AI assistant
PERSEUS MINING LIMITED — Interim / Quarterly Report 2012
Apr 18, 2012
46513_rns_2012-04-18_0b6b5b9c-924e-4c2d-9686-1a18f8e43585.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Appendix 5B
Mining exploration entity quarterly report
Name of entity
PERSEUS MINING LIMITED
27 106 808 986 31 March 2012
ABN Quarter ended ("current quarter")
Consolidated statement of cash flows
| Current quarter | Year to date | ||
|---|---|---|---|
| Cash flows related to operating activities | $A'000 | (9 months) | |
| $A'000 | |||
| 1.1 | Receipts from product sales and related debtors | 60,591 | 109,289 |
| 1.2 | Payments for (a) exploration and evaluation* | (7,488) | (22,605) |
| (b) development | (7,839) | (42,506) | |
| (c) production (incl pre | |||
| commercial) | (41,520) | (88,026) | |
| (d) administration | (3,035) | (7,278) | |
| 1.3 | Dividends received | - | - |
| 1.4 | Interestand other items of a similarnature | ||
| received | 222 | 728 | |
| 1.5 | Interest and other costs of finance paid | (976) | (2,705) |
| 1.6 | Income taxes paid | - | - |
| 1.7 | Other | - | - |
| Net Operating Cash Flows | (45) | (53,103) | |
| Cash flows related to investing activities | |||
| 1.8 | Payment for purchase or renewal of: | ||
| (a) prospects | - | - | |
| (b) equity investments | - | (2,386) | |
| (c) other fixed assets | (997) | (2,725) | |
| 1.9 | Proceeds from sale of:(a) prospects | - | - |
| (b) equity investments | - | - | |
| (c) other fixed assets | - | - | |
| 1.10 | Loans to other entities | - | - |
| 1.11 | Loans repaid by other entities | - | - |
| 1.12 | Other | - | - |
| Net investing cash flows | (997) | (5,111) | |
| 1.13 | Total operating and investing cash flows (carried | ||
| forward) | (1,042) | (58,214) |
*Includes Reserve Definition Drilling (reallocated from development to exploration)
| 1.13 | Total operating and investing cash flows (brought | ||
|---|---|---|---|
| forward) | (1,042) | (58,214) | |
| Cash flows related to financing activities | |||
| 1.14 | Proceeds from issues of shares, options, etc. | 2,401 | 94,617 |
| 1.15 | Proceeds from sale of forfeited shares | - | - |
| 1.16 | Proceeds from borrowings | - | - |
| 1.17 | Repayment of borrowings | (10,577) | (10,577) |
| 1.18 | Dividends paid | - | - |
| 1.19 | Other –share issue expenses | (63) | (4,926) |
| Net financing cash flows | (8,239) | 79,114 | |
| Net increase (decrease) in cash held | (9,281) | 20,900 | |
| 1.20 | Cash at beginning of quarter/year to date | 131,455 | 96,462 |
| 1.21 | Exchange rate adjustments to item 1.20 | (5,054) | (242) |
| 1.22 | Cash at end of quarter | 117,120 | 117,120 |
Payments to directors of the entity and associates of the directors Payments to related entities of the entity and associates of the related entities
| Current quarter$A'000 | ||
|---|---|---|
| 1.23 | Aggregate amount of payments to the parties included in item 1.2 | 481 |
| 1.24 | Aggregate amount of loans to the parties included in item 1.10 | - |
1.25 Explanation necessary for an understanding of the transactions
| A$'000 | |
|---|---|
| Directors fees, consultancy charges and remuneration | 435 |
| Accounting, secretarial and occupancy expenses | 46 |
Non-cash financing and investing activities
2.1 Details of financing and investing transactions which have had a material effect on consolidated assets and liabilities but did not involve cash flows
N/A.
N/A.
2.2 Details of outlays made by other entities to establish or increase their share in projects in which the reporting entity has an interest
Financing facilities available
Add notes as necessary for an understanding of the position.
| Amount available$A'000 | Amount used$A'000 | ||
|---|---|---|---|
| 3.1 | Loan facilities (refer note below) | 71,243 | 71,243 |
| 3.2 | Credit standby arrangements | - | - |
The Company has US$74 million of the project finance facility outstanding with Macquarie Bank Limited and Credit Suisse (equivalent to AUD$71.2 million at the 31 March 2012 exchange rate) after making the first repayment of US$11 million during the March 2012 quarter.
Estimated cash outflows for next quarter
| Total | 7,500 | |
|---|---|---|
| 4.4 | Administration | 3,000 |
| 4.3 | Production** | (16,500) |
| 4.2 | Development (including pre-development) | 13,000 |
| 4.1 | Exploration and evaluation* | 8,000 |
| $A'000 |
*Includes Reserve Definition Drilling
**Net of product sales, debt facility repayments and environmental bank guarantee
Reconciliation of cash
| Reconciliation of cash at the end of the quarter (asshown in the consolidated statement of cash flows) tothe related items in the accounts is as follows. | Current quarter$A'000 | Previous quarter$A'000 | |
|---|---|---|---|
| 5.1 | Cash on hand and at bank | 9,885 | 10,609 |
| 5.2 | Deposits at call | 107,235 | 120,846 |
| 5.3 | Bank overdraft | - | - |
| 5.4 | Other (provide details) | - | - |
| Total: cash at end of quarter (item 1.22) | 117,120 | 131,455 |
At 31 March, the Company had US$2.2 million (approximately AUD$2.2 million at the date of this report) held in bank deposits which are subject to lien and are provided as collateral for bank guarantees issued to the Ghana EPA in relation to environmental rehabilitation provisions concerning some Ghana mineral permits. These deposit amounts are not included in cash balances at the quarter end for the purposes of this cash flow statement.
Changes in interests in mining tenements
| Tenement reference | Nature of interest | Interest atbeginningof quarter | Interest atend ofquarter | ||
|---|---|---|---|---|---|
| 6.1 | Interests in miningtenements relinquished,reduced or lapsed | N/A. | |||
| 6.2 | Interests in miningtenements acquired orincreased | N/A. |
Issued and quoted securities at end of current quarter
Description includes rate of interest and any redemption or conversion rights together with prices and dates.
| Total number | Number quoted | Issuepricepersecurity (cents) | Amountpaid upper security (cents) | ||
|---|---|---|---|---|---|
| 7.1 | Preference | - | -- | - | |
| +securities | |||||
| (description) | |||||
| 7.2 | Changes during | - | -- | - | |
| quarter | |||||
| 7.3 | +Ordinary | 457,962,088 | 457,962,088 | ||
| securities | |||||
| Changes during | |||||
| 7.4 | quarter | ||||
| Exercise of options | 1,025,000 | 1,025,000 | $0.65 | $0.65 | |
| Exercise of options | 110,000 | 110,000 | $2.13 | $2.13 | |
| Exercise of options | 600,000 | 600,000 | $1.30 | $1.30 | |
| Exercise of options | 400,000 | 400,000 | $1.80 | $1.80 | |
| 7.5 | +Convertible debt | - | -- | - | |
| securities | |||||
| (description) | |||||
| 7.6 | Changes during | - | -- | - | |
| quarter | |||||
| 7.7 | Options | Exercise price | Expiry date | ||
| (description and | |||||
| conversion factor | 820,000 | - | $2.13 | 16/06/2013 | |
| 400,000 | - | $2.45 | 29/07/2012 | ||
| 450,000 | - | $3.00 | 06/10/2013 | ||
| 160,000 | - | $3.00 | 14/10/2012 | ||
| 280,000 | - | $3.45 | 14/10/2012 | ||
| 270,000 | - | $3.20 | 03/11/2013 | ||
| 2,210,000 | - | $3.00 | 15/06/2014 | ||
| 7.8 | Issued duringquarter | ||||
| - | - | - | - | ||
| - | - | - | - | ||
| - | - | - | - | ||
| - | - | - | - | ||
| 7.9 | Exercised duringquarter | ||||
| (1,025,000) | - | $0.65 | 23/01/2012 | ||
| (50,000) | - | $2.13 | 14/01/2012 | ||
| (60,000) | - | $2.13 | 16/06/2013 | ||
| (600,000) | - | $1.30 | 31/03/2012 | ||
| (400,000) | - | $1.80 | 31/03/2012 | ||
| 7.10 | Cancelled/Expiredduring quarter | (80,000) | - | $3.00 | 15/06/2014 |
| 7.11 | Debentures(totals only) | - | - | ||
| 7.12 | Unsecured notes | - | - | ||
| (totals only) |
Compliance statement
- 1 This statement has been prepared under accounting policies, which comply with accounting standards as defined in the Corporations Act or other standards acceptable to ASX (see note 4).
- 2 This statement gives a true and fair view of the matters disclosed.
Print name: Mark Calderwood Managing Director
Sign here: Date: 19 April 2012