AI assistant
PERSEUS MINING LIMITED — Annual Report 2009
Sep 30, 2009
46513_rns_2009-09-30_7ee0f811-fd42-4b2c-af15-4a4d7cba2b69.pdf
Annual Report
Open in viewerOpens in your device viewer
PERSEUS MINING LIMITED ABN 27 106 808 986
Financial Report 2009
Perseus Mining Limited Corporate Directory
| Directors | Reginald Norman Gillard | Non-Executive Chairman |
|---|---|---|
| Mark Andrew Calderwood | Managing Director | |
| Colin John Carson | Executive Director | |
| Rhett Boudewyn Brans | Executive Director | |
| Neil Christian Fearis | Non-Executive Director | |
| Terence Sean Harvey | Non-Executive Director | |
| Company Secretary | Susmit Mohanlal Shah | |
| Registered and Administrative | 30 Ledgar Road | |
| Office | Balcatta Western Australia 6021 | |
| PO Box 717 | ||
| Balcatta Western Australia 6914 | ||
| Telephone: | (61 8) 9240 6344 | |
| Facsimile: | (61 8) 9240 2406 | |
| Email address: | [email protected] | |
| Web site: | www.perseusmining.com | |
| Ghana | 4 Chancery Court | |
| 147A Gifford Road, East Cantonments | ||
| PO Box CT2576 | ||
| Cantonments | ||
| Accra - Ghana | ||
| Telephone: | (233) 21 760 530 | |
| Facsimile: | (233) 21 760 528 | |
| Ivory Coast | Abidjan, BP 1977 Abidjan 06 | |
| Telephone: | (225) 22 41 9126 | |
| Facsimile: | (225) 22 41 0925 | |
| Share Registry | Advanced Share Registry Services | |
| 150 Stirling Highway | ||
| Nedlands, Western Australia 6009 | ||
| Telephone: | (61 8) 9389 8033 | |
| Facsimile: | (61 8) 9389 7871 | |
| Auditors | HLB Mann Judd | |
| 15 Rheola Street | ||
| West Perth Western Australia 6005 | ||
| Stock Exchange Listings | Australian Securities Exchange | (Code – PRU) |
| German Stock Exchanges |
Page 1
Perseus Mining Limited Index
| Page Numbers | |
|---|---|
| Review of Operations | 3-10 |
| Directors’ Report | 11-23 |
| Auditor’s Independence Declaration | 24 |
| Income Statements | 25 |
| Balance Sheets | 26 |
| Statements of Changes in Equity | 27-28 |
| Statements of Cash Flows | 29 |
| Notes to the Financial Statements | 30-68 |
| Directors’ Declaration | 69 |
| Independent Auditor’s Report | 70-71 |
Page 2
Perseus Mining Limited Review of Operations
Review of Operations
Despite the disruptive events of the Global Financial Crisis (“GFC”), the year ending 30 June 2009 (“the Year”) has been one of continued solid growth for Perseus Mining Limited (“Perseus” or the “Company”). Perseus’s total gold resources increased from 4.7Moz to 7.3Moz, and importantly, Measured and Indicated resources at Ayanfuri were increased from 1.7Moz to 3.0Moz of gold.
Another important milestone was the release in July 2009 of the Definitive Feasibility Study (“DFS”) for the Ayanfuri gold project in Ghana after an intensive five month study period.
The Company has also completed a maiden resource estimate and scoping study for the Tengrela gold project in Ivory Coast.
Perseus spun out its Kyrgyz gold projects into a new ASX listed company Manas Resources Limited in July 2008, retaining a 42% interest in Manas which diluted to 28% as a result of a fundraising by Manas in July 2009. Manas has a resource base of 870,000oz and significant exploration upside.
The year ahead is expected see several major milestones included permitting, finance and commencement of construction of the Company’s first mine, Ayanfuri.
Ghana
Ghana again proved itself to be a shining light of democracy in Africa, with an extremely close but fair election which resulted in a change in government.
Ghana is Africa’s second largest gold producer and has climbed from a world ranking of 11[th] largest producer in 2005 to 9[th] in 2008. Production is on the increase with three new mines expected to be developed in 2010 and 2011 (including Ayanfuri).
Ghana's main economic policy objective is to achieve middle-income status by 2015 and become a leading agri-industrial country. Ghana's investment regime is liberal with the mining and energy sectors attracting the lion's share of foreign direct investment. Ghana will enjoy the benefits of the moderate-large oil discovery currently being developed off-shore from the port city of Takoradi.
Ghana Operations
Perseus’s Central Ashanti Projects comprise 650sq km of tenements located from 30km south-west and southeast of the 60Moz Obuasi gold deposit.
Gold resources at the Company’s Ayanfuri and Grumesa Projects increased 40% to 6.0Moz during the year. Exploration was predominately focused on infill and extensional drilling of known deposits at Ayanfuri to facilitate the DFS Phase 1 Reserve Estimates. Numerous untested exploration targets remaining on the Company’s Central Ashanti licenses will be assessed in 2009/2010.
Ayanfuri Gold Project
Perseus’s Ayanfuri Project lies in the Central Ashanti region of Ghana, some 320 kilometres and five hours from the capital Accra and 185km from the port of Takoradi. It is located 25-65kms south-west of Obuasi, and 70km north of Tarkwa on the Ashanti Gold Belt.
The first three months of exploration drilling during the year accounted for 80% of the 21,905m of core and 21,712m of RC drilling completed during the year reflecting the subsequent focus on cash conservation due to funding constraints imposed by the GFC. Despite the reduced level of drilling the Company significantly increased the resource base and at the same time improved the ratio of indicated and measured resources to inferred resources. Current resources and reserves are summarized in tables 2 to 5 below, drilling activity is again increasing in momentum.
Page 3
Perseus Mining Limited Review of Operations
Feasibility Study
The Definitive Feasibility Study (“DFS”) released in July 2009 confirmed the attractive project economics highlighted by earlier Ayanfuri studies.
Mintrex, as manager of the independent DFS, co-ordinated internal and independent participants. Each expert is considered competent in its or his discipline and where applicable has recent experience in West Africa. Independent contributors to the DFS included:
Mintrex - DFS manager, process design, infrastructure cost, implementation and organisation Runge Limited - geology and resources, pit optimisations Coffey Mining - geotechnical, hydrogeology, hydrology, TFS designs, mining costs and scheduling John Nolan Consulting - Pit, waste dump and haul road design Metallurg Pty Ltd - Metallurgical management AMMTEC Ltd - Metallurgical test-work Montessura Holdings Pty Ltd - Metallurgical review & specialist float, crusher designs BEC Engineering - Electrical engineering Dr Edward Watkins – Environment, community and sustainability matters Tagit Consult - Environmental baseline and EIS scoping Southern Mining Consultants Pty Ltd – Preparation of financial models and economic assessment.
A two-phase feasibility approach has been adopted in order to fast track the development process for the first ten years of mine life. Perseus is now seeking the necessary mining approvals based on the completed DFS.
The Company is assembling a highly experienced team to successfully transition from explorer to producer and, having raised $75 million in June, it has the financial capacity to fast track the project implementation where possible. Contingent on gaining the appropriate approvals, Perseus is targeting the commencement of construction activities by early 2010, first gold pour by Q3 2011 and production of 230,000 ounces in the first year, as well as the scope to expand this beyond 300,000oz+ p.a. later with modest additional capital expenditure.
Infill drilling to upgrade the 3.1Moz of resources outside Ayanfuri’s reserve is expected to result in a reserve increase and support increased throughput scenarios which will be evaluated during the ‘Phase Two Upgrade’ study.
Key Parameters of the Ayanfuri Definitive Feasibility Study Gold Production Year One 230,000 oz Years 1-4 (average) 220,000 oz Years 1-10 (average) 192,000 oz Reserves 2.14 million oz (Proved and Probable Reserves) Capital Costs and Operating Costs Initial Capital Cost US$147.9M (incl. contingency) Plant Capacity 5.5 million tpa Cash Operating Cost US$392/oz (Year 1) US$494/oz (10 years) Earnings Capability EBITDA at US$850/oz US$284M (first 3 years) US$685M (10 years) EBITDA at US$950/oz US$351M (first 3 years) US$872M (10 years) Planned Timing of Development and Production Construction start Q1 2010 Gold Production Q3 2011 Payback 1yr 7mths (at US$850), 1yr 3mths (at US$950) IRR 50% (at US$850 gold price), 64% (at US$950 gold price)
Page 4
Perseus Mining Limited Review of Operations
Table 1: Ayanfuri Project Economics Snapshot
| Gold price | $US 850/oz Base(3) Case |
$US950/oz Base(3)Case |
$US850/oz “In Pit Resource”(4) Case |
|---|---|---|---|
| Ore processed - tonnes @ g/t Au | 55.5Mt @1.2g/t | 55.5Mt @1.2g/t | 59.3Mt @1.2g/t |
| Strip Ratio | 2.5:1 | 2.5:1 | 2.0:1 |
| Capital Cost | $US 147.9M | $US 147.9M | $US 147.9M |
| Mining Costs | $9.99/t ore, $288/oz | $9.99/t ore, $288/oz | $9.34/t ore, $270/oz |
| Process Recovery | 90.4% | 90.4% | 90.4% |
| Processing Costs | $5.31/t ore, $153/oz | $5.31/t ore, $153/oz | $5.31/t ore, $153/oz |
| Administration Costs | $0.95/t ore, $27/oz | $0.95/t ore, $27/oz | $0.95/t ore, $27/oz |
| EBITDA(1) | US$685M | US$872M | US$759M |
| IRR(6) | 50% | 64% | 50% |
| Payback period | 1 yrs 7 months | 1 yrs 3 months | 1 yr 5 months |
| Corporate Tax paid (Ghana) | $131M | $177M | US$149M |
| Royalties paid (State)(2) | $49M | $55M | US$52M |
| Cash Operating Cost/oz Av.(C1) | $494/oz | $498/oz | $480/oz |
Notes
-
1) EBITDA is earnings prior to interest, tax, depreciation and amortisation but includes refining costs and Government royalties.
-
2) Royalties are based on the current industry rate of 3% payable to the Government of Ghana; no allowance has been made for acquisition royalties totalling approximately 1.75%.
-
3) The Base Case reflects mining of three deposits only and a fixed 0.5g/t Au cut-off grade for ore. It treats mined Inferred Resources as waste.
-
4) The In Pit Resource Case is the same as the Base Case apart from the inclusion of gold production from Inferred Resources from within mined pits.
-
5) C1 definition includes operating costs, government royalties only and refining costs.
-
6) IRR is calculated at the commencement of production.
- - Table 2: Mineral Resources (Gold) Ayanfuri Gold Project High Grade (prior to reserves)
| Deposit | Measured | Measured | Measured | Indicated | Indicated | Inferred | Inferred | Inferred | |
|---|---|---|---|---|---|---|---|---|---|
| Tonnes (million) |
g/t Au |
Ounces Au |
Tonnes (million) |
g/t Au |
Ounces Au |
Tonnes (million) |
g/t Au |
Ounces Au |
|
| Esuajah North(1) |
10.1 | 1.2 | 373,000 | 2.6 | 1.0 | 80,000 | |||
| Esuajah South(3) |
6.0 | 1.9 | 359,000 | 3.9 | 2.1 | 260,000 | |||
| Fetish(1) | 12.0 | 1.3 | 484,000 | 5.5 | 1.7 | 310,000 | |||
| Abnabna- Fobinso(4) |
15.9 | 1.5 | 783,000 | 12.7 | 1.4 | 559,000 | 6.4 | 1.3 | 261,000 |
| Ataasi(2) | 0.3 | 2.6 | 29,000 | 0.2 | 2.8 | 18,000 | |||
| Chirawewa( 6) |
5.6 | 1.2 | 214,000 | ||||||
| Mampon(6) | 3.1 | 1.4 | 142,000 | ||||||
| Dadieso(6) | 2.9 | 1.7 | 156,000 | ||||||
| Totals | 15.9 | 1.5 | 783,000 | 41.1 |
1.4 | 1,804,000 | 30.2 | 1.5 | 1,441,000 |
Page 5
Perseus Mining Limited Review of Operations
Table 3: Mineral Resources (Gold) - Ayanfuri Gold Project - Low Grade (prior to reserves)
| Deposit | Measured | Measured | Measured | Indicated | Indicated | Inferred | Inferred | Inferred | |
|---|---|---|---|---|---|---|---|---|---|
| Tonnes (million) |
g/t Au |
Ounces Au |
Tonnes (million) |
g/t Au |
Ounces Au |
Tonnes (million) |
g/t Au |
Ounces Au |
|
| EsuajahNorth(5) | 10.1 | 0.6 | 206,000 | 6.7 | 0.6 | 133,000 | |||
| EsuajahSouth(7) | 0.9 | 0.6 | 18,000 | 1.7 | 1.0 | 55,000 | |||
| Fetish(5) | 5.4 | 0.6 | 113,000 | 2.5 | 0.6 | 50,000 | |||
| Abnabna- Fobinso(8) |
4.1 | 0.6 | 85,000 | 7.6 | 0.6 | 148,000 | 10.0 | 0.8 | 253,000 |
| Chirawewa(9) | 6.9 | 0.6 | 127,000 | ||||||
| Mampon(9) | 3.7 | 0.6 | 67,000 | ||||||
| Dadieso(9) | 0.3 | 0.6 | 6,000 | ||||||
| Totals | 4.1 | 0.6 | 85,000 | 24.0 | 0.6 | 485,000 | 31.9 | 0.7 | 691,000 |
Notes:
-
1 Runge Ltd estimate Feb 2009 (Reported at 0.8g/t cutoff)
-
2 Perseus Mining Limited estimate May 2006 Estimate (Reported at 0.8g/t cutoff)
-
3 Runge Ltd estimate Feb 2009 (Reported at 0.8g/t cutoff above -100mRL and 1.2g/t below -100mRL)
4 Runge Ltd estimate May 2009 (Reported at 0.8g/t cutoff above -100mRL and 1.2g/t below -100mRL)
-
5 Runge Ltd estimate Feb 2009 (Reported 0.4-0.8g/t)
-
6 Runge Ltd estimate Mar 2009 (Reported 0.4-0.8g/t)
7 Runge Ltd estimate Feb 2009 (Reported 0.4-0.8g/t above -100mRL and 0.8-1.2g/t below -100mRL)
8 Runge Ltd estimate May 2009 (Reported 0.4-0.8g/t above -100mRL and 0.8-1.2g/t below -100mRL)
-
9 Runge Ltd estimate Mar 2009 (Reported 0.4-0.8g/t)
-
Rounding applied to totals
- Table 4: Mineral Reserves (Gold) Ayanfuri Gold Project
| Deposit | Proven | Proven | Proven | Probable | Probable | Probable | Total | Total | Total |
|---|---|---|---|---|---|---|---|---|---|
| Tonnes (million) |
g/t Au |
Ounces Au |
Tonnes (million) |
g/t Au |
Ounces Au |
Tonnes (million) |
g/t Au |
Ounces Au |
|
| Abnabna- Fobinso |
18.4 | 1.40 | 828,000 | 11.5 | 1.19 | 441,000 | 29.9 | 1.33 | 1,269,000 |
| Esuajah North |
11.9 | 1.01 | 387,000 | 11.9 | 1.01 | 387,000 | |||
| Fetish | 13.7 | 1.12 | 485,000 | 13.7 | 1.12 | 485,000 | |||
| Totals | 18.4 | 1.40 | 828,000 | 37.2 | 1.11 | 1,313,000 | 55.5 | 1.20 | 2,141,000 |
*Rounding applied to totals
Page 6
Perseus Mining Limited Review of Operations
Table 5: Summary of Mineral Reserve and Resources (Gold) - Ayanfuri Gold Project
| Deposit | Proven & Probable Reserves |
Proven & Probable Reserves |
Proven & Probable Reserves |
Measured & Indicated Resources(1) |
Measured & Indicated Resources(1) |
Measured & Indicated Resources(1) |
Inferred Resources(2) |
Inferred Resources(2) |
Inferred Resources(2) |
|---|---|---|---|---|---|---|---|---|---|
| Tonnes (million) |
g/t Au |
Ounces Au |
Tonnes (million) |
g/t Au |
Ounces Au |
Tonnes (million) |
g/t Au |
Ounces Au |
|
| Abnabna- Fobinso |
29.9 | 1.33 | 1,269,000 | ||||||
| EsuajahSouth | 11.9 | 1.01 | 387,000 | ||||||
| Fetish | 13.7 | 1.12 | 485,000 | ||||||
| Additional HG Resources |
15.8 | 1.5 | 764,000 | 30.2 | 1.5 | 1,441,000 | |||
| Additional LG Resources |
14.1 | 0.6 | 267,000 | 31.9 | 0.7 | 691,000 | |||
| Totals | 55.5 | 1.20 | 2,141,000 | 29.9 | 1.1 | 1,031,000 | 62.1 | 1.1 | 2,132,000 |
Notes:
1 Measured and Indicated resources outside current pit designs
2 Inferred resources within and outside of current pit designs
- Rounding applied to totals
Grumesa Gold Project
The Grumesa gold project is located 30km east of the Ayanfuri gold project. The Kayeya deposit on the Grumesa licence is a very large low grade Tarkwaian hosted gold deposit that is amenable to heap leach gold extraction. Current resources are 30 million tonnes at 0.8g/t Au.
Limited drilling (1,700m) was undertaken on the Kayeya deposit during the Year.
The Company will complete the Grumesa feasibility study during the 2009-2010 financial year to assess whether Grumesa may represent a satellite production opportunity, managed from Ayanfuri.
Ivory Coast
Ivory Coast is one of Africa’s best developed countries, with good infrastructure and a relatively sophisticated bureaucracy.
Ivory Coast’s agricultural industry dominates over mining, even though it has the largest share of greenstone belts prospective for gold in West Africa. In 2008 Equigold’s Bonikro mine became the first significant gold producer for the under-explored country.
Randgold’s 4.3Moz Tongon project in northern Ivory Coast is expected to commence production in 2010 at the rate of about 290,000oz of gold per annum.
Perseus’s tenement holding in Ivory Coast stands at to 2,724sq km, with the main area of focus being the Tengrela Gold Project.
Page 7
Perseus Mining Limited Review of Operations
Tengrela Gold Project
The 885sq km Tengrela project is located immediately south of Resolute Mining Limited’s 6.8Moz Syama and Finkalo projects, along the same structural/stratigraphic corridor within the Syama-Boundiali greenstone belt. The project lies 150km SSE of the Morila gold mine (7Moz) and 65km WNW of the Tongon deposit (4.3Moz).
Despite limited activity over the five month period from November 2008 to March 2009 the Company completed an impressive 61,130m of drilling to eclipse the 38,592m completed in the prior year. Two significant milestones achieved during the year were:
- 1) The completion of a maiden resource estimate over the 1km portion of the 4km-long Sissingue prospect drilled to sufficient density to enable estimation. Mineralisation remains open to the north, south and at depth.
The maiden resource estimate set out in the table below totals 15.7Mt at 1.9g/t Au containing 970,000 ounces of gold including:
8.4Mt at 2.5g/t Au containing 680,000 ounces of gold at a 1.5g/t cut-off; or
-
5.1Mt at 3.1g/t Au containing 500,000 ounces of gold at a 2.0g/t cut-off.
-
2) While the Sissingue gold deposit at Tengrela has only been partially resource drilled, a scoping study was undertaken to evaluate its economic potential. The Scoping Study indicated that even at this early stage the project has potential to deliver strong cash returns and complement the Company’s larger and more advanced Ayanfuri project in neighboring Ghana.
Two phases of metallurgical testwork were carried out on global composites prepared for each of the oxide and primary zones.
The mineralised material can be classified as extremely clean with no obvious metallurgical problems. Oxide and primary ore zones exhibit a high proportion of coarse gold, such that the gravity circuit should recover between 35-50% of the gold and total recovery from combined gravity-cyanidation for the oxide and primary mineralisation was very high at 97%. A predicted gold recovery of 95% is expected in the full scale plant. Leach kinetics were extremely fast, with more than 95% of the gold recovered after 16 hours of leaching.
There is significant upside resource potential at Sissingue. It is anticipated that resource upgrades will be released in the 2009 – 2010 financial year as resource drilling extends over the open 5 km strike of mineralisation encountered to date at Sissingue and as RC and diamond drilling commences on other prospects at Tengrela defined by RAB drilling.
A definitive feasibility study will commence in October 2009 with additional comprehensive metallurgy.
Page 8
Perseus Mining Limited Review of Operations
Table 6: Resource by Classification and Weathering
| Sissingue Prospect (Tengrela) Mineral Resource Estimate (Gold) >1.0g/t |
Sissingue Prospect (Tengrela) Mineral Resource Estimate (Gold) >1.0g/t |
Sissingue Prospect (Tengrela) Mineral Resource Estimate (Gold) >1.0g/t |
Sissingue Prospect (Tengrela) Mineral Resource Estimate (Gold) >1.0g/t |
Sissingue Prospect (Tengrela) Mineral Resource Estimate (Gold) >1.0g/t |
Sissingue Prospect (Tengrela) Mineral Resource Estimate (Gold) >1.0g/t |
|
|---|---|---|---|---|---|---|
| Indicated | Inferred | |||||
| Tonnes | Grade Au g/t |
Ounces cont. |
Tonnes | Grade Au g/t |
Ounces cont. |
|
| Oxide Transition |
830,000 | 2.1 | 56,000 | 2,490,000 | 2.1 | 170,000 |
| Fresh | 5,210,000 | 1.9 | 323,000 | 7,130,000 | 1.8 | 421,000 |
| Total | 6,040,000 | 2.0 | 379,000 | 9,620,000 | 1.9 | 591,000 |
- Rounding applied
Table 7: Sissingue Scoping Study - Economic Assessment in US Dollars
| Gold price | $750/oz | $850/oz ‘base case’ |
$950/oz(1) |
|---|---|---|---|
| Ore processed tonnes @ g/t Au | [email protected]/t & LG [email protected]/t |
[email protected]/t & LG [email protected]/t |
14.6Mt @1.75g/t & LG [email protected]/t |
| Strip Ratio (excludes LG)(2) | 3.4:1 | **3.4:1 ** | 3.4:1 |
| Capital Cost | $89.3M | $89.3M | $89.3M |
| Mining Costs (includes LG)(2) | $11.1/t ore$230/oz | $11.1/t ore $230/oz | $11.1/t ore$230/oz |
| Process Recovery | 95% CIL | 95% CIL | 95% CIL |
| Processing Costs | $8.3/t, $170/oz | $8.3/t, $170/oz | $8.3/t, $170/oz |
| G&A Costs (includes LG)(2) | $2.5/t ore, $52/oz | **$2.5/t ore, $52/oz ** | $10/t ore, $52/oz |
| Cash Operating Cost/oz | $452/oz | $452/oz | $452/oz |
| Payback period | 1yrs 9 months | 1 year 5 months | 1year 2 months |
| Tax paid | $6.6M | $14.7M | $23.2M |
| Royalties paid | $19.9M | $21.5M | $24.0M |
| Free cash (before capital, interest and tax) |
$233.2M | $314.6M | $395.8M |
| Free cash after capital and tax (interest costs not included) |
$137.3M | $210.5M | $283.2M |
| IRR | 40% | 57% | 75% |
-
1) Each of the US$750, US$850 and US$950 gold price scenarios are based on mining pits optimized at a gold price of US$850.
-
2) LG is low grade ore 0.4g/t - 0.8g/t Au
Page 9
Perseus Mining Limited Review of Operations
Table 8: Mineral Reserves (Gold) - Perseus Mining Limited Projects
| Project | Proven | Proven | Proven | Probable | Probable | Probable | Total | Total | Total | Total | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tonnes | g/t Au |
Ounces Au |
Tonnes | g/t Au |
Ounces Au |
Tonnes | g/t Au |
Ounces Au |
Max. Equity(2) |
Equity Ounces |
|
| Ayanfuri(1)>0.5g/t Au | 18,400,000 | 1.4 | 828,000 | 37,200,000 | 1.1 | 1,313,000 | 55,500,000 | 1.2 | 2,141,000 | 90% | 1,927,000 |
Notes:
-
1 Last updated on 30 July 2009
-
2 Maximum equity available to Perseus Mining Limited at mining stage
-
Rounding applied to totals
Table 9: Mineral Resources (Gold) - Perseus Mining Limited Projects (excluding reserves)
| Project / Country | Measured & Indicated | Measured & Indicated | Measured & Indicated | Inferred | Inferred | Inferred | Total | Total | |||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tonnes | g/t Au |
Ounces Au |
Tonnes | g/t Au |
Ounces Au |
Tonnes | g/t Au |
Ounces Au |
Max. Equity(4) |
Equity Ounces |
|
| Ayanfuri(1)>0.8g/t Au Ayanfuri (1)0.4-0.8g/t Au Grumesa(2) Total Ghana |
15,800,000 14,100,000 7,100,000 |
1.5 0.6 0.9 |
764,000 267,000 195,000 1,226,000 |
30,200,000 31,900,000 23,300,000 |
1.5 0.7 0.8 |
1,441,000 691,000 619,000 2,751,000 |
46,000,000 46,000,000 30,400,000 |
1.5 0.7 0.8 |
2,205,000 958,000 814,000 3,977,000 |
90% 90% 90% |
1,984,500 862,200 732,600 3,579,300 |
| Tengrela Ivory Coast (3) |
6,000,000 | 2.0 | 379,000 | 9,600,000 | 1.9 | 591,000 | 15,700,000 | 1.9 | 970,000 | 85% | 824,500 |
| 379,000 | 591,000 | 970,000 | 824,500 |
Notes:
-
1 Last updated 30/7/2009
-
2 Last updated 30/4/2007
-
3 Maiden resource announced on 27 November 2008
-
4 Maximum equity available to Perseus Mining Limited at mining stage
-
Rounding applied to totals
The information in this report that relates to Exploration Results, Mineral Resources or Ore Reserves is based on information compiled by Mr Mark Calderwood, who is a Member of The Australasian Institute of Mining and Metallurgy. Mr Calderwood is a Director and full-time employee of the Company. Mr Calderwood has sufficient experience, which is relevant to the style of mineralisation and type of deposit under consideration and to the activity which he is undertaking, to qualify as a Competent Person as defined in the 2004 Edition of the ‘Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves’. Mr Calderwood consents to the inclusion in this report of the matters based on his information in the form and context in which it appears.
Page 10
Perseus Mining Limited Directors’ Report
Your Directors present their report together with the financial report of Perseus Mining Limited and its controlled entities (collectively referred to as the “consolidated entity”) for the year ended 30 June 2009 and the auditor’s report thereon. In order to comply with the provisions of the Corporations Act, the Directors report as follows:
DIRECTORS
The names and details of the Directors in office during or since the end of the financial year are as follows. Directors were in office for the entire year unless otherwise stated.
Names, qualifications, experience and special responsibilities
Reginald Norman Gillard BA FCPA FAICD JP - Non-Executive Chairman (Appointed 24/10/2003)
After practising as an accountant for over 30 years, during which time he formed and developed a number of service related businesses, Reg Gillard now focuses on corporate management, corporate governance and the evaluation and acquisition of resource projects. Mr Gillard also serves on the audit committee of the Company. During the past three years he has also served as a director of the following listed companies:
Caspian Oil & Gas Limited * Aspen Group Limited * Lindian Resources Limited* appointed 30 October 2006 Eneabba Gas Limited * Tiger Resources Limited * Lafayette Mining Limited resigned 20 June 2008 Pioneer Nickel Limited appointed 17 March 2005 and resigned 13 June 2008 Elemental Minerals Limited appointed 6 June 2006 and resigned 30 June 2008
Mark Andrew Calderwood AusIMM - Managing Director (Appointed 23/01/2004)
Mark Calderwood is a member of the Australasian Institute of Mining and Metallurgy and has extensive experience in exploring for and mining gold. He has over 10 years’ experience in the West African region and has a network of contacts throughout the region. During the past three years he has also served as a director of the following listed company:
Manas Resources Limited * appointed 17 October 2007
Colin John Carson CPA FCIS FCIM - Executive Director (Appointed 24/10/2003)
Colin Carson has been involved as a director and company secretary of a number of Australian public companies since the early 1980s and is responsible for the Company’s joint venture negotiations and corporate and legal matters. During the past three years he has also served as a director of the following listed companies:
Caspian Oil & Gas Limited * Manas Resources Limited * appointed 17 October 2007
Page 11
Perseus Mining Limited Directors’ Report
Names, qualifications, experience and special responsibilities - continued
Rhett Boudewyn Brans MIEAUST CPENG - Executive Director (Appointed 26/05/2004)
Mr Brans qualified as a civil engineer at what is now known as Monash University in 1974 and completed an advanced management program at the University of Melbourne in 1991.
Mr Brans has operated a consultancy providing project management services to the mining industry for the past 14 years. In this capacity, he has managed the development of gold and base metal projects. His experience extends across the full range from mining feasibility studies through to commissioning operations. Mr Brans has over 30 years’ experience in the design and construction of mineral treatment facilities. During the past three years he has also served as a director of the following listed company:
Tiger Resources Limited *
appointed 11 July 2008
Neil Christian Fearis LL.B.(Hons) MAICD F FIN - Non-Executive Director (Appointed 26/05/2004)
Neil Fearis has over 30 years’ experience as a commercial lawyer in the UK and Australia. He practises principally in the area of mergers and acquisitions, takeovers, public flotations, and other forms of capital raising.
Mr Fearis also serves as Chairman of the Company’s audit committee and is a member of several professional bodies associated with commerce and the law. During the past three years he has also served as a director of the following listed companies:
Kresta Holdings Limited * Carnarvon Petroleum Limited * Liberty Resources Ltd appointed 25 June 2007, resigned 10 November 2008
Terence Sean Harvey – BA MA LL.B MBA - Non-Executive Director (Appointed 02/09/2009)
Mr Harvey has extensive experience in the investment banking and resources sector and has been recently appointed to assist the Company as it seeks to broaden global market awareness of its evolution into a West African gold producer
Mr. Harvey holds an Honours BA degree in Economics and Geography and an MA in Economics, both from Carleton University; an LLB from the University of Western Ontario; and an MBA from the University of Toronto. He is currently a member of the Law Society of Upper Canada. During the past three years he has also served as a director of the following listed companies:
Moto Goldmines Limited * Andina Minerals Inc. Nord Resources Corp Victoria Gold Corporation Australian Solomons Gold Limited Polaris Geothermal Inc. resigned June 16, 2009
- denotes current directorship
COMPANY SECRETARY Susmit Mohanlal Shah BSc Econ CA
(Appointed 24/10/2003)
Susmit Shah is a chartered accountant with over 25 years’ experience. Over the last 15 years, Mr Shah has been involved with a diverse range of Australian public listed companies in company secretarial and financial roles.
Page 12
Perseus Mining Limited Directors’ Report
CORPORATE INFORMATION
Corporate Structure
Perseus Mining Limited is a limited liability company that is incorporated and domiciled in Australia. It has prepared a consolidated financial report incorporating the entities that it controlled during the financial year, which are outlined in the following illustration of the group's corporate structure.
PERSEUS MINING LIMITED – GROUP STRUCTURE 30 JUNE 2009
==> picture [273 x 348] intentionally omitted <==
----- Start of picture text -----
Perseus
Mining
Limited
(Australia)
100% 100% 100%
Occidental Sun Gold Kojina
Gold Pty Ltd Resources Ltd Resources Ltd
(Australia) (Ghana) (Ghana)
100% 100% 100%
Grumesa
Project
Occidental Central
Gold (Ivory Ashanti Gold
Coast) SARL Limited
16%
(Ivory Coast) Kwatechi (Ghana )
Project
100%
80%
Tengrela Ayanfuri
Project Project
----- End of picture text -----
Page 13
Perseus Mining Limited Directors’ Report
PRINCIPAL ACTIVITIES
The principal activities of the consolidated entity during the course of the financial year were mineral exploration and project development in West Africa.
RESULTS AND DIVIDENDS
The consolidated loss after tax for the year ended 30 June 2009 was $4,789,201 (2008: $4,841,074). No dividends were paid during the year and the Directors do not recommend payment of a dividend.
EARNINGS PER SHARE
Basic loss per share for the year was 2.53 cents (2008: 3.41 cents).
REVIEW OF OPERATIONS
A review of operations of the consolidated entity during the year ended 30 June 2009 is provided in the section headed "Review of Operations" immediately preceding this Directors’ Report.
SIGNIFICANT CHANGES IN STATE OF AFFAIRS
Significant changes in the state of affairs of the consolidated entity during the financial year were as follows:
-
The Company disposed of its Kyrgyz Republic assets to Manas Resources Limited (Manas), in exchange for shares and options, retaining a 42% ownership in Manas.
-
The Company issued a total of 108,746,099 new shares through private placements as well as an entitlement offer at issue prices ranging from $0.50 to $0.82 per share to raise $83,731,801 in gross proceeds for the purposes of funding Ayanfuri mine development including acquisition of plant and equipment and continuing exploration activity.
-
The Company also issued a total of 13,895,168 new shares upon conversion of options at issue prices ranging from $0.20 to $0.50 per share to raise $2,871,034.
EVENTS SUBSEQUENT TO BALANCE DATE
On 30 July 2009 Perseus announced the results of the Definitive Feasibility Study for the Ayanfuri Gold Project in Ghana and the classification of 2.1 million ounces of gold as Reserves. Consequently, in accordance with the terms of the purchase of the Ayanfuri Gold Project, Perseus Mining Limited issued 2 million shares and 2 million options to the vendor on 13 August 2009. The liability for this payment is included within these financial statements.
On 26 August 2009, Perseus completed the purchase of European gold Puts (“Puts”) for the delivery of 100,000 ounces of gold in 2012 and 2013 for US$9.1 million. The Puts represent approximately 22% of planned production in that period, enabling the Company to sell those ounces at US$850/oz should the prevailing price be less, or at prevailing spot prices if they are higher.
Since the end of the financial year and to the date of this report no other matter or circumstance has arisen which has significantly affected, or may significantly affect, the operations of the consolidated entity, the results of those operations or the state of affairs of the consolidated entity in subsequent financial years.
LIKELY DEVELOPMENTS
The Company’s focus over the next financial year will be on its key projects, Ayanfuri and Tengrela. Further commentary on planned activities in these projects over the forthcoming year is provided in the “Review of Operations”. The Company will also assess new opportunities where these have synergies with existing projects.
Page 14
Perseus Mining Limited Directors’ Report
DIRECTORS’ MEETINGS
The number of meetings of the Directors and the number of meetings attended by each Director during the year ended 30 June 2009 were:
| ended 30 June 2009 were: | ||
|---|---|---|
| Directors’ meetings held during | Directors’ meetings attended | |
| period of office | ||
| R N Gillard | 10 | 10 |
| M A Calderwood | 10 | 10 |
| C J Carson | 10 | 10 |
| R B Brans | 10 | 10 |
| N C Fearis | 10 | 9 |
Mr Sean Harvey was appointed as a director on 2 September 2009
The audit committee consists of N C Fearis (Chairman) and R N Gillard. There was one audit committee meeting during the year ended 30 June 2009.
DIRECTORS’ INTERESTS
The interests of each Director in the shares and options of the Company at the date of this report are as follows:
| Fully Paid Ordinary Shares | Options Over | |
|---|---|---|
| Ordinary | ||
| Shares | ||
| R N Gillard | 748,000 | 600,000 |
| M A Calderwood | 4,000,000 | 1,200,000 |
| C J Carson | 673,200 | 1,200,000 |
| R B Brans | 475,000 | 1,000,000 |
| N C Fearis | 330,000 | 400,000 |
| T S Harvey | 100,000 | - |
Page 15
Perseus Mining Limited Directors’ Report
Options granted to directors' and officers and analysis of share-based payments granted as remuneration
The Company granted the following options over unissued ordinary shares during or since the end of the financial year to any Directors or officers as part of their remuneration.
-
Options exercisable at $1.00 each with an expiry date of 30 June 2011 were issued to R B Brans (600,000) following shareholder approval.
-
Options exercisable at $1.50 each with an expiry date of 10 July 2011 were issued to S Shah (150,000).
-
Options exercisable at $0.65 each with an expiry date of 23 January 2012 were issued to S Shah (350,000) and K Thomson (600,000).
During or since the end of the financial year, the following options over unissued ordinary shares in the Company were exercised by Directors or officers of the Company:
-
5,000 options by Mr R Gillard at an exercise price of 20 cents per share.
-
2,070,000 options by Mr M Calderwood at an exercise price of 20 cents per share.
-
239,000 options by Mr C Carson at an exercise price of 20 cents per share.
-
425,000 options by Mr R Brans at an exercise price of 20 cents per share.
-
300,000 options by Mr N Fearis at an exercise price of 20 cents per share.
-
100,000 and 215,000 options at exercise prices of 26 cents and 20 cents respectively per share by Mr S Shah.
600,000 options and 250,000 options held by Mr K Thomson and Mr S Shah respectively were cancelled during the year.
SHARE OPTIONS
As at the date of this report, there are 13,845,000 options over unissued ordinary shares in the Company outstanding, summarised as follows:
| Number | Exercise | Expiry Date | |
|---|---|---|---|
| Price | |||
| Unlisted Options: | 2,250,000 | $0.40 | 30 November 2009 |
| Unlisted Options | 1,000,000 | $0.80 | 31 December 2009 |
| Unlisted Options: | 1,000,000 | $1.00 | 31 December 2010 |
| Unlisted Options: | 525,000 | $0.50 | 1 April 2010 |
| Unlisted Options: | 3,800,000 | $1.50 | 31 July 2010 |
| Unlisted Options: | 600,000 | $1.00 | 30 June 2011 |
| Unlisted Options | 2,000,000 | $0.60 | 13 August 2011 |
| Unlisted Options | 2,670,000 | $0.65 | 23 January 2012 |
These options do not entitle the holder to participate in any share issue of the Company or any other body corporate. There are no options to subscribe for shares in any controlled entity.
Options issued during the year are as follows:
-
In November 2008, 600,000 options were issued to a Director of the Company, exercisable at $1.00 each on or before 30 June 2011.
-
Since 1 July 2008, 2,820,000 options were issued under the terms of the Perseus Mining Limited Employee Option Plan.
-
2,000,000 options were issued as a fee for corporate and investor relations services.
-
2,500,000 options were issued as part consideration for the purchase of the Company’s interest in the Ayanfuri project.
Page 16
Perseus Mining Limited Directors’ Report
Options issued after 30 June 2009 and up to the date of this report are as follows:
- On 13 August 2009, 2,000,000 options were issued as additional purchase consideration for the Company’s interest in the Ayanfuri Gold Project following the classification of 2.1M ozs of gold in the reserve category.
No other options have been issued.
Shares issued on exercise of options
During or since the end of the financial year, the Company issued ordinary shares as a result of the exercise of options as follows:
| Number of shares | Amount paid on each share ($) |
|---|---|
| 12,945,168 | 0.20 |
| 700,000 | 0.26 |
| 250,000 | 0.40 |
No amounts were unpaid on these shares.
REMUNERATION REPORT (Audited)
This report outlays the remuneration arrangements in place for the Directors and Executives (as defined under section 300A of the Corporations Act 2001) of Perseus Mining Limited.
It also provides the remuneration disclosures required by paragraphs Aus 25.4 to Aus 25.7.2 of AASB 124 “Related Party Disclosures”, which have been transferred to the Remuneration Report in accordance with Corporations Regulations and have been audited.
The following were Directors and executives of the Company during or since the end of the financial year.
| Non Executive Directors | Executive Directors |
|---|---|
| Mr Reginald Gillard | Mr Mark Calderwood |
| Mr Neil Fearis | Mr Colin Carson |
| Mr T. Sean Harvey (appointed 2 September 2009) | Mr Rhett Brans |
Other Senior Management
The term ‘senior management’ is used in this remuneration report to refer to the following persons. Except as noted the named persons held their current position for the whole of the financial year and since the end of the financial year:
Susmit Shah – Company Secretary. Mr Shah’s services are provided by Corporate Consultants Pty Ltd, a company in which Mr Gillard and Mr Shah are directors and have beneficial interests.
Kevin Thomson - Regional Exploration Manager (West Africa) commenced April 2007 and was appointed to key management role from 1 July 2007.
There have been no changes of the CEO or key management personnel after reporting date and the date the financial report was authorised for issue.
Remuneration philosophy
The Board reviews the remuneration packages applicable to the executive Directors and non-executive Directors on an annual basis. The broad remuneration policy is to ensure the remuneration package properly reflects the person’s duties and responsibilities and level of performance and that remuneration is competitive in attracting, retaining and motivating people of the highest quality. Independent advice on the appropriateness of remuneration packages is obtained, where necessary.
Page 17
Perseus Mining Limited Directors’ Report
REMUNERATION REPORT - continued
Remuneration committee
The Company has a formally constituted remuneration committee of the Board, comprising Mr Gillard and Mr Fearis. The Committee’s charter includes the following duties:
-
reviewing the remuneration guidelines for senior management, including base salary, bonuses, share options, salary packaging and final contractual agreements.
-
reviewing non-executive fees and costs by seeking external benchmarks.
-
reviewing the Managing Director’s remuneration, allowances and incentives and final package in consultation with both independent and external reference.
Equity components of remuneration, including the issue of options, are required to be approved by shareholders prior to award.
The Board assesses the appropriateness of the nature and amount of remuneration of directors and senior managers on a periodical basis by reference to relevant employment market conditions with the overall objective of ensuring maximum stakeholder benefit from the retention of a high quality board and management team.
Remuneration structure
In accordance with best practice corporate governance, the structure of remuneration for non-executive Directors and executive Directors is separate and distinct.
Non-executive Directors’ remuneration
Objective
The Board seeks to set aggregate remuneration at a level which provides the Company with the ability to attract and retain directors of the highest calibre, whilst incurring a cost which is acceptable to shareholders.
Structure
The Constitution and the ASX Listing Rules specify that the aggregate remuneration of non-executive Directors shall be determined from time to time by the shareholders in general meeting. An amount not exceeding the amount determined is then divided between the Directors as agreed. The latest determination was at a general meeting on 21 November 2003 when shareholders approved aggregate remuneration of $200,000 per year.
The Board reviews the remuneration packages applicable to the non-executive Directors on an annual basis. The Board considers fees paid to non-executive Directors of comparable companies when undertaking the annual review process.
The remuneration of the non-executive Directors for the year ending 30 June 2009 is detailed in Table 1 of this report.
Page 18
Perseus Mining Limited Directors’ Report
REMUNERATION REPORT - continued
Senior managers and executive Directors’ remuneration
Objective
The Company aims to reward the senior managers and executive Directors with a level of remuneration commensurate with their position and responsibilities within the Company and so as to:
-
align the interests of the senior managers and executive Directors with those of shareholders;
-
link reward with the strategic goals and performance of the Company; and
-
ensure total remuneration is competitive by market standards.
Structure
Remuneration consists of the following key elements:
-
Fixed remuneration
-
Variable remuneration
Fixed remuneration
The level of fixed remuneration is set so as to provide a base level of remuneration which is both appropriate to the position and is competitive in the market.
Fixed remuneration is reviewed annually by the Board and the process consists of a review of companywide, business unit and individual performance, relevant comparative remuneration in the market and internal and, where appropriate, external advice on policies and practice. Independent advice on the appropriateness of remuneration packages is obtained, where necessary.
The fixed component of the senior managers and executive Directors’ remuneration for the year ending 30 June 2009 is detailed in Table 1 of this report.
Variable remuneration – Long Term Incentive (‘LTI’)
Objective
The objective of the LTI plan is to reward executives and senior managers in a manner which aligns this element of remuneration with the creation of shareholder wealth.
As such LTI grants are only made to executives who are able to influence the generation of shareholder wealth and thus have a direct impact on the Company’s performance.
Structure
LTI grants to executives are delivered in the form of options. The issue of options as part of the remuneration packages of executive and non-executive Directors is an established practice of junior public listed companies and, in the case of the Company, has the benefit of conserving cash whilst properly rewarding each of the Directors.
The remuneration of the senior managers and executive Directors for the year ending 30 June 2009 is detailed in Table 1 of this report.
Page 19
Perseus Mining Limited Directors’ Report
REMUNERATION REPORT - continued
Employment agreements
Mark Calderwood has entered into an agreement with the Company to be employed as Managing Director. The contract commenced on 1 January 2004 and there is no specific termination date.
The terms of the arrangement during the year included remuneration of $320,000 per annum commencing 1 July 2008. However, as a result of the global financial crisis, Mr Calderwood agreed to a reduction in salary with effect from 1 November 2008 for the rest of the financial year. The reduced salary was $280,000 per annum, with superannuation contributions by the Company being capped based on the statutory maximum earnings. Either party can terminate the agreement by giving six months’ written notice.
Colin Carson has entered into an agreement with the Company to be employed as an Executive Director. The contract commenced on 22 September 2004, which was the listing date of the Company on the ASX, and there is no specific termination date. The terms of the arrangement during the year included remuneration of $140,000 per annum commencing 1 July 2008. Mr Carson agreed to a reduced salary of $100,000 per annum with effect from 1 November 2008 for the rest of the financial year.
Rhett Brans’s services as an executive director, commencing in early July 2008, are not provided under a formal contract. His services are billed through his related entity, Proman Consulting Engineers Pty Ltd, at a fixed monthly rate. The commencing rate was $163,500 per annum, but with effect from 1 November 2008, Mr Brans agreed to a reduced rate of $147,000 per annum.
Kevin Thomson was appointed Exploration Manager in April 2007. The employment contract includes remuneration of CDN$160,000 per annum (CDN$185,000 effective from 1 July 2008 but reduced to CDN160,000 with effect from 1 November 2008) net of taxes, furnished accommodation in Accra, Ghana, company vehicle, company phone, medical and disability insurance up to a value of US$2,000 per annum, family school fees of US$7,000 per annum and a travel allowance up to US$15,000. Either party can terminate the agreement by giving two months’ written notice.
Company secretarial services provided by Mr Shah are charged to the Company by Corporate Consultants Pty Ltd (CCPL), a company in which Mr Gillard and Mr Shah have a beneficial interest. Remuneration for accounting, company secretarial and administrative services provided by CCPL throughout the year is included in Note 23.
Page 20
Perseus Mining Limited Directors’ Report
REMUNERATION REPORT - continued
Table 1 Director remuneration for the year ended 30 June 2009
| Primary | Post | Equity | |||
|---|---|---|---|---|---|
| Employment | |||||
| Salary / Fees | Other | Superannuation | Value of | Total | |
| Options | |||||
| $ | $ | $ | $ | $ | |
| Directors : | |||||
| Reginald Gillard | |||||
| 2009 | 56,667 | 3,258 | 5,100 | - | 65,025 |
| 2008 | 45,000 | 2,525 | 4,050 | 410,400 | 461,975 |
| Mark Calderwood | |||||
| 2009 | 293,333 | 3,258 | 18,763 | - | 315,354 |
| 2008 | 250,000 | 2,525 | 13,129 | 820,800 | 1,086,454 |
| Colin Carson | |||||
| 2009 | 113,333 | 3,258 | 10,200 | - | 126,791 |
| 2008 | 100,000 | 2,525 | 9,000 | 820,800 | 932,325 |
| Rhett Brans | |||||
| 2009 | 148,875 | 3,258 | - | 88,323 | 240,456 |
| 2008 | 35,000 | 2,525 | 3,150 | 273,600 | 314,275 |
| Neil Fearis | |||||
| 2009 | 51,250 | 3,258 | - | - | 54,508 |
| 2008 | 35,000 | 2,524 | 3,150 | 273,600 | 314,274 |
| Total, all specified Directors | |||||
| 2009 | 663,458 | 16,290 | 34,063 | 88,323 | 802,134 |
| 2008 | 465,000 | 12,624 | 32,479 | 2,599,200 | 3,109,303 |
| Senior Managers | |||||
| Susmit Shah (ii) | |||||
| 2009 | - | - | - | 149,578 | 149,578 |
| 2008 | - | - | - | 55,300 | 55,300 |
| Kevin Thomson (i) | |||||
| 2009 | 251,047 | 33,873 | - | 186,386 | 471,306 |
| 2008 | 165,732 | 71,429 | - | 323,565 | 560,726 |
| Total, senior managers | |||||
| 2009 | 251,047 | 33,873 | - | 335,964 | 620,884 |
| 2008 | 165,732 | 71,429 | - | 378,865 | 616,026 |
(i) Includes the value of non-cash benefits such as allowances for travel, school fees, and accommodation. Also in-country taxes paid on behalf of employee
(ii) Company Secretarial services provided by Mr Shah are charged to the Company by Corporate Consultants Pty Ltd (CCPL), a company in which Mr Gillard and Mr Shah have a beneficial interest. Remuneration for accounting, company secretarial and administrative services provided by CCPL throughout the year is included in Note 23.
All directors, executive and non-executive, accepted a reduction in remuneration with effect from 1 November 2008 for the rest of the financial year.
Page 21
Perseus Mining Limited Directors’ Report
REMUNERATION REPORT - continued
| Options granted as part of remuneration | Options granted as part of remuneration | ||||
|---|---|---|---|---|---|
| Value of | Value of options | Value of | Total value of | Remuneration | |
| options | exercised at | options lapsed | options | represented by | |
| granted as | exercise date | at time of lapse | granted, | options for the | |
| remuneration | exercised and | year | |||
| lapsed | |||||
| $ | $ | $ | $ | % | |
| Directors : | |||||
| Reginald Gillard | |||||
| 2009 | - | - | - | - | - |
| 2008 | 410,400 | - | - | 410,400 | 88.8 |
| Mark Calderwood | |||||
| 2009 | - | - | - | - | - |
| 2008 | 820,800 | - | - | 820,800 | 75.5 |
| Colin Carson | |||||
| 2009 | - | - | - | - | - |
| 2008 | 820,800 | - | - | 820,800 | 88.0 |
| Rhett Brans | |||||
| 2009 | 88,323 | 176,000 | - | 264,323 | 36.7 |
| 2008 | 273,600 | - | - | 273,600 | 87.1 |
| Neil Fearis | |||||
| 2009 | - | 142,500 | - | 142,500 | - |
| 2008 | 273,600 | - | - | 273,600 | 87.1 |
| Total, all specified Directors | |||||
| 2009 | 88,323 | 318,500 | - | 406,823 | |
| 2008 | 2,599,200 | - | - | 2,599,200 | |
| Senior Managers | |||||
| Susmit Shah | |||||
| 2009 (i) | 162,427 | 4,000 | - | 166,427 | - |
| 2008 | 55,300 | - | - | 55,300 | - |
| Kevin Thomson | |||||
| 2009 (ii) | 114,365 | - | - | 114,365 | 24.3 |
| 2008 | 337,400 | 51,750 | - | 389,150 | 57.7 |
| Total, senior managers | |||||
| 2009 | 276,792 | 4,000 | - | 280,792 | |
| 2008 | 392,700 | 51,750 | - | 444,450 |
For details on the valuation of options, including models and assumptions used, refer to Note 18.
On 23 January 2009, the Company cancelled options previously issued to employees and issued replacement and/or new options in accordance with the Perseus Mining Limited Employee Option Plan. The market price of shares in the Company on this date was $0.60. Details of the cancelled and new options are as follows:
| Terms of cancelled options | Time to Expiry (days) |
Terms of replacement options | Incremental fair value of new options $ |
|
|---|---|---|---|---|
| (i) Mr Shah | 150,000 options exercisable at | 150,000 options exercisable at $0.65 | ||
| $1.50 by 10 July 2011 | 899 | between 23 July 2009 and 23 January | 10,769 | |
| 2011 | ||||
| 100,000 options exercisable at | 100,000 options exercisable at $0.65 | |||
| $1.00 by 12 July 2010 | 536 | between 23 July 2009 and 23 January | 19,956 | |
| 2011 | ||||
| (ii) Mr Thomson | 400,000 options exercisable at | 400,000 options exercisable at $0.65 | ||
| $1.30 by 26 October 2010 | 642 | between 23 July 2009 and 23 January | 74,454 | |
| 2011 | ||||
| 200,000 options exercisable at | 200,000 options exercisable at $0.65 | |||
| $1.00 by 12 July 2010 | 536 | between 23 July 2009 and 23 January | 39,911 | |
| 2011 |
Page 22
Perseus Mining Limited Directors’ Report
INDEMNIFICATION AND INSURANCE OF DIRECTORS, OFFICERS AND AUDITORS
The Company’s Constitution requires it to indemnify Directors and officers of any entity within the consolidated entity against liabilities incurred to third parties and against costs and expenses incurred in defending civil or criminal proceedings, except in certain circumstances. An indemnity is also provided to the Company’s auditors under the terms of their engagement. The Directors and officers of the consolidated entity have been insured against all liabilities and expenses arising as a result of work performed in their respective capacities, to the extent permitted by law. The insurance premium, amounting to $16,290, relates to:
-
costs and expenses incurred by the relevant officers in defending proceedings, whether civil or criminal and whatever the outcome.
-
other liabilities that may arise from their position, with the exception of conduct involving a willful breach of duty or improper use of information or position to gain a personal advantage.
ENVIRONMENTAL REGULATIONS
The consolidated entity’s operations are not subject to any significant Australian environmental laws but its exploration and development activities in West Africa are subject to environmental laws, regulations and permit conditions. There have been no known breaches of environmental laws or permit conditions while conducting operations in West Africa.
NON-AUDIT SERVICES
There have been no non-audit services provided by the Company’s auditor during the year (2008: $15,400). The prior year non-audit services were provided by our auditors, HLB Mann Judd. The directors are satisfied that the provision of non-audit services is compatible with the general standard of independence for auditors imposed by the Corporations Act. The nature and scope of each type of non-audit service provided means that auditor independence was not compromised.
AUDITORS’ INDEPENDENCE DECLARATION
The auditor, HLB Mann Judd, has provided the Board of Directors with an independence declaration in accordance with section 307C of the Corporations Act 2001.
The independence declaration is attached to and forms part of this Directors’ Report.
Signed in accordance with a resolution of Directors.
==> picture [128 x 55] intentionally omitted <==
M A Calderwood Managing Director
Perth, 30 September 2009
Page 23
Perseus Mining Limited For the Year ended 30 June 2009
==> picture [147 x 62] intentionally omitted <==
Auditor’s Independence Declaration
As lead auditor for the audit of the financial report of Perseus Mining Limited for the year ended 30 June 2009, I declare that to the best of my knowledge and belief, there have been:
-
a) no contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and
-
b) no contraventions of any applicable code of professional conduct in relation to the audit.
-
This declaration is in respect of Perseus Mining Limited
==> picture [122 x 64] intentionally omitted <==
Perth, Western Australia 30 September 2009
M R W OHM Partner, HLB Mann Judd
HLB Mann Judd (WA Partnership) ABN 22 193 232 714
Level 2 15 Rheola Street West Perth 6005 PO Box 263 West Perth 6872 Western Australia. Telephone +61 (08) 9481 0977. Fax +61 (08) 9481 3686. Email: [email protected]. Website: http://www.hlb.com.au Liability limited by a scheme approved under Professional Standards Legislation
HLB Mann Judd (WA Partnership) is a member of International, a world-wide organisation of accounting firms and business advisers
Page 24
Perseus Mining Limited Income Statements For the Year ended 30 June 2009
| Notes Revenue Finance revenue Other revenue Total revenue 2 Expenses from ordinary activities Depreciation expense 3 Employee, Directors and consultants costs Impairment of loans to subsidiaries and investments in associates 3 Foreign exchange losses West African administration and overhead costs Securities Exchange listing and compliance fees Travel expenses Other expenses from ordinary activities 3 Share of net loss of associate accounted for using the equity method Expenses from ordinary activities (Loss)/profit from ordinary activities before related income tax expense Income tax (expense)/benefit relating to ordinary activities 5 Loss from disposal group held for sale 10 Net (loss)/profit attributable to members of the parent entity Basic earnings/(loss) per share from continuing operations 6 Basic earnings/(loss) per share |
Consolidated Company 2009 2008 2009 2008 $ $ $ $ |
|---|---|
| 700,633 776,160 626,534 774,219 1,536,399 126,239 8,361,365 10,000 |
|
| 2,237,032 902,399 8,987,899 784,219 |
|
| (31,487) (29,652) (29,180) (11,277) (2,133,811) (4,667,402) (2,133,811) (4,520,359) (3,330,819) - (3,432,840) (704,260) - - - (3,744,578) (472,850) (216,176) - - (305,832) (181,900) (235,273) (178,633) (107,161) (167,035) (107,161) (167,035) (316,591) (277,872) (274,154) (271,245) (327,682) - - - |
|
| (7,026,233) (5,540,037) (6,212,419) (9,597,387) |
|
| (4,789,201) (4,637,638) 2,775,480 (8,813,168) - - - - - (203,436) - - |
|
| (4,789,201) (4,841,074) 2,775,480 (8,813,168) |
|
| (2.53) cents (3.27) cents (2.53) cents (3.41) cents |
Page 25
Perseus Mining Limited Balance Sheets As at 30 June 2009
| Consolidated Company Notes 2009 2008 2009 2008 $ $ $ $ Current Assets Cash and cash equivalents 8 79,876,095 19,153,491 79,587,896 18,642,501 Receivables 9 679,780 1,281,674 306,685 924,476 Other 11 79,042 69,581 17,580 - 80,634,917 20,504,746 79,912,161 19,556,977 Assets of disposal group classified as held for sale 10 - 5,229,743 - 5,280,643 Total Current Assets 80,634,917 25,734,489 79,912,161 24,847,620 Non-Current Assets Receivables 9 2,696,149 1,827,218 71,452,818 37,892,901 Investments accounted for using the equity method 12 2,500,000 - 2,500,000 - Other financial assets 13 - - 1 1 Property, plant and equipment 14 1,903,816 1,259,827 33,532 14,925 Mineral interest acquisition, exploration and development expenditure 15 58,167,962 36,971,268 - - Total Non-Current Assets 65,267,927 40,058,313 73,986,351 37,907,827 Total Assets 145,902,844 65,792,802 153,898,512 62,755,447 Current Liabilities Payables 16 10,231,779 4,407,765 6,383,406 1,794,757 Liabilities directly associated with assets of a disposal group classified as held for sale 10 - 76,643 - - Total Current Liabilities 10,231,779 4,481,408 6,383,406 1,794,757 Non-Current Liabilities Provision 16 2,874,196 2,340,094 - - Total Non-Current Liabilities 2,874,196 2,340,094 - - Total Liabilities 13,105,975 6,821,502 6,383,406 1,794,757 Net Assets 132,796,869 58,971,300 147,515,106 60,960,690 Equity Issued capital 17152,220,729 69,679,727 152,220,729 69,679,727 Option premium reserve 17 6,055,969 4,426,085 5,664,019 4,426,085 Foreign currency translation reserve 17(13,143,745) (7,587,629) - - Accumulated losses (12,336,084) (7,546,883) (10,369,642)(13,145,122) Total Equity 132,796,869 58,971,300 147,515,106 60,960,690 |
Consolidated Company Notes 2009 2008 2009 2008 $ $ $ $ Current Assets Cash and cash equivalents 8 79,876,095 19,153,491 79,587,896 18,642,501 Receivables 9 679,780 1,281,674 306,685 924,476 Other 11 79,042 69,581 17,580 - 80,634,917 20,504,746 79,912,161 19,556,977 Assets of disposal group classified as held for sale 10 - 5,229,743 - 5,280,643 Total Current Assets 80,634,917 25,734,489 79,912,161 24,847,620 Non-Current Assets Receivables 9 2,696,149 1,827,218 71,452,818 37,892,901 Investments accounted for using the equity method 12 2,500,000 - 2,500,000 - Other financial assets 13 - - 1 1 Property, plant and equipment 14 1,903,816 1,259,827 33,532 14,925 Mineral interest acquisition, exploration and development expenditure 15 58,167,962 36,971,268 - - Total Non-Current Assets 65,267,927 40,058,313 73,986,351 37,907,827 Total Assets 145,902,844 65,792,802 153,898,512 62,755,447 Current Liabilities Payables 16 10,231,779 4,407,765 6,383,406 1,794,757 Liabilities directly associated with assets of a disposal group classified as held for sale 10 - 76,643 - - Total Current Liabilities 10,231,779 4,481,408 6,383,406 1,794,757 Non-Current Liabilities Provision 16 2,874,196 2,340,094 - - Total Non-Current Liabilities 2,874,196 2,340,094 - - Total Liabilities 13,105,975 6,821,502 6,383,406 1,794,757 Net Assets 132,796,869 58,971,300 147,515,106 60,960,690 Equity Issued capital 17152,220,729 69,679,727 152,220,729 69,679,727 Option premium reserve 17 6,055,969 4,426,085 5,664,019 4,426,085 Foreign currency translation reserve 17(13,143,745) (7,587,629) - - Accumulated losses (12,336,084) (7,546,883) (10,369,642)(13,145,122) Total Equity 132,796,869 58,971,300 147,515,106 60,960,690 |
Consolidated Company Notes 2009 2008 2009 2008 $ $ $ $ Current Assets Cash and cash equivalents 8 79,876,095 19,153,491 79,587,896 18,642,501 Receivables 9 679,780 1,281,674 306,685 924,476 Other 11 79,042 69,581 17,580 - 80,634,917 20,504,746 79,912,161 19,556,977 Assets of disposal group classified as held for sale 10 - 5,229,743 - 5,280,643 Total Current Assets 80,634,917 25,734,489 79,912,161 24,847,620 Non-Current Assets Receivables 9 2,696,149 1,827,218 71,452,818 37,892,901 Investments accounted for using the equity method 12 2,500,000 - 2,500,000 - Other financial assets 13 - - 1 1 Property, plant and equipment 14 1,903,816 1,259,827 33,532 14,925 Mineral interest acquisition, exploration and development expenditure 15 58,167,962 36,971,268 - - Total Non-Current Assets 65,267,927 40,058,313 73,986,351 37,907,827 Total Assets 145,902,844 65,792,802 153,898,512 62,755,447 Current Liabilities Payables 16 10,231,779 4,407,765 6,383,406 1,794,757 Liabilities directly associated with assets of a disposal group classified as held for sale 10 - 76,643 - - Total Current Liabilities 10,231,779 4,481,408 6,383,406 1,794,757 Non-Current Liabilities Provision 16 2,874,196 2,340,094 - - Total Non-Current Liabilities 2,874,196 2,340,094 - - Total Liabilities 13,105,975 6,821,502 6,383,406 1,794,757 Net Assets 132,796,869 58,971,300 147,515,106 60,960,690 Equity Issued capital 17152,220,729 69,679,727 152,220,729 69,679,727 Option premium reserve 17 6,055,969 4,426,085 5,664,019 4,426,085 Foreign currency translation reserve 17(13,143,745) (7,587,629) - - Accumulated losses (12,336,084) (7,546,883) (10,369,642)(13,145,122) Total Equity 132,796,869 58,971,300 147,515,106 60,960,690 |
|---|---|---|
| 79,876,095 679,780 79,042 |
19,153,491 79,587,896 18,642,501 1,281,674 306,685 924,476 69,581 17,580 - |
|
| 80,634,917 - |
20,504,746 79,912,161 19,556,977 5,229,743 - 5,280,643 |
|
| 80,634,917 | 25,734,489 79,912,161 24,847,620 |
|
| 2,696,149 2,500,000 - 1,903,816 58,167,962 |
1,827,218 71,452,818 37,892,901 - 2,500,000 - - 1 1 1,259,827 33,532 14,925 36,971,268 - - |
|
| 65,267,927 | 40,058,313 73,986,351 37,907,827 |
|
| 145,902,844 | 65,792,802 153,898,512 62,755,447 |
|
| 10,231,779 - |
4,407,765 6,383,406 1,794,757 76,643 - - |
|
| 10,231,779 | 4,481,408 6,383,406 1,794,757 |
|
| 2,874,196 | 2,340,094 - - |
|
| 2,874,196 | 2,340,094 - - |
|
| 13,105,975 | 6,821,502 6,383,406 1,794,757 |
|
| 132,796,869 | 58,971,300 147,515,106 60,960,690 |
|
| 152,220,729 6,055,969 (13,143,745) (12,336,084) |
69,679,727 152,220,729 69,679,727 4,426,085 5,664,019 4,426,085 (7,587,629) - - (7,546,883) (10,369,642)(13,145,122) |
|
| 132,796,869 | 58,971,300 147,515,106 60,960,690 |
Page 26
Perseus Mining Limited Statements of Changes in Equity For the year ended 30 June 2009
| Balance at 1 July 2007 Shares issued during the year Exercise of options Currency translation differences Loss attributable to members of the parent entity Share issue expenses Fair value of options issued Balance at 30 June 2008 Balance at 1 July 2008 Shares issued during the year Exercise of options Currency translation differences Loss attributable to members of the parent entity Share issue expenses Reserves attributable to share of associated company Fair value of options issued Balance at 30 June 2009 |
Consolidated |
|---|---|
| Issued Capital Accumulated Losses Option Premium Reserve Foreign Currency Translation Reserve Financial Assets Reserve Total Equity |
|
| $ $ $ $ $ $ 25,235,460 (2,705,809) 1,046,449 (1,626,145) - 21,949,955 37,100,000 - - - - 37,100,000 8,988,063 - - - - 8,988,063 - - - (5,961,484) - (5,961,484) - (4,841,074) - - - (4,841,074) (1,643,796) - - - - (1,643,796) - - 3,379,636 - - 3,379,636 |
|
| 69,679,727 (7,546,883) 4,426,085 (7,587,629) - 58,971,300 |
|
| 69,679,727 (7,546,883) 4,426,085 (7,587,629) - 58,971,300 84,157,408 - - - - 84,157,408 2,871,034 - - - - 2,871,034 - - - (5,389,827) - (5,389,827) - (4,789,201) - - - (4,789,201) (4,487,440) - - - - (4,487,440) 391,950 (166,289) 225,661 - - 1,237,934 - - 1,237,934 |
|
| 152,220,729 (12,336,084) 6,055,969 (13,143,745) - 132,796,869 |
Page 27
Perseus Mining Limited Statements of Changes in Equity For the year ended 30 June 2009
| Balance at 1 July 2007 Shares issued during the year Exercise of options Loss attributable to members of the parent entity Share issue expenses Fair value of options issued Balance at 30 June 2008 Balance at 1 July 2008 Shares issued during the year Exercise of options Profit attributable to members of the parent entity Share issue expenses Fair value of options issued Balance at 30 June 2009 |
Company |
|---|---|
| Issued Capital Accumulated Losses Option Premium Reserve Foreign Currency Translation Reserve Total Equity |
|
| $ $ $ $ $ 25,235,460 (4,331,954) 1,046,449 - 21,949,955 37,100,000 - - - 37,100,000 8,988,063 - - - 8,988,063 - (8,813,168) - - (8,813,168) (1,643,796) - - - (1,643,796) - - 3,379,636 - 3,379,636 |
|
| 69,679,727 (13,145,122) 4,426,085 - 60,960,690 |
|
| 69,679,727 (13,145,122) 4,426,085 - 60,960,690 84,157,408 - - - 84,157,408 2,871,034 - - - 2,871,034 - 2,775,480 - - 2,775,480 (4,487,440) - - - (4,487,440) - - 1,237,934 - 1,237,934 |
|
| 152,220,729 (10,369,642) 5,664,019 - 147,515,106 |
Page 28
Perseus Mining Limited Statements of Cash Flows For the year ended 30 June 2009
| Notes Cash Flows from Operating Activities Cash payments in the course of operations Interest received Other income Net Cash used in Operating Activities 22 (a) Cash Flows from Investing Activities Payments for exploration and development expenditure Payments for acquisition of mineral interest Payments for property, plant and equipment Proceeds on disposal of property, plant and equipment Advances to controlled entities Receipts from/(payments to) related parties Advances to third parties Security deposit for bank guarantee Net Cash used in Investing Activities Cash Flows from Financing Activities Proceeds from share issues Proceeds from exercise of options Share issue expenses Net Cash provided by Financing Activities Net Increase in Cash Held Cash and cash equivalents at the beginning of the financial year Cash within group disposed of during the year Effects of exchange rate fluctuations on the balances of cash held in foreign currencies Cash and cash equivalents at the end of the Financial Year 8 |
Consolidated Company 2009 2008 2009 2008 $ $ $ $ |
|---|---|
| (2,198,612) (2,163,199)(1,586,738) (1,773,863) 630,684 732,082 556,586 732,606 5,772 - 5,772 - |
|
| (1,562,156) (1,431,117)(1,024,380) (1,041,257) |
|
| (22,127,389) (26,588,094) - - (193,408) - - - (982,373) (717,047) (47,786) (7,042) - 3,463 - - - -(23,534,192) (28,175,772) 769,225 (230,535) 769,225 (230,535) 36,177 (541,333) - (500,000) (520,997) (819,906) (520,997) (544,366) |
|
| (23,018,765) (28,893,452)(23,333,750) (29,457,715) |
|
| 83,731,801 37,100,00083,731,801 37,100,000 2,879,314 8,978,963 2,879,314 8,978,963 (2,060,335) (1,643,796) (2,060,335) (1,643,796) |
|
| 84,550,780 44,435,16784,550,780 44,435,167 |
|
| 59,969,859 14,110,59860,192,650 13,936,195 19,296,798 5,390,89518,642,501 4,938,164 (143,307) - - - 752,745 (204,695) 752,745 (231,858) |
|
| 79,876,095 19,296,798 79,587,896 18,642,501 |
Page 29
Perseus Mining Limited Notes to the Financial Statements For the Year ended 30 June 2009
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Preparation
The financial report complies with Australian Accounting Standards, other authoritative pronouncements of the Australian Accounting Standards Board, the Corporations Act 2001 and International Financial Reporting Standards (IFRS). The financial report has also been prepared on a historical cost basis, except for available-forsale investments, which have been measured at fair value.
The financial report is presented in Australian dollars.
The Company is a listed public company, incorporated and domiciled in Australia and operating during the year in Australia, Ghana and Ivory Coast.
Adoption of new and revised standards Changes in accounting policies on initial application of Accounting Standards
In the year ended 30 June 2009, the Group has reviewed all of the new and revised Standards and Interpretations issued by the AASB that are relevant to its operations and effective for the current annual reporting period.
The Group has also reviewed all Standards and Interpretations that have been issued but are not yet effective for the year ended 30 June 2009. As a result of this review, the Directors have determined that there is no impact, material or otherwise, of the new and revised standards and interpretations on its business and, therefore, no change necessary to Group accounting policies.
Statement of compliance
The financial report was authorised for issue on 30 September 2009.
The financial report complies with Australian Accounting Standards, which include Australian equivalents to International Financial Reporting Standards (AIFRS). Compliance with AIFRS ensures that the financial report, comprising the financial statements and notes thereto, complies with International Financial Reporting Standards (IFRS).
Basis of Consolidation
The consolidated financial statements comprise the financial statements of the Company and subsidiaries, and the Company as an individual entity.
The financial statements of the subsidiaries are prepared for the same reporting period as the parent company, using consistent accounting policies.
In preparing the consolidated financial statements, all intercompany balances and transactions, income and expenses and profit and losses resulting from intra-group transactions have been eliminated in full. Subsidiaries are fully consolidated from the date on which control is transferred to the consolidated entity and cease to be consolidated from the date on which control is transferred out of the consolidated entity. Control exists where the company has the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities.
The acquisition of subsidiaries has been accounted for using the purchase method of accounting. The purchase method of accounting involves allocating the cost of the business combination to the fair value of the assets acquired and the liabilities and contingent liabilities assumed at the date of acquisition. Accordingly, the consolidated financial statements include the results of subsidiaries for the period from their acquisition.
Page 30
Perseus Mining Limited Notes to the Financial Statements For the Year ended 30 June 2009
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES – continued
Significant accounting judgments, estimates and assumptions
The carrying amounts of certain assets and liabilities are often determined based on estimates and assumptions of future events. The key estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of certain assets and liabilities within the next annual reporting period are:
Exploration and evaluation expenditure
The Board of Directors determines when an area of interest should be abandoned. When a decision is made that an area of interest is not commercially viable, all costs that have been capitalised in respect of that area of interest are written off. The Directors’ decision is made after considering the likelihood of finding commercially viable reserves.
Share-based payment transactions:
The consolidated entity measures the cost of equity-settled transactions with employees and consultants by reference to the fair value of the equity instruments at the date at which they were granted. The fair value is determined using a Black-Scholes model, using the assumptions detailed in Note 18.
Revenue
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the consolidated entity and the revenue is capable of being reliably measured.
Interest income is recognised in the income statement as it accrues, using the effective interest method.
All revenue is stated net of the amount of goods and services tax (GST).
Cash and cash equivalents
Cash comprises cash at bank and in hand. Cash equivalents are short term, highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value.
Receivables
Trade receivables, which generally have 30-90 day terms, are recognised and carried at original invoice amount less an allowance for any uncollectible amounts. An allowance for doubtful debts is made when collection of the full amount is no longer probable. Bad debts are written off when identified.
Foreign currency transactions and balances
The functional and presentation currency of the Company is Australian dollars.
Transactions in foreign currencies are initially recorded in the functional currency at the exchange rates ruling at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated at the rate of exchange ruling at the balance sheet date.
All differences in the consolidated financial report are taken to the income statement with the exception of differences on foreign currency borrowings that provide a hedge against a net investment in a foreign entity. These are taken directly to equity until the disposal of a net investment, at which time they are recognised in the income statement.
Non-monetary items that are measured in terms of historical cost in a foreign currency are translated using the exchange rate as at the date of the initial transaction.
Page 31
Perseus Mining Limited Notes to the Financial Statements For the Year ended 30 June 2009
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES – continued
Foreign currency transactions and balances - continued
Non-monetary items measured at fair value in a foreign currency are translated using the exchange rate at the date the fair value was determined.
The functional currencies of the overseas subsidiaries are as follows:
Ghanaian subsidiaries Ghanaian cedis (GHC); Ivory Coast subsidiary CFA francs (BCEAO – XOF)
As at the reporting date, the assets and liabilities of these overseas subsidiaries are translated into the reporting currency of the Company at the rate of exchange ruling at the balance sheet date and the income statements are translated at the weighted average exchange rates for the period.
The exchange differences on the retranslation are taken directly to a separate component of equity.
On disposal of a foreign entity, the deferred cumulative amount recognised in equity is recognised in the income statement.
Taxes
Income tax
Deferred income tax is provided for on all temporary differences at balance date between the tax base of assets and liabilities and their carrying amounts for financial reporting purposes.
No deferred income tax will be recognised from the initial recognition of an asset or liability, excluding a business combination, where there is no effect on accounting or taxable profit or loss.
Deferred tax is calculated at the tax rates that are expected to apply to the period when the asset is realised or liability is settled. Deferred tax is credited in the income statement except where it relates to items that may be credited directly to equity, in which case the deferred tax is adjusted directly against equity.
Deferred income tax assets are recognised to the extent that it is probable that future tax profits will be available against which deductible temporary differences can be utilised.
The amount of benefits brought to account or which may be realised in the future is based on the assumption that no adverse change will occur in income taxation legislation and the anticipation that the consolidated entity will derive sufficient future assessable income to enable the benefit to be realised and comply with the conditions of deductibility imposed by the law. The carrying amount of deferred tax assets is reviewed at each balance date and only recognised to the extent that sufficient future assessable income is expected to be obtained.
Deferred tax assets and deferred tax liabilities are offset only if a legally enforceable right exists to set off current tax assets against current tax liabilities and the deferred tax assets and liabilities relate to the same taxable entity and the same taxation authority.
Page 32
Perseus Mining Limited Notes to the Financial Statements For the Year ended 30 June 2009
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES – continued
Goods and Services Tax (GST)
Revenues, expenses and assets are recognised net of the amount of GST, except where the amount of GST incurred is not recoverable from the Australian Tax Office. In these circumstances the GST is recognised as part of the cost of acquisition of the asset or as part of an item of the expense.
Receivables and payables in the balance sheet are shown inclusive of GST.
Cash flows are presented in the cash flow statement on a gross basis, except for the GST component of investing and financing activities, which are disclosed as operating cash flows.
Commitments and contingencies are disclosed net of the amount of GST recoverable from, or payable to, the taxation authority.
Investments and other financial assets
Financial assets in the scope of AASB 139 Financial Instruments: Recognition and Measurement are classified as either financial assets at fair value through profit or loss, loans and receivables, held-to-maturity investments, or available-for-sale investments, as appropriate. When financial assets are recognised initially, they are measured at fair value, plus, in the case of investments not at fair value through profit or loss, directly attributable transactions costs. The consolidated entity determines the classification of its financial assets after initial recognition and, when allowed and appropriate, re-evaluates this designation at each financial year-end.
During the year, the consolidated entity has held loans and receivables and available-for-sale investments.
Loans and receivables
Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. Such assets are carried at amortised cost using the effective interest method. Gains and losses are recognised in profit or loss when the loans and receivables are derecognised or impaired, as well as through the amortisation process.
Available-for-sale investments
Available-for-sale investments are those non-derivative financial assets that are designated as available-for-sale or are not classified as financial assets held for trading (“financial assets at fair value”), investments intended to be held to maturity or loans and receivables. After initial recognition available-for sale investments are measured at fair value with gains or losses being recognised as a separate component of equity until the investment is derecognised or until the investment is determined to be impaired, at which time the cumulative gain or loss previously reported in equity is recognised in profit or loss.
The fair value of investments that are actively traded in organised financial markets is determined by reference to quoted market bid prices at the close of business on the balance sheet date. For investments with no active market, fair value is determined using valuation techniques. Such techniques include using recent arm’s length market transactions; reference to the current market value of another instrument that is substantially the same; discounted cash flow analysis and option pricing models.
Page 33
Perseus Mining Limited Notes to the Financial Statements For the Year ended 30 June 2009
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES – continued
Property, Plant and Equipment
Items of plant and equipment are carried at cost less accumulated depreciation and impairment losses (see accounting policy (impairment testing).
Plant and equipment
Plant and equipment acquired is initially recorded at their cost of acquisition at the date of acquisition, being the fair value of the consideration provided plus incidental costs directly attributable to the acquisition.
Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the consolidated entity and the cost of the item can be measured reliably. All other repairs and maintenance are charged to the income statement during the financial period in which they are incurred.
Depreciation
All assets have limited useful lives and are depreciated using the straight line method over their estimated useful lives commencing from the time the asset is held ready for use, using the following rates:
| Plant and Machinery | 20% |
|---|---|
| Freehold Land and Buildings | 5% |
| Field Equipment | 20% |
| Furniture and Fittings | 12.5% |
| Motor Vehicles | 20% |
| Office Equipment | 12.5% |
Depreciation and amortisation rates and methods are reviewed annually for appropriateness. When changes are made, adjustments are reflected prospectively in current and future periods only. The estimated useful lives used in the calculation of depreciation for plant and equipment for the current and corresponding period are between three and ten years.
Gains and losses on disposals are determined by comparing proceeds with the carrying amount. These gains and losses are included in the income statement. When revalued assets are sold, amounts included in the revaluation reserve relating to that asset are transferred to retained earnings.
Mineral interest acquisition, exploration and development expenditure
Exploration and evaluation expenditures in relation to each separate area of interest are recognised as an exploration and evaluation asset in the year in which they are incurred where the following conditions are satisfied:
-
(i) the rights to tenure of the area of interest are current; and
-
(ii) at least one of the following conditions is also met:
-
(a) the exploration and evaluation expenditures are expected to be recouped through successful development and exploration of the area of interest, or alternatively, by its sale; or
-
(b) exploration and evaluation activities in the area of interest have not at the reporting date reached a stage which permits a reasonable assessment of the existence or otherwise of economically recoverable reserves, and active and significant operations in, or in relation to, the area of interest are continuing.
Page 34
Perseus Mining Limited Notes to the Financial Statements For the Year ended 30 June 2009
1 . SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES – continued
Mineral interest acquisition, exploration and development expenditure - continued
Exploration and evaluation assets are initially measured at cost and include acquisition of rights to explore, studies, exploratory drilling, trenching and sampling and associated activities and an allocation of depreciation and amortisation of assets used in exploration and evaluation activities. General and administrative costs are only included in the measurement of exploration and evaluation costs where they are related directly to operational activities in a particular area of interest.
Exploration and evaluation assets are assessed for impairment when facts and circumstances suggest that the carrying amount of an exploration and evaluation asset may exceed its recoverable amount. The recoverable amount of the exploration and evaluation asset (for the cash generating unit(s) to which it has been allocated being no larger than the relevant area of interest) is estimated to determine the extent of the impairment loss (if any). Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but only to the extent that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset in previous years.
Where a decision has been made to proceed with development in respect of a particular area of interest, the relevant exploration and evaluation asset is tested for impairment and the balance is then reclassified to development.
Impairment testing
The carrying amount of the consolidated entity assets, other than deferred tax assets, are reviewed at each reporting date to determine whether there is any indication of impairment. Where such an indication exists, a formal assessment of recoverable amount is then made and where this is in excess of carrying amount, the asset is written down to its recoverable amount.
Recoverable amount is the greater of fair value less costs to sell and value in use. Value in use is the present value of the future cash flows expected to be derived from the asset or cash generating unit. In estimating value in use, a pre-tax discount rate is used which reflects current market assessments of the time value of money and the risks specific to the asset. Any resulting impairment loss is recognised immediately in the income statement.
Impairment losses are reversed when there is an indication that the impairment loss may no longer exist and there has been a change in the estimate used to determine the recoverable amount. An impairment loss is reversed only to the extent that the assets’ carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortisation, if no impairment loss had been recognised.
Joint Ventures
Joint venture interests are incorporated in the financial statements by including the consolidated entity’s proportion of joint venture assets and liabilities under the appropriate headings.
Where part of a joint venture is farmed out and in consideration the farminee undertakes to carry out further expenditure in the joint venture area of interest, expenditure incurred prior to farmout is carried forward without adjustment unless the terms of the farmout indicate that the expenditure carried forward is excessive based on the diluted interest retained. Provision is then made to reduce expenditure carried forward to a recoverable amount.
Any cash received in consideration for farming out part of a joint venture interest is treated as a reduction in the carrying value of the related mineral property.
Page 35
Perseus Mining Limited Notes to the Financial Statements For the Year ended 30 June 2009
1 . SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES – continued
Investment in associated entities
The Group’s investment in its associate is accounted for using the equity method of accounting in the consolidated financial statements. The associate is an entity in which the Group has significant influence and which is neither a subsidiary nor a joint venture.
Under the equity method, the investment in the associate is carried in the consolidated balance sheet at cost plus post-acquisition changes in the Group's share of net assets of the associate. Goodwill relating to an associate is included in the carrying amount of the investment and is not amortised. After application of the equity method, the Group determines whether it is necessary to recognise any additional impairment loss with respect to the Group’s net investment in the associate. The consolidated income statement reflects the Group's share of the results of operations of the associate.
Where there has been a change recognised directly in the associate's equity, the Group recognises its share of any changes and discloses this in the consolidated statement of recognised income and expense.
The reporting dates of the associate and the Group are identical and the associate's accounting policies conform to those used by the Group for like transactions and events in similar circumstances.
Payables
Trade payables and other payables are carried at cost and represent liabilities for goods and services provided to the consolidated entity prior to the end of the financial year that are unpaid and arise when the consolidated entity becomes obliged to make future payments in respect of the purchase of these goods and services.
Provisions
Provisions are recognised when the consolidated entity has a present obligation (legal or constructive) as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation.
Employee Benefits
Wages, salaries and annual leave
Liabilities for wages and salaries, including non-monetary benefits and annual leave expected to be settled within 12 months of the reporting date are recognised in other payables in respect of employees’ services up to the reporting date. They are measured at the amounts expected to be paid when the liabilities are settled.
Contributions are made by the consolidated entity to superannuation funds as stipulated by statutory requirements and are charged as expenses when incurred.
Page 36
Perseus Mining Limited Notes to the Financial Statements For the Year ended 30 June 2009
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES – continued
Share-based payment transactions
Equity settled transactions:
The consolidated entity provides benefits to employees, consultants and contractors of the consolidated entity in the form of share-based payments, whereby employees render services in exchange for shares or rights over shares (equity-settled transactions).
There is currently an Employee Option Plan in place to provide these benefits to employees, consultants and contractors.
The cost of these equity-settled transactions with employees is measured by reference to the fair value of the equity instruments at the date at which they are granted. The fair value is determined using a Black-Scholes model, further details of which are given in Note 18.
In valuing equity-settled transactions, no account is taken of any performance conditions, other than conditions linked to the price of the shares of the Company (market conditions) if applicable.
The cost of equity-settled transactions is recognised, together with a corresponding increase in equity, over the period in which the performance and/or service conditions are fulfilled, ending on the date on which the relevant employees become fully entitled to the award (the vesting period).
The cumulative expense recognised for equity-settled transactions at each reporting date until vesting date reflects (i) the extent to which the vesting period has expired and (ii) the consolidated entity’s best estimate of the number of equity instruments that will ultimately vest. No adjustment is made for the likelihood of market performance conditions being met as the effect of these conditions is included in the determination of fair value at grant date. The income statement charge or credit for a period represents the movement in cumulative expense recognised as at the beginning and end of that period.
In valuing equity-settled transactions, no account is taken of any performance conditions, other than conditions linked to the price of the shares of the Company (market conditions) if applicable.
The cost of equity-settled transactions is recognised, together with a corresponding increase in equity, over the period in which the performance and/or service conditions are fulfilled, ending on the date on which the relevant employees become fully entitled to the award (the vesting period).
The cumulative expense recognised for equity-settled transactions at each reporting date until vesting date reflects (i) the extent to which the vesting period has expired and (ii) the consolidated entity’s best estimate of the number of equity instruments that will ultimately vest. No adjustment is made for the likelihood of market performance conditions being met as the effect of these conditions is included in the determination of fair value at grant date. The income statement charge or credit for a period represents the movement in cumulative expense recognised as at the beginning and end of that period.
No expense is recognised for awards that do not ultimately vest, except for awards where vesting is only conditional upon a market condition.
If the terms of an equity-settled award are modified, as a minimum an expense is recognised as if the terms had not been modified. In addition, an expense is recognised for any modification that increases the total fair value of the share-based payment arrangement, or is otherwise beneficial to the employee, as measured at the date of modification.
Page 37
Perseus Mining Limited Notes to the Financial Statements For the Year ended 30 June 2009
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES – continued
Share-based payment transactions - continued
If an equity-settled award is cancelled, it is treated as if it had vested on the date of cancellation, and any expense not yet recognised for the award is recognised immediately. However, if a new award is substituted for the cancelled award and designated as a replacement award on the date that it is granted, the cancelled and new award are treated as if they were a modification of the original award, as described in the previous paragraph.
The dilutive effect, if any, of outstanding options is reflected as additional share dilution in the computation of earnings per share (see Note 6).
Share based payment transactions with parties other than employees and contractors are measured by reference to the fair value of the good or services rendered at the date of which the consolidated entity obtains the goods or the counterparty renders services.
Issued Capital
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net of tax, from the proceeds.
Earnings per Share
Basic earnings per share is determined by dividing the net result attributable to members, adjusted to exclude costs of servicing equity (other than dividends), by the weighted average number of ordinary shares, adjusted for any bonus element.
Diluted earnings per share is determined by dividing the net result attributable to members, adjusted to exclude costs of servicing equity (other than dividends) and any expenses associated with dividends and interest of dilutive potential ordinary shares, by the weighted average number of ordinary shares (both issued and potentially dilutive) adjusted for any bonus element.
Segment Reporting
Segment revenues and expenses are those directly attributable to the segments and include any joint revenue and expenses where a reasonable basis of allocation exists.
Segment assets include all assets used by a segment and consist principally of cash, receivables, property, plant and equipment net of accumulated depreciation and mineral interest acquisitions, exploration and development expenditure. Whilst most such assets can be directly attributed to individual segments, the carrying amount of certain assets used jointly by two or more segments is allocated to the segments on a reasonable basis. Segment liabilities consist principally of accounts payable, employee entitlements, accrued expenses, provisions and borrowings. Segment assets and liabilities do not include deferred income taxes.
Where segment revenues and expenses include transfers between segments, these are at the same rates which would apply to parties outside the consolidated entity on an arm’s length basis. These transfers are eliminated on consolidation.
Page 38
Perseus Mining Limited Notes to the Financial Statements For the Year ended 30 June 2009
| Notes 2. REVENUE Finance revenue - interest income Gain on disposal of investments Gain on loss of control of subsidiary Other income Foreign currency exchange gains 3. LOSS FROM ORDINARY ACTIVITIES Loss from ordinary activities before income tax has been determined after: Expenses Depreciation of plant and equipment Impairment of loans to subsidiaries Impairment of investments in associates Share based payments to directors and employees Share based payments to consultants Defined contribution superannuation expense Other expenses include: Corporate promotion and advertising Conferences and seminars Insurance Legal expenses Printing and stationery Bank Fees Loss on disposal of property, plant and equipment 4. AUDITORS’ REMUNERATION Amounts received or due and receivable by HLB Mann Judd for: An audit or review of the financial report of the entity and any other entity in the Group Non-statutory audit services in relation to the entity and any other entity in the Group Amounts received or due and receivable by non HLB Mann Judd audit firms An audit or review of the financial report of subsidiaries |
Consolidated Company 2009 2008 2009 2008 $ $ $ $ 700,633 776,160 626,534 774,219 832,925 - 1,190,888 - - 52,328 - - 11,542 10,226 11,542 10,000 691,932 63,685 7,158,935 - |
|---|---|
| 2,237,032 902,399 8,987,899 784,219 |
|
| 31,487 29,652 29,180 11,277 - - - 704,260 3,330,819 - 3,432,840 - 817,184 3,379,636 817,184 3,379,636 24,000 - 24,000 - 50,912 53,384 50,912 53,384 36,261 33,913 36,261 33,913 19,059 20,291 19,059 20,291 53,223 44,703 53,223 44,703 11,372 85,955 11,372 85,955 30,370 12,835 30,370 12,835 39,718 13,256 39,718 13,256 42,437 2,894 - - 39,800 30,100 39,800 30,100 - 15,400 - 15,400 |
|
| 39,800 45,500 39,800 45,500 |
|
| 70,559 35,594 - - |
|
| 110,359 81,094 39,800 45,500 |
Page 39
Perseus Mining Limited Notes to the Financial Statements For the Year ended 30 June 2009
| Notes 5. INCOME TAX EXPENSE (a) The prima facie tax benefit at 30% on loss from ordinary activities is reconciled to the income tax provided in the financial statements as follows: Loss/(profit) from ordinary activities Prima facie income tax benefit @ 30% Tax effect of permanent differences: Provision for non-recovery of loans and write- down in investments in controlled entities Provision for non-recovery of loans and write- down in investments in associates Foreign exchange gains / (losses) not deductible Share based payments to consultants and employees Capitalised Exploration Expenses Share Issue Costs Amortised Other non-deductible items Income tax benefit / (expense) adjusted for permanent differences Deferred tax asset not brought to account Income tax attributable to operating losses (b) The potential deferred tax asset arising from tax losses and temporary differences have not been recognised as an asset because recovery of tax losses is not yet considered sufficiently probable. Australian tax losses |
Consolidated Company 2009 2008 2009 2008 $ $ $ $ 4,789,201 4,841,074 (2,775,480) 8,813,168 |
|---|---|
| 1,436,760 1,452,322 (832,644) 2,643,950 - - - (211,278) (999,246) - (1,029,852) - (129,414) - 1,796,432 (1,004,413) (252,355) (1,013,891) (252,355) (1,013,891) 7,353,364 8,406,310 - - 484,837 214,857 484,837 214,857 (119,827) (26,952) (12,439) (26,952) |
|
| 7,774,119 9,032,646 153,979 602,273 (7,774,119) (9,032,646) (153,979) (602,273) |
|
| - - - - |
|
| 765,685 767,267 765,685 767,267 |
The tax benefits will only be obtained if the conditions in Note 1 (Income taxes) are satisfied and if:
-
a) the consolidated entity derives future assessable income of a nature and of an amount sufficient to enable the benefit from the deductions for the losses to be realised;
-
b) the consolidated entity continues to comply with the conditions for deductibility imposed by the relevant tax legislation; and
-
c) no changes in tax legislation adversely affect the consolidated entity in realising the benefit from the deductions for losses.
For the purposes of income tax, the Company and its 100%-owned Australian subsidiaries have not formed a tax consolidated group. Tax consolidation is not expected to have a material effect on the consolidated entity’s deferred tax asset.
Page 40
Perseus Mining Limited Notes to the Financial Statements For the Year ended 30 June 2009
| 6. EARNINGS PER SHARE Basic earnings/(loss) per share from continuing operations Basic earnings/(loss) per share from disposal group held for sale Basic earnings/(loss) per share Weighted average number of ordinary shares used in the calculation of basic earnings per share |
Consolidated 2009 $ 2009 cents 2008 $ 2008 cents Earnings / (Loss) Earnings / (Loss) (4,789,201) (2.53) (4,637,638) (3.27) |
|---|---|
| - - (203,436) (0.14) |
|
| (4,789,201) (2.53) (4,841,074) (3.41) |
|
| 2009 Number 2008 Number 189,542,834 142,033,924 |
The Company’s potential ordinary shares, being its options granted, are not considered dilutive as the conversion of these options would result in a decrease in the net loss per share.
7. SEGMENT INFORMATION
The consolidated entity’s primary reporting format is geographical segments as the consolidated entity’s risks and rates of return are affected predominantly by differences in the geographical areas in which it operates.
The consolidated entity operated principally in two geographical segments (primary reporting segments) being Australia, and West Africa, and two business segments (secondary reporting segments), namely investing and mineral exploration. The segment information is prepared in conformity with the accounting policies described in Note 1.
Geographical Segments (Primary Segment)
The consolidated entity comprises the following main geographical segments:
Australia Investing activities and corporate management.
West Africa Mineral exploration activities.
Business Segments (Secondary Segment)
In presenting information on the basis of business segments, segment revenue, expenses and assets are based on the business nature of the operations.
The consolidated entity operates in the following business segments:
Investing Investing in equities, cash management and corporate management.
Mineral Exploration Mineral exploration, predominantly for gold in West Africa.
Page 41
Perseus Mining Limited Notes to the Financial Statements For the Year ended 30 June 2009
7. SEGMENT INFORMATION – continued
| Geographical segments (Primary Segment) Revenue Finance revenue Other external revenue Total segment revenue Results Operating loss before income tax Income tax expense Net loss Non-Cash Expenses Depreciation Non-cash expenses other than depreciation Assets Segment assets Non-current assets acquired Liabilities Segment liabilities Business segments (Secondary Segment) Segment revenue Segment assets |
Note | Continuing Operation Australia Australia West Africa West Africa 2009 2008 2009 2008 $ $ $ $ |
Disposal Group held for Sale Central Asia 2008 $ |
Unallocated Unallocated 2009 2008 $ $ |
Consolidated Consolidated 2009 2008 $ $ |
|---|---|---|---|---|---|
| 3,10(b) | - - - - 2,015,296 (334,207) (478,897) 460,446 |
- 6,960 |
700,633 776,160 - - |
700,633 776,160 1,536,399 133,199 |
|
2,015,296 (334,207) (478,897) 460,446 |
6,960 | 700,633 776,160 |
2,237,032 909,359 |
||
| (4,496,883) (5,537,025) (992,951) 123,227 |
(203,436) | 700,633 776,160 |
(4,789,201) (4,841,074) |
||
| 29,180 11,277 2,307 18,375 4,172,003 3,379,636 42,437 - 84,930,783 21,172,479 60,972,061 39,390,580 2,547,786 7,043 22,454,641 26,604,046 6,383,406 1,794,757 6,722,569 4,950,102 Investing 2009 $ |
22,225 81,636 5,229,743 2,126,993 76,643 Investing 2008 $ |
- - - - - - - - - - |
- - (4,789,201) (4,841,074) |
||
| 31,487 51,877 4,214,440 3,461,272 145,902,844 65,792,802 |
|||||
| 25,002,427 28,738,082 13,105,975 6,821,502 |
|||||
| Mineral Exploration Mineral Exploration 2009 2008 $ $ |
Consolidated Consolidated 2009 2008 $ $ |
||||
| 2,237,032 84,930,782 |
909,359 21,172,479 |
- - 60,972,062 44,620,323 |
2,237,032 909,359 145,902,844 65,792,802 |
Page 42
Perseus Mining Limited Notes to the Financial Statements For the Year ended 30 June 2009
| Notes 8. CASH AND CASH EQUIVALENTS Cash assets Short term deposits Cash and cash equivalents attributable to disposal group 10(c) - Cash at bank earns interest at floating rates based on daily bank deposit rates. - Short-term deposits are made for varying periods of between one day and six months, depending on the immediate cash requirements of the Group, and earn interest at the respective short-term deposit rates. 9. RECEIVABLES Current Sundry debtors Sundry debtors – amounts due from related entities (i) Sundry debtors – amounts due from third parties (ii) Aging of past due but not impaired 60 - 90 days 90 – 120 days Total Non-current Security deposit (iii) Loans to subsidiaries Impairment of loans to subsidiaries (iv) |
Consolidated Company 2009 2008 2009 2008 $ $ $ $ 367,156 567,597 78,957 56,607 79,508,939 18,585,894 79,508,93918,585,894 |
|---|---|
| 79,876,095 19,153,491 79,587,89618,642,501 - 143,307 - - |
|
| 79,876,095 19,296,798 79,587,89618,642,501 |
|
| 679,780 484,887 306,685 193,940 - 260,610 - 230,536 - 536,177 - 500,000 |
|
| 679,780 1,281,674 306,685 924,476 |
|
| - - - 11,462 - - - - |
|
| - - - 11,462 |
|
| 2,696,149 1,827,218 2,485,089 1,590,578 |
|
| 2,696,149 1,827,218 2,485,089 1,590,578 |
|
| - - 71,547,403 38,881,997 - - (2,579,674) (2,579,674) |
|
| - - 68,967,729 36,302,323 |
|
| 2,696,149 1,827,218 71,452,818 37,892,901 |
Page 43
Perseus Mining Limited Notes to the Financial Statements For the Year ended 30 June 2009
9. RECEIVABLES - continued
Terms and conditions relating to the above financial instruments:
Trade and sundry debtors are non-interest bearing and generally on 30 day terms.
Loan advances have been made to subsidiaries. The loans are interest free, unsecured and repayable only when the borrower’s cash flow permits. The recoverability of these loans is dependent upon the successful development and commercial exploitation, or alternatively sale, of the respective areas of interest.
-
(i) The Company had a receivable from a director-related entity, Manas Resources Limited. The loan was repaid during the reporting period.
-
(ii) The Company advanced $0.5 million to Strategic Systems Pty Ltd in the prior year. Interest was charged at 12%, compounded monthly. The loan was repaid during the current reporting period (refer also Note 20 (b)).
-
(iii) At 30 June 2009, the Company has US$2.25 million (approximately AUD$2.7m) held in bank deposits which are subject to a lien and is collateral for a bank guarantee that has been issued to the Ghana Environmental Protection Agency in relation to environmental rehabilitation provisions concerning the Ayanfuri Gold Project.
-
(iv) An impairment loss has been recognised against the loans to subsidiaries on the basis that the subsidiaries have incurred losses during the year and the impairment loss generally matches the losses incurred by the subsidiaries. The impairment loss has been eliminated on consolidation
10. NON-CURRENT DISPOSAL GROUP HELD FOR SALE
(a) Description
In May 2008 the Company entered into a Sale and Purchase Agreement with Manas Resources Limited (“Manas”).
The Sale and Purchase Agreement provided for the transfer of the shares held by Perseus in the subsidiaries incorporated in Kyrgyz and the assignment to Manas of outstanding loans by Perseus to those subsidiaries in exchange for the issue of 25,000,000 shares and 12,500,000 options in Manas.
Completion of the Sale and Purchase Agreement was conditional upon Manas raising at least $4 million via a public flotation and listing on the ASX. This was achieved on 21 July 2008 and transfer of the ownership of the Kyrgyz subsidiaries was completed on 21 July 2008.
The Kyrgyz subsidiaries and the related loans have been reported in the comparatives of this financial report as a noncurrent disposal group held for sale and comprise the Central Asia segment in Note 7.
| Notes Investment in subsidiaries – unlisted shares at cost (refer 12 (a)) Impairment loss Loans to subsidiaries Impairment of loans to subsidiaries (ii) |
Consolidated Company 2009 2008 2009 2008 $ $ $ $ - - - 35,623 - - - (1,308) |
|---|---|
| - - - 34,315 - - - 5,262,737 - - - (16,409) |
|
| 5,246,328 | |
| - - - 5,280,643 |
Page 44
Perseus Mining Limited Notes to the Financial Statements For the Year ended 30 June 2009
10. NON-CURRENT DISPOSAL GROUP HELD FOR SALE - continued
| Notes (b) Financial Performance and cash flow information of disposal group Revenue Foreign currency exchange gains Gain on sale of plant and equipment Expenses Depreciation of plant and equipment Exploration expenditure written off Kyrgyz Republic administration and overhead costs Foreign currency exchange losses Loss before income tax Income tax Loss after income tax of disposal group held for sale Net cash outflows from operating activities Net cash outflows from investing activities Net decrease in cash generated by the disposal group (c) Carrying amounts of assets and liabilities Cash Receivables Prepayments Total Current Assets Property, plant and equipment Mineral interest acquisition, exploration and development expenditure Total Non-Current Assets Total Assets Payables Total Current Liabilities Net Assets |
Consolidated Company 2009 2008 2009 2008 $ $ $ $ - 4,923 - - - 2,037 - - |
|---|---|
| - 6,960 - - |
|
| - (22,225) - - - (81,636) - - - (106,535) - - - |
|
| - (203,436) - - - - - - |
|
| - (203,436) - - |
|
| - (106,535) - - - (2,029,196) - - |
|
| - (2,135,731) - - |
|
| - 143,307 - - - 11,950 - - - 19,758 - - |
|
| 175,015 | |
| - 146,837 - - - 4,907,891 - - |
|
| 5,054,728 | |
| - 5,229,743 - - |
|
| - 76,643 - - |
|
| - 76,643 - - |
|
| - 5,153,100 - - |
Page 45
Perseus Mining Limited Notes to the Financial Statements For the Year ended 30 June 2009
| Consolidated | Consolidated | Company | Company | ||||
|---|---|---|---|---|---|---|---|
| Notes | 2009 | 2008 | 2009 | 2008 | |||
| $ | $ | $ | $ | ||||
| 11. OTHER | |||||||
| Prepayments | 79,042 | 69,581 | 17,580 |
- | |||
| 12. INVESTMENTS ACCOUNTED FOR USING | |||||||
| THE EQUITY METHOD | |||||||
| Investment in associated entity | 2,500,000 | - | 2,500,000 |
- | |||
| Reconciliation of movements in investments accounted | |||||||
| for using the equity method: | |||||||
| Balance at 1 July | - | - | - |
- | |||
| Investment in associate at cost | 5,932,840 | - | 5,932,840 |
- | |||
| Share of loss for the year | (327,682) | - | - |
- | |||
| Share of reserves of associate | 225,661 | - | - |
- | |||
| Impairment of investment | (3,330,819) | - | (3,432,840) |
- | |||
| Balance at 30 June | 2,500,000 | - | 2,500,000 |
- | |||
| Ownership interest | Published | fair value | |||||
| Country of | 2009 | 2008 | 2009 | 2008 | |||
| Name of associated entity: | Principal activity | incorporation | % | % | $ | $ | |
| Manas Resources Limited | Gold exploration | Australia | 42 | - | 2,500,000 | - | |
| Consolidated | |||||||
| Notes | 2009 | 2008 | |||||
| $ | $ | ||||||
| Summarised financial information of associate: | |||||||
| Financial Position | |||||||
| Total Assets | 10,645,218 | - | |||||
| Total Liabilities | 151,719 | - | |||||
| Net Assets | 10,493,499 | - | |||||
| Group’s share of associates’ net assets | 4,407,270 | - | |||||
| Financial Performance | |||||||
| Total Revenue | 324,555 | - | |||||
| Total Loss for the year | 779,880 | - | |||||
| Group’s share of associates’ loss | 327,682 | - | |||||
| Capital commitments and contingent liabilities of associate | - | - | |||||
| Share of capital commitments incurred jointly with other investors | - | - | |||||
| Share of contingent liabilities incurred jointly with other investors | - | - | |||||
| Events after Balance date related to investment in associate |
Following the year-end, Perseus Mining Limited subscribed for 8,333,334 new shares in Manas Resources Limited under a prorata entitlement offer at a total cost of $833,333. As a consequence of this pro-rata offer and a placement issue of shares by Manas Resources Limited, Perseus Mining Limited’s interest in the issued shares of Manas Resources Limited fell from 42% to 28% post year-end. There are no other material subsequent events of Manas Resources Limited to report.
Page 46
Perseus Mining Limited Notes to the Financial Statements For the Year ended 30 June 2009
| Notes 13. OTHER FINANCIAL ASSETS Investment in subsidiaries – unlisted shares at cost (refer 12 (a)) Impairment loss (a) Particulars in relation to subsidiaries Name of subsidiary Notes Parent Entity Perseus Mining Limited Subsidiaries Occidental Gold Pty Ltd (i) Sun Gold Resources Ltd (a) Kojina Resources Ltd (ii) (a) JSC Z-Explorer (iii) (a) JSC Savoyardy (a) (i) Subsidiaries of Occidental Gold Pty Ltd Occidental Gold (Ivory Coast) sarl (ii) Subsidiaries of Kojina Resources Ltd Central Ashanti Gold Limited (a) (iii) Subsidiaries of JSC Z-Explorer JSC Landmark (a) Notes: |
Consolidated Company 2009 2008 2009 2008 $ $ $ $ |
|---|---|
| - - 15,556 15,556 - - (15,555) (15,555) |
|
| - - 1 1 |
|
| Place of Incorporation Consolidated Entity Interest Consolidated Entity Interest 2009 2008 % % Australia Australia 100 100 Ghana 100 100 Ghana 100 100 Kyrgyzstan - 100 Kyrgyzstan - 100 Ivory Coast 100 100 Ghana 100 100 Kyrgyzstan - 100 |
(a) Not audited by HLB Mann Judd.
Page 47
Perseus Mining Limited Notes to the Financial Statements For the Year ended 30 June 2009
| Notes 14. PROPERTY, PLANT AND EQUIPMENT Plant and equipment - at cost Accumulated depreciation Total property, plant and equipment net book value Reconciliation: Balance at the beginning of the year Additions Depreciation Depreciation capitalised to exploration expenditure Assets included in a disposal group classified as held for sale Disposals Assets written off Translation difference movement Carrying amount at the end of the year |
Consolidated Company 2009 2008 2009 2008 $ $ $ $ 2,468,577 1,505,011 88,811 41,025 (564,761) (245,184) (55,279) (26,100) |
|---|---|
| 1,903,816 1,259,827 33,532 14,925 |
|
| 1,259,827 1,178,303 14,925 19,160 1,305,337 717,047 47,787 7,042 (31,487) (51,877) (29,180) (11,277) (264,461) (128,720) - - - (146,837) - - - (6,329) - - (42,437) - - - (322,963) (301,760) - - |
|
| 1,903,816 1,259,827 33,532 14,925 |
15. MINERAL INTEREST ACQUISITION, EXPLORATION AND DEVELOPMENT EXPENDITURE
| 15. MINERAL INTEREST ACQUISITION, EXPLORATION AND DEVELOPMENT EXPENDITURE |
|
|---|---|
| Balance at the beginning of the year Purchase price for mineral interests Expenditure incurred during the period Assets included in a disposal group classified as held for sale Costs written-off Translation difference movement Carried forward |
36,971,268 19,170,593 - - 3,442,619 - - - 24,511,214 28,021,035 - - - (4,907,891) - - - (81,636) - - (6,757,139) (5,230,833) - - |
| 58,167,962 36,971,268 - - |
The expenditure above relates principally to the exploration and evaluation phase. The ultimate recoupment of this expenditure is dependent upon the successful development and commercial exploitation, or alternatively, sale of the respective areas of interest.
Page 48
Perseus Mining Limited Notes to the Financial Statements For the Year ended 30 June 2009
| Notes 16. PAYABLES AND PROVISIONS Current Trade creditors and accruals (i) Amount due for acquisition of subsidiary entity (ii) Employee benefits |
Consolidated Company 2009 2008 2009 2008 $ $ $ $ 7,027,498 2,836,664 3,193,702 223,656 3,140,000 1,521,750 3,140,000 1,521,750 64,281 49,351 49,704 49,351 |
|---|---|
| 10,231,779 4,407,765 6,383,406 1,794,757 |
Terms and conditions relating to the above financial instruments:
-
(i) Trade and other creditors are non-interest bearing and are normally settled on 30 day terms.
-
(ii) The Company issued 2.5 million shares and 2.5 million options (exercisable at 40 cents on or before 30 November 2009) as initial purchase consideration for Central Ashanti Gold Limited (CAGL) upon the receipt of all necessary Ghana Government approvals during the year. The initial purchase consideration was valued at $1,521,750, at the date (April 2007) of exercise of the option to acquire this investment, using the then market value of Perseus shares and the Black-Scholes valuation methodology. The actual number of shares issued in February 2009 as purchase consideration was reduced from 2,500,000 to 1,461,554 in settlement of a loan provided by the Company to the vendors of the Ayanfuri assets.
The Company announced the Ayanfuri Gold project had exceeded 500,000 ounces of Proven and Probable Reserves on 30 July 2009 requiring the issue of 2,000,000 shares and 2,000,000 options exercisable at 60 cents each on or before 13 August 2011 as further purchase consideration payable for the (2007) acquisition of wholly owned subsidiary, Central Ashanti Gold Ltd, the holder of the Ayanfuri Gold Project. As the announcement of the reserves provided evidence of conditions which existed at the reporting date, the amount has been recorded as a liability in the current year. Purchase consideration is $3,140,000 based on the shares valued at market price and the options valued using the Black-Scholes valuation methodology.
Page 49
Perseus Mining Limited Notes to the Financial Statements For the Year ended 30 June 2009
| Consolidated | Consolidated | Company | Company | |
|---|---|---|---|---|
| Notes | 2009 | 2008 | 2009 | 2008 |
| $ | $ | $ | $ |
16. PAYABLES AND PROVISIONS - Continued
Non-Current
Provision for rehabilitation work
Balance at the beginning of the year
Arising during the year
Translation difference movement
Balance at the end of the year
| 2,874,196 | 2,340,094 | - | - |
|---|---|---|---|
| 2,340,094 | 2,750,000 | - | - |
| - | - | - | - |
| 534,102 | (409,906) | - | - |
| 2,874,196 | 2,340,094 | - | - |
The provision for rehabilitation work relates to the Ayanfuri project area in Ghana and forms part of the liabilities of CAGL at the time of its acquisition by the consolidated entity during the year. The obligation arises as a result of gold mining previously conducted on the project area by the former owner, AngloGold Ashanti (Ghana) Ltd (‘’AGC”). The timing of settlement of this provision can not be established with any certainty. Subject to completion of a bankable feasibility study, the Company plans to commence mining the project area. In that event, many of the old pits identified for rehabilitation work would be subject to new mining. New rehabilitation plans would be drawn up, with the actual work carried out over the life of the mine.
Page 50
Perseus Mining Limited Notes to the Financial Statements For the Year ended 30 June 2009
| Consolidated | Consolidated | Company | Company | ||
|---|---|---|---|---|---|
| Notes | 2009 | 2008 | 2009 | 2008 | |
| $ | $ | $ | $ | ||
| 17. ISSUED CAPITAL AND RESERVES | |||||
| (a)Issued and paid-up share capital | |||||
| 298,457,088 (2008: 174,354,267) ordinary shares, fully | |||||
| paid | 152,220,729 | 69,679,727 | 152,220,729 | 69,679,727 | |
| Movements in Ordinary Shares: | |||||
| Number | Number | $ | $ | ||
| Balance at the beginning of the year | 174,354,267 | 117,573,166 | 69,679,727 | 25,235,460 | |
| Share placements at issue price of $1.40 on 27 May and | |||||
| 20 June 2008 | - | 10,714,286 | - | 15,000,000 | |
| Share placement at issue price of $1.06 each on 7 March | 10,000,000 | - | 10,600,000 | ||
| 2008 | - | ||||
| Share placement at issue price of $1.15 each on 23 July | 10,000,000 | - | 11,500,000 | ||
| 2007 | - | ||||
| Shares issued pursuant to exercise of options | - | 26,066,815 | - | 8,988,063 | |
| Share placements at issue price of $0.50 on 28 January | |||||
| 2009 | 17,000,000 | - | 8,500,000 | - | |
| Share placements at issue price of $0.82 on 22 June 2009 | 71,100,000 | - | 58,302,000 | - | |
| Rights issue at issue price of $0.82 each on 22 June 2009 | 20,646,099 | - | 16,929,801 | - | |
| Shares issued pursuant to exercise of options | 13,895,168 | - | 2,871,034 | - | |
| Transaction costs arising from issue of securities for cash | - | - | (4,487,439) | (1,643,796) | |
| Shares issued to Vendor on 27 February 2009 as part | |||||
| consideration for purchase of the Company’s interest in | |||||
| the Ayanfuri project, net of loan settlement. | 1,461,554 | 425,606 | |||
| - | - | ||||
| Balance at the end of the year | 298,457,088 | 174,354,267 | 152,220,729 | 69,679,727 |
Page 51
Perseus Mining Limited Notes to the Financial Statements For the Year ended 30 June 2009
17. ISSUED CAPITAL AND RESERVES - Continued
(b) Share Options
Options to subscribe for ordinary shares in the Company have been granted as follows:
| Exercise Period Note Exercise Price On or before 31 March 2009 (i) $0.20 On or before 31 March 2009 (i) $0.20 On or before 31 March 2009 (i) $0.20 On or before 31 March 2009 (i) $0.20 On or before 30 November 2009 (ii) $0.40 On or before 31 December 2009 (iii) $0.80 On or before 01 December 2008 (iv) $0.26 On or before 1 April 2010 $0.50 On or before 30 May 2010 (v) $0.50 On or before 12 July 2010 (v) $1.00 On or before 31 July 2010 $1.50 On or before 26 October 2010 (v) $1.30 On or before 31 December 2010 (vi) $1.00 On or before 26 February 2011 (v) $1.15 On or before 31 March 2011 (v) $1.15 On or before 10 July 2011 (v) $1.50 On or before 30 June 2011 (vii) $1.00 On or before 23 January 2012 (viii) $0.65 |
Opening Balance 1 July 2008 Options Issued 2008/09 Options Exercised/ Cancelled/ Expired 2008/09(i) Closing Balance 30 June 2009 Number Number Number Number 6,805,969 - 6,805,969 - 2,100,000 - 2,100,000 - 4,000,000 - 4,000,000 - 200,000 - 200,000 - - 2,500,000 250,000 2,250,000 - 1,000,000 - 1,000,000 700,000 - 700,000 - 525,000 - - 525,000 150,000 - 150,000 - 610,000 - 610,000 - 3,800,000 - - 3,800,000 400,000 - 400,000 - - 1,000,000 - 1,000,000 1,080,000 - 1,080,000 - 50,000 - 50,000 - - 150,000 150,000 - - 600,000 - 600,000 - 2,670,000 - 2,670,000 |
|---|---|
| 20,420,969 7,920,000 16,495,969 11,845,000 |
(i) 12,945,168 options were exercised at 20 cents each to acquire shares in the Company during the financial year raising $2,589,033. 160,801 options lapsed without being exercised.
(ii) 2,500,000 options were issued as part consideration for the acquisition of the Ayanfuri asset following the completion of all formalities. 250,000 of these options were exercised at 40 cents each to acquire shares in the Company during the financial year raising $100,000.
(iii) 1,000,000 options were issued as a fee for corporate and investor relations services.
(iv) 700,000 options were exercised at 26 cents each to acquire shares in the Company during the financial year raising $182,000.
(v) 1,890,000 options were cancelled on 29 January 2009. 550,000 options were cancelled following the resignation of applicable employees.
(vi) 1,000,000 options were issued as a fee for corporate and investor relations services.
(vii) 600,000 options were issued to a director in accordance with shareholder approval granted at the Annual General Meeting held on 28 November 2008
(viii) 2,670,000 options were issued under the terms of the Perseus Mining Limited Employee Option Plan.
Page 52
Perseus Mining Limited Notes to the Financial Statements For the Year ended 30 June 2009
17. ISSUED CAPITAL AND RESERVES - continued
(c) Terms and conditions of issued capital
Ordinary Shares:
Ordinary shares have the right to receive dividends as declared and, in the event of winding up of the Company, to participate in the proceeds from the sale of all surplus assets in proportion to the number of and amounts paid up on shares held. Ordinary shares entitle their holder to one vote, either in person or by proxy, at a meeting of the Company.
Nature and purpose of reserves
Option Premium Reserve
The option premium reserve is used to record the fair value of options issued but not exercised. The reserve is transferred to accumulated losses upon expiry or recognised as share capital if exercised.
Foreign Currency Translation Reserve
The foreign currency translation reserve comprises all foreign exchange differences arising from the translation of the financial statements of foreign operations where their functional currency is different to the presentation currency of the reporting entity.
Financial Assets Reserve
The financial assets reserve is used to record fair value changes on available-for-sale investments.
18. SHARE-BASED PAYMENT PLANS
Employee Share Option Plan
In November 2005, the Company adopted the Perseus Mining Limited Employee Option Plan (“Plan”). The Plan is designed to provide incentives, assist in the recruitment, reward, retention of employees and provide opportunities for employees (both present and future) to participate directly in the equity of the Company. The contractual life of each option granted is three years. There are no cash settlement alternatives. The Plan does not allow for the issue of options to Directors of the Company.
Non Plan based payments
The Company also makes share-based payments to consultants and/or service providers from time to time, not under any specific plan.
The expense recognised in the income statement in relation to share-based payments is disclosed in Note 3.
The following table illustrates the number and weighted average exercise prices of and movements in share options issued during the year under the Plan:
Page 53
Perseus Mining Limited Notes to the Financial Statements For the Year ended 30 June 2009
18. SHARE-BASED PAYMENT PLANS - continued
| 2009 | 2009 Weighted | 2008 | 2008 | |
|---|---|---|---|---|
| Number of | average | Number of | Weighted | |
| options | exercise price | options | average | |
| exercise price | ||||
| Outstanding at the beginning of the year | 3,515,000 | $0.85 | 2,495,000 | $0.41 |
| Granted during the year | 2,820,000 | $0.70 | 2,140,000 | $1.14 |
| Forfeited during the year | (2,440,000) | $1.13 | - | - |
| Exercised during the year | (700,000) | $0.26 | (1,120,000) | $0.43 |
| Expired during the year | - | - | - | |
| Outstanding at the end of the year | 3,195,000 | $0.63 | 3,515,000 | $0.85 |
| Exercisable at the end of the year | 525,000 | 1,575,000 |
The outstanding balance as at 30 June 2009 is represented by:
| Number | Exercise period | Exercise |
|---|---|---|
| price - $ | ||
| 525,000 | 01/04/2008 to 01/04/2010 | 0.50 |
| 2,670,000 | 23/07/2009 to 23/01/2012 | 0.65 |
| 3,195,000 |
Other share-based payments, not under any plans, are as follows (with additional information provided in Note 17 above):
| 2009 | 2009 | 2008 | 2008 | |
|---|---|---|---|---|
| Number | $ | Number | $ | |
| Options to directors as part of their remunerationarrangements |
600,000 | 88,323 | 3,800,000 | 2,599,200 |
| Options issued as initial consideration forthe purchase oftheAyanfuriasset |
2,500,000 | 396,750 | - | - |
| Options to consultants (valued at the fairvalue ofservicesreceived) |
2,000,000 | 24,000 | - | - |
The weighted average fair value of options granted during the year was $0.23 (2008: $0.63).
The fair value of the equity-settled share options granted under the Plan as well as not under any plans is estimated as at the date of grant using a Black-Scholes model taking into account the terms and conditions upon which the options were granted. The fair value of shares issued is calculated by reference to the market value of the shares trading on the Australian Securities Exchange (ASX) on or around the date of grant.
The following table lists the inputs to the model used for the years ended 30 June 2009 and 30 June 2008:
| 2009 | 2008 | |
|---|---|---|
| Volatility (%) - range | 68% - 138% | 57% to 60% |
| Risk-free interest rate (%) - range | 3% - 7.25% | 6.5% to 7% |
| Expected life of option (years) | ¾ to 3 years | 3 years |
| Exercise price (cents) | $0.60 to $1.50 | $1.00 to 1.50 |
| Weighted average share price at grant date (cents) | $0.73 | $1.40 |
The expected life of the options is based on historical data and is not necessarily indicative of exercise patterns that may occur. The expected volatility reflects the assumption that the historical volatility is indicative of future trends, which may also not necessarily be the actual outcome. No other features of options granted were incorporated into the measurement of fair value.
Page 54
Perseus Mining Limited Notes to the Financial Statements For the Year ended 30 June 2009
19. FINANCIAL INSTRUMENTS
Overview
The Company and Group have exposure to the following risks from their use of financial instruments:
-
credit risk
-
liquidity risk
-
market risk
This note presents information about the Company’s and Group’s exposure to each of the above risks, their objectives, policies and processes for measuring and managing risk, and the management of capital.
The Board of Directors has overall responsibility for the establishment and oversight of the risk management framework. Management monitors and manages the financial risks relating to the operations of the group through regular reviews of the risks.
| Notes Cash 8, 10(c) Receivables 9, 10(c) Non-Current disposal group held for sale Prepayments 11, 10(c) Total Assets Payables 16, 10(c) Total Liabilities |
Consolidated Company 2009 2008 2009 2008 $ $ $ $ 79,876,095 19,296,798 79,587,896 18,642,501 3,375,929 3,120,842 71,759,503 38,817,377 - - - 5,280,643 79,042 89,339 17,580 - |
|---|---|
| 83,331,066 22,506,979 151,364,979 62,740,521 |
|
| 10,231,779 4,407,765 6,383,406 1,794,757 |
|
| 10,231,779 4,407,765 6,383,406 1,794,757 |
(a) Credit Risk
Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and arises principally from the Group’s receivables from customers and investment securities. For the Company it arises from receivables due from subsidiaries.
(i) Investments
The Group limits its exposure to credit risk by only investing in liquid securities and only with counterparties that have an acceptable credit rating.
(ii) Receivables
As the Group operates in the mineral exploration sector, it does not have trade receivables and therefore is not exposed to credit risk in relation to trade receivables.
The Company and Group have established an allowance for impairment that represents their estimate of incurred losses in respect of other receivables and investments. The main components of this allowance are a specific loss component that relates to individually significant exposures. The management does not expect any counterparty to fail to meet its obligations.
Presently, the Group undertakes exploration and evaluation activities in Australia, West Africa. At the balance sheet date there were no significant concentrations of credit risk.
Exposure to credit risk
The carrying amount of the Group’s financial assets represents the maximum credit exposure.
Page 55
Perseus Mining Limited Notes to the Financial Statements For the Year ended 30 June 2009
19 . FINANCIAL INSTRUMENTS - continued
(b) Liquidity Risk
Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due. The Group’s approach to managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Group’s reputation.
The Group manages liquidity risk by maintaining adequate reserves by continuously monitoring forecast and actual cash flows.
Due to the nature of the Group’s activities and the present lack of operating revenue, the Company has to raise additional capital from time to time in order to fund its exploration activities. The decision on how and when the Company will raise future capital will depend on market conditions existing at that time and the level of forecast activity and expenditure.
Typically the Group ensures that it has sufficient cash on demand to meet expected operational expenses for a period of between three and six months, including the servicing of financial obligations; this excludes the potential impact of extreme circumstances that cannot reasonably be predicted, such as natural disasters.
The following tables detail the Company’s and the Group’s remaining contractual maturity for its non-derivative financial liabilities. These are based on the undiscounted cash flows of financial liabilities based on the earliest date on which the Group can be required to pay. The table includes both interest and principal cash flows.
Consolidated
| Consolidated 30 June 2009 Non-interest bearing 30 June 2008 Non-interest bearing Company 30 June 2009 Non-interest bearing 30 June 2008 Non-interest bearing |
Less than 3 months 3 months – 1 year 1 – 5 years $ $ $ 10,231,779 - - |
| 10,231,779 - - |
|
| 2,766,740 1,714,668 - |
|
| 2,766,740 1,714,668 - |
|
| Less than 3 months 3 months – 1 year 1 – 5 years $ $ $ 6,383,406 - - |
|
| 6,383,406 - - |
|
| 273,007 1,521,750 - |
|
| 273,007 1,521,750 - |
Page 56
Perseus Mining Limited Notes to the Financial Statements For the Year ended 30 June 2009
19. FINANCIAL INSTRUMENTS - continued
The following tables detail the Company’s and the Group’s remaining contractual maturity for its non-derivative financial assets. These have been drawn up based on undiscounted contractual maturities of the financial assets including interest that will be earned on those assets except where the Company/Group anticipates that the cash flow will occur in a different period.
| Consolidated 30 June 2009 Non-interest bearing Variable interest rate instruments Fixed interest rate instruments 30 June 2008 Non-interest bearing Variable interest rate instruments Fixed interest rate instruments Company 30 June 2009 Non-interest bearing Variable interest rate instruments Fixed interest rate instruments 30 June 2008 Non-interest bearing Variable interest rate instruments Fixed interest rate instruments |
Less than 3 months 3 month – 6 months 6 months + $ $ $ 730,794 - 28,229 29,092,920 - - 34,266,400 19,212,724 - |
|---|---|
| 64,090,114 19,212,724 28,229 |
|
| 854,211 - 30,074 18,512,748 - - - 3,184,059 - |
|
| 19,366,959 3,184,059 30,074 |
|
| Less than 3 months 3 month – 6 months 6 months + $ $ $ 324,465 - 68,967,729 28,804,721 - - 34,055,341 19,212,724 - |
|
| 63,184,527 19,212,724 68,967,729 |
|
| 425,799 - 41,582,967 17,621,810 - - - 3,184,059 - |
|
| 18,047,609 3,184,059 41,582,967 |
(c) Market Risk
Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates and equity prices will affect the Group’s income or the value of its holdings of financial instruments. The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimising the return.
(i) Currency risk
The Group is exposed to currency risk on investments, purchases and borrowings that are denominated in a currency other than the respective functional currency of Group entities, primarily the Australian dollar (AUD). The currencies in which these transactions are primarily denominated are AUD and USD.
The Group has not entered into any derivative financial instruments to hedge such transactions and anticipated future receipts or payments that are denominated in a foreign currency.
Group’s investments in its subsidiaries are not hedged as those currency positions are considered to be long term in nature.
Page 57
Perseus Mining Limited Notes to the Financial Statements For the Year ended 30 June 2009
19. FINANCIAL INSTRUMENTS - continued
(ii) Exposure to currency risk
The Group’s exposure to foreign currency risk at balance date was as follows, based on notional amounts:
| United States Dollar Kyrgyz Som Ghanaian New Cedi French West Africa Franc |
30 June 2009 30 June 2008 Assets Liabilities Assets Liabilities $ $ $ $ 9,838,762 - 3,401,498 130,005 - - 34,565 76,643 432,500 3,545,099 362,415 918,752 290,256 303,275 230,167 383,056 |
|---|---|
| 10,561,518 3,848,373 4,028,645 1,508,456 |
The Company’s exposure to foreign currency risk at balance date was as follows, based on notional amounts:
| United States Dollar | 30 June 2009 30 June 2008 Assets Liabilities Assets Liabilities $ $ $ $ 79,093,174 - 42,299,653 - |
|---|---|
| 79,093,174 - 42,299,653 - |
The following significant exchange rates applied during the year:
| Average | rate | Reporting date spot rate | Reporting date spot rate | |
|---|---|---|---|---|
| 2009 | 2008 | 2009 | 2008 | |
| $ | $ | $ | $ | |
| United States Dollar | 0.74 | 0.89 | 0.80 | 0.96 |
| Kyrgyz Som | - | 33.44 | - | 34.55 |
| Ghanaian New Cedi | 1.08 | 0.89 | 0.84 | 1.06 |
| French West Africa Franc | 362.83 | 408.16 | 382.77 | 408.38 |
(iii) Sensitivity analysis
A 10 percent strengthening of the Australian dollar against the above currencies at 30 June would have increased (decreased) equity and profit or loss by the amounts shown below. This analysis assumes that all other variables, in particular interest rates, remain constant.
| Consolidated (ii) | Consolidated (ii) | Company (i) | Company (i) | ||
|---|---|---|---|---|---|
| Notes | 2009 | 2008 | 2009 | 2008 | |
| $ | $ | $ | $ | ||
| (Profit) or loss | 721,450 | (310,403) | 6,597,232 | 3,999,400 | |
| Equity | 1,967,782 | 300,328 | (6,597,232) | (3,999,400) |
(i) this is mainly attributable to the exposure on USD receivables
(ii) this is mainly related to the translation of foreign denominated financial assets and liabilities at balance date
Page 58
Perseus Mining Limited Notes to the Financial Statements For the Year ended 30 June 2009
19. FINANCIAL INSTRUMENTS – continued
A 10 percent weakening of the Australian dollar against the above currencies at 30 June would have had the equal but opposite effect on the above currencies to the amounts shown above, on the basis that all other variables remain constant.
(iv) Interest Risk
The Group’s exposure to the risk of changes in market interest rate relates primarily to the Group’s cash and cash equivalents.
At the reporting date the interest rate profile of the Company’s and the Group’s interest-bearing financial instruments is as follows:
| Fixed rate Instruments Financial assets Financial liabilities Variable rate Instruments at call Financial assets Financial liabilities |
Consolidated Carrying Amount Company Carrying Amount 2009 2008 2009 2008 $ $ $ $ 53,479,124 3,115,933 53,268,065 3,115,933 - - - - |
|---|---|
| 53,479,124 3,115,933 53,268,065 3,115,933 |
|
| 29,092,920 18,270,119 28,804,721 17,615,822 - - - - |
|
| 29,092,920 18,270,119 28,804,721 17,615,822 |
The Group does not account for any fixed rate financial assets and liabilities at fair value through profit or loss, and the Group does not designate derivatives (interest rate swaps) as hedging instruments under a fair value hedge accounting model. Therefore a change in interest rates at the reporting date would not affect profit or loss.
Cash flow sensitivity analysis for variable rate instruments.
A change of 100 basis points in interest rates at the reporting date would have increased (decreased) equity and profit or loss by the amounts shown below, where interest is applicable. This analysis assumes that all other variables remain constant. The analysis is performed on the same basis for 2008.
| Consolidated 30 June 2009 Variable rate instruments Cash flow sensitivity (net) 30 June 2008 Variable rate instruments Cash flow sensitivity (net) Company 30 June 2009 Variable rate instruments Cash flow sensitivity (net) 30 June 2008 Variable rate instruments Cash flow sensitivity (net) |
Profit or (Loss) Equity 100bp increase $ 100bp decrease $ 100bp increase $ 100bp decrease $ 290,929 (290,929) 290,929 (290,929) |
|---|---|
| 290,929 (290,929) 290,929 (290,929) |
|
| 227,637 (227,637) 227,637 (227,637) |
|
| 227,637 (227,637) 227,637 (227,637) |
|
| 288,047 (288,047) 288,047 (288,047) |
|
| 288,047 (288,047) 288,047 (288,047) |
|
| 218,727 (218,727) 218,727 (218,727) |
|
| 218,727 (218,727) 218,727 (218,727) |
Page 59
Perseus Mining Limited Notes to the Financial Statements For the Year ended 30 June 2009
19. FINANCIAL INSTRUMENTS – continued
The Company does not have any material risk exposure to any single debtor or group of debtors.
The following table summarises interest rate risk for the consolidated entity, together with effective interest rates as at balance date.
| 30 June 2009 Weighted average effective interest rate Financial Assets: Current: Cash at bank 3.2% Receivables - Non current: Security deposit 1.4% Net exposure to cash flow interest rate risk 30 June 2008 Weighted average effective interest rate Financial Assets: Current: Cash at bank 6.2% Receivables 12.0% Non current: Security deposit 2.9% Net exposure to cash flow interest rate risk |
Fixed interest rate Floating interest rate Non-interest bearing Total $ $ $ $ 50,782,975 29,092,920 200 79,876,095 - - 679,780 679,780 - - - - 2,696,149 - - 2,696,149 |
|---|---|
| 53,479,124 29,092,920 679,980 83,252,024 |
|
| Fixed interest rate Floating interest rate Non-interest bearing Total $ $ $ 1,025,355 18,270,119 1,324 19,296,798 500,000 - 793,624 1,293,624 1,827,218 - - 1,827,218 |
|
| 3,352,573 18,270,119 794,948 22,417,640 |
(d) Net fair values
For assets and other liabilities, the net fair value approximates their carrying value. No financial assets and financial liabilities are readily traded on organised markets in standardised form. The Company has no financial assets where carrying amount exceeds net fair values at balance date.
The aggregate net fair values and carrying amounts of financial assets and financial liabilities are disclosed in the balance sheet and in the notes to and forming part of the financial statements.
Page 60
Perseus Mining Limited Notes to the Financial Statements For the Year ended 30 June 2009
19. FINANCIAL INSTRUMENTS – continued
(e) Capital Management
Management controls the capital of the Group in order to ensure that the Group can fund its operations on an efficient and timely basis and continue as a going concern.
There are no externally imposed capital requirements.
Management effectively manages the Group’s capital by assessing the Group’s cash projections up to twelve months in the future and any associated financial risks. Management will adjust the Group’s capital structure in response to changes in these risks and in the market.
There have been no changes in the strategy adopted by management to control the capital of the Group since the prior year.
20. COMMITMENTS
(a) Exploration expenditure commitments
With respect to the Group’s mineral property interests in Ghana and Ivory Coast, statutory expenditure commitments specified by the mining legislation are nominal in monetary terms. However, as part of mineral licence application and renewal requirements, the Group submits budgeted exploration expenditure. In assessing subsequent renewal applications, the mining authorities review actual expenditure against budgets previously submitted. The Group’s budget expenditures for future periods are shown below. These amounts do not become legal obligations of the Group and actual expenditure may and does vary depending on the outcome of actual exploration programs, and the costs and results from those programs.
| Within one year One year or later and not later than five years Later than five years |
Consolidated Company 2009 2008 2009 2008 $ $ $ $ 1,070,000 730,000 - - 7,730,000 13,380,000 - - 2,080,000 1,680,000 - - |
|---|---|
| 10,880,000 15,790,000 - - |
The Kyrgyz properties are not included in the 2008 amounts as they have been disposed of soon after the year end.
(b) Capital commitments
(i) In March 2007, the Company’s subsidiary, Kojina Resources Limited (“Kojina”), exercised an option to purchase all of the issued capital of Central Ashanti Gold Ltd (CAGL) (formerly Stratsys Investments Ltd), a Ghanaian company which is the holder of the Ayanfuri Gold Project. The initial consideration payable to the vendor, Strategic Systems Pty Ltd, to acquire the CAGL shares was paid during the current year (refer note 16(ii)). Subsequent purchase consideration, comprising 2 million Perseus shares and 2 million unlisted options to acquire Perseus shares, exercisable at 60 cents each with a 2 year life, was payable when a mining reserve on the project of at least 500,000 ounces of gold was established. This was achieved on 30 July 2009 and a post balance date liability for the issue of the shares and options has been recognised in the current year (refer note 16(ii)) as an adjusting event. The final consideration payable comprises a royalty of 0.25% of gold produced from CAGL’s gold assets.
Page 61
Perseus Mining Limited Notes to the Financial Statements For the Year ended 30 June 2009
20. COMMITMENTS - continued
CAGL itself had acquired the Ayanfuri Gold Project from the former owner, AngloGold Ashanti Limited (AGC). Under the contract to purchase the Ayanfuri Gold Project, CAGL is required to pay AGC:
-
US$125,000 when all government consents validating the transaction are received. Validation was received during the current year and the payment was completed;
-
US$50,000 on completion of a bankable feasibility study; and
-
a royalty on gold production of 2% if the gold price is below US$350/oz, 2.5% if the gold price is over US$350 but below US$500/oz and 3% if the gold price exceeds US$500/oz on resources existing on the Ayanfuri Mining Licences when CAGL entered in the contract with AGC, or a royalty at half of those rates on new resources identified by CAGL on those licences.
CAGL also assumes all rehabilitation responsibilities for the Ayanfuri Mine Licences, which are estimated to cost approximately US$2.25 million and a provision has been recorded for this at balance date.
(c) Remuneration commitments
Mark Calderwood had entered into a service agreement whereby either party can terminate the agreement by giving six months’ written notice.
| Notes Within one year One year or later and not later than five years Later than five years |
Consolidated Company 2009 2008 2009 2008 $ $ $ $ 140,000 125,000 140,000 125,000 - - - - - - - - |
|---|---|
| 140,000 125,000 140,000 125,000 |
21. CONTINGENT LIABILITIES
There were no contingent liabilities of the consolidated entity at 30 June 2009.
Page 62
Perseus Mining Limited Notes to the Financial Statements For the Year ended 30 June 2009
| Notes 22. STATEMENTS OF CASH FLOWS (a) Reconciliation of the loss from ordinary activities to net cash used in operating activities (Loss)/profit from ordinary activities after income tax Add back non-cash items: Depreciation Provision for non-recovery of investments in and loans to subsidiaries and associates Employee benefits provision Foreign currency loss/(gain) Employee options Consultants fees satisfied by the issue of shares and options Sundry income and expenses on-charged to related entity offset by issue the of shares and options Gain on sale of investments Share of associates net loss Loss / (Gain) on sale of property, plant and equipment Property, plant and equipment written off Exploration Costs written-off Change in assets and liabilities: (Increase) in receivables (Increase) in other assets Increase / (decrease) in payables Net cash used in operating activities |
Consolidated Company 2009 2008 2009 2008 $ $ $ $ (4,789,201) (4,841,074) 2,775,480 (8,813,168) 31,487 51,877 29,180 11,277 3,330,819 - 3,432,840 704,260 - 8,655 - 6,863 (691,932) (68,608)(7,158,935) 3,744,578 817,184 3,379,636 817,184 3,379,636 24,000 - 24,000 - (78,434) - (78,434) - (832,925) - (1,190,888) - 327,682 - 855 - - 42,437 - 81,636 - - (96,577) (127,480) (96,578) (127,480) (17,580) (32,754) (17,580) (32,754) 370,883 116,140 439,351 85,531 |
|---|---|
| (1,562,157) (1,431,117)(1,024,380) (1,041,257) |
(b) Non-Cash Financing and Investing Activities
During the year, the Company issued options to employees, consultants and directors for nil consideration. The Company issued shares and options (exercisable at 40 cents on or before 30 November 2009) as initial purchase consideration for acquisition of Central Ashanti Gold Limited (CAGL) – refer to Note 16(ii) for details. A loan receivable from the vendor of CAGL was also settled during the year by reducing the number of shares issued as purchase consideration – refer to Note 16(ii) for details.
The Company also advanced funds to the value of $273,302 to a third party repayable within the next two years either by cash or drilling services provided.
Page 63
Perseus Mining Limited Notes to the Financial Statements For the Year ended 30 June 2009
23. DIRECTOR AND EXECUTIVE DISCLOSURES
Key management personnel
The following were key management personnel of the consolidated entity at any time during the reporting period and unless otherwise indicated were key management personnel for the entire period:
Non Executive Directors Executive Directors Mr Reginald Gillard Mr Mark Calderwood Mr Neil Fearis Mr Colin Carson Mr Rhett Brans
Other Key Management Personnel
Susmit Shah – Company Secretary. Mr Shah’s services are provided by Corporate Consultants Pty Ltd, a company in which Mr Gillard and Mr Shah are directors and have beneficial interests.
Kevin Thomson - Regional Exploration Manager (West Africa) commenced April 2007, however appointed to key management role from 1 July 2007.
There have been no changes of the CEO or key management personnel after reporting date and the date the financial report was authorised for issue, with the exception of the appointment of T Sean Harvey as a non-executive director in September 2009.
Key management personnel compensation
The key management personnel compensation included in ‘Employee, Directors and consultants cost’ are as follows:
| Notes Short-term employee benefits Post-employment benefits Share-based payments |
Consolidated Company 2009 2008 2009 2008 $ $ $ $ 964,668 714,785 964,668 714,785 34,063 32,479 34,063 32,479 424,287 2,978,065 424,287 2,978,065 |
|---|---|
| 1,423,018 3,725,329 1,423,018 3,725,329 |
Individual directors and other key management personnel compensation disclosures .
Individual directors and executives compensation disclosures
Information regarding individual directors’ and executives’ compensation and some equity instruments disclosures as permitted by Schedule 5B to the Corporations Regulations 2001 is provided in the Remuneration Report section of the Directors’ Report. Apart from the details disclosed in this note, no Director has entered into a material contract with the Company or the consolidated entity since the end of the previous financial year and there were no material contracts involving Directors’ interests existing at year-end.
Page 64
Perseus Mining Limited Notes to the Financial Statements For the Year ended 30 June 2009
23. DIRECTOR AND EXECUTIVE DISCLOSURES - continued
Loans to key management personnel and their related parties
There were no loans outstanding at the reporting date to key management personnel and their related parties.
Other key management personnel transactions
A number of key management persons, or their related parties, hold positions in other entities that result in them having control or significant influence over the financial or operating policies of those entities. Transactions between related parties are on normal commercial terms and conditions unless otherwise stated
| Consolidated | Consolidated | Company | Company | ||
|---|---|---|---|---|---|
| Notes | 2009 | 2008 | 2009 | 2008 | |
| $ | $ | $ | $ | ||
| (a) Rent, accounting, secretarial and corporate service | |||||
| fees paid or payable to Corporate Consultants Pty Ltd, | |||||
| a company in which Mr Gillard and the company | |||||
| secretary, Mr Susmit Shah, are directors and have | 273,552 | 236,511 | 273,552 | 236,511 | |
| beneficial interests. | |||||
| (b) Rent paid or payable to Ledgar Road Partnership, an | |||||
| entity in which Mr Gillard and Mr Carson both have a | |||||
| beneficial interest. | - | 15,071 | - | 15,071 | |
| (c) Taxation services paid or payable to Icon Financial | |||||
| Management Pty Ltd, an entity in which Mr Gillard is | |||||
| a director and has a beneficial interest. | 5,346 | 6,685 | 5,346 | 6,685 | |
| Balances due to Directors and Director-Related Entities at | |||||
| year end | |||||
| - included in trade creditors and accruals | 25,662 | 90,769 | 25,662 | 90,769 |
Page 65
Perseus Mining Limited Notes to the Financial Statements For the Year ended 30 June 2009
23. DIRECTOR AND EXECUTIVE DISCLOSURES - continued
Shareholdings
The numbers of shares in the Company held during the financial year by Directors and other key management personnel, including shares held by entities they control, are set out below:
| 30 June 2009 | Balance at | Received as | Options | Other | Balance at |
|---|---|---|---|---|---|
| 30 June 2008 | Remuneration | Exercised | Movements | 30 June 2009 | |
| Directors | |||||
| Reginald Gillard | 675,000 | - | 5,000 | 68,000 | 748,000 |
| Mark Calderwood | 2,470,237 | - | 2,070,000 | (540,237) | 4,000,000 |
| Colin Carson | 751,423 | - | 239,000 | (317,223) | 673,200 |
| Rhett Brans | 50,000 | - | 425,000 | - | 475,000 |
| Neil Fearis | 100,000 | - | 300,000 | (70,000) | 330,000 |
| Senior managers | |||||
| Susmit Shah | 30,000 | - | 315,000 | (75,500) | 269,500 |
| Kevin Thomson | - | - | - | - | - |
| 30 June 2008 | Balance at |
Received as |
Options |
Other |
Balance at |
| 30 June 2007 | Remuneration | Exercised | Movements | 30 June 2008 | |
| Directors | |||||
| Reginald Gillard | 210,000 | - | 465,000 | - | 675,000 |
| Mark Calderwood | 1,370,000 | - | 1,000,000 | 100,237 | 2,470,237 |
| Colin Carson | 751,423 | - | - | - | 751,423 |
| Rhett Brans | 150,000 | - | - | (100,000) | 50,000 |
| Neil Fearis | 100,000 | - | - | - | 100,000 |
| Senior managers | |||||
| Susmit Shah | 30,000 | - | - | - | 30,000 |
| Kevin Thomson | - | - | 75,000 | (75,000) | - |
Page 66
Perseus Mining Limited Notes to the Financial Statements For the Year ended 30 June 2009
23. DIRECTOR AND EXECUTIVE DISCLOSURES - continued
Option holdings
The numbers of options to subscribe for shares in the Company held during the financial year by Directors and other key management personnel, including options held by entities they control, are set out below.
| 30 June 2009 | Balance at | Received as | Options | Other | Balance at | Vested and | |
|---|---|---|---|---|---|---|---|
| 30 June 2008 | Remuneration | Exercised | Movements | 30 June | exercisable at | ||
| 2009 | year end | ||||||
| Directors | |||||||
| Reginald Gillard | 605,000 | - | (5,000) | - | 600,000 | 600,000 | |
| Mark Calderwood | 3,270,000 | - | (2,070,000) | - | 1,200,000 | 1,200,000 | |
| Colin Carson | 1,450,000 | - | (239,000) | (11,000) | 1,200,000 | 1,200,000 | |
| Rhett Brans | 825,000 | 600,000 | (425,000) | - | 1,000,000 | 400,000 | |
| Neil Fearis | 700,000 | - | (300,000) | - | 400,000 | 400,000 | |
| Senior managers | |||||||
| Susmit Shah | 415,000 | 500,000 | (315,000) | (250,000) | 350,000 | - | |
| Kevin Thomson | 1,125,000 | 600,000 | - | (600,000) | 1,125,000 | 525,000 | |
| 30 June 2008 | Balance at | Received as | Options | Other | Balance at | Vested and | |
| 30 June 2007 | Remuneration | Exercised | Movements | 30 June | exercisable at | ||
| 2008 | year end | ||||||
| Directors | |||||||
| Reginald Gillard | 470,000 | 600,000 | (465,000) | - | 605,000 | 5,000 | |
| Mark Calderwood | 3,070,000 | 1,200,000 | (1,000,000) | - | 3,270,000 | 2,070,000 | |
| Colin Carson | 250,000 | 1,200,000 | - | - | 1,450,000 | 250,000 | |
| Rhett Brans | 425,000 | 400,000 | - | - | 825,000 | 425,000 | |
| Neil Fearis | 300,000 | 400,000 | - | - | 700,000 | 300,000 | |
| Senior managers | |||||||
| Susmit Shah | 315,000 | 100,000 | - | - | 415,000 | 315,000 | |
| Kevin Thomson | - | 600,000 | (75,000) | 600,000 | 1,125,000 | 225,000 |
Page 67
Perseus Mining Limited Notes to the Financial Statements For the Year ended 30 June 2009
23. DIRECTOR AND EXECUTIVE DISCLOSURES - continued
Other transactions with Directors
Apart from the details disclosed in this note, no Director has entered into a material contract with the Company or the consolidated entity since the end of the previous financial year and there were no material contracts involving Directors’ interests subsisting at year-end.
(a) Transactions with Related Parties - Subsidiaries
Wholly-Owned Consolidated Entity
The Company incurs exploration expenditure on behalf of the subsidiaries. Investments in and loans to wholly-owned subsidiaries are disclosed in Notes 12 and 9 respectively.
Transactions between related parties are on normal commercial terms and conditions unless otherwise stated.
(b) Transactions with Other Related Parties
The Company incurred expenses on behalf of Manas Resources Limited up to the date of loss of control of Manas, and until such time as Manas was listed on the Australian Securities Exchange. Expenditure incurred totalling $230,535 as at 30 June 2008 was repaid during the current year. Manas Resources Limited is a director related entity at year end.
24. EVENTS OCCURRING AFTER THE REPORTING DATE
Since the end of the financial year and to the date of this report no matter or circumstance has arisen which has significantly affected, or may significantly affect, the operations of the consolidated entity, the results of those operations or the state of affairs of the consolidated entity in subsequent financial years other than:
On 30 July 2009 Perseus announced the results of the Definitive Feasibility Study for the Ayanfuri Gold Project in Ghana and the classification of 2.1 million ounces of gold as Reserves. Consequently, in accordance with the terms of the purchase of the Company’s interest in the Ayanfuri Gold Project, Perseus Mining Limited issued 2 million shares and 2 million options to the vendor on 13 August 2009. The liability for this payment is included within these financial statements.
On 26 August 2009, Perseus completed the purchase of European gold Puts (“Puts”) for the delivery of 100,000 ounces of gold in 2012 and 2013 for US$9.1 million. The Puts represent approximately 22% of planned production in that period, enabling the Company to sell those ounces at US$850/oz should the prevailing price be less, or at prevailing spot prices if they are higher.
Page 68
Perseus Mining Limited Directors’ Declaration 30 June 2009
In the opinion of the directors:
-
The financial statements, comprising the income statement, balance sheet, cash flow statement, statement of changes in equity, and accompanying notes, are in accordance with the Corporations Act 2001 and:
-
(a) comply with accounting standards and the Corporations Regulations 2001; and
-
(b) give a true and fair view of the financial position as at 30 June 2009 and of the performance for the year ended on that date of the company and consolidated entity;
-
there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable; and
-
The remuneration disclosures included in the audited Remuneration Report forming part of the Directors’ Report for the year ended 30 June 2009 comply with Accounting Standards AASB 124 Related Party Disclosures and the Corporations Regulations 2001.
The directors have been given declarations by the chief executive officer and chief financial officer required by section 295A of the Corporations Act 2001.
This declaration is made in accordance with a resolution of the Directors.
==> picture [128 x 55] intentionally omitted <==
M A Calderwood Managing Director
Dated at Perth, 30 September 2009
Page 69
==> picture [159 x 67] intentionally omitted <==
INDEPENDENT AUDITOR’S REPORT
To the members of PERSEUS MINING LIMITED
Report on the Financial Report
We have audited the accompanying financial report of Perseus Mining Limited (“the company”), which comprises the balance sheet as at 30 June 2009, the income statement, statement of changes in equity, cash flow statement and notes to the financial statements for the year ended on that date, and the directors’ declaration for both the company and the consolidated entity as set out on pages 25 to 69. The consolidated entity comprises the company and the entities it controlled at the year’s end or from time to time during the year.
Directors’ Responsibility for the Financial Report
The directors of the company are responsible for the preparation and fair presentation of the financial report in accordance with Australian Accounting Standards (including the Australian Accounting Interpretations) and the Corporations Act 2001. This responsibility includes establishing and maintaining internal controls relevant to the preparation and fair presentation of the financial report that is free from material misstatement, whether due to fraud or error; selecting and applying appropriate accounting policies; and making accounting estimates that are reasonable in the circumstances.
In Note 1, the directors also state, in accordance with Accounting Standard AASB 101: Presentation of Financial Statements, that compliance with the Australian equivalents to International Financial Reporting Standards ensures that the financial report, comprising the financial statements and notes, complies with International Financial Reporting Standards.
Auditor’s Responsibility
Our responsibility is to express an opinion on the financial report based on our audit. We conducted our audit in accordance with Australian Auditing Standards. These Auditing Standards require that we comply with relevant ethical requirements relating to audit engagements and plan and perform the audit to obtain reasonable assurance whether the financial report is free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial report. The procedures selected depend on the auditor’s judgement, including the assessment of the risks of material misstatement of the financial report, whether due to fraud or error. In making those risk assessments, the auditor considers internal controls relevant to the entity’s preparation and fair presentation of the financial report in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal controls. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by the directors, as well as evaluating the overall presentation of the financial report.
Our audit did not involve an analysis of the prudence of business decisions made by directors or management.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
HLB Mann Judd (WA Partnership) ABN 22 193 232 714 Level 2 15 Rheola Street West Perth 6005 PO Box 263 West Perth 6872 Western Australia. Telephone +61 (08) 9481 0977. Fax +61 (08) 9481 3686. Email: [email protected]. Website: http://www.hlb.com.au Liability limited by a scheme approved under Professional Standards Legislation
HLB Mann Judd (WA Partnership) is a member of International, a world-wide organisation of accounting firms and business advisers
Page 70
Independence
In conducting our audit, we have complied with the independence requirements of the Corporations Act 2001.
Auditor’s Opinion
In our opinion:
-
(a) the financial report of Perseus Mining Limited is in accordance with the Corporations Act 2001, including:
-
(i) giving a true and fair view of the company’s and consolidated entity’s financial position as at 30 June 2009 and of their performance for the year ended on that date; and
-
(ii) complying with Australian Accounting Standards (including the Australian Accounting Interpretations) and the Corporations Regulations 2001; and
-
(b) the financial report also complies with International Financial Reporting Standards as disclosed in Note 1.
Report on the Remuneration Report
We have audited the Remuneration Report included on pages 17 to 22 of the directors’ report for the year ended 30 June 2009. The directors of the company are responsible for the preparation and presentation of the Remuneration Report in accordance with section 300A of the Corporations Act 2001. Our responsibility is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with Australian Auditing Standards.
Auditor’s Opinion
In our opinion the Remuneration Report of Perseus Mining Limited for the year ended 30 June 2009 complies with section 300A of the Corporations Act 2001 .
==> picture [131 x 53] intentionally omitted <==
HLB MANN JUDD
Chartered Accountants
==> picture [126 x 65] intentionally omitted <==
Perth, Western Australia 30 September 2009
M R W OHM Partner
Page 71