AI assistant
Persistence Gold Group Ltd — Interim / Quarterly Report 2010
Feb 27, 2011
50623_rns_2011-02-27_21b0163e-3bfa-4c01-8f4d-26d1819e38c3.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.
APAC RESOURCES LIMITED 亞太資源有限公司[*]
(Incorporated in Bermuda with limited liability)
(Stock Code: 1104)
ANNOUNCEMENT OF THE SECOND INTERIM RESULTS FOR THE TWELVE MONTHS ENDED 31 DECEMBER 2010
The board of directors (the “ Board ”) of APAC Resources Limited (the “ Company ”) is pleased to announce the unaudited second interim results of the Company and its subsidiaries (collectively the “ Group ”) for the twelve months ended 31 December 2010, which has been reviewed by the auditors of the Group and the audit committee of the Company. This second interim results announcement is prepared due to the change of fi nancial year end date of the Company from 31 December to 30 June, details of which are disclosed in the announcement of the Company dated 11 February 2011.
RESULTS HIGHLIGHTS
Year on Year Comparison
-
Commodity trading revenue increased by 182% to HK$848.7 million with a corresponding 173% rise in profi t to HK$125.8 million
-
Net gain in trading and investments of listed securities increased by 181% to HK$350.0 million which more than offset the loss of HK$106.3 million reported in the fi rst interim results announcement
-
Share of net profi t of associated companies jumped by 354% to HK$536.4 million as Mount Gibson delivered strong results
-
Net profi t attributable to owners increased by 196% to HK$1,104.4 million refl ected signifi cant improved profi t contributions from all business segments
-
Earnings per share (basic) improved by 135% to 16.81 HK cents
OTHER HIGHLIGHTS
-
The Group increased its interest in AIM listed Kalahari Minerals to 14.79%
-
By way of a placement of 1,100,000,000 shares in April 2010, the Group successfully raised gross proceeds of HK$550 million to provide additional working capital to the Group
PROSPECTS
Banking on our expertise in the resource sector and strong fi nancial position, the Group will continue to expand its commodity trading business and to identify, evaluate and acquire direct investment in mines and strategic interests in early stage quality natural resources assets in order to maximise returns for shareholders
1
MANAGEMENT DISCUSSION AND ANALYSIS
Financial Results
For the twelve months ended 31 December 2010 (the “ 2010 Period ”), we achieved record turnover of HK$848,699,000 (2009: HK$301,420,000) representing an increase of 182% over 2009. The main driver was the signifi cant growth in the commodity trading business which benefi tted from continuing strength in the iron ore market. We also took advantage of buoyant equity market conditions to post a net gain of HK$350,025,000 (2009: HK$124,702,000) in its equity portfolio, representing an increase of 181% year on year. Overall, net profi t attributable to owners of HK$1,104,447,000 (2009: HK$372,603,000) was achieved, translating to a 135% improvement in earnings per share (basic) of 16.81 HK cents (2009: 7.15 HK cents) and a 40% increase in the (equity accounted) net asset value per share to HK$0.73 (2009: HK$0.52) as at 31 December 2010.
Business Review
Trading and investment in listed securities
The fragile global economic environment which had adversely affected equity markets in the fi rst half of 2010, had improved in the second half of 2010, underpinning strong gains from trading and investments in listed securities. This resulted in the Group reversing the reported net loss of HK$106,334,000 for the fi rst half of 2010 into a profi t of HK$350,025,000 (2009: HK$124,702,000) for the full year. The 181% improvement in profi t over 2009, was largely refl ecting unrealised gains in relation to trading securities which amounted to HK$334,267,000 (2009: HK$6,389,000).
As at 31 December 2010, we maintained a long term investment portfolio of HK$115,860,000 (2009: HK$96,376,000) and a short term investment portfolio of HK$1,371,802,000 (2009: HK$71,899,000) focused on listed natural resource companies. The portfolio of trading securities is dominated by a 14.79% interest in the AIM listed Kalahari Minerals Plc (“ Kalahari ”), with interests in uranium, gold, copper and other base metals in Namibia. The remaining portfolio comprises mostly minor holdings in various natural resource companies listed on major stock exchanges including Australia, Canada, Hong Kong and United Kingdom.
2
Trading in Commodities
Commodity prices, including iron ore, dipped in the second quarter of 2010 but rebounded and sustained a strong upward move in the second half of the year. Accordingly, we enjoyed generally favourable conditions for our commodity trading business and reported a profi t of HK$125,772,000 (2009: HK$46,092,000), representing a 173% increase over the 2009 period, on gross turnover of HK$848,699,000 (2009: HK$301,420,000), up 182% from the previous year. In November 2010, we entered into new long term purchase agreements with Mount Gibson Iron Limited (“ Mount Gibson ”) for the purchase of hematite iron ore from its Koolan Island and the Tallering Peak mines. These replaced the previous benchmark-related contracts and are now based on the Platts Iron Ore index using monthly pricing.
PRINCIPAL ASSOCIATED COMPANIES
The Group’s two principal associated companies are Mount Gibson and Metals X Limited (“ Metals X ”). The share of profi t of associates (after tax) of the Group for the year ended 31 December 2010 was HK$536,379,000. (2009: HK$118,028,000), representing a 354% increase over the previous year. As at 31 December 2010, the Group’s interest in associates amounted to HK$3,272,253,000 (2009: HK$2,357,583,000).
Mount Gibson
Mount Gibson, an Australian listed mining company, currently producing iron ore from Koolan Island and the Tallering Peak mines in Western Australia, with combined production of circa 7 million tonnes per year. The Extension Hill mine is due to start production during the second half of 2011. Mount Gibson’s production should increase to circa 10 million tonnes per year. Company reserves were 56 million tonnes at a grade of 62.0% Fe with a total resource of 109 million tonnes as of 30 June 2010.
For the 2010 Period, Mount Gibson reported a total production of circa 7 million tonnes, with the record fi nancial results driven by large increases in realised prices, refl ecting the strong demand within the iron ore market. Accordingly, the Mount Gibson results included total revenue of A$701,071,000 (circa HK$5,571,061,000) (2009: A$445,531,000, circa HK$3,100,562,000), representing a 57% increase on the 2009 period, and a net profi t of A$233,000,000 (circa HK$1,851,535,000) (2009: A$68,700,000, circa HK$478,100,000), representing a 239% increase on the 2009 period. Mount Gibson’s fi nancial position has strengthened further, with a reported net asset value of A$1,072,095,000 and net cash position of A$351,000,000 as at 31 December 2010.
The excellent results of Mount Gibson validate our original investment strategy.
3
Metals X
Metals X, an Australian-based emerging diversifi ed resource group with a primary focus on tin via its 50% interest in the producing Renison mine in Tasmania, Australia, and nickel via its world class and wholly owned Wingellina nickel deposit. The company also has a portfolio of strategic investments, namely Westgold Resources (31.8%), Aragon Resources (28.8%) and Agaton Phosphate (75.0%).
During the 2010 Period, Renison production increased to circa 6,500 tonnes of tin in concentrate while mining reserves were upgraded twice during the year to 119,207 tonnes of 0.57% tin. Signifi cantly, the company also received its Native Title Approvals for the Wingellina project.
OTHER MAJOR INVESTMENTS
Kalahari
Kalahari’s key assets are its holdings of approximately 41% in the ASX listed Extract Resources Limited (“ Extract ”) and its 45% interest in AIM listed North River Resources Plc. Extract is developing the Husab Uranium Project in Namibia, the fi fth largest primary uranium deposit in the world, based on updated JORC resources of 367 million pounds of uranium (U3O8).
During 2010, the outlook for uranium improved signifi cantly, with the spot price increasing over 59% from US$44 to almost US$70 by year-end. With China purchasing around a quarter of 2010 supply to build stockpiles and Russia acquiring a number of globally signifi cant uranium companies, security of supply has become an issue for various nations. In 2011, Extract will focus on fi nalising the defi nitive feasibility study for Husab, permitting and fi nancing this globally signifi cant uranium mine development.
Financial Review
Liquidity, Financial Resources and Capital Structure
As at 31 December 2010, our non-current assets amounted to HK$3,389,762,000 (2009: HK$2,454,951,000) and net current assets amounted to HK$1,678,947,000 (2009: HK$507,063,000) with a current ratio of 9.2 times (2009: 17.0 times) calculated on the basis of its current assets over current liabilities.
As at 31 December 2010, we had borrowings of HK$156,382,000 (2009: nil) and had undrawn banking facilities amounting to HK$834,618,000 secured against its investments in listed associates, available-for-sale investments, trading securities, the Company’s corporate guarantee and term deposits. As at 31 December 2010, we had a gearing ratio of 0.03 (2009: Nil), calculated on the basis of total borrowings over equity attributable to owners of the Company as at 31 December 2010.
4
During the 2010 Period, we successfully placed 1,100,000,000 shares at HK$0.50 per share to new investors, raising gross proceeds of HK$550,000,000 and thereby increasing our working capital base to enable us to take advantage of market opportunities as they arise. As a result of this placement, the exercise of warrants and buy back of shares by the Company, the issued share capital of the Company increased from 5,690,343,455 to 6,910,567,990 during the 2010 Period.
Foreign Exchange Exposure
For the period under review, the Group’s assets were mainly denominated in Australian dollars and Hong Kong dollars while the liabilities were mainly denominated in Hong Kong dollars. As a substantial portion of the assets is held as long-term investments, there would be no material immediate effect on the cash fl ows of the Group from adverse movements in foreign exchange. In light of this, the Group did not actively hedge for the risk arising from the Australian Dollar denominated assets.
Pledge of Assets
As at 31 December 2010, certain of the Group’s investment in listed associates, available-for-sale investments and trading securities of HK$3,444,392,000 (2009: HK$1,929,666,000) were pledged to a stock-broking fi rm to secure margin loan facilities made available to the Group. The Group’s bank deposits of HK$79,426,000 (2009: HK$89,324,000) were pledged to banks to secure various trade banking facilities granted to the Group.
EMPLOYEES AND REMUNERATION POLICY
The Group ensured that its employees are remunerated according to the prevailing manpower market conditions and individual performance with its remuneration policies reviewed on a regular basis.
FORWARD LOOKING OBSERVATIONS
Over the past year, commodity prices have continued to strengthen as China’s rapacious appetite for resources has been coupled with a steady recovery in demand from the developed nations. Barring external shocks and likely increased volatility, we remain upbeat on the natural resources sector given economic growth expectations in 2011.
Accordingly, we continue to evaluate opportunities to expand and diversify our commodity trading business as well as potential acquisitions of direct mine investments and strategic interests in natural resource companies. We believe this multi-pronged strategy, combined with our robust fi nancial position and strong expertise disciplined approach to investments will provide a solid platform to maximise returns for you, our shareholders.
5
CONDENSED CONSOLIDATED INCOME STATEMENT
For the six and twelve months ended 31 December 2010
| Six months ended | Six months ended | Twelve months ended | Twelve months ended | ||
|---|---|---|---|---|---|
| 31 December | 31 December | ||||
| 2010 | 2009 | 2010 | 2009 | ||
| Note | HK$’000 | HK$’000 | HK$’000 | HK$’000 | |
| (Unaudited) | (Unaudited) | (Unaudited) | (Audited) | ||
| Revenue | 2 | 470,480 | 301,420 | 848,699 | 301,420 |
| Revenue from sales of goods | 470,480 | 301,420 | 848,699 | 301,420 | |
| Net gain from sales of trading securities | 11,833 | 92,666 | 12,212 | 112,133 | |
| Change in fair value of trading securities | 432,140 | (109,503) | 334,267 | 6,389 | |
| Change in fair value of other | |||||
| f nancial assets | 3,669 | – | 343 | – | |
| Interest income | 2,820 | 6,707 | 5,760 | 7,839 | |
| Reversal of impairment loss on | |||||
| interest in an associate | 11 | 109,592 | 466,553 | 109,592 | 466,553 |
| Other operating income | 3 | 50,743 | 2,351 | 92,169 | 36,190 |
| Purchases | (355,411) | (197,377) | (596,894) | (197,377) | |
| Other cost of sales | (64,371) | (65,445) | (124,458) | (65,445) | |
| Equity-settled share option expenses | (39,979) | (2,410) | (39,979) | (14,783) | |
| Salaries and allowances | (7,943) | (7,601) | (14,977) | (15,622) | |
| Operating lease rental on buildings | (1,140) | (1,221) | (2,584) | (2,765) | |
| Impairment loss on available-for-sale | |||||
| investments | – | (28,174) | (20,630) | (28,174) | |
| Impairment loss on other receivable | (3,781) | – | (3,781) | – | |
| Share of prof t less losses of associates | 453,220 | 100,687 | 700,780 | 168,033 | |
| Impairment loss on interest in | |||||
| an associate | – | (304,024) | – | (304,024) | |
| Exchange gain, net | 9,864 | 293 | 3,816 | 1,431 | |
| Other operating expenses | (6,117) | (6,717) | (16,446) | (13,946) | |
| Finance costs | 4 | (1,515) | (56) | (2,171) | (13,468) |
| Prof t before taxation | 5 | 1,064,104 | 248,149 | 1,285,718 | 444,384 |
| Income tax expense | 6 | (103,039) | (38,917) | (181,271) | (71,781) |
| Prof t for the period | 961,065 | 209,232 | 1,104,447 | 372,603 | |
| Attributable to: | |||||
| Owners of the Company | 961,065 | 209,232 | 1,104,447 | 372,603 | |
| Earnings per share | 8 | ||||
| — Basic (HK cents per share) | 13.89 | 3.68 | 16.81 | 7.15 | |
| — Diluted (HK cents per share) | 13.89 | 3.66 | 16.78 | 7.07 |
Details of dividend payable to owners of the Company are set out in note 7.
6
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
For the six and twelve months ended 31 December 2010
| Prof t for the period Other comprehensive income, net of tax Exchange differences arising on translation of foreign operations Share of other comprehensive income of associates Exchange difference from sharing of interest in associates Change in equity of associates on previously held interest Reversal previously recognised changes in fair value of investment held for trading Fair value change of available-for-sale investments Reclassif cation adjustment for the cumulative other comprehensive income to prof t or loss upon disposal of partial interest in an associate Total comprehensive income for the period Total comprehensive income attributable to: Owners of the Company |
Six months ended 31 December 2010 2009 HK$’000 HK$’000 (Unaudited) (Unaudited) 961,065 209,232 8,255 1,136 64,873 38,982 396,032 147,466 – (83,108) – 442,409 71,235 (2,034) (5,017) – 535,378 544,851 1,496,443 754,083 1,496,443 754,083 |
Twelve months ended 31 December 2010 2009 HK$’000 HK$’000 (Unaudited) (Audited) 1,104,447 372,603 8,072 2,319 47,966 144,692 307,583 306,501 – (83,108) – 442,409 40,115 31,120 (11,276) – 392,460 843,933 1,496,907 1,216,536 1,496,907 1,216,536 |
|---|---|---|
7
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION
At 31 December 2010
| Group | Group | |||
|---|---|---|---|---|
| 31 December | 31 | December | ||
| 2010 | 2009 | |||
| Note | HK$’000 | HK$’000 | ||
| (Unaudited) | (Audited) | |||
| Assets | ||||
| Non-current assets | ||||
| Property, plant and equipment | 9 | 1,649 | 992 | |
| Available-for-sale investments | 10 | 115,860 | 96,376 | |
| Interest in associates | 11 | 3,272,253 | 2,357,583 | |
| Total non-current assets | 3,389,762 | 2,454,951 | ||
| Current assets | ||||
| Trade and other receivables | 12 | 21,142 | 59,415 | |
| Other f nancial assets | 343 | – | ||
| Trading securities | 13 | 1,371,802 | 71,899 | |
| Pledged bank deposits | 14 | 79,426 | 89,324 | |
| Cash and cash equivalents | 14 | 411,262 | 318,203 | |
| Total current assets | 1,883,975 | 538,841 | ||
| Total assets | 5,273,737 | 2,993,792 | ||
| Equity and Liabilities | ||||
| Capital and reserves | ||||
| Share capital | 15 | 691,057 | 569,034 | |
| Reserves | 3,572,625 | 2,885,162 | ||
| Retained earnings/(accumulated losses) | 805,027 | (492,182) | ||
| Equity attributable to owners of the Company | ||||
| and total equity | 5,068,709 | 2,962,014 | ||
| Current liabilities | ||||
| Trade and other payables | 22,398 | 10,020 | ||
| Margin f nancing | 156,382 | – | ||
| Tax payable | 26,248 | 21,758 | ||
| Total liabilities | 205,028 | 31,778 | ||
| Total equity and liabilities | 5,273,737 | 2,993,792 |
8
Notes:
1. Basis of Preparation and Accounting Policies
Pursuant to a resolution of the Board of Directors dated 11 February 2011, the Company’s fi nancial year end date has been changed from 31 December to 30 June so as to align the Company’s fi nancial year end date with those of the Company’s principal overseas listed associates which are the Group’s substantial investments. Accordingly, the next audited fi nal results will cover a period of eighteen months from 1 January 2010 to 30 June 2011. The fi rst interim report which was issued on 25 August 2010 has covered the six-month period from 1 January 2010 to 30 June 2010. This second interim report covers the twelve-month period from 1 January 2010 to 31 December 2010. The comparative fi gures presented for the consolidated income statement, consolidated statement of comprehensive income, consolidated statement of fi nancial position, consolidated statement of changes in equity and consolidated statement of cash fl ows and related notes cover the fi nancial year from 1 January 2009 to 31 December 2009, as extracted from the audited fi nancial statements for the year ended 31 December 2009.
These Second Interim Financial Statements are prepared in accordance with the applicable disclosure provisions of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited (“ Listing Rules ”), including compliance with Hong Kong Accounting Standard (“ HKAS ”) 34, “ Interim Financial Reporting ” issued by the Hong Kong Institute of Certifi ed Public Accountants (the “ HKICPA ”).
These Second Interim Financial Statements should be read in conjunction with the 2009 annual report.
These Second Interim Financial Statements contain condensed consolidated fi nancial statements and selected explanatory notes. The notes include an explanation of events and transactions that are signifi cant to an understanding of the changes in fi nancial position and performance of the Group since the 2009 annual report. The Second Interim Financial Statements and notes thereon do not include all of the information required for full set of fi nancial statements prepared in accordance with Hong Kong Financial Reporting Standards (“ HKFRSs ”, which term collectively includes HKASs and Interpretations).
In the current period, the Group has applied, for the fi rst time, the following new standards, amendments and interpretations (hereinafter collectively referred to as ‘‘ new HKFRSs ’’), issued by the HKICPA, which are effective for the current accounting period of the Group.
| HKAS 1 (Amendments) | Presentation of f nancial statements |
|---|---|
| HKAS 7 (Amendment) | Statement of cash f ows |
| HKAS 27 (Revised) | Consolidated and separate f nancial statements |
| HKAS 28 (Revised) | Investments in associates |
| HKAS 38 (Amendment) | Intangible assets |
| HKAS 39 (Amendment) | Eligible hedged items |
| HKFRSs (Amendments) | Improvements to HKFRSs 2009 |
| HKFRSs (Amendments) | Amendment to HKFRS 5 as part of improvements to HKFRSs 2008 |
| HKFRS 1 (Revised) | First-time adoption of Hong Kong Financial Reporting Standards |
| HKFRS 1 (Amendments) | Additional exemptions for f rst-time adopters |
| HKFRS 2 (Amendments) | Group cash-settled share-based payment transactions |
| HKFRS 3 (Revised) | Business combinations |
| HKFRS 5 (Amendments) | Non-current assets held for sale and discontinued operations |
| HKFRS 7 (Amendment) | Financial instruments : disclosures |
| HK (IFRIC) – INT 17 | Distribution of non-cash assets to owners |
| HK (IFRIC) – INT 18 | Transfers of assets from customers |
The adoption of the new HKFRSs had no material effect on how the results and fi nancial position for the prior accounting period have been prepared and presented. Accordingly, no prior period adjustment has been required.
The Group has not early applied the following new and revised HKFRSs that have been issued but are not yet effective, in these fi nancial statements. The directors of the Company anticipate that the application of these standards, amendments and interpretations will have no material impact on the fi nancial statements of the Group.
9
HKFRSs (Amendments) Improvements to HKFRSs 2010[2] HKAS 24 (Revised) Related party disclosures[4] HKAS 32 (Amendment) Classifi cation of rights issues[1] HKFRS 1 (Amendment) Limited exemption from comparative HKFRS 7 disclosure for fi rst-time adopters[3] HKFRS 7 (Amendment) Disclosures – transfers of fi nancial assets[5] HKFRS 9 Financial instruments (relating to the classifi cation and measurement of fi nancial assets)[6] HK(IFRIC) – INT 14 Prepayments of a minimum funding requirement[4] (Amendment) HK(IFRIC) – INT 19 Extinguishing fi nancial liabilities with equity instruments[3]
- 1 Effective for annual periods beginning on or after 1 February 2010
2 Effective for annual periods beginning on or after 1 July 2010 and 1 January 2011, as appropriate
3 Effective for annual periods beginning on or after 1 July 2010
-
4 Effective for annual periods beginning on or after 1 January 2011
-
5 Effective for annual periods beginning on or after 1 July 2011
-
6 Effective for annual periods beginning on or after 1 January 2013
2. Segment Information
The Group’s reportable segments under HKFRS 8 are as follows:
-
(i) trading in commodities; and
-
(ii) trading and investment in listed securities.
Segment revenue and result
The following is an analysis of the Group’s revenue and results by reportable segment.
Twelve months ended 31 December 2010
| Trading in commodities Trading and investment in listed securities HK$’000 HK$’000 Revenue 848,699 – Gross sales proceeds from trading and investment in listed securities – 90,151 Segment result 125,772 350,025 Share of prof ts less losses of associates Gain on disposal of partial interest in an associate Reversal of impairment loss on interest in an associate Impairment loss on other receivable (3,781) Impairment loss on available-for-sale investments (20,630) Unallocated corporate income Unallocated corporate expenses Finance costs (653) (864) Prof t before taxation Income tax expense (16,820) (335) Prof t for the period |
Group Total HK$’000 848,699 90,151 475,797 700,780 90,894 109,592 (3,781) (20,630) 3,908 (68,671) (2,171) 1,285,718 (181,271) 1,104,447 |
|---|---|
10
Twelve months ended 31 December 2009
| Trading in commodities HK$’000 Revenue 301,420 Gross sales proceeds from trading and investment in listed securities – Segment result 46,092 Share of prof t less losses of associates Excess of the Group’s interest in the net fair value of an associate’s identif able assets, liabilities and contingent liabilities over cost of investment Impairment loss on available-for-sale investments – Reversal of impairment loss on interest in an associate Impairment loss on interest in an associate Unallocated corporate income Unallocated corporate expenses Finance costs (8) Prof t before taxation Income tax expense (5,030) Prof t for the period |
Trading and investment in listed securities HK$’000 – 268,671 124,702 (28,174) (13,460) (15,091) |
Group Total HK$’000 301,420 268,671 170,794 168,033 21,244 (28,174) 466,553 (304,024) 2,079 (38,653) (13,468) 444,384 (71,781) 372,603 |
|---|---|---|
Segment assets
An analysis of the Group’s assets by operating segment is set out below:
| Trading in commodities Trading and investment in listed securities Interest in associates Unallocated assets Total assets |
31 December 2010 HK$’000 (Unaudited) 439,525 1,515,281 1,954,806 3,272,253 46,678 5,273,737 |
31 December 2009 HK$’000 (Audited) 424,729 168,631 593,360 2,357,583 42,849 2,993,792 |
|---|---|---|
11
3. Other Operating Income
| Dividend income Excess of the Group’s interest in the net fair value of an associate’s identif able assets, liabilities and contingent liabilities over cost of investment Underwriting fee recovered Gain on disposal of partial interest in an associate Sundry income 4. Finance Costs Interest on margin f nancing Interest on short-term loan Interest on bank borrowings 5. Prof t Before Taxation Prof t before taxation has been arrived at after charging/(crediting) the following : Depreciation Legal and professional fees Loss on disposal of property, plant and equipment Consultancy fee — settled by cash — equity-settled share option expenses Total consultancy fee Staff costs, including directors’ emoluments — salaries and allowances — equity-settled share option expenses — directors’ quarters — retirement benef ts scheme contributions, net of nil forfeited contributions Total staff costs |
Group Six months ended 31 December 2010 2009 HK$’000 HK$’000 (Unaudited) (Unaudited) 564 779 – – – – 50,288 – (109) 1,572 50,743 2,351 Group Six months ended 31 December 2010 2009 HK$’000 HK$’000 (Unaudited) (Unaudited) 208 55 – – 1,307 1 1,515 56 Group Six months ended 31 December 2010 2009 HK$’000 HK$’000 (Unaudited) (Unaudited) 291 329 1,837 1,823 – 1 1,320 1,078 6,525 – 7,845 1,078 6,951 7,585 33,454 2,410 640 101 352 (85) 41,397 10,011 |
Group Twelve months ended 31 December 2010 2009 HK$’000 HK$’000 (Unaudited) (Audited) 1,037 796 – 21,244 – 8,641 90,894 – 238 5,509 92,169 36,190 Group Twelve months ended 31 December 2010 2009 HK$’000 HK$’000 (Unaudited) (Audited) 864 8,266 – 5,193 1,307 9 2,171 13,468 Group Twelve months ended 31 December 2010 2009 HK$’000 HK$’000 (Unaudited) (Audited) 712 658 3,746 45 – 1 2,392 2,005 6,525 – 8,917 2,005 13,094 15,221 33,454 14,783 1,283 220 600 181 48,431 30,405 |
|---|---|---|
12
6. Income Tax Expense
| Income tax expense for the period Hong Kong prof ts tax The PRC enterprise income tax Overseas tax provided Total income tax expense |
Group Six months ended 31 December 2010 2009 HK$’000 HK$’000 (Unaudited) (Unaudited) 11,693 7,774 642 979 12,335 8,753 90,704 30,164 103,039 38,917 |
Group Twelve months ended 31 December 2010 2009 HK$’000 HK$’000 (Unaudited) (Audited) 16,228 20,543 642 1,233 16,870 21,776 164,401 50,005 181,271 71,781 |
|---|---|---|
Hong Kong profi ts tax has been provided for at the rate of 16.5% on the Group’s estimated assessable profi t for the twelve months ended 31 December 2010 and 2009.
The PRC subsidiaries are subject to the PRC enterprise income tax at 25%.
The Group’s share of associates’ tax charge for the twelve months ended 31 December 2010 is included in the overseas tax provided for the period above.
The Group has no signifi cant unprovided deferred taxation at the reporting date.
7. Dividend
No dividends had been paid or declared by the Company during the period (2009: nil).
8. Earnings Per Share
The calculation of the basic and diluted earnings per share attributable to owners of the Company is based on the following data:
| Prof t for the purpose of basic and diluted earnings per share Weighted average number of ordinary shares used in the calculation of basic earnings per share Effect of dilutive potential ordinary shares in respect of : — warrants — share options Weighted average number of ordinary shares used in the calculation of diluted earnings per share |
Group Group Six months ended 31 December Twelve months ended 31 December 2010 2009 2010 2009 HK$’000 HK$’000 HK$’000 HK$’000 (Unaudited) (Unaudited) (Unaudited) (Audited) 961,065 209,232 1,104,447 372,603 Number of shares 6,919,971,795 5,678,907,037 6,571,413,781 5,212,630,859 – 30,550,099 11,055,727 55,272,054 – – – – 6,919,971,795 5,709,457,136 6,582,469,508 5,267,902,913 |
Group Group Six months ended 31 December Twelve months ended 31 December 2010 2009 2010 2009 HK$’000 HK$’000 HK$’000 HK$’000 (Unaudited) (Unaudited) (Unaudited) (Audited) 961,065 209,232 1,104,447 372,603 Number of shares 6,919,971,795 5,678,907,037 6,571,413,781 5,212,630,859 – 30,550,099 11,055,727 55,272,054 – – – – 6,919,971,795 5,709,457,136 6,582,469,508 5,267,902,913 |
Group Group Six months ended 31 December Twelve months ended 31 December 2010 2009 2010 2009 HK$’000 HK$’000 HK$’000 HK$’000 (Unaudited) (Unaudited) (Unaudited) (Audited) 961,065 209,232 1,104,447 372,603 Number of shares 6,919,971,795 5,678,907,037 6,571,413,781 5,212,630,859 – 30,550,099 11,055,727 55,272,054 – – – – 6,919,971,795 5,709,457,136 6,582,469,508 5,267,902,913 |
Group Group Six months ended 31 December Twelve months ended 31 December 2010 2009 2010 2009 HK$’000 HK$’000 HK$’000 HK$’000 (Unaudited) (Unaudited) (Unaudited) (Audited) 961,065 209,232 1,104,447 372,603 Number of shares 6,919,971,795 5,678,907,037 6,571,413,781 5,212,630,859 – 30,550,099 11,055,727 55,272,054 – – – – 6,919,971,795 5,709,457,136 6,582,469,508 5,267,902,913 |
Group Group Six months ended 31 December Twelve months ended 31 December 2010 2009 2010 2009 HK$’000 HK$’000 HK$’000 HK$’000 (Unaudited) (Unaudited) (Unaudited) (Audited) 961,065 209,232 1,104,447 372,603 Number of shares 6,919,971,795 5,678,907,037 6,571,413,781 5,212,630,859 – 30,550,099 11,055,727 55,272,054 – – – – 6,919,971,795 5,709,457,136 6,582,469,508 5,267,902,913 |
|
|---|---|---|---|---|---|---|
| 6,919,971,795 | 6,582,469,508 | 5,267,902,913 |
13
The calculation of the diluted earnings per share did not assume the exercise of the Company’s outstanding share options as their exercise prices were higher than the average market price of the Company’s shares during the period.
The warrants lapsed on 4 February 2010. There was no dilutive effect for the six months ended 31 December 2010.
9. Property, Plant and Equipment
During the period, the Group incurred approximately HK$1,350,000 (twelve months ended 31 December 2009: HK$15,000) on acquisition of property, plant and equipment.
10. Available-for-sale Investments
| Non-current Listed equity securities, Hong Kong, at fair value Listed equity securities, overseas, at fair value |
Group 31 December 2010 31 December 2009 HK$’000 HK$’000 (Unaudited) (Audited) 24,722 23,816 91,138 72,560 115,860 96,376 |
|---|---|
11. Interest in Associates
| Cost of investment in associates Listed, overseas Unlisted in the PRC Share of post- acquisition prof ts and other comprehensive income, net of dividends received Less : impairment loss Fair value of listed investments |
Group 31 December 2010 31 December 2009 HK$’000 HK$’000 (Unaudited) (Audited) 2,097,387 2,141,216 22,848 22,848 1,346,450 497,543 (194,432) (304,024) 3,272,253 2,357,583 5,712,159 3,573,413 |
|---|---|
At 31 December 2009, the Group held 26.75% interest in Mount Gibson Iron Limited (“ MGX ”). At 31 December 2010, the Group’s interest in MGX was reduced to 25.61%.
At 31 December 2010 and 2009, the Group held 29.08% and 40% interest in Metals X Limited (“ MLX ”) and 平港上海貿易有限公司, respectively. MLX has released its audited results for the year ended 30 June 2010 but its unaudited results for the six months ended 31 December 2010 have not yet been released. Accordingly results of MLX for the six months ended 31 December 2010 have been included based on management accounts of MLX.
In determining the recoverable amount of MLX, having taken into account of the difference in characteristics of mining business and securities market, the Group considered it to be more prudent to temporarily adopt the net asset value of MLX as at 31 December 2010 instead of its securities trading value, a basis referred to by the HKAS 36 to adopt. The Group considered this would better refl ect the business value of the associate and would reassess the recoverable amount of MLX when the Group’s audited fi nal results for the eighteen months from 1 January 2010 to 30 June 2011 are prepared.
14
12. Trade and Other Receivables
| Trade receivables Interest receivables Other receivables Other deposits and prepayments |
Group 31 December 2010 31 December 2009 HK$’000 HK$’000 (Unaudited) (Audited) 3,200 48,660 – 5,685 – 1 17,942 5,069 21,142 59,415 |
|---|---|
The Group allows an average credit period of 0 – 90 days to its trade customers.
All the trade receivables are not considered to be impaired and had not past due.
13. Trading Securities
| Trading securities, at fair value Listed equity securities, in Hong Kong Listed equity securities, overseas Cash and Cash Equivalents Pledged bank deposits Cash at bank and in hand Cash held in securities accounts maintained in securities companies Less : pledged bank deposits Cash and cash equivalents |
Group 31 December 2010 31 December 2009 HK$’000 HK$’000 (Unaudited) (Audited) 22,599 7,839 1,349,203 64,060 1,371,802 71,899 Group 31 December 2010 31 December 2009 HK$’000 HK$’000 (Unaudited) (Audited) 79,426 89,324 400,121 318,036 11,141 167 490,688 407,527 (79,426) (89,324) 411,262 318,203 |
|---|---|
14. Cash and Cash Equivalents
15
15. Share Capital
| Number of shares Ordinary shares of HK$0.10 each Authorised: At 1 January 2010 8,000,000,000 Increase during the period 12,000,000,000 At 31 December 2010 20,000,000,000 Issued and fully paid: At 1 January 2010 5,690,343,455 Issue of shares upon exercise of warrants 131,784,535 Issue of shares under placement 1,100,000,000 Repurchase of issued shares (11,560,000) At 31 December 2010 6,910,567,990 |
Amount HK$’000 800,000 1,200,000 2,000,000 569,034 13,179 110,000 (1,156) 691,057 |
|---|---|
Details of the major changes in the Company’s share capital during the twelve months ended 31 December 2010 are as follows:
-
(a) Pursuant to an ordinary resolution passed on 29 June 2010, the authorised share capital of the Company was increased to 20,000,000,000 shares by the creation of 12,000,000,000 shares of HK$0.10 each.
-
(b) On 23 April 2010, the Company completed a placing of 1,100,000,000 new shares at the price of HK$0.50 per share, which raised gross proceeds of HK$550,000,000.
INTERIM DIVIDEND
The Board has resolved not to declare the payment of an interim dividend for the twelve months ended 31 December 2010 (2009: nil) as the Company has the intention to repurchase shares of the Company as and when the market conditions are considered appropriate and the available cash fl ow and/or working capital facilities will be retained for such purpose.
PURCHASE, SALE OR REDEMPTION OF THE COMPANY’S LISTED SECURITIES
During the twelve months ended 31 December 2010, the Company purchased 11,560,000 shares of HK$0.10 each in the capital of the Company at prices ranging from HK$0.48 to HK$0.53 per share on The Stock Exchange of Hong Kong Limited (the “ Stock Exchange ”).
Particulars of the purchase of shares are as follows:
| Aggregate | |||||
|---|---|---|---|---|---|
| Number of shares | Highest price | Lowest price | consideration paid | ||
| Date | repurchased | paid per share | paid per share | (excluding expenses) | |
| (HK$) | (HK$) | (HK$) | |||
| November | 2010 | 9,840,000 | 0.530 | 0.480 | 5,005,400 |
| December | 2010 | 1,720,000 | 0.495 | 0.490 | 850,500 |
| Total | 11,560,000 | 5,855,900 |
16
The repurchased shares were cancelled and accordingly, the Company’s issued share capital was diminished by the nominal value thereof. The premium payable on repurchases was charged against the Company’s share premium account.
Save as disclosed above, neither the Company nor any of its subsidiaries purchased, sold or redeemed any of the Company’s listed securities during the twelve months ended 31 December 2010.
COMPLIANCE WITH THE CODE ON CORPORATE GOVERNANCE PRACTICES
For the twelve months ended 31 December 2010, the Company has complied with the code provisions of The Code on Corporate Governance Practices (“ CG Code ”) as set out in Appendix 14 of the Rules Governing the Listing of Securities on the Stock Exchange (the “ Listing Rules ”), except for the deviation in respect of the specifi c term of non-executive Directors’ appointment under code provision A.4.1 of the CG Code.
AUDIT COMMITTEE REVIEW
The Audit Committee has reviewed with the management the accounting policies and practices adopted by the Group and discussed internal controls and fi nancial reporting matters including a general review of the unaudited second interim fi nancial report for the twelve months ended 31 December 2010. In carrying out this review, the Audit Committee has relied on a review conducted by the Group’s external auditors in accordance with the Hong Kong Standard on Review Engagements 2410 issued by the HKICPA as well as obtaining reports from management. The Audit Committee has not undertaken independent audit checks.
COMPLIANCE WITH THE MODEL CODE
The Company has adopted the “Model Code for Securities Transactions by Directors of Listed Issuers” as set out in Appendix 10 of the Listing Rules as the code (the “ Code ”) for dealing in securities of the Company by the Directors and supervisors. Having made specifi c enquiry, the Company confi rmed that all Directors and supervisors had complied with the required standard as set out in the Code for the twelve months ended 31 December 2010.
By Order of the Board APAC RESOURCES LIMITED Chong Sok Un Chairman
Hong Kong, 25 February 2011
As at the date of this announcement, the Directors of the Company are:
Executive Directors: Ms. Chong Sok Un (Chairman) , Mr. Andrew Ferguson (Chief Executive Offi cer) , Mr. Yue Jialin and Mr. Kong Muk Yin
Non-executive Directors: Mr. Lee Seng Hui, Mr. So Kwok Hoo, Mr. Liu Yongshun and Mr. Peter Anthony Curry
Independent Non-Executive Directors: Mr. Wong Wing Kuen, Albert, Mr. Chang Chu Fai, Johnson Francis and Mr. Robert Moyse Willcocks
* For identifi cation purpose only
17