Foreign Filer Report • Oct 29, 2004
Preview not available for this file type.
Download Source File6-K 1 u92417e6vk.htm PT TELEKOMUNIKASI INDONESIA e6vk PAGEBREAK
Table of Contents
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13 a-16 OR 15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of October , 2004
Perusahaan Perseroan (Persero) PT TELEKOMUNIKASI INDONESIA
(Translation of registrants name into English)
Jalan Japati No. 1 Bandung-40133 INDONESIA
(Address of principal executive office)
[Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F Form 20-F þ Form 40-F o
[Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934 Yes o No þ
[If yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):
PAGEBREAK
TOC
TABLE OF CONTENTS
| SIGNATURES |
|---|
| PRESS RELEASE |
/TOC
Table of Contents
link1 "SIGNATURES"
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on behalf by the undersigned, thereunto duly authorized.
| Perusahaan Perseroan (Persero) PT TELEKOMUNIKASI INDONESIA | ||
|---|---|---|
| (Registrant) | ||
| Date October 29, 2004 | By | /s/ Rochiman Sukarno |
| (Signature) | ||
| Rochiman Sukarno | ||
| Head of Investor Relations |
PAGEBREAK
Table of Contents
link1 "PRESS RELEASE"
PRESS RELEASE No. TEL.752/PR000/UH1/2004
TELKOM FILED ITS THIRD QUARTER UNAUDITED FINANCIAL REPORTS: NET INCOME GREW 13.89%
Jakarta, October 29, 2004 Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk. (TELKOM or the Company) filed its un-audited consolidated third quarter 2004 financial reports to BAPEPAM (Capital Market Supervisory Agency) and the Stock Exchanges.
Summary of the balance sheet and income statements as attached to this Press Release, are as follows:
| (In Billion Rp.) | Q3 04/03 | ||
|---|---|---|---|
| Total Assets | 56,115 | 48,593 | 15.48 |
| Total Liabilities | 32,353 | 29,639 | 9.16 |
| Total Equity | 19,300 | 15,662 | 23.23 |
| Operating Revenue | 25,019 | 19,617 | 27.54 |
| Operating Expense | 14,595 | 10,789 | 35.28 |
| Operating Income | 10,425 | 8,828 | 18.08 |
| Net Income | 5,024 | 4,412 | 13.89 |
| EBITDA | 15,456 | 12,664 | 22.04 |
| EBITDA Margin | 61.77 % | 64.56 % |
The Financial Statements are prepared in according with Generally Accepted Accounting Standard in Indonesia
TELKOM is the principal provider of fixed-line services in Indonesia. TELKOMs majority-owned subsidiary Telkomsel is also the largest Indonesian mobile cellular operator, as measured by subscribers and revenues. The Company also provides a wide range of other telecommunications services including interconnection, network, data and internet services, and other telecommunications services. TELKOMs shares are listed in the Jakarta and Surabaya Stock Exchange (JSX/SSX: TLKM) and its American depository Shares are listed in the New York Stock Exchange (NYSE:TLK) and London Stock Exchange (LSE:TKIA)
| /s/ Rochiman Sukarno |
|---|
| ROCHIMAN SUKARNO |
| Head of Investor Relations |
For further information, please contact:
Investor Relations Unit PT TELEKOMUNIKASI INDONESIA, Tbk Tel: 62-21-5215109 Fax: 61-21-5220500 Email: [email protected] Website: www.telkom-indonesia.com
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
AS OF SEPTEMBER 30, 2003 AND 2004
(Figures in tables are presented in millions of Rupiah and thousands of United States Dollars)
| (Restated) | 2004 | ||
|---|---|---|---|
| Rp | Rp | US$ (Note 3) | |
| ASSETS | |||
| CURRENT ASSETS | |||
| Cash and cash equivalents | 4,860,401 | 6,112,466 | 667,300 |
| Temporary investments | 62,119 | 107,799 | 11,768 |
| Trade accounts receivable | |||
| Related parties net of allowance for | |||
| doubtful accounts of Rp135,689 million in 2003, and | |||
| Rp143,591 million in 2004 | 765,094 | 690,848 | 75,420 |
| Third parties net of allowance for | |||
| doubtful accounts of Rp413,959 million in 2003, and | |||
| Rp562,013 million in 2004 | 2,583,369 | 3,090,402 | 337,380 |
| Other accounts receivable net of | |||
| allowance for doubtful accounts of Rp51,649 million in | |||
| 2003, and Rp35,442 million in 2004 | 377,661 | 291,523 | 31,826 |
| Inventories net of allowance for | |||
| obsolescence of Rp51,346 million in 2003, and | |||
| Rp47,102 million in 2004 | 185,596 | 171,746 | 18,750 |
| Prepaid expenses | 727,972 | 790,178 | 86,264 |
| Prepaid taxes | 38,370 | 64,845 | 7,079 |
| Other current assets | 38,663 | 44,412 | 4,848 |
| Total Current Assets | 9,639,245 | 11,364,219 | 1,240,635 |
| NON-CURRENT ASSETS | |||
| Long-term investments net | 69,741 | 72,743 | 7,941 |
| Property, plant and equipment net of | |||
| accumulated depreciation of Rp22,220,275 million in 2003, | |||
| and Rp27,137,984 million in 2004 | 32,511,049 | 36,598,850 | 3,995,508 |
| Property, plant and equipment under | |||
| revenue-sharing arrangements net of accumulated | |||
| depreciation of Rp878,764 million in 2003, and | |||
| Rp1,038,777 million in 2004 | 315,427 | 2,788,985 | 304,474 |
| Advances and other non-current assets | 151,573 | 422,715 | 46,148 |
| Intangible assets net of accumulated | |||
| amortization of Rp1,535,952 million in 2003, and | |||
| Rp752,711 million in 2004 | 5,365,697 | 4,582,456 | 500,268 |
| Advance payments for investments in shares of | |||
| stock | 79,768 | 65,458 | 7,146 |
| Property not used in operations | 12,354 | 4,987 | 545 |
| Escrow accounts | 447,838 | 215,001 | 23,472 |
| Total Non-current Assets | 38,953,447 | 44,751,195 | 4,885,502 |
| TOTAL ASSETS | 48,592,692 | 56,115,414 | 6,126,137 |
See accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements.
1 PAGEBREAK
Table of Contents
PERUSA IIAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (UNAUDITED) AS OF SEPTEMBER 30, 2003 AND 2004 (Figures in tables are presented in millions of Rupiah and thousands of United States Dollars)
| (Restated) | 2004 | |||||
| Rp | Rp | US$ (Note 3) | ||||
| LIABILITIES AND STOCKHOLDERS EQUITY | ||||||
| CURRENT LIABILITIES | ||||||
| Trade accounts payable | ||||||
| Related parties | 658,627 | 827,602 | 90,350 | |||
| Third parties | 2,470,580 | 3,331,782 | 363,732 | |||
| Other accounts payable | 45,293 | 39,734 | 4,338 | |||
| Taxes payable | 1,778,106 | 1,490,932 | 162,766 | |||
| Dividends payable | 69,418 | 1,153,412 | 125,918 | |||
| Accrued expenses | 1,679,422 | 1,652,196 | 180,371 | |||
| Unearned income | 660,464 | 928,724 | 101,389 | |||
| Advances from customers and suppliers | 262,695 | 328,392 | 35,851 | |||
| Short-term bank loan | 37,509 | 397,537 | 43,399 | |||
| Current maturities of long-term liabilities | 3,580,901 | 2,206,349 | 240,868 | |||
| Total Current Liabilities | 11,243,015 | 12,356,660 | 1,348,982 | |||
| NON-CURRENT LIABILITIES | ||||||
| Deferred tax liabilities net | 3,410,273 | 3,504,159 | 382,550 | |||
| Unearned income on revenue-sharing arrangements | 99,742 | 2,639,198 | 288,122 | |||
| Unearned initial investor payments under joint | ||||||
| operation schemes | 28,876 | 28,117 | 3,070 | |||
| Provision for long service awards | 477,519 | 533,226 | 58,212 | |||
| Provision for post-retirement health care benefits | 1,948,136 | 1,878,085 | 205,031 | |||
| Long-term liabilities net of current maturities | ||||||
| Two-step loans related party | 7,005,307 | 6,505,888 | 710,250 | |||
| Guaranteed notes and bonds | 2,235,511 | 1,711,807 | 186,878 | |||
| Bank loans | 1,790,838 | 2,579,220 | 281,574 | |||
| Liabilities for acquisitions of subsidiaries | 1,300,049 | 607,668 | 66,339 | |||
| Suppliers credit loans | 64,804 | | | |||
| Bridging loan | 25,726 | | | |||
| Other long-term debt | 9,150 | 9,150 | 999 | |||
| Total Non-current Liabilities | 18,395,931 | 19,996,518 | 2,183,025 | |||
| MINORITY INTEREST | 3,291,894 | 4,462,324 | 487,153 | |||
| STOCKHOLDERS EQUITY | ||||||
| Capital stock Rp 250 par value per Series A | ||||||
| Dwiwarna share and Series B share | ||||||
| Authorized one Series A Dwiwarna share and | ||||||
| 79,999,999,999 Series B shares | ||||||
| Issued and fully paid one Series A Dwiwarna share | ||||||
| and 20,159,999,279 Series B shares | 5,040,000 | 5,040,000 | 550,218 | |||
| Additional paid-in capital | 1,073,333 | 1,073,333 | 117,176 | |||
| Difference in value of restructuring transactions | ||||||
| between entities under common control | (7,288,271 | ) | (7,288,271 | ) | (795,663 | ) |
| Difference due to change of equity in associated | ||||||
| companies | 424,020 | 385,595 | 42,096 | |||
| Unrealized gain (loss) on investment in securities | | 490 | 53 | |||
| Translation adjustment | 231,298 | 230,044 | 25,114 | |||
| Retained earnings | ||||||
| Appropriated | 1,559,068 | 1,680,813 | 183,495 | |||
| Unappropriated | 14,622,404 | 18,177,908 | 1,984,488 | |||
| Total Stockholders Equity | 15,661,852 | 19,299,912 | 2,106,977 | |||
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY | 48,592,692 | 56,115,414 | 6,126,137 |
See accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements.
2
PAGEBREAK
Table of Contents
PERUSAHAAN PERSONAL (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME ( UNAUDITED )
FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2003 AND 2004
(Figures in tables are presented in millions of Rupiah and thousands of United States Dollars, except per share and per ADS data)
| (Restated) | 2004 | |||||
| US$ | ||||||
| Rp | Rp | (Note 3) | ||||
| OPERATING REVENUES | ||||||
| Telephone | ||||||
| Fixed lines | 6,476,583 | 7,654,264 | 835,618 | |||
| Cellular | 6,121,293 | 7,689,968 | 839,516 | |||
| Interconnection | 3,120,941 | 4,366,230 | 476,663 | |||
| Joint operation schemes | 1,086,898 | 443,407 | 48,407 | |||
| Data and Internet | 2,139,814 | 3,359,120 | 366,716 | |||
| Network | 323,848 | 468,479 | 51,144 | |||
| Revenue-sharing arrangements | 187,163 | 788,178 | 86,046 | |||
| Other telecommunications services | 160,139 | 249,810 | 27,272 | |||
| Total Operating Revenues | 19,616,679 | 25,019,456 | 2,731,382 | |||
| OPERATING EXPENSES | ||||||
| Personnel | 3,189,029 | 4,320,848 | 471,708 | |||
| Depreciation | 3,327,180 | 4,469,538 | 487,941 | |||
| Operations, maintenance and telecommunication | ||||||
| services | 2,518,459 | 3,387,144 | 369,776 | |||
| General and administrative | 1,409,783 | 1,777,552 | 194,056 | |||
| Marketing | 344,191 | 639,855 | 69,853 | |||
| Total Operating Expenses | 10,788,642 | 14,594,937 | 1,593,334 | |||
| OPERATING INCOME | 8,828,037 | 10,424,519 | 1,138,048 | |||
| OTHER INCOME (CHARGES) | ||||||
| Interest income | 255,531 | 219,280 | 23,939 | |||
| Interest expense | (948,523 | ) | (937,779 | ) | (102,378 | ) |
| Gain (loss) on foreign exchange - net | 165,375 | (577,744 | ) | (63,072 | ) | |
| Equity in net income (loss) of associated | ||||||
| companies | (28 | ) | 2,283 | 249 | ||
| Others - net | (1,895 | ) | 347,541 | 37,941 | ||
| Other income (charges) - net | (529,540 | ) | (946,419 | ) | (103,321 | ) |
| INCOME BEFORE TAX | 8,298,497 | 9,478,100 | 1,034,727 | |||
| TAX EXPENSE | ||||||
| Current tax | (2,968,881 | ) | (3,057,132 | ) | (333,748 | ) |
| Deferred tax | 66,687 | 42,613 | 4,652 | |||
| (2,902,194 | ) | (3,014,519 | ) | (329,096 | ) | |
| INCOME BEFORE MINORITY INTEREST IN NET INCOME | ||||||
| OF SUBSIDIARIES | 5,396,303 | 6,463,581 | 705,631 | |||
| MINORITY INTEREST IN NET INCOME OF | ||||||
| SUBSIDIARIES | (984,731 | ) | (1,439,235 | ) | (157,122 | ) |
| NET INCOME | 4,411,572 | 5,024,346 | 548,509 | |||
| BASIC EARNINGS PER SHARE | ||||||
| Net income per share | 218.83 | 249.22 | 0.03 | |||
| Net income per ADS | ||||||
| (40 Series B shares per ADS) | 8,753.12 | 9,968.94 | 1.06 |
See accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements.
3
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.