Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Perion Network Interim / Quarterly Report 2012

Nov 1, 2012

6979_rns_2012-11-01_54f2da6f-5236-4077-8f4b-0b24bc78d547.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 6-K

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16 under the Securities Exchange Act of 1934

For the month of November 2012

Commission File Number: 000-51694

Perion Network Ltd.

(Translation of registrant's name into English)

4 HaNechoshet Street, Tel-Aviv, Israel 69710

(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F ⌧ Form 40-F o

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ____

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ____

Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes o No ⌧

If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- ________

Perion Network Ltd.

On November 1[st] , 2012, the registrant issued a press release announcing results for the third quarter of 2012. A copy of the press release is annexed hereto as Exhibit 1 and is incorporated herein by reference.

This Form 6-K is hereby incorporated by reference into Perion Network Ltd.'s Registration Statements on Form S-8 (Registration Nos. 333-171781, 333-152010 and 333-133968).

Exhibits

Exhibit 1 Press release dated November 1[st] 2012, Perion announces another record quarter: third quarter revenues up 81%, EBITDA up 71%.

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Perion Network Ltd. By: /s/ Yacov Kaufman Name: Yacov Kaufman Title: Chief Financial Officer

Date: November 1[st] , 2012

Exhibit 1

==> picture [106 x 61] intentionally omitted <==

PERION ANNOUNCES ANOTHER RECORD QUARTER: THIRD QUARTER REVENUES UP 81%; EBITDA UP 71%

TEL AVIV, ISRAEL – November 1, 2012 – Perion Network Ltd. (NASDAQ: PERI), today announced financial results for the third quarter and nine months ended September 30, 2012.

Q3 2012 non-GAAP Financial Highlights Include:

  • Quarterly revenues increased 81% year-over-year to a record $16.3 million;

  • Product and other advertising revenues increase 78% year-over-year, reaching $5.4 million;

  • Search revenue increased year over year 82% to $10.9 million;

  • EBITDA increased year over year 71%, reaching$3.8 million, or 23% of revenues; and

  • Net income grew year over year 46%, reaching $2.6 million, or $0.26 per share, representing 16% of revenues;

First Nine Months 2012 non-GAAP Financial Highlights Include:

  • Year-to date revenues increased 55% year-over-year to a record $39.8 million;

  • Product and other advertising revenues increase 153% year-over-year, reaching $17.0 million;

  • Search revenue increased year over year 20% to $22.8 million;

  • EBITDA increased year over year 9% to $9.1 million, or 23% of revenues; and

  • Net income was $6.7 million, or $0.66 per share, representing 17% of revenues;

Josef Mandelbaum, Perion’s CEO commented: “This quarter was a phenomenal quarter for us in every aspect of our business. A year post the acquisition of Smilebox, I am proud to announce that Q3 was a record quarter of profitability for Smilebox and revenues continue to grow at a 30% pace. The acquisition has truly proven out to be a big win for us.”

“In addition,” continued Mandelbaum, “Thanks to efforts invested in our back-end systems and analytics, we have succeeded in ramping up our customer acquisition efforts with a very high return on investment which in turn created rapid growth in search generated revenues. Even more encouraging is while we have invested in growing our business, our profits and profit margins have increased dramatically. We intend to build and even further improve on these successes, as we contemplate new acquisition opportunities and plan for even greater growth in 2013.”

Non-GAAP Financial Comparison for the Third Quarter and First Nine Months of 2012:

Revenue: Q3’12 revenues were a record $16.3 million, increasing 32% over the prior quarter and 81% compared to the third quarter of 2011. The accelerating growth was a result of positive trends in all Perion’s revenue streams, but primarily as a result of the Company’s search generated revenues increasing 82% year-over-year and 70% sequentially quarter-over quarter. Management continues to work on improving systems powering the record revenue growth and expect strong performance in the coming quarters as well.

In the first nine months of 2012, revenues increased 55%, reaching $39.8 million, compared to $25.7 million in the first nine months of 2011, and surpassing sales for the entire year of 2011. This increase was primarily due to increasing product sales three-fold and a 20% increase in search generated revenues.

Gross Profits: Gross profit in the third quarter of 2012 was $15.2 million, up 33% sequentially and up 82% from the third quarter of 2011. The gross profit margin increased to 94% this last quarter, compared to 93% in the third quarter of 2011. In the first nine months of 2012, gross profit increased 53%, reaching $37.2 million, or 93% of sales, compared to $24.3 million, or 94% of sales.

Customer Acquisition Costs (“CAC”): In the third quarter of 2012, Perion invested $5.8 million in CAC, compared to $3.9 million last quarter and $2.6 million in the third quarter of 2011. In the first nine months of 2012 the investment in CAC totaled $12.4 million, compared to only $4.9 million in the same period last year. The increase in CAC was in conjunction with the improvement in the return on this investment, credited to the Company’s enhanced back-end systems and improved methodology. Management continues to increase this investment, being the main force powering Perion’s search generated growth, while remaining focused on increasing profits.

EBITDA: In the third quarter of 2012, EBITDA was $3.8 million, or 23% of sales, increasing 71% compared to the same quarter last year, despite the $3.2 million increase in CAC. In the first nine months of 2012 EBITDA was $9.1 million, increasing $0.8 million from $8.3 million in the first nine months of 2011, even though CAC increased $7.4 million in the 2012 period, compared to the 2011 period.

Net Income: In the third quarter of 2012, net income was $2.6 million or $0.26 per share, compared to $1.8 million, or $0.18 per share in the third quarter of 2011. In the first nine months of 2012 net income was $6.7 million, or $0.66 per share, similar to the first nine months of 2011, offsetting the decrease in the first half of the year, as the Company rebounded in the third quarter.

Cash Flow from Operations: Based on reports in U.S. GAAP, in the first nine months of 2012, cash flow from operations was $4.8 million, compared to $5.4 million in the first nine months of 2011. The decrease in cash flow from operations is primarily due to the increase in CAC and search revenues receivable in 2012.

Conference Call

Perion will host a conference call to discuss the results today, November 1[st] at 10 a.m. EDT (4 p.m. Israel Time). To listen to the call please visit the Investor Relations section of Perion’s website at www.perion.com/events-presentations. Click on the link provided for the webcast, or dial 1-866-744-5399. Callers from Israel may access the call by dialing (03) 918-0685. The webcast will be archived on the company’s website for seven days.

About Perion Network Ltd.

Perion Network, Ltd. (NASDAQ: PERI) is a global internet consumer software company that develops applications to make the online experience of its users simple, safe and enjoyable. Perion’s two main award winning consumer brands are: IncrediMail and Smilebox. Together these products have had over 150 million downloads. IncrediMail , is a streamlined e-mail and Facebook application with an easy-to-use interface that allows for more personalized communications sold in over 100 countries in 8 languages and Smilebox , a leading photo sharing and social expression product and service that lets customers quickly turn life's moments into digital creations to share and connect with friends and family in a fun and personal way. Perion’s applications are monetized through a freemium model. Free versions of our applications are monetized primarily through our toolbar which generates search revenue, and advertising revenue generated through impressions, while a more advanced feature rich version is available with a premium upgrade. Perion also offers and develops a range of products for mobile phones and tablets to answer its users increasing mobile demands. For more information on Perion please visit www.perion.com.

Non-GAAP measures

Non-GAAP financial measures consist of GAAP financial measures adjusted to exclude: Valuation adjustment on acquired deferred product revenues, amortization of acquired intangible assets, share-based compensation expenses, acquisition related expenses, deferred finance expenses and non-recurring tax benefits. The purpose of such adjustments is to give an indication of our performance exclusive of non-cash charges and other items that are considered by management to be outside of our core operating results. Our non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures, and should be read only in conjunction with our consolidated financial statements prepared in accordance with GAAP. Our management regularly uses our supplemental non-GAAP financial measures internally to understand, manage and evaluate our business and make operating decisions. These non-GAAP measures are among the primary factors management uses in planning for and forecasting future periods. Business combination accounting rules requires us to recognize a legal performance obligation related to a revenue arrangement of an acquired entity. The amount assigned to that liability should be based on its fair value at the date of acquisition. The non-GAAP adjustment is intended to reflect the full amount of such revenue. We believe this adjustment is useful to investors as a measure of the ongoing performance of our business. We believe these non-GAAP financial measures provide consistent and comparable measures to help investors understand our current and future operating cash flow performance. These non-GAAP financial measures may differ materially from the non-GAAP financial measures used by other companies. Reconciliation between results on a GAAP and non-GAAP basis is provided in a table immediately following the Consolidated Statements of Income.

Forward Looking Statements

This press release contains historical information and forward-looking statements within the meaning of The Private Securities Litigation Reform Act of 1995 with respect to the business, financial condition and results of operations of the Company. The words “believe,” “expect,” “intend,” “plan,” “should” and similar expressions are intended to identify forward-looking statements. Such statements reflect the current views, assumptions and expectations of the Company with respect to future events and are subject to risks and uncertainties. Many factors could cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements that may be expressed or implied by such forward-looking statements, including, among others, changes in the markets in which the Company operates and in general economic and business conditions, loss of key customers and unpredictable sales cycles, competitive pressures, market acceptance of new products, inability to meet efficiency and cost reduction objectives, changes in business strategy and various other factors, whether referenced or not referenced in this press release. Various other risks and uncertainties may affect the Company and its results of operations, as described in reports filed by the Company with the Securities and Exchange Commission from time to time, including its annual report on Form 20-F for the year ended December 31, 2011. The Company does not assume any obligation to update these forward-looking statements.

Contact Information Deborah Margalit Perion Investor Relations +972-3-7696100 [email protected]

Hayden/MS-IR LLC Brett Maas/ Miri Segal-Scharia 646-536-7331/ 917-607-8654 [email protected]/[email protected]

Source: Perion Network Ltd.

PERION NETWORK LTD.

NON-GAAP SUMMARY FINANCIAL METRICS

U.S. dollars in thousands (except per share data), unaudited

U.S. dollars in thousands (except per share data), unaudited
Quarter ended September 30,20122011 Nine months ende d September 30,2011
2012 2012
Revenues:
Search $ 10,861 $ 5,955 $ 22,811 $ 19,007
Product 4,142 2,006 14,175 4,516
Other 1,271$ 16,274$ 15,233$ 3,801$ 2,649$ 0.26 1,031$ 8,992$ 8,389$ 2,225$ 1,817$ 0.18 2,849$ 39,835$ 37,219$ 9,068$ 6,665$ 0.66 2,207$ 25,730$ 24,284$ 8,310$ 6,672$ 0.67
Total revenues
Gross Profit
EBITDA
Net Income
Diluted EPS

PERION NETWORK LTD.

GAAP FINANCIAL STATEMENTS CONSOLIDATED STATEMENTS OF INCOME

U.S. dollars and number of shares in thousands (except per share data), (unaudited)

U.S. dollars and number of shares in thousands (except per share data), (unaudited)
Quarter endedSeptember 30,20122011 Nine months endedSeptember 30,20122011
2012 2012
Revenues:
Search $ 10,861 $ 5,955 $ 22,811 $ 19,007
Product 4,083 1,445 13,197 3,955
Other 1,271 1,031 2,849 2,207
Total revenues 16,215 8,431 38,857 25,169
Cost of revenues 1,29314,922 6867,745 3,38035,477 1,52923,640
Gross profit
Operating expenses:
Research and development, net 2,711 1,726 7,858 5,067
Selling and marketing 2,036 712 5,260 2,477
Customer acquisition costs 5,825 2,625 12,363 4,942
General and administrative 1,73812,310 2,4377,500 5,25330,734 5,98318,469
Total operating expenses
Operating income 2,612 245 4,743 5,171
Financial income (expense), net (58) 100 (254) 234
Income before taxes on income 2,554 345 4,489 5,405
Taxes on income (benefit) 861$ 1,693 325$ 20 1,548$ 2,941 (71)$ 5,476
Net income
Basic earnings per share $ 0.17$ 0.17 $ 0.00$ 0.00 $ 0.30$ 0.29 $ 0.56$ 0.55
Diluted earnings per share
Basic weighted number of shares 10,00310,158 9,74010,013 9,96810,062 9,72610,016
Diluted weighted number of shares

PERION NETWORK LTD.

RECONCILIATION OF GAAP TO NON-GAAP RESULTS

U.S. dollars and number of shares in thousands (except per share data), unaudited

Quarter endedSeptember 30,20122011 Quarter endedSeptember 30,20122011 Nine months endedSeptember 30,20122011 Nine months endedSeptember 30,20122011
2012 2012
GAAP revenues $ 16,215 $ 8,431 $ 38,857 $ 25,169
Valuation adjustment on acquired deferred product revenues 59$ 16,274 561$ 8,992 978$ 39,835 561$ 25,730
Non-GAAP revenues
GAAP gross profit $ 14,922 $ 7,745 $ 35,477 $ 23,640
Valuation adjustment on acquired deferred product revenues 59 561 978 561
Share based compensation 2 - 14 -
Amortization of acquired intangible assets 250$ 15,233 83$ 8,389 750$ 37,219 83$ 24,284
Non-GAAP gross profit
GAAP operating expenses $ 12,310 $ 7,500 $ 30,734 $ 18,469
Acquisition related expenses 188 809 501 1,030
Share based compensation 246 326 775 915
Amortization of acquired intangible assets 211 68 630 68
Other -$ 11,665 (50)$ 6,347 -$ 28,828 (50)$ 16,506
Non-GAAP operating expenses
GAAP operating income $ 2,612 $ 245 $ 4,743 $ 5,171
Valuation adjustment on acquired deferred product revenues 59 561 978 561
Acquisition related expenses 188 809 501 1,030
Share based compensation 248 326 789 915
Amortization of acquired intangible assets 461 151 1,380 151
Other -956$ 3,568 (50)1,797$ 2,042 -3,648$ 8,391 (50)2,607$ 7,778
Operating income adjustments
Non-GAAP operating income
GAAP Net income $ 1,693 $ 20 $ 2,941 $ 5,476
Operating income adjustments 956 1,797 3,648 2,607
Deferred finance expenses - - 76 -
Non-recurring tax expense -$ 2,649$ 0.17$ 0.2610,158 -$ 1,817$ 0.00$ 0.1810,013 -$ 6,665$ 0.29$ 0.6610,062 (1,411)$ 6,672$ 0.55$ 0.6710,016
Non-GAAP net income
GAAP diluted earnings per share
Non-GAAP diluted earnings per share
Shares used in computing US GAAP and Non-GAAP diluted earnings per share
Non-GAAP net income $ 2,649 $ 1,817 $ 6,665 $ 6,672
Income tax expense (credit) 861 325 1,548 (71)
Non-recurring tax expense - - - 1,411
Interest expense (income), net 58 (100) 178 (234)
Depreciation and amortization 233$ 3,801 183$ 2,225 677$ 9,068 532$ 8,310
Non-GAAP EBITDA

PERION NETWORK LTD.

CONDENSED CONSOLIDATED BALANCE SHEETS

U.S. dollars in thousands (except share data)

U.S. dollars in thousands (except share data)
September 30,2012Unaudited December 31,2011
ASSETS
CURRENT ASSETS:
Cash and cash equivalents $ 17,860 $ 11,260
Trade receivables 5,063 3,265
Other receivables and prepaid expenses 6,25929,182 6,45920,984
Total current assets
LONG-TERM ASSETS:
Severance pay fund 401 484
Property and equipment, net 1,256 1,300
Other intangible assets, net 5,650 6,606
Goodwill 24,753 24,753
Other assets 70032,760$ 61,942 77733,920$ 54,904
Total long-term assets
Total assets
LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES:
Current maturities of long-term debt $ 2,300 $ -
Trade payables 4,195 3,207
Deferred revenues 4,380 4,280
Payment obligation related to acquisition - 6,574
Accrued expenses and other liabilities 7,00817,883 6,95021,011
Total current liabilities
LONG-TERM LIABILITIES:
Long-term debt 7,125 -
Deferred revenues - 1,120
Deferred tax liability 71 12
Accrued severance pay 881 946
Total long-term liabilities 8,077 2,078
SHAREHOLDERS' EQUITY 35,982 31,815
Shares authorized: 40,000,000Shares issued and outstanding: 10,040,490 and 9,916,194 as ofSeptember 30, 2012 and December 31, 2011, respectively;
Total liabilities and shareholders' equity $ 61,942 $ 54,904

PERION NETWORK LTD.

CONSOLIDATED STATEMENTS OF CASH FLOWS

U.S. dollars in thousands, (unaudited)

Nine months ende d September 30,2011 d September 30,2011 d September 30,2011
2012
C ash flows from operating activities:
Net income $ 2941 $ 5476
Adjustments required to reconcile net income to net cash provided by operating activities: , ,
Depreciation and amortization 2,057 683
Stock based compensation expense 789 915
Accretion of payment obligation related to acquisition 389 -
Amortization of accrued interest on marketable securities - 37
Loss from marketable securities, net - 48
Deferred taxes, net 49 163
Accrued severance pay net 18 22
,Net changes in operating assets and liabilities:
Trade receivables (1,798) (2,698)
Other receivables and prepaid expenses 210 980
Other long-term assets 77 293
Trade payables 988 (809)
Deferred revenues (1,020) 97
Accrued expenses and other liabilities 58 144
Net cash provided by operating activities 4,758 5,351
C ash flows from investing activities:
Purchase of property and equipment (447) (193)
Long term restricted cash - 100
Capitalization of software development and content costs (585) (1,020)
Acquisition of subsidiary (6,626) (21,708)
Proceeds from sales of marketable securities - 26,703
Investment in marketable securities - (11,915)
Net cash used in investing activities (7,658) (8,033)
Cash flows from financing activities:
Exercise of share options 75 29
Proceeds from long-term loans 10,000 -
Repayment of long-term loans (575) -
Dividend paid -9,500 (3,885)(3,856)
Net cash provided by (used in) financing activities
Increase (Decrease) in cash and cash equivalents 6,600 (6,538)
Cash and cash equivalents at beginning of year 11,260$ 17,860 16,055$ 9,517
Cash and cash equivalents at end of period
Supplemental disclosure of non-cash investing activities:
Issuance of shares in connection with the acquisition of Smilebox 33725 --
Stock-based compensation that was capitalized as part of capitalization of software development costs