Foreign Filer Report • May 3, 2004
Preview not available for this file type.
Download Source File6-K 1 u92335e6vk.htm PT TELEKOMUNIKASI INDONESIA PT TELEKOMUNIKASI INDONESIA PAGEBREAK
Table of Contents
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13 a-16 OR 15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of May , 20 04
Perusahaan Perseroan (Persero) PT TELEKOMUNIKASI INDONESIA
(Translation of registrants name into English)
Jalan Japati No. 1 Bandung-40133 INDONESIA
(Address of principal executive office)
[Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F Form 20-F þ Form 40-F o
[Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934 Yes o No þ
[If yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):
PAGEBREAK
TOC
TABLE OF CONTENTS
| SIGNATURES |
|---|
| CONSOLIDATED BALANCE SHEETS (UNAUDITED) |
| CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) |
/TOC
Table of Contents
link1 "SIGNATURES"
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on behalf by the undersigned, thereunto duly authorized.
| Perusahaan Perseroan (Persero) PT TELEKOMUNIKASI INDONESIA | |
|---|---|
| (Registrant) | |
| Date | |
| May 3, 2004 | By /s/ Rochiman Sukarno |
| (Signature) | |
| Rochiman Sukarno Head of Investor Relation Unit |
PAGEBREAK
Table of Contents
link1 "CONSOLIDATED BALANCE SHEETS (UNAUDITED)"
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (UNAUDITED) MARCH 31, 2003 AND 2004 (Figures in tables are presented in millions of Rupiah and thousands of United States Dollar)
| 2003 | 2004 | ||
|---|---|---|---|
| Rp | Rp | US$ (Note 3) | |
| ASSETS | |||
| CURRENT ASSETS | |||
| Cash and cash equivalents | 6,201,912 | 5,168,915 | 603,493 |
| Temporary investments | 10,000 | | |
| Trade accounts receivable | |||
| Related parties net of allowance for doubtful | |||
| accounts of Rp111,780 million in 2003, | |||
| and Rp82,804 million in 2004 | 1,080,240 | 877,855 | 102,493 |
| Third parties net of allowance for doubtful | |||
| accounts of Rp344,577 million in 2003, | |||
| and Rp413,726 million in 2004 | 1,938,364 | 2,803,208 | 327,286 |
| Other accounts receivable net of allowance for | |||
| doubtful accounts of Rp25,575 million in 2003, | |||
| and Rp165,737 million in 2004 | 157,666 | 335,305 | 39,148 |
| Inventories net of allowance for obsolescence of | |||
| Rp51,002 million in 2003, and Rp40,414 | |||
| million in 2004 | 155,462 | 177,598 | 20,735 |
| Prepaid expenses | 555,564 | 737,839 | 86,146 |
| Other current assets | 119,910 | 1,158 | 135 |
| Total Current Assets | 10,219,118 | 10,101,878 | 1,179,436 |
| NONCURRENT ASSETS | |||
| Long-term investments net | 176,733 | 136,741 | 15,965 |
| Property, plant and equipment net of accumulated | |||
| depreciation of Rp20,779,052 million in 2003, | |||
| and Rp26,440,288 million in 2004 | 29,353,120 | 34,583,400 | 4,037,759 |
| Property, plant and equipment under revenue-sharing arrangements net of accumulated | |||
| depreciation of Rp863,695 million in 2003, | |||
| and Rp827,218 million in 2004 | 356,890 | 242,154 | 28,273 |
| Advances and other noncurrent assets | 384,510 | 293,185 | 34,231 |
| Intangible assets net of accumulated amortization | |||
| of Rp130,339 million in 2003, and Rp180,952 | |||
| million in 2004 | 4,577,206 | 5,251,305 | 613,112 |
| Advance payment for investment in shares of stock | 255,505 | 79,768 | 9,313 |
| Escrow account | 253,945 | 250,409 | 29,236 |
| Property not used in operations | 6,218 | 5,292 | 618 |
| Total Noncurrent Assets | 35,364,127 | 40,842,254 | 4,768,507 |
| TOTAL ASSETS | 45,583,245 | 50,944,132 | 5,947,943 |
1 PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (UNAUDITED) (continued) MARCH 31, 2003 AND 2004 (Figures in tables are presented in millions of Rupiah and thousands of United States Dollar) Continued
| 2003 | 2004 | |||||
| Rp | Rp | US$ (Note 3) | ||||
| LIABILITIES AND EQUITY | ||||||
| CURRENT LIABILITIES | ||||||
| Trade accounts payable | ||||||
| Related parties | 810,867 | 676,785 | 79,018 | |||
| Third parties | 1,898,017 | 2,447,132 | 285,713 | |||
| Other accounts payable | 58,706 | 53,147 | 6,205 | |||
| Taxes payable | 516,992 | 596,350 | 69,626 | |||
| Dividends payable | 404,094 | 11,799 | 1,378 | |||
| Accrued expenses | 1,929,869 | 1,552,915 | 181,309 | |||
| Unearned income | 429,829 | 755,059 | 88,156 | |||
| Advances from customers and suppliers | 353,139 | 427,791 | 49,946 | |||
| Short-term bank loan | | 999,453 | 116,690 | |||
| Current maturities of long-term liabilities | 2,649,567 | 2,095,281 | 244,633 | |||
| Total Current Liabilities | 9,051,080 | 9,615,712 | 1,122,674 | |||
| NONCURRENT LIABILITIES | ||||||
| Deferred tax liabilities net | 3,043,403 | 3,834,588 | 447,704 | |||
| Unearned income on revenue-sharing arrangements | 127,842 | 61,805 | 7,216 | |||
| Unearned initial investor payments under joint | ||||||
| operation scheme | 64,781 | 28,496 | 3,327 | |||
| Accrued long service award | 411,327 | 428,317 | 50,008 | |||
| Accrued postretirement health care benefits | 1,833,873 | 2,508,099 | 292,831 | |||
| Long-term liabilities net of current maturities | ||||||
| Two-step loans related party | 7,526,634 | 6,495,522 | 758,380 | |||
| Guaranteed notes and bonds | 2,310,206 | 1,761,501 | 205,663 | |||
| Suppliers credit loans | 174,547 | 680 | 79 | |||
| Bank loan | 135,101 | 2,138,447 | 249,673 | |||
| Bridging loan | 53,077 | 517 | 60 | |||
| Project cost payable | 12,523 | 228 | 27 | |||
| Other long-term debt | 69,022 | 9,150 | 1,068 | |||
| Liability for acquisition of subsidiaries | 1,149,157 | 747,491 | 87,273 | |||
| Total Noncurrent Liabilities | 16,911,493 | 18,014,841 | 2,103,309 | |||
| MINORITY INTEREST IN NET ASSETS OF | ||||||
| SUBSIDIARIES | 3,359,027 | 3,724,385 | 434,838 | |||
| EQUITY | ||||||
| Capital stock Rp 500 par value per Series A | ||||||
| Dwiwarna share and Series B Share | ||||||
| Authorized one Series A Dwiwarna share and | ||||||
| 39,999,999,999 Series B shares | ||||||
| Issued and fully paid one Series A Dwiwarna share | ||||||
| and 10,079,999,639 Series B shares | 5,040,000 | 5,040,000 | 588,441 | |||
| Additional paid-in capital | 1,073,333 | 1,073,333 | 125,316 | |||
| Difference in value of restructuring transactions | ||||||
| between entities under common control | (7,288,271 | ) | (7,288,271 | ) | (850,936 | ) |
| Difference due to change of equity in associated | ||||||
| companies | 424,020 | 424,020 | 49,506 | |||
| Translation adjustment | 234,853 | 224,229 | 26,180 | |||
| Retained earnings | ||||||
| Appropriated | 745,404 | 1,559,068 | 182,028 | |||
| Unappropriated | 16,032,306 | 18,556,815 | 2,166,587 | |||
| Total Equity | 16,261,645 | 19,589,194 | 2,287,122 | |||
| TOTAL LIABILITIES AND EQUITY | 45,583,245 | 50,944,132 | 5,947,943 |
2 PAGEBREAK
Table of Contents
link1 "CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)"
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) FOR THE PERIOD ENDED MARCH 31, 2003 AND 2004 (Figures in tables are presented in millions of Rupiah and thousands of United States Dollar)
| 2003 | 2004 | |||||
| Rp | Rp | US$ (Note 3) | ||||
| OPERATING REVENUES | ||||||
| Telephone | ||||||
| Fixed lines | 2,006,997 | 2,581,647 | 301,418 | |||
| Cellular | 1,797,072 | 2,449,493 | 285,989 | |||
| Interconnection | 946,073 | 1,335,802 | 155,961 | |||
| Joint operation scheme | 427,362 | 94,807 | 11,069 | |||
| Data and Internet | 579,822 | 1,009,452 | 117,858 | |||
| Network | 122,387 | 120,726 | 14,095 | |||
| Revenue-sharing arrangements | 64,165 | 59,173 | 6,909 | |||
| Other telecommunications services | 48,474 | 58,803 | 6,865 | |||
| Total Operating Revenues | 5,992,352 | 7,709,903 | 900,164 | |||
| OPERATING EXPENSES | ||||||
| Personnel | 993,858 | 1,384,220 | 161,614 | |||
| Depreciation | 994,520 | 1,443,664 | 168,554 | |||
| Operation, maintenance and telecommunication | ||||||
| services | 714,464 | 955,204 | 111,524 | |||
| General and administrative | 373,378 | 538,335 | 62,853 | |||
| Marketing | 92,353 | 166,096 | 19,392 | |||
| Total Operating Expenses | 3,168,573 | 4,487,519 | 523,937 | |||
| OPERATING INCOME | 2,823,779 | 3,222,384 | 376,227 | |||
| OTHER INCOME (CHARGES) | ||||||
| Interest income | 103,971 | 53,799 | 6,281 | |||
| Interest expense | (361,835 | ) | (288,246 | ) | (33,654 | ) |
| Gain (loss) on foreign exchange net | 68,268 | 13,015 | 1,520 | |||
| Equity | ||||||
| in net gain (loss) of associated companies | 357 | 18 | 2 | |||
| Others net | 8,769 | 113,820 | 13,289 | |||
| Other income (charges) net | (180,470 | ) | (107,594 | ) | (12,562 | ) |
| INCOME BEFORE TAX | 2,643,309 | 3,114,790 | 363,665 | |||
| TAX EXPENSE | ||||||
| Current tax | (724,909 | ) | (918,832 | ) | (107,278 | ) |
| Deferred tax | 42,486 | (3,193 | ) | (373 | ) | |
| (682,423 | ) | (922,025 | ) | (107,651 | ) | |
| INCOME BEFORE MINORITY INTEREST IN NET | ||||||
| INCOME OF SUBSIDIARIES | 1,960,886 | 2,192,765 | 256,014 | |||
| MINORITY INTEREST IN NET INCOME OF | ||||||
| SUBSIDIARIES | (312,047 | ) | (434,359 | ) | (50,713 | ) |
| NET INCOME | 1,648,839 | 1,758,406 | 205,301 | |||
| BASIC EARNINGS PER SHARE | ||||||
| Net income per share | 163.58 | 174.45 | 0.02 | |||
| Net income per ADS (20 Series B shares per ADS) | 3,271.51 | 3,488.90 | 0.41 |
3
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.