AI assistant
PERSEUS MINING LIMITED — Interim / Quarterly Report 2012
Feb 14, 2012
46513_rns_2012-02-14_65289e79-0e93-49ce-b976-dbbcfa865ac5.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
PERSEUS MINING LIMITED ABN 27 106 808 986
Consolidated Interim Financial Statements For the three and six months ended 31 December 2011 (unaudited)
The accompanying unaudited consolidated interim financial statements for the three and six months ended 31 December 2011 have been prepared by management and approved by the Audit Committee on behalf of the Board of Directors of the Company. The Company’s auditors have not reviewed these financial statements. Readers are cautioned that these financial statements contain forward-looking information as described in the associated Management’s Discussion & Analysis. All amounts are stated in Australian dollars, except as otherwise stated.
Perseus Mining Limited and its controlled entities Unaudited Consolidated Statement of Comprehensive Income For the periods ended 31 December 2011
| Notes Revenue Other income 4 Professional fees Employee benefits expense Depreciation and amortisation expense Impairment reversal of investment in associate Share of net losses of associate Loss on disposal of investment Loss on derivative financial instruments Other expenses 5 Profit / (loss) before income tax expense Income tax benefit 6 Net profit / (loss) after tax benefit / (expense) Other comprehensive profit / (loss) Exchange differences on translation of foreign operations Net changes in fair value of cash flow hedges Income tax relating to components of other comprehensive profit / (loss) 6 Total comprehensive profit / (loss) for the period Profit / (loss) attributable to: Owners of the parent Non-controlling interests Total comprehensive profit/(loss) attributable to: Owners of the parent Non-controlling interests Basic profit / (loss) per share Diluted profit / (loss) per share |
Consolidated Three months ended Six months ended 31 Dec 201131 Dec 2010 31 Dec 201131 Dec 2010 $ $ $ $ |
|---|---|
| - - - - 7,279,067 739,395 10,965,362 1,636,070 (477,249) (317,420) (766,370) (731,800) (1,731,740) (3,722,858) (3,287,760) (5,733,639) (64,036) 11,327 (126,925) (117,138) - 3,118,384 - 3,118,384 (256,460) (243,164) (256,460) (243,164) - (932,840) - (932,840) (3,068) (23,655,365) (136,866) (23,655,365) (709,451) (5,080,248) (1,570,364) (15,766,236) |
|
| 4,037,063 (30,082,789) 4,820,617 (42,425,728) 8,869,969 - 8,865,124 - |
|
| 12,907,032 (30,082,789) 13,685,741 (42,425,728) |
|
| (15,325,569) (8,424,798) (2,502,567) (27,859,308) 14,813,050 (25,330,959) (14,668,477) (25,330,959) 13,181,255 - 13,181,255 - |
|
| 25,575,768 (63,838,546) 9,695,952 (95,615,995) |
|
| 12,072,464 (27,539,495) 12,880,184 (39,728,480) 834,568 (2,543,295) 805,557 (2,697,248) |
|
| 12,907,032 (30,082,790) 13,685,741 (42,425,728) |
|
| 21,800,773 (58,958,947) 9,156,358 (90,644,227) 3,774,995 (4,879,599) 539,594 (4,971,768) |
|
| 25,575,768 (63,838,546) 9,695,952 (95,615,995) |
|
| 2.96 cents (7.07)cents 3.14 cents (10.00)cents |
|
| 2.94 cents (7.07)cents 3.12 cents (10.00)cents |
The accompanying notes form part of these financial statements.
2
Perseus Mining Limited and its controlled entities Unaudited Consolidated Statement of Financial Position As at 31 December 2011
| CONSOLIDATED | CONSOLIDATED | ||
|---|---|---|---|
| Notes | 31 Dec 2011 | 30 June 2011 | |
| $ | $ | ||
| Current Assets | |||
| Cash and cash equivalents | 7 | 131,455,014 | 96,462,044 |
| Receivables | 8 | 10,151,639 | 8,546,771 |
| Inventories | 9 | 31,802,574 | 428,089 |
| Other assets | 10 | 3,581,529 | 3,081,520 |
| Total Current Assets | 176,990,756 | 108,518,424 | |
| Non-Current Assets | |||
| Deferred tax asset | 6 | 21,863,178 | - |
| Receivables | 8 | 18,972,524 | 3,630,650 |
| Other assets | 10 | 312,078 | 42,193 |
| Investments accounted for using the equity method | 11 | 11,829,948 | 9,681,081 |
| Property, plant and equipment | 230,088,484 | 228,480,167 | |
| Mineral interest acquisition and exploration expenditure | 47,663,842 | 32,245,535 | |
| Total Non-Current Assets | 330,730,054 | 274,079,626 | |
| Total Assets | 507,720,810 | 382,598,050 | |
| Current Liabilities | |||
| Payables | 32,996,769 | 28,636,707 | |
| Derivative financial instruments | 12 | 28,452,669 | 10,837,822 |
| Borrowings | 13 | 38,537,132 | 20,000,695 |
| Total Current Liabilities | 99,986,570 | 59,475,224 | |
| Non-Current Liabilities | |||
| Provision | 6,717,019 | 4,461,842 | |
| Derivative financial instruments | 12 | 46,543,601 | 48,471,820 |
| Borrowings | 13 | 42,872,369 | 57,804,344 |
| Total Non-Current Liabilities | 96,132,989 | 110,738,006 | |
| Total Liabilities | 196,119,559 | 170,213,230 | |
| Net Assets | 311,601,251 | 212,384,820 | |
| Equity | |||
| Issued capital | 14 | 443,112,629 | 355,759,201 |
| Reserves | (68,173,700) | (66,518,888) | |
| Accumulated losses | (57,377,263) | (70,257,447) | |
| Parent entity interest | 317,561,666 | 218,982,866 | |
| Non-controlling interest | (5,960,415) | (6,598,046) | |
| Total Equity | 311,601,251 | 212,384,820 |
The accompanying notes form part of these financial statements.
3
Perseus Mining Limited and its controlled entities Unaudited Consolidated Statement of Changes in Equity For the period ended 31 December 2011
CONSOLIDATED
| Foreign | Hedging | Non- | ||||||
|---|---|---|---|---|---|---|---|---|
| Share Based | Currency | Reserve | controlling | Non- | ||||
| Accumulated | Payments | Translation | Interest’s | controlling | ||||
| Issued Capital | Losses | Reserve | Reserve | Reserve | Interest | Total Equity | ||
| $ | $ | $ | $ | $ | $ | $ | $ | |
| 6 months to 31 December 2011 | ||||||||
| Balance at 1 July 2011 | 355,759,201 | (70,257,447) | 16,242,006 | (48,727,585) | (34,250,890) | 217,581 | (6,598,046) | 212,384,820 |
| Profit for the period | - | 12,880,184 | - | - | - | - | 805,557 | 13,685,741 |
| Currency translation differences | - | - | - | (2,404,653) | - | - | (117,241) | (2,521,894) |
| Share of currency translation difference of associated entity | - | - | - | 19,327 | - | - | - | 19,327 |
| Net change in fair value of cash flow hedges | - | - | - | - | (13,201,629) | - | (1,466,848) | (14,668,477) |
| Income tax relating to components of other comprehensive income /(loss) |
- | - | - | - | 11,863,129 | - | 1,318,126 | 13,181,255 |
| Total comprehensive income/(loss) for the period | - | 12,880,184 | - | (2,385,326) | (1,338,500) | - | 539,594 | 9,695,952 |
| Shares issued during the period | 89,121,209 | - | - | - | - | - | - | 89,121,209 |
| Share issue expenses | (4,862,781) | - | - | - | - | - | - | (4,862,781) |
| Exercise of options | 3,095,000 | - | - | - | - | - | - | 3,095,000 |
| Fair value of options issued | - | - | 2,069,014 | - | - | - | 98,037 | 2,167,051 |
| Balance at 31 December 2011 | 443,112,629 | (57,377,263) | 18,311,020 | (51,112,911) | (35,589,390) | 217,581 | (5,960,415) | 311,601,251 |
| 6 months to 31 December 2010 | ||||||||
| Balance at 1 July 2010 | 346,615,812 | (22,011,786) | 10,998,301 | (14,571,766) | - | 217,581 | (318,057) | 320,930,085 |
| Loss for the period | - | (39,728,480) | - | - | - | - | (2,697,248) | (42,425,728) |
| Currency translation differences | - | - | - | (27,654,187) | - | - | 258,576 | (27,395,611) |
| Share of currency translation difference of associated entity | - | - | - | (463,697) | - | - | - | (463,697) |
| Net change in the fair value of cash flow hedges | - | - | - | - | (22,797,863) | - | (2,533,096) | (25,330,959) |
| Total comprehensive income/(loss) for the period | - | (39,728,480) | - | (28,117,884) | (22,797,863) | - | (4,971,768) | (95,615,995) |
| Share issue expenses | (57,110) | - | - | - | - | - | - | (57,110) |
| Exercise of options | 6,933,250 | - | - | - | - | - | - | 6,933,250 |
| Fair value of options issued | - | - | 3,685,311 | - | - | - | 87,911 | 3,773,222 |
| Balance at 31 December 2010 | 353,491,952 | (61,740,266) | 14,683,612 | (42,689,650) | (22,797,863) | 217,581 | (5,201,914) | 235,963,452 |
The accompanying notes form part of these financial statements.
4
Perseus Mining Limited and its controlled entities Unaudited Consolidated Statement of Cash Flows For the periods ended 31 December 2011
| Consolidated | Consolidated | ||||
|---|---|---|---|---|---|
| Three months ended | Six months ended | ||||
| Notes | 31 Dec 2011 | 31 Dec 2010 | 31 Dec 2011 | 31 Dec 2010 | |
| $ | $ | $ | $ | ||
| Cash Flows from Operating Activities | |||||
| Payments to suppliers and employees | (2,195,106) | (1,828,345) | (4,243,073) | (3,819,444) | |
| Interest received | 365,747 | 696,779 | 506,038 | 1,591,771 | |
| Net Cash used in Operating Activities | (1,829,359) | (1,131,566) | (3,737,035) | (2,227,673) | |
| Cash Flows from Investing Activities | |||||
| Payments for exploration and evaluation expenditure | (12,979,099) | (2,340,276) | (14,955,904) | (7,886,026) | |
| Payments for acquisition of assets under | |||||
| construction | (35,876,096) | (34,784,506) | (82,209,334) | (76,424,748) | |
| Receipts from gold sales capitalised to development | 45,525,819 | - | 48,697,839 | - | |
| Payments for acquisition of fixed assets | (379,516) | - | (1,728,594) | (1,490,836) | |
| Payments for borrowing costs | (838,122) | (2,396,872) | (1,728,907) | (2,396,872) | |
| Investments in associates | (2,386,000) | (1,190,000) | (2,386,000) | (1,190,000) | |
| Receipts from/(Advances) to third parties | (77,277) | (739,053) | (161,700) | (739,053) | |
| Funds received/(payments) for security deposit and | |||||
| bank guarantee | 153,707 | 1,122,352 | 1,037,388 | 516,881 | |
| Net Cash used in Investing Activities | (6,856,584) | (40,328,355) | (53,435,212) | (89,610,654) | |
| Cash Flows from Financing Activities | |||||
| Proceeds from share issues | 89,121,209 | - | 89,121,209 | - | |
| Proceeds from exercise of options | 752,000 | 2,084,500 | 3,095,000 | 6,933,250 | |
| Share issue expenses | (4,862,781) | (87,672) | (4,862,781) | (133,571) | |
| Net Cash provided by Financing Activities | 85,010,428 | 1,996,828 | 87,353,428 | 6,799,679 | |
| Net Increase/(Decrease) in Cash Held | 76,324,485 | (39,463,092) | 30,181,181 | (85,038,648) | |
| Cash and cash equivalents at the beginning of the | |||||
| financial period | 53,561,082 | 130,212,634 | 96,462,044 | 185,591,726 | |
| Effects of exchange rate fluctuations on the balances | |||||
| of cash held in foreign currencies | (1,569,447) | (1,953,598) | 4,811,789 | (11,757,134) | |
| Cash and cash equivalents at the end of the Financial Period |
7 | 131,455,014 | 88,795,944 | 131,455,014 | 88,795,944 |
The accompanying notes form part of these financial statements.
5
Perseus Mining Limited and its controlled entities Notes to the Unaudited Consolidated Financial Statements For the periods ended 31 December 2011
Contents of the Notes to the Consolidated Financial Statements
| Page | ||
|---|---|---|
| 1 | Summary of significant accounting policies | 7 |
| 2 | Critical accounting estimates and judgements | 7 |
| 3 | Segment information | 9 |
| 4 | Other income | 11 |
| 5 | Expenses | 11 |
| 6 | Income tax expense | 11 |
| 7 | Cash and cash equivalents | 12 |
| 8 | Receivables | 12 |
| 9 | Inventories | 13 |
| 10 | Other assets | 13 |
| 11 | Investments accounted for using the equity method | 14 |
| 12 | Derivative financial instruments | 15 |
| 13 | Borrowings | 15 |
| 14 | Issued capital and reserves | 16 |
| 15 | Contingencies | 17 |
| 16 | Commitments | 17 |
| 17 | Events occurring after the end of the reporting period | 17 |
6
Perseus Mining Limited and its controlled entities Notes to the Unaudited Consolidated Financial Statements For the periods ended 31 December 2011
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The principal accounting policies adopted in the preparation of these consolidated interim financial statements are set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated. The interim financial statements are for the consolidated entity consisting of Perseus Mining Limited (“Perseus” or the “Company”) and its subsidiaries (the “group” or the “consolidated entity”).
Basis of Preparation
Perseus Mining Limited is a listed public company, incorporated and domiciled in Australia. During the three and six months ended 31 December 2011 (the “periods” or “period”), the consolidated entity conducted operations in Australia, Ghana and Côte d'Ivoire.
These consolidated interim financial statements of the consolidated entity for the periods ended 31 December 2011 are general purpose financial statements prepared in accordance with the requirements of the Australian Corporations Act 2001 (Cth) , applicable accounting standards including AASB 134 ‘Interim Financial Reporting’, other authoritative pronouncements of the Australian Accounting Standards Board (‘AASB’) and Urgent Issues Group Interpretations.
These condensed interim financial statements do not include full disclosures of the type normally included in an annual financial report. Therefore, it cannot be expected to provide as full an understanding of the financial performance, financial position and cash flows of the group as in the full financial report. It is recommended that these interim financial statements be read in conjunction with the annual financial report for the year ended 30 June 2011, and any public announcements made by the group during the periods in accordance with continuous disclosure requirements arising under the Corporations Act 2001.
The consolidated interim financial statements are presented in Australian dollars, which is Perseus Mining Limited’s functional and presentation currency.
The accounting policies adopted are consistent with those of the previous financial year and corresponding interim reporting periods.
Compliance with IFRS
The consolidated financial statements of the group also comply with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB). Compliance with AASB 134 ensures compliance with IAS 34 ‘Interim Financial Reporting’.
New and amended standards adopted by the group
In the periods ended 31 December 2011, the group has reviewed all of the new and revised Standards and interpretations issued by the AASB that are relevant to its operations and effective for annual reporting periods beginning on or after 1 July 2011. As a result of this review the Directors have determined that there is no change necessary to group accounting policies.
Historical cost convention
These consolidated interim financial statements have been prepared under the historical cost convention, as modified by the revaluation of financial assets and liabilities (including derivative instruments) at fair value through profit or loss.
Critical accounting estimates
The preparation of financial statements requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the group’s accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the financial statements are disclosed in note 2.
2. CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS
Estimates and judgements are continually evaluated and are based on historical experience and other factors, including the expectations of future events that may have a financial impact on the consolidated entity and that are believed to be reasonable under the circumstances.
The group makes estimates and assumptions concerning the future. The resulting accounting will, by definition, seldom equal the actual results. The estimates and assumptions that have a risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.
7
Perseus Mining Limited and its controlled entities Notes to the Unaudited Consolidated Financial Statements For the periods ended 31 December 2011
2. CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS – continued
(i) Exploration and evaluation expenditure
Management determines when an area of interest should be abandoned. When a decision is made that an area of interest is not commercially viable, all costs that have been capitalised in respect of that area of interest are written off. In determining this, assumptions, including the maintenance of title, ongoing expenditure and prospectively are made.
(ii) Impairment of assets In determining whether the recoverable amount of each cash generating unit is the higher of fair value less costs to sell or value-in-use against which asset impairment is to be considered, the group undertakes future cash flow calculations which are based on a number of critical estimates and assumptions including, for its assets under construction, forward estimates of:
-
(i) Mine life including quantities of mineral reserves and resources for which there is a high degree of confidence of economic extraction with given technology;
-
(ii) Estimated production and sales levels;
-
(iii) Estimate future commodity prices;
-
(iv) Future costs of production;
-
(v) Future capital expenditure;
-
(vi) Future exchange rates; and/or
-
(vii) Discount rates applicable to the cash generating unit.
Variations to expected future cash flows, and timing thereof, could result in significant changes to the impairment test results, which in turn could impact future financial results.
(iii) Share-based payment transactions
The consolidated entity measures the cost of equity-settled transactions with employees and consultants by reference to the fair value of the equity instruments at the date at which they were granted. The fair value of options granted is determined using a Black-Scholes model.
(iv) Restoration and rehabilitation provisions
The value of the current restoration and rehabilitation provision is based on a number of assumptions including the nature of restoration activities required and the valuation at the present value of a future obligation that necessitates estimates of the cost of performing the work required, the timing of future cash flows and the appropriate discount rate. Additionally current provisions are based on the assumption that no significant changes will occur in relevant legislation covering restoration of mineral properties. A change in any, or a combination, of these assumptions used to determine current provisions could have a material impact to the carrying value of the provision.
(v) Derivative financial instruments
The group makes judgements on the effectiveness of all derivative financial instrument entered into, including forward metal contracts, metal options and foreign currency option contracts. Management’s assessment is that, unless otherwise disclosed the derivatives have been highly effective in offsetting changes in the fair value of the future cash flows against which they have been designated and as such are compliant with the hedge effectiveness requirements of AASB 139. Further information on the group’s use of derivative financial instruments, including carrying values, is set out in note 12.
(vi) Taxes
Judgement is required in determining whether deferred tax assets are recognised on the statement of financial position. Deferred tax assets, including those arising from unutilised tax losses, require management to assess the likelihood that the group will generate taxable earnings in future periods, in order to utilise recognised deferred tax assets. Estimates of future taxable income are based on forecast cash flows from operations and the application of existing tax laws in each jurisdiction. To the extent that future cash flows and taxable income differ significantly from estimates, the ability of the group to realise the net deferred tax assets recorded at the reporting date could be impacted.
Additionally, future changes in tax laws in jurisdictions in which the group operates could limit the ability of the group to obtain tax deductions in future periods.
8
Perseus Mining Limited and its controlled entities Notes to the Unaudited Consolidated Financial Statements For the periods ended 31 December 2011
2. CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS – continued
(vii) Production start date
The group assesses the stage of each mine under construction to determine when a mine moves into the production stage being when the mine is substantially complete and ready for its intended use. The criteria used to assess the start date are determined based on the unique nature of each mine construction project, such as the complexity of a plant and its location. The group considers various relevant criteria to assess when the production phase is considered to commence and all related amounts are reclassified from ‘Mines under construction’ to ‘Mine properties’ and ‘Property, plant and equipment’. Some of the criteria used will include but are not limited to, the following:
-
(i) Level of capital expenditure incurred compared to the original construction cost estimates;
-
(ii) Completion of a reasonable period of testing of the mine plant and equipment;
-
(iii) Ability to produce metal in saleable form (within specifications); and
-
(iv) Ability to sustain ongoing production of metal.
When a mine development / construction project moves into the production stage, the capitalisation of certain mine development / construction costs ceases and costs are either regarded as forming part of the cost of inventory or expensed, except for costs that qualify for capitalisation relating to mining asset additions or improvements, underground mine development or mineable reserve development. It is also at this point that depreciation / amortisation commences.
3. SEGMENT INFORMATION
(a) Description of segments
Management has determined the operating segments based on the reports reviewed by the executive management team and board of directors that are used to make strategic decisions.
The group primarily reports on a geographical basis as its risks and rates of return are affected predominantly by differences in geographical areas in which it operates and this is the format of the information provided to the executive management team and board of directors.
The group operated principally in three geographical segments during the periods ended 31 December 2011 being Australia and the West African countries of Ghana and Côte d’Ivoire. The segment information is prepared in conformity with the group’s accounting policies.
The group comprises the following main segments:
Australia Investing activities and corporate management. Ghana Mineral exploration, evaluation and development activities. Côte d’Ivoire Mineral exploration and evaluation activities.
9
Perseus Mining Limited and its controlled entities Notes to the Unaudited Consolidated Financial Statements For the period ended 31 December 2011
3. SEGMENT INFORMATION – continued
(b) Segment information provided to the executive management team and board of directors
| Total revenue Revenue Other income Reconciliation to total revenue and other income Results Operating profit / (loss) before income tax Income tax benefit / (expense) Net profit / (loss) Included within segment results: Share of net profit / (loss) of associate accounted for using the equity method Depreciation Loss on derivative financial instruments Revaluation / (devaluation) of gold put options Impairment reversal of investment in associate Options issued to employees, Directors and consultants Foreign exchange gain/(loss) Assets Segment assets Total assets includes: Investments in associates Additions to non-current assets (other than financial assets) Liabilities Segment liabilities |
Australia 31 Dec 2011 $ |
Six months ending Australia Ghana Ghana Côte d’Ivoire 31 Dec 2010 31 Dec 2011 31 Dec 2010 31 Dec 2011 $ $ $ $ |
Côte d’Ivoire 31 Dec 2010 $ |
Consolidated Consolidated 31 Dec 2011 31 Dec 2010 $ $ |
|---|---|---|---|---|
| - **11,075,202 ** |
- - - - 1,577,753 (19,714) 58,317 (90,126) |
- - |
- - 10,965,362 1,636,070 |
|
| **11,075,202 ** | 1,577,753 (19,714) 58,317 (90,126) |
- | 10,965,362 1,636,070 |
|
| **6,252,284 ** | (13,897,692) (1,070,181) (27,657,721) (361,486) |
(870,315) | 4,820,617 (42,425,728) |
|
| (256,460) (34,249) - 349,570 - (935,388) 10,089,391 Six Months Ended 31 Dec 2011 125,447,792 |
(243,164) - - - (26,672) (67,172) (81,397) (25,504) - (136,866) (23,655,365) - (4,082,526) (201) (1,405,755) - 3,118,384 - - - (1,443,855) (366,033) (1,687,469) (33,806) (8,704,256) (46,385) (118,906) (90,127) Twelve Months Six Months Twelve Months Six Months Ended Ended Ended Ended 30 June 2011 31 Dec 2011 30 June 2011 31 Dec 2011 35,621,883 353,005,163 320,474,137 29,267,855 |
- (9,069) - - - (713,435) 29,223 Twelve Months Ended 30 June 2011 26,502,030 |
8,865,124 - |
|
| 13,685,741 (42,425,728) |
||||
| (256,460) (243,164) (126,925) (117,138) (136,866) (23,655,365) 349,369 (5,488,281) - 3,118,384 (1,335,227) (3,844,759) 9,952,879 (8,793,939) Six Months Twelve Months Ended Ended 31 Dec 2011 30 June 2011 507,720,810 382,598,050 |
||||
| 11,829,948 879,763 1,245,695 |
9,681,081 - - - 1,122,782 4,474,436 146,714,371 4,935,565 1,016,363 193,566,450 168,078,406 1,307,414 |
- 5,127,572 1,118,461 |
11,829,948 9,681,081 10,289,764 152,964,725 196,119,559 170,213,230 |
10
Perseus Mining Limited and its controlled entities Notes to the Unaudited Consolidated Financial Statements For the period ended 31 December 2011
| Consolidated | Consolidated | ||||
|---|---|---|---|---|---|
| Three months ended | Six months ended | ||||
| Notes | 31 Dec 2011 | 31 Dec 2010 | 31 Dec 2011 | 31 Dec 2010 | |
| $ | $ | $ | $ | ||
| 54. OTHER INCOME |
|||||
| Interest revenue | 232,698 | 729,379 | 472,234 | 1,626,055 | |
| Foreign exchange gains | 7,125,160 | - | 9,952,879 | - | |
| Revaluation / (devaluation) of gold put options | (269,671) | - | 349,369 | - | |
| Other revenue | 190,880 | 10,015 | 190,880 | 10,015 | |
| **7,279,067 ** | 739,395 | **10,965,362 ** | 1,636,070 |
5. EXPENSES
Profit / (loss) from ordinary activities before income tax has been determined after:
| Expenses | ||||
|---|---|---|---|---|
| Other expenses include: | ||||
| Bank fees | 15,307 | 65,308 | 63,547 | 158,361 |
| Insurance | 115,002 | 84,775 | 300,074 | 100,736 |
| Public relations | 131,346 | 87,110 | 237,858 | 170,125 |
| Stock exchange listing and compliance fees | 12,201 | 161,287 | 111,170 | 280,818 |
| Foreign exchange losses | - | 2,431,121 | - | 8,793,939 |
| Devaluation of gold put options | - | 1,872,138 | - | 5,488,281 |
| Travel | 256,730 | 236,052 | 445,535 | 452,821 |
6. INCOME TAX EXPENSE
Previously unrecognised net deferred tax assets of $21,863,178 (31 Dec 2010: nil) have been recognised in the current period. The resulting credit associated with this has been recognised as an income tax benefit of $8,556,634 and as other comprehensive income of $13,181,255.
The income tax benefit that has been recognised in the statement of comprehensive income comprises $8,556,634 of deferred income tax benefit and $308,490 of current income tax benefit.
Deferred tax assets relating to the group’s operations in Ghana have been recognised during the period as construction of the Edikan Gold Mine has been completed, commissioning commenced and first gold poured. In addition, management are satisfied that the operations have achieved commercial production from 1 January 2012. Accordingly, management consider it is probable that the group will earn sufficient taxable income in Ghana to utilise the tax assets in the future.
11
Perseus Mining Limited and its controlled entities Notes to the Unaudited Consolidated Financial Statements For the period ended 31 December 2011
7. CASH AND CASH EQUIVALENTS
| Consolidated | Consolidated | ||
|---|---|---|---|
| 31 Dec 2011 | 30 June 2011 | ||
| $ | $ | ||
| Cash assets | (i) | 10,608,721 | 1,841,096 |
| Short term deposits | (ii) | 120,846,293 | 94,620,948 |
| 131,455,014 | 96,462,044 |
-
(i) Cash at bank earns interest at floating rates based on daily bank deposit rates.
-
(ii) Short-term deposits are made for varying periods of between one day and ninety days, depending on the immediate cash requirements of the group, and earn interest at the respective short-term deposit rates.
Risk exposure
The maximum exposure to credit risk at the end of the reporting period is the carrying amount of each class of cash and cash equivalents mentioned above.
8. RECEIVABLES
| Current Trade debtors (i) Sundry debtors (i) Other Receivable (ii) Non-current Other Receivable (ii) Loans to external party (iii) Security deposits (iv) |
9,260,531 - 891,108 1,194,269 - 7,352,502 |
|---|---|
| 10,151,639 8,546,771 |
|
| 15,918,983 - 844,627 749,994 2,208,914 2,880,656 |
|
| 18,972,524 3,630,650 |
Terms relating to the above financial instruments:
-
(i) Trade and sundry debtors are non-interest bearing and generally on 30 day terms.
-
(ii) Other receivable relates to a VAT refund from the Ghana Internal Revenue Service. This has been reclassified from current to non-current during the period.
-
(iii) The loan relates to advances made to SOMICI SARL for exploration on the Tengrela South tenement where the group has agreed to fund exploration to feasibility stage. SOMICI SARL is an unrelated entity to the group and this advance is repayable by SOMICI SARL to the group.
-
(iv) At 31 December 2011, the group has US$2.248 million (approximately A$2.209 million) held in bank deposits which are subject to a lien and are collateral for a bank guarantee that has been issued to the Ghana Environmental Protection Agency in relation to environmental rehabilitation provisions concerning the Edikan Gold Mine (“EGM”).
Fair value and foreign exchange and credit risk
Due to the nature of these receivables, their carrying amount is assumed to approximate their fair value. The maximum exposure to credit risk at the end of the reporting period is the carrying amount of each class of receivables mentioned above.
12
Perseus Mining Limited and its controlled entities Notes to the Unaudited Consolidated Financial Statements For the period ended 31 December 2011
9. INVENTORIES
| Ore stockpiles Gold in circuit Bullion on hand Materials and supplies |
Consolidated 31 Dec 2011 30 June 2011 $ $ 18,457,096 - 1,370,720 - 5,116,928 - 6,857,830 428,089 |
|---|---|
| 31,802,574 428,089 |
Inventory expense
No inventory expense has been recognised as an expense during the periods ended 31 December 2011 (31 Dec 2010: nil). There have been no write-downs of inventories to net realisable value during the periods ended 31 December 2011 (31 Dec 2010: nil).
10. OTHER ASSETS
| Current Prepayments Financial assets at fair value through profit or loss (i) Non-current Financial assets at fair value through profit or loss (i) |
3,561,277 3,081,289 20,252 231 |
|---|---|
| 3,581,529 3,081,520 |
|
| 312,078 42,193 |
(i) Terms and conditions relating to the above financial instruments:
On 26 August 2009, the group purchased a strip of Bullion Options pursuant to which the group has the right but not the obligation to sell a total of 100,000 ounces of gold to counterparties at a fixed price of US$850 per ounce in twenty four equal monthly amounts commencing on 27 January 2012 and ending on 27 December 2013. The put options were purchased for a consideration of US$9,140,000 (A$10,888,730).
On 13 May 2010, the group purchased a strip of Bullion Options pursuant to which the group has the right but not the obligation to sell a total of 20,000 ounces of gold to counterparties at a fixed price of US$1,100 per ounce in six equal monthly amounts commencing on 28 July 2011 and ending on 28 December 2011. The put options were purchased for a consideration of US$1,661,832 (A$1,820,521). The options matured unexercised during the period.
13
Perseus Mining Limited and its controlled entities Notes to the Unaudited Consolidated Financial Statements For the period ended 31 December 2011
11. INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD
| Ownership | interest | Published | fair value | |||
|---|---|---|---|---|---|---|
| Country of | Dec 2011 | June 2011 | Dec 2011 | June 2011 | ||
| Name of associated entity: | Principal activity | incorporation | % | % | $ | $ |
| Manas Resources Limited | Gold Exploration | Australia | 23.7 | 23.9 | 7,868,184 | 7,870,000 |
| Burey Gold Limited | Gold Exploration | Australia | 23.0 | 25.6 | 3,260,000 | 5,086,900 |
Manas Resources Limited (“Manas”)
On 30 September 2011 Perseus entered into a sub-underwriting agreement with respect to the shortfall of the exercise of options to subscribe for that number of shares which results in its shareholding interest in Manas remaining around its current holding. On 13 October 2011 Perseus subscribed for and was allotted 11,930,000 shares at a cost of $2,386,000 and, as a result of the 30 September 2011 exercise of options by Manas option holders, further shares were allotted and Perseus’s interest in Manas reduced from 23.9% to 23.7%.
| Investment in associated entity – Manas Resources Limited | Consolidated 31 Dec 2011 30 June 2011 $ $ 8,161,220 5,957,660 |
|---|---|
Burey Gold Limited (“Burey”)
On the 30 June 2011 Perseus exercised 34,800,000 options for a total consideration of $1,740,000 and its interest in Burey increased from 19.9% to 25.6%. As a result of the exercise of the options, Perseus was issued 34,800,000 ‘piggy-back’ options. In July 2011, and as a result of the 30 June 2011 exercise of options by Burey option holders, further shares were allotted and Perseus’s interest in Burey decreased to 23.0%.
The “piggy-back” options to acquire shares in Burey have the following terms:
| Number of options Exercise Price Maturity Date 34,800,000 $0.08 31 December 2012 Investment in associated entity - Burey Gold Limited |
Consolidated 31 Dec 2011 30 June 2011 $ $ 3,668,728 3,723,421 |
|---|---|
14
Perseus Mining Limited and its controlled entities Notes to the Unaudited Consolidated Financial Statements For the period ended 31 December 2011
12. DERIVATIVE FINANCIAL INSTRUMENTS
| 12. DERIVATIVE FINANCIAL INSTRUMENTS |
|
|---|---|
| Current Cash flow hedge liability Non-Current Cash flow hedge liability |
Consolidated 31 Dec 2011 $ 30 June 2011 $ 28,452,669 10,837,822 |
| 46,543,601 48,471,820 |
The group is party to derivative financial instruments in the normal course of business in order to hedge exposure to future price and currency fluctuations in the primary commodity markets in which it operates. This is done in accordance with the group's financial risk management policies
Forward metal contracts – cash flow hedges:
The group uses cash flow designated USD forward metal contracts to hedge movements in USD base metal prices on its anticipated sales of gold. At 31 December 2011 there were cash flow designated hedge contracts in place for 230,000 ounces of gold with settlements scheduled between March 2012 and December 2014. These hedge contracts were designated as effective cash flow hedges beginning 1 October 2010.
From 1 October 2010 the portion of the gain or loss on these hedging instruments that are determined to be an effective hedge are recognised and retained directly in equity. The ineffective portion will be recognised in the statement of comprehensive income.
13. BORROWINGS
| Current Interest-bearing loan facility (i) Non-Current Interest-bearing loan facility (i) |
38,537,132 20,000,695 |
|---|---|
| 42,872,369 57,804,344 |
(i) The group drew down on its finance facility provided by Macquarie Bank Limited and Credit Suisse AG in June 2011. This is a secured loan facility with fixed repayments, with the balance repayable by September 2014. Currently interest is based on LIBOR plus a 3.75% margin pre completion.
Secured liabilities and assets pledged as security
The debt and hedge facilities provided by Macquarie Bank Limited and Credit Suisse AG are secured by a guarantee and indemnity from the Company covering all money due under the facilities as well as mortgages over certain of the Company’s assets including its shares in Kojina Resources Ltd (“Kojina”) and receivables under intercompany loan arrangements with subsidiaries. In addition, the security package includes fixed and floating charges over all of the assets and undertakings of both Kojina and Perseus Mining (Ghana) Limited (“PMGL”) including a first ranking mortgage over the EGM tenements.
15
Perseus Mining Limited and its controlled entities Notes to the Unaudited Consolidated Financial Statements For the period ended 31 December 2011
14. ISSUED CAPITAL AND RESERVES
| Consolidated | Consolidated | |||
|---|---|---|---|---|
| 31 Dec 2011 | 31 Dec 2010 | |||
| $ | Number | $ | Number | |
| Balance at the beginning of the period | 355,759,201 | 425,617,088 | 346,615,812 | 418,032,088 |
| Shares issued pursuant to exercise of options | 3,095,000 | 1,460,000 | 6,933,250 | 4,805,000 |
| Shares placements at issue price of $3.10 (Cdn$3.25) on 2 November 2011 |
77,395,694 | 25,000,000 | - | - |
| Shares issued to underwriters pursuant to exercise of over- | ||||
| allotment options at issue price of $3.13 (Cdn$3.25) per share | 11,725,515 | 3,750,000 | - | - |
| on 14 November 2011 | ||||
| Transaction costs arising from issue of securities for cash | (4,862,781) | - | (57,110) | - |
| Balance at the end of the period | 443,112,629 | 455,827,088 | 353,491,952 | 422,837,088 |
(b) Share Options
Options to subscribe for ordinary shares in the Company have been granted as follows:
| Exercise Period Note Exercise Price |
Opening Balance 1 July 2011 Options Issued Options Exercised/ Cancelled/ Expired Closing Balance 31 Dec 2011 Number Number Number Number |
|---|---|
| On or before 14 January 2012 $2.13 On or before 23 January 2012 $0.65 On or before 31 March 2012 $1.80 On or before 31 March 2012 $1.30 On or before 16 June 2013 $2.13 On or before 29 July 2012 $2.45 On or before 6 October 2013 $3.00 On or before 14 October 2012 $3.00 On or before 14 October 2012 $3.45 On or before 3 November 2013 $3.20 On or before 15 June 2014 $3.00 |
1,050,000 - (1,000,000) 50,000 1,035,000 - (10,000) 1,025,000 400,000 - - 400,000 600,000 - - 600,000 1,330,000 - (450,000) 880,000 400,000 - - 400,000 450,000 - - 450,000 160,000 - - 160,000 280,000 - - 280,000 340,000 - (70,000) 270,000 2,390,000 - (100,000) 2,290,000 |
| 8,435,000 - (1,630,000) 6,805,000 |
(c) Ordinary shares
Ordinary shares entitle the holder to participate in dividends as declared and, in the event of winding up of the Company, to participate in the proceeds from the sale of all surplus assets in proportion to the number of and amounts paid up on shares held. Ordinary shares entitle their holder to one vote, either in person or by proxy, at a meeting of the Company.
16
Perseus Mining Limited and its controlled entities Notes to the Unaudited Consolidated Financial Statements For the period ended 31 December 2011
15. CONTINGENCIES
The group has entered into three lump sum contracts for the design, supply, construction and services related to the development of the EGM. Notwithstanding the fixed price nature of the contracts, during and after the term of the contracts, claims may be made by the contractors for additional costs associated with changes in scope of work, valid extensions of time or similar.
There were no known contingent liabilities which were not provided for in the financial statements of the group as at 31 December 2011.
16. COMMITMENTS
(a) Exploration expenditure commitments
With respect to the group’s mineral property interests in Ghana and Côte d’Ivoire, statutory expenditure commitments specified by the mining legislation are nominal in monetary terms. However, as part of mineral licence application and renewal requirements, the group submits budgeted exploration expenditure. In assessing subsequent renewal applications, the mining authorities review actual expenditure against budgets previously submitted. The group’s budget expenditures for future periods are shown below. These amounts do not become legal obligations of the group and actual expenditure may and does vary depending on the outcome of actual exploration programs, and the costs and results from those programs.
| Within one year One year or later and not later than five years Later than five years |
Consolidated 31 Dec 201130 June 2011 $ $ 1,050,000 1,050,000 1,400,000 5,400,000 950,000 1,550,000 |
|---|---|
| 3,400,000 8,000,000 |
(b) Capital commitments
In March 2007, the Company’s subsidiary, Kojina Resources Limited (“Kojina”), exercised an option to purchase all of the issued capital of PMGL (formerly Central Ashanti Gold Ltd), a Ghanaian company which is the holder of the EGM. In addition to the consideration paid, Kojina is liable to pay a royalty of 0.25% of gold refined from the tenement areas from commercial mining operations to Strategic Systems Pty Ltd who has subsequently assigned this entitlement to Waratah Investments Limited. PMGL itself had acquired the EGM from the former owner, AGC. All consideration payable under the contract to purchase the EGM licences, has been paid other than a royalty on gold produced from the leases of 2% if the gold price is below US$350/oz, 2.5% if the gold price is over US$350 but below US$500/oz and 3% if the gold price exceeds US$500/oz on resources existing on the Edikan Mining Licences when PMGL entered in the contract with AGC, or a royalty at half of those rates on new resources identified by PMGL on those licences. By deed of assignment dated 30 June 2011 AGC assigned all of its interest in this royalty to Franco-Nevada Corporation.
The group has also assumed responsibility for all rehabilitation of the Edikan Mining leases, which are currently estimated to cost approximately US$6.8 million and a provision has been recorded for this at balance date.
In December 2011, the Company placed an order for the construction of the SAG mill for the Sissingué Gold Mine in Côte d’Ivoire. The commitments under this contract were for approximately A$3.3 million and EUR 1.8 million.
17. EVENTS OCCURING AFTER THE END OF THE REPORTING PERIOD
Since the end of the financial period and to the date of this report no matter or circumstance has arisen that has significantly affected, or may significantly affect, the operations of the consolidated entity, the results of those operations or the state of affairs of the consolidated entity in subsequent financial periods other than:
- a) On 10 January 2012, the Company declared that commercial production has commenced at the EGM on 1 January 2012. Accordingly, from 1 January all revenue, expenses and borrowing costs associated with the EGM will be recognised in the income statement.
17