Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

PERSEUS MINING LIMITED Interim / Quarterly Report 2015

May 14, 2015

46513_rns_2015-05-14_7abe2854-390f-48bc-b640-730b623cb62f.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

==> picture [309 x 87] intentionally omitted <==

PERSEUS MINING LIMITED ABN 27 106 808 986

Consolidated Interim Financial Statements

For the three and nine months ended 31 March 2015 (unaudited)

The accompanying unaudited consolidated interim financial statements for the three and nine months ended 31 March 2015 have been prepared by management and approved by the Audit Committee on behalf of the Board of Directors of the company. The company’s auditors have not reviewed these financial statements. Readers are cautioned that these financial statements contain forward-looking information as described in the associated Management’s Discussion & Analysis. All amounts are stated in Australian dollars, except as otherwise stated.

Perseus Mining Limited and its controlled entities Unaudited consolidated statement of comprehensive income For the period ended 31 March 2015

Notes
Revenue
4
Changes in inventories of finished goods and work in progress
Contractors, consumables, utilities and reagents
Royalties
Employee benefits expense
Depreciation and amortisation expense
4
Foreign exchange gain / (loss)
4
Finance cost
4
Impairment of available-for-sale asset
Share of net losses of associate
10
Gain recognised on discontinuation of equity
accounting
10
Other expenses
Profit / (loss) before income tax expense
Income tax (expense) / benefit
5
Net profit / (loss) after income tax
Other comprehensive income / (loss)
Items that may be reclassified subsequently to profit or loss
Exchange differences on translation of foreign operations
Net changes in fair value of cash flow hedges
Net changes in fair value of available for sale financial assets
Income tax benefit / (expense) relating to cash flow hedges
Total comprehensive income / (loss) for the period
Profit / (loss) attributable to:
Owners of the parent
Non-controlling interests
Total comprehensive income / (loss) attributable to:
Owners of the parent
Non-controlling interests
Basic profit / (loss) per share
Diluted profit / (loss) per share
Consolidated
Three months ended
Nine months ended
31 Mar 2015
31 Mar 201431 Mar 201531 Mar 2014
$’000
$’000
$’000
$’000
85,890
64,262
228,058
199,623
1,191
(2,850)
(1,304)
2,508
(36,450)
(41,984)
(117,934)
(136,241)
(5,888)
(4,268)
(14,578)
(12,775)
(6,745)
(8,772)
(20,223)
(23,469)
(12,321)
(9,374)
(35,878)
(30,086)
14,205
(14,243)
53,306
(14,092)
(134)
(346)
(595)
(1,258)
--
(1,030)
(2,225)
--
(108)-
--
507-
(1,378)
(1,077)
(6,413)
(5,180)
38,370
(18,652)
83,808
(23,195)
(8,229)
2,650
(12,500)
3,168
30,141
(16,002)
71,308
(20,027)
5,413
(6,965)
23,401
1,382
(7,695)
(12,874)
5,071
(14,037)
861
163
481
814
2,693
4,506
(1,775)
4,913
31,413
(31,172) 98,486
(26,955)
28,631
(15,685)
69,139
(19,517)
1,510
(317)
2,169
(510)
30,141
(16,002)
71,308
(20,027)
29,877
(29,776)94,643
(25,470)
1,536
(1,396) 3,843
(1,485)
31,413
(31,172)
98,486
(26,955)
5.44 cents
(3.34) cents
13.13 cents
(4.18) cents
5.36 cents
(3.34) cents
12.94 cents
(4.18) cents

The accompanying notes form part of these financial statements.

2

Perseus Mining Limited and its controlled entities Unaudited consolidated statement of financial position As at 31 March 2015

Perseus Mining Limited and its controlled entities
Unaudited consolidated statement of financial position
As at 31 March 2015
Notes
Current assets
Cash and cash equivalents
6
Receivables
7
Inventories
8
Other assets
9
Derivative financial instruments
14
Total current assets
Non-current assets
Receivables
7
Inventories
8
Other assets
9
Investments accounted for using the equity method
10
Property, plant and equipment
11
Mine properties
12
Mineral interest acquisition and exploration expenditure
13
Derivative financial instruments
14
Total non-current assets
Total assets
Current liabilities
Trade and other payables
Derivative financial instruments
14
Total current liabilities
Non-current liabilities
Provision
Deferred tax liability
Total non-current liabilities
Total liabilities
Net assets
Equity
Issued capital
16
Reserves
Retained earnings / (accumulated losses)
Parent entity interest
Non-controlling interest
Total equity
Consolidated
31 Mar 2015
30 June 2014
$’000
$’000
77,807
36,937
28,229
32,985
47,895
37,111
7,139
5,943
29,698
9,557
190,768
122,533
12,279
17,243
-
2,025
3,447
2,053
-
1,548
206,460
184,521
216,650
189,005
43,746
33,565
-
9,529
482,582
439,489
673,350
562,022
41,977
53,077
-
115
41,977
53,192
9,732
7,669
56,077
34,552
65,809
42,221
107,786
95,413
565,564
466,609
476,427
476,429
24,757
(1,110)
53,859
(15,280)
555,043
460,039
10,521
6,570
565,564
466,609

The accompanying notes form part of these financial statements.

3

Perseus Mining Limited and its controlled entities Unaudited consolidated statement of changes in equity For the period ended 31 March 2015

Consolidated
Issued capital Retained
earnings /
(accumulated
losses)
Share based
payments
reserve
Foreign
currency
translation
reserve
Asset
revaluation
reserve
Cash flow
hedge reserve
Non-
controlling
interest’s
reserve
Non-
controlling
interest
Total equity
$’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000
Nine months to 31 March 2015
Balance at 1 July 2014 476,429 (15,280) 19,071 (33,739) 54 13,286 218 6,570 466,609
Profit for the period - 69,139 - - - - - 2,169 71,308
Currency translation differences - - - 22,130 - - - 1,344 23,474
Share of currency translation difference of associated entity - - - (73) - - - - (73)
Net change in fair value of available-for-sale financial assets - - - - 481 - - - 481
Net change in fair value of cash flow hedges - - - - - 4,564 - 507 5,071
Income tax relatingto components of other comprehensive income - - - - - (1,598) - (177) (1,775)
Total comprehensive income for theperiod -
69,139
- 22,057 481 2,966 - 3,843 98,486
Shares issued during the period - - - - - - - - -
Share issue expenses (2) - - - - - - - (2)
Share basedpayments - - 363 - - - - 108 471
Balance at 31 March 2015 476,427 53,859 19,434 (11,682) 535 16,252 218 10,521 565,564
Nine months to 31 March 2014
Balance at 1 July 2013 445,404 15,267 18,865 (31,454) (651) 24,631 218 9,062 481,342
Changes in accounting policies - 402 - 50 - - - 50 502
Balance at 1 July 2013 445,404 15,669 18,865 (31,404) (651) 24,631 218 9,112 481,844
Loss for the period - (19,517) - - - - - (510) (20,027)
Currency translation differences - - - 1,445 - - - (63) 1,382
Share of currency translation difference of associated entity - - - - - - - - -
Net change in fair value of available-for-sale financial assets - - - - 814 - - - 814
Net change in fair value of cash flow hedges - - - - - (12,633) - (1,404) (14,037)
Income tax relatingto components of other comprehensive income - - - - - 4,421 - 492 4,913
Total comprehensive(loss) / income for theperiod - (19,517) - 1,445 814 (8,212) - (1,485) (26,955)
Shares issued during the period 32,286 - - - - - - - 32,286
Share issue expenses (1,259) - - - - - - - (1,259)
Share basedpayments - - 49 - - - - (5) 44
Balance at 31 March 2014 476,431 (3,848) 18,914 (29,959) 163 16,419 218 7,622 485,960

The accompanying notes form part of these financial statements.

4

Perseus Mining Limited and its controlled entities Unaudited consolidated statement of cash flows For the period ended 31 March 2015

Operating activities
Receipts in the course of operations
Payments to suppliers and employees
Interest received
Payments for borrowing costs
Net cash from operating activities
Investing activities
Payments for exploration and evaluation expenditure
Payments for acquisition of property, plant and equipment
Payments for mine properties
Payments for acquisition of assets under construction
Proceeds on disposal of property, plant and equipment
Purchase of gold put options
Investment in listed entity
Net cash used in investing activities
Financing activities
Proceeds from share issues
Repayment of borrowings
Share issue expenses
Net cash (used in) / provided by financing activities
Net increase in cash held
Cash and cash equivalents at the beginning of the financial
period
Effects of exchange rate fluctuations on the balances
of cash held in foreign currencies
Cash and cash equivalents at the end of the period
Consolidated
Three months ended
Nine months ended
31 Mar 2015
31 Mar 2014
31 Mar 2015
31 Mar 2014
$’000
$’000
$’000
$’000
90,928
63,411
227,986
194,373
(54,779)
(55,870)
(181,095)
(179,064)
177
2
438
28
-
(16)
-
(271)
36,326
7,527
47,329
15,066
(1,670)
(1,638)
(4,884)
(6,802)
(14)
(2)
(45)
(345)
(2,424)
(6,879)
(7,635)
(16,200)
(4,449)
(2,106)
(11,392)
(14,311)
-
1
-
82
-
--
(179)
(181)
(50)
(281)
(50)
(8,738)
(10,674)
(24,237)
(37,805)
-
32,286
-
32,286
-
--
-
(2)
(1,259)
(2)
(1,259)
(2)
31,027
(2)
31,027
27,586
27,880
23,090
8,288
43,087
16,016
36,937
35,480
7,134
(1,386)
17,780
(1,258)
77,807
42,510
77,807
42,510

The accompanying notes form part of these financial statements.

5

Perseus Mining Limited and its controlled entities Notes to the unaudited consolidated financial statements For the period ended 31 March 2015

Contents of the notes to the financial statements

Page
1 Basis of preparation 7
2 Critical accounting estimates and judgements 7
3 Segment information 10
4 Other income / expenses and adjustments 12
5 Income tax expense 12
6 Cash and cash equivalents 12
7 Receivables 13
8 Inventories 14
9 Other assets 14
10 Investments accounted for using the equity method 15
11 Property, plant and equipment 16
12 Mine properties 17
13 Mineral interest acquisition and exploration expenditure 17
14 Derivative financial instruments 18
15 Financial risk management 19
16 Issued capital and reserves 22
17 Contingencies 23
18 Commitments 23
19 Events occurring after the end of the reporting period 24

6

Perseus Mining Limited and its controlled entities Notes to the unaudited consolidated financial statements For the period ended 31 March 2015

1. BASIS OF PREPARATION

The interim financial statements are for the consolidated entity consisting of Perseus Mining Limited and its subsidiaries (the “group” or the “consolidated entity”). Perseus Mining Limited is a listed for-profit public company, incorporated and domiciled in Australia. During the three and nine months ended 31 March 2015, the consolidated entity conducted operations in Australia, Ghana and Côte d’Ivoire.

These consolidated interim financial statements of the consolidated entity for the period ended 31 March 2015 are general purpose condensed financial statements prepared in accordance with the requirements of the Australian Corporations Act 2001 (Cth) and AASB 134 ‘Interim Financial Reporting’.

These condensed interim financial statements do not include full disclosures of the type normally included in an annual financial report. Therefore, it cannot be expected to provide as full an understanding of the financial performance, financial position and cash flows of the group as in the full financial report. It is recommended that these interim financial statements be read in conjunction with the annual financial report for the year ended 30 June 2014, and any public announcements made by the group during the half-year in accordance with continuous disclosure requirements arising under the Corporations Act 2001.

The consolidated interim financial statements are presented in Australian dollars, which is Perseus Mining Limited’s functional and presentation currency. These consolidated interim financial statements are rounded off to the nearest thousand dollars ($’000), unless otherwise indicated.

New and amended standards and interpretations adopted by the group

In the period ended 31 March 2015, the group has reviewed and adopted all of the new and revised Standards and Interpretations issued by the AASB that are relevant to its operations and effective for annual reporting periods beginning on or before 1 July 2014. The accounting policies adopted in the preparation of the interim consolidated financial statements are consistent with those followed in the preparation of the group’s annual consolidated financial statements for the year ended 30 June 2014. As a result of this review the directors have determined that there is no change necessary to group accounting policies.

Historical cost convention

These consolidated interim financial statements have been prepared under the historical cost convention, as modified by the revaluation of financial assets and liabilities (including derivative instruments) at fair value.

Critical accounting estimates

The preparation of financial statements requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the group’s accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the financial statements are disclosed in note 2.

2. CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including the expectations of future events that may have a financial impact on the consolidated entity and that are believed to be reasonable under the circumstances.

The group makes estimates and assumptions concerning the future. The resulting accounting will, by definition, seldom equal the actual results. The estimates and assumptions that have a risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.

7

Perseus Mining Limited and its controlled entities Notes to the unaudited consolidated financial statements For the period ended 31 March 2015

2. CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS – continued

(i) Exploration and evaluation expenditure

Management determines when an area of interest should be abandoned. When a decision is made that an area of interest is not commercially viable, all costs that have been capitalised in respect of that area of interest are written off. In determining this, assumptions, including the maintenance of title, ongoing expenditure and prospectivity are made.

(ii) Impairment of assets

In determining whether the recoverable amount of each cash generating unit is the higher of fair value less costs to sell or value-in-use against which asset impairment is to be considered, the group undertakes future cash flow calculations which are based on a number of critical estimates and assumptions including forward estimates including:

  • (i) Mine life including quantities of mineral ore reserves and mineral resources for which there is a high degree of confidence of economic extraction with given technology;

  • (ii) Estimated production and sales levels;

  • (iii) Estimate future commodity prices;

  • (iv) Future costs of production;

  • (v) Future capital expenditure;

  • (vi) Future exchange rates; and/or

  • (vii) Discount rates applicable to the cash generating unit.

Variations to expected future cash flows, and timing thereof, could result in significant changes to the impairment test results, which in turn could impact future financial results.

(iii) Share-based payments

The consolidated entity measures the cost of equity-settled transactions with employees and consultants by reference to the fair value of the equity instruments at the date at which they were granted. The fair value of options granted is determined using a Black-Scholes model and the fair value of performance rights granted is determined using a Monte Carlo simulation model.

(iv) Restoration and rehabilitation provisions

The value of the current restoration and rehabilitation provision is based on a number of assumptions including the nature of restoration activities required and the valuation at the present value of a future obligation that necessitates estimates of the cost of performing the work required, the timing of future cash flows and the appropriate discount rate. Additionally current provisions are based on the assumption that no significant changes will occur in relevant legislation covering restoration of mineral properties. A change in any, or a combination, of these assumptions used to determine current provisions could have a material impact to the carrying value of the provision.

(v) Derivative financial instruments

The group makes judgements on the effectiveness of all derivative financial instruments entered into, including forward metal contracts, metal options and foreign currency option contracts. Management’s assessment is that, unless otherwise disclosed the derivatives have been highly effective in offsetting changes in the fair value of the future cash flows against which they have been designated and as such are compliant with the hedge effectiveness requirements of AASB 139. Further information on the group’s use of derivative financial instruments, including carrying values, is set out in note 14.

(vi) Taxes

Judgement is required in determining whether deferred tax assets are recognised on the statement of financial position. Deferred tax assets, including those arising from unutilised tax losses, require management to assess the likelihood that the group will generate taxable earnings in future periods, in order to utilise recognised deferred tax assets. Estimates of future taxable income are based on forecast cash flows from operations and the application of existing tax laws in each jurisdiction. To the extent that future cash flows and taxable income differ significantly from estimates, the ability of the group to realise the net deferred tax assets recorded at the reporting date could be impacted.

Additionally, future changes in tax laws in jurisdictions in which the group operates could limit the ability of the group to obtain tax deductions in future periods.

8

Perseus Mining Limited and its controlled entities Notes to the unaudited consolidated financial statements For the period ended 31 March 2015

2. CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS – continued

(vii) Unit-of-production method of depreciation / amortisation

The group uses the unit-of-production basis when depreciating/amortising life of mine specific assets, which results in a depreciation/amortisation charge proportional to the depletion of the anticipated remaining life of mine production. Each item’s economic life, which is assessed annually, has due regard to both its physical life limitations and to present assessments of economically recoverable reserves of the mine property at which it is located. These calculations require the use of estimates and assumptions, including the amount of recoverable reserves and estimates of future capital expenditure. The group amortises mine property assets utilising tonnes of ore mined and mine related plant and equipment over tonnes of ore processed.

(viii) Deferred stripping expenditure

The group defers stripping costs incurred during the production stage of its operations. Significant judgement is required to distinguish between production stripping that relates to the extraction of inventory and what relates to the creation of a deferred waste asset.

The group also identifies the separate components of the ore body. An identifiable component is a specific volume of the ore body that is made more accessible by the stripping activity. Significant judgement is required to identify these components, and to determine the expected volumes of waste to be stripped and ore to be mined in each component. Changes in a mine’s life and design will usually result in changes to the expected stripping ratio (waste to mineral reserves ratio).

Changes in other technical or economical parameters that impact reserves will also have an impact on the life of component ratio even if they do not affect the mine’s design. Changes to the life of mine are accounted for prospectively.

(ix) Inventory

Net realisable value tests are performed at least quarterly and represent the estimated future sales price of the product based in prevailing spot metals prices at the reporting date, less estimated costs to complete production and bring the product to sale. Stockpiles are measured by estimating the number of tonnes added and removed from the stockpile, the number of contained gold ounces based on assay data, and the estimated recovery percentage based on the expected processing method. Stockpile tonnages are verified by periodic surveys.

(x) Reserves and resources

Ore reserves are estimates of the amount of ore that can be economically and legally extracted from the group’s mining properties. The group estimates its ore reserves and mineral resources based on information compiled by appropriately qualified persons relating to the geological data on the size, depth and shape of the ore body and this requires complex geological judgements to interpret data. The estimation of recoverable reserves is based upon factors such as estimates of foreign exchange rates, commodity prices, future capital requirements, and production costs along with geological assumptions and judgements made in estimating the size and grade of the ore body. Changes in the reserve or resource estimates may impact upon the carrying value of exploration and evaluation assets, mine properties, property, plant and equipment, goodwill, provision for rehabilitation, recognition of deferred assets, and depreciation and amortisation charges.

(xi) Measurement of fair values

When the fair values of financial assets and financial liabilities recorded in the statement of financial position cannot be measured based on quoted prices in active markets, their fair value is measured using valuation techniques. The inputs to these models are taken from observable markets where possible, but where this is not feasible, a degree of judgement is required in establishing fair values. Judgements include considerations of inputs such as liquidity risk, credit risk and volatility. Changes in assumptions about these factors could affect the reported fair value of financial instruments.

9

Perseus Mining Limited and its controlled entities Notes to the unaudited consolidated financial statements For the period ended 31 March 2015

3. SEGMENT INFORMATION

(a) Description of segments

Management has determined the operating segments based on the reports reviewed by the executive management team and board of directors that are used to make strategic decisions.

The group primarily reports on a geographical basis as its risks and rates of return are affected predominantly by differences in geographical areas in which it operates and this is the format of the information provided to the executive management team and board of directors.

The group operated principally in three geographical segments during the period ended 31 March 2015 being Australia and the West African countries of Ghana and Côte d’Ivoire. The segment information is prepared in conformity with the group’s accounting policies.

The group comprises the following main segments:

Australia Investing activities and corporate management. Ghana Mining, mineral exploration, evaluation and development activities. Côte d’Ivoire Mineral exploration, evaluation and development activities.

Revenue is derived from two external customers arising from the sale of gold bullion reported under the Ghana reporting segment.

10

Perseus Mining Limited and its controlled entities Notes to the unaudited consolidated financial statements For the period ended 31 March 2015

3. SEGMENT INFORMATION – continued

(b) Segment information provided to the executive management team and board of directors

Revenue
Total revenue
Results
Operating profit / (loss) before income tax
Income tax (expense) / benefit
Net profit / (loss)
Included within segment results:
Share of net loss of associate accounted for using the equity method
Impairment of available-for-sale financial asset
Depreciation and amortisation
Devaluation of gold put options
Share based payments to employees, directors and consultants
Foreign exchange gain / (loss)
Assets
Segment assets
Total assets includes:
Investments in associates
Additions to non-current assets (other than financial assets)
Liabilities
Segment liabilities
Nine months ending
Australia
Australia
Ghana
Ghana
Côte d’Ivoire
Côte d’Ivoire
31 Mar 2015
31 Mar 2014
31 Mar 2015
31 Mar 2014
31 Mar 2015
31 Mar 2014
$’000
$’000
$’000
$’000
$’000
$’000
Consolidated
Consolidated
31 Mar 2015
31 Mar 2014
$’000
$’000
431
107
227,627
199,516
-
-

228,058
199,623
49,147
(13,151)
36,067
(8,460)
(1,406)
(1,584)
83,808
(23,195)
(108)
-
-
-
-
-
(1,030)
(2,225)
-
-
-
-
(791)
(665)
(34,984)
(29,311)
(103)
(110)
-
-
-
(181)
-
-
(372)
(2)
(25)
(10)
(32)
(9)
56,562
(2,825)
(3,261)
(11,262)
5
(5)
As at
As at
As at
As at
As at
As at
31 Mar 2015
30 June 2014
31 Mar 2015
30 June 2014
31 Mar 2015
30 June 2014
$’000
$’000
$’000
$’000
$’000
$’000
(12,500)
3,168
71,308
(20,027)

(108)
-
(1,030)
(2,225)
(35,878)
(30,086)
-
(181)
(429)
(21)
53,306
(14,092)
As at
As at
31 Mar 2015
30 June 2014
$’000
$’000
45,484
43,272
564,704
456,590
63,162
62,160

673,350
562,022
-
1,548
-
-
-
-
54
404
21,929
41,881
2,425
3,792
1,319
1,013
106,244
93,925
223
475

-
1,548

24,408
46,077

107,786
95,413

11

Perseus Mining Limited and its controlled entities Notes to the unaudited consolidated financial statements For the period ended 31 March 2015

4. OTHER INCOME / EXPENSES AND ADJUSTMENTS

Consolidated Consolidated
Three months ended Nine months ended
31 Mar 201531 Mar 201431 Mar 2015 31 Mar 2014
$’000 $’000 $’000 $’000
Profit before income tax has been determined after:
Other revenue:
Interest revenue 141 91 454 116
Interest revenue is included in ‘revenue’ in the statement of comprehensive income.
Foreign exchange gain / (loss):
Foreign exchange gain / (loss) on translation of inter-company
loans
16,561 (10,083) 54,352
(2,630)
Foreign exchange loss on translation of VAT receivable (2,893) (3,959) (4,419)
(11,106)
Foreign exchange gain / (loss) on other translations 537 (201) 3,373
(356)
14,205 (14,243) 53,306 (14,092)
Changes in inventories of finished goods and work in progress:
(Write down) / write up of inventories due to a (decrease) /
increase in net realisable value
(265) (1,803) (6,969) 8,600

(Write down) / write up of inventories due to a (decrease) / increase in net realisable value is included in ‘changes in inventories of finished goods and work in progress’ in the statement of comprehensive income.

Finance costs:

Finance costs:
Interest and finance charges
Other costs:
Devaluation of gold put options
Profit / (loss) on disposal of property, plant and equipment
Write-down of VAT receivable
Depreciation and amortisation:
Amortisation of stripping asset
Other depreciation and amortisation
(134)
(346)
(595)
(1,258)
-
(40)
-
(181)
2
(9)
(2)
(1,062)
(90)
-
(2,385)
-
(4,794)
(2,918)
(14,298)
(11,319)
(7,527)
(6,456)
(21,580)
(18,767)
(12,321)
(9,374)
(35,878)
(30,086)

5. INCOME TAX EXPENSE

The income tax expense that has been recognised in the statement of comprehensive income comprises $12,500,228 (31 March 2014 income tax benefit: $3,167,551), fully relating to the Edikan Gold Mine (“EGM”) profit for the period.

6.
CASH AND CASH EQUIVALENTS
Cash assets
(i)
Short term deposits
(ii)
Consolidated
31 Mar 2015
30 June 2014
$’000
$’000
8,557
1,685
69,250
35,252
77,807
36,937

12

Perseus Mining Limited and its controlled entities Notes to the unaudited consolidated financial statements For the period ended 31 March 2015

6. CASH AND CASH EQUIVALENTS – continued

  • (i) Cash at bank earns interest at floating rates based on daily bank deposit rates.

  • (ii) Short-term deposits are made for varying periods, depending on the immediate cash requirements of the group, and earn interest at the respective short-term deposit rates.

Risk exposure

The maximum exposure to credit risk at the end of the reporting period is the carrying amount of each class of cash and cash equivalents mentioned above.

7. RECEIVABLES

7.
RECEIVABLES
Current
Trade debtors
(i)
Sundry debtors
(i)
Other receivable
(ii)
Allowance for doubtful debts
(iii)
Non-current
Other receivable
(ii)
Security deposits
(iv)
Consolidated
31 Mar 2015
30 June 2014
$’000
$’000
6,358
12,061
5,032
3,267
20,469
20,615
(3,630)
(2,958)
28,229
32,985
-
7,245
12,279
9,998
12,279
17,243

Terms relating to the above financial instruments:

  • (i) Trade and sundry debtors are non-interest bearing and generally on 30 day terms.

  • (ii) Other receivable relates to a VAT refund from the Ghana Revenue Authority (“GRA”). During the period, $20.5 million (30 June 2014: $20.6 million) of this receivable has been classified as current as it is expected to be recovered within the next twelve months. On 8 July 2014 GHS17.6 million ($6.1 million) of the current VAT receivable was received from the GRA.

  • (iii) Allowance for doubtful debts are recognised against sundry debtors for estimated irrecoverable amounts determined by reference to an analysis of the counterparty’s current financial position.

  • (iv) At 31 March 2015, the group has US$9.4 million (approximately A$12.3 million) held in bank deposits which are subject to a lien and are collateral for a bank guarantee that has been issued to the Ghana Environmental Protection Agency in relation to environmental rehabilitation provisions concerning the EGM.

Past due but not impaired

With the exception of $3.6 million disclosed above which is fully provided for, all of the remaining trade and other receivables are current.

Fair value and foreign exchange and credit risk

Due to the short term nature of the current receivables, their carrying amount is assumed to approximate their fair value. Long term receivables are evaluated by the group based on parameters such as individual creditworthiness of the customer and specific country risk factors. The maximum exposure to credit risk at the end of the reporting period is the carrying amount of each class of receivables mentioned above.

The other receivable relating to a VAT refund from the GRA is immediately repayable on demand in Ghanaian Cedis (“GHS”), is unsecured and bears no interest. Since the authorisation of treasury credit notes by the GRA, payments of employment taxes, withholding taxes and royalties have been offset against the VAT receivable. During the period, the group received a partial payment of the outstanding VAT debt from the GRA, totalling GHS17.6 million (US$5.8 million) and GHS 30.0 million (US$9.4 million) of Treasury Credit Notes to cover that part of the VAT refund that has been formerly audited and approved. The fair value of the non-current receivable, determined using a 10% discount rate and assuming it takes a year to recover the receivable in full was $6.6 million at 30 June 2014. There are no non-current receivables as at 31 March 2015.

13

Perseus Mining Limited and its controlled entities Notes to the unaudited consolidated financial statements For the period ended 31 March 2015

8. INVENTORIES

Current
Ore stockpiles – at cost
Ore stockpiles – at net realisable value
Gold in circuit
Materials and supplies
Non-current
Ore stockpiles – at net realisable value
Consolidated
31 Mar 2015
30 June 2014
$’000
$’000
14,987
7,817
-
4,303
3,757
2,311
29,151
22,680
47,895
37,111
-
2,025

Inventory expense

The inventory expense during the nine month period ended 31 March 2015 was $170.8 million (30 June 2014: $238.4 million). The write down of inventories due to a decrease in net realisable value recognised during the period ended 31 March 2015 amounted to $7.0 million (30 June 2014: write up of $6.5 million) and is included in ‘changes in inventories of finished goods and work in progress’ in the statement of comprehensive income.

9. OTHER ASSETS

Current
Prepayments
Non-current
Prepayments
Available for sale financial assets
(i)
Reconciliation of movements in available for sale financial assets:
Balance at beginning of the year
Reclassification from investments accounted for using the equity method
Additions
Impairment of available for sale financial asset
(ii)
(Devaluation) / revaluation on mark to market
Balance at end of the year
7,139
5,943
7,139
5,943
-
212
3,447
1,841
3,447
2,053
1,841
3,310
1,875
-
281
51
(1,030)
(2,225)
480
705
3,447
1,841

Terms and conditions relating to the above financial instruments:

(i) The group’s investment in Manas Resources Limited ($1.1 million) and Burey Gold Limited ($2.3 million) is recognised as an available for sale financial asset. During the period, the group discontinued equity accounting for Burey Gold Limited as it no longer qualified as an associate. The investment was subsequently recognised as an available for sale financial asset. Refer to note 10 for further detail.

(ii) During the half-year, impairment of the investment in Manas was considered. The prolonged decline in the fair value of Manas’s shares was considered objective evidence of impairment and as such, an impairment of $1.0 million was made and is shown at ‘impairment of available for sale financial assets’ in the statement of comprehensive income. The investment in Manas is recognised at fair value at 31 March 2015.

14

Perseus Mining Limited and its controlled entities Notes to the unaudited consolidated financial statements For the period ended 31 March 2015

10. INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD

Burey Gold Limited (“Burey”)

In the prior year, the group held a 20.0% interest in Burey and accounted for the investment as an associate. On 5 September 2014 Burey completed the capital raising of $2.72 million announced on 8 September 2014. Perseus did not participate in the capital raising and subsequently Perseus’s interest in Burey reduced from 20.0% to 15.5%. Due to the change of interest, the equity method of accounting was discontinued and the remaining investment recognised as an available for sale financial asset. Refer to note 9 for further detail.

On 26 November 2014 Burey completed a capital raising of $1.00 million. Perseus did not participate in the capital raising and subsequently Perseus’s interest in Burey reduced from 15.5% to 14.2%.

The discontinuation of equity accounting resulted in the recognition of a gain in the statement of comprehensive income, as a result of the group shareholding in Burey being marked to market at the date of cessation of equity accounting, as illustrated below.

Investment in associated entity - Burey Gold Limited
Reconciliation of movements in investments accounted for using the equity method:
Balance at 1 July
Share of loss for the period
Share of foreign currency translation reserve movement
Impairment reversal
Mark to market gain recognised on discontinuation of equity accounting
Reclassification of remaining interest to financial assets
Balance at the end of the period
Consolidated
31 Mar 2015
30 June 2014
$’000
$’000
-
1,548

1,548
652
(108)
(1,383)
(72)
24
-
2,255
507
-
(1,875)
-
-
1,548

15

Perseus Mining Limited and its controlled entities Notes to the unaudited consolidated financial statements For the period ended 31 March 2015

11. PROPERTY, PLANT AND EQUIPMENT

11.
PROPERTY, PLANT AND EQUIPMENT
Plant and equipment - at cost
Accumulated depreciation
Reconciliation of plant and equipment:
Balance at the beginning of the period
Additions
Transferred from assets under construction
Depreciation
Disposals
Translation difference movement
Carrying amount at the end of the period
Assets under construction – at cost
Reconciliation of assets under construction:
Balance at the beginning of the period
Additions
Write-off / disposal
Transferred to property, plant and equipment
Transferred to mine properties
Translation difference movement
Carrying amount at the end of the period
Total property, plant and equipment net book value
Consolidated
31 Mar 2015
30 June 2014
$’000
$’000
171,022
139,142
(45,983)
(28,675)
125,039
110,467
110,467
119,987
45
634
1,013
7,652
(10,261)
(13,121)
(10)
(1,220)
23,785
(3,465)
125,039
110,467
81,421
74,054
74,054
91,356
11,567
16,952
-
(1,933)
(1,013)
(7,652)
(5,107)
(24,877)
1,920
208
81,421
74,054
206,460
184,521

16

Perseus Mining Limited and its controlled entities Notes to the unaudited consolidated financial statements For the period ended 31 March 2015

12.
MINE PROPERTIES
Mine properties - at cost
Accumulated depreciation
Reconciliation of mine properties:
Balance at the beginning of the period
Additions
Transferred from assets under construction
Transferred from mineral interest acquisition and exploration expenditure
Amortisation
Translation difference movement
Carrying amount at the end of the period
Consolidated
31 Mar 2015
30 June 2014
$’000
$’000
317,407
248,264
(100,757)
(59,259)
216,650
189,005
189,005
156,411
8,063
22,183
5,107
24,877
-
19,059
(25,617)
(27,841)
40,092
(5,684)
216,650
189,005

13. MINERAL INTEREST ACQUISITION AND EXPLORATION EXPENDITURE

Mineral interest acquisition and exploration – at cost
Reconciliation of mineral interest acquisition and exploration expenditure:
Balance at the beginning of the period
Additions
Transferred to mine properties
Translation difference movement
Carrying amount at the end of the period
43,746
33,565
33,565
47,311
4,609
6,173
-
(19,059)
5,572
(860)
43,746
33,565

The expenditure above relates principally to exploration and evaluation activities. The ultimate recoupment of this expenditure is dependent upon successful development and commercial exploitation, or alternatively, sale of the respective areas of interest.

17

Perseus Mining Limited and its controlled entities Notes to the unaudited consolidated financial statements For the period ended 31 March 2015

14. DERIVATIVE FINANCIAL INSTRUMENTS

14.
DERIVATIVE FINANCIAL INSTRUMENTS
Current assets
Cash flow hedge asset
Financial assets at fair value – gold forward contracts
Current liabilities
Financial liabilities at fair value – gold forward contracts
Non-current assets
Cash flow hedge asset
Consolidated
31 Mar 2015
30 June 2014
$’000
$’000
27,782
9,557
1,916
-
29,698
9,557
-
115
-
9,529

The group is party to derivative financial instruments in the normal course of business in order to hedge exposure to future price and currency fluctuations in the primary commodity markets in which it operates. This is done in accordance with the group's financial risk management policies.

Forward metal contracts – cash flow hedges:

The group uses cash flow designated USD forward metal contracts to hedge movements in USD precious metal prices on its anticipated sales of gold. At 31 March 2015 there were cash flow designated hedge contracts in place for 51,500 ounces of gold with settlements scheduled between June 2015 and December 2015 with a weighted average price of US$1,600/oz. The portion of the gain or loss on these hedging instruments that are determined to be an effective hedge are recognised and retained directly in equity. The ineffective portion will be recognised in the statement of comprehensive income.

The amount reclassified during the year to the income statement was a gain of $14,318,581 (30 June 2014 gain: $3,294,154).

Financial assets at fair value – gold forward contracts:

Financial assets at fair value through profit or loss include the change in value of gold forward contracts put in place during the period ending 31 March 2015. The group uses USD forward metal contracts to hedge movements in USD precious metal prices on its anticipated sales of gold. The risk management policies related to these contracts are provided in note 15. Movements in fair value between inception and close-out of the contract are taken to the statement of comprehensive income.

At 31 March 2015 the group held forward metal contracts for 18,000 ounces of gold on a spot deferred basis with a weighted average price of US$1,266/oz. When necessary, these contracts may be rolled over into new contracts at maturity, subject to counterparty credit approval.

18

Perseus Mining Limited and its controlled entities Notes to the unaudited consolidated financial statements For the period ended 31 March 2015

15. FINANCIAL RISK MANAGEMENT

Set out below is an overview of financial instruments, other than cash and short-term deposits, held by the group as at 31 March 2015:

Financial assets:
Receivables
Gold forward contracts
Derivative financial instruments
Total current
Receivables
Available for sale investments
Total non-current
Total
Financial liabilities:
Payables
Total current
Total
Loans and
receivables
Available-for-
sale
Fair value
through profit
and loss
Fair value through
other comprehensive
income
$’000
$’000
$’000
$’000
28,229
-
-
-
-
-
1,916
-
-
-
27,782
28,229
-
1,916
27,782
12,279
-
-
-
-
3,447
-
-
12,279
3,447
-
-
40,508
3,447
1,916
**27,782 **
40,430
-
-
-
40,430
-
-
-
40,430
-
-
-

Set out below is an overview of financial instruments, other than cash and short-term deposits, held by the group as at 30 June 2014:

Financial assets:
Receivables
Derivative financial instruments
Total current
Receivables
Available for sale investments
Derivative financial instruments
Total non-current
Total
Financial liabilities:
Payables
Gold forward contracts
Total current
Total
Loans and
receivables
Available-for-
sale
Fair value
through profit
and loss
Fair value through
other comprehensive
income
$’000
$’000
$’000
$’000
32,985
-
-
-
-
-
-
9,557
32,985
-
-
9,557
17,243
-
-
-
-
1,841
-
-
-
-
-
9,529
17,243
1,841
-
9,529
50,228
1,841
-
19,086
51,576
-
-
-
-
-
115
-
51,576
-
115
-
51,576
-
115
-

19

Perseus Mining Limited and its controlled entities Notes to the unaudited consolidated financial statements For the period ended 31 March 2015

15. FINANCIAL RISK MANAGEMENT – continued

Fair values

Set out below is a comparison of the carrying amounts and fair values of financial instruments:

Financial assets:
Receivables
Gold forward contracts
Derivative financial instruments
Total current
Receivables
Available for sale investments
Derivative financial instruments
Total non-current
Total
Financial liabilities:
Payables
Gold forward contracts
Total non-current
Total
Consolidated
31 Mar 2015
30 June 2014
Carrying
amount
Fair value
Carrying
amount
Fair value
$’000
$’000
$’000
$’000
28,229
28,229
32,985
32,985
1,916
1,916
-
-
27,782
27,782
9,557
9,557
57,927
57,927
42,542
42,542
12,279
12,279
17,243
16,636
3,447
3,447
1,841
1,841
-
-
9,529
9,529
15,726
15,726
28,613
28,006
73,653
73,653
71,155
70,548
40,430
40,430
51,576
51,576
-
-
115
115
40,430
40,430
51,691
51,691
40,430
40,430
51,691
**51,691 **

Fair value hierarchy

All financial instruments for which fair value is recognised or disclosed are categorised within the fair value hierarchy, described as follows, based on the lowest level input that is significant to the fair value measurement as a whole:

  • Level 1 Quoted market prices in an active market (that are unadjusted) for identical assets or liabilities

  • Level 2 Valuation techniques (for which the lowest level input that is significant to the fair value measurement is directly or indirectly observable)

  • Level 3 Valuation techniques (for which the lowest level input that is significant to the fair value measurement is unobservable)

For financial instruments that are recognised at fair value on a recurring basis, the group determines whether transfers have occurred between levels in the hierarchy by re-assessing categorisation (based on the lowest level input that is significant to the fair value measurement as a whole) at the end of each reporting period.

There were no transfers between categories during the period.

20

Perseus Mining Limited and its controlled entities Notes to the unaudited consolidated financial statements For the period ended 31 March 2015

15. FINANCIAL RISK MANAGEMENT – continued

The following table presents the group’s financial instruments measured and recognised at fair value:

31 March 2015
Financial assets:
Available for sale instruments
Gold forward contracts
Derivative financial instruments
Total
30 June 2014
Financial assets:
Available for sale instruments
Derivative financial instruments
Total
Financial liabilities:
Gold forward contracts
Total
Valuation techniques
Level 1
Level 2
Level 3
Total
$’000
$’000
$’000
$’000
3,447
-
-
3,447
-
1,916
-
1,916
-
27,782
-
27,782
3,447
29,698
-
33,145
1,841
-
-
1,841
-
19,086
-
19,086
1,841
19,086
-
20,927
-
115
-
115
-
115
-
115

The fair value of financial instruments traded in active markets (such as publicly traded derivatives, and trading and available-for-sale securities) is based on quoted market prices at the end of the reporting period. The quoted market price used for financial assets held by the group is the current bid price. These instruments are included in level 1.

The fair value of financial instruments that are not traded in an active market (for example, over-the-counter derivatives) is determined using valuation techniques. These valuation techniques maximise the use of observable market data where it is available and rely as little as possible on entity specific estimates. If all significant inputs required to fair value an instrument are observable, the instrument is included in level 2.

If one or more of the significant inputs is not based on observable market data, the instrument is included in level 3.

Specific valuation techniques used to value financial instruments include;

  • Quoted market prices or dealer quotes for similar instruments.

  • The fair value of forward exchange contracts is determined using forward exchange market rates at the end of the reporting period.

  • Other techniques, such as estimated discounted cash flows, are used to determine fair value for the remaining financial instruments.

The net fair value of cash and cash equivalents and non-interest bearing financial assets and liabilities of the group approximate their carrying values. The carrying values (less impairment provision if provided) of trade receivables and payable are assumed to approximate their fair values due to their short-term nature. Information about the fair value of the other receivable of VAT is provided in note 7.

21

Perseus Mining Limited and its controlled entities Notes to the unaudited consolidated financial statements For the period ended 31 March 2015

16. ISSUED CAPITAL AND RESERVES

(a) Issued and paid-up share capital

Consolidated Consolidated
31 Mar 2015 31 Mar 2014
$’000 Number $’000 Number
Balance at the beginning of the period 476,429 526,656,401 445,404 457,962,088
Share placement at issue price of $0.47 on 24 February 2014 - - 32,286 68,694,313
Transaction costs arisingfrom issue of securities for cash (2) - (1,259) -
Balance at the end of the period 476,427 526,656,401 476,431 526,656,401

(b) Share options

There were no share options on issue during the period ended 31 March 2015.

(c) Performance rights

Performance rights have been granted as follows:

Grant date
Exercise /
Exercise
vesting date
price
Opening
Performance
Performance rights
Closing
balance
rights
exercised / cancelled /
balance
1 July 2014
issued
expired
31 Mar 2015
Number
Number
Number
Number
25-Nov-12
31-Dec-15
nil
1-Jan-13
31-Dec-15
nil
1-Jan-14
30-Jun-15
nil
1-Jan-14
31-Dec-16
nil
4-Jun-14
30-Jun-15
nil
4-Jun-14
31-Dec-16
nil
1-Jan-15
30-Jun-16
nil
1-Jan-15
31-Dec-17
nil
300,000
-
-
300,000
1,358,911
-
(156,493)
1,202,418
2,600,000
-
(475,000)
2,125,000
2,600,000
-
(475,000)
2,125,000
562,500
-
-
562,500
562,500
-
-
562,500
-
750,000
-
750,000
-
750,000
-
750,000
7,983,911
1,500,000
1,106,493
8,377,418

(d) Ordinary shares

Ordinary shares entitle the holder to participate in dividends as declared and, in the event of winding up of the company, to participate in the proceeds from the sale of all surplus assets in proportion to the number of and amounts paid up on shares held. Ordinary shares entitle their holder to one vote, either in person or by proxy, at a meeting of the company.

22

Perseus Mining Limited and its controlled entities Notes to the unaudited consolidated financial statements For the period ended 31 March 2015

17. CONTINGENCIES

Consistent with industry practice in Ghana, Perseus Mining (Ghana) Limited (“PMGL”) is currently undergoing a tax audit in connection with its 30 June 2010, 2011 and 2012 income tax returns. Various matters are currently being discussed as part of the audit process and to date the GRA has not issued PMGL with a formal report on its findings. Based on management's understanding of the matters currently under discussion they do not believe that the group will ultimately have any material exposure as a result of the current tax audit.

There were no other known contingent liabilities identified at 31 March 2015.

18. COMMITMENTS

(a) Exploration expenditure commitments

With respect to the group’s mineral property interests in Ghana and Côte d’Ivoire, statutory expenditure commitments specified by the mining legislation are nominal in monetary terms. However, as part of mineral licence application and renewal requirements, the group submits budgeted exploration expenditure. In assessing subsequent renewal applications, the mining authorities review actual expenditure against budgets previously submitted. The group’s budget expenditures for future periods are shown below. These amounts do not become legal obligations of the group and actual expenditure may and does vary depending on the outcome of actual exploration programs, and the costs and results from those programs.

Within one year
One year or later and not later than five years
Later than five years
Consolidated
31 Mar 2015
30 June 2014
$’000
$’000
750
1,050
1,800
2,150
1,300
1,200
3,850
4,400

(b) Capital commitments

The group is responsible for all rehabilitation of the EGM mining leases, which are currently estimated to cost approximately US$7.4 million and a provision has been recorded for this at balance date.

(c) Operating lease commitments

The company leases office premises under normal commercial arrangements. The lease is for a period of 5 years beginning 1 April 2012. The company is under no legal obligation to accept a renewal of the lease once the lease term has expired.

Future minimum lease payments payable under non-cancellable operating leases at 31 March 2015 are as follows:

Within one year
One year or later and not later than five years
Later than five years
Consolidated
31 Mar 2015
30 June 2014
$’000
$’000
424
411
440
758
-
-
864
1,169

23

Perseus Mining Limited and its controlled entities Notes to the unaudited consolidated financial statements For the period ended 31 March 2015

19. EVENTS OCCURING AFTER THE END OF THE REPORTING PERIOD

Since the end of the period and to the date of this report no matter or circumstance has arisen that has significantly affected, or may significantly affect, the operations of the consolidated entity, the results of those operations or the state of affairs of the consolidated entity in subsequent financial periods, other than:

  • a) Subsequent to the end of the period, the Board of Directors approved the company’s plans to advance the implementation of the development of the Sissingué Gold Project. Prior to full scale commitment to the development, the following tasks will be completed:

  • Finalisation of a funding package of US$106M to satisfy the capital development requirements of the mine development. It is anticipated that a proportion of the funding will be provided by debt financiers with the balance of funds required being drawn from Perseus’s existing cash reserves. Management is currently working with advisers on designing the optimum debt/equity funding mix and funding structure taking into account competing uses of capital from within the company. The company has conducted a range of discussions with potential financiers and expects to formally approach the debt market during the course of the June 2015 quarter with a view to finalising finance by the September 2015 quarter;

  • Finalising a Mining Convention with the Ivorian Government. Material changes were made to the Ivorian Mining Code in May 2014 including the right of companies to enter into a Mining Convention with the Republic of Côte d’Ivoire in which the conditions governing the development and operation of the mine are prescribed and guaranteed for the life of the mine. Perseus has been in discussion with the Ivorian government on the terms of a Mining Convention for several months and outstanding matters will need to be agreed to the satisfaction of both parties; and

  • Formulation of detailed engineering design work and a Project Implementation Plan including the recruitment of key development and operating staff that will be responsible for implementing both project development and then operations. Systems, policies and procedures developed for Edikan in Ghana will be adapted for use in Côte d’Ivoire.

  • b) Subsequent to the end of the period, Perseus announced the details of its updated Life of Mine Plan (“LOMP”) for the EGM in Ghana, West Africa. Re-optimisation of Edikan’s LOMP to deliver annual gold production of about 240kozs at a weighted average all in site cost of US$937/oz for the mine’s remaining 8 year life from 1 July 2015. Highlights include:

  • Independently estimated Proved and Probable Ore Reserves for the EGM total 61.6 Mt of ore grading 1.2 g/t of gold and containing approximately 2.35M ounces of gold as at 1 February 2015;

  • The revised LOMP involves mining and processing of ore from seven optimised open pits designed using US$1,200/oz pit shells and input costs based on actual operating experience and recently contracted supply agreements;

  • For the period from FY2016 to FY2023 inclusive, average gold production of 240,000 ounces/year at an average all-in site cash1 cost of US$937/ounce; and

  • Current FY2015 production and cost guidance of 200-210kozs of gold at an all-in site cash cost of US$1,0751,125/ounce remains unchanged by the updated LOMP.

24