Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

PERSEUS MINING LIMITED Capital/Financing Update 2026

Feb 19, 2026

46513_rns_2026-02-19_52380271-2671-44fb-84c8-668535ce7a4e.pdf

Capital/Financing Update

Open in viewer

Opens in your device viewer

20 FEBRUARY 2026 NEWS RELEASE

PERSEUS MINING INCREASES NYANZAGA GOLD PROJECT ORE RESERVES TO 4.0 Moz

OVERVIEW

Perseus Mining Limited (ASX/TSX: PRU) is pleased to announce an updated Ore Reserve of 4.0 Moz for the Nyanzaga Gold Project ( NGP ) in Tanzania (Table 1). This represents a 73% increase to the 2.3 Moz Ore Reserve reported in April 2025 as part of the updated NGP Feasibility Study ( FS ).

Mine life for the Nyanzaga Gold Project is extended to 16 years, including 14 years of production at greater than 200 koz/a. An increased Perseus Ore Reserve for Nyanzaga is based on a further cutback to a large scale, open-pit mining operation as outlined in the NGP FS.

Table 1: Nyanzaga Gold Project Ore Reserves[1,2,3,4,5,6]

PROVED P ROBABLE PROVED AND PROBA BLE
PROJECT QUANTITY GRADE GOLD QUANTITY GRADE GOLD QUANTITY GRADE GOLD
Mt g/t gold ’000 oz Mt g/t gold ’000 oz Mt g/t gold ’000 oz
Tusker - - - 86.1 1.41 3,900 86.1 1.41 3,900
Kilimani - - - 4.8 0.94 146 4.8 0.94 146
Total - - - 90.9 1.38 4,046 90.9 1.38 4,046

Notes for Table 1:

1 Based on November 2025 Mineral Resource estimate

2 Based on February 2026 Ore Reserve estimate

3 Pit designs are based on US$2,300/oz gold metal price

4 Variable gold grade cut-offs for each material type, ranging from 0.3 g/t to 0.4 g/t

5 Inferred Mineral Resource is considered as waste for optimisation purposes

6 Rounding of numbers to appropriate precision may have resulted in apparent inconsistencies

This increase is underpinned by approximately 82,700 m of reverse circulation and diamond drilling across the Tusker and Kilimani deposit areas completed since Perseus acquired the Project in May 2024. This drilling was aimed at infill and extension of the mineralisation, and the conversion of Mineral Resources from the Inferred to Indicated category. In parallel, Perseus has continued to refine the underlying technical assessments via various studies supporting the NGP Ore Reserve update. The contributions of these activities to the updated Ore Reserve are presented in Figure 1 .

1

NEWS RELEASE | PERSEUS MINING INCREASES NYANZAGA GOLD PROJECT ORE RESERVES TO 4.0 Moz

==> picture [110 x 34] intentionally omitted <==

==> picture [472 x 252] intentionally omitted <==

Figure 1: Nyanzaga Gold Project Ore Reserve Changes – April 2025 to February 2026

Key metrics associated with the NGP include the following:

Production & Cost Metrics (100% basis):

Total gold production over a 16-year is currently estimated to be 3.5 Moz based on a JORC 2012 Probable Ore Reserve of 90.9 Mt @ 1.38 g/t gold for 4.0 Moz .

Gold production exceeds 200,000 ounces of gold per annum from FY28 to FY41 .

Applying Perseus’s assumed long-term gold price of US$3,000/oz , the NGP’s investment metrics are updated to:

Over the life of the mine, the estimated average All-In Site Cost ( AISC ) is US$1,621/oz .

Undiscounted free cashflow post-tax of US$2,651 million Net Present Value (NPV10%) of US$864 million post-tax. Internal Rate of Return (IRR) of 28.8% post-tax

Note: Perseus owns an 80% contributing interest in the NGP together with the Government of Tanzania who owns a 20% non-contributing interest.

This announcement was approved for release by the Managing Director & CEO, Craig Jones.

2

NEWS RELEASE | PERSEUS MINING INCREASES NYANZAGA GOLD PROJECT ORE RESERVES TO 4.0 Moz

==> picture [110 x 34] intentionally omitted <==

PROJECT DETAILS

LOCATION

The NGP is located in north-western Tanzania, south of Lake Victoria within the Sengerema District of the Mwanza Region ( Figure 2 ). The NGP is approximately 60 km southwest of Mwanza (Tanzania’s second largest city) and 7 km southeast of Ngoma, with the total area of the Project being 16,085 ha.

==> picture [472 x 453] intentionally omitted <==

Figure 2: NGP location plan

3

NEWS RELEASE | PERSEUS MINING INCREASES NYANZAGA GOLD PROJECT ORE RESERVES TO 4.0 Moz

==> picture [110 x 34] intentionally omitted <==

MINERAL RESOURCES

The NGP Mineral Resource estimate consists of two discrete but adjacent deposits: Tusker and Kilimani. Following approximately 82,700 m of drilling across both deposit areas, Perseus has prepared a revised Mineral Resource estimate for the NGP. The combined M&I Mineral Resource for the NGP is estimated at 110.4 Mt grading 1.33 g/t Au, containing 4.7 Moz of gold. A further 6.5 Mt of material grading 1.6 g/t Au, containing 343 koz of gold is classified as Inferred Mineral Resources ( Table 2 ).

As a result of pit design parameters such as ramp configuration and batter arrangements, there are approximately 500 oz (0.01%) of ore reported in the Ore Reserve that is not included in the Mineral Resource. This is not considered material, and no adjustment has been made to the figures reported to account for this.

Table 2: NGP Mineral Resources[1,2,3,4,5,6]

MEASUR ED & INDIC ATED
MEASUR ED RESOUR CES INDICAT ED RESOUR CES INFERR ED RESOUR CES
RE SOURCES
PROJECT QUANTITY GRADE GOLD QUANTITY GRADE GOLD QUANTITY GRADE GOLD QUANTITY GRADE GOLD
g/t ’000 g/t ’000 g/t ’000 g/t ’000
Mt Mt Mt Mt
gold oz gold oz gold oz gold oz
Tusker - - - 100.7 1.37 4,436 100.7 1.37 4,436 5.5 1.8 312
Kilimani - - - 9.7 0.90 279 9.7 0.90 279 1.0 1.0 31
Total - - - 110.4 1.33 4,715 110.4 1.33 4,715 6.5 1.6 343

Notes for Table 2:

  • 1 Based on November 2025 Mineral Resource estimate

  • 2 0.25 g/t gold cut-off applied to in-situ open pit material

  • 3 In-situ open pit resources are constrained to US$2,700/oz pit shells

4 Rounding of numbers to appropriate precision may result in summary inconsistencies

5 Mineral Resources are inclusive of Ore Reserves with the exception of approx. 500 oz reported as Ore Reserves but excluded from Mineral Resources

6 Mineral Resources are reported on a 100% basis

MINERAL RESOURCE MATERIAL INFORMATION

Mineral Tenement and Land Tenure Status

The NGP consists of one Special Mining Lease (SML), six granted prospecting licences, and one prospecting licence application ( Table 3 ). Through its subsidiary, Nyanzaga Mining Company Limited (NMCL), Perseus holds an 80% interest in Sotta Mining Corporation (SMCL). The SML was granted on 13 December 2021 to SMCL for an initial period of 15 years, with extensions permissible under application before the final year. The Treasury Registrar holds the 20% free carried interest of the Government of Tanzania in accordance with the Mining Act.

Table 3: NGP tenement summary

TENEMENT HOLDER STATUS APPLICATION DATE GRANT DATE EXPIRY DATE AREA(km2)
SML 653/2021
SMCL(100%)
Active
10/10/2017
13/12/2021
12/12/2036
23.36
PL 11873/2022
SMCL(100%)
Active
1/02/2022
29/03/2022
28/03/2026
17.03
PL 11874/2022
SMCL(100%)
Active
1/02/2022
29/03/2022
28/03/2026
21.22
PL 12428/2023
SMCL(100%)
Active
6/07/2023
24/07/2023
23/07/2027
42.78
PL 12429/2023
SMCL(100%)
Active
6/07/2023
24/07/2023
23/07/2027
4.20
PL 12430/2023
SMCL(100%)
Active
6/07/2023
24/07/2023
23/07/2027
1.37
PL 11186/2018 Perseus Tanzania Limited(100%)
Active
14/12/2016
26/10/2018
25/10/2027
18.21
PL 11961/2017 Perseus Tanzania Limited(100%)Application
31/05/2017
-
-
3.53

Geology

The NGP is situated on the north-eastern flank of the Sukumaland Greenstone Belt. Rock sequences comprise Nyanzian-aged sequences of mafic volcanics in the far south-west and banded-iron-formation, tuffs, mudstone, sandstone and epiclastics of general volcanogenic origin and massive sulfide lenses and volcanics of rhyodacitic to andesitic composition. The sequences are tightly folded and strike generally westnorthwest.

4

NEWS RELEASE | PERSEUS MINING INCREASES NYANZAGA GOLD PROJECT ORE RESERVES TO 4.0 Moz

==> picture [110 x 34] intentionally omitted <==

In the central part of the NGP, the Nyanzaga and Kilimani groups are defined. The Nyanzaga Group is divided into a sequence of three broad mappable units from drill core and outcrop mapping, and are in stratigraphical order as follows:

  1. Nyanzaga Upper Volcaniclastic Formation.

  2. Nyanzaga Central Formation.

  3. Nyanzaga Lower Volcaniclastic Formation.

These three units are folded into the north-northwest plunging Nyanzaga Anticline. These sequences are in turn overlain by the Kilimani Group which appears to be tectonically dislocated from the underlying Nyanzaga Group by faulting and potential earlier thrusts.

A series of different faulting sets has been recognised across the Nyanzaga project area. These include observed outcrop positions with suggested sinistral movement; others with inferred dextral movement; a series of steep faults sub-parallel to bedding; and a number of low angle thrust faults. Additionally, east-west trending normal faults with minor displacement have been identified.

The interaction of these various fault orientations results in the definition of numerous fault block domains. The geological model has focussed on those faults where evidence is observed across multiple sections, and therefore likely to have influence on the geological model at a resource scale. Small scale and discontinuous features are expected to be present but unlikely to materially influence the position of mineralisation within the project.

The two mineralisation systems show similar alteration and mineralisation styles, though the Kilimani deposit is interpreted to have been emplaced at shallower levels than at Tusker. Typical alteration features include pervasive carbonate alteration, varying from distal ferroan-calcite to proximal ankerite-sericite dominated and quartz-pyrite alteration. The current interpretation indicates that there is a distinct lithological control and most of the gold appears to be hosted by iron rich sediments in the form of an extensive stock-work of carbonate, quartz veins, and quartz-carbonate breccias. Preferential grade enhancement occurs in selected altered units such as the thick cherts, silica-dolomite altered medium grained sandstones, brecciated silicacarbonate altered mudstones, or in the late quartz veins as free gold.

As a result of the complex interactions between lithology and faults, definition of discrete mineralisation envelopes is difficult, and attempts to do so are likely to overstate mineralisation continuity, particularly for zones of higher grades.

To mitigate this risk, and to better reflect the anticipated large scale open pit mining method, the mineralisation interpretation instead aimed to define the limits of the mineralisation within the deposit, with the distribution of high-grade mineralisation within this shape reflected in the estimation parameters. A mineralised envelope was defined using an economic compositing routine within Leapfrog using a grade threshold of 0.3 g/t Au and a minimum downhole length of five metres. This length was selected as it was broadly aligned with the expected bench height for the project, while also generating consistent shapes with limited individual internal waste zones which were unlikely to be realistically excluded from the overall domain.

An intrusion model was created in Leapfrog using the economic compositing outputs as a base. To reflect the interpreted mineralisation associations with lithology trends and key faults, surfaces representing these features were used to define a structural trend and guided the intrusion modelling. The resulting mineralisation shape is presented in Figure 3 and forms the basis of the domain coding for the Tusker deposit area.

5

NEWS RELEASE | PERSEUS MINING INCREASES NYANZAGA GOLD PROJECT ORE RESERVES TO 4.0 Moz

==> picture [110 x 34] intentionally omitted <==

==> picture [473 x 423] intentionally omitted <==

----- Start of picture text -----

Perseus Mining Limited
Projection: Arc1960 UTM Zone 36S
----- End of picture text -----

Figure 3: Cross-section 9,672,450mN (±10 m) looking north showing Tusker mineralisation envelope against economic compositing criteria

Drilling Techniques and Hole Spacing

Drilling completed at the NGP and used to support the Mineral Resource estimate includes 759 reverse circulation holes for 96,716 m and 462 diamond holes (as tails on RC pre-collars or drilled from surface) for 188,643 m. RC drilling prior to 2010 used 6” diameter face-sampling bit. After 2010, RC drilling used a 5¼” diameter face-sampling bit. Diamond drilling utilised PQ (85 mm diameter) or HQ triple-tube (61.1 mm dia.) drilling in weathered materials and NQ2 (50.6 mm dia.) or NQ (47.6 mm dia.) core in fresh rock. Pre-collared holes were normally drilled to NQ or NQ2 diameter from the commencement of coring.

The Tusker mineralisation was drilled to a nominal 20 mN × 40 mE, with selected infill to 20 mN × 20 mE. Holes were typically drilled at a dip of -60° towards 270°, with a minor number of holes drilled towards a bearing of 090° to better define the western limb of the fold structure. Drilling at Kilimani was predominantly via RC with minor diamond core at a nominal 20 m × 20 m pattern. Holes were aligned to either 035° or 215° with inclinations nominally -60°. A plan showing the historical drill collars and those drilled by Perseus to support this update is presented in Figure 4 .

6

NEWS RELEASE | PERSEUS MINING INCREASES NYANZAGA GOLD PROJECT ORE RESERVES TO 4.0 Moz

==> picture [110 x 34] intentionally omitted <==

==> picture [454 x 456] intentionally omitted <==

Figure 4: Plan view showing existing drilling across the NGP

Sampling

For RC samples prior to 2005, samples were normally combined into 3 m composite samples for assaying. Where composite samples returned gold assays greater than a nominal threshold, second splits were generated for the constituent one metre samples and those were submitted for assay. The one metre assays are prioritised over the original composite assays in the acQuire database. RC drilling since 2005 has been sampled at one metre intervals for the entire length of the hole. Depending on the drill rig, the sample was split at the cyclone, or the bulk sample was passed through a standalone riffle splitter at the drill site to generate the subsample for analysis with a nominal weight of 3-4 kg.

Drill core was collected from a core barrel and placed in appropriately marked core trays. Down hole core run depths were measured and marked with core blocks. Core was measured for core loss and core photography and geological logging completed. Core samples are typically quarter core for PQ and half core for HQ and NQ sizes, with the orientation line preserved in the tray. The entire hole is sampled with samples collected nominally at 1 m or at geological contacts.

7

NEWS RELEASE | PERSEUS MINING INCREASES NYANZAGA GOLD PROJECT ORE RESERVES TO 4.0 Moz

==> picture [110 x 34] intentionally omitted <==

Certified reference materials, analytical blanks, and field duplicates were used as part of the QAQC procedures and were each inserted at a rate of 1:25 samples. Umpire analysis has been completed on a range of mineralised intervals.

Sample Analysis

For RC and diamond core samples, the entire sample was dried for 24 hours at 95°C ± 5°C. The sample was then crushed in a jaw crusher to 85%, -2 mm, and riffle split to produce an 800 g to 1 kg split for pulverisation and analysis. The sample was pulverised in a LM2 bowl (1 kg capacity) to 90% passing 75 μm.

Prior to 2024, analysis utilised fire assay techniques with a 50 g charge for the gold analysis. Lead buttons produced after fusions are cupelled and then digested via aqua regia. The digest is analysed for gold using atomic adsorption spectroscopy (AAS). The value is recorded electronically to the laboratory database, exported in CSV format and emailed for upload. Fire assay is considered a total assay method for gold.

From 2024 onwards, gold analyses have been attained via the photon assay determination method. Samples are crushed in a jaw crusher to 85%, -2 mm, and riffle split to produce a nominal 500 g split into the sample pots, ensuring fill levels as close to maximum as possible. This method is considered a measure of the total gold content.

Estimation Methodology

Mineral Resources reported herein have been estimated using a geostatistical block modelling approach, informed from gold assay data obtained from predominantly core and RC drill chip samples. The geological wireframes consider structural and lithological interpretations of the gold mineralisation.

The NGP Mineral Resource estimate used Seequent Leapfrog Geo software for the geological and mineralisation interpretation and associated drill hole coding, while Maptek Vulcan software was used for block model creation, editing, grade estimation and reporting. The grade interpolation of the Tusker component of the resource model utilised local uniform conditioning (LUC) while the Kilimani component employed ordinary kriging. Dynamic anisotropy was used to guide the search orientations along the mineralised trends. Bulk density was estimated for the project based on measurements of diamond core using water immersion methods.

Sample data was composited to one-metre downhole lengths using a best fit-method. No residuals were generated. Statistical analysis was carried out on mineralisation domains, with hard boundary techniques employed within each estimation domain.

Analysis of the composite data indicated the presence of outlier values indicating grade capping was required. Capped values were generally selected above the 99[th] percentile. Distance restrictions on high grades were also employed as part of the Tusker LUC estimate. Estimates were prepared for gold and density. Interpolation parameters were derived using standard exploratory data analysis techniques of statistical and continuity analysis. Appropriate interpolation strategies were developed on a domain basis using kriging neighbourhood analysis (KNA) with a minimum number of 6 composites and a maximum of 16 for Tusker, with 6 and 14 used for Kilimani. Octant restrictions were employed for each deposit. Tusker was estimated in a single pass with a maximum search radius of 65 m, while Kilimani employed a two-pass strategy, with the initial 125 m search distance increased by 50% for the second pass. An example cross section showing the estimated blocks for the Tusker mineralisation is presented in Figure 5 .

8

NEWS RELEASE | PERSEUS MINING INCREASES NYANZAGA GOLD PROJECT ORE RESERVES TO 4.0 Moz

==> picture [110 x 34] intentionally omitted <==

==> picture [473 x 336] intentionally omitted <==

----- Start of picture text -----

Apr 2025 Reserve Pit Design
Updated Reserve Pit Design
----- End of picture text -----

Figure 5: Cross-section 9,672,430mN (±15 m) looking north showing Tusker block estimates and drilling with the April 2025 reserve pit design and updated reserve pit design

The selective mining unit (SMU) estimate for Tusker utilised a panel size of 10 mE × 20 mN × 20 mRL with an SMU size of 5 mE × 10 mN × 5 mRL. Parent cells for Kilimani were 10 mE × 20 mN × 10 mRL, with grades estimated into the parent cells.

Validation of the estimates for the NGP were completed using various methods including visual inspection of block grade and density estimates versus composites from drill holes in 3D or on a section-by-section basis; global comparison of the estimated block grades to the capped mean grades of informing composite grades, on a domain-by-domain basis; and semi-local validation checks using multi data relationship plots (swath plots) comparing the local composite grades (by easting, northing and RL), to the block model estimate grades for each domain.

Resource Classification

Classification of the NGP Mineral Resource was completed with consideration of the following criteria.

Resource drilling – the confidence in the interpretation boundaries and related mineralisation volumes related to the number, spacing, and orientation of the available drilling

Continuity modelling – the spatial continuity of respective domains based on variogram analysis

Estimation quality – the assessment of key estimation output statistics including slope of regression and average distance to samples

Validation results – the consideration of how well the underlying domain data is reflected in the estimated blocks as assessed by statistics globally and trend plots locally

A series of polygons were developed for the assignment of the applicable resource classification. Blocks have been classified in both the Indicated (94%) and Inferred (6%) categories ( Figure 6 ).

9

NEWS RELEASE | PERSEUS MINING INCREASES NYANZAGA GOLD PROJECT ORE RESERVES TO 4.0 Moz

==> picture [110 x 34] intentionally omitted <==

==> picture [473 x 265] intentionally omitted <==

----- Start of picture text -----

Tusker Mineralisation
Kilimani Mineralisation
----- End of picture text -----

Figure 6: Oblique view from above looking northwest showing Indicated (green) and Inferred (red) mineralisation against the US$2,700/oz resource limiting shell

Cut-off Grade

The Mineral Resource has been reported above a 0.25 g/t Au cut-off. Selection of the cut-off has considered metallurgical recoveries and other inputs to determine a marginal cut-off grade. The applied cut-off has been reviewed against that reported from peer projects with similar mineralisation styles and is considered comparable.

Reporting of Mineral Resources have been assessed against a resource limiting optimisation shell using appropriate cost, metallurgical recovery, and price assumptions. Material within the optimised pit shell has, in the opinion of the Competent Person, met the conditions for reporting of a Mineral Resource with reasonable prospects of economic extraction.

Mining and Metallurgy

Development of this Mineral Resource assumes mining using standard equipment and methods. The assumed mining method is conventional truck and shovel open pit mining at an appropriate bench height.

Processing is planned via standard carbon-in-leach techniques. These are well understood and already in use across Tanzania. Results of metallurgical test work completed to date demonstrates extraction amenability of gold mineralisation to the proposed process flowsheet, with metallurgical gold recoveries defined by regressions based on the range of ore types and mineralisation hosts.

10

NEWS RELEASE | PERSEUS MINING INCREASES NYANZAGA GOLD PROJECT ORE RESERVES TO 4.0 Moz

==> picture [110 x 34] intentionally omitted <==

ORE RESERVES

The Ore Reserve estimate for the NGP is based on the new Mineral Resource estimate. Modifying factors remain materially consistent with those resulting from the April 2025 Perseus Nyanzaga Feasibility Study Update. The Ore Reserve is classified as Probable in accordance with the JORC Code (2012), corresponding to the Indicated Mineral Resource classification and considering other factors where relevant. The deposit’s geological model is well constrained. The Ore Reserve classification is considered appropriate given the nature of the deposit, the moderate grade variability, drilling density, structural complexity, and confidence in input parameters. It is therefore considered appropriate to use Indicated Mineral Resources as a basis for Probable Ore Reserves.

The Probable Ore Reserve for the NGP is estimated as 90.9 Mt, grading 1.38 g/t Au and containing 4.0 Moz of gold ( Table 4 ). The Ore Reserve pit design is presented in Figure 7 .

Table 4: Nyanzaga Gold Project Ore Reserves[1,2,3,4,5,6]

PROVED P ROBABLE PROVED AND PROBA BLE
PROJECT QUANTITY GRADE GOLD QUANTITY GRADE GOLD QUANTITY GRADE GOLD
Mt g/t gold ’000 oz Mt g/t gold ’000 oz Mt g/t gold ’000 oz
Tusker - - - 86.1 1.41 3,900 86.1 1.41 3,900
Kilimani - - - 4.8 0.94 146 4.8 0.94 146
Total - - - 90.9 1.38 4,046 90.9 1.38 4,046

Notes for Table 4:

1 Based on November 2025 Mineral Resource estimate

2 Based on February 2026 Ore Reserve estimate

3 Pit designs are based on US$2,300/oz gold metal price

4 Variable gold grade cut-offs for each material type, ranging from 0.3 g/t to 0.4 g/t

5 Inferred Mineral Resource is considered as waste for optimisation purposes

6 Rounding of numbers to appropriate precision may have resulted in apparent inconsistencies

ORE RESERVE MATERIAL ASSUMPTIONS

Mining Lease and Physical Constraints

The current exploitation permit covers a sufficient surface extent and does not constrain the mining, dumping or tailings disposal limits. An allowance has been made for a 200 m buffer zone, inside the lease boundary, in which no mining activities will take place.

No geological constraints were applied to the pit optimisation, with M&I Mineral Resources used to determine the pit limits.

Geological Block Model and Topography

The Mineral Resource model used for the estimation of the Ore Reserve provides material classifications based upon rock type (chert, mudstone, sandstone, upper volcanoclastic, lower volcanoclastic) and weathering surface (oxide, transitional or fresh). Different pit slopes, production rates, mining costs, and processing parameters (throughputs, costs and recoveries) are applied to the open pit Ore Reserve at Nyanzaga, based upon different material types. These varying cost and rates are based upon Feasibility level test work and studies.

11

NEWS RELEASE | PERSEUS MINING INCREASES NYANZAGA GOLD PROJECT ORE RESERVES TO 4.0 Moz

==> picture [110 x 34] intentionally omitted <==

==> picture [455 x 454] intentionally omitted <==

Figure 7: NGP Ore Reserve pit design with drilling

Geotechnical Parameters

Slope design parameters have been revised based on the inclusion of additional data and test work from further geotechnical diamond drilling completed in 2025. The new data was combined with the existing dataset for use in a geotechnical study update. As part of the study, further assessment refined the geotechnical classification of the rock mass, which is based on the main geological units and weathering subdivisions for oxide, transitional and fresh rock. The strength of the weathered, oxide domain was revised based on inclusion of additional laboratory test work. Structural kinematic analysis was used to assist the design of the slopes in the transitional and fresh sub-groups where structure orientation and interaction is expected to govern the design of appropriate batter angles and slope and berm configurations. The design was supported by a 3D numerical model which used a Finite Element Analysis approach to evaluate pit slope stability. The recommended slope angles generated from this investigation are presented in Table 5 . These slope angles were used to evaluate the Ore Reserve.

12

NEWS RELEASE | PERSEUS MINING INCREASES NYANZAGA GOLD PROJECT ORE RESERVES TO 4.0 Moz

==> picture [110 x 34] intentionally omitted <==

Table 5: Geotechnical slope design recommendations

LITHOLOGY MEMBER DOMAIN DESIGN WALL DIP BENCH HEIGHT
BFA
BERM WIDTH
IRA
SECTOR SECTOR DIRECTION(°) (m) (°) (m) (°)
FROM
TO
All Members
Oxide
A
Entire Domain
10
60
8
36.0
Transitional Nyanzaga
Transitional
B
Entire Domain
10
65
5.5
44.5
Transitional Kilimani
Transitional
C
Entire Domain
10
60
5
42.9
All Fresh
Fresh
D
Entire Domain
20
80
10
55.9

Mining Methods

The NGP open pits will use a conventional hydraulic excavator and rigid off-highway rear dump truck fleet, with drill and blast where required in oxide, transitional and fresh rock material. Mining bench heights are 10 m with 2.5 m flitches for selective mining to minimise ore loss and waste rock dilution. Bulk waste mining is also completed on 10 m benches.

Open pit mining will be undertaken with medium to large scale off-highway equipment, including 180 t–350 t class excavators and 90 t–150 t class dump trucks. Trucks haul ore to surface ore stockpiles, with waste being hauled to, and disposed in, waste rock dumps. Stockpile rehandle is by front-end loader.

Drill and blast practices are employed to break competent rock. Drill and blast techniques, including pre-split and trim shots, are applied to minimise open pit wall damage, and blasting is configured to minimise ore loss and waste dilution.

Mining Dilution and Ore Loss

The Nyanzaga Ore Reserve is based upon a re-blocked version of the Nyanzaga Mineral Resource model. The Ore Reserve model has 5.0 m × 5.0 m × 5.0 m block size. This process is considered an acceptable approximation of the degree of ore loss and dilution which may be encountered considering deposit geometry, mining method, mining equipment size, mining practices and grade control processes

Metallurgical Factors

The NGP process plant is designed to use crushing, grinding, gravity recovery and cyanide leaching to extract gold. Nameplate throughput for the process plant is 5 Mt/a for the projected ore blend requiring the highest specific energy input (which is based on 85[th] percentile specific energy for each ore type proportionally in the blend). Perseus has used the average specific energy for each ore type as the basis of calculating instantaneous mill throughput and has considered 8,000 h/a runtime (91.3% of total hours per year) for process production scheduling. Perseus has used ore specific throughputs ranging from 4.76 Mt/a for the hardest fresh ore type, through to 6.0 Mt/a for oxide ore.

The process metallurgical recovery for gold is determined by material type in each deposit, as shown in Table 6 . Metallurgical recovery of gold over the LOM is expected to average 85.8% at grind size of P80 75 µm.

Table 6: Gold recovery by ore type

DEPOSIT WEATHERING ROCK TYPE RECOVERY CALCULATION RECOVERY AT 1 g/t
Au
Tusker Oxide All
(Au-(Au×0.0834-0.0162+0.015))/Au×100
91.8
Trans/Fresh Mudstone
(Au-(Au×0.0918+0.0397+0.015))/Au×100
85.4
Sandstone
(Au-(Au×0.0657+0.1426+0.015))/Au×100
77.7
Chert
(Au-(Au×0.0685+0.1026+0.015))/Au×100
81.4
Kilimani Oxide All
(Au-(Au×0.04+0+0.015))/Au×100
94.5

Operating Costs

Operating costs for the NGP, used for Ore Reserve assumptions, are presented in Table 7 of this release.

13

NEWS RELEASE | PERSEUS MINING INCREASES NYANZAGA GOLD PROJECT ORE RESERVES TO 4.0 Moz

==> picture [110 x 34] intentionally omitted <==

Cut-Off Grade

Determination of the cut-off grade for Ore Reserves considered the various parameters and modifying factors as outlined above and were applied in the mining schedule based on rock type and weathering profile. Cut-off grades range from 0.3 g/t Au to 0.4 g/t Au.

OPERATING COST ESTIMATE

The updated LOM operating cost summarised in Table 7 has been estimated by utilising an operating cost model that incorporates input costs derived from the mining schedule developed by Perseus, mining costs obtained through an open pit mining contract tender conducted during CY25, the plant feed schedule developed by Perseus, the processing costs developed by a third-party engineering group, and the G&A, selling and royalties costs developed by Perseus. The mining cost is equivalent to $5.41/t of material (ore + waste) mined.

Table 7: NGP life of mine operating cost summary (Q1CY2026, ±15%)

COST ELEMENT **US$M ** US$/t ORE US$/oz Au RECOVERED
Mining
3,168.0
34.83
913
Processing
1,214.8
13.36
350
G&A
404.9
4.45
117
Revenue Costs*
790.1
8.69
228
LOM Project Total
5,577.8
61.34
1,607
  • Revenue Costs includes doré transport and refining costs, royalties, and levies

FINANCIAL EVALUATION

The financial evaluation has been completed on a 100% project basis and has been considered across a range of gold prices.

At a gold price of US$3,000/oz, post-tax NPV10% is US$864 million with an IRR of 28.8%. The average pre-tax AISC of gold production is US$1,621/oz and pre-tax All in Cost (AIC) is US$1,829/oz, which includes initial capital costs and mine closure costs. Table 8 summarises the NGP financial evaluation across a range of gold prices.

Table 8: Life of mine financial sensitivity[*]

CATEGORY ITEM UNIT US$3,000/oz US$4,000/oz US$5,000/oz
Revenue
US$M
10,518
13,988
17,457
AISC
US$/oz
1,621
1,695
1,769
Net Project Cash Flow
Post-tax
US$M
2,651
4,838
7,025
NPV10%
Post-tax
US$M
864
1,877
2,889
IRR
Post-tax
%
28.8
47.8
64.8
  • All figures quoted on 100% basis

14

NEWS RELEASE | PERSEUS MINING INCREASES NYANZAGA GOLD PROJECT ORE RESERVES TO 4.0 Moz

==> picture [110 x 34] intentionally omitted <==

TECHNICAL DISCLOSURE:

All Ore Reserves and Mineral Resources were calculated as of 20 February 2026 and have been prepared in accordance with the standards set out in the Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves dated December 2012 (the JORC Code) and in accordance with National Instrument 43-101 of the Canadian Securities Administrators (NI 43-101). The JORC Code is the accepted reporting standard for the Australian Stock Exchange Limited (ASX).

The definitions of Ore Reserves and Mineral Resources as set forth in the JORC Code (2012) have been reconciled to the definitions set forth in the CIM Definition Standards. If the Mineral Reserves and Mineral Resources were estimated in accordance with the definitions in the JORC Code, there would be no substantive difference in such Mineral Reserves and Mineral Resources.

COMPETENT PERSON STATEMENT:

All production targets referred to in this report are underpinned by estimated Ore Reserves which have been prepared by Competent Persons in accordance with the requirements of the JORC Code.

The information in this report that relate to Mineral Resources for the Nyanzaga Gold Project is based on, and fairly represents, information and supporting documentation prepared by Mr Daniel Saunders, a Competent Person, a full-time employee of Perseus Mining and Fellow of The Australasian Institute of Mining and Metallurgy. Mr Saunders has sufficient experience, which is relevant to the style of mineralisation and type of deposit under consideration and to the activity being undertaken, to qualify as a Competent Person as defined in the 2012 Edition of the “Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves” and to qualify as a Qualified Person under National Instrument 43-101 – Standards of Disclosure for Mineral Projects (NI 43101). Mr Saunders consents to the inclusion in the report of the matters based on his information in the form and context in which it appears.

The information in this report that relates to Ore Reserves for the Nyanzaga Gold Project is based on information compiled by Mr Adrian Ralph, a Competent Person who is a Fellow of The Australasian Institute of Mining and Metallurgy. Mr Ralph is a full-time employee of Perseus Mining. Mr Ralph has sufficient experience which is relevant to the style of mineralisation and type of deposit under consideration and to the activities which he is undertaking to qualify as a Competent Person as defined in the 2012 Edition of the “Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves” and a Qualified Person as defined in NI 43-101. Mr Ralph consents to the inclusion in this report of the matters based on his information in the form and context in which it appears.

CAUTION REGARDING FORWARD LOOKING INFORMATION:

This report contains forward-looking information which is based on the assumptions, estimates, analysis and opinions of management made in light of its experience and its perception of trends, current conditions and expected developments, as well as other factors that management of the Company believes to be relevant and reasonable in the circumstances at the date that such statements are made, but which may prove to be incorrect. Assumptions have been made by the Company regarding, among other things: the price of gold, continuing commercial production at the Yaouré Gold Mine, the Edikan Gold Mine and the Sissingué Gold Mine without any major disruption, development of a mine at Nyanzaga, the receipt of required governmental approvals, the accuracy of capital and operating cost estimates, the ability of the Company to operate in a safe, efficient and effective manner and the ability of the Company to obtain financing as and when required and on reasonable terms. Readers are cautioned that the foregoing list is not exhaustive of all factors and assumptions which may have been used by the Company. Although management believes that the assumptions made by the Company and the expectations represented by such information are reasonable, there can be no assurance that the forwardlooking information will prove to be accurate. Forward-looking information involves known and unknown risks, uncertainties, and other factors which may cause the actual results, performance or achievements of the Company to be materially different from any anticipated future results, performance or achievements expressed or implied by such forward-looking information. Such factors include, among others, the actual market price of gold, the actual results of current exploration, the actual results of future exploration, changes in project parameters as plans continue to be evaluated, as well as those factors disclosed in the Company's publicly filed documents. Readers should not place undue reliance on forward-looking information. Perseus does not undertake to update any forward-looking information, except in accordance with applicable securities laws.

15

NEWS RELEASE | PERSEUS MINING INCREASES NYANZAGA GOLD PROJECT ORE RESERVES TO 4.0 Moz

==> picture [110 x 34] intentionally omitted <==

ASX/TSX CODE: PRU

CAPITAL STRUCTURE: Ordinary shares: 1,351,230,319 Performance rights: 8,654,248

REGISTERED OFFICE:

Level 2 437 Roberts Road Subiaco WA 6008 Telephone: +61 8 6144 1700

www.perseusmining.com

DIRECTORS:

Rick Menell Non-Executive Chairman

Craig Jones Managing Director & CEO

Amber Banfield Non-Executive Director

Elissa Cornelius Non-Executive Director

Dan Lougher Non-Executive Director

CONTACTS:

Craig Jones Managing Director & CEO [email protected] Stephen Forman Investor Relations +61 484 036 681 [email protected] Nathan Ryan Media Relations +61 420 582 887 [email protected]

John McGloin Non-Executive Director

James Rutherford Non-Executive Director

16

NYANZAGA GOLD PROJECT – TABLE 1

The following table provides the reporting criteria for the reporting of Mineral Resource and Ore Reserves, in accordance with the Table 1 checklist in The Australasian Code for the Reporting of Exploration Results, Mineral Resources and Ore Reserves (The JORC Code, 2012 Edition). Criteria in each section apply to all preceding and succeeding sections.

Section 1 Sampling Techniques and Data

Criteria Commentary
Sampling techniques General Commentary

Samples for geological logging, assay, geotechnical, metallurgical and density test work are
collected via drilling.

Diamond core drilling uses double and triple tube techniques and samples were taken at nominal
1 m intervals.

Reverse circulation (RC) drill holes were sampled in 1 m intervals and reduced to a sample weight
of 3 kg to 4 kg via a cyclone and splitter system.

For RC samples prior to 2005, samples were normally combined into 3 m composite samples for
assaying. Where composite samples returned gold assays greater than a nominal threshold,
second splits were generated for the constituent one metre samples and those were submitted for
assay. The one metre assays are prioritised over the original composite assays in the acQuire
database.
Deposit Specific Commentary
Tusker

Drilling is predominantly DD with RC pre-collars on 20 mN × 40 mE spacing across the main
mineralised areas. Additionally, a limited area has infill drilling to 20 mN × 20 mE. Holes were
aligned towards either 90° or 270° and dip at -60°.
Kilimani

Drilling is predominantly RC with minor DD at a nominal 20 m (along strike) × 20 m (across strike)
pattern. Holes were aligned to either 035° or 215° with inclinations nominally -60°.
Drilling techniques General Commentary

RC drilling prior to 2010 used 6” diameter face-sampling bit. After 2010 RC drilling used a 5¼”
diameter face-sampling bit

Diamond drilling utilised PQ (85 mm diameter) or HQ triple-tube (61.1 mm dia.) drilling in
weathered materials and NQ2 (50.6 mm dia.) or NQ (47.6 mm dia.) core in fresh rock.

Pre-collared holes were normally drilled to NQ or NQ2 diameter from the commencement of
coring.

A variety of core orientation devices have been used. These include Reflex ACT, Easy Mark, Spear
or Ball Mark. The diamond drill core orientations were marked and measured at the drill site by
the driller and subsequently checked by the geologists who then drew orientation lines on the core.
Drill sample
recovery
General Commentary

Diamond core recoveries were measured linearly per drill run. Core recoveries average
approximately 85% in weathered materials and above 98% in fresh rock.

RC sample recoveries were measured by weighing bulk recovered samples. Preliminary evaluation
indicates that RC sample recoveries have been satisfactory.

There is no material relationship between sample recoveries and gold grades.
Logging General Commentary

RC drill chips were logged geologically, including rock type, weathering, oxidation, lithology,
alteration, mineralisation (including estimated percent sulfide concentrations) and veining.

Diamond drill core was geologically and structurally logged. Geological logging methods are
identical to RC logging. Structural logging includes joints, fractures, roughness and infill type of
structures and veins as well as recovery and RQD.

All holes are logged in their entirety.

Prior to 2024 all logging, including comments, was manually entered into spreadsheets, from
where it is imported into an acQuire™ relational database maintained by Perseus. From 2024,
onwards logging was completed into an offline logging object for direct loading to acQuire™.

Digital logging of structures in drill core using a Reflex IQ-logger was implemented from 2021.

Loggingis consideredqualitative in nature.

17

Criteria Commentary

Diamond core was photographed prior to being processed, however photographs for some
historical holes are not able to be located.
Sub-sampling
techniques and
sample preparation
General Commentary

Diamond core was cut in half using a diamond saw. All samples were collected from the same side
of the core with the remaining half stored in core trays.

Sample preparation of diamond core and RC chips for subsequent fire assay analysis used industry
standard techniques. After drying, the sample is subject to a primary crush to 2 mm, then
approximately 1.5 kg of sub-sample was split off and pulverised with a 300 gram of pulp selected
for analysis. Internal laboratory checks required at least 85% of the pulp passing - 75 microns.

Sample preparation for photon assay involved crushing to 2 mm, then a nominal 500 g of sub-
sample was split off for analysis.

From 2010 to 2012 the combined frequency of certified reference materials, blanks, and field
duplicates was at a rate of 1:10. Diamond core duplicates were submitted from the second half of
the core.

From 2017 onwards QC procedures included the use of certified reference materials (1:20),
blanks (1:20), and RC field duplicates (1:20). Duplicate splits of diamond core were collected as a
second sample from the coarse reject at the laboratory.

In the period 2005 to 2012 most sample preparation has been undertaken at SGS Mwanza
laboratory. Sample preparation in the period 2016-2017 was completed at both SGS Mwanza and
Intertek Genalysis Johannesburg. For the 2021-2022 drilling, sample preparation was completed
at Nesch Mintech in Mwanza. From 2024 onwards samples were submitted to MSALABS in Geita
for sample preparation.

Sample sizes are considered appropriate and representative for the style of mineralisation, the
thickness and consistency of the mineralised intersections and the grade ranges encountered.
Quality of assay data
and laboratory tests
General Commentary

The majority of RC and diamond core samples up to 2021 have been assayed by 50 g fire assay with
AAS finish by commercial laboratories including SGS (Mwanza) and Intertek (Perth). The fire assay
technique is considered a total extraction technique.

Samples during 2021 and 2022 were assayed by 50 g fire assay with AAS finish by Nesch Mintech
(Mwanza).

From 2024 gold analyses have been attained via the PhotonAssay™ determination method at
MSALABS in Geita. This method is considered a measure of the total gold content.

Assessment of the results of QC assays shows acceptable levels of accuracy and precision with no
significant bias.
Verification of
sampling and
assaying
General Commentary

Downhole survey data and collar survey data were provided by drilling contractors and surveyors
respectively in digital format.

Numerous significant mineralised intersections have been checked against visual alteration and
sulphide mineralisation in drill chips and core.

Geology, structure and geotechnical logs are recorded either as paper based or into specifically
designed spreadsheets. From 2024 onwards logs were completed into an acQuire™ offline logging
object. Sample intervals are recorded in pre-numbered sample ticket books. All logging, sample
interval and survey data are manually entered to digital form on site or directly loaded from digital
files and stored in an acQuire™ relational database. Data exports are normally in the form of csv
files or via ODBC connections to tailored SQL views.

The acQuire™ database is managed by a dedicated Database Manager.

Unsampled intervals were coded with -9999 while results reported below detection were assigned
half the relevant detection limit.

Data verification procedures include automated checks to:
o
prevent repetition of sample numbers.
o
prevent overlap of from-to intervals in logging and sample interval data.
o
ensure that total hole depths in collar, assay and geology tables match.
o
ensure that drill collar coordinates are within the project’s geographic limits.

Down-hole survey data are examined for large deviations in dip or azimuth that may represent
erroneous data or data entry errors and corrected on a case-by-case basis including estimates of
dips and azimuths where the original data appear to be in error.

Additional data checks include viewing drill hole traces, geological logging and assays in plan and
section views.
Deposit Specific Commentary

18

Criteria Commentary
Tusker

While no dedicated diamond holes have been completed to twin RC drilling, the results of infill
drilling on 20 m sections typically confirms the position and tenor of mineralisation reported
from historical drilling, allowing for variability associated with nuggety gold mineralisation.
Location of data
points
General Commentary

All drill hole collars at Nyanzaga were surveyed by Nile Precision Surveys by DGPS techniques in
2017. Collars drilled in 2021 and 2022 were surveyed by Gleam survey contractors.

The 2017 collar survey identified an error in the local base station coordinates with respect to the
Arc 1960 projection. In 2024 all collars were adjusted to align with the corrected Arc 1960
coordinates.

All collars from 2024 onwards have been surveyed using contract or company surveyors using
DGPS techniques.

Prior to 2010 the majority of RC and diamond core holes were typically surveyed at 30 m or 50 m
intervals using Reflex or Flexi-It single shot tools. From 2010 onwards downhole surveys utilised
north seeking gyroscopic tools (i.e. Axis Gyro Champ, Imdex Omni 42, Imdex Sprint IQ) with survey
intervals ranging from 5 m to 30 m downhole.
o
In 2025 a review of downhole surveys identified a pervasive issue with a selection of
holes measured. The 51 affected holes were subsequently re-entered and resurveyed
utilising a different contractor and survey tool and the records updated in acQuire, with
the original incorrect results deprioritised. One hole was unable to be re-entered and
was therefore redrilled.

A topographic surface has been established by a LiDAR survey conducted in 2019. The topographic
surface is reliable to ± 0.2 m.

Topographic control is adequate for the current work being undertaken at Nyanzaga.
Data spacing and
distribution
General Commentary

The mineralisation domains have demonstrated sufficient continuity in both geology and grade to
support the definition of Mineral Resources, and the classifications applied under the 2012 JORC
Code guidelines.

With the exception of 3 m composites collected from RC pre-collars, all samples from RC drilling
were collected at 1 m intervals. If gold assay results from the 3 m composite samples were above
the specified threshold, the constituent individual 1 m samples were submitted and assigned
priority in the database.
Deposit Specific Commentary
Tusker

Drilling is via RC and DD typically on 20 mN × 40 mE spacing extending to 40 mN × 40 mE at the
margins with a limited area defined by 20 mN × 20 mE.
Kilimani

Drilling is predominantly RC with minor DD at a nominal 20 m (along strike) × 20 m (across strike)
pattern.
Orientation of data
in relation to
geological structure
General Commentary

Drilling at each of the deposits was oriented to intersect the dominant mineralisation at as near
optimal orientation as was practicable.

The orientation of mineralisation relevant to drilling was not considered likely to have introduced
any material bias.
Sample security General Commentary

RC and core samples were removed from the field and stored in a secure compound at the end of
each day’s work program by company personnel. RC field sample splits and samples of half
diamond core were placed in numbered bags and those bags, in turn, placed into poly-woven sacks
that were closed with plastic cable ties prior to transport to the relevant commercial laboratory.

Security guards were employed at drilling sites, the core yard compound and the sample
preparation facility on a 24 hour per day basis.

Samples were stored on site and collected by representatives of the analysis laboratory or
delivered by company personnel to the required facility. Company personnel had no further
involvement in the analysis of the samples.

Results of field duplicates along with the general consistency of assay results between
neighbouring drill holes and drilling methods provide confidence in the general reliability of the
assaydata.

19

Criteria Commentary
Audits or reviews General Commentary

Audit review of the various drill sampling techniques and assaying have been undertaken. The
sampling methodology applied to data follow standard industry practices. A procedure of QAQC
involving appropriate standards, duplicates, blanks and internal laboratory checks is and has been
routinely employed in all drilling phases.

Section 2 Reporting of Exploration Results

Criteria Commentary Commentary Commentary Commentary Commentary Commentary Commentary
Mineral tenement
and land tenure
status
General Commentary

The Nyanzaga Gold Project is located north-western Tanzania, approximately 60 km south-
southwest of Mwanza in the Sengerema District.

The Project lies within the granted SML 653/2021 covering an area of 23.36 km2. SML 653/2021
was granted on 13 December 2021 for a period of 15 years. The holder of an SML may apply for
renewal at any time not later than one year before expiry of the licence. If renewed, the licence can
be extended for a period not exceeding the estimated remaining life of the ore body (or other
period the licence holder requests and the Minister is satisfied with). The company also has a
number of Prospecting Licences surrounding the SML.

Statutory royalties of 6% are payable to the Tanzanian Government, based on the gross value
method. This is in addition to the 0.3% community levy and 1% clearing fee on the value of all
minerals exported from Tanzania from 1 July 2017.

The Tanzanian Government holds a 20% free carried interest in Sotta Mining Corporation Limited
(SMCL) being the joint venture company which holds the SML. There is a Framework Agreement
and Shareholders Agreement in place governing the operations of the joint venture company.
Tenement ID
Current Holder
Current
Status
Application Date
Grant Date
Expiry Date
Area
(km2)
SML653/2021
Sotta Mining Corporation Limited
(100%)
Active
10/10/2017
13/12/2021
12/12/2036
23.36
PL11873/2022
Sotta Mining Corporation Limited
(100%)
Active
1/02/2022
29/03/2022
28/03/2026
17.03
PL11874/2022
Sotta Mining Corporation Limited
(100%)
Active
1/02/2022
29/03/2022
28/03/2026
21.22
PL12428/2023
Sotta Mining Corporation Limited
(100%)
Active
6/07/2023
24/07/2023
23/07/2027
42.78
PL12429/2023
Sotta Mining Corporation Limited
(100%)
Active
6/07/2023
24/07/2023
23/07/2027
4.20
PL12430/2023
Sotta Mining Corporation Limited
(100%)
Active
6/07/2023
24/07/2023
23/07/2027
1.37
PL11186/2018
Perseus Tanzania Limited(100%)
Active
14/12/2016
26/10/2018
25/10/2027
18.21
PL11961/2017
Perseus Tanzania Limited(100%)
Application
31/05/2017
3.53
Tenement ID Current Holder Current
Status
Application Date Grant Date Expiry Date Area
(km2)
SML653/2021 Sotta Mining Corporation Limited
(100%)
Active 10/10/2017 13/12/2021 12/12/2036 23.36
PL11873/2022 Sotta Mining Corporation Limited
(100%)
Active 1/02/2022 29/03/2022 28/03/2026 17.03
PL11874/2022 Sotta Mining Corporation Limited
(100%)
Active 1/02/2022 29/03/2022 28/03/2026 21.22
PL12428/2023 Sotta Mining Corporation Limited
(100%)
Active 6/07/2023 24/07/2023 23/07/2027 42.78
PL12429/2023 Sotta Mining Corporation Limited
(100%)
Active 6/07/2023 24/07/2023 23/07/2027 4.20
PL12430/2023 Sotta Mining Corporation Limited
(100%)
Active 6/07/2023 24/07/2023 23/07/2027 1.37
PL11186/2018 Perseus Tanzania Limited(100%) Active 14/12/2016 26/10/2018 25/10/2027 18.21
PL11961/2017 Perseus Tanzania Limited(100%) Application 31/05/2017 3.53
Exploration done by
other parties
General Commentary

In 1996 the Maiden Gold JV with Sub Sahara Resources acquired aerial photography, Landsat
imagery and airborne magnetic and radiometric survey data. In addition, they completed soil and
rock chip sampling, geological mapping, a helicopter-borne magnetic and radiometric geophysical
survey and a small RC drill program.

In the period 1997-1998 AVGold (in JV with Sub Sahara) completed residual soil sampling, rock chip
and trench sampling and a ground magnetic survey.

During 1999 to 2001 Anglovaal Mining Ltd (in JV with Sub Sahara) conducted further soil sampling,
rock chip sampling, trenching, ground magnetic survey, IP and resistivity survey and limited RC and
diamond drilling.

In 2002 the Placer Dome JV with Sub Sahara Resources completed trenching, structural mapping,
petrographic studies, RAB/AC, RC and diamond drilling.

During 2003 Sub Sahara Resources compiled previous work including literature surveys, geological
mapping, air photo and Landsat TM analysis, geophysical surveys, geological mapping, geochemical
soil and rock chip surveys and various RAB, RC and DDH drilling programs.

From 2004 to 2009 the Barrick Exploration Africa Ltd (BEAL) JV with Sub Sahara Resources
embarked on a detailed surface mapping, relogging, analysis and interpretation program to
consolidate a geological model and acceptable interpretative map. They also carried out additional
soil and rock chip sampling, petrographic analysis, geological field mapping as well as RAB, CBI, RC
and diamond drilling. A high resolution airborne geophysical survey (including magnetic, IP and
resistivity)was flown over the Nyanzagaproject area totalling400 km2. To improve the resolution

20

Criteria Commentary
of the target delineation process, BEAL contracted Geotech Airborne Limited and completed a
helicopter Versatile Time Domain Electromagnetic (VTEM) survey in August 2006. Metallurgical test
work and an independent Mineral Resource estimate was also completed (independent
consultant).

In the period 2009 to 2010 Western Metals/Indago Resources completed work focused on targeting
and mitigating the identified risks in the Mineral Resource estimate. The main objectives were to
develop confidence in continuity of mineralisation in the Nyanzaga deposit to a level required for a
Feasibility Study. The independent consultant was retained by Indago to undertake an update
Mineral Resource Estimate which was completed in May 2009. Drilling was completed on
extensions and higher-grade zones internal to the optimised pit shell.

From 2010 to 2014 Acacia undertook an extensive step out and infill drilling program and updated
the geological and Mineral Resource models.

During 2015 to 2022 OreCorp Limited completed extensive work, primarily at Nyanzaga (including
Kilimani) and also on regional targets. This work has included detailed mapping including structural
and alteration mapping, drilling and soil sampling.
Geology General Commentary

The Tusker and Kilimani projects are located on the north-eastern flank of the Sukumaland
Archaean Greenstone Belt. It is hosted within Nyanzian greenstone volcanic rocks and sediments
typical of greenstone belts of the East African craton.

The Tusker and Kilimani deposits are orogenic gold deposit types.
Deposit Specific Commentary
Tusker

The Tusker deposit occurs within a sequence of folded Nyanzian sedimentary and volcanic rocks.
The current interpretation of the Tusker deposit has recognised a sequence of mudstone,
sandstone and chert that are interpreted to form a northerly plunging antiform.

The mineralisation is hosted by a cyclical sequence of chemical and clastic sediments
(chert/sandstone/siltstone) bound by footwall and hanging wall volcanoclastic units.

At Tusker, three key alteration assemblages have been identified: Stage 1 - crustiform carbonate
stockwork; Stage 2 – silica-sericite dolomite breccia replacement overprint; and Stage 3 – silica
sulphide-gold veins.
Kilimani

At Kilimani, most of the recognised mineralisation occurs in the oxidised profile. Where intersected
in fresh material, the mineralisation is associated with strongly carbonate stock work and
disseminated replacement. Mineralisation at Kilimani is reported as stratigraphically controlled in
thin chert, mudstone and sandstones.

At Kilimani, the distribution of the gold mineralisation is related to dilation associated with: 1)
competency contrast near the sedimentary cycle boundaries resulting in stratabound
mineralisation; and 2) sub-vertical faulting, fracturing and brecciation related to the folding and
subsequent shearing along the NE limb of the fold.
Drill hole
Information
General Commentary

Exploration results are not being presented in this release.
Data aggregation
methods
General Commentary

Exploration results are not being presented in this release.

No metal equivalents are used for reporting.
Relationship
between
mineralisation
widths and
intercept lengths
General Commentary

Exploration results are not being presented in this release.

The geological interpretation, field mapping and drilling results support the interpretation of a
folded plunging anticline within the Tusker mineralisation. Due to the variable orientations, drilling
sometimes intersects mineralised structures at a high angle. The influence of these high angle
intercepts is largely mitigated by the generation of a three-dimensional geology and mineralisation
model controlling the modelled volumes and zones of influence.
Diagrams General Commentary

Suitable plans demonstrating the location and orientation of drilling are presented in the body of
this release.
Balanced reporting General Commentary

21

Criteria Commentary

Exploration results are not being presented in this release.
Other substantive
exploration data
General Commentary

Other substantive exploration data completed at the Project includes:
o
Airborne and ground magnetics, radiometric, VTEM, gravity and IP geophysical survey
work was carried out that defines the stratigraphy, structures possibly influencing
mineralisation and chargeability signatures reflecting the extent of disseminated sulfide
replacement at depth. Additionally, satellite imagery (GeoImagery) and meta data
images were procured.
o
Bulk density measurements were carried out on core samples at 1 m down hole intervals
in selected DD drill holes across the Tusker and Kilimani areas.
o
Geotechnical data has been collected by recording alpha, beta, dip direction and
structure type.
o
Investigations for the potential of acid rock drainage within the project areas have been
initiated.
o
Metallurgical drilling and associated test work has been completed across the Tusker and
Kilimani mineralisation areas.
Further work General Commentary

Perseus has commenced construction of the Nyanzaga Gold Project. Additional investigations and
studies are ongoing to further optimise the design and construction of the Project, and to progress
the site to Operational Readiness. This includes detailed designs, contract evaluation and execution,
grade control and mining studies, and waste landform design and management strategies for the
control of any potential acid drainage.

Further drilling may also be completed to test the down dip extensions of the Tusker mineralisation.

Section 3 Estimation and Reporting of Mineral Resources

Criteria Commentary
Database integrity General Commentary

All drilling data is securely stored within the Perseus acQuire™ database and is managed by
dedicated personnel within Perseus.

The import/exporting process requires limited keyboard transcription and has multiple built-in
safeguards to ensure information is not overwritten or deleted. These include:
o
Data is imported and exported through automated interfaces, with limited manual
input.
o
Automated validation checks ensure errors are identified prior to import.
o
Access to edit data stored in acQuire is restricted to key personnel.
o
Audit trail recording changes.

The drillhole database used for Mineral Resource estimation has been internally validated.
Methods include checking:
o
Relational integrity, duplicates, and missing or blank assay values.
o
Survey data down-hole consistency.
o
Null and negative grade values.
Site visits General Commentary

The CP visited the Nyanzaga site on numerous instances, most recently in March 2025. In these
site visits the CP has inspected available drilling intersections, operating drill rigs, resource drilling
areas, core processing facilities, and the commercial laboratory.
Geological
interpretation
Deposit Specific Commentary
Tusker

The geological confidence is moderate. Geological logging is guided by project scale stratigraphic
sequence supported by surface mapping. Significant amounts of diamond drilling have been
completed in the project assisting with geological knowledge.

The controls on gold mineralisation are understood with moderate-high confidence.

Drill hole logs were used to guide interpretations of surfaces delineating interfaces between
laterite, completely weathered, transitional and fresh rock weathering horizons.

The factors affecting continuity both of grade and geology are most likely to be associated with
structural controls and local complexity, the knowledge of which is limited with the current spacing
of information. This uncertaintyis considered a low risk to the overall interpretation confidence.

22

Criteria Commentary
Kilimani

The geological confidence is moderate. The deep weathering profile and predominance of RC
drilling contributes to the geological uncertainty.

The controls on gold mineralisation are understood with moderate confidence.

Drill hole logs were used to guide interpretations of surfaces delineating interfaces between
laterite, completely weathered, transitional and fresh rock weathering horizons.

The factors affecting continuity both of grade and geology are most likely to be associated with
structural controls and local complexity, the knowledge of which is limited with the current spacing
of information and limited diamond core. This uncertainty is considered a moderate risk to the
overall interpretation confidence.
Dimensions Deposit Specific Commentary
Tusker

The Mineral Resource extends along a broadly north-south strike interpreted as centred on an
anticlinal fold hinge with a moderately dipping western limb and steeply dipping (sub-vertical)
eastern limb. Mineralisation extends approximately 650 m along strike, with mineralisation
extending preferentially along the eastern limb up to approximately 750 m down dip. Typical
widths vary from tens of metres to in excess of 200 m in the centre of the project area.
Kilimani

The Mineral Resource is interpreted to be variably mineralised along a 900 m strike length.
Mineralisation is modelled as stratigraphically controlled along preferential lithologies within the
gently folded strata. Typical widths vary from several metres up to 10 m across several individual
strata.
Estimation and
modelling
techniques
General Commentary

Resource estimates are completed for gold only. No by-products are present or modelled.

No deleterious elements were estimated or assumed.

No correlated variables have been investigated or estimated.
Deposit Specific Commentary
Tusker

Resources were estimated for gold using the Localised Uniform Conditioning (LUC) method of one
metre down-hole composited gold grades from RC and diamond drilling. The geological modelling
was conducted using Leapfrog Geo™ software and resource estimation using Maptek Vulcan™.

The mineralisation envelope was defined by an economic compositing routine within Leapfrog
using a grade threshold of 0.3 g/t Au and a minimum downhole length of five metres.

The estimation approach and estimate search strategy was chosen based on inputs criteria
including the number of samples, drill hole spacing, mineralisation orientation and variogram
model analysis. Estimates were undertaken as hard boundaries into a regular model with blocks
with dimensions of 5 mE × 10 mE × 5 mRL. The block size was selected based on drill hole spacing,
the geometry of the mineralisation and the indicative selective mining unit (5.0 m × 5.0 m × 2.5 m).

Search ellipses were oriented to reflect the strike and dip directions of the variable mineralisation
orientation via use of dynamic anisotropy. Blocks were estimated in a single pass with any unfilled
blocks receiving a background waste grade. The search distance was set to approximately half of
the modelled variogram ranges with a requirement to find a minimum of 6 composites and
maximum of 16 composites for a block to be estimated. An octant restriction of 4 per octant was
employed.

Grade caps applied considered the relevant log probability plots, the frequency histogram, and
review of spatial distribution, with a cap of 60 g/t Au selected. In addition, a distance restriction
was used to control the influence of isolated high grades with a threshold of 20 g/t Au and a
distance limit of 40 m × 40 m × 20 m.

Gold grade estimates were validated statistically by comparing mean composited grades to mean
estimated grades, by gold grade trends in easting, northing and elevation Swath plots and by visual
checks in Vulcan.

The estimation technique is considered appropriate for the mineralisation style and as a basis
for the estimation of Ore Reserves that might be recoverable by open pit mining methods.
Kilimani

Resources were estimated for gold using Ordinary Kriging (OK) of one metre down-hole
compositedgoldgrades from RC and diamond drilling. Thegeological modellingwas conducted

23

Criteria Commentary
using Leapfrog Geo™ software and resource estimation using Maptek Vulcan™.

The mineralisation envelope was defined by an economic compositing routine within Leapfrog
using a grade threshold of 0.3 g/t Au and a minimum downhole length of three metres. A high-
grade sub-domain was defined using a grade threshold of 0.8 g/t Au and a minimum downhole
length of three metres. Samples within the high-grade subdomain were not available for
estimation of the low-grade domain and vice versa (i.e., hard boundary).

The estimation approach and estimate search strategy was chosen based on inputs criteria
including the number of samples, drill hole spacing, mineralisation orientation and variogram
model analysis. Estimates were undertaken as hard boundaries into a regular model with blocks
with dimensions of 5 mE × 10 mE × 5 mRL. The block size was selected based on drill hole spacing,
the geometry of the mineralisation and the indicative selective mining unit (5.0 m × 5.0 m × 2.5 m).

Search ellipses were oriented to reflect the strike and dip directions of the variable mineralisation
orientation via use of dynamic anisotropy. Blocks were estimated in two passes with any blocks
unfilled after the second pass receiving a background waste grade. The first pass search distance
was set to approximately the modelled variogram ranges with a requirement to find a minimum
of 6 composites and maximum of 14 composites for a block to be estimated. An octant restriction
of 4 per octant was employed. The second pass removed the octant restriction and increased the
search distance by 50%.

Grade caps applied considered the relevant log probability plots, the frequency histogram, and
review of spatial distribution, with capping values ranging from 7 g/t to 30 g/t Au depending on
the domain. In addition, a distance restriction was used to control the influence of isolated high
grades with a threshold of 4.5 g/t or 16 g/t Au depending on domain and a distance limit of 10 m
× 10 m × 10 m.

Gold grade estimates were validated statistically by comparing mean composited grades to mean
estimated grades, by gold grade trends in easting, northing and elevation Swath plots and by visual
checks in Vulcan.

The estimation technique is considered appropriate for the mineralisation style and as a basis
for the estimation of Ore Reserves that might be recoverable by open pit mining methods.
Moisture General Commentary

Tonnages are reported on a dry basis.
Cut-off parameters General Commentary

Cut-off grades used for the reporting of Mineral Resources reflect the marginal cut-off grade of
mineralisation considering geotechnical, mining and processing parameters and costs
established from technical studies, detailed quotations, operational experience, benchmarking
against other Perseus operations, and a gold price of US$2,700/oz.
Mining factors or
assumptions
General Commentary

Mineral Resource estimates are based on proposed exploitation by conventional open pit load and
haul mining methods and ore processing by CIL at the proposed Nyanzaga processing plant.

The estimates do not include adjustments to allow for ore loss or dilution that might occur in either
open pit or underground mining and appropriate modifying factors should be applied for
estimation of Ore Reserves.
Metallurgical factors
or assumptions
General Commentary

Metallurgical gold recoveries are defined by regressions based on various test work programs
across the range of ore types and mineralisation hosts.

As Mineral Resources are extended, metallurgical test work programs are routinely performed to
adequately characterise the ores and flag potential changes.
Environmental
factors or
assumptions
General Commentary

There are no known environmental impediments to mining.

Preliminary waste dump designs have been completed and sufficient space is available to dispose
of mine waste expected for the deposit.

The tailings storage facility is sufficient to store tailings from the expected mineralisation.

Initial test work of waste rock has identified the presence of potentially acid forming material,
as well as material with significant acid buffering potential. It is expected that with appropriate
management risks associated with ARD can be mitigated. Additional test work is proposed to
improve characterisation process.

There are no known significant concentrations of deleterious elements associated with
mineralisation at the Nyanzaga Gold Project.
Bulk density General Commentary

24

Criteria Commentary

Density measurements were estimated into the model using Ordinary Kriging (OK) of composited
density measurements from diamond drill core collected using the water immersion technique
and calculated using Archimedes’ Principle. Average measured densities of 2.06, 2.24, and
2.88 g/cm3were reported for oxide, transitional and fresh respectively.

The estimation domains representing oxide, transitional and fresh material were constructed
based on geological logging.

The estimation approach and estimate search strategy was chosen based on inputs criteria
including the number of samples, drill hole spacing, and variogram model analysis. Estimates were
undertaken into a regular model with blocks with dimensions of 5 mE × 10 mE × 5 mRL. The block
size was selected based on drill hole spacing, the geometry of the mineralisation and the indicative
selective mining unit (5.0 m × 5.0 m × 2.5 m).

The oxide material was treated as a hard boundary while the transitional and fresh material was
estimated as a combined domain (i.e. soft boundary).

Search ellipses were oriented to reflect the strike and dip directions defined from the variography.
Blocks were estimated in two passes. The first pass search distance was set to the modelled
variogram range for the oxide and approximately half the modelled range for the trans/fresh
material.

First pass estimates required a minimum of 6 composites and maximum of 16 composites for a
block to be estimated. An octant restriction of 4 per octant was employed for the first pass. The
second pass maintained the same sample restrictions however removed the octant constraint.

Density data was assessed against nominal expected ranges with outliers excluded from the
estimation dataset.

Density estimates were validated statistically by comparing mean composited values to mean
estimated densities, and by density trends in easting, northing and elevation Swath plots, and by
visual checks in Leapfrog.

Tonnages are estimated on a dry basis.
Classification General Commentary

The Competent Person is satisfied that the stated Mineral Resource classification sufficiently
reflects the relevant factors of the deposit.

Open pit optimisations were run using current and forecast cost, mining methods and processing
parameters and a gold price of US$2,700/oz to define the base of potentially economic open-pit
material for the Mineral Resource.

Mineral Resources were classified as Indicated and Inferred on the basis of drill density, search
pass, average distance to informing samples, and estimation quality outputs.
Audits or reviews General Commentary

The Mineral Resource estimate for the Nyanzaga Gold Project including the Tusker and Kilimani
mineralisation has been reviewed externally by Cube Consulting Pty Ltd. No material findings were
presented.
Discussion of relative
accuracy/
confidence
General Commentary

The relative accuracy of the Mineral Resource estimate is reflected in the reporting of the Mineral
Resource into the respective categories as per the guidelines of the 2012 JORC Code.

The Mineral Resource statement relates to global estimates of tonnes and grade. Additional close
spaced (grade control) drilling is required to improve the understanding of variations at local scale.

The Mineral Resource estimates have been classified based on the quality of the data collected,
the density of data, the confidence of the geological models and mineralisation models, and the
grade estimation quality. This has been applied to a relative confidence based on data density and
domain confidence for resource classification. No relative statistical or geostatistical confidence or
risk measure has been generated or applied.

The reported open pit Mineral Resource estimates for Nyanzaga are constrained to material lying
within optimal pit shells generated using the same cost parameters as were applied to delineate
Ore Reserves and a gold price of US$2,700/oz.

Section 4 Estimation and Reporting of Ore Reserves

Criteria Commentary
Mineral Resource
estimate for
conversion to Ore
Reserves
General Commentary

Mineral Resources quoted in this report are inclusive of Ore Reserves.

The open pit Mineral Resources for the Nyanzaga Gold Mine are based on information compiled by
Mr Daniel Saunders(Fellow AusIMM)of Perseus MiningLimited who is the Competent Person for

25

Criteria Commentary Commentary Commentary
the Mineral Resource estimates.
Site visits General Commentary

The Competent Person for the Ore Reserve, Mr Adrian Ralph (Fellow AusIMM) has visited the
Nyanzaga Gold Mine during May 2024 and February 2026.
Study status General Commentary

The Mineral Resources have been converted to Ore Reserves by means of Feasibility level studies.

Key aspects of the study were technically achievable mine designs and schedules, with results
included into a financial model to ensure economic viability.

Modifying Factors were considered and applied where necessary.
Cut-off parameters General Commentary

The cut-off grade is based o
n the economic parameters developed for the operation.
CUT-OFF GRADE BY ORE TYPE(g/t gold)
Oxide
Transition/ Fresh
0.3
0.4
0.3
0.4
DEPOSIT CUT -OFF GRADE BY ORE TYPE(g/t gold)
Oxide Transition/ Fresh
Tusker Open Pit 0.3 0.4
Kilimani Open Pit 0.3 0.4
Mining factors or
assumptions
General Commentary

The mining method is conventional open pit mining utilising hydraulic excavators and trucks, mining
bench heights of 10 m with 2.5 m to 3.0 m flitches to minimise ore loss and waste rock dilution.

The Tusker and Kilimani open pits are based on re-blocked versions of the respective Mineral
Resource models to a nominal SMU block size of 5.0 mX × 5.0 mY × 5.0 mZ to reflect mining dilution
and ore loss. No additional dilution or mining recovery factors have been applied.

For Tusker and Kilimani, an economic pit shell was defined using Whittle pit optimisation software
with inputs such as geotechnical parameters, metallurgical recovery and mining costs at a
US$2,300/oz gold price.

The pit optimisation was run with revenue generated only by M&I Mineral Resources. No value was
allocated to Inferred Mineral Resources.

Whittle input parameters are based on Perseus Mining Limited site operating experience and
existing test work and supporting technical studies.

The pit slope design parameters for Nyanzaga have been refined based on an updated rock mass,
structural and geotechnical test work database from the completion of an additional geotechnical
diamond drilling program in 2025 consisting of 16 drillholes for a total of 6,150 metres. The program
was designed by MineGeoTech Pty Ltd based on identified data gaps in previous studies. The field
program was executed by Perseus. All drillholes from the program were sampled and a suite of
geotechnical test work selected to complement the existing database was completed by E Precision
laboratories in Perth, Western Australia.

Televiewer and geophysical surveys (optical and acoustic televiewer and gamma logs) were also
undertaken on the same drillholes from the geotechnical program by Well Force International with
data collected from 14 of 16 drillholes to support and improve confidence in the geotechnical data
collected. Difficulty was encountered running the tools for some sections of some of the holes
resulting in partial records.

Inter-ramp slope angles are optimised in the designs to be a maximum of 36.0 to 55.9 degrees,
depending on geotechnical domain and slope design sector. The configurations incorporate batter
heights ranging 10 to 20 metres vertically and minimum berm widths of between 5 to 10 metres.

A conventional reverse circulation drilling (RC) grade control program is scheduled as part of the
mining sequence. This has been accounted for in mining cost estimates.

Pit ramps have been designed for a 150-tonne payload truck fleet and are set at 28 metres (dual
lane) to 20 metres (single lane). Minimum mining with is 40 m for the 150 -tonne class truck fleet.

Inferred Mineral Resources have not been included in the Ore Reserve.

There are no constraints to mining within the lease area.

No property, infrastructure or environmental issues are known to exist which may limit the extent
of mining within the mining lease, with the exception for a 200 m buffer zone which is required by
the Tanzanian Government. Allowing for the buffer zone does not impact the Ore Reserves.
Metallurgical
factors or
assumptions
General Commentary

The Nyanzaga process is designed to use crushing, grinding, gravity recovery and cyanide leaching
to extract gold. Nameplate throughput for the process plant is 5 Mt/a for the projected ore blend
requiring the highest specific energy input (which is based on 85thpercentile specific energy for
each ore type proportionally in the blend) through the selected SAB grinding circuit at a grind size
of P8075µm. Perseus has used the average specific energyfor each ore type as the basis of

26

Criteria Commentary Commentary Commentary Commentary Commentary
calculating instantaneous mill throughput and has considered 8,000 h/a runtime (91.3% of total
hours per year) for process production scheduling. Perseus has used ore specific throughputs
ranging from 4.76 Mt/a for the hardest fresh ore type, through to 6.0 Mt/a for oxide ore.

Metallurgical test work conducted is representative of the different material types throughout the
mining area. Additional test work is planned for H1 CY26 to confirm results to date.

The process design includes a mercury handling circuit due to the low-level presence of mercury
across the Nyanzaga ore types. Provision has been made in sustaining capital for a water treatment
plant should other low concentration deleterious elements that may be leached (arsenic, antimony)
present operational challenges in the future. Currently test work and modelling indicates that
arsenic and antimony will not affect metallurgical performance, and they will be contained within
the tailings and process water systems.

The process metallurgical recovery for gold is determined by material type in each deposit.
DEPOSIT
WEATHERING
ROCK TYPE
RECOVERY CALCULATION
RECOVERY AT
1g/t Au
Tusker
Oxide
All
(Au-(Au×0.0834-0.0162+0.015))/Au×100
91.8
Trans/Fresh
Mudstone
(Au-(Au×0.0918+0.0397+0.015))/Au×100
85.4
Sandstone
(Au-(Au×0.0657+0.1426+0.015))/Au×100
77.7
Chert
(Au-(Au×0.0685+0.1026+0.015))/Au×100
81.4
Kilimani
Oxide
All
(Au-(Au×0.04+0+0.015))/Au×100
94.5
DEPOSIT WEATHERING ROCK TYPE RECOVERY CALCULATION RECOVERY AT
1g/t Au
Tusker Oxide All (Au-(Au×0.0834-0.0162+0.015))/Au×100 91.8
Trans/Fresh Mudstone (Au-(Au×0.0918+0.0397+0.015))/Au×100 85.4
Sandstone (Au-(Au×0.0657+0.1426+0.015))/Au×100 77.7
Chert (Au-(Au×0.0685+0.1026+0.015))/Au×100 81.4
Kilimani Oxide All (Au-(Au×0.04+0+0.015))/Au×100 94.5
Environmental General Commentary

No environmental issues are known to exist which will prevent open pit mining and ore processing
to operate. Perseus has sufficient space available for waste dumps to store the expected quantities
of mine waste rock associated with the Nyanzaga Gold Mine Ore Reserve. Based on existing
historical test work, the Nyanzaga gold project may contain rock that is potentially acid generating.
Test work is currently being conducted to further refine definitions of acid generating, acid
neutralising, and acid consuming material. Scheduling of material based on net acid generating
properties will be implemented to prevent any acid rock drainage, which may be accomplished by
a combination of encapsulation and/or blending of material.

A spring on the Northeast corner of the lease, Suswa Spring, will not be disturbed by mining
activities and access for the local community will be maintained.

A 200 m buffer boundary has been allowed for around the inside of the mining lease that will not
contain any mining activities, as required by the Tanzanian Government.
Infrastructure General Commentary

Power supply will be from the national grid system supplied by the Tanzania Electric Supply
Company (TANESCO).

Raw water supply will be predominantly from Lake Victoria and supplemented by groundwater
extracted from dedicated boreholes. Process water will be predominantly supplied by water
recovered from the tailings storage facility decant.

Access to site is via public road from Ngoma.

A camp is being established to accommodate non-local employees.

Workshops, offices, storage of reagents and laboratory are being established at the processing
plant to support open pit and processing activities.
Costs General Commentary

Mining costs are based on schedule of rates provided by tenders received from contract miners.
Mining contractors were provided with a preliminary mining schedule and requested to provide
costs for all mining activities. Mining costs have further been benchmarked against Perseus existing
open pit operations.

Processing costs were developed by Lycopodium Minerals Pty Ltd, with input on labour costs
provided by Perseus.

General and administrative costs (G&A), selling and royalties costs were developed by Perseus.

Gold is the only metal considered in the Ore Reserves.

Allowances have been made for royalties, inspection fees and service levies payable to the
Tanzanian government.

All costs are in US$.
Revenue factors General Commentary

A gold price of US$2,300/oz was used for mine planning and pit optimisation.

Economic modelling by Perseus is at US$3,000/oz.
Market assessment General Commentary

27

Criteria Commentary

The demand for gold is considered in the gold price used.

It was considered that gold will be marketable beyond the processing life.

The processing forecast and mine life are based on life of mine plans.

The commodity is not an industrial metal.
Economic General Commentary

A schedule and economic model has been completed by Perseus as part of ongoing operational
mine planning, which includes Ore Reserves.

Results from the financial model confirm that the Project is economically viable.

Project NPV (post-tax) is estimated to be US$864M based on a US$3,000/oz gold price and 10%
discount rate.

Note that as the gold price changes so too will the economic limits of the pits and their Reserves.
Consequently, the size of the Project will therefore adjust to suit the revised economics.
Social General Commentary

The Nyanzaga Gold Project will be operated by Perseus for a minimum of 16 financial years.

All relevant structures will be put in place to consider the community, their requirements and their
expectations. Perseus has established relevant agreements with local stakeholders.

Perseus will use skilled expatriate workers and locally sourced skilled workers.
Other General Commentary

The estimate of Ore Reserves for the deposits are not materially affected by any other known
environmental, permitting, legal, title, taxation, socio-economic, marketing, political or other
relevant factors other than that described in the preceding text.

It is believed that the classification of Ore Reserves as set out in the following sections is reasonable.
Classification General Commentary

The Ore Reserve is classified as Proved and Probable in accordance with the requirements of the
JORC Code (2012), corresponding to the Mineral Resource classifications of Measured and
Indicated and taking into account other factors where relevant. The deposit’s geological model is
well constrained. The Ore Reserve classification is considered appropriate given the nature of the
deposit, the moderate grade variability, drilling density and structural complexity. Therefore, it was
deemed appropriate to use Indicated Mineral Resources as a basis for Probable Reserves.

There are currently no Measured Mineral Resources at Nyanzaga.

The Competent Person is satisfied that the stated Ore Reserve classification reflects the relevant
factors of the deposit.
Audits or reviews General Commentary

The Nyanzaga Ore Reserve estimate is based on a Mineral Resource which has been Independently
reviewed as described on Section 3 above.
Discussion of
relative accuracy/
confidence
General Commentary

The accuracy and confidence of the inputs are, as a minimum, of a Feasibility level.

The key factors that are likely to affect the accuracy and confidence in the Ore Reserves are:
o
Accuracy of the underlying Resource block models;
o
Changes in gold prices and sales agreements;
o
Changes in metallurgical recovery;
o
Mining loss and dilution;
o
Changes to the cost base due to supply challenges or inflationary pressures over time.

The Ore Reserve has utilised all parameters provided as made available.

The accuracy of the underlying Mineral Resources is defined by the Resource Category that the
Mineral Resources are assigned to. Only Indicated Mineral Resources have been used as a basis for
estimating Ore Reserves.

28