PENTA TEKNOLOJİ ÜRÜNLERİ DAĞITIM TİCARET A.Ş.

Interim / Quarterly Report • Nov 6, 2024

INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE PERIOD JANUARY 1 – SEPTEMBER 30, 2024

(CONVENIENCE TRANSLATION INTO ENGLISH OF INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS ORIGINALLY ISSUED IN TURKISH)

CONTENTS	PAGE
INTERIM CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION	1-2
INTERIM CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME	3
INTERIM CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY	4
INTERIM CONDENSED CONSOLIDATED STATAMENT OF CASH FLOWS	5-6
NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS	7-32
APPENDIX I: SUPPLEMENTARY UNAUDITED INFORMATION	33

INTERIM CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 30 SEPTEMBER 2024

(Amounts expressed in Turkish Lira ("TRY") unless otherwise indicated)

		(Condensed
		Unaudited)	(Audited)
		(Turkish Lira)	(Turkish Lira)	(US Dollar*)	(US Dollar*)
		Current Period	Prior Period	Current Period	Prior Period
		30 September	31 December	30 September	31 December
	Notes	2024	2023	2024	2023
ASSETS
Current Assets		8.727.427.412	7.815.174.941	255.778.770	265.477.337
Cash and Cash Equivalents	3	474.664.499	517.642.604	13.911.213	17.584.044
Financial Assets (Restricted Bank Deposits)	3	-	554.910	-	18.850
Trade Receivables	4-5	5.462.712.525	5.207.622.967	160.098.254	176.900.183
- Trade receivables from related parties	4	7.889.526	4.132.652	231.222	140.384
- Trade receivables from third parties	5	5.454.822.999	5.203.490.315	159.867.032	176.759.799
Other Receivables		14.108.078	9.845.929	413.472	334.461
- Other receivables from third parties		14.108.078	9.845.929	413.472	334.461
Inventories	7	2.696.051.844	2.072.517.724	79.014.444	70.402.325
Prepaid Expenses	8	19.853.304	6.117.052	581.850	207.793
Other Current Assets		60.037.162	873.755	1.759.537	29.681
Non-Current Assets		387.799.019	247.339.286	11.365.406	8.401.984
Investment Properties		4.036.412	3.482.451	118.297	118.297
Property, Plant and Equipment		95.507.851	54.123.868	2.799.093	1.838.559
Right of Use Assets		37.741.512	53.191.118	1.106.108	1.806.874
Intangible Assets		73.850.913	64.632.981	2.164.383	2.195.548
- Goodwill		66.044.335	56.980.344	1.935.592	1.935.592
- Other intangible assets		7.806.578	7.652.637	228.791	259.956
Deferred Tax Assets		176.662.331	71.908.868	5.177.525	2.442.706
TOTAL ASSETS		9.115.226.431	8.062.514.227	267.144.176	273.879.321

(*) Refers to the amounts in US Dollars, which is the functional currency of the Group. Presentation currency is Turkish Lira. For the conversion of US Dollar and Turkish Lira, see Note 2.

INTERIM CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 30 SEPTEMBER 2024

(Amounts expressed in Turkish Lira ("TRY") unless otherwise indicated)

		(Condensed
		Unaudited)	(Audited)
		(Turkish Lira)	(Turkish Lira)	(US Dollar*)	(US Dollar*)
		Current Period	Prior Period	Current Period	Prior Period
		30 September	31 December	30 September	31 December
	Notes	2024	2023	2024	2023
LIABILITIES
Current Liabilities		5.821.951.345	5.428.899.406	170.626.633	184.416.826
Short-Term Borrowings		157.457.189	150.487.901	4.614.671	5.111.994
- Bank loans	1 6	144.849.889	127.364.048	4.245.183	4.326.489
- Lease liabilities		12.607.300	23.123.853	369.488	785.505
Trade Payables	4-5	4.620.653.847	4.070.784.703	135.419.649	138.282.392
- Trade payables to related parties	4	13.637.754	288.583	399.688	9.803
- Trade payables to third parties	5	4.607.016.093	4.070.496.120	135.019.961	138.272.589
Payables Regarding Employee Benefits		22.983.565	16.258.835	673.590	552.304
Other Payables	4-6	851.631.191	748.769.331	24.959.151	25.435.296
- Other payables to related parties	4	742.204.701	748.539.065	21.752.138	25.427.474
- Other payables to third parties	6	109.426.490	230.266	3.207.013	7.822
Derivative Financial Instruments		-	4.110.397	-	139.628
Deferred Income	8	38.664.280	188.914.673	1.133.152	6.417.331
Current Tax Liabilities		66.498.212	147.554.297	1.948.894	5.012.341
Current Provisions		20.661.354	17.763.078	605.532	603.402
- Current provisions for employee benefits		20.661.354	17.763.078	605.532	603.402
Other Current Liabilities		43.401.707	84.256.191	1.271.994	2.862.138
Non-Current Liabilities		103.501.925	89.486.888	3.033.379	3.039.826
Long-Term Borrowings		16.501.564	25.665.224	483.619	871.834
- Lease liabilities		16.501.564	25.665.224	483.619	871.834
Non-Current Provisions		87.000.361	63.821.664	2.549.760	2.167.992
- Non-current provisions for employee benefits		65.843.635	50.280.092	1.929.710	1.707.992
- Other non-current provisions		21.156.726	13.541.572	620.050	460.000
EQUITY		3.189.773.161	2.544.127.933	93.484.164	86.422.669
Equity attributable to owners of the Company		3.189.773.161	2.544.127.933	93.484.164	86.422.669
Share Capital	1 0	393.516.000	393.516.000	64.824.567	64.824.567
Share Premium	1 0	30.000.000	30.000.000	3.594.149	3.594.149
Other Compherensive Expense That Will
Not Be Reclassified To Profit / (Loss)		2.203.527.033	1.785.251.353	(1.050.580)	(1.050.580)
- Accumulated losses on remeasurements of
defined benefit plans		(15.852.471)	(15.852.471)	(1.050.580)	(1.050.580)
- Currency translation differences	1 0	2.219.379.504	1.801.103.824	-	-
Restricted Reserves Appropriated from Profit	1 0	13.880.245	13.880.245	3.629.318	3.629.318
Accumulated Gains		321.480.335	125.737.943	15.425.215	7.181.282
Net Profit for the Year		227.369.548	195.742.392	7.061.495	8.243.933
TOTAL LIABILITIES AND EQUITY		9.115.226.431	8.062.514.227	267.144.176	273.879.321

(*) Refers to the amounts in US Dollars, which is the functional currency of the Group. Presentation currency is Turkish Lira. For the conversion of US Dollar and Turkish Lira, see Note 2.

INTERIM CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME FOR THE PERIOD ENDED 30 SEPTEMBER 2024

(Amounts expressed in Turkish Lira ("TRY") unless otherwise indicated)
	Notes	(Condensed Unaudited) (Turkish Lira) Current Period 1 January - 30 September 2024	(Condensed Unaudited) (Turkish Lira) Current Period 1 July - 30 September 2024	(Condensed Unaudited) (Turkish Lira) Prior Period 1 January - 30 September 2023	(Condensed Unaudited) (Turkish Lira) Prior Period 1 July - 30 September 2023	(US Dollar*) Current Period 1 January - 30 September 2024	(US Dollar*) Prior Period 1 January - 30 September 2023
Revenue Cost of Sales (-)	1 1 1 1	16.785.706.049 (15.576.172.520)	5.977.095.112 (5.531.938.075)	12.027.934.444 (11.143.901.873)	4.841.920.937 (4.483.288.987)	521.319.504 (483.754.601)	543.923.089 (503.945.674)
GROSS PROFIT		1.209.533.529	445.157.037	884.032.571	358.631.950	37.564.903	39.977.415
General Administrative Expenses (-) Marketing, Sales and Distribution Expenses (-) Other Income From Operating Activities Other Expenses From Operating Activities (-)	1 2 1 2 1 3 1 3	(206.409.901) (378.864.938) 9.750.737 (109.842.220)	(64.279.177) (140.119.597) 1.691.893 (14.185.884)	(106.731.457) (186.005.912) 19.706.046 (180.073.621)	(43.127.063) (74.934.556) 3.062.460 (96.010.603)	(6.410.544) (11.766.540) 302.832 (3.411.408)	(4.826.573) (8.411.495) 891.136 (8.143.227)
OPERATING PROFIT		524.167.207	228.264.272	430.927.627	147.622.188	16.279.243	19.487.256
Income From Investing Activities		40.007.473	12.116.527	51.088.025	31.051.679	1.242.526	2.310.285
OPERATING PROFIT BEFORE FINANCE EXPENSE		564.174.680	240.380.799	482.015.652	178.673.867	17.521.769	21.797.541
Finance Income Finance Expenses (-)	1 5 1 5	89.995 (321.154.279)	1.843 (106.817.885)	316.795 (159.279.977)	69.503 (70.755.236)	2.795 (9.974.200)	14.326 (7.202.904)
PROFIT BEFORE TAX FROM CONTINUING OPERATIONS		243.110.396	133.564.757	323.052.470	107.988.134	7.550.364	14.608.963
Tax Expense From Continuing Operations (-) Current tax expense (-) Deferred tax income / (expense)		(15.740.848) (103.797.918) 88.057.070	10.113.720 (20.298.920) 30.412.640	(244.473.279) (227.284.190) (17.189.089)	(75.985.293) (104.572.403) 28.587.110	(488.869) (3.223.688) 2.734.819	(11.055.486) (10.278.167) (777.319)
PROFIT FOR THE YEAR FROM CONTINUING OPERATIONS		227.369.548	143.678.477	78.579.191	32.002.841	7.061.495	3.553.477
PROFIT FOR THE YEAR		227.369.548	143.678.477	78.579.191	32.002.841	7.061.495	3.553.477
Attributable to: Owners of the Company/Parent		227.369.548 227.369.548	143.678.477 143.678.477	78.579.191 78.579.191	32.002.841 32.002.841	7.061.495 7.061.495	3.553.477 3.553.477
Earnings Per Share	1 8	0,58	0,37	0,20	0,08	0,02	0,01
OTHER COMPREHENSIVE INCOME
Items that will not be reclassified subsequently to profit or loss Currency translation differences		418.275.680 418.275.680	122.060.116 122.060.116	699.411.187 699.411.187	126.110.252 126.110.252	- -	- -
OTHER COMPREHENSIVE INCOME		418.275.680	122.060.116	699.411.187	126.110.252	-	-
TOTAL COMPREHENSIVE INCOME		645.645.228	265.738.593	777.990.378	158.113.093	7.061.495	3.553.477
Profit attributable to:
Owners of the Company/Parent		645.645.228 645.645.228	265.738.593 265.738.593	777.990.378 777.990.378	158.113.093 158.113.093	7.061.495 7.061.495	3.553.477 3.553.477

(*) Refers to the amounts in US Dollars, which is the functional currency of the Group. Presentation currency is Turkish Lira. For the conversion of US Dollar and Turkish Lira, see Note 2.

INTERIM CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE PERIOD ENDED 30 SEPTEMBER 2024

(Amounts expressed in Turkish Lira ("TRY") unless otherwise indicated)

				Accumulated other compherensive income or
				expenses that will not be reclassified subsequently
					to profit or loss		Retained earnings
				Accumulated gain / (loss) on	Currency		Prior Years'
	Notes	Share capital	Share premium	remeasurement of defined benefit plans	Translation Differences	Restricted reserves	Profits or Losses	Net Profit or Loss	Total equity
Balances as of 1 January 2023 (Beginning of the Period)		393.516.000	30.000.000	(8.249.119)	911.753.844	13.880.245	22.057.466	103.680.477	1.466.638.913
Transfers		-	-	-	-	-	103.680.477	(103.680.477)	-
Net income		-	-	-	-	-	-	78.579.191	78.579.191
Other compherensive income		-	-	-	699.411.187	-	-	-	699.411.187
Total compherensive income		-	-	-	699.411.187	-	-	78.579.191	777.990.378
Balances as of 30 September 2023 (End of the Period)	1 0	393.516.000	30.000.000	(8.249.119)	1.611.165.031	13.880.245	125.737.943	78.579.191	2.244.629.291
Balances as of 1 January 2024 (Beginning of the Period)		393.516.000	30.000.000	(15.852.471)	1.801.103.824	13.880.245	125.737.943	195.742.392	2.544.127.933
Transfers		-	-	-	-	-	195.742.392	(195.742.392)	-
Net income		-	-	-	-	-	-	227.369.548	227.369.548
Other compherensive income		-	-	-	418.275.680	-	-	-	418.275.680
Total compherensive income		-	-	-	418.275.680	-	-	227.369.548	645.645.228
Balances as of 30 September 2024 (End of the Period)	1 0	393.516.000	30.000.000	(15.852.471)	2.219.379.504	13.880.245	321.480.335	227.369.548	3.189.773.161

INTERIM CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE PERIOD ENDED 30 SEPTEMBER 2024

(Amounts expressed in Turkish Lira ("TRY") unless otherwise indicated)

		(Condensed	(Condensed
		Unaudited) Current Period	Unaudited) Prior Period
		1 January -	1 January -
	Notes	30 September 2024	30 September 2023
CASH FLOWS FROM OPERATING ACTIVITIES
Profit for the period		227.369.548	78.579.191
Adjustments for:
Depreciation and amortisation expenses		56.815.863	24.124.372
Provisions for employee termination benefits		13.335.774	7.812.839
Allowance for doubtful receivables	5	4.125.529	113.684
Unused vacation provision		5.110.900	2.358.140
Bonus provision		7.618.390	5.807.616
Allowance for inventories	7	2.480.605	(10.507.621)
Income tax expense		15.740.848	244.473.279
Interest income		(40.007.473)	(51.088.025)
Interest and commissions expense	15	303.207.447	139.162.425
Derivative expense		(4.110.397)	7.599.253
Net foreign exchange loss		(25.002.998)	3.806.201
Net cash genereated before movement in working capital		566.684.036	452.241.354
Changes in trade receivables		520.882.766	(536.906.015)
Changes in inventories		(279.777.918)	(669.325.431)
Changes in other receivables and other assets		(70.286.878)	1.542.756
Changes in trade payables		(92.176.030)	414.199.910
Changes in other payables		(109.275.141)	(2.486.486)
Net cash generated from / (used in) operations		536.050.835	( 340.733.912)
Income taxes paid		(184.969.816)	(149.831.515)
Collections from doubtful receivables	5	2.287.092	154.085
Employee termination and unused vacation benefits paid		(7.877.722)	(7.376.312)
Bonus paid		(9.967.239)	(9.612.607)
Net cash generated from / (used in) operating activities		335.523.150	( 507.400.261)

INTERIM CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE PERIOD ENDED 30 SEPTEMBER 2024

(Amounts expressed in Turkish Lira ("TRY") unless otherwise indicated)

		(Condensed	(Condensed
		Unaudited)	Unaudited)
		Current Period 1 January -	Prior Period 1 January -
	Notes	30 September 2024	30 September 2023
CASH FLOWS FROM INVESTING ACTIVITIES		(1.887.348)	65.198.323
Interest received		40.007.473	51.088.025
Purchases of tangible and intangible assets		(42.501.763)	(8.003.002)
Proceeds on sale of financial assets		606.942	22.113.300
CASH FLOWS FROM FINANCING ACTIVITIES		(451.895.451)	(194.414.163)
Interest and commissions paid		(298.829.739)	(138.583.012)
Changes in other payables to related parties		(118.340.306)	(87.184.051)
Proceeds from borrowings		-	50.581.896
Repayment of borrowings		(2.617.931)	-
Payments due to lease contracts		(32.107.475)	(19.228.996)
NET (DECREASE) / INCREASE IN CASH AND CASH EQUIVALENTS
BEFORE FOREIGN CURRENCY TRANSLATION EFFECTS		( 118.259.649)	( 636.616.101)
THE EFFECT OF FOREIGN CURRENCY TRANSLATION DIFFERENCES IN
CASH AND CASH EQUIVALENTS		75.281.544	144.427.915
NET (DECREASE) / INCREASE IN CASH AND CASH EQUIVALENTS		(42.978.105)	(492.188.186)
CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD	3	517.642.604	637.658.607
CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD	3	474.664.499	145.470.421

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE PERIOD ENDED 30 SEPTEMBER 2024

(Amounts expressed in Turkish Lira ("TRY") unless otherwise indicated)

1. ORGANIZATION AND OPERATIONS OF THE GROUP

Penta Teknoloji Ürünleri Dağıtım Ticaret A.Ş. ("Penta" or the "Company") and its subsidiaries (all together referred as the "Group"), comprise the parent Penta Teknoloji Ürünleri Dağıtım Ticaret A.Ş. and two subsidiaries in which the Company owns the 100% share of the capital or has controlling interest.

The current operations of the Company started under the roof of Penta Bilgisayar Sistemleri Ticaret Ltd. Şti. ("Penta Bilgisayar") which was established in 1990. In 2012, Penta Bilgisayar was merged with Mersa Elektronik ve Teknolojik Ürünler Ticaret A.Ş. ("Mersa"), a subsidiary of Yıldız Holding A.Ş., which was established in 2003. Although the merger was realized under Mersa, the name of the Company was changed to Penta Teknoloji Ürünleri Dağıtım Ticaret A.Ş. in the period following the merger. The Company is registered in Istanbul, Türkiye in accordance with the provisions of the Turkish Commercial Code. The Company's head office address is Organize Sanayi Bölgesi, 4. Cadde No: 1 34775 Yukarı Dudullu, Ümraniye / Istanbul.

Principal activities of the Company are distribution of computer, hardware and software goods. The Company purchases the trade goods from domestic and foreign suppliers and distributes them mostly to its domestic customers via its sales network. It executes the distributorship of the brands like Acer, Adobe, Asus, Autodesk, Brother, Canon, Corsair, Cricut, Dell, HP, Exper, Huawei, IBM, Intel, Lenovo, Lexar, Logitech, Microsoft, MSI, OKI, TP-Link, Viewsonic, Wacom, Xerox, xFusion and Zyxel.

The Company's shares are publicly traded on Borsa İstanbul ("BIST") as of 17 May 2021. The free float ratio of the shares is 38,86% as of September 30, 2024.

The Company acquired 100% shares of Comonwealth Finance Investment Ltd. ("Commonwealth") for a consideration of TL 3.277 on 1 September 2013. Commonwealth's principal activity is the sale of imported goods from the vendors to Penta.

On 3 January 2014, the Company acquired 100% shares of Ekip Elektronik Sistemler ve Malzemeleri Ticaret A.Ş. ("Ekip") and Beyaz İletişim Sistemleri Dış Ticaret ve Sanayi Ltd. Şti. ("Beyaz İletişim"). On 4 March 2014, Ekip and Beyaz İletişim have been merged under Penta.

The Company acquired 100% shares of Sayısal Grafik Sanayi ve Ticaret A.Ş. ("Sayısal") for a consideration of TL 11.892.295 on 18 June 2015. After the acquisition, on 30 July 2015 Sayısal has been merged under Penta.

The Company acquired 100% shares of Exper Bilgisayar Sistemleri Sanayi ve Ticaret A.Ş. ("Exper") for a consideration of TL 85.400.000 on 22 June 2017. After the acquisition, on 28 June 2017 Exper has been merged under Penta.

The company acquired 100% shares of Arlington Investments B.V. for 20.000 Euros which was a non-operational company as of acquisition date. The company was established in the Netherlands and the commercial title of the company changed as Penta International B.V. ("Penta BV").

Total number of the Group's employees is 354 as of September 30, 2024 (December 31, 2023: 358).

Approval of Condensed Consolidated Financial Statements:

The condensed consolidated financial statements have been approved by Board of Directors and authorized on the date of November 6, 2024 for publishing. General Assembly has the authority to amend / modify condensed consolidated financial statements.

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE PERIOD ENDED 30 SEPTEMBER 2024

(Amounts expressed in Turkish Lira ("TRY") unless otherwise indicated)

2. BASIS OF PRESENTATION OF THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

2.1 Basis of the Presentation

The Group has prepared its condensed consolidated financial statements for the interim period ending on September 30 2024, in accordance with TMS 34 "Interim Financial Reporting" standard, within the framework of the Capital Markets Board's ("CMB") Communiqué Serial: II, 14.1 and the announcements explaining this communiqué.

The accompanying financial statements have been prepared in accordance with the provisions of the CMB's Communiqué Series II, No. 14.1 on the "Principles Regarding Financial Reporting in the Capital Markets" published in the Official Gazette dated 13 June 2013 and numbered 28676. Based on the Turkish Accounting Standards / Turkish Financial Reporting Standards ("TMS/TFRS"), which were put into effect by the Public Oversight Accounting and Auditing Standards Authority ("POA"), and their annexes and comments. Interim condensed consolidated financial statements are presented in accordance with the formats specified in the "Announcement on TFRS Taxonomy" published by the POA on October 4, 2022 and the Financial Statement Examples and User Guide published by the CMB.

The Company complies with the principles and conditions issued by the CMB, the Turkish Commercial Code ("TCC"), the tax legislation and the Uniform Chart of Accounts issued by the Ministry of Finance in keeping accounting records and preparing its statutory financial statements. Subsidiaries operating in foreign countries have prepared their statutory financial statements in accordance with the laws and regulations applicable in the countries in which they operate. Condensed consolidated financial statements have been prepared on the basis of historical cost, except for derivative instruments shown at fair value. As the Group uses US Dollar as its functional currency, TMS 29 (Financial Reporting in Hyperinflationary Economies) has not been applied in the preparation of the financial statements. The General Communiqué on the Tax Procedure Law (Serial No: 555), published in the Official Gazette dated December 30, 2023, and numbered 32415 (2nd Repeal), has determined the procedures and principles for the adjustment of financial statements subject to inflation adjustment for the 2023 and subsequent accounting periods, and it has been stated that the balance sheet prepared in accordance with the Tax Procedure Law ("TPL") as of December 31, 2023, should be subject to inflation adjustment and the effects of this adjustment should be accounted for as of the same date. For the purpose of calculating deferred taxes in accordance with the TPL, deferred tax calculations have been performed based on the figures that have been adjusted for inflation accounting. Explanations regarding the functional currency are given in Note 2.2.

The condensed consolidated interim financial statements of the Group do not include all of the disclosures and footnotes required in the year-end financial statements and therefore the condensed consolidated interim financial statements of the Group should be read in conjunction with the financial statements as at December 31, 2023.

2.2 Functional Currency

The financial statements of each enterprise of the Group are presented in the currency (functional currency) valid in the basic economic environment in which they operate. The company mainly uses USD in its operations (trading). The US dollar also reflects the economic basis of situations and events that are important to the Company. The Company's purchase and sales prices are largely based on US Dollars. The Company, by evaluating the economic environment and its activities, has determined the functional currency as USD in accordance with TAS 21 (Effects of Changes in Exchange Rates). Although the functional currency of the Group is US Dollars, the presentation currency is expressed in Turkish Lira ("TL" or "TRY").

If the legal records are kept in a currency other than the functional currency, the financial statements are first converted to the functional currency and then back to TL, which is the Group's presentation currency. For companies in Türkiye, the functional currency of the statutory records is TL. Conversion of TL into US Dollars is based on the framework described below;

• Monetary assets and liabilities accounts, T.C. The Central Bank ("CBRT") is converted to the functional currency with the foreign exchange buying rate.
• Non-monetary items are converted into functional currency with the CBRT buying rates valid on the date of the transaction.
• Income statement accounts have been converted to the functional currency using the exchange rates on the transaction date, excluding depreciation charges..
• Capital has been tracked according to historical costs.

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE PERIOD ENDED 30 SEPTEMBER 2024

(Amounts expressed in Turkish Lira ("TRY") unless otherwise indicated)

2. BASIS OF PRESENTATION OF THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (cont'd)

2.2 Functional Currency (cont'd)

The translation differences resulting from the above conversions are recorded in the profit or loss statement, in the foreign exchange income / expense accounts included in the financial income and expenses item.

The exchange rates and methods used in converting from functional currency to presentation currency are listed below:

Items in the condensed consolidated statement of financial position are translated into Turkish Lira with the exchange rates announced by the Central Bank of the Republic of Türkiye ( "CBRT"). Equity items are shown with their historical values. Income and expenses and cash flows are translated at the annual average exchange rate for the relavent period. Translation gain/loss arising from this conversion has been included in the "foreign currency translation differences" account under equity and accounted as a separate component of the other comprehensive income.

Average USD / TRY exchange rates for each period are as follows:

	30 September 2024	31 December 2023	30 September 2023	31 December 2022
USD / TRY – as of reporting date	34,1210	29,4382	27,3767	18,6983
USD / TRY – average for the period	32,1985	23,7438	22,1133	16,5638

The USD ("USD") amounts shown in the condensed consolidated financial statements are the financial statements prepared in accordance with the functional currency of the Group and are not part of the condensed consolidated financial statements.

2.3 Going Concern

The condensed consolidated financial statements of the Group are prepared on a going concern basis, which presumes the realization of assets and settlement of liabilities in the normal course of operations and in the foreseeable future.

2.4 Changes in Accounting Policies

Important changes on the accounting policies are accounted retrospectively and prior period's financial statements are restated. The Group did not apply any changes in its accounting policies for current period.

2.5 Changes and Errors in Accounting Estimates, Comparative Information and Restatement of Prior Period Financial Statements

The effect of a change in an accounting estimate is recognized prospectively by including it in profit or loss in the period of the change, if the change affects that period only, in the period of the change and future periods, if the change affects both. The Group does not have any important changes in the accounting estimates in the current year. Significant accounting errors are corrected retrospectively, by restating the prior period consolidated financial statements.

To enable the determination of financial status and performance trends, the Group's condensed consolidated financial statements for the current period are prepared in comparison with the previous period.

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE PERIOD ENDED 30 SEPTEMBER 2024

(Amounts expressed in Turkish Lira ("TRY") unless otherwise indicated)

2. BASIS OF PRESENTATION OF THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (cont'd)

2.6 Basis of Consolidation

The details of subsidiaries are as follows:

Proportion of ownership interest and voting power held by the Group (%)

Name of subsidiaries	Principal activity	Place of incorporation and operation	30 September 2024	31 December 2023
Commonwealth Finance Investment Ltd.	International Trade of IT Products	British Virgin Islands	100%	100%
Penta International B.V.	International Trade of IT Products	Netherlands	100%	100%

Functional currencies of these subsidiaries are US Dollar.

The consolidated financial statements incorporate the financial statements of the Company and entities controlled by the Company and its subsidiaries. Control is achieved when the Company:

• has power over the investee;
• is exposed, or has rights, to variable returns from its involvement with the investee; and
• has the ability to use its power to affect its returns.

The Company reassesses whether or not it controls an investee if facts and circumstances indicate that there are changes to one or more of the three elements of control listed above.

When the Company has less than the majority of the voting rights of an investee, it has still power over the investee when the voting rights are sufficient to give it the practical ability to direct the relevant activities of the investee unilaterally. The Company considers all relevant facts and circumstances in assessing whether or not the Company's voting rights in an investee are sufficient to give it power, including:

• the size of the Company's holding of voting rights relative to the size and dispersion of holdings of the other vote holders;
• potential voting rights held by the Company, other vote holders or other parties;
• rights arising from other contractual arrangements; and
• any additional facts and circumstances that indicate that the Company has, or does not have, the current ability to direct the relevant activities at the time that decisions need to be made, including voting patterns at previous shareholders' meetings.

Consolidation of a subsidiary begins when the Company obtains control over the subsidiary and ceases when the Company loses control of the subsidiary. Specifically, income and expenses of a subsidiary acquired or disposed of during the year are included in the consolidated statement of profit or loss and other comprehensive income from the date the Company gains control until the date when the Company ceases to control the subsidiary.

Profit or loss and each component of other comprehensive income are attributed to the owners of the Company and to the non-controlling interests. Total comprehensive income of subsidiaries is attributed to the owners of the Company and to the non-controlling interests even if this results in the non-controlling interests having a deficit balance.

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE PERIOD ENDED 30 SEPTEMBER 2024

(Amounts expressed in Turkish Lira ("TRY") unless otherwise indicated)

2. BASIS OF PRESENTATION OF THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (cont'd)

2.6 Basis of Consolidation (cont'd)

When necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with the Group's accounting policies.

All intragroup assets and liabilities, equity, income, expenses and cash flows relating to transactions between members of the Group are eliminated in full on consolidation.

2.7 Application of New and Revised International Financial Reporting Standards (TFRSs)

The accounting policies adopted in preparation of the condensed consolidated financial statements as at September 30, 2024 are consistent with those of the previous financial year, except for the adoption of new and amended TFRS and TFRS interpretations effective as of January 1, 2024 and thereafter.

• a. Standards, amendments, and interpretations applicable as of 30 September 2024:
• Amendment to TFRS 16 – Leases on sale and leaseback; effective from annual periods beginning on or after 1 January 2024. These amendments include requirements for sale and leaseback transactions in TFRS 16 to explain how an entity accounts for a sale and leaseback after the date of the transaction. Sale and leaseback transactions where some or all the lease payments are variable lease payments that do not depend on an index or rate are most likely to be impacted.
• Amendment to TMS 1 – Non-current liabilities with covenants; effective from annual periods beginning on or after 1 January 2024. These amendments clarify how conditions with which an entity must comply within twelve months after the reporting period affect the classification of a liability. The amendments also aim to improve information an entity provides related to liabilities subject to these conditions.
• Amendments to TMS 7 and TFRS 7 on Supplier finance arrangements; effective from annual periods beginning on or after 1 January 2024. These amendments require disclosures to enhance the transparency of supplier finance arrangements and their effects on a company's liabilities, cash flows and exposure to liquidity risk. The disclosure requirements are the TMSB's response to investors' concerns that some companies' supplier finance arrangements are not sufficiently visible, hindering investors' analysis.
• TSRS 1, 'General requirements for disclosure of sustainability-related financial information; effective from annual periods beginning on or after 1 January 2024. This standard includes the core framework for the disclosure of material information about sustainability-related risks and opportunities across an entity's value chain.
• TSRS 2, 'Climate-related disclosures'; effective from annual periods beginning on or after 1 January 2024. This is the first thematic standard issued that sets out requirements for entities to disclose information about climate-related risks and opportunities.
• b. Standards, amendments, and interpretations that are issued but not effective as of 30 September 2024:
• Amendments to TMS 21 - Lack of Exchangeability; effective from annual periods beginning on or after 1 January 2025. An entity is impacted by the amendments when it has a transaction or an operation in a foreign currency that is not exchangeable into another currency at a measurement date for a specified purpose. A currency is exchangeable when there is an ability to obtain the other currency (with a normal administrative delay), and the transaction would take place through a market or exchange mechanism that creates enforceable rights and obligations.

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE PERIOD ENDED 30 SEPTEMBER 2024

(Amounts expressed in Turkish Lira ("TRY") unless otherwise indicated)

• 2. BASIS OF PRESENTATION OF THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (cont'd)
• b. Standards, amendments, and interpretations that are issued but not effective as of 30 September 2024 (cont'd):
• TFRS 17, 'Insurance Contracts'; effective from annual periods beginning on or after 1 January 2023. This standard replaces TFRS 4, which permitted a wide variety of practices in accounting for insurance contracts. TFRS 17 will fundamentally change the accounting by all entities that issue insurance contracts.
• Amendment to TFRS 9 and TFRS 7 - Classification and Measurement of Financial Instruments; effective from annual reporting periods beginning on or after 1 January 2026 ( early adoption is available) These amendments:

• clarify the requirements for the timing of recognition and derecognition of some financial assets and liabilities, with a new exception for some financial liabilities settled through an electronic cash transfer system;

• clarify and add further guidance for assessing whether a financial asset meets the solely payments of principal and interest (SPPI) criterion;

• add new disclosures for certain instruments with contractual terms that can change cash flows (such as some instruments with features linked to the achievement of environment, social and governance (ESG) targets); and

• make updates to the disclosures for equity instruments designated at Fair Value through Other Comprehensive Income (FVOCI).

• TFRS 18 Presentation and Disclosure in Financial Statements;effective from annual periods beginning on or after 1 January 2027. This is the new standard on presentation and disclosure in financial statements, with a focus on updates to the statement of profit or loss. The key new concepts introduced in TFRS 18 relate to:

• the structure of the statement of profit or loss;

• required disclosures in the financial statements for certain profit or loss performance measures that are reported outside an entity's financial statements (that is, managementdefined performance measures); and

• enhanced principles on aggregation and disaggregation which apply to the primary financial statements and notes in general.

• TFRS 19 Subsidiaries without Public Accountability: Disclosures; effective from annual periods beginning on or after 1 January 2027. Earlier application is permitted. This new standard works alongside other TFRS Accounting Standards. An eligible subsidiary applies the requirements in other TFRS Accounting Standards except for the disclosure requirements and instead applies the reduced disclosure requirements in TFRS 19. TFRS 19's reduced disclosure requirements balance the information needs of the users of eligible subsidiaries' financial statements with cost savings for preparers. TFRS 19 is a voluntary standard for eligible subsidiaries. A subsidiary is eligible if:

• it does not have public accountability; and

• it has an ultimate or intermediate parent that produces consolidated financial statements available for public use that comply with TFRS Accounting Standards.

These changes are not expected to have a significant impact on the Group's financial position and performance.

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE PERIOD ENDED 30 SEPTEMBER 2024

(Amounts expressed in Turkish Lira ("TRY") unless otherwise indicated)

2. BASIS OF PRESENTATION OF THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (cont'd)

2.8 Critical Accounting Judgments and Key Sources of Estimation Uncertainty

Critical judgments in applying the Group's accounting policies

In the process of applying the Group's accounting policies, the Group Management has made the following judgments that have the most significant effect on the amounts recognized in the financial statements:

Useful life of property, plant and equipment and intangible assets

The Group has calculated the depreciation and amortization amounts in accordance with TFRS. The calculations are based on the Group Management's expectations regarding the useful life of the related assets.

Duration of Leasing Liabilities

The Group's leasing liabilities within the scope of TFRS 16 are related to vehicle and building leasing contracts. The lifetime of the leasing agreements for vehicles are determined on the basis of the relevant lease agreement. The lifetime of the lease contracts for buildings are determined based on the best estimate of the period in which the management plans to use the asset in lease contracts and auto-renewal contracts.

Doubtful receivables provision

A credit risk provision for trade receivables is established if there is objective evidence that the Group will not be able to collect all amounts due. The amount of the provision is the difference between the carrying amount and the recoverable amount. The recoverable amount is the present value of all cash flows, including amounts recoverable from guarantees and collateral, discounted based on the original effective interest rate of the originated receivables at inception.

Severance benefits

Under Turkish Law and union agreements, lump sum payments are made to employees retiring or involuntarily leaving the Group. Such payments are considered as being part of defined retirement benefit plan as per TAS 19 (Revised) Employee Benefits ("TAS 19"). The retirement benefit obligation recognized in the condensed consolidated statement of financial position represents the present value of the defined benefit obligation. The actuarial gains and losses are recognized in other comprehensive income.

Inventory impairment provision

When the net realizable value of inventories is less than their cost, the inventories are reduced to their net realizable value and are reflected to profit and loss as loss. According to the expectations of the Group, as the net realizable value of the inventories are below of their cost value, for some part of the inventories the Group has allocated provision and reduced to their net realizable value.

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE PERIOD ENDED 30 SEPTEMBER 2024

(Amounts expressed in Turkish Lira ("TRY") unless otherwise indicated)

3. DISCLOSURES RELATED TO STATEMENT OF CASH FLOWS

	30 September	31 December
	2024	2023
Cash on banks	457.536.371	498.979.021
Demand deposits	251.536.371	361.087.510
Time deposits	206.000.000	137.891.511
Credit card receivables	17.128.128	18.663.583
	474.664.499	517.642.604

The average maturity of credit card receivables is 1 day as of September 30, 2024 (31 December 2023: 1 day).

The Group subtracts the blocked deposits held in banks (September 30, 2024: TL 0, December 31, 2023: TL 554.910) from cash and cash equivalents and presents them under Financial Assets (Restricted Bank Deposits) in the condensed consolidated statement of financial position.

30 September
2024
206.000.000
206.000.000
31 December
2023
137.891.511
137.891.511

4. RELATED PARTY DISCLOSURES

Trade receivables from related parties arise mainly from sales transactions. Trade receivables from related companies have 2 months of maturities on average. These receivables are by nature not secured and bear no interest.

Trade payables to related parties arise mainly from purchase of goods and services. Trade payables to related companies have 2 months of maturities on average. Non-trade payables are comprised of short term financial liabilities and long-term financial debts in the scope of the parent company's (Yıldız Holding) syndication loan agreement. Interest rates within the scope of the syndication loan agreement is fixed at 6,80% for USD denominated liabilities (2023: 6,80%).

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE PERIOD ENDED 30 SEPTEMBER 2024

(Amounts expressed in Turkish Lira ("TRY") unless otherwise indicated)

4. RELATED PARTY DISCLOSURES (cont'd)

Details of transactions between the Group and other related parties are disclosed below.

a) The detail of trade and non-trade receivables and payables as of 30 September 2024 and 31 December 2023 is as follows:

	30 September 2024
	Receivables		Payables Current
	Current
Balances with Related Parties	Trade	Non-Trade	Trade	Non-Trade
Yıldız Holding A.Ş. (*)	289.210	-	12.906.917	742.204.701
Kerevitaş Gıda San. Ve Tic. A.Ş.	2.516.117	-	-	-
G2MEKSPER Satış ve Dağıtım Hizmetleri A.Ş.	1.719.698	-	16.822	-
İzsal Gayrimenkul Geliştirme A.Ş.	654.270	-	671.979	-
Marsa Yağ San. ve Tic. A.Ş.	1.109.274	-	-	-
Ülker Bisküvi San. A.Ş.	664.404	-	-	-
Polinas Plastik San. ve Tic. A.Ş.	271.910	-	-	-
Other	664.643	-	42.036	-
	7.889.526	-	13.637.754	742.204.701
		31 December 2023
	Receivables		Payables
	Current		Current
Balances with Related Parties	Trade	Non-Trade	Trade	Non-Trade
Yıldız Holding A.Ş. (*)	-	-	-	748.539.065
Ülker Bisküvi San. A.Ş.	1.129.632	-	-	-
Kerevitaş Gıda San. Ve Tic. A.Ş.	736.603	-	-	-
Horizon Hızlı Tüketim Ürünleri Üretim Paz. Satış ve Tic. A.Ş.	386.288	-	-	-
Marsa Yağ San. ve Tic. A.Ş.	313.340	-	-	-
Önem Gıda San. ve Tic. A.Ş.	290.702	-	-	-
Continental Confectionery Company Gıda San. ve Tic. A.Ş.	225.143	-	-	-
Şok Marketler Tic. A.Ş.	222.082	-	-	-

(*) As of 30 September 2024 and 31 December 2023, non-trade payables to Yıldız Holding consist of financial debt.

4.132.652 - 288.583 748.539.065

Donuk Fırıncılık Ürünleri Sanayi ve Tic. A.Ş. 163.441 - - - Polinas Plastik San. ve Tic. A.Ş. 155.816 - - - Diğer 509.605 - 288.583 -

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE PERIOD ENDED 30 SEPTEMBER 2024

(Amounts expressed in Turkish Lira ("TRY") unless otherwise indicated)

4. RELATED PARTY DISCLOSURES (cont'd)

b) The details of transactions with related parties in the interim period from 1 January to 30 September 2024 and 2023 are as follows:

	1 January - 30 September 2024
Transactions with related parties	Sales	Purchases	Interest Income	Interest Expense
Yıldız Holding A.Ş.	3.031.391	15.748.985	89.995	67.865.398
Ülker Bisküvi San. A.Ş.	6.697.958	1.629	-	-
İzsal Gayrimenkul Geliştirme A.Ş.	1.698.047	2.872.579	-	-
Kerevitaş Gıda Sanayi ve Ticaret A.Ş.	3.933.283	-	-	-
Şok Marketler Tic. A.Ş.	1.295.869	2.327.686	-	-
Horizon Hızlı Tüketim Ürünleri Üretim Paz. Satış ve Tic. A.Ş.	3.451.370	-	-	-
G2MEKSPER Satış ve Dağıtım Hizmetleri A.Ş.	1.407.101	24.416	-	-
Continental Confectionery Company Gıda San. ve Tic. A.Ş.	1.237.073	-	-	-
Sağlam İnş.Taah.Tic. A.Ş.	698.242	150.198	-	-
Polinas Plastik San. ve Tic. A.Ş.	733.663	-	-	-
Bizim Toptan Satış Mağazaları A.Ş.	583.473	62.647	-	-
Azmüsebat Çelik San. ve Tic. A.Ş.	7.908	-	-	-
Other	1.797.891	803.080	-	-
	26.573.269	21.991.220	89.995	67.865.398
		1 January - 30 September 2023
Transactions with related parties	Sales	Purchases	Interest Income	Interest Expense
Yıldız Holding A.Ş.	921.593	8.713.292	316.795	51.372.074
Ülker Bisküvi San. A.Ş.	5.064.236	-	-	-
G2MEKSPER Satış ve Dağıtım Hizmetleri A.Ş.	3.151.865	-	-	-
Şok Marketler Tic. A.Ş.	2.169.365	945.557	-	-
İzsal Gayrimenkul Geliştirme A.Ş.	929.934	1.740.427	-	-
Bizim Toptan Satış Mağazaları A.Ş.	1.261.794	9.485	-	-
Önem Gıda San. ve Tic. A.Ş.	1.153.309	-	-	-
Kerevitaş Gıda Sanayi ve Ticaret A.Ş.	1.096.390	-	-	-
Sağlam İnş.Taah.Tic. A.Ş.	631.122	150.000	-	-
Other	2.303.007	216.865	-	-
	18.682.615	11.775.626	316.795	51.372.074

The companies in the list consist of Yıldız Holding and its related parties. Purchases from Yıldız Holding mainly consist of service purchases. Trade receivables from other companies arise from sales of commercial goods, trade payables from other companies arise from purchases of products and services.

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE PERIOD ENDED 30 SEPTEMBER 2024

(Amounts expressed in Turkish Lira ("TRY") unless otherwise indicated)

4. RELATED PARTY DISCLOSURES (cont'd)

Compensation of key management personnel:

The key management personnel of the Group consists of board members, the general manager and the directors. The benefits provided to key management comprise benefits such as salary and premiums. The remuneration of top management during the period were as follows:

	1 January -	1 January -
	30 September 2024	30 September 2023
Salaries and other current benefits	29.518.105	21.476.344
	29.518.105	21.476.344

5. TRADE RECEIVABLES AND PAYABLES

a) Trade Receivables

The details of the Group's trade receivables are as follows:

	30 September	31 December
Short term trade receivables	2024	2023
Trade receivables	5.325.529.522	5.032.607.834
Notes receivables	129.293.477	170.882.481
Due from related parties (Note 4)	7.889.526	4.132.652
Doubtful receivables	93.818.283	91.788.661
Provision for doubtful receivables (-)	(93.818.283)	(91.788.661)
	5.462.712.525	5.207.622.967

The average maturity of trade receivables is 74 days (December 31, 2023: 62 days)

Allowances for doubtful receivables are recognized against trade receivables based on estimated irrecoverable amounts determined by reference to past default experience of the counterparty. Movements of provision for doubtful trade receivables are as follows:

	1 January -	1 January -
Movement of provision for doubtful receivables	30 September 2024	30 September 2023
Balance at beginning of the year	91.788.661	91.499.925
Charge for the year (Note 13)	4.125.529	113.684
Collections (Note 13)	(2.287.092)	(154.085)
Translation difference	191.185	78.853
Closing balance	93.818.283	91.538.377

Explanations about the nature and level of risks related to trade receivables are provided in Note 17.

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE PERIOD ENDED 30 SEPTEMBER 2024

(Amounts expressed in Turkish Lira ("TRY") unless otherwise indicated)

5. TRADE RECEIVABLES AND PAYABLES (cont'd)

b) Trade Payables

The details of the Group's trade payables are as follows:

	30 September	31 December
Short term trade payables	2024	2023
Trade payables	3.964.488.315	3.606.170.256
Due to related parties (Note 4)	13.637.754	288.583
Expense accruals (*)	642.527.778	464.325.864
	4.620.653.847	4.070.784.703

(*) Mainly consist of cost accruals such as price protection and marketing support to be provided to the Group's customers within the framework of the operational activities and preferences of the Group's suppliers.

The average maturity of trade payables is 65 days (December 31, 2023: 54 days).

6. OTHER PAYABLES

Other Payables
----------------

	30 September	31 December
Short Term Other Payables	2024	2023
Non-trade payables to related parties (Note 4)	742.204.701	748.539.065
Other payables	109.426.490	230.266
	851.631.191	748.769.331

7. INVENTORIES

	30 September	31 December
	2024	2023
Raw materials	48.555.207	52.257.162
Finished goods	13.211.310	9.664.885
Trade goods	2.672.401.726	2.045.198.367
Consignment goods	21.222.818	14.305.376
Other inventory	-	19.429
Allowance for impairment on inventory (-)	(59.339.217)	(48.927.495)
	2.696.051.844	2.072.517.724

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE PERIOD ENDED 30 SEPTEMBER 2024

(Amounts expressed in Turkish Lira ("TRY") unless otherwise indicated)

7. INVENTORIES (cont'd)

	1 January -	1 January -
Movement of allowance for impairment on inventory	30 September 2024	30 September 2023
Opening balance	(48.927.495)	(47.369.694)
Charge for the year / cancel of allowance, net	(2.480.605)	10.507.621
Translation differences	(7.931.117)	(19.484.569)
Closing balance	(59.339.217)	(56.346.642)

8. PREPAID EXPENSES AND CONTRACT LIABILITIES

	30 September	31 December
Short term prepaid expenses	2024	2023
Prepaid expenses	17.528.401	5.572.121
Advances paid for trade goods	2.330.157	544.931
	19.858.558	6.117.052
	30 September	31 December
Short term deferred income	2024	2023
Short term deferred income (*)	993.638	155.516.005
Provision for revenue premiums (**) Türev araçlar hariç 373 hs	37.670.642	33.398.668
	38.664.280	188.914.673

(*) Deferred income related to products which are not delivered yet as of the year end but invoiced in current period. All deferred income as at 31 December 2023 was recognized as revenue in 2024.

(**) Provision of revenue premiums consists of estimated after sales cost provisions that may given to the customers.

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE PERIOD ENDED 30 SEPTEMBER 2024

(Amounts expressed in Turkish Lira ("TRY") unless otherwise indicated)

9. COMMITMENTS

Collaterals-Pledge-Mortgage ("CPM")

The Group's collaterals/pledge/mortgage position as at 30 September 2024 and 31 December 2023 is as follows;

30 September 2024	TL Equivalent	USD	TL	Euro
A. CPM given on behalf of its own legal entity
-Collateral	1.321.348.464	38.105.443	11.609.793	250.000
B. Total amounts of CPM given on behalf of
subsidiaries that are included in full
consolidation
-Collateral	-	-	-	-
C. Total amounts of CPM given in order to
guarantee third parties debts for routine trade operations
-Collateral D. Total amounts of other CPM given	-	-	-	-
i. Total amount of CPM given on behalf of
parent company
-Collateral	-	-	-	-
ii. Total amount of CPM given on behalf of
other group companies that are not included
group B and C
-Collateral	892.320.993	17.934.326	280.383.856	-
iii. Total amount of CPM given on behalf of
third parties that are not included group C
-Collateral	-	-	-	-
Total	2.213.669.457	56.039.769	291.993.649	250.000

The ratio of other CPM's that is given by the Group to equity is 28% as of 30 September 2024 (31 December 2023: 55%).

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE PERIOD ENDED 30 SEPTEMBER 2024

(Amounts expressed in Turkish Lira ("TRY") unless otherwise indicated)

9. COMMITMENTS (cont'd)

Collaterals-Pledge-Mortgage ("CPM") (cont'd)

31 December 2023	TL Equivalent	USD	TL	Euro
A. CPM given on behalf of its own legal entity
-Collateral	1.153.570.950	38.505.443	11.896.543	250.000
B. Total amounts of CPM given on behalf of
subsidiaries that are included in full
consolidation
-Collateral	-	-	-	-
C. Total amounts of CPM given in order to
guarantee third parties debts for routine trade
operations
-Collateral	-	-	-	-
D. Total amounts of other CPM given
i. Total amount of CPM given on behalf of
parent company
-Collateral	-	-	-	-
ii. Total amount of CPM given on behalf of
other group companies that are not included
group B and C
-Collateral	1.403.081.891	35.329.310	363.050.597	-
iii. Total amount of CPM given on behalf of
third parties that are not included group C
-Collateral	-	-	-	-
Total	2.556.652.841	73.834.753	374.947.140	250.000

With the syndication loan agreement signed with various Turkish banks in 2018, Yıldız Holding A.Ş.and its group companies' short term debts are combined under the roof of Yıldız Holding A.Ş. In this context, the loans that were previously payable to banks were consolidated in the "other long term payables to Yıldız Holding A.Ş." account on 8 June 2018, in accordance with this syndication loan agreement.

As of 8 June 2018, the Company's cash loans amounting to TL 399,7 million and non-cash bank loans amounting to TL 206,4 million transferred to Yıldız Holding A.Ş. There has been no increase in the Company's total debt amount due to syndicated loan. As of the date of loan used, the Company became the guarantor of Yıldız Holding A.Ş., limited to the total bank loan risk exposure.

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE PERIOD ENDED 30 SEPTEMBER 2024

(Amounts expressed in Turkish Lira ("TRY") unless otherwise indicated)

10. SHARE CAPITAL, RESERVES AND OTHER EQUITY ITEMS

a) Share Capital

The share capital held is as follows:

		30 September		31 December
Shareholders	%	2024	%	2023
Gözde Girişim Serm.Yatırım Ort. A.Ş.	32,21	126.753.831	32,21	126.753.831
Mustafa Ergün	9,76	38.388.956	9,87	38.823.906
Bülent Koray Aksoy	7,02	27.617.870	7,02	27.617.870
Mürsel Özçelik	7,02	27.611.870	7,11	27.960.870
Sinan Güçlü	6,89	27.124.492	7,00	27.529.492
Other	37,10	146.018.981	36,79	144.830.031
Nominal Capital	100,00	393.516.000	100,00	393.516.000

As of September 30, 2024, the nominal capital of the Company is TL 393.516.000 (31 December 2023: TL 393.516.000) with a par value of TL 1 per share (31 December 2023: TL 1). 106.418.079 of the Company's shares consist of group A shares and 287.097.921 of them are group B shares. Group A shares are privileged shares; their only privilege is the privilege of nominating candidates for members of the Board of Directors.

b) Restricted Reserves

	30 September	31 December
	2024	2023
Legal Reserves	13.880.245	13.880.245
	13.880.245	13.880.245

The legal reserves consist of first and second legal reserves, appropriated in accordance with the Turkish Commercial Code. The first legal reserve is appropriated out of historical statutory profits at the rate of 5% per annum, until the total reserve reaches 20% of the historical paid-in share capital. The second legal reserve is appropriated after the first legal reserve and dividends, at the rate of 10% per annum of all cash dividend distributions. According to the Turkish Commercial Code, if the general legal reserve not exceed half of capital or the issued capital, only the closure of loss, to ease the work of the cross in front of or unemployment to continue the business when it goes well and the results used to take suitable measures.

c) Share Premiums

	30 September	31 December
	2024	2023
Share Premiums	30.000.000	30.000.000
	30.000.000	30.000.000

The Company's shares are publicly traded on Borsa İstanbul as of 17 May 2021. The positive difference between the nominal value of the shares and the actual selling price are shown under share premiums.

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE PERIOD ENDED 30 SEPTEMBER 2024

(Amounts expressed in Turkish Lira ("TRY") unless otherwise indicated)

10. SHARE CAPITAL, RESERVES AND OTHER EQUITY ITEMS (cont'd)

d) Foreign Currency Translations

Foreign currency translation differences are the conversion differences that arise when converting the condensed consolidated financial statements in US Dollars, which is the functional currency of the Group, to Turkish Lira, which is the reporting currency (Note 2).

e) Distributable Profit

Details of the Group's net profit for the perod as of the reporting date and other profits that may be subject to profit distribution are given below:

	30 September	31 December
	2024	2023
Accumulated Gains	321.480.335	125.737.943
Net Profit for the Year	227.369.548	195.742.392
Total	548.849.883	321.480.335

11. REVENUE

	1 January -	1 July -	1 January -	1 July -
a) Sales	30 September 2024	30 September 2024	30 September 2023	30 September 2023
Domestic sales	17.572.075.816	6.236.873.051	12.655.865.458	5.163.454.664
Export sales	63.185.853	13.301.058	29.427.716	12.012.593
Sales returns (-)	(692.511.010)	(208.081.779)	(520.416.636)	(272.066.034)
Sales discounts (-)	(157.044.610)	(64.997.218)	(136.942.094)	(61.480.286)
	16.785.706.049	5.977.095.112	12.027.934.444	4.841.920.937

Sales Channels	1 January - 30 September 2024	1 July - 30 September 2024	1 January - 30 September 2023	1 July - 30 September 2023
Retail	5.721.433.764	2.097.520.915	4.004.456.388	1.797.323.133
Value-Added Reseller	4.152.439.369	1.394.597.237	3.230.103.021	1.179.560.942
Dealer	1.736.144.215	611.038.392	1.209.737.089	464.057.199
Marketplace	3.254.329.571	1.243.857.976	2.224.808.720	940.045.133
Sub-distributor and other	1.921.359.130	630.080.592	1.358.829.226	460.934.530
	16.785.706.049	5.977.095.112	12.027.934.444	4.841.920.937

	1 January -	1 July -	1 January -	1 July -
b) Cost of sales	30 September 2024	30 September 2024	30 September 2023	30 September 2023
Cost of goods sold (-)	(209.324.992)	(77.907.246)	(23.862.750)	(7.261.772)
Cost of merchandises sold (-)	(15.366.847.528)	(5.454.030.829)	(11.120.039.123)	(4.476.027.215)
	(15.576.172.520)	(5.531.938.075)	(11.143.901.873)	(4.483.288.987)

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE PERIOD ENDED 30 SEPTEMBER 2024

(Amounts expressed in Turkish Lira ("TRY") unless otherwise indicated)

12. GENERAL ADMINISTRATIVE EXPENSES AND SALES AND MARKETING EXPENSES

	1 January -	1 July -	1 January -	1 July -
	30 September 2024	30 September 2024	30 September 2023	30 September 2023
General administrative expenses (-)	(206.409.901)	(64.279.177)	(106.731.457)	(43.127.063)
Marketing, selling and distribution expenses (-)	(378.864.938)	(140.119.597)	(186.005.912)	(74.934.556)
	(585.274.839)	(204.398.774)	(292.737.369)	(118.061.619)
	1 January -	1 July -	1 January -	1 July -
a) General administrative expenses details	30 September 2024	30 September 2024	30 September 2023	30 September 2023
Employee benefit expenses	(61.147.366)	(18.420.631)	(33.972.066)	(12.493.117)
Depreciation and amortization expenses	(56.815.863)	(20.190.789)	(24.124.372)	(6.364.503)
Consulting expenses	(19.809.451)	(6.277.927)	(10.527.081)	(3.681.316)
Insurance expenses	(18.024.946)	(6.818.982)	(9.789.425)	(3.748.759)
IT expenses	(17.434.168)	(3.165.770)	(8.115.537)	(3.124.247)
Meal expenses	(13.611.980)	(5.589.247)	(6.276.418)	(2.642.476)
Outsourcing expenses	(8.653.057)	(3.052.929)	(3.688.919)	(1.593.360)
Travel expenses	(829.562)	(242.337)	(489.854)	(205.984)
Other	(10.083.508)	(520.565)	(9.747.785)	(9.273.301)
	(206.409.901)	(64.279.177)	(106.731.457)	(43.127.063)
	1 January -	1 July -	1 January -	1 July -
b) Marketing, selling and distribution expenses details	30 September 2024	30 September 2024	30 September 2023	30 September 2023
Employee benefit expenses	(257.489.408)	(91.870.203)	(127.537.883)	(52.947.273)
Logistics expenses	(64.112.236)	(24.745.225)	(28.896.201)	(12.316.606)
Travel expenses	(5.280.683)	(1.692.523)	(3.454.650)	(1.334.929)
Meal expenses	(4.776.647)	(1.903.286)	(2.339.742)	(1.066.428)
Corporate communication expenses	(3.709.911)	(1.698.448)	(1.790.005)	(615.446)
Vehicle expenses	(3.125.959)	(1.206.243)	(1.595.873)	(718.466)
Outsourcing expenses	(3.187.330)	(1.211.285)	(1.836.487)	(778.400)
Technical service expenses	(1.559.277)	(69.154)	(3.116.140)	(1.631.047)
Other	(35.623.487)	(15.723.230)	(15.438.931)	(3.525.961)
	(378.864.938)	(140.119.597)	(186.005.912)	(74.934.556)

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE PERIOD ENDED 30 SEPTEMBER 2024

(Amounts expressed in Turkish Lira ("TRY") unless otherwise indicated)

13. OTHER INCOME AND EXPENSES FROM OPERATING ACTIVITIES

The details of other income from operating activities are as follows:

	1 January -	1 July -	1 January -	1 July -
	30 September 2024	30 September 2024	30 September 2023	30 September 2023
Rediscount interest income	3.459.697	423.911	-	-
Terminated provisions (Note 5)	2.287.092	113.298	154.085	41.672
Other (*)	4.003.948	1.154.684	19.551.961	3.020.788
	9.750.737	1.691.893	19.706.046	3.062.460

(*) Consists of technical service income, refund income from customs procedures and other extraordinary income items.

The details of other expenses from operating activities are as follows:

	1 January -	1 July -	1 January -	1 July -
	30 September 2024	30 September 2024	30 September 2023	30 September 2023
Provision for doubtful receivables (Note 5)	(4.125.529)	(273.072)	(113.684)	(62.562)
Foreign exchange loss	(101.188.809)	(13.204.902)	(178.041.717)	(95.038.113)
Other	(4.527.882)	(707.910)	(1.918.220)	(909.928)
	(109.842.220)	(14.185.884)	(180.073.621)	(96.010.603)

14. EXPENSES BY NATURE

	1 January -	1 July -	1 January -	1 July -
	30 September 2024	30 September 2024	30 September 2023	30 September 2023
Employee benefit expenses	(318.636.774)	(110.290.834)	(161.509.949)	(65.440.390)
Logistics expenses	(64.112.236)	(24.745.225)	(28.896.201)	(12.316.606)
Depreciation and amortization expenses	(56.815.863)	(20.190.789)	(24.124.372)	(6.364.503)
Consulting expenses	(19.809.451)	(6.277.927)	(10.527.081)	(3.681.316)
Meal expenses	(18.388.627)	(7.492.533)	(8.616.160)	(3.708.904)
Insurance expenses	(18.024.946)	(6.818.982)	(9.789.425)	(3.748.759)
IT expenses	(17.434.168)	(3.165.770)	(8.115.537)	(3.124.247)
Outsourcing expenses	(11.840.387)	(4.264.214)	(5.525.406)	(2.371.760)
Travel expenses	(6.110.245)	(1.934.860)	(3.944.504)	(1.540.913)
Corporate communication expenses	(3.709.911)	(1.698.448)	(1.790.005)	(615.446)
Vehicle expenses	(3.125.959)	(1.206.243)	(1.595.873)	(718.466)
Technical service expenses	(1.559.277)	(69.154)	(3.116.140)	(1.631.047)
Other	(45.706.995)	(16.243.795)	(25.186.716)	(12.799.262)
	(585.274.839)	(204.398.774)	(292.737.369)	(118.061.619)

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE PERIOD ENDED 30 SEPTEMBER 2024

(Amounts expressed in Turkish Lira ("TRY") unless otherwise indicated)

15. FINANCE INCOME AND EXPENSES

	1 January -	1 July -	1 January -	1 July -
	30 September 2024	30 September 2024	30 September 2023	30 September 2023
Finance income (*)	89.995	1.843	316.795	69.503
Total finance income	89.995	1.843	316.795	69.503
	1 January -	1 July -	1 January -	1 July -
	30 September 2024	30 September 2024	30 September 2023	30 September 2023
Interest expense on bank loans	(92.506.065)	(32.746.157)	(2.113.832)	(2.113.832)
Interest expense on payables to related parties	(59.908.980)	(21.717.364)	(36.474.451)	(16.128.616)
Commission expenses on credit cards	(39.832.990)	(10.977.139)	(33.954.397)	(15.423.641)
Total interest expenses	(192.248.035)	(65.440.660)	(72.542.680)	(33.666.089)
Foreign exchange loss	(17.856.837)	(2.330.250)	(19.800.757)	(10.559.797)
Early payment discounts	(64.220.552)	(23.538.333)	(37.462.871)	(14.690.525)
Letter of bank guarantee expenses	(32.809.177)	(10.302.284)	(22.815.663)	(9.150.245)
Other finance expenses	(14.019.678)	(5.206.358)	(6.658.006)	(2.688.580)
Total finance expenses	(321.154.279)	(106.817.885)	(159.279.977)	(70.755.236)

(*) Finance income consists of interest income from the intragroup transactions.

16. FINANCIAL INSTRUMENTS

Financial Liabilities

The details of financial liabilities shown at amortized value are as follows:

	30 September	31 December
Financial Liabilities	2024	2023
Bank Loans	144.849.889	127.364.048
Short-term other payables to related parties (Note 4, 6)	742.204.701	748.539.065
	887.054.590	875.903.113

Details of bank loans:

		30 September 2024
Currency	Interest Rate	Current	Non- current
TRY	58%	144.849.889	-
		144.849.889	-
		31 December 2023
Currency	Interest Rate	Current	Non- current
TRY	49,5%	127.364.048	-
		127.364.048	-

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE PERIOD ENDED 30 SEPTEMBER 2024

(Amounts expressed in Turkish Lira ("TRY") unless otherwise indicated)

17. NATURE AND LEVEL OF RISKS ARISING FROM FINANCIAL INSTRUMENTS

Financial Risk Factors

1) Capital risk management

	30 September	31 December
	2024	2023
Bank loans	144.849.889	127.364.048
Payables to related parties	742.204.701	748.539.065
Lease liabilities	29.108.864	48.789.077
Less: Cash and cash equivalents, financial assets and receivables from related parties	474.664.499	518.197.514
Net financial debt	441.498.955	406.494.676
Equity	3.189.773.161	2.544.127.933
Total capital	3.631.272.116	2.950.622.609
Gearing ratio	12,16%	13,78%

2) Credit risk management

Explanations on the credit quality of financial assets

Allowances for doubtful receivables are recognized against financial assets based on estimated irrecoverable amounts determined by reference to past default experience of the counterparty.

The methodology of the Group for credit quality rating is as follows:

Category	Description	Expected Credit Loss Calculation Method
None ODR	There are no overdue receivables ("ODR").	Credit losses are not incurred.
ODR < 90	The overdue period is less than 90 days.	Credit losses are not incurred.
ODR >=90 & <180	The overdue period is over 90 days and less than 180 days.	25% of the total credit amount is incurred as loss.
ODR >=180 & <270	The overdue period is over 180 days and less than 270 days.	50% of the total credit amount is incurred as loss.
ODR >=270+	The overdue period is 270 days or more.	100% of the total credit amount is incurred as loss.

Credit risk refers to the risk that counterparty will default on its contractual obligations resulting in financial loss to the Group. Financial instruments of the Group that will result in concentration of credit risk mainly include cash and cash equivalents and trade receivables. The Group's maximum exposure to credit risk is the same as the amounts recognized in the financial statements.

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE PERIOD ENDED 30 SEPTEMBER 2024

(Amounts expressed in Turkish Lira ("TRY") unless otherwise indicated)

17. NATURE AND LEVEL OF RISKS ARISING FROM FINANCIAL INSTRUMENTS (cont'd)

Financial Risk Factors (cont'd)

2) Credit risk management (cont'd)

Explanations on the credit quality of financial assets (cont'd)

	30 September	31 December
Aging of trade receivables	2024	2023
Past due 1-30 days	246.457.280	345.683.568
Past due 1-3 months	104.462.363	5.817.871
Past due 3-12 months	9.675.010	11.571.126
Total past due trade receivables	360.594.653	363.072.565
Non-overdue	5.102.117.872	4.844.550.402
Total trade receivables	5.462.712.525	5.207.622.967
The part under guarantee with collateral and insurance	2.981.654.236	2.855.391.062

The Company has a credit insurance policy with Atradius Collections B.V. ("Atradius") for its domestic trade receivables. The details of this insurance policy are as follows:

• The policy is valid between 1 January 2024 – 31 December 2024, and has been issued for 1 year.

• The currency of the claims subject to the policy is determined as USD.

• The collateral rate has been determined as 90% for trade receivables for which credit limit has been requested.

• As of September, 2024, TL 2.881.892.562 of the total short-term receivables amounting to TL 5.462.712.525 has been covered by insurance (December 31, 2023: TL 2.732.363.411 of the total short-term receivables amounting to TL 5.207.622.967).

3) Market risk management

The Group's activities expose it primarily to the financial risks of changes in foreign currency exchange rates.

Market risk exposures are supplemented by sensitivity analysis. During the current period, any change to either exposed risks or management and measurement methods of these risks, was not happened compared to the previous year.

3.1) Foreign currency risk management

Transactions denominated in foreign currencies result in foreign currency risk. The Group is exposed to foreign currency risk due to the translation of its foreign currency denominated assets and liabilities into its functional currency, US Dollar. The Group primarily focus on managing this risk naturally by having balances foreign currency based assets and liabilities. The Group Management ensures to take precautions where necessary by analysing the Group's foreign currency position. The Group is exposed to foreign exchange risk arising from various currency exposures, primarily with respect to TL and Euro.

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE PERIOD ENDED 30 SEPTEMBER 2024

(Amounts expressed in Turkish Lira ("TRY") unless otherwise indicated)

17. NATURE AND LEVEL OF RISKS ARISING FROM FINANCIAL INSTRUMENTS (cont'd)

Financial Risk Factors (cont'd)

3) Market Risk Management (cont'd)

3.1) Foreign currency risk management (cont'd)

The Group's foreign currency denominated monetary and non-monetary assets and monetary and non-monetary liabilities at the reporting date are as follows:

		30 September 2024
	Total
	TL Equivalent	TL	Euro
1. Trade receivables	592.446.449	425.937.458	4.362.140
2.a Monetary financial assets	243.473.194	235.454.261	210.077
2.b Non monetary financial assests	-	-	-
3. Other	49.460.642	12.398.770	970.933
4. CURRENT ASSETS	885.380.285	673.790.489	5.543.150
5. Trade receivables	-	-	-
6.a Monetary financial assets	-	-	-
6.b Non monetary financial assests	-	-	-
7. Other	-	-	-
8. NON CURRENT ASSETS	-	-	-
9. TOTAL ASSETS	885.380.285	673.790.489	5.543.150
10. Trade payables	125.564.060	78.981.974	1.220.340
11. Financial liabilities	139.878.469	139.852.856	671
12.a Other monetary liabilities	127.449.066	123.249.296	110.024
12.b Other non monetary liabilities	-	-	-
13. CURRENT LIABILITIES	392.891.595	342.084.126	1.331.035
14. Trade payables	-	-	-
15. Financial liabilities	-	-	-
16.a Other monetary liabilities	-	-	-
16.b Other non monetary liabilities	-	-	-
17. NON CURRENT LIABILITIES	-	-	-
18. TOTAL LIABILITIES	392.891.595	342.084.126	1.331.035
19. Net assets / liability possition of
off-balance sheet derivatives (19a-19b)	-	-	-
19.a Off-balance sheet foreign currency derivative assets	-	-	-
19.b Off-balance sheet foreign currency derivative liabilities	-	-	-
20. Net foreign currency asset liability position	492.488.690	331.706.363	4.212.115
21. Net foreign currency asset / liability position of monetary items (1+2a+3+6a-10-11-12a-14-15-16a)	492.488.690	331.706.363	4.212.115
22. Fair value of foreign currency hedged financial assets	-	-	-
23. Hedged amount of the assets with foreign currency	-	-	-

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE PERIOD ENDED 30 SEPTEMBER 2024

(Amounts expressed in Turkish Lira ("TRY") unless otherwise indicated)

17. NATURE AND LEVEL OF RISKS ARISING FROM FINANCIAL INSTRUMENTS (cont'd)

Financial Risk Factors (cont'd)

3) Market Risk Management (cont'd)

3.1) Foreign currency risk management (cont'd)

Total TL Equivalent
	TL	Euro
		2.090.195
		448.135
		-
		3.047
818.112.730	735.330.169	2.541.377
		-
-	-	-
		-
		-
-	-	-
818.112.730	735.330.169	2.541.377
		2.543.949
		57
		-
		-
510.464.696	427.596.499	2.544.006
-	-	-
-	-	-
-	-	-
		-
-	-	-
510.464.696	427.596.499	2.544.006
(88.314.600)	(88.314.600)	-
(88.314.600)	(88.314.600)	-
-	-	-
219.333.433	219.419.070	(2.629)
307.648.034	307.733.670	(2.629)
(4.110.397)	(4.110.397)	- -
	556.953.656 251.263.805 - 9.895.269 - - - 139.381.077 120.180.365 250.903.254 - - -	488.867.853 236.666.300 - 9.796.016 - - - 56.514.737 120.178.508 250.903.254 - - -

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE PERIOD ENDED 30 SEPTEMBER 2024

(Amounts expressed in Turkish Lira ("TRY") unless otherwise indicated)

17. NATURE AND LEVEL OF RISKS ARISING FROM FINANCIAL INSTRUMENTS (cont'd)

a) Financial Risk Factors (cont'd)

3) Market Risk Management (cont'd)

3.1) Foreign currency risk management (cont'd)

Foreign currency sensitivity analysis

The Group is exposed to foreign exchange risk arising from various currency exposures, primarily with respect to TL and Euro.

The following table details the Group's sensitivity to a 10% increase and decrease in TL and Euro against USD. 10% is the sensitivity rate used when reporting foreign currency risk internally to key management personnel and represents management's assessment of the possible change in foreign exchange rates. The sensitivity analysis includes only outstanding foreign currency denominated monetary items and adjusts their translation at the period end for a 10% change in foreign currency rates. A positive number below indicates an increase in profit or equity.

30 September 2024
foreign currency	foreign currency
33.170.636	(33.170.636)
-	-
33.170.636	(33.170.636)
16.078.233	(16.078.233)
-	-
16.078.233	(16.078.233)
49.248.869	(49.248.869)
	Profit / Loss

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE PERIOD ENDED 30 SEPTEMBER 2024

(Amounts expressed in Turkish Lira (TL))

17. NATURE AND LEVEL OF RISKS ARISING FROM FINANCIAL INSTRUMENTS (cont'd)

Financial Risk Factors (cont'd)

3) Market Risk Management (cont'd)

3.1) Foreign currency risk management (cont'd)

Foreign currency sensitivity analysis (cont'd)

	31 December 2023
	Profit / Loss
	Valuation of	Devaluation of
	foreign currency	foreign currency
In the case of TL gaining 10% value against USD
1 - TL net asset / liability	30.773.367	(30.773.367)
2 - Portion hedged against TL risk (-)	(8.831.460)	8.831.460
3 - TL net effect (1 +2)	21.941.907	(21.941.907)
In the case of EUR gaining 10% value against USD
4 - EUR net asset / liability	(8.564)	8.564
5 - Portion hedged against EUR risk (-)	-	-
6 - EUR net effect (4+5)	(8.564)	8.564
TOTAL (3 + 6)	21.933.343	(21.933.343)

18. EARNINGS PER SHARE

	1 January -	1 January -
	30 September	30 September 2023
Net profit for the year from continuing operations Average number of shares outstanding during the period	227.369.548 393.516.000	78.579.191 393.516.000
Profit from per share from continuing operations	0,58	0,20

Diluted earnings per share is equal to earnings per share from continuing operations.

19. EVENTS AFTER THE REPORTING PERIOD

None.

SUPPLEMENTARY UNAUDITED INFORMATION

(Amounts expressed in Turkish Lira ("TRY") unless otherwise indicated)

APPENDIX I – SUPPLEMENTARY UNAUDITED INFORMATION

The supporting information not required by TFRS is considered important for the Group's financial performance by the Group Management and the calculation of earnings before interest, tax, depreciation and amortization "EBITDA" is presented below. The Group calculates the "EBITDA" amount by subtracting income from investing activities and other income from operating activities from profit for the period in the condensed consolidated statements of profit and loss and adding tax expense from continuing operations, finance expenses, expenses from investing activities, other expenses from operating activities and depreciation and amortization expenses.

		(Turkish Lira)	(Turkish Lira)	(US Dollar*)	(US Dollar*)
		1 January -	1 January -	1 January -	1 January -
	Notes	30 September 2024	30 September 2023	30 September 2024	30 September 2023
PROFIT FOR THE YEAR		227.369.548	78.579.191	7.061.495	3.553.477
(+) Tax Expense From Continuing Operations		15.740.848	244.473.279	488.869	11.055.486
(+) Finance Expenses	1 5	321.154.279	159.279.977	9.974.200	7.202.904
(-) Finance Income	1 5	(89.995)	(316.795)	(2.795)	(14.326)
(-) Income From Investing Activities		(40.007.473)	(51.088.025)	(1.242.526)	(2.310.285)
(+) Other Expenses From Operating Activities	1 3	109.842.220	180.073.621	3.411.408	8.143.227
(-) Other Income From Operating Activities	1 3	(9.750.737)	(19.706.046)	(302.832)	(891.136)
(+) Depreciation and Amortisation Expenses	1 4	56.815.863	24.124.372	1.764.550	1.090.944
EBITDA		681.074.553	615.419.574	21.152.369	27.830.291

(*) Refers to the amounts in US Dollars, which is the functional currency of the Group. Presentation currency is Turkish Lira. For the conversion of US Dollar and Turkish Lira, see Note 2.