Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

PENTAIR plc Interim / Quarterly Report 2007

Aug 1, 2007

30329_10-q_2007-08-01_aa0b0b91-f35b-47f3-a800-f1efa09d79e1.zip

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

10-Q 1 c17276e10vq.htm FORM 10-Q e10vq PAGEBREAK

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

þ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended June 30, 2007

OR

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission file number 1-11625

Pentair, Inc.

(Exact name of Registrant as specified in its charter)

Minnesota 41-0907434
(State or other jurisdiction of incorporation or organization) (I.R.S. Employer Identification number)
5500 Wayzata Blvd, Suite 800, Golden Valley, Minnesota 55416
(Address of principal executive offices) (Zip code)

Registrant’s telephone number, including area code: (763) 545-1730

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer (as defined in Rule 12b-2 of the Act).

Large accelerated filer þ Accelerated filer o Non-accelerated filer o

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ

On July 27, 2007, 99,954,568 shares of the Registrant’s common stock were outstanding.

Folio /Folio

PAGEBREAK

TOC

Pentair, Inc. and Subsidiaries

PART I FINANCIAL INFORMATION
ITEM 1. Financial Statements
Condensed Consolidated Statements of Income for the three and six months ended June 30, 2007 and July 1, 2006 3
Condensed Consolidated Balance Sheets as of June 30, 2007, December 31, 2006 and July 1, 2006 4
Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2007 and July 1, 2006 5
Notes to Condensed Consolidated Financial Statements 6 – 22
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 23 – 31
ITEM 3. Quantitative and Qualitative Disclosures about Market Risk 31
ITEM 4. Controls and Procedures 32
Report of Independent Registered Public Accounting Firm 33
PART II OTHER INFORMATION
ITEM 1. Legal Proceedings 34
ITEM 1A. Risk Factors 34
ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds 35
ITEM 4. Submission of Matters to a Vote of Security Holders 36
ITEM 6. Exhibits 37
Signature 38
Letter Regarding Unaudited Interim Financial Information
Certification of CEO Pursuant to Section 302
Certification of CFO Pursuant to Section 302
Certification of CEO Pursuant to Section 906
Certification of CFO Pursuant to Section 906

/TOC

Folio 2 /Folio

PAGEBREAK

Table of Contents

PART I FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

Pentair, Inc. and Subsidiaries

Condensed Consolidated Statements of Income (Unaudited)

Three months ended — June 30 July 1 Six months ended — June 30 July 1
In thousands, except per-share data 2007 2006 2007 2006
Net sales $ 922,645 $ 862,022 $ 1,730,640 $ 1,633,411
Cost of goods sold 639,200 599,333 1,209,792 1,148,214
Gross profit 283,445 262,689 520,848 485,197
Selling, general and administrative 153,792 139,831 296,092 268,920
Research and development 14,808 14,883 29,758 29,746
Operating income 114,845 107,975 194,998 186,531
Net interest expense 18,885 12,553 34,005 25,837
Income from continuing operations before income taxes 95,960 95,422 160,993 160,694
Provision for income taxes 33,959 26,789 56,862 48,990
Income from continuing operations 62,001 68,633 104,131 111,704
Gain (loss) on disposal of discontinued operations, net of tax 64 — 207 (1,451 )
Net income $ 62,065 $ 68,633 $ 104,338 $ 110,253
Earnings (loss) per common share
Basic
Continuing operations $ 0.63 $ 0.68 $ 1.05 $ 1.11
Discontinued operations — — — (0.01 )
Basic earnings per common share $ 0.63 $ 0.68 $ 1.05 $ 1.10
Diluted
Continuing operations $ 0.62 $ 0.67 $ 1.04 $ 1.09
Discontinued operations — — — (0.01 )
Diluted earnings per common share $ 0.62 $ 0.67 $ 1.04 $ 1.08
Weighted average common shares outstanding
Basic 98,874 100,509 98,915 100,498
Diluted 100,371 102,429 100,294 102,457
Cash dividends declared per common share $ 0.15 $ 0.14 $ 0.30 $ 0.28

See accompanying notes to condensed consolidated financial statements.

Folio 3 /Folio

PAGEBREAK

Table of Contents

Pentair, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets (Unaudited)

June 30 December 31 July 1
In thousands, except share and per-share data 2007 2006 2006
Assets
Current assets
Cash and cash equivalents $ 52,016 $ 54,820 $ 48,331
Accounts and notes receivable, net 533,144 422,134 502,982
Inventories 416,008 398,857 380,219
Deferred tax assets 52,642 50,578 45,922
Prepaid expenses and other current assets 42,453 31,239 27,659
Total current assets 1,096,263 957,628 1,005,113
Property, plant and equipment, net 354,322 330,372 312,146
Other assets
Goodwill 1,941,014 1,718,771 1,729,179
Intangibles, net 503,823 287,011 263,600
Other 77,822 71,197 80,167
Total other assets 2,522,659 2,076,979 2,072,946
Total assets $ 3,973,244 $ 3,364,979 $ 3,390,205
Liabilities and Shareholders’ Equity
Current liabilities
Short-term borrowings $ 10,202 $ 14,563 $ 4,869
Current maturities of long-term debt 4,622 7,625 6,970
Accounts payable 219,151 206,286 224,237
Employee compensation and benefits 96,651 88,882 83,071
Current pension and post-retirement benefits 7,918 7,918 —
Accrued product claims and warranties 48,867 44,093 41,346
Income taxes 20,459 22,493 22,533
Accrued rebates and sales incentives 42,185 39,419 35,723
Other current liabilities 94,873 90,003 83,937
Total current liabilities 544,928 521,282 502,686
Other liabilities
Long-term debt 1,173,527 721,873 801,898
Pension and other retirement compensation 218,420 207,676 164,480
Post-retirement medical and other benefits 46,806 47,842 73,723
Long-term income taxes payable 14,705 — —
Deferred tax liabilities 112,615 109,781 125,418
Other non-current liabilities 87,949 86,526 79,838
Total liabilities 2,198,950 1,694,980 1,748,043
Commitments and contingencies
Shareholders’ equity
Common shares par value $0.16 2/3 ; 99,969,848,
99,777,165
and 101,122,243 shares issued and outstanding, respectively 16,662 16,629 16,854
Additional paid-in capital 493,114 488,540 512,356
Retained earnings 1,219,555 1,148,126 1,102,773
Accumulated other comprehensive income 44,963 16,704 10,179
Total shareholders’ equity 1,774,294 1,669,999 1,642,162
Total liabilities and shareholders’ equity $ 3,973,244 $ 3,364,979 $ 3,390,205

See accompanying notes to condensed consolidated financial statements.

Folio 4 /Folio

PAGEBREAK

Table of Contents

Pentair, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows (Unaudited)

Six months ended — June 30 July 1
In thousands 2007 2006
Operating activities
Net income $ 104,338 $ 110,253
Adjustments to reconcile net income to net cash provided by operating activities
(Gain) loss on disposal of discontinued operations (207 ) 1,451
Depreciation 30,185 30,386
Amortization 12,972 9,476
Deferred income taxes (6,476 ) 181
Stock compensation 12,626 12,484
Excess tax benefits from stock-based compensation (2,213 ) (2,605 )
Changes in assets and liabilities, net of effects of business acquisitions and dispositions
Accounts and notes receivable (86,949 ) (74,193 )
Inventories 2,673 (28,032 )
Prepaid expenses and other current assets (3,542 ) (2,809 )
Accounts payable 15,065 12,382
Employee compensation and benefits (4,982 ) (16,832 )
Accrued product claims and warranties 4,561 (1,793 )
Income taxes 5,477 6,443
Other current liabilities 3,192 (19,933 )
Pension and post-retirement benefits 7,730 8,722
Other assets and liabilities 3,466 1,565
Net cash provided by continuing operations 97,916 47,146
Net cash provided by operating activities of discontinued operations — 48
Net cash provided by operating activities 97,916 47,194
Investing activities
Capital expenditures (30,068 ) (20,217 )
Proceeds from sale of property and equipment 1,536 221
Acquisitions, net of cash acquired (482,885 ) (19,694 )
Divestitures — (24,007 )
Other (779 ) (4,273 )
Net cash used for investing activities (512,196 ) (67,970 )
Financing activities
Net short-term (repayments) borrowings (4,708 ) 4,763
Proceeds from long-term debt 1,121,402 414,233
Repayment of long-term debt (673,341 ) (358,141 )
Debt issuance costs (1,782 ) —
Proceeds from exercise of stock options 4,922 2,939
Repurchases of common stock (9,280 ) (18,330 )
Excess tax benefits from stock-based compensation 2,213 2,605
Dividends paid (29,991 ) (28,458 )
Net cash provided by financing activities 409,435 19,611
Effect of exchange rate changes on cash and cash equivalents 2,041 996
Change in cash and cash equivalents (2,804 ) (169 )
Cash and cash equivalents, beginning of period 54,820 48,500
Cash and cash equivalents, end of period $ 52,016 $ 48,331

See accompanying notes to condensed consolidated financial statements.

Folio 5 /Folio

PAGEBREAK

Table of Contents

Pentair, Inc. and subsidiaries

Notes to condensed consolidated financial statements (unaudited )

1. Basis of Presentation and Responsibility for Interim Financial Statements

We prepared the unaudited condensed consolidated financial statements following the requirements of the Securities and Exchange Commission (“SEC”) for interim reporting. As permitted under those rules, certain footnotes or other financial information that are normally required by accounting principles generally accepted in the United States can be condensed or omitted.

We are responsible for the unaudited financial statements included in this document. The financial statements include all normal recurring adjustments that are considered necessary for the fair presentation of our financial position and operating results. As these are condensed financial statements, one should also read our consolidated financial statements and notes thereto, which are included in our 2006 Annual Report on Form 10-K for the year ended December 31, 2006.

Revenues, expenses, cash flows, assets and liabilities can and do vary during each quarter of the year. Therefore, the results and trends in these interim financial statements may not be indicative of those for a full year.

Our fiscal year ends on December 31. We report our interim quarterly periods on a 13-week basis ending on a Saturday.

2. New Accounting Standards

In June 2006, the Financial Accounting Standards Board (“FASB”) issued FASB Interpretation No. 48 Accounting for Uncertainty in Income Taxes – an interpretation of FASB Statement 109 (“FIN 48”). FIN 48 prescribes a comprehensive model for recognizing, measuring, presenting and disclosing in the financial statements tax positions taken or expected to be taken on a tax return, including a decision whether to file or not to file a tax return in a particular jurisdiction. FIN 48 is effective for fiscal years beginning after December 15, 2006 and we adopted it on January 1, 2007. The adoption of FIN 48 increased total liabilities by $2.9 million and decreased total shareholders’ equity by $2.9 million. The adoption of FIN 48 had no impact on our consolidated results of operations.

In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements (“SFAS 157”). SFAS 157 defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. SFAS 157 does not require any new fair value measurements, but rather eliminates inconsistencies in guidance found in various prior accounting pronouncements. SFAS 157 is effective for fiscal years beginning after November 15, 2007. We are currently evaluating the impact of adopting SFAS 157 on our consolidated results of operations and financial condition.

In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities (“SFAS 159”). SFAS 159 permits entities to choose to measure many financial instruments and certain other items at fair value that are not currently required to be measured at fair value. SFAS 159 is effective for fiscal years beginning after November 15, 2007. We are currently evaluating the impact of adopting SFAS 159 on our consolidated results of operations and financial condition.

In March 2007, the FASB ratified the Emerging Issues Task Force (“EITF”) Issue No. 06-11, Accounting for Income Tax Benefits of Dividends on Share Based Payment Awards (“EITF 06-11”). EITF 06-11 requires companies to recognize the income tax benefit realized from dividends or dividend equivalents that are charged to retained earnings and paid to employees for nonvested equity-classified employee share-based awards as an increase to additional paid-in capital. EITF 06-11 is effective for fiscal years beginning after September 15, 2007. We are currently evaluating the impact of adopting EITF 06-11 on our consolidated results of operations and financial condition.

In June 2007, the FASB ratified EITF Issue No. 07-03, Accounting for Nonrefundable Advance Payments for Goods and Services Received for Use in Future Research and Development Activities (“EITF 07-03”). EITF 07-03 requires companies to defer nonrefundable advance payments for goods and services and to expense that advance payment as the goods are delivered or services are rendered. If the company does not expect to have the goods delivered or services performed, the advance should be expensed. EITF 07-03 is effective for fiscal years beginning after December 15, 2007. We are currently evaluating the impact of adopting EITF 07-03 on our consolidated results of operations and financial condition.

3. Stock-based Compensation

Total stock-based compensation expense was $6.4 million and $5.9 million for the three months ended June 30, 2007 and July 1, 2006, respectively, and was $12.6 million and $12.5 million for the six months ended June 30, 2007 and July 1, 2006, respectively.

Non-vested shares of our common stock were granted during the first half of 2007 and 2006 to eligible employees with a vesting period of two to five years after issuance. Non-vested share awards are valued at market value on the date of grant and are typically expensed over the vesting period. Total compensation expense for non-vested share awards was $2.6 million and $2.5 million for the three months ended June 30, 2007 and July 1, 2006, respectively, and was $5.4 million and $4.8 million for the six months ended June 30, 2007 and July 1, 2006, respectively.

Folio 6 /Folio

PAGEBREAK

Table of Contents

Pentair, Inc. and subsidiaries Notes to condensed consolidated financial statements (unaudited )

During the first half of 2007, option awards were granted under the Omnibus Stock Incentive Plan and the Outside Directors Nonqualified Stock Option Plan (together the “Plans”), each with an exercise price equal to the market price of our common stock on the date of grant. Prior to 2006, option grants under the Plans typically had a reload feature when shares were retired to pay the exercise price, allowing individuals to receive additional options upon exercise equal to the number of shares retired. Option awards granted after 2005 under the Plans do not have a reload feature attached to the option. The options vest one-third each year over a three-year period and have a ten-year contractual term. Compensation expense equal to the grant date fair value is recognized for these awards typically over the vesting period. Reload options are vested and expensed immediately. Total compensation expense for stock option awards was $3.8 million and $3.4 million for the three months ended June 30, 2007 and July 1, 2006, respectively, and was $7.2 million and $7.7 million for the six months ended June 30, 2007 and July 1, 2006, respectively.

We estimated the fair value of each stock option award on the date of grant using a Black-Scholes option pricing model, modified for dividends and using the following assumptions:

June 30 — 2007 July 1 — 2006
Expected stock price volatility 28.5 % 31.5 %
Expected life 4.8 yrs. 4.5 yrs.
Risk-free interest rate 4.76 % 4.99 %
Dividend yield 1.74 % 1.54 %

The weighted-average fair value of options granted during the first half of 2007 and 2006 was $8.34 and $10.94 per share, respectively.

These estimates require us to make assumptions based on historical results, observance of trends in our stock price, changes in option exercise behavior, future expectations, and other relevant factors. If other assumptions had been used, stock-based compensation expense, as calculated and recorded under SFAS No. 123R, could have been affected.

We based the expected life assumption on historical experience as well as the terms and vesting periods of the options granted. For purposes of determining expected volatility, we considered a rolling-average of historical volatility measured over a period approximately equal to the expected option term. The risk-free rate for periods that coincide with the expected life of the options is based on the United States (“U.S.”) Treasury Department yield curve in effect at the time of grant.

Folio 7 /Folio

PAGEBREAK

Table of Contents

Pentair, Inc. and subsidiaries Notes to condensed consolidated financial statements (unaudited )

4. Earnings Per Common Share

Basic and diluted earnings per share were calculated using the following:

Three months ended — June 30 July 1 Six months ended — June 30 July 1
In thousands, except per-share data 2007 2006 2007 2006
Earnings (loss) per common share — basic
Continuing operations $ 62,001 $ 68,633 $ 104,131 $ 111,704
Discontinued operations 64 — 207 (1,451 )
Net income $ 62,065 $ 68,633 $ 104,338 $ 110,253
Continuing operations $ 0.63 $ 0.68 $ 1.05 $ 1.11
Discontinued operations — — — (0.01 )
Basic earnings per common share $ 0.63 $ 0.68 $ 1.05 $ 1.10
Earnings (loss) per common share — diluted
Continuing operations $ 62,001 $ 68,633 $ 104,131 $ 111,704
Discontinued operations 64 — 207 (1,451 )
Net income $ 62,065 $ 68,633 $ 104,338 $ 110,253
Continuing operations $ 0.62 $ 0.67 $ 1.04 $ 1.09
Discontinued operations — — — (0.01 )
Diluted earnings per common share $ 0.62 $ 0.67 $ 1.04 $ 1.08
Weighted average common shares outstanding — basic 98,874 100,509 98,915 100,498
Dilutive impact of stock options and restricted stock 1,497 1,920 1,379 1,959
Weighted average common shares outstanding — diluted 100,371 102,429 100,294 102,457
Stock options excluded from the calculation of diluted earnings
per share because the exercise price was greater than the average
market price of the common shares 2,163 2,410 3,150 2,382

5. Acquisitions

On May 7, 2007, we acquired as part of our Technical Products Group the assets of Calmark Corporation (“Calmark”), a privately held business, for $28.4 million, including a cash payment of $29.3 million and transaction costs of $0.1 million, less cash acquired of $1.0 million. Calmark’s results of operations have been included in our condensed consolidated financial statements since the date of acquisition. Calmark’s product portfolio includes enclosures, guides, card locks, retainers, extractors, card pullers and other products for the aerospace, medical, telecommunications and military market segments, among others. Goodwill recorded as part of the purchase price allocation was $11.4 million, all of which is tax deductible. We continue to evaluate the purchase price allocation for the Calmark acquisition, including intangible assets, contingent liabilities and property, plant and equipment. We expect to revise the purchase price allocation as better information becomes available.

On April 30, 2007, we acquired as part of our Water Group all of the capital interests in Porous Media Corporation and Porous Media, Ltd. (together, “Porous Media”), two privately held filtration and separation technologies businesses, for $224.9 million, including a cash payment of $225.0 million and transaction costs of $0.4 million, less cash acquired of $0.5 million. Porous Media’s results of operations have been included in our condensed consolidated financial statements since the date of acquisition. Porous Media’s product portfolio includes high-performance filter media, membranes and related filtration products and purification systems for liquids, gases and solids for the general industrial, petrochemical, refining and healthcare market segments, among others. Goodwill recorded as part of the purchase price allocation was $110.4 million, all of which is tax deductible. We continue to evaluate the purchase price allocation for the Porous Media acquisition, including intangible assets, contingent liabilities and property, plant and equipment. We expect to revise the purchase price allocation as better information becomes available.

On February 2, 2007, we acquired as part of our Water Group all the outstanding shares of capital stock of Jung Pumpen GmbH (“Jung”) for $229.2 million, including a cash payment of $239.6 million and transaction costs of $1.0 million, less cash acquired of $11.4 million. The purchase price is subject to a post-closing net asset value adjustment. Jung’s results of operations have been included in our condensed consolidated financial statements since the date of acquisition. Jung is a leading German manufacturer of wastewater products for municipal and residential markets. Jung brings us its strong application engineering expertise and a complementary product offering, including a new line of water re-use products, submersible wastewater and drainage pumps, wastewater disposal units and tanks. Jung also brings to Pentair its well-

Folio 8 /Folio

PAGEBREAK

Table of Contents

Pentair, Inc. and subsidiaries Notes to condensed consolidated financial statements (unaudited )

established European presence, a state-of-the-art training facility in Germany, and sales offices in Germany, Austria, France, Hungary, Poland and Slovakia. Goodwill recorded as part of the purchase price allocation was $90.2 million, of which approximately $53 million is tax deductible. We continue to evaluate the purchase price allocation for the Jung acquisition, including intangible assets, contingent liabilities, and property, plant and equipment. We expect to revise the purchase price allocation as better information becomes available.

On April 12, 2006, we acquired as part of our Water Group the assets of Geyer’s Manufacturing & Design Inc. and FTA Filtration, Inc. (together “Krystil Klear”), two privately-held companies, for $15.5 million in cash. Krystil Klear’s results of operations have been included in our condensed consolidated financial statements since the date of acquisition. Krystil Klear expands our industrial filtration product offering to include a full range of steel and stainless steel tanks which house filtration solutions. Goodwill recorded as part of the purchase price allocation was $9.5 million, all of which is tax deductible.

During 2006, we completed several other small acquisitions totaling $14.2 million in cash and notes payable, adding to both our Water and Technical Products Groups. Total goodwill recorded as part of the initial purchase price allocations was $8.1 million, of which $2.9 million is tax deductible. We continue to evaluate the purchase price allocations for these acquisitions and expect to revise the purchase price allocations as better information becomes available.

The following pro forma condensed financial results of operations are presented as if the acquisitions described above had been completed at the beginning of each period.

Three months ended — June 30 July 1 Six months ended — June 30 July 1
In thousands, except per-share data 2007 2006 2007 2006
Pro forma net sales from continuing operations $ 928,577 $ 902,701 $ 1,760,543 $ 1,715,830
Pro forma net income from continuing operations 61,871 68,916 103,815 112,251
Pro forma earnings per common share — continuing operations
Basic $ 0.63 $ 0.69 $ 1.05 $ 1.12
Diluted $ 0.62 $ 0.67 $ 1.04 $ 1.10
Weighted average common shares outstanding
Basic 98,874 100,509 98,915 100,498
Diluted 100,371 102,429 100,294 102,457

These pro forma condensed consolidated financial results have been prepared for comparative purposes only and include certain adjustments, such as increased interest expense on acquisition debt. They do not reflect the effect of costs or synergies that would have been expected to result from the integration of these acquisitions. The pro forma information does not purport to be indicative of the results of operations that actually would have resulted had the combination occurred at the beginning of each period presented, or of future results of the consolidated entities.

6. Discontinued Operations

Effective after the close of business on October 2, 2004, we completed the sale of our former Tools Group to The Black & Decker Corporation (“BDK”). In January 2006, pursuant to the purchase agreement for the sale of our former Tools Group, we completed the repurchase of a manufacturing facility in Suzhou, China from BDK for approximately $5.7 million. We recorded no gain or loss on the repurchase. In March 2006, we completed an outstanding net asset value arbitration with BDK relating to the purchase price for the sale of our former Tools Group. The decision by the arbitrator constituted a final resolution of all disputes between BDK and us regarding the net asset value. We paid the final net asset value purchase price adjustment pursuant to the purchase agreement of $16.1 million plus interest of $1.1 million in March 2006, resulting in an incremental pre-tax loss on disposal of discontinued operations of $3.4 million or $1.6 million net of tax.

In 2001, we completed the sale of our former Service Equipment businesses (Century Mfg. Co./Lincoln Automotive Company) to Clore Automotive, LLC. In the fourth quarter of 2003, we reported an additional loss from discontinued operations of $2.9 million related to exiting the remaining two facilities. In March 2006, we exited a leased facility from our former Service Equipment business resulting in a net cash outflow of $2.2 million and an immaterial gain from disposition.

Folio 9 /Folio

PAGEBREAK

Table of Contents

Pentair, Inc. and subsidiaries

Notes to condensed consolidated financial statements (unaudited )

Operating results of the discontinued operations for the second quarter and first half of 2007 and 2006 are summarized below:

Three months ended — June 30 July 1 Six months ended — June 30 July 1
In thousands 2007 2006 2007 2006
Gain (loss) on disposal of discontinued operations $ 100 $ (683 ) $ 325 $ (3,937 )
Income tax (expense) benefit (36 ) 683 (118 ) 2,486
Gain (loss) on disposal of discontinued
operations, net of tax $ 64 $ — $ 207 $ (1,451 )

7. Inventories

Inventories were comprised of:

June 30 December 31 July 1
In thousands 2007 2006 2006
Raw materials and supplies $ 198,651 $ 186,508 $ 173,432
Work-in-process 55,133 55,141 50,761
Finished goods 162,224 157,208 156,026
Total inventories $ 416,008 $ 398,857 $ 380,219

8. Comprehensive Income

Comprehensive income and its components, net of tax, were as follows:

Three months ended — June 30 July 1 Six months ended — June 30 July 1
In thousands 2007 2006 2007 2006
Net income $ 62,065 $ 68,633 $ 104,338 $ 110,253
Changes in cumulative foreign currency translation adjustment 11,021 4,594 26,947 8,491
Changes in market value of derivative financial
instruments classified as cash flow hedges 1,549 1,111 1,312 2,674
Comprehensive income $ 74,635 $ 74,338 $ 132,597 $ 121,418

9. Goodwill and Other Intangible Assets

In thousands — Balance at December 31, 2006 Water — $ 1,449,460 $ 269,311 Consolidated — $ 1,718,771
Acquired 197,225 11,212 208,437
Purchase accounting adjustments (245 ) 209 (36 )
Foreign currency translation 7,453 6,389 13,842
Balance at June 30, 2007 $ 1,653,893 $ 287,121 $ 1,941,014

Changes in the carrying amount of goodwill for the six months ended June 30, 2007 by segment were as follows: for our Water Group, the acquired goodwill relates to the Jung and Porous Media acquisitions; and for our Technical Products Group, the acquired goodwill relates to the Calmark acquisition. The purchase accounting adjustments recorded during the first half of 2007 related to the Krystil Klear acquisition and other small acquisitions. We finalized our purchase price allocation for the Krystil Klear acquisition during the first quarter of 2007.

Folio 10 /Folio

PAGEBREAK

Table of Contents

Pentair, Inc. and subsidiaries

Notes to condensed consolidated financial statements (unaudited )

Intangible assets, other than goodwill, were comprised of:

June 30, 2007
Gross Gross Gross
carrying Accum. carrying Accum. carrying Accum.
In thousands amount amort Net amount amort Net amount amort Net
Finite-life intangibles
Patents $ 15,443 $ (6,949 ) $ 8,494 $ 15,433 $ (6,001 ) $ 9,432 $ 18,711 $ (5,123 ) $ 13,588
Non-compete agreements 4,922 (3,362 ) 1,560 4,343 (3,091 ) 1,252 4,129 (2,520 ) 1,609
Proprietary technology 53,538 (9,997 ) 43,541 45,755 (8,240 ) 37,515 51,493 (7,302 ) 44,191
Customer relationships 256,316 (23,449 ) 232,867 110,616 (15,924 ) 94,692 87,741 (11,539 ) 76,202
Total finite-life
intangibles $ 330,219 $ (43,757 ) $ 286,462 $ 176,147 $ (33,256 ) $ 142,891 $ 162,074 $ (26,484 ) $ 135,590
Indefinite-life intangibles
Brand names $ 217,361 $ — $ 217,361 $ 144,120 $ — $ 144,120 $ 128,010 $ — $ 128,010
Total intangibles, net $ 503,823 $ 287,011 $ 263,600

Intangible asset amortization expense was approximately $7.1 million and $3.4 for the three months ended June 30, 2007 and July 1, 2006, respectively, and was approximately $10.9 million and $6.6 million for the six months ended June 30, 2007 and July 1, 2006, respectively. The estimated future amortization expense for identifiable intangible assets during the remainder of 2007 and the next five years is as follows:

In thousands 2007 Q3 - Q4 2008 2009 2010 2011 2012
Estimated amortization expense $ 13,669 $ 23,485 $ 22,941 $ 22,278 $ 22,094 $ 21,155

10. Debt

Debt and the average interest rate on debt outstanding are summarized as follows:

Average — interest rate Maturity June 30 December 31 July 1
In thousands June 30, 2007 (Year) 2007 2006 2006
Commercial paper, maturing within 50 days 5.72 % $ 215,019 $ 208,882 $ 217,287
Revolving credit facilities 5.34 % 2012 98,453 25,000 95,900
Private placement — fixed rate 5.65 % 2013 - 2017 400,000 135,000 135,000
Private placement — floating rate 5.91 % 2012 - 2013 205,000 100,000 100,000
Senior notes 7.85 % 2009 250,000 250,000 250,000
Other 4.19 % 2007 - 2016 16,785 21,972 11,760
Total contractual debt obligations 1,185,257 740,854 809,947
Interest rate swap monetization deferred income 3,094 3,207 3,790
Total debt, including current
portion per balance sheet 1,188,351 744,061 813,737
Less: Current maturities (4,622 ) (7,625 ) (6,970 )
Short-term borrowings (10,202 ) (14,563 ) (4,869 )
Long-term debt $ 1,173,527 $ 721,873 $ 801,898

In June 2007, we entered into an amended and restated multi-currency revolving credit facility (the “Credit Facility”). The Credit Facility creates an unsecured, committed revolving credit facility of up to $800 million, with multi-currency sub-facilities to support investments outside the U.S. The Credit Agreement expires June 4, 2012. Initially, borrowings under the Credit Facility will bear interest at the rate of LIBOR plus 0.50%. Interest rates and fees under the Credit Facility vary based on our credit ratings.

We are authorized to sell short-term commercial paper notes to the extent availability exists under the Credit Facility. We use the Credit Facility as back-up liquidity to support 100% of commercial paper outstanding. As of June 30, 2007, we had $215.0 million of commercial paper outstanding that matures within 50 days. All of the commercial paper was classified as long-term as we have the intent and the ability to refinance such obligations on a long-term basis under the Credit Facility.

Folio 11 /Folio

PAGEBREAK

Table of Contents

Pentair, Inc. and subsidiaries Notes to condensed consolidated financial statements (unaudited )

In addition to the Credit Facility, we have $25 million of uncommitted credit facilities, under which we had $10.2 million outstanding as of June 30, 2007.

In May 2007, we entered into a Note Purchase Agreement with various institutional investors (the “Agreement”) for the sale of $300 million aggregate principal amount of our 5.87% Senior Notes (“Fixed Notes”) and $105 million aggregate principal amount of our Floating Rate Senior Notes (“Floating Notes” and with the Fixed Notes, the “Notes”). The Fixed Notes are due in May 2017. The Floating Notes are due in May 2012 and bear interest equal to the 3 month LIBOR plus 0.50%. The Agreement contains customary events of default.

We used $250 million of the proceeds from the sale of the Notes to retire the $250 million 364-day Term Loan Agreement that we entered into in April 2007, which we used in part to pay the cash purchase price of our Porous Media acquisition which closed in April 2007.

We were in compliance with all debt covenants as of June 30, 2007.

Debt outstanding at June 30, 2007 matures on a calendar year basis as follows:

In thousands 2007 Q3-Q4 2008 2009 2010 2011 2012 Thereafter Total
Contractual debt
obligation maturities $ 12,405 $ 1,401 $ 250,254 $ 185 $ 66 $ 420,917 $ 500,029 $ 1,185,257
Other maturities 583 1,237 922 48 48 48 208 3,094
Total maturities $ 12,988 $ 2,638 $ 251,176 $ 233 $ 114 $ 420,965 $ 500,237 $ 1,188,351

11. Derivatives and Financial Instruments

Cash-flow hedges

In September 2005, we entered into a $100 million interest rate swap agreement with several major financial institutions to exchange variable rate interest payment obligations for fixed rate obligations without the exchange of the underlying principle amounts in order to manage interest rate exposures. The effective date of the fixed rate swap was April 25, 2006. The swap agreement has a fixed interest rate of 4.68% and expires in July 2013. The fixed interest rate of 4.68% plus the .60% interest rate spread over LIBOR results in an effective fixed interest rate of 5.28%. The fair value of the swap was an asset of $3.9 million at June 30, 2007 and is recorded in Other assets .

The variable to fixed interest rate swap is designated as and is effective as a cash-flow hedge. The fair value of this swap is recorded on the Condensed Consolidated Balance Sheets, with changes in fair value included in Accumulated other comprehensive income (“OCI”). Derivative gains and losses included in OCI are reclassified into earnings at the time the related interest expense is recognized or the settlement of the related commitment occurs.

In anticipation of issuing new debt in the second quarter of 2007 and to partially hedge the risk of future increases to the treasury rate, we entered into an agreement on March 30, 2007 to lock in existing ten-year rates on $200 million. The treasury rate was fixed at 4.64% and the agreement was settled on May 3, 2007.

The treasury rate lock agreement was designated as and was effective as a cash-flow hedge. The treasury rate lock agreement was settled at an interest rate of 4.67% and the corresponding settlement benefit of $0.5 million is included in OCI in our Condensed Consolidated Balance Sheet, and will be recognized in earnings over the life of the related debt.

12. Income Taxes

The provision for income taxes consists of provisions for federal, state and foreign income taxes. We operate in an international environment with operations in various locations outside the U.S. Accordingly, the consolidated income tax rate is a composite rate reflecting the earnings in the various locations and the applicable rates.

The effective income tax rate for the six months ended June 30, 2007 was 35.3% compared to 30.5% for the six months ended July 1, 2006. The tax rate for the first half of 2006 included a favorable adjustment in the second quarter primarily related to the resolution of Internal Revenue Service (“IRS”) examinations for the periods of 2002-2003 and a favorable adjustment in the first quarter related to a prior year tax return. We expect the effective tax rate for the remainder of 2007 to be between 35.0% and 35.5%, resulting in a full year effective income tax rate of between 35.0% and 35.5%. However, we continue to actively pursue initiatives to reduce our effective tax rate. The tax rate in any quarter can be affected positively or negatively by adjustments that are required to be reported in the specific quarter of resolution.

We adopted the provisions of FIN 48 on January 1, 2007. As a result of the implementation of FIN 48, we recorded an adjustment that decreased retained earnings by $2.9 million.

Folio 12 /Folio

PAGEBREAK

Table of Contents

Pentair, Inc. and subsidiaries Notes to condensed consolidated financial statements (unaudited )

Subsequent to the adjustment to retained earnings of $2.9 million, our total liability for unrecognized tax benefits as of January 1, 2007, the date of adoption of FIN 48, was $15.0 million, which, if recognized, would affect our effective tax rate. Included in the total liability for unrecognized tax benefits of $15.0 million at the date of adoption of FIN 48 was $1.8 million related to discontinued operations, which, if recognized, would affect the effective tax rate for discontinued operations.

We record penalties and interest related to unrecognized tax benefits in Provision for income taxes and Net interest expense , respectively, which is consistent with our past practices. As of January 1, 2007, we had recorded approximately $0.3 million for the possible payment of penalties and $1.5 million related to the possible payment of interest.

We or one of our subsidiaries files income tax returns in the U.S. federal jurisdiction, various U.S. state jurisdictions and foreign jurisdictions. With few exceptions, we are no longer subject to U.S. federal, state and local, or foreign income tax examinations by tax authorities for years prior to 2002. The IRS has audited us through 2003, and has completed a tax return survey of our 2004 federal income tax return.

During the first half of 2007, our total liability for unrecognized tax benefits did not materially increase or decrease. It is reasonably possible that this gross liability for unrecognized tax benefits will decrease by $1.7 million during the next twelve months as a result of audits and the expiration of statutes of limitations in various jurisdictions.

13. Benefit Plans

Components of net periodic benefit cost for the three and six months ended June 30, 2007 and July 1, 2006 were as follows:

Three months ended
Pension benefits Post-retirement
June 30 July 1 June 30 July 1
In thousands 2007 2006 2007 2006
Service cost $ 4,331 $ 4,512 $ 146 $ 184
Interest cost 7,891 7,343 746 799
Expected return on plan assets (7,133 ) (6,974 ) — —
Amortization of transition obligation 36 31 — —
Amortization of prior year service cost (benefit) 40 77 (62 ) (59 )
Recognized net actuarial loss (gains) 798 1,009 (355 ) (212 )
Net periodic benefit cost $ 5,963 $ 5,998 $ 475 $ 712
Six months ended
Pension benefits Post-retirement
June 30 July 1 June 30 July 1
In thousands 2007 2006 2007 2006
Service cost $ 8,662 $ 9,024 $ 292 $ 368
Interest cost 15,782 14,686 1,492 1,598
Expected return on plan assets (14,266 ) (13,948 ) — —
Amortization of transition obligation 72 62 — —
Amortization of prior year service cost (benefit) 80 154 (124 ) (118 )
Recognized net actuarial loss (gains) 1,596 2,018 (710 ) (424 )
Net periodic benefit cost $ 11,926 $ 11,996 $ 950 $ 1,424

Folio 13 /Folio

PAGEBREAK

Table of Contents

Pentair, Inc. and subsidiaries Notes to condensed consolidated financial statements (unaudited )

14. Business Segments

Financial information by reportable segment for the three and six months ended June 30, 2007 and July 1, 2006 is shown below:

Three months ended — June 30 July 1 June 30 July 1
In thousands 2007 2006 2007 2006
Net sales to external customers
Water $ 665,495 $ 605,516 $ 1,220,907 $ 1,122,685
Technical Products 257,150 256,506 509,733 510,726
Consolidated $ 922,645 $ 862,022 $ 1,730,640 $ 1,633,411
Intersegment sales
Water $ 46 $ 55 $ 260 $ 105
Technical Products 1,689 1,312 2,585 2,201
Other (1,735 ) (1,367 ) (2,845 ) (2,306 )
Consolidated $ — $ — $ — $ —
Operating income (loss)
Water $ 90,978 $ 84,191 $ 151,857 $ 139,778
Technical Products 36,140 39,678 67,771 77,382
Other (12,273 ) (15,894 ) (24,630 ) (30,629 )
Consolidated $ 114,845 $ 107,975 $ 194,998 $ 186,531

Other operating loss is primarily composed of unallocated corporate expenses, costs related to our captive insurance subsidiary and our intermediate finance companies, and intercompany eliminations.

15. Warranty

The changes in the carrying amount of service and product warranties for the six months ended June 30, 2007 and July 1, 2006 were as follows:

In thousands June 30 — 2007 2006
Balance at beginning of the year $ 34,093 $ 33,551
Service and product warranty provision 35,004 20,576
Payments (31,559 ) (22,910 )
Acquired 1,116 —
Translation 213 129
Balance at end of the period $ 38,867 $ 31,346

16. Commitments and Contingencies

Environmental and Litigation

Except as provided below, there have been no further material developments from the disclosures contained in our 2006 Annual Report on Form 10-K.

Horizon Litigation

Twenty-eight separate lawsuits involving 29 primary plaintiffs, a class action, and claims for indemnity by Celebrity Cruise Lines, Inc. (“Celebrity”) were brought against Essef Corporation (“Essef”) and certain of its subsidiaries prior to our acquisition of Essef in August 1999. The claims against Essef and its involved subsidiaries were based upon the allegation that Essef designed, manufactured, and marketed two sand swimming pool filters that were installed as a part of the spa system on the Horizon cruise ship, and allegations that the spa and filters contained Legionnaire’s disease bacteria that infected certain passengers on cruises from April 1994 through July 1994.

The individual and class claims by passengers were tried and resulted in an adverse jury verdict finding liability on the part of the Essef defendants (70%) and Celebrity and its sister company, Fantasia (together 30%). After expiration of post-trial appeals, we paid all outstanding punitive damage awards of $7.0 million in the Horizon cases, plus interest of approximately $1.6 million, in January 2004. All of the personal injury cases have now been resolved through either settlement or judgment.

The only remaining unresolved claims in this case were those brought by Celebrity for damages resulting from the outbreak. Celebrity filed an amended complaint seeking attorney fees and costs for prior litigation as well as out-of-pocket losses, lost profits, and loss of business

Folio 14 /Folio

PAGEBREAK

Table of Contents

Pentair, Inc. and subsidiaries Notes to condensed consolidated financial statements (unaudited )

enterprise value. The first trial in 2006 resulted in a verdict against the Essef defendants for Celebrity’s out-of-pocket expenses of $10.4 million. Verdicts for lost profits ($47.6 million) and lost enterprise value ($135 million) were reversed in January 2007. In the retrial in June 2007, the jury awarded Celebrity damages for lost profits for 1994 and 1995 of $15.2 million (after netting for amounts taken into account by the earlier verdict for out-of-pocket expenses). The verdict was exclusive of pre-judgment interest and attorneys’ fees. We cannot predict whether Celebrity will appeal from the verdicts rendered in the trials or the dismissal of Celebrity’s claim for lost enterprise value.

Several issues have not been decided by the Court, including whether Celebrity is entitled to recovery of its attorneys’ fees and related costs in the passenger claims phase of the case ($4.1 million), and, with respect to pre-judgment interest, the length of the interest period and the rate of interest on any eventual judgment. The Court will also be asked to rule whether Celebrity’s claims should be reduced to reflect an earlier finding that it was contributorily negligent. We have assessed the impact of the ruling on our previously established reserves for this matter and, based on information available at this time, have not changed our reserves following this ruling, except to take into account quarterly interest accruals.

We believe that any judgment we pay in this matter would be tax-deductible in the year paid or in subsequent years. In addition to the impact of any loss on this matter on our earnings per share when recognized, we may need to borrow funds from our banks or other sources to pay any judgment finally determined after exhaustion of all appeals.

Folio 15 /Folio

PAGEBREAK

Table of Contents

Pentair, Inc. and subsidiaries Notes to condensed consolidated financial statements (unaudited )

17. Financial Statements of Subsidiary Guarantors

The $250 million Senior Notes due 2009 are jointly and severally guaranteed by domestic subsidiaries (the “Guarantor Subsidiaries”), each of which is directly or indirectly wholly-owned by Pentair (the “Parent Company”). The following supplemental financial information sets forth the condensed consolidated balance sheets as of June 30, 2007, December 31, 2006 and July 1, 2006, the related condensed consolidated statements of income for the three and six months ended June 30, 2007 and July 1, 2006, and statements of cash flows for the six months ended June 30, 2007 and July 1, 2006, for the Parent Company, the Guarantor Subsidiaries, the non-guarantor subsidiaries and total consolidated Pentair and subsidiaries.

Pentair, Inc. and Subsidiaries Unaudited Condensed Consolidated Statements of Income For the three months ended June 30, 2007

In thousands Parent — Company Subsidiaries Non-Guarantor — Subsidiaries Eliminations Consolidated
Net sales $ — $ 745,357 $ 229,987 $ (52,699 ) $ 922,645
Cost of goods sold — 526,287 165,516 (52,603 ) 639,200
Gross profit — 219,070 64,471 (96 ) 283,445
Selling, general and administrative 3,696 121,528 28,664 (96 ) 153,792
Research and development — 11,127 3,681 — 14,808
Operating (loss) income (3,696 ) 86,415 32,126 — 114,845
Net interest (income) expense (10,371 ) 29,622 (366 ) — 18,885
Income from continuing operations before income taxes 6,675 56,793 32,492 — 95,960
Provision for income taxes 2,263 20,805 10,891 — 33,959
Income from continuing operations 4,412 35,988 21,601 — 62,001
Gain on disposal of discontinued operations, net of tax 64 — — — 64
Net income $ 4,476 $ 35,988 $ 21,601 $ — $ 62,065

Pentair, Inc. and Subsidiaries Unaudited Condensed Consolidated Statements of Income For the six months ended June 30, 2007

In thousands Parent — Company Subsidiaries Non-Guarantor — Subsidiaries Eliminations Consolidated
Net sales $ — $ 1,384,948 $ 442,419 $ (96,727 ) $ 1,730,640
Cost of goods sold — 983,484 322,531 (96,223 ) 1,209,792
Gross profit — 401,464 119,888 (504 ) 520,848
Selling, general and administrative 7,900 220,777 67,919 (504 ) 296,092
Research and development — 22,634 7,124 — 29,758
Operating (loss) income (7,900 ) 158,053 44,845 — 194,998
Net interest (income) expense (24,415 ) 59,337 (917 ) — 34,005
Income from continuing operations before income taxes 16,515 98,716 45,762 — 160,993
Provision for income taxes 5,679 35,814 15,369 — 56,862
Income from continuing operations 10,836 62,902 30,393 — 104,131
Gain on disposal of discontinued operations, net of tax 207 — — — 207
Net income $ 11,043 $ 62,902 $ 30,393 $ — $ 104,338

Folio 16 /Folio

PAGEBREAK

Table of Contents

Pentair, Inc. and subsidiaries Notes to condensed consolidated financial statements (unaudited )

Pentair, Inc. and Subsidiaries Unaudited Condensed Consolidated Balance Sheets June 30, 2007

In thousands Parent — Company Subsidiaries Non-Guarantor — Subsidiaries Eliminations Consolidated
Assets
Current assets
Cash and cash equivalents $ 5,842 $ 6,507 $ 39,667 $ — $ 52,016
Accounts and notes receivable, net 118 396,353 189,405 (52,732 ) 533,144
Inventories — 293,082 122,926 — 416,008
Deferred tax assets 92,809 34,212 5,368 (79,747 ) 52,642
Prepaid expenses and other current assets 7,577 11,945 36,584 (13,653 ) 42,453
Total current assets 106,346 742,099 393,950 (146,132 ) 1,096,263
Property, plant and equipment, net 4,282 219,224 130,816 — 354,322
Other assets
Investments in subsidiaries 2,228,747 89,906 526,528 (2,845,181 ) —
Goodwill — 1,589,798 351,216 — 1,941,014
Intangibles, net — 353,784 150,039 — 503,823
Other 76,363 14,368 12,471 (25,380 ) 77,822
Total other assets 2,305,110 2,047,856 1,040,254 (2,870,561 ) 2,522,659
Total assets $ 2,415,738 $ 3,009,179 $ 1,565,020 $ (3,016,693 ) $ 3,973,244
Liabilities and Shareholders’ Equity
Current liabilities
Short-term borrowings $ — $ — $ 10,202 $ — $ 10,202
Current maturities of long-term debt 8,166 262 305,950 (309,756 ) 4,622
Accounts payable 319 168,959 103,632 (53,759 ) 219,151
Employee compensation and benefits 12,059 48,603 35,989 — 96,651
Current pension and retirement medical benefits 7,918 — — — 7,918
Accrued product claims and warranties — 33,539 15,328 — 48,867
Income taxes 2,292 6,239 11,928 — 20,459
Accrued rebates and sales incentives — 36,315 5,870 — 42,185
Other current liabilities 17,190 53,151 36,428 (11,896 ) 94,873
Total current liabilities 47,944 347,068 525,327 (375,411 ) 544,928
Other liabilities
Long-term debt 1,131,347 1,786,778 59,767 (1,804,365 ) 1,173,527
Pension and other retirement compensation 127,350 28,176 62,894 — 218,420
Post-retirement medical and other benefits 22,458 49,728 — (25,380 ) 46,806
Long-term income taxes payable 14,705 — — — 14,705
Deferred tax liabilities — 161,360 31,002 (79,747 ) 112,615
Due to / (from) affiliates (733,308 ) 279,143 638,175 (184,010 ) —
Other non-current liabilities 30,948 7,097 49,904 — 87,949
Total liabilities 641,444 2,659,350 1,367,069 (2,468,913 ) 2,198,950
Shareholders’ equity 1,774,294 349,829 197,951 (547,780 ) 1,774,294
Total liabilities and shareholders’ equity $ 2,415,738 $ 3,009,179 $ 1,565,020 $ (3,016,693 ) $ 3,973,244

Folio 17 /Folio

PAGEBREAK

Table of Contents

Pentair, Inc. and subsidiaries Notes to condensed consolidated financial statements (unaudited )

Pentair, Inc. and Subsidiaries Unaudited Condensed Consolidated Statements of Cash Flows For the six months ended June 30, 2007

In thousands Parent — Company Subsidiaries Subsidiaries Eliminations Consolidated
Operating activities
Net Income $ 11,043 $ 62,902 $ 30,393 $ — $ 104,338
Adjustments to reconcile net income to net
cash provided by (used for) operating activities:
Gain on disposal of discontinued operations (207 ) — — — (207 )
Depreciation 600 20,480 9,105 — 30,185
Amortization 2,332 8,446 2,194 — 12,972
Deferred income taxes (71 ) — (6,405 ) — (6,476 )
Stock compensation 12,626 — — — 12,626
Excess tax benefit from stock-based compensation (2,213 ) — — — (2,213 )
Intercompany dividends (23 ) 13,714 (13,691 ) — —
Changes in assets and liabilities, net of effects of
business acquisitions and dispositions
Accounts and notes receivable 9,909 (68,868 ) (36,405 ) 8,415 (86,949 )
Inventories — 483 2,190 — 2,673
Prepaid expenses and other current assets 9,143 12,275 (20,458 ) (4,502 ) (3,542 )
Accounts payable (8,562 ) 10,661 21,379 (8,413 ) 15,065
Employee compensation and benefits (3,992 ) (1,448 ) 458 — (4,982 )
Accrued product claims and warranties — 4,584 (23 ) — 4,561
Income taxes 123 4,553 801 — 5,477
Other current liabilities (2,089 ) (1,099 ) 1,880 4,500 3,192
Pension and post-retirement benefits 4,986 354 2,390 — 7,730
Other assets and liabilities (2,079 ) 1,371 4,174 — 3,466
Net cash provided by (used for) continuing operations 31,526 68,408 (2,018 ) — 97,916
Net cash (used for) provided by operating activities of
discontinued operations (207 ) — 207 — —
Net cash provided by (used for) operating activities 31,319 68,408 (1,811 ) — 97,916
Investing activities
Capital expenditures (130 ) (14,941 ) (14,997 ) — (30,068 )
Proceeds from sale of property and equipment — 821 715 — 1,536
Acquisitions, net of cash acquired (482,535 ) — (350 ) — (482,885 )
Investment in subsidiaries 18,098 (54,022 ) 35,924 — —
Other — (779 ) — — (779 )
Net cash (used for) provided by investing activities (464,567 ) (68,921 ) 21,292 — (512,196 )
Financing activities
Net short-term borrowings (repayments) — (131 ) (4,577 ) — (4,708 )
Proceeds from long-term debt 1,121,402 — — — 1,121,402
Repayment of long-term debt (673,341 ) — — — (673,341 )
Debt issuance costs (1,782 ) — — — (1,782 )
Proceeds from exercise of stock options 4,922 — — — 4,922
Repurchases of common stock (9,280 ) — — — (9,280 )
Excess tax benefits from stock-based compensation 2,213 — — — 2,213
Dividends paid (29,991 ) — — — (29,991 )
Net cash provided by (used for) financing activities 414,143 (131 ) (4,577 ) — 409,435
Effect of exchange rate changes on cash 16,137 601 (14,697 ) — 2,041
Change in cash and cash equivalents (2,968 ) (43 ) 207 — (2,804 )
Cash and cash equivalents, beginning of period 8,810 6,550 39,460 — 54,820
Cash and cash equivalents, end of period $ 5,842 $ 6,507 $ 39,667 $ — $ 52,016

Folio 18 /Folio

PAGEBREAK

Table of Contents

Pentair, Inc. and subsidiaries Notes to condensed consolidated financial statements (unaudited )

Pentair, Inc. and Subsidiaries Unaudited Condensed Consolidated Statements of Income For the three months ended July 1, 2006

In thousands Parent — Company Subsidiaries Non-Guarantor — Subsidiaries Eliminations Consolidated
Net sales $ — $ 722,090 $ 179,670 $ (39,738 ) $ 862,022
Cost of goods sold 222 509,036 130,599 (40,524 ) 599,333
Gross profit (222 ) 213,054 49,071 786 262,689
Selling, general and administrative 9,264 98,082 31,699 786 139,831
Research and development — 11,549 3,334 — 14,883
Operating (loss) income (9,486 ) 103,423 14,038 — 107,975
Net interest (income) expense (16,369 ) 29,800 (878 ) — 12,553
Income from continuing operations
before income taxes 6,883 73,623 14,916 — 95,422
Provision for income taxes 2,388 19,035 5,366 — 26,789
Net income $ 4,495 $ 54,588 $ 9,550 $ — $ 68,633

Pentair, Inc. and Subsidiaries Unaudited Condensed Consolidated Statements of Income For the six months ended July 1, 2006

In thousands Parent — Company Subsidiaries Non-Guarantor — Subsidiaries Eliminations Consolidated
Net sales $ — $ 1,355,150 $ 360,955 $ (82,694 ) $ 1,633,411
Cost of goods sold 347 968,259 262,672 (83,064 ) 1,148,214
Gross profit (347 ) 386,891 98,283 370 485,197
Selling, general and administrative 15,485 191,623 61,442 370 268,920
Research and development — 23,333 6,413 — 29,746
Operating (loss) income (15,832 ) 171,935 30,428 — 186,531
Net interest (income) expense (31,901 ) 59,586 (1,848 ) — 25,837
Income from continuing operations before income taxes 16,069 112,349 32,276 — 160,694
Provision for income taxes 5,580 32,071 11,339 — 48,990
Income from continuing operations 10,489 80,278 20,937 — 111,704
Loss on disposal of discontinued operations, net of tax (1,451 ) — — — (1,451 )
Net income $ 9,038 $ 80,278 $ 20,937 $ — $ 110,253

Folio 19 /Folio

PAGEBREAK

Table of Contents

Pentair, Inc. and subsidiaries Notes to condensed consolidated financial statements (unaudited )

Pentair, Inc. and Subsidiaries Unaudited Condensed Consolidated Balance Sheets July 1, 2006

In thousands Parent — Company Subsidiaries Non-Guarantor — Subsidiaries Eliminations Consolidated
Assets
Current assets
Cash and cash equivalents $ 9,832 $ 7,634 $ 30,865 $ — $ 48,331
Accounts and notes receivable, net 642 403,759 149,483 (50,902 ) 502,982
Inventories — 285,489 94,730 — 380,219
Deferred tax assets 19,532 33,946 5,591 (13,147 ) 45,922
Prepaid expenses and other current assets 3,349 10,727 16,375 (2,792 ) 27,659
Total current assets 33,355 741,555 297,044 (66,841 ) 1,005,113
Property, plant and equipment, net 5,059 219,631 87,456 — 312,146
Other assets
Investments in subsidiaries 1,983,413 43,942 94,715 (2,122,070 ) —
Goodwill — 1,492,452 236,727 — 1,729,179
Intangibles, net — 240,433 23,167 — 263,600
Other 54,596 19,703 5,868 — 80,167
Total other assets 2,038,009 1,796,530 360,477 (2,122,070 ) 2,072,946
Total assets $ 2,076,423 $ 2,757,716 $ 744,977 $ (2,188,911 ) $ 3,390,205
Liabilities and Shareholders’ Equity
Current liabilities
Short-term borrowings $ — $ — $ 4,869 $ — $ 4,869
Current maturities of long-term debt 1,166 291 28,157 (22,644 ) 6,970
Accounts payable 1,925 185,237 87,249 (50,174 ) 224,237
Employee compensation and benefits 10,869 45,541 26,661 — 83,071
Accrued product claims and warranties — 26,458 14,888 — 41,346
Income taxes (2,141 ) 16,473 8,201 — 22,533
Accrued rebates and sales incentives — 33,871 1,852 — 35,723
Other current liabilities 13,428 48,960 24,336 (2,787 ) 83,937
Total current liabilities 25,247 356,831 196,213 (75,605 ) 502,686
Other liabilities
Long-term debt 800,811 1,787,051 11,763 (1,797,727 ) 801,898
Pension and other retirement compensation 81,385 29,614 53,481 — 164,480
Post-retirement medical and other benefits 23,634 50,089 — — 73,723
Deferred tax liabilities (51,407 ) 162,806 27,166 (13,147 ) 125,418
Due to / (from) affiliates (475,844 ) 100,682 241,804 133,358 —
Other non-current liabilities 30,436 7,323 42,079 — 79,838
Total liabilities 434,262 2,494,396 572,506 (1,753,121 ) 1,748,043
Shareholders’ equity 1,642,161 263,320 172,471 (435,790 ) 1,642,162
Total liabilities and shareholders’ equity $ 2,076,423 $ 2,757,716 $ 744,977 $ (2,188,911 ) $ 3,390,205

Folio 20 /Folio

PAGEBREAK

Table of Contents

Pentair, Inc. and subsidiaries Notes to condensed consolidated financial statements (unaudited )

Pentair, Inc. and Subsidiaries Unaudited Condensed Consolidated Statements of Cash Flows For the six months ended July 1, 2006

In thousands Parent — Company Subsidiaries Subsidiaries Eliminations Consolidated
Operating activities
Net income $ 9,038 $ 80,278 $ 20,937 $ — $ 110,253
Adjustments to reconcile net income to net
cash provided by operating activities:
Loss on disposal of discontinued operations 1,451 — — — 1,451
Depreciation 801 22,756 6,829 — 30,386
Amortization 2,924 6,069 483 — 9,476
Deferred income taxes 1,973 (4,646 ) 2,854 — 181
Stock compensation 5,868 5,617 999 — 12,484
Excess tax benefit from stock-based compensation (1,225 ) (1,172 ) (208 ) — (2,605 )
Changes in assets and liabilities, net of effects of
business acquisitions and dispositions
Accounts and notes receivable (1,055 ) (64,438 ) (25,571 ) 16,871 (74,193 )
Inventories — (17,761 ) (10,271 ) — (28,032 )
Prepaid expenses and other current assets 14,798 (1,887 ) (13,450 ) (2,270 ) (2,809 )
Accounts payable 1,223 16,485 11,545 (16,871 ) 12,382
Employee compensation and benefits (6,050 ) (11,702 ) 920 — (16,832 )
Accrued product claims and warranties — (1,664 ) (129 ) — (1,793 )
Income taxes (531 ) 11,170 (4,196 ) — 6,443
Other current liabilities (16,530 ) (15,414 ) 9,741 2,270 (19,933 )
Pension and post-retirement benefits 5,047 1,731 1,944 — 8,722
Other assets and liabilities (3,656 ) (3,015 ) 8,236 — 1,565
Net cash provided by continuing operations 14,076 22,407 10,663 — 47,146
Net cash provided by (used for) operating activities of
discontinued operations 1,451 — (1,403 ) — 48
Net cash provided by operating activities 15,527 22,407 9,260 — 47,194
Investing activities
Capital expenditures (178 ) (11,891 ) (8,148 ) — (20,217 )
Proceeds from sale of property and equipment — 120 101 — 221
Acquisitions, net of cash acquired (19,477 ) (217 ) — — (19,694 )
Investment in subsidiaries 9,603 (2,680 ) (6,923 ) — —
Divestitures (18,246 ) — (5,761 ) — (24,007 )
Other (1,750 ) (2,523 ) — — (4,273 )
Net cash used for investing activities (30,048 ) (17,191 ) (20,731 ) — (67,970 )
Financing activities
Net short-term borrowings 4,763 — — — 4,763
Proceeds from long-term debt 414,233 — — — 414,233
Repayment of long-term debt (358,141 ) — — — (358,141 )
Proceeds from exercise of stock options 2,939 — — — 2,939
Repurchases of common stock (18,330 ) — — — (18,330 )
Excess tax benefits from stock-based compensation 1,225 1,172 208 — 2,605
Dividends paid (28,458 ) — — — (28,458 )
Net cash provided by financing activities 18,231 1,172 208 — 19,611
Effect of exchange rate changes on cash 3,118 (3,116 ) 994 — 996
Change in cash and cash equivalents 6,828 3,272 (10,269 ) — (169 )
Cash and cash equivalents, beginning of period 3,004 4,362 41,134 — 48,500
Cash and cash equivalents, end of period $ 9,832 $ 7,634 $ 30,865 $ — $ 48,331

Folio 21 /Folio

PAGEBREAK

Table of Contents

Pentair, Inc. and subsidiaries Notes to condensed consolidated financial statements (unaudited )

Pentair, Inc. and Subsidiaries Unaudited Condensed Consolidated Balance Sheets December 31, 2006

In thousands Parent — Company Subsidiaries Non-Guarantor — Subsidiaries Eliminations Consolidated
Assets
Current assets
Cash and cash equivalents $ 8,810 $ 6,550 $ 39,460 $ — $ 54,820
Accounts and notes receivable, net 190 316,157 150,103 (44,316 ) 422,134
Inventories — 283,687 115,170 — 398,857
Deferred tax assets 96,566 66,255 5,359 (117,602 ) 50,578
Prepaid expenses and other current assets 16,766 20,555 16,496 (22,578 ) 31,239
Total current assets 122,332 693,204 326,588 (184,496 ) 957,628
Property, plant and equipment, net 4,753 214,709 110,910 — 330,372
Other assets
Investments in subsidiaries 1,978,466 61,351 134,204 (2,174,021 ) —
Goodwill — 1,466,536 252,235 — 1,718,771
Intangibles, net — 261,050 25,961 — 287,011
Other 76,076 15,078 5,423 (25,380 ) 71,197
Total other assets 2,054,542 1,804,015 417,823 (2,199,401 ) 2,076,979
Total assets $ 2,181,627 $ 2,711,928 $ 855,321 $ (2,383,897 ) $ 3,364,979
Liabilities and Shareholders’ Equity
Current liabilities
Short-term borrowings $ — $ — $ 14,563 $ — $ 14,563
Current maturities of long-term debt 1,167 258 34,649 (28,449 ) 7,625
Accounts payable 3,053 158,294 94,709 (49,770 ) 206,286
Employee compensation and benefits 12,388 48,447 28,047 — 88,882
Current pension and post-retirement benefits 7,918 — — — 7,918
Accrued product claims and warranties — 28,955 15,138 — 44,093
Income taxes 48,462 1,685 4,389 (32,043 ) 22,493
Accrued rebates and sales incentives — 35,185 4,234 — 39,419
Other current liabilities 16,408 51,858 38,132 (16,395 ) 90,003
Total current liabilities 89,396 324,682 233,861 (126,657 ) 521,282
Other liabilities
Long-term debt 695,924 1,786,914 40,987 (1,801,952 ) 721,873
Pension and other retirement compensation 121,680 27,470 58,526 — 207,676
Post-retirement medical and other benefits 23,143 50,079 — (25,380 ) 47,842
Deferred tax liabilities 3,200 161,360 30,780 (85,559 ) 109,781
Due to / (from) affiliates (453,623 ) 65,884 270,531 117,208 —
Other non-current liabilities 31,908 7,322 47,296 — 86,526
Total liabilities 511,628 2,423,711 681,981 (1,922,340 ) 1,694,980
Shareholders’ equity 1,669,999 288,217 173,340 (461,557 ) 1,669,999
Total liabilities and shareholders’ equity $ 2,181,627 $ 2,711,928 $ 855,321 $ (2,383,897 ) $ 3,364,979

Folio 22 /Folio

PAGEBREAK

Table of Contents

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

FORWARD-LOOKING STATEMENTS

This report contains statements that we believe to be “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements give our current expectations or forecasts of future events. Forward-looking statements generally can be identified by the use of forward-looking terminology such as “may,” “will,” “expect,” “intend,” “estimate,” “anticipate,” “believe,” “project,” or “continue,” or the negative thereof or similar words. From time to time, we also may provide oral or written forward-looking statements in other materials we release to the public. Any or all of our forward-looking statements in this report and in any public statements we make could be materially different from actual results. They can be affected by assumptions we might make or by known or unknown risks or uncertainties. Consequently, we cannot guarantee any forward-looking statements. Investors are cautioned not to place undue reliance on any forward-looking statements. Investors should also understand that it is not possible to predict or identify all such factors and should not consider the following list to be a complete statement of all potential risks and uncertainties.

The following factors and those discussed in ITEM 1A, Risk Factors, included in our 2006 Annual Report on Form 10-K may impact the achievement of forward-looking statements:

• changes in general economic and industry conditions, such as:

§ the strength of product demand and the markets we serve;
§ the intensity of competition, including that from foreign competitors;
§ pricing pressures;
§ market acceptance of new product introductions and enhancements;
§ the introduction of new products and enhancements by competitors;
§ our ability to maintain and expand relationships with large customers;
§ our ability to source raw material commodities from our suppliers without interruption and at reasonable prices;
§ our ability to source components from third parties, in particular from foreign
manufacturers, without interruption and at reasonable prices; and
§ the financial condition of our customers;
• our ability to successfully limit any judgment arising out of the Horizon litigation;
• our ability to identify, complete and integrate acquisitions successfully and to realize expected synergies on our
anticipated timetable;
• changes in our business strategies, including acquisition, divestiture and restructuring activities;
• domestic and foreign governmental and regulatory policies;
• general economic and political conditions, such as political instability, the rate of economic growth in our principal
geographic or product markets or fluctuations in exchange rates;
• changes in operating factors, such as continued improvement in manufacturing activities and the achievement of related
efficiencies, cost reductions and inventory risks due to shifts in market demand and costs associated with moving
production overseas;
• our ability to generate savings from our excellence in operations initiatives consisting of lean enterprise, supply
management and cash flow practices;
• unanticipated developments that could occur with respect to contingencies such as litigation, intellectual property
matters, product liability exposures and environmental matters;
• our ability to accurately evaluate the effects of contingent liabilities such as tax, product liability, environmental
and other claims; and
• our ability to access capital markets and obtain anticipated financing under favorable terms.

The foregoing factors are not exhaustive, and new factors may emerge or changes to the foregoing factors may occur that would impact our business. We assume no obligation, and disclaim any duty, to update the forward-looking statements in this report.

Overview

We are a focused diversified industrial manufacturing company comprised of two operating segments: Water and Technical Products. Our Water Group is a global leader in providing innovative products and systems used worldwide in the movement, storage, treatment and enjoyment of water. Our Technical Products Group is a leader in the global enclosures and thermal management markets, designing and manufacturing standard, modified and custom enclosures that house and protect sensitive electronics and electrical components; thermal management products; and accessories. In 2007, we expect our Water Group and Technical Products Group to generate approximately 70% and 30% of total revenues, respectively.

Our Water Group has progressively become a more important part of our business portfolio with sales increasing from approximately $125 million in 1995 to approximately $2.2 billion in 2006. We believe the water industry is structurally attractive as a result of a growing demand for clean water and the large global market size (of which we have identified a target market totaling $60 billion). Our vision is to be a leading global provider of innovative products and systems used in the movement, storage, treatment and enjoyment of water.

Our Technical Products Group operates in a large global market with significant potential for growth in industry segments such as defense, security, medical and networking. We believe we have the largest enclosures industrial and commercial distribution network in North America and the highest enclosures brand recognition in the industry in North America. From mid-2001 through 2003, the Technical Products Group experienced significantly lower sales volumes as a result of severely reduced capital spending in the industrial and commercial markets and over-capacity and weak demand in the datacommunication and telecommunication markets. From 2004 through the first half of 2006, sales volumes increased due to the addition of new distributors, new products and higher demand in targeted markets.

Folio 23 /Folio

PAGEBREAK

Table of Contents

Key Trends and Uncertainties

The following trends and uncertainties affected our financial performance in the first six months of 2007 and will likely impact our results in the future:

| • | The housing market and new pool starts shrank in the last three quarters of 2006 and continued to slow in the first half of
2007. We believe that construction of new homes and new pools starts in North America affects approximately 25% of the sales
of our Water Group, especially for our pool and spa businesses. This downturn will likely have an adverse impact on our
revenues for the remainder of 2007. |
| --- | --- |
| • | The telecommunication equipment market, particularly in North America, has slowed over the past four quarters and impacted our
North American electronics sales within our Technical Products Group. In the first half of 2007, North American electronics
sales declined approximately 25% from the year earlier period. The revenue decrease was attributable to telecommunication
industry consolidation (which has delayed enclosure product sales) and some datacommunication OEM programs reaching
end-of-life. We anticipate this weakness to continue, although we expect modest sales improvement year-over-year in the
second half of 2007. |
| • | We experience seasonal demand in a number of markets within our Water Group. End-user demand for pool equipment follows warm
weather trends and is at seasonal highs from April to August. The magnitude of the sales spike is partially mitigated by
employing some advance sales “early buy” programs (generally including extended payment terms and/or additional discounts).
Demand for residential and agricultural water systems is also impacted by economic conditions and weather patterns,
particularly by heavy flooding and droughts. |
| • | We expect our operations to continue to benefit from our PIMS initiatives, which include strategy deployment; lean enterprise
with special focus on sourcing and supply management, cash flow management and lean operations; and IGNITE, our process to
drive organic growth. |
| • | We are experiencing material cost and other inflation in a number of our businesses. We are striving for greater productivity
improvements and implementing selective increases in selling prices to help mitigate cost increases we have experienced in
base materials such as stainless steel, carbon steel, and copper and other costs such as health care and other employee
benefit costs. |
| • | We have a long-term goal to consistently generate free cash flow that equals or exceeds 100% conversion of our net income.
Free cash flow, which we define as cash flow from operating activities less capital expenditures plus proceeds from sale of
property and equipment. Free cash flow for the first half of 2007 was $69 million, and we are targeting full year free cash
flow of $205 million to $225 million. See our discussion of Other financial measures under the caption “Liquidity and Capital
Resources” in this report. |
| • | We experienced favorable foreign currency effects on net sales in the first half of 2007. Our currency effect is primarily
for the U.S. dollar against the euro, which may or may not trend favorably in the future. |
| • | The effective tax rate for the first six months of 2007 was 35.3%. We estimate our effective income tax rate for the
remainder of 2007 will be between 35.0% and 35.5%, resulting in a full year effective income tax rate of between 35.0% and
35.5%. We continue to actively pursue initiatives to reduce our effective tax rate. The tax rate in any quarter can be
affected positively or negatively by adjustments that are required to be reported in the specific quarter of resolution. |

Outlook

In 2007, our operating objective is to increase our return on invested capital by:

| • | Continuing to drive operating excellence through lean enterprise initiatives, with special focus on sourcing and supply
management, cash flow management and lean operations; |
| --- | --- |
| • | Continuing the integration of acquisitions and realizing identified synergistic opportunities; |
| • | Continuing proactive talent development, particularly in international management and other key functional areas; |
| • | Achieving organic sales growth (in excess of market growth rates), particularly in international markets; and |
| • | Continuing to make strategic acquisitions to grow and expand our existing platforms in our Water and Technical Products Groups. |

The ability to achieve our operating objectives will depend, to a certain extent, on factors outside our control. See “Forward-Looking Statements” in this report and “Risk Factors” under ITEM 1A in our 2006 Annual Report on Form 10-K.

Folio 24 /Folio

PAGEBREAK

Table of Contents

RESULTS OF OPERATIONS

Net sales

Consolidated net sales and the change from the prior year period were as follows:

Three months ended — June 30 July 1 Six months ended — June 30 July 1
In thousands 2007 2006 $ change % change 2007 2006 $ change % change
Net sales $ 922,645 $ 862,022 $ 60,623 7.0 % $ 1,730,640 $ 1,633,411 $ 97,229 6.0 %

The components of the net sales change in 2007 from 2006 were as follows:

Percentages % Change from 2006 — Three months Six months
Volume 3.2 2.1
Price 2.6 2.6
Currency 1.2 1.3
Total 7.0 6.0

Consolidated net sales

The 7.0 percent and 6.0 percent increases in consolidated net sales in the second quarter and first half, respectively, of 2007 from 2006 were primarily driven by:

| • | an increase in sales volume due to our February 2, 2007 acquisition of Jung Pumpen GmbH (“Jung”) and our April
30, 2007 acquisition of Porous Media Corporation and Porous Media, Ltd. (together “Porous Media”); and |
| --- | --- |
| • | organic sales growth of approximately 2 percent for the second quarter and first half of 2007 (excluding
acquisitions and foreign currency exchange), which included selective increases in selling prices to mitigate
inflationary cost increases: |

§ higher second quarter sales of municipal pumps related to a large flood control project;
§ growth in the Europe and Asia-Pacific markets; and

§ higher Technical Product sales into electrical markets.

These increases were partially offset by:

| § | lower Technical Products sales into electronics markets driven by contraction and
consolidation in the telecommunication equipment industry which have delayed buying
activity, and by datacommunication projects reaching end-of-life; and |
| --- | --- |
| § | lower sales of certain pump and filtration products related to the downturn in the
North American residential housing market. |

• favorable foreign currency effects.

Net sales by segment and the change from the prior year period were as follows:

Three months ended Six months ended
June 30 July 1 June 30 July 1
In thousands 2007 2006 $ change % change 2006 2006 $ change % change
Water $ 665,495 $ 605,516 $ 59,979 9.9 % $ 1,220,907 $ 1,122,685 $ 98,222 8.7 %
Technical Products 257,150 256,506 644 0.3 % 509,733 510,726 (993 ) (0.2 %)
Total $ 922,645 $ 862,022 $ 60,623 7.0 % $ 1,730,640 $ 1,633,411 $ 97,229 6.0 %

Water

The 9.9 percent and 8.7 percent increases in Water Group net sales in the second quarter and first half, respectively, of 2007 from 2006 were primarily driven by:

• an increase in sales volume driven by our February 2, 2007 acquisition of Jung and our April 30, 2007 acquisition of Porous Media;

Folio 25 /Folio

PAGEBREAK

Table of Contents

• organic sales growth of approximately 4 percent for the second quarter and first half of 2007 (excluding acquisitions and foreign currency exchange), which included selective increases in selling prices to mitigate inflationary cost increases:

§ higher second quarter sales of municipal pumps related to a large flood control project; and
§ continued growth in China and in other markets in Asia-Pacific as well as continued
success in penetrating markets in Europe and the Middle East.

These increases were partially offset by:

§ a decline in sales of certain pump and filtration products into North American residential markets.

• favorable foreign currency effects.

Technical Products

The 0.3 percent increase in second quarter net sales and 0.2 percent decrease in first half net sales for the Technical Product Group in 2007 from 2006 were primarily driven by:

• lower sales into electronics markets driven by contraction and consolidation in the telecommunication equipment industry which have delayed buying activity, and by datacommunication projects reaching end-of-life.

This decrease was offset in whole or in part by:

| • | an increase in sales into electrical markets,
which includes new products and selective
increases in selling prices to mitigate
inflationary cost increases; |
| --- | --- |
| • | a strong sales performance in Asia; and |
| • | favorable foreign currency effects. |

Gross profit

Three months ended — June 30 % of July 1 % of Six months ended — June 30 % of July 1 % of
In thousands 2007 sales 2006 sales 2007 sales 2006 sales
Gross profit $ 283,445 30.7 % $ 262,689 30.4 % $ 520,848 30.1 % $ 485,197 29.7 %
Percentage
point change 0.3 pts 0.4 pts

The 0.3 percent and 0.4 percent increases in gross profit as a percentage of sales in the second quarter and first half, respectively, of 2007 from 2006 were primarily the result of:

• selective increases in selling prices in our Water and Technical Products Groups to mitigate inflationary cost increases; and
• savings generated from our PIMS initiatives including lean and supply management practices.

These increases were partially offset by:

• inflationary increases related to raw materials and labor; and
• higher cost as a result of a fair market value inventory step-up related to the Jung and Porous Media.

Selling, general and administrative (SG&A)

Three months ended — June 30 % of July 1 % of Six months ended — June 30 % of July 1 % of
In thousands 2007 sales 2006 sales 2007 sales 2006 sales
SG&A $ 153,792 16.7 % $ 139,831 16.2 % $ 296,092 17.1 % $ 268,920 16.5 %
Percentage
point change 0.5 pts 0.6 pts

Folio 26 /Folio

PAGEBREAK

Table of Contents

The 0.5 and 0.6 percentage point increases in SG&A expense as a percentage of sales in the second quarter and first half, respectively, of 2007 from 2006 were primarily due to:

• proportionately higher SG&A spending in the acquired Jung and Porous Media businesses caused in part by amortization expense related to the intangible assets from those acquisitions;

• higher selling and general expense to fund investments in future growth with emphasis on growth in the international markets, including personnel and business infrastructure investments; and

• exit costs related to a previously announced 2001 French facility closure.

Research and development (R&D)

Three months ended — June 30 % of July 1 % of Six months ended — June 30 % of July 1 % of
In thousands 2007 sales 2006 sales 2007 sales 2006 sales
R&D $ 14,808 1.6 % $ 14,883 1.7 % $ 29,758 1.7 % $ 29,746 1.8 %
Percentage
point change (0.1) pts (0.1) pts

The 0.1 percentage point decreases in R&D expense as a percentage of sales in both the second quarter and first half of 2007 from 2006 were primarily due to:

• relatively flat R&D expense spending on higher volume.

Operating income

Water

Three months ended — June 30 % of July 1 % of Six months ended — June 30 % of July 1 % of
In thousands 2007 sales 2006 sales 2007 sales 2006 sales
Operating income $ 90,978 13.7 % $ 84,191 13.9 % $ 151,857 12.4 % $ 139,778 12.5 %
Percentage
point change (0.2) pts (0.1) pts

The 0.2 and 0.1 percentage point decreases in Water Group operating income as a percentage of sales in the second quarter and first half, respectively, of 2007 from 2006 were primarily the result of:

• inflationary increases related to raw materials and labor;

• a decline in sales of certain pump and filtration products into North American residential markets;

• amortization expense related to the intangible assets from the Jung and Porous Media acquisitions; and

• higher cost as a result of a fair market value inventory step-up related to the Jung and Porous Media acquisitions.

These decreases were partially offset by:

• selective increases in selling prices to mitigate inflationary cost increases; and

• savings generated from our PIMS initiatives including lean and supply management practices.

Technical Products

Three months ended — June 30 % of July 1 % of Six months ended — June 30 % of July 1 % of
In thousands 2007 sales 2006 sales 2007 sales 2006 sales
Operating income $ 36,140 14.1 % $ 39,678 15.5 % $ 67,771 13.3 % $ 77,382 15.2 %
Percentage
point change (1.4) pts (1.9) pts

The 1.4 and 1.9 percentage point decreases in Technical Products Group operating income as a percentage of sales in the second quarter and first half, respectively, of 2007 from 2006 were primarily the result of:

Folio 27 /Folio

PAGEBREAK

Table of Contents

• inflationary increases related to raw materials such as stainless steel and labor costs;
• lower sales into electronics markets driven by contraction and consolidation in the telecommunication
equipment industry which have delayed buying activity, and by datacommunication projects reaching
end-of-life; and
• exit costs related to a previously announced 2001 French facility closure.

These decreases were partially offset by:

• selective increases in selling prices to mitigate inflationary cost increases; and
• savings realized from the continued success of PIMS, including lean and supply management activities.

Net interest expense

Three months ended — June 30 July 1 Six months ended — June 30 July 1
In thousands 2007 2006 Difference % change 2007 2006 Difference % change
Net interest expense $ 18,885 $ 12,553 $ 6,332 50.4 % $ 34,005 $ 25,837 $ 8,168 31.6 %

The 50.4 and 31.6 percentage point increases in interest expense in the second quarter and first half, respectively, of 2007 from 2006 were primarily the result of:

• an increase in outstanding debt primarily related to the Jung and Porous Media acquisitions.

Provision for income taxes from continuing operations

Three months ended — June 30 July 1 Six months ended — June 30 July 1
In thousands 2007 2006 2007 2006
Income before income taxes $ 95,960 $ 95,422 $ 160,993 $ 160,694
Provision for income taxes 33,959 26,789 56,862 48,990
Effective tax rate 35.4 % 28.1 % 35.3 % 30.5 %

The 7.3 and 4.8 percentage point increases in the effective tax rate in the second quarter and first half, respectively, of 2007 from 2006 were primarily the result of:

• a favorable settlement in the second quarter of 2006 of a routine IRS examination for the periods 2002–2003; and
• a favorable adjustment in the first quarter of 2006 related to a prior year tax return.

We estimate our effective income tax rate for the remaining quarters of this year will be between 35.0% and 35.5% resulting in a full year effective income tax rate of between 35.0% and 35.5%.

Folio 28 /Folio

PAGEBREAK

Table of Contents

LIQUIDITY AND CAPITAL RESOURCES

Cash requirements for working capital, capital expenditures, equity investments, acquisitions, debt repayments, share repurchases and dividend payments are generally funded from cash generated from operations, availability under existing committed revolving credit facilities and in certain instances, public and private debt and equity offerings.

We experience seasonal cash flows primarily due to seasonal demand in a number of markets within our Water Group. End-user demand for pool equipment follows warm weather trends and is at seasonal highs from April to August. The magnitude of the sales spike is partially mitigated by employing some advance sales “early buy” programs (generally including extended payment terms and/or additional discounts). Demand for residential and agricultural water systems is also impacted by weather patterns, particularly by heavy flooding and droughts.

The following table presents selected working capital measurements calculated from our monthly operating results based on a 13-month moving average:

June 30 December 31 July 1
Days 2007 2006 2006
Days of sales in accounts receivable 54 54 54
Days inventory on hand 78 76 71
Days in accounts payable 55 56 56

Operating activities

Cash provided by operating activities was $97.9 million in the first six months of 2007 compared with cash provided by operating activities of $47.2 million in the prior year comparable period. The increase in cash provided by operating activities was due primarily to lower cash used for working capital in the first half of 2007 versus the same period of last year. In the future, we expect our working capital ratios to improve as we are able to capitalize on our PIMS initiatives.

Investing activities

Capital expenditures in the first six months of 2007 were $30.1 million compared with $20.2 million in the prior year period. We currently anticipate capital expenditures for fiscal 2007 will be approximately $70 to $80 million, primarily for capacity expansions in our low cost country manufacturing facilities, implementation of a unified business systems infrastructure in Europe, new product development and general maintenance capital.

On May 7, 2007, we acquired as part of our Technical Products Group the assets of Calmark Corporation (“Calmark”), a privately held business, for $28.4 million, including a cash payment of $29.3 million and transaction costs of $0.1 million, less cash acquired of $1.0 million. Calmark’s product portfolio includes enclosures, guides, card locks, retainers, extractors, card pullers and other products for the aerospace, medical, telecommunications and military market segments, among others. Goodwill recorded as part of the purchase price allocation was $11.4 million, all of which is tax deductible. We continue to evaluate the purchase price allocation for the Calmark acquisition, including intangible assets, contingent liabilities, and property, plant and equipment. We expect to revise the purchase price allocation as better information becomes available.

On April 30, 2007, we acquired as part of our Water Group all of the capital interests in Porous Media, two privately held filtration and separation technologies businesses, for $224.9 million, including a cash payment of $225.0 million and transaction costs of $0.4 million, less cash acquired of $0.5 million. Porous Media’s product portfolio includes high-performance filter media, membranes and related filtration products and purification systems for liquids, gases and solids for general industrial, petrochemical, refining and healthcare market segments among others. Goodwill recorded as part of the purchase price allocation was $110.4 million, all of which is tax deductible. We continue to evaluate the purchase price allocation for the Porous Media acquisition, including intangible assets, contingent liabilities, and property, plant and equipment. We expect to revise the purchase price allocation as better information becomes available.

On February 2, 2007, we acquired as part of our Water Group all the outstanding shares of capital stock of Jung for $229.2 million, including a cash payment of $239.6 million and transaction costs of $1.0 million, less cash acquired of $11.4 million. The purchase price is subject to a post-closing net asset value adjustment. Jung is a leading German manufacturer of wastewater products for municipal and residential markets. Jung brings us its strong application engineering expertise and a complementary product offering, including a new line of water re-use products, submersible wastewater and drainage pumps, wastewater disposal units and tanks. Jung also brings to Pentair its well-established European presence, a state-of-the-art training facility in Germany and sales offices in Germany, Austria, France, Hungary, Poland and Slovakia. Goodwill recorded as part of the purchase price allocation was $90.2 million, of which approximately $53 million is tax deductible. We continue to evaluate the purchase price allocation for the Jung acquisition, including intangible assets, contingent liabilities and property, plant and equipment. We expect to revise the purchase price allocation as better information becomes available.

Divestiture activities during 2006 relate to the following: In January 2006, pursuant to the purchase agreement for the sale of our former Tools Group, we completed the repurchase of a manufacturing facility in Suzhou, China from The Black and Decker Corporation (“BDK”) for approximately $5.7 million. We recorded no gain or loss on the repurchase. In March 2006, we completed an outstanding net asset value arbitration with BDK relating to the purchase price for the sale of our former Tools Group. The decision by the arbitrator constituted a final resolution of all disputes between BDK and us regarding the net asset value. We paid the final net asset value purchase price adjustment pursuant to the purchase agreement of $16.1 million plus interest of $1.1 million in March 2006, resulting in an incremental pre-tax loss on

Folio 29 /Folio

PAGEBREAK

Table of Contents

disposal of discontinued operations of $3.4 million or $1.6 million net of tax. Also in March 2006, we exited a leased facility from our former Service Equipment business resulting in a net cash outflow of $2.2 million and an immaterial gain from disposition.

During 2006, we made investments in and advances to certain joint ventures in the amount of $4.3 million.

Financing activities

Net cash provided by financing activities was $409.4 million in the first six months of 2007 compared with $19.6 million provided by financing activities in the prior year period. The increase primarily relates to the additional borrowings to fund the Jung and Porous Media acquisitions. Financing activities included draw downs and repayments on our revolving credit facilities to fund our operations in the normal course of business, payments of dividends, cash used to repurchase Company stock, cash received from stock option exercises and tax benefits related to stock-based compensation.

In June 2007, we entered into an amended and restated multi-currency revolving credit facility (the “Credit Facility”). The Credit Facility creates an unsecured, committed revolving credit facility of up to $800 million, with multi-currency sub-facilities to support investment outside the U.S. The Credit Agreement expires June 4, 2012. Initially, borrowings under the Credit Facility will bear interest at the rate of LIBOR plus 0.50%. Interest rates and fees under the Credit Facility vary based on our credit ratings.

We are authorized to sell short-term commercial paper notes to the extent availability exists under the Credit Facility. We use the Credit Facility as back-up liquidity to support 100% of commercial paper outstanding. As of June 30, 2007, we had $215.0 million of commercial paper outstanding that matures within 50 days. All of the commercial paper was classified as long-term as we have the intent and the ability to refinance such obligations on a long-term basis under the Credit Facility.

In addition to the Credit Facility, we have $25 million of uncommitted credit facilities, under which we had $10.2 million outstanding as of June 30, 2007.

In May 2007, we entered into a Note Purchase Agreement with various institutional investors (the “Agreement”) for the sale of $300 million aggregate principal amount of our 5.87% Senior Notes (“Fixed Notes”) and $105 million aggregate principal amount of our Floating Rate Senior Notes (“Floating Notes” and with the Fixed Notes, the “Notes”). The Fixed Notes are due in May 2017. The Floating Notes are due in May 2012 and bear interest equal to the 3 month LIBOR plus 0.50%. The Agreement contains customary events of default.

We used $250 million of the proceeds from the sale of the Notes to retire the $250 million 364-day Term Loan Agreement that we entered into in April 2007, which we used in part to pay the cash purchase price of our Porous Media acquisition which closed in April 2007.

We were in compliance with all debt covenants as of June 30, 2007.

Our current credit ratings are as follows:

Rating Agency Long-Term Debt Rating Current Rating Outlook
Standard & Poor’s BBB Negative
Moody’s Baa3 Stable

On March 7, 2007, Standard & Poor’s Ratings Services revised its current rating outlook on us from stable to negative. At the same time, Standard & Poor’s affirmed its long-term debt rating of ‘BBB’. Standard & Poor’s stated that the outlook revision reflects the additional leverage and stress on credit metrics that will result from the announced acquisition of Porous Media. The negative outlook indicates the rating could be lowered if financial policies become more aggressive or if operating results are weaker than expected.

As of June 30, 2007, our capital structure consisted of $1,188.4 million in total indebtedness and $1,774.3 million in shareholders’ equity. The ratio of debt-to-total capital at June 30, 2007 was 40.1 percent, compared with 30.8 percent at December 31, 2006 and 33.1 percent at July 1, 2006. Our targeted debt-to-total capital ratio is approximately 40 percent. We will exceed this target ratio from time to time as needed for operational purposes and/or acquisitions.

In anticipation of issuing new debt in the second quarter of 2007 and to partially hedge the risk of future increases to the treasury rate, we entered into an agreement on March 30, 2007 to lock in existing ten-year rates on $200 million. The treasury rate was fixed at 4.64% and the agreement was settled on May 3, 2007.

The treasury rate lock agreement was designated as and was effective as a cash-flow hedge. The treasury rate lock agreement was settled at an interest rate of 4.67% and the corresponding settlement benefit of $0.5 million is included in Accumulated other comprehensive income in our Condensed Consolidated Balance Sheets, and will be recognized in earnings over the life of the related debt.

Folio 30 /Folio

PAGEBREAK

Table of Contents

We expect to continue to have cash requirements to support working capital needs and capital expenditures, to pay interest and service debt, to pay dividends to shareholders and to repurchase Company stock. In order to meet these cash requirements, we intend to use available cash and internally generated funds, and to borrow under our committed and uncommitted credit facilities.

Dividends paid in the first six months of 2007 were $30.0 million, or $0.30 per common share, compared with $28.5 million, or $0.28 per common share, in the prior year period. We have increased dividends every year for the last 31 years and expect to continue paying dividends on a quarterly basis.

During 2006, the Board of Directors authorized the repurchase of shares of our common stock up to a maximum dollar limit of $100 million. As of December 31, 2006, we had purchased 1,986,026 shares for $59.4 million pursuant to this authorization during 2006. In December 2006, the Board of Directors authorized the continuation of the repurchase program in 2007 with a maximum dollar limit of $40.6 million. This authorization expires on December 31, 2007. As of June 30, 2007, we had repurchased an additional 312,400 shares for $9.3 million pursuant to this plan and, accordingly, we have the authority to repurchase additional shares up to a maximum dollar limit of $31.4 million for the remainder of 2007.

There have been no material changes with respect to the contractual obligations, other than noted above, or off-balance sheet arrangements described in our 2006 Annual Report on Form 10-K.

Other financial measures

In addition to measuring our cash flow generation or usage based upon operating, investing and financing classifications included in the Consolidated Statements of Cash Flows, we also measure our free cash flow and our conversion of net income. We have a long-term goal to consistently generate free cash flow that equals or exceeds 100% conversion of net income. Free cash flow and conversion of net income are non-GAAP financial measures that we use to assess our cash flow performance. We believe free cash flow and conversion of net income are important measures of operating performance because they provide us and our investors a measurement of cash generated from operations that is available to pay dividends and repay debt. In addition, free cash flow and conversion of net income are used as a criterion to measure and pay compensation-based incentives. Our measure of free cash flow and conversion of net income may not be comparable to similarly titled measures reported by other companies. The following table is a reconciliation of free cash flow and a calculation of the conversion of net income with cash flows from continuing and discontinued operating activities:

Six months ended — June 30 July 1
In thousands 2007 2006
Net cash provided by operating activities $ 97,916 $ 47,194
Capital expenditures (30,068 ) (20,217 )
Proceeds from sale of property and equipment 1,536 221
Free cash flow 69,384 27,198
Net income 104,338 110,253
Conversion of net income 66.5 % 24.7 %

In 2007, our objective is to generate free cash flow that equals or exceeds 100% conversion of net income.

NEW ACCOUNTING STANDARDS

See Note 1 (New Accounting Standards) of ITEM 1.

CRITICAL ACCOUNTING POLICIES

In our 2006 Annual Report on Form 10-K, we identified the critical accounting policies which affect our more significant estimates and assumptions used in preparing our consolidated financial statements. We have not changed these policies from those previously disclosed in our Annual Report.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

There have been no material changes in our market risk during the quarter ended June 30, 2007. For additional information, refer to Item 7A of our 2006 Annual Report on Form 10-K.

Folio 31 /Folio

PAGEBREAK

Table of Contents

ITEM 4. CONTROLS AND PROCEDURES

(a) Evaluation of Disclosure Controls and Procedures
We maintain a system of disclosure controls and procedures designed to provide reasonable
assurance as to the reliability of our published financial statements and other disclosures
included in this report. Our management evaluated, with the participation of our Chief
Executive Officer and our Chief Financial Officer, the effectiveness of the design and
operation of our disclosure controls and procedures as of the end of the quarter ended June
30, 2007 pursuant to Rule 13a-15(b) of the Securities Exchange Act of 1934 (the “Exchange
Act”). Based upon their evaluation, our Chief Executive Officer and our Chief Financial
Officer concluded that our disclosure controls and procedures were effective as of the end of
the quarter ended June 30, 2007 to ensure that information required to be disclosed by us in
the reports we file or submit under the Exchange Act is recorded, processed, summarized and
reported, within the time periods specified in the Securities and Exchange Commission’s rules
and forms, and to ensure that information required to be disclosed by us in the reports we
file or submit under the Exchange Act is accumulated and communicated to our management,
including our principal executive and principal financial officers, as appropriate to allow
timely decisions regarding required disclosures.
(b) Changes in Internal Controls
There was no change in our internal control over financial reporting that occurred during the
quarter ended June 30, 2007 that has materially affected, or is reasonably likely to
materially affect, our internal control over financial reporting.

Folio 32 /Folio

PAGEBREAK

Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Board of Directors and Shareholders of Pentair, Inc.

We have reviewed the accompanying condensed consolidated balance sheets of Pentair, Inc. and Subsidiaries (the “Company”) as of June 30, 2007 and July 1, 2006, the related condensed consolidated statements of income for the three-month and six-month periods ended June 30, 2007 and July 1, 2006, and cash flows for the six-month periods ended June 30, 2007 and July 1, 2006. These interim financial statements are the responsibility of the Company’s management.

We conducted our reviews in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with standards of the Public Company Accounting Oversight Board (United States), the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our reviews, we are not aware of any material modifications that should be made to such condensed consolidated interim financial statements for them to be in conformity with accounting principles generally accepted in the United States of America.

We have previously audited, in accordance with standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet of the Company as of December 31, 2006, and the related consolidated statements of income, changes in shareholders’ equity, and cash flows for the year then ended (not presented herein); and in our report dated February 26, 2007, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying condensed consolidated balance sheet as of December 31, 2006 is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.

DELOITTE & TOUCHE LLP

Minneapolis, Minnesota August 1, 2007

Folio 33 /Folio

PAGEBREAK

Table of Contents

PART II OTHER INFORMATION

ITEM 1. Legal Proceedings

Environmental and Litigation

Except as provided below, there have been no further material developments from the disclosures contained in our 2006 Annual Report on Form 10-K.

Horizon Litigation

Twenty-eight separate lawsuits involving 29 primary plaintiffs, a class action, and claims for indemnity by Celebrity Cruise Lines, Inc. (“Celebrity”) were brought against Essef Corporation (“Essef”) and certain of its subsidiaries prior to our acquisition of Essef in August 1999. The claims against Essef and its involved subsidiaries were based upon the allegation that Essef designed, manufactured, and marketed two sand swimming pool filters that were installed as a part of the spa system on the Horizon cruise ship, and allegations that the spa and filters contained Legionnaire’s disease bacteria that infected certain passengers on cruises from April 1994 through July 1994.

The individual and class claims by passengers were tried and resulted in an adverse jury verdict finding liability on the part of the Essef defendants (70%) and Celebrity and its sister company, Fantasia (together 30%). After expiration of post-trial appeals, we paid all outstanding punitive damage awards of $7.0 million in the Horizon cases, plus interest of approximately $1.6 million, in January 2004. All of the personal injury cases have now been resolved through either settlement or judgment.

The only remaining unresolved claims in this case were those brought by Celebrity for damages resulting from the outbreak. Celebrity filed an amended complaint seeking attorney fees and costs for prior litigation as well as out-of-pocket losses, lost profits, and loss of business enterprise value. The first trial in 2006 resulted in a verdict against the Essef defendants for Celebrity’s out-of-pocket expenses of $10.4 million. Verdicts for lost profits ($47.6 million) and lost enterprise value ($135 million) were reversed in January 2007. In the retrial in June 2007, the jury awarded Celebrity damages for lost profits for 1994 and 1995 of $15.2 million (after netting for amounts taken into account by the earlier verdict for out-of-pocket expenses). The verdict was exclusive of pre-judgment interest and attorneys’ fees. We cannot predict whether Celebrity will appeal from the verdicts rendered in the trials or the dismissal of Celebrity’s claim for lost enterprise value.

Several issues have not been decided by the Court, including whether Celebrity is entitled to recovery of its attorneys’ fees and related costs in the passenger claims phase of the case ($4.1 million), and, with respect to pre-judgment interest, the length of the interest period and the rate of interest on any eventual judgment. The Court will also be asked to rule whether Celebrity’s claims should be reduced to reflect an earlier finding that it was contributorily negligent. We have assessed the impact of the ruling on our previously established reserves for this matter and, based on information available at this time, have not changed our reserves following this ruling, except to take into account quarterly interest accruals.

We believe that any judgment we pay in this matter would be tax-deductible in the year paid or in subsequent years. In addition to the impact of any loss on this matter on our earnings per share when recognized, we may need to borrow funds from our banks or other sources to pay any judgment finally determined after exhaustion of all appeals.

ITEM 1A. Risk Factors

There have been no material changes from the risk factors previously disclosed in ITEM 1A. of our 2006 Annual Report on Form 10-K.

Folio 34 /Folio

PAGEBREAK

Table of Contents

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

The following table provides information with respect to purchases we made of our common stock during the second quarter of 2007:

(a) (c) — Total Number of Shares (d) — Dollar Value of Shares
Total Number (b) Purchased as Part of that May Yet Be
of Shares Average Price Publicly Announced Plans Purchased Under the
Period Purchased Paid per Share or Programs Plans or Programs
April 1 — April 28, 2007 54 $ 31.40 — $ 31,361,482
April 29 — May 26, 2007 21,462 $ 33.65 — $ 31,361,482
May 27 — June 30, 2007 76,945 $ 36.96 — $ 31,361,482
Total 98,461 —

| (a) | The purchases in this column include shares repurchased as part of our publicly announced
programs and in addition, 54 shares for the period April 1- April 28, 2007, 21,462 shares for the
period April 29 — May 26, 2007, and 76,945 shares for the period May 27 — June 30, 2007 deemed
surrendered to us by participants in our Omnibus Stock Incentive Plan and the Outside Directors
Nonqualified Stock Option Plan (the “Plans”) to satisfy the exercise price or withholding of tax
obligations related to the exercise of stock options and non-vested shares. |
| --- | --- |
| (b) | The average price paid in this column includes shares repurchased as part of our publicly
announced programs and shares deemed surrendered to us by participants in the Plans to satisfy the
exercise price or withholding of tax obligations related to the exercise price of stock options and
non-vested shares. |
| (c) | The number of shares in this column represents the number of shares repurchased as part of
publicly announced programs to repurchase up to $100 million of our common stock. |
| (d) | During 2006, the Board of Directors authorized the repurchase of shares of our common stock up
to a maximum dollar limit of $100 million. As of December 31, 2006, we had purchased 1,986,026
shares for $59.4 million pursuant to this authorization during 2006. In December 2006, the Board
of Directors authorized the continuation of the repurchase program in 2007 with a maximum dollar
limit of $40.6 million. This authorization expires on December 31, 2007. As of June 30, 2007, we
had repurchased an additional 312,400 shares for $9.3 million pursuant to this plan. On July 27,
2007, we repurchased an additional 18,200 shares for $0.7 million under this plan and, accordingly,
we have the authority to repurchase additional shares up to a maximum dollar limit of $30.7 million
for the remainder of 2007. |

Folio 35 /Folio

PAGEBREAK

Table of Contents

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

The Company’s annual meeting of shareholders was held on May 3, 2007. There were 101,620,166 shares of Common Stock entitled to vote at the meeting and a total of 88,482,540 shares (87.07%) were represented at the meeting.

Proposal 1. – Election of Directors

To elect four directors of the Company to terms expiring in 2010. Each nominee for director was elected by a vote of the shareholders as follows:

Nominees — T. Michael Glenn 81,040,613 5,198,202
David H. Y. Ho 80,994,219 5,244,596
Glynis A. Bryan 80,962,133 5,276,682
William T. Monahan 77,675,295 8,563,520

The Company’s other directors that were in office prior to the annual meeting of shareholders and with terms of office that continue after the annual meeting of shareholders are Barbara B.Grogan, Charles A. Haggerty, Randall J. Hogan, David A. Jones and Ronald L. Merriman.

Proposal 2. – Proposal to Amend our Articles of Incorporation to Adopt a Majority Voting Standard for the Election of Directors

To amend our Articles of Incorporation to adopt a majority voting standard for the election of directors. The proposal was approved by a vote of the shareholders as follows:

Votes For Votes Against Abstain
70,410,532 15,597,664 230,619 —

Proposal 3. – Proposal to Amend our Articles of Incorporation and our By-Laws to Provide for the Election of up to Eleven Directors

To amend our Articles of Incorporation and our By-Laws to provide for the election of up to eleven directors. The proposal was approved by a vote of the shareholders as follows:

Votes For Votes Against Abstain
84,013,142 1,877,791 347,882 —

Proposal 4. – Addition of Sexual Orientation to our Written Non-Discrimination Policy

To vote upon a proposal put forth by one of our shareholders that we add sexual orientation to our written non-discrimination policy. The proposal was defeated by a vote of the shareholders as follows:

Votes For Votes Against Abstain Broker Non-Vote
23,797,194 44,116,743 1,535,382 16,789,496

Proposal 5. – Issuance of Sustainability Report to Shareholders

To vote on a proposal put forth by one of our shareholders that we issue a sustainability report to shareholders. The proposal was defeated by a vote of the shareholders as follows:

Votes For Votes Against Abstain Broker Non-Vote
16,622,048 49,920,366 3,906,905 16,789,496

Proposal 6. – Ratification of Appointment of Deloitte & Touche LLP as our Independent Registered Public Accounting Firm for 2007

To ratify the appointment of Deloitte & Touche LLP as the Company’s independent registered public accounting firm for the year ending December 31, 2007. The proposal was approved by a vote of the shareholders as follows:

Votes For Votes Against Abstain
83,897,544 2,100,128 241,143 —

Folio 36 /Folio

PAGEBREAK

Table of Contents

ITEM 6. EXHIBITS

(a) Exhibits

| 4.1 | Form of Note Purchase Agreement, dated May 17, 2007, by and among Pentair, Inc. and
various institutional investors, for the sale of $300 million aggregate principal amount of
Pentair’s 5.87% Senior Notes, Series D, due May 17, 2017, and $105 million aggregate principal
amount of Pentair’s Floating Rate Senior Notes, Series E, due May 17, 2012 (incorporated by
reference to Exhibit 4.1 to Pentair’s Current Report on Form 8-K dated May 17, 2007). |
| --- | --- |
| 4.2 | Third Amended and Restated Credit Agreement dated June 4, 2007 by and among Pentair, Inc.
and a consortium of financial institutions including Bank of America, N.A., as Administrative
Agent and Issuing Bank, JPMorgan Chase Bank, N.A., as Syndication Agent and The Bank of
Tokyo-Mitsubishi UFJ, Ltd., U.S. Bank N.A. and Wells Fargo Bank, N.A., as Co-Documentation Agents
(incorporated by reference to Exhibit 4.1 to Pentair’s Current Report on Form 8-K dated June 4,
2007). |
| 10.1 | Release and Retirement Agreement, dated May 7, 2007, between Pentair, Inc. and Richard
J. Cathcart (incorporated by reference to Exhibit 10.1 to Pentair’s Current Report on Form 8-K
dated May 7, 2007). |
| 10.2 | Agreement to Enter into Separation Agreement and Release, dated July 12, 2007, between
Pentair, Inc. and Karen A. Durant (incorporated by reference to Exhibit 10.1 to Pentair’s Current
Report on Form 8-K dated July 12, 2007). |
| 15 | Letter Regarding Unaudited Interim Financial Information. |
| 31.1 | Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) of the Exchange Act,
as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| 31.2 | Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) of the Exchange Act,
as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| 32.1 | Certification of Chief Executive Officer, Pursuant to 18 U.S.C. Section 1350, As Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
| 32.2 | Certification of Chief Financial Officer, Pursuant to 18 U.S.C. Section 1350, As Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |

Folio 37 /Folio

PAGEBREAK

Table of Contents

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on August 1, 2007.

PENTAIR, INC. Registrant
By /s/ John L. Stauch
John L. Stauch
Executive Vice President and Chief Financial Officer (Chief Accounting Officer)

Folio 38 /Folio

PAGEBREAK

Table of Contents

Exhibit Index to Form 10-Q for the Period Ended June 30, 2007

| 4.1 | Form of Note Purchase Agreement, dated May 17, 2007, by and among Pentair, Inc. and
various institutional investors, for the sale of $300 million aggregate principal amount of
Pentair’s 5.87% Senior Notes, Series D, due May 17, 2017, and $105 million aggregate principal
amount of Pentair’s Floating Rate Senior Notes, Series E, due May 17, 2012 (incorporated by
reference to Exhibit 4.1 to Pentair’s Current Report on Form 8-K dated May 17, 2007). |
| --- | --- |
| 4.2 | Third Amended and Restated Credit Agreement dated June 4, 2007 by and among Pentair,
Inc. and a consortium of financial institutions including Bank of America, N.A., as
Administrative Agent and Issuing Bank, JPMorgan Chase Bank, N.A., as Syndication Agent and The
Bank of Tokyo-Mitsubishi UFJ, Ltd., U.S. Bank N.A. and Wells Fargo Bank, N.A., as
Co-Documentation Agents (incorporated by reference to Exhibit 4.1 to Pentair’s Current Report on
Form 8-K dated June 4, 2007). |
| 10.1 | Release and Retirement Agreement, dated May 7, 2007, between Pentair, Inc. and Richard
J. Cathcart (incorporated by reference to Exhibit 10.1 to Pentair’s Current Report on Form 8-K
dated May 7, 2007). |
| 10.2 | Agreement to Enter into Separation Agreement and Release, dated July 12, 2007, between
Pentair, Inc. and Karen A. Durant (incorporated by reference to Exhibit 10.1 to Pentair’s Current
Report on Form 8-K dated July 12, 2007). |
| 15 | Letter Regarding Unaudited Interim Financial Information. |
| 31.1 | Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) of the Exchange
Act, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| 31.2 | Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) of the Exchange
Act, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| 32.1 | Certification of Chief Executive Officer, Pursuant to 18 U.S.C. Section 1350, As
Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
| 32.2 | Certification of Chief Financial Officer, Pursuant to 18 U.S.C. Section 1350, As
Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |

Folio /Folio