Quarterly Report • Aug 28, 2024
Quarterly Report
Open in ViewerOpens in native device viewer
(Convenience Translation of Financial Statements Originally Issued in Turkish)
Condensed Interim Consolidated Financial Statements for the Period January 1 - June 30, 2024 and Independent Auditor's Review Report
| Condensed consolidated statements of financial position | 1 – 2 |
|---|---|
| Condensed consolidated statements of profit or loss and other comprehensive ıncome | 3 |
| Condensed consolidated statements of changes in shareholders' equity | 4 |
| Condensed consolidated statements of cash flows | 5 |
| Notes to the condensed consolidated financial statements | 6 – 48 |
(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)
| Reviewed | Audited (*) | Audited (*) | ||
|---|---|---|---|---|
| Current period | Prior period | Prior period | ||
| Note | June 30, 2024 | December 31, 2023 | January 1, 2023 | |
| Current assets | 1.968.823.968 | 2.220.888.954 | 1.658.999.253 | |
| Cash and cash equivalents | 4 | 67.553.302 | 72.468.223 | 115.217.497 |
| Financial investments | 5 | 38.134.019 | 116.165.352 | 6.557 |
| Trade receivables | ||||
| Due from related parties | 7-18 | 160.757.785 | 184.895.064 | - |
| Due from third parties | 7 | 727.552.734 | 880.606.243 | 73.554.362 |
| Other receivables | ||||
| Due from related parties | 8-18 | 4.222.013 | 3.975.781 | 334.445.007 |
| Due from third parties | 8 | 11.331.569 | 4.843.339 | 18.885.530 |
| Inventories | 9 | 368.643.820 | 368.643.820 | 421.683.694 |
| Prepaid expenses | ||||
| Due to related parties | 10-18 | 492.906.011 | 449.510.255 | 337.728.306 |
| Due to third parties | 10 | 31.429.856 | 39.507.124 | 329.368.986 |
| Current income tax assets | 17 | 62.006 | 46.748 | 138.343 |
| Other current assets | 11 | 66.230.853 | 100.227.005 | 27.970.971 |
| Non-current assets | 5.723.944.539 | 5.710.329.676 | 6.645.816.802 | |
| Financial investments | 5 | 974.682 | 974.682 | - |
| Trade receivables | ||||
| Due from related parties | 7-18 | - | - | 1.058.294.037 |
| Other receivables | ||||
| Due from third parties | 8 | 1.013.020 | 1.179.776 | 1.110.197 |
| Investment properties | 12 | 5.655.805.622 | 5.612.364.928 | 5.506.499.283 |
| Property, plant and equipment | 13 | 63.358.384 | 68.087.203 | 63.390.395 |
| Prepaid expenses | ||||
| Due to related parties | 10-18 | - | 16.252.422 | - |
| Due to third parties | 10 | - | - | 557.723 |
| Deferred tax asset | 17 | 2.792.831 | 11.470.665 | 15.965.167 |
| Total assets | 7.692.768.507 | 7.931.218.630 | 8.304.816.055 |
As of June 30, 2024, December 31, 2023, and January 1, 2023
(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)
| Reviewed | Audited (*) | Audited (*) | ||
|---|---|---|---|---|
| Current period | Prior period | Prior period | ||
| Note | June 30, 2024 | December 31, 2023 | January 1, 2023 | |
| Current liabilities | 1.723.023.350 | 478.424.506 | 1.169.996.912 | |
| Short-term borrowings | 6 | 718.449.101 | 166.179.298 | 389.029.693 |
| Short-term portion of long-term borrowings | 6 | 86.392.924 | 6.514.956 | - |
| Short-term lease liabilities | 6 | 42.730.748 | 49.697.371 | 5.978.874 |
| Trade payables | ||||
| Due to related parties | 7-18 | 2.071.706 | 1.225.758 | - |
| Due to third parties | 7 | 120.313.973 | 149.424.490 | 158.977.987 |
| Contract liabilities | 10 | - | 317.438 | 33.321.096 |
| Employee benefit obligations Other payables |
1.119.116 | 1.009.796 | 1.684.534 | |
| Due to related parties | 8-18 | 732.362.370 | 2.035.214 | 567.580.386 |
| Due to third parties | 8 | 2.742.385 | 38.553.646 | 940.087 |
| Provisions | ||||
| Other provisions | 25.349 | 449.751 | 2.560.837 | |
| Current income tax liabilities | 17 | - | - | 6.632.316 |
| Other current liabilities | 11 | 16.815.678 | 63.016.788 | 3.291.102 |
| Non-current liabilities | 2.703.086.780 | 3.412.666.357 | 2.724.874.611 | |
| Long-term borrowings | 6 | 1.826.089.891 | 2.502.375.648 | 1.687.085.667 |
| Long-term lease liabilities Other payables |
6 | 333.039.745 | 414.531.303 | 608.645.598 |
| Due to related parties | 8-18 | 329.717.861 | 256.257.209 | 282.143.732 |
| Provisions | ||||
| Provision for employee benefits | 460.467 | 618.535 | 2.533.123 | |
| Deferred tax liabilities | 17 | 213.778.816 | 238.883.662 | 144.466.491 |
| Equity | 3.266.658.377 | 4.040.127.767 | 4.409.944.532 | |
| Equity holders of the parent | 3.042.657.873 | 3.777.992.077 | 4.412.550.044 | |
| Paid-in capital | 15 | 669.833.747 | 669.833.747 | 669.833.747 |
| Adjustment to share capital | 15 | 2.394.947.714 | 2.394.947.714 | 2.394.947.714 |
| Treasury shares | 15 | (261.393.296) | - | - |
| Share Premium | 19.649 | 19.649 | 19.649 | |
| Other accumulated comprehensive income | ||||
| and expense not to be reclassified to profit | ||||
| or loss | ||||
| Gain/ (loss) arising from defined benefit | ||||
| plans | (792.719) | (663.083) | (736.183) | |
| Other accumulated comprehensive income | ||||
| and expense to be reclassified to profit or | ||||
| loss | ||||
| Currency translation differences | (949.303.557) | (641.252.858) | (606.222.702) | |
| Effect of combinations of businesses under | ||||
| common control | (2.355.687.740) | (1.774.403.605) | 8.352.609 | |
| Restricted reserves | 15 | 492.418.710 | 143.755.431 | 120.321.022 |
| Retained earnings | 2.637.091.803 | 1.641.786.639 | 1.826.034.188 | |
| Net profit for the period | 415.523.562 | 1.343.968.443 | - | |
| Non-controlling interest | 224.000.504 | 262.135.690 | (2.605.512) | |
| Total liabilities and equity | 7.692.768.507 | 7.931.218.630 | 8.304.816.055 |
(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)
| Reviewed | Reviewed (*) | ||||
|---|---|---|---|---|---|
| Current period | Current period | Prior period | Prior period | ||
| January 1- | April 1- | January 1- | April 1- | ||
| Note | June 30, 2024 | June 30, 2024 | June 30, 2023 | June 30, 2023 | |
| Revenue | 19 | 60.089.154 | 28.521.396 | 1.089.056.598 | 1.010.118.306 |
| Cost of sales (-) | 19 | (31.830) | (6.066) | (1.212.032.182) | (1.139.378.184) |
| Gross profit/ (loss) | 60.057.324 | 28.515.330 | (122.975.584) | (129.259.878) | |
| Marketing expenses (-) | (11.436.595) | - | - | - | |
| General administrative expenses (-) | 20 | (66.552.594) | (33.231.699) | (83.880.929) | (34.445.851) |
| Other income from operating activities | 21 | 935.035.991 | 681.087.580 | 752.557.219 | 643.889.283 |
| Other expenses from operating activities (-) | 21 | (105.139.204) | (24.730.573) | (155.807.026) | (103.293.836) |
| Operating profit | 811.964.922 | 651.640.638 | 389.893.680 | 376.889.718 | |
| Income from investment activities | 22 | 36.472.762 | 32.853.051 | - | - |
| Expenses from investment activities (-) | 22 | (33.217.970) | - | - | - |
| Operating income before financial income | 815.219.714 | 684.493.689 | 389.893.680 | 376.889.718 | |
| Finance income | 23 | 1.411.255 | 207.521 | 5.214.530 | 4.551.342 |
| Finance expenses (-) | 23 | (196.234.033) | (99.636.462) | (102.013.311) | (56.034.252) |
| Net monetary position gain/(loss) | (169.686.938) | (49.424.152) | (126.151.571) | (36.847.668) | |
| Profit before tax from continuing operations | 450.709.998 | 535.640.596 | 166.943.328 | 288.559.140 | |
| Tax income/(expense), continuing operations | (28.669.083) | (13.688.412) | (23.403.315) | (24.976.113) | |
| Taxes on expense | 17 | - | - | - | - |
| Deferred tax expenses (-) | 17 | (28.669.083) | (13.688.412) | (23.403.315) | (24.976.113) |
| Net income | 422.040.915 | 521.952.184 | 143.540.013 | 263.583.027 | |
| Equity holders of the parent | 415.523.562 | 519.926.918 | 143.078.601 | 263.452.860 | |
| Non-controlling interest | 6.517.353 | 2.025.266 | 461.412 | 130.167 | |
| Earnings per share | 16 | 0,14 | 0,17 | 0,05 | 0,09 |
| Not to be reclassified to profit or loss | (129.636) | (11.072) | (1.326.510) | (665.084) | |
| Loss arising from defined benefit plans | (129.636) | (11.072) | (1.326.510) | (665.084) | |
| To be reclassified to profit or loss | (352.703.238) | (140.468.784) | 12.907.185 | 151.764.536 | |
| Currency translation differences | (352.703.238) | (140.468.784) | 12.907.185 | 151.764.536 | |
| Other comprehensive (expense)/ income | (352.832.874) | (140.479.856) | 11.580.675 | 151.099.452 | |
| Total comprehensive income | 69.208.041 | 381.472.328 | 155.120.688 | 414.682.479 | |
| Equity holders of the parent | 107.343.227 | 396.971.752 | 154.659.276 | 414.552.312 | |
| Non-controlling interest | (38.135.186) | (15.499.424) | 461.412 | 130.167 | |
(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)
| Paid-in | Adjustment to | Treasury | Share | Gain/ (loss) arising from defined |
Currency translation |
Restricted | Effect of combinations of businesses under common |
Retained | Net profit for | Equity holders | Non controlling |
||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| capital | share capital | shares | premium | benefit plans | differences | reserves | control | earnings | the period | of the parent | interest | Total | |
| Balance at January 1, 2023 (Previously reported) |
669.833.747 | 2.394.947.714 | - | 19.649 | (736.183) (606.222.702) | 120.321.022 | 6.475.705 | 2.086.361.785 | - | 4.671.000.737 | - | 4.671.000.737 | |
| Effect of business combinations under common control (Note 2.4) |
- | - | - | - | - | - | - | 1.876.904 | (260.327.597) | - | (258.450.693) | (2.605.512) | (261.056.205) |
| Balance at January 1, 2023 (Restated) |
669.833.747 | 2.394.947.714 | - | 19.649 | (736.183) (606.222.702) | 120.321.022 | 8.352.609 | 1.826.034.188 | - | 4.412.550.044 | (2.605.512) | 4.409.944.532 | |
| Transfers Total comprehensive |
- | - | - | - | - | - | 23.434.409 | - | (23.434.409) | - | - | - | - |
| income Effect of combinations of |
- | - | - | - | (1.326.510) | 12.907.185 | - | - | - | 143.078.601 | 154.659.276 | 461.412 | 155.120.688 |
| businesses under common control |
- | - | - | - | - | - | - | (1.780.323.406) | - | - | (1.780.323.406) | - | (1.780.323.406) |
| Balance at June 30, 2023 | 669.833.747 | 2.394.947.714 | - | 19.649 | (2.062.693) (593.315.517) | 143.755.431 | (1.771.970.797) | 1.802.599.779 | 143.078.601 | 2.786.885.914 | (2.144.100) | 2.784.741.814 | |
| Paid-in capital |
Adjustment to share capital |
Treasury shares |
Share premium |
Gain/ (loss) arising from defined benefit plans |
Currency translation differences |
Restricted reserves |
Effect of combinations of businesses under common control |
Retained earnings |
Net profit for the period |
Equity holders of the parent |
Non controlling interest |
Total | |
| Balance at January 1, 2024 (Previously |
|||||||||||||
| reported) | 669.833.747 | 2.394.947.714 | - | 19.649 | (663.083) (641.252.858) | 143.755.431 | (1.776.280.509) | 1.902.114.236 | 1.197.537.424 | 3.890.011.751 | 263.263.148 | 4.153.274.899 | |
| Effect of business combinations under common control (Note 2.4) |
- | - | - | - | - | - | - | 1.876.904 | (260.327.597) | 146.431.019 | (112.019.674) | (1.127.458) | (113.147.132) |
| Balance at January 1, 2024 (Restated) |
669.833.747 | 2.394.947.714 | - | 19.649 | (663.083) (641.252.858) | 143.755.431 | (1.774.403.605) | 1.641.786.639 | 1.343.968.443 | 3.777.992.077 | 262.135.690 | 4.040.127.767 | |
| Transfers Total comprehensive |
- | - | - | - | - | - | 87.269.983 | - | 1.256.698.460 | (1.343.968.443) | - | - | - |
| income Increase/(decrease) due to |
- | - | - | - | (129.636) (308.050.699) | - | - | - | 415.523.562 | 107.343.227 | (38.135.186) | 69.208.041 | |
| acquisition of treasury shares Effect of combinations of |
- | - (261.393.296) | - | - | - | 261.393.296 | - | (261.393.296) | - | (261.393.296) | - | (261.393.296) | |
| businesses under common control |
- | - | - | - | - | - | - | (581.284.135) | - | - | (581.284.135) | - | (581.284.135) |
| Balance at June 30, 2024 | 669.833.747 | 2.394.947.714 (261.393.296) | 19.649 | (792.719) (949.303.557) | 492.418.710 | (2.355.687.740) | 2.637.091.803 | 415.523.562 | 3.042.657.873 | 224.000.504 | 3.266.658.377 |
For the Period Ended June 30, 2024, and 2023
(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)
| Reviewed | Reviewed (*) | ||
|---|---|---|---|
| Current period | Prior period | ||
| January 1- | January 1- | ||
| Note | June 30, 2024 | June 30, 2023 | |
| A. Cash flows from operating activities | 140.504.954 | (38.144.208) | |
| Net income | 422.040.915 | 143.540.013 | |
| Adjustments regarding net profit reconciliation for the period | (453.481.105) | (460.033.007) | |
| Adjustments for depreciation and amortisation expense | 13 | 8.596.103 | 4.656.404 |
| Adjustments for provision (reversal of provision) for receivables | - | (2.587.635) | |
| Adjustments for provisions for employee benefits | 74.002 | (539.450) | |
| Adjustments for interest income | 23 | (1.408.567) | (1.227.412) |
| Adjustments for interest expense | 23 | 148.066.469 | 56.233.485 |
| Adjustments for unrealised foreign exchange differences | (107.452.838) | (432.996.892) | |
| Adjustments for fair value (gains) losses | |||
| Adjustments for fair value (gains) losses on investment properties | 12 | (724.595.517) | (153.385.258) |
| Adjustments for fair value (gains) losses on financial investments | 5 | 9.937.747 | - |
| Adjustments for tax expense/ (income) | 17 | 28.669.083 | 23.403.315 |
| Monetary (gain)/ loss | 167.664.950 | 114.875.701 | |
| Adjustments for unrealised translation differences | 30.097.343 | (68.465.265) | |
| Adjustments for other cash flows from investing or financing activities | 5 | (13.129.880) | - |
| Changes in operating assets and liabilities | 172.245.503 | 286.669.853 | |
| Adjustments for decrease (increase) in trade receivables | 39.063.439 | (36.598.992) | |
| Adjustments for decrease (increase) in other receivables | (212.204.261) | 360.390.145 | |
| Decrease (increase) in inventories | - | 25.011.498 | |
| Decrease (increase) in prepaid expenses | 8.077.268 | 270.470.310 | |
| Adjustments for increase (decrease) in trade payables | (28.264.569) | (3.418.294) | |
| Increase (decrease) in employee benefit liabilities | 109.320 | 259.915 | |
| Adjustments for increase (decrease) in other payables | 378.426.362 | (367.243.681) | |
| Adjustments for other (increase) decrease in changes in operating | |||
| assets and liabilities | |||
| Adjustments for (increase) decrease in other assets | 33.980.894 | (24.483.770) | |
| Adjustments for increase (decrease) in other liabilities | (46.942.950) | 62.282.722 | |
| Cash flows from operating activities | (300.359) | (8.321.067) | |
| Payments related to provisions for employee termination benefits | (300.359) | (1.688.751) | |
| Income taxes refund (paid) | - | (6.632.316) | |
| B. Cash flows from investing activities | (87.685.565) | 460.098.982 | |
| Cash outflow from purchase of property, plant, equipment | 13 | (6.844.208) | (797.323) |
| Cash outflows arising from project expenditures of investment properties | 12 | (119.871.450) | (135.480.009) |
| Cash inflow from sales of investment properties | 12 | - | 1.186.286.567 |
| Cash outflows from other investing activities | (27.143.334) | (89.010.159) | |
| Cash outflows from purchase of funds and stocks | 5 | (705.196.196) | - |
| Cash inflow from sales of funds and stocks | 5 | 771.369.623 | - |
| Cash outflows from subsidiary acquisition | - | (500.900.094) | |
| C. Cash flows from financing activities | (56.159.016) | 215.695.519 | |
| Cash inflow from borrowings | 6 | 623.811.673 | 326.861.973 |
| Cash outflow from repayments of borrowings | 6 | (314.921.519) | (79.538.484) |
| Payments of lease liabilities | 6 | (3.459.420) | (2.639.862) |
| Cash outflows from acquisition of treasury shares | 15 | (261.393.296) | - |
| Interest and comission paid | (101.605.021) | (30.215.520) | |
| Interest received | 1.408.567 | 1.227.412 | |
| D. Net change in cash and cash equivalents (A+B+C) | (3.339.627) | 637.650.293 | |
| E. Effect of monetary gain/ loss | (630.915) | (45.199.008) | |
| F. Effect of foreign exchange gain/ loss | (944.379) | 58.708.416 | |
| G. Cash and cash equivalents at January 1 | 4 | 72.468.223 | 115.217.497 |
| Cash and cash equivalents at June 30 (D+E+F+G) | 4 | 67.553.302 | 766.377.198 |
As of and for the Period Ended June 30, 2024, and 2023
(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)
Peker Investment Gayrimenkul Anonim Şirketi was established as of April 25, 2017 by separating part of Peker Holding Anonim Şirketi through division. The Company was registered in the trade registry as of April 25, 2017, and at the same time, it applied to the Capital Markets Board for be a Real Estate Investment Corporation. It was approved in accordance with the Capital Markets Board's decision dated September 21, 2017 and numbered 34/1144. The title of the Company, Peker Gayrimenkul Yatırım Ortaklığı A.Ş. ("Company"), was registered in the trade registry on September 28, 2017, pursuant to the permissions of the CMB and the Ministry of Customs and Trade. Group is composed of Peker Gayrimenkul Yatırım Ortaklığı A.Ş. ("the Company") and its subsidiaries which it owns the majority of their shares.
The Company's shares have been traded on the Borsa İstanbul Anonim Şirketi (formerly known as the Istanbul Stock Exchange) ("BIST") since February 21, 2018. As of June 30, 2024, 68,74% of its shares are traded on BIST.
The Company is affiliated to the İstanbul Ticaret Odası and its registered address is as follows: Cumhuriyet Mahallesi Silahşor Cad. Yeniyol Sk. No:8/1-G Şişli/ İstanbul.
The main objective and operations of the Company are real estate buying-selling, renting, developing real estate projects etc.
Number of employees of the Group as of June 30, 2024 is 26 (December 31, 2023: 27, January 1, 2023: 24).
As of June 30, 2024, December 31, 2023 and January 1, 2023, the shareholder structure is as follows:
| June 30, 2024 | |||
|---|---|---|---|
| Number of shares | Share (%) | Amount | |
| Hasan Peker | 209.390.029 | 31,26 | 209.390.029 |
| Treasury shares (*) | 25.000.000 | 3,73 | 25.000.000 |
| Public shares | 435.443.718 | 65,01 | 435.443.718 |
(*) As of June 30, 2024, it refers to publicly traded shares that have been repurchased by the Company.
| December 31, 2023 | January 1, 2023 | |||||
|---|---|---|---|---|---|---|
| Number of shares | Share (%) | Amount Number of shares Share (%) | Amount | |||
| Hasan Peker Ayşegül Peker Public shares |
262.364.967 - 407.468.780 |
39,17 - 60,83 |
262.364.967 - 407.468.780 |
173.958.175 87.306.792 408.568.780 |
25,97 13,03 61,00 |
173.958.175 87.306.792 408.568.780 |
The main operations of the companies included in the consolidation and the share percentage of the Group for these companies are as follows:
| Voting right and ownership ratios (%) | |||||
|---|---|---|---|---|---|
| June 30, | December 31, | January 1, | |||
| 2024 | 2023 | 2023 | |||
| Name of the Company | Operation | Country of operation | Share (%) | Share (%) | Share (%) |
| GG Gayrimenkul | Real estate projects | İstanbul - Türkiye | 100 | - | - |
| Peker GMBH | Real estate projects | Düsseldorf - Germany | 100 | 100 | - |
| Peker GYO Global GMBH | Real estate projects | Düsseldorf - Germany | 100 | 100 | 100 |
| OXO Investment GMBH | Real estate projects | Grevenbroich -Germany | - | 100 | 100 |
| Blue Stone Investment GMBH | Real estate projects | Grevenbroich -Germany | 100 | 100 | 100 |
| Nordstern Düsseldorf GMBH | Real estate projects | Düsseldorf - Germany | 51 | 51 | 100 |
| Peker GYO Spain SL | Real estate projects | Malaga - Spain | 100 | 100 | 100 |
As of and for the Period Ended June 30, 2024, and 2023
(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)
On June 24, 2024, the Company has purchased 100% shares of the GG Gayrimenkul Geliştirme İnşaat İşletmecilik A.Ş. which owns 99% of the shares of DİGH Maslak İnsaat Proje Danışmanlık Ltd. Şti. from its related party Peker Holding A.Ş. DİGH Maslak İnsaat Proje Danışmanlık Ltd. Şti. has Peker Tower Maslak Project. The land, which has a total construction area of 16,554 m2 , is located on Büyükdere Street, in the area where plazas and business centers are most dense in Istanbul. The project, which will consist of 6 basement floors and ground floor + 15 floors, will have office sizes ranging from 120 m2 to 560 m2 .
The Company has purchased 100% shares of the capital of Peker GMBH, established in Germany and with a capital amounting to 1.000.000, euros from its related parties, Peker Holding GMBH and Goldstein Investment GMBH, for 40.000.000 euros. The value of the related shares has been determined as 41.428.663 euros in the valuation report dated June 23, 2023 prepared by Konfident Steuerberatungsgesellscharft MBH which is established in Germany. Peker GMBH owns the Northgate Düsseldorf project.
The Group has established OXO Investment GMBH, headquartered in Grevenbroich/ Germany, as part of its restructuring to plan and realize real estate investments through subsidiaries established abroad and to realize new investments to be made in Germany in order to benefit from lower cost and long-term financing opportunities abroad. With the notary contract signed on March 22, 2023, the merger process of OXO Investment GMBH and Nordstern Düsseldorf GMBH within the scope of the Nordstern project has started and the merger has been registered by the court on April 5, 2023. As a result of the registration, OXO Investment GMBH was dissolved.
On October 6, 2021, the Group purchased 100% shares of Blue Stone Investment GMBH, which was established to acquire land in Germany, from Peker Holding GMBH. This transaction is considered as a business combination under common control. Therefore, Blue Stone Investment GMBH has been consolidated since 2021.
On December 1, 2021, the Group has purchased 89% of the shares of the capital of Nordstern Düsseldorf GMBH, established in Germany, from Peker GMBH. The remaining 11% of the shares were purchased from Peker GMBH on August 26, 2022 for a payment of 13.367.707 Turkish liras. With this share purchase, the Company has become the owner of all the shares of the related company. This transaction is considered as a business combination under common control and has been consolidated since 2021.
The Group established the Spain-based company Peker GYO Spain SL as part of its restructuring to plan and realize its real estate investments through subsidiaries established abroad and to realize new investments to be made in Spain in order to benefit from lower cost and long-term financing opportunities abroad.
The Group has established Peker GYO Global GMBH, headquartered in Düsseldorf/ Germany, as part of its restructuring to plan and realize real estate investments through subsidiaries established abroad and to realize new investments to be made in Germany in order to benefit from lower cost and long-term financing opportunities abroad.
As of and for the Period Ended June 30, 2024, and 2023
(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)
The condensed consolidated financial statements of the Group have been prepared in accordance with the Turkish Financial Reporting Standards, ("TFRS") and interpretations as adopted in line with international standards by the Public Oversight Accounting and Auditing Standards Authority of Turkey ("POA") and in line with the communiqué numbered II-14.1 "Communiqué on the Principles of Financial Reporting In Capital Markets" ("the Communiqué") announced by the Capital Markets Board of Turkey ("CMB") on June 13, 2013 which is published on Official Gazette numbered 28676. TFRS are updated in harmony with the changes and updates in International Financial and Accounting Standards ("IFRS") by the communiqués announced by the POA.
The condensed consolidated financial statements are presented in accordance with "Announcement regarding with TAS Taxonomy" which was published on October 4, 2022 by POA and the format and mandatory information recommended by CMB.
The Company maintain its legal books of account and prepare their statutory financial statements ("Statutory Financial Statements") in accordance with accounting principles issued by the Turkish Commercial Code ("TCC") and tax legislation. These consolidated financial statements are based on the statutory records with adjustments and reclassifications, for the purpose of fair presentation in accordance with Turkish Financial Reporting Standards ("TFRS"). The condensed consolidated financial statements are prepared on the basis of historical cost, with the exception of investment properties and short-term financial investments carried at fair value. In determining the historical cost, generally the fair value of the amount paid for the assets is taken as basis.
The Group prepared its condensed consolidated interim financial statements for the three months period ended June 30, 2024 in accordance with TAS 34 "Interim Reporting" standard. Interim condensed consolidated financial statements do not include all the information required for the annual financial statements and therefore they should be read in conjunction with the annual consolidated financial statements for the year ended December 31, 2023.
With the announcements made by the Public Oversight Accounting and Auditing Standards Authority (POA) on November 23, 2023, entities applying TFRSs have started to apply inflation accounting in accordance with TAS 29 Financial Reporting in Hyperinflation Economies as of financial statements for the annual reporting period ending on or after December 31, 2023. TAS 29 is applied to the financial statements, including the consolidated financial statements, of any entity whose functional currency is the currency of a hyperinflationary economy.
According to the standard, financial statements prepared in the currency of a hyperinflationary economy are presented in terms of the purchasing power of that currency at the balance sheet date. Prior period financial statements are also presented in the current measurement unit at the end of the reporting period for comparative purposes. The Group has therefore presented its consolidated financial statements as of June 30, 2023, and December 31, 2023 on the purchasing power basis as of June 30, 2024.
As of and for the Period Ended June 30, 2024, and 2023
(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)
The adjustments made in accordance with IAS 29 were made using the adjustment coefficient obtained from the Consumer Price Index ("CPI") of Turkey published by the Turkish Statistical Institute ("TÜİK"). As of June 30, 2024, the indices and adjustment coefficients used in the adjustment of the consolidated financial statements are as follows:
| June 30, 2024 |
December 31, 2023 |
June 30, 2023 |
December 31, 2022 |
December 31, 2021 |
December 31, 2020 |
|
|---|---|---|---|---|---|---|
| Index | 2.319,29 | 1.859,37 | 1.351,60 | 1.128,38 | 686,95 | 504,81 |
| Average Index | 2.167,67 | 1.488,92 | 1.277,80 | 967,70 | 561,61 | 469,59 |
| Conversion Factor | 1,00000 | 1,24735 | 1,71596 | 2,05542 | 3,37621 | 4,59438 |
| Period - Inflation Rate Cumulative - Inflation Rate (Since |
24,74% | 64,78% | 19,78% | 64,26% | 36,08% | |
| 2020) | 359,44% | 268,33% | 167,74% | 123,53% | 36,08% |
As of June 30, 2023 and 2024, quarterly inflation refers to the 3-month inflation starting from the end of the previous year. When calculating cumulative inflation, the base date was taken into December 31, 2020.
The main elements of the Group's adjustment process for financial reporting in hyperinflationary economies are as follows:
As of and for the Period Ended June 30, 2024, and 2023
(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)
Items included in the financial statements of each of the Group's entities are measured using the currency of the primary economic environment in which the entity operates ('the functional currency'). The functional currency of the Company and its subsidiary GG Gayrimenkul which is operating in Türkiye is Turkish lira and the foreign subsidiaries is euro.
The accompanying condensed consolidated financial statements are prepared in Turkish lira (TL) in accordance with the requirements of Capital Markets Board ("CMB") Communiqué Serial II, No: 14.1 "Basis of Financial Reporting in Capital Markets", which was published in the Official Gazette No:28676 on June 13, 2013.
In accordance with the Public Oversight, Accounting and Auditing Standards Authority's ("POA") announcement "On the Next Measurement of Foreign Currency Monetary Items According to Turkish Accounting Standards" dated March 15, 2021, the Group carried out a valuation for the assets and liabilities in the condensed consolidated financial statements based on the current buying and selling rates effective as of the end of the reporting period, income and expenses are translated into TRY at the average foreign exchange rate.
| June 30, 2024 | December 31, 2023 | June 30, 2023 | January 1, 2023 | |
|---|---|---|---|---|
| Buying exchange rate | 35,1284 | 32,5739 | 28,1540 | 19,9349 |
| Selling exchange rate | 35,1917 | 32,6326 | 28,2048 | 19,9708 |
| Average exchange rate | 34,1737 | 25,7198 | 21,4658 | 17,3775 |
The differences between the values arising from translation of the historical values of these items into the presentation currency and their carrying values from statutory records are recognized as foreign currency translation differences in the statement of other comprehensive income.
The Group prepared consolidated financial statements in accordance with the going concern assumption.
The consolidated financial statements have been approved and authorized to be published on August 28, 2024 by the Board of Directors. The General Assembly has the authority to revise the financial statements.
As of and for the Period Ended June 30, 2024, and 2023
(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)
The accounting policies adopted in preparation of the consolidated financial statements as of June 30, 2024 are consistent with those of the previous financial year, except for the adoption of new and amended TFRS and TFRS interpretations effective as of January 1, 2024 and thereafter. The effects of these standards and interpretations on the Group's financial position and performance have been disclosed in the related paragraphs.
| Amendments to TAS 1 | Classification of liabilities as current and non |
|---|---|
| current liabilities | |
| Amendments to TFRS 16 | Lease liability in a sale and leaseback |
| Amendments to TAS 7 and TFRS 7 | Disclosures: Supplier finance arrangements |
| Amendments to TFRS 10 and TAS 28 | Sale or contribution of assets between an investor and its associate or joint venture |
|---|---|
| TFRS 17 | The new standard for insurance contracts |
| Amendments to TAS 21 | Lack of exchangeability |
| Amendments to TAS 12 | International tax reform – Pillar two model rules |
|---|---|
The amendments did not have a significant impact on the financial position or performance of the Group.
| Amendments to IFRS 9 and IFRS 7 | Classification and measurement of financial instruments |
|---|---|
| IFRS 18 | The new standard for presentation and disclosure in financial statements |
| IFRS 19 | Subsidiaries without public accountability: Disclosures |
The Group is in the process of assessing the impact of the amendments on financial position or performance of the Group.
The Group's condensed consolidated financial statements are prepared in comparison with the previous period in order to allow for the determination of the financial position and performance trends in accordance with a new illustrative financial statements. Comparative information is reclassified when necessary and important differences are explained in order to ensure compliance with the presentation of the current period consolidated financial statements.
As of and for the Period Ended June 30, 2024, and 2023
(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)
On June 24, 2024, the Company has purchased 100% shares of the GG Gayrimenkul Geliştirme İnşaat İşletmecilik A.Ş. which owns 99% of the shares of DİGH Maslak İnsaat Proje Danışmanlık Ltd. Şti. from its related party Peker Holding A.Ş. for 580.000.000 Turkish liras. DİGH Maslak İnsaat Proje Danışmanlık Ltd. Şti. has Peker Tower Maslak Project. In business combinations under common control; the part of the capital value exceeding the purchase price is shown under the item "Effect of business combinations under common control" in the equity in accordance with the Turkish Financial Reporting Standards Resolution dated October 17, 2018. In line with the TFRS 3 "Business Combinations", the consolidated financial statements have been restated retrospectively, since the related transaction is a business combination under common control. Therefore, the consolidated financial statements of December 31, 2023, June 30, 2023 and January 1, 2023 have been restated and presented comparatively. The effect of this restatement on the consolidated financial statements is as follows:
| January 1, 2023 | |||
|---|---|---|---|
| Previously | Effect of | ||
| reported | restatement | Restated | |
| Current assets | 543.790.665 | 565.135.689 | 21.345.024 |
| Cash and cash equivalents | 114.373.476 | 115.217.497 | 844.021 |
| Trade receivables from third parties | 73.430.128 | 73.554.362 | 124.234 |
| Other receivables from third parties | 18.829.869 | 18.885.530 | 55.661 |
| Prepaid expenses due to third parties | 327.937.755 | 329.368.986 | 1.431.231 |
| Current income tax assets | 131.468 | 138.343 | 6.875 |
| Other current assets | 9.087.969 | 27.970.971 | 18.883.002 |
| Non-current assets | 5.026.974.970 | 5.507.609.480 | 480.634.510 |
| Other receivables from third parties | 1.078.873 | 1.110.197 | 31.324 |
| Investment properties | 5.025.896.097 | 5.506.499.283 | 480.603.186 |
| Total assets | 5.570.765.635 | 6.072.745.169 | 501.979.534 |
| Current liabilities | 520.137.899 | 554.926.641 | 34.788.742 |
| Short-term borrowings | 360.357.718 | 389.029.693 | 28.671.975 |
| Short-term lease liabilities | - | 5.978.874 | 5.978.874 |
| Trade payables due to third parties | 158.907.837 | 158.977.987 | 70.150 |
| Other payables due to third parties | 872.344 | 940.087 | 67.743 |
| Non-current liabilities | 162.542.333 | 890.789.330 | 728.246.997 |
| Long-term lease liabilities | - | 608.645.598 | 608.645.598 |
| Other payables due to related parties | 162.542.333 | 282.143.732 | 119.601.399 |
| Equity | 2.092.837.490 | 1.831.781.285 | (261.056.205) |
| Effect of combinations of businesses under common control | 6.475.705 | 8.352.609 | 1.876.904 |
| Retained earnings | 2.086.361.785 | 1.826.034.188 | (260.327.597) |
| Non-controlling interest | - | (2.605.512) | (2.605.512) |
| Total liabilities and equity | 2.775.517.722 | 3.277.497.256 | 501.979.534 |
As of and for the Period Ended June 30, 2024, and 2023
(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)
| December 31, 2023 | ||||
|---|---|---|---|---|
| Previously | Effect of | |||
| reported | restatement | Restated | ||
| Current assets | 156.034.269 | 217.092.439 | 61.058.170 | |
| Cash and cash equivalents | 71.887.089 | 72.468.223 | 581.134 | |
| Other receivables from third parties | 4.805.387 | 4.843.339 | 37.952 | |
| Prepaid expenses due to third parties | 8.238.596 | 39.507.124 | 31.268.528 | |
| Current income tax assets | 39.787 | 46.748 | 6.961 | |
| Other current assets | 71.063.410 | 100.227.005 | 29.163.595 | |
| Non-current assets | 5.109.816.107 | 5.613.544.704 | 503.728.597 | |
| Other receivables from third parties | 1.069.409 | 1.179.776 | 110.367 | |
| Investment properties | 5.108.746.698 | 5.612.364.928 | 503.618.230 | |
| Total assets | 5.265.850.376 | 5.830.637.143 | 564.786.767 | |
| Current liabilities | 440.115.972 | 468.097.351 | 27.981.379 | |
| Short-term borrowings | 148.513.264 | 166.179.298 | 17.666.034 | |
| Short-term lease liabilities | 39.510.767 | 49.697.371 | 10.186.604 | |
| Trade payables due to related parties | 1.198.367 | 1.225.758 | 27.391 | |
| Trade payables due to third parties | 149.365.007 | 149.424.490 | 59.483 | |
| Other payables due to third parties | 38.512.536 | 38.553.646 | 41.110 | |
| Other current liabilities | 63.016.031 | 63.016.788 | 757 | |
| Non-current liabilities | 20.835.992 | 670.788.512 | 649.952.520 | |
| Long-term lease liabilities | 19.388.637 | 414.531.303 | 395.142.666 | |
| Other payables due to related parties | 1.447.355 | 256.257.209 | 254.809.854 | |
| Equity | 1.586.634.299 | 1.473.487.167 | (113.147.132) | |
| Effect of combinations of businesses under common control | (1.776.280.509) | (1.774.403.605) | 1.876.904 | |
| Retained earnings | 1.902.114.236 | 1.641.786.639 | (260.327.597) | |
| Net profit for the period | 1.197.537.424 | 1.343.968.443 | 146.431.019 | |
| Non-controlling interest | 263.263.148 | 262.135.690 | (1.127.458) | |
| Total liabilities and equity | 2.047.586.263 | 2.612.373.030 | 564.786.767 |
As of and for the Period Ended June 30, 2024, and 2023
(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)
| January 1 – June 30, 2023 | ||||
|---|---|---|---|---|
| Previously | Effect of | |||
| reported | restatement | Restated | ||
| Revenue | 1.089.056.598 | 1.089.056.598 | - | |
| Cost of sales (-) | (1.212.032.182) | (1.212.032.182) | - | |
| Gross profit/ (loss) | (122.975.584) | (122.975.584) | - | |
| Marketing expenses (-) General administrative expenses (-) |
- (83.748.500) |
- (83.880.929) |
- (132.429) |
|
| Other income from operating activities | 752.557.219 | 752.557.219 | - | |
| Other expenses from operating activities (-) | (155.807.026) | (155.807.026) | - | |
| Operating profit | 390.026.109 | 389.893.680 | (132.429) | |
| Income from investment activities | - | - | - | |
| Expenses from investment activities (-) | - | - | - | |
| Operating income before financial income | 390.026.109 | 389.893.680 | (132.429) | |
| Finance income | 5.144.950 | 5.214.530 | 69.580 | |
| Finance expenses (-) Net monetary position gain/(loss) |
(73.618.581) (200.770.012) |
(102.013.311) (126.151.571) |
(28.394.730) 74.618.441 |
|
| Profit before tax from continuing operations | 120.782.466 | 166.943.328 | 46.160.862 | |
| Tax income/(expense), continuing operations | (23.403.315) | (23.403.315) | - | |
| Taxes on expense | - | - | - | |
| Deferred tax expenses (-) | (23.403.315) | (23.403.315) | - | |
| Net income | 97.379.151 | 143.540.013 | 46.160.862 | |
| Equity holders of the parent Non-controlling interest |
97.379.151 - |
143.078.601 461.412 |
45.699.450 461.412 |
|
| Not to be reclassified to profit or loss | (1.326.510) | (1.326.510) | - | |
| Loss arising from defined benefit plans | (1.326.510) | (1.326.510) | - | |
| To be reclassified to profit or loss | 12.907.185 | 12.907.185 | - | |
| Currency translation differences | 12.907.185 | 12.907.185 | - | |
| Other comprehensive (expense)/ income | 11.580.675 | 11.580.675 | - | |
| Total comprehensive income | 108.959.826 | 155.120.688 | 46.160.862 | |
| Equity holders of the parent | 108.959.826 | 154.659.276 | 45.699.450 | |
| Non-controlling interest | - | 461.412 | 461.412 |
As of and for the Period Ended June 30, 2024, and 2023
(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)
The condensed consolidated financial statements for the six months period ended June 30, 2024 have been prepared in accordance with TAS 34. The accounting policies used in the preparation of these condensed consolidated financial statements for the six months period ended June 30, 2024, are consistent with those used in the preperation of annual consolidated financial statements for the year ended December 31, 2023. Accordingly, these condensed interim consolidated financial statements should be read in conjunction with the annual consolidated financial statements for the year ended December 31, 2023.
Within the framework of TFRS 8 - Operating Segments, there are no operating segments that meet limits and require segment reporting (December 31, 2023: None, January 1, 2023: None).
The details of cash and cash equivalents as of June 30, 2024, December 31, 2023, and January 1, 2023 are as follows:
| June 30, 2024 | December 31, 2023 | January 1, 2023 | |
|---|---|---|---|
| Cash on hand: | |||
| - Turkish lira | 7.799 | 4.428 | 15.065 |
| Cash in bank: | |||
| Time deposits | |||
| - Turkish lira |
341.978 | 616.576 | 8.073.682 |
| - US dollar |
65.652 | 73.439 | - |
| Demand deposits | |||
| - Turkish lira |
1.315.278 | 1.230.492 | 33.582.238 |
| - US dollar |
106.045 | 127.764 | 8.752.869 |
| - Euro |
65.152.578 | 69.911.215 | 62.549.701 |
| - British pound |
563.972 | 504.309 | 2.243.942 |
| Total | 67.553.302 | 72.468.223 | 115.217.497 |
As of June 30, 2024, December 31, 2023, and January 1, 2023 the details of the time deposits are as follows:
| Maturity | Interest rate | June 30, 2024 | |
|---|---|---|---|
| Turkish lira | April '24 | %4,75 - 45,00 | 341.978 |
| US dollar | April '24 | 4,10% | 65.652 |
| Total | 407.630 | ||
| Maturity | Interest rate | December 31, 2023 | |
| Turkish lira US dollar |
January '24 January '24 |
%42,50 - 47,50 4,10% |
616.576 73.439 |
| Total | 690.015 | ||
| Maturity | Interest rate | January 1, 2023 | |
| Turkish lira | January '23 | %5,00 - 19,50 | 8.073.682 |
| Total | 8.073.682 |
As of June 30, 2024, there is no blockage on the bank accounts (December 31, 2023: None, January 1, 2023: None).
As of and for the Period Ended June 30, 2024, and 2023
(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)
The details of short-term financial investments as of June 30, 2024, December 31, 2023, and January 1, 2023 are as follows:
| June 30, 2024 | December 31, 2023 | January 1, 2023 | |
|---|---|---|---|
| Foreign funds | 35.128.400 | 40.631.056 | - |
| Investment funds | 2.999.998 | - | - |
| Stock certificates | - | 75.527.795 | - |
| Other | 5.621 | 6.501 | 6.557 |
| Toptal | 38.134.019 | 116.165.352 | 6.557 |
Movement of foreign funds for the periods ended June 30, 2024 are as follows:
| 2024 | |
|---|---|
| January 1 Translation differences |
40.631.056 (5.502.656) |
| June 30 | 35.128.400 |
Movement of investment funds for the periods ended June 30, 2024 are as follows:
| 2024 | |
|---|---|
| January 1 | - |
| Addition | 605.239.350 |
| Disposal (-) | (604.744.154) |
| Profit from sales of investment funds, net (Not 22a-b) | 194.307 |
| Monetary gain | 2.310.495 |
| June 30 | 2.999.998 |
As of December 31, 2023 the details of the stock certificates are as follows:
| Code of stock | Number of shares | Price of stock | Fair value | Purchasing power of the TL at June 30, 2024 |
|---|---|---|---|---|
| EKGYO KRDMD |
3.470.000 950.000 |
6,88 23,76 |
23.873.600 22.572.000 |
29.778.736 28.155.186 |
| THYAO | 30.000 | 228,6 | 6.858.000 | 8.554.327 |
| AVPGY | 150.000 | 38,78 | 5.817.000 | 7.255.835 |
| ADGYO | 50.000 | 28,6 | 1.430.000 | 1.783.711 |
As of and for the Period Ended June 30, 2024, and 2023
(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)
Movement of stock certificates for the periods ended June 30, 2024 are as follows:
| 2024 | |
|---|---|
| January 1 Addition Sales of stock certificate (-) Fair value change (Note 22a-b) Profit from sales of stock certificate (Note 22a) Monetary loss (-) |
75.527.795 99.956.846 (166.625.469) (9.937.747) 12.935.573 (11.856.998) |
The details of long-term financial investments as of June 30, 2024, December 31, 2023, and January 1, 2023 are as follows:
| June 30, 2024 December 31, 2023 January 1, 2023 |
|
|---|---|
| Peker Real Estate GMBH 974.682 974.682 |
- |
| 974.682 974.682 |
- |
The details of financial liabilities as of June 30, 2024, December 31, 2023, and January 1, 2023 are as follows:
| June 30, 2024 | December 31, 2023 | January 1, 2023 | |
|---|---|---|---|
| Short-term bank loans Commercial paper () Short-term portion of long-term borrowings Short-term lease liabilities (*) |
543.842.541 174.606.560 86.392.924 42.730.748 |
166.179.298 - 6.514.956 49.697.371 |
389.029.693 - - 5.978.874 |
| Short-term financial liabilities | 847.572.773 | 222.391.625 | 395.008.567 |
| Long-term bank loans Long-term lease liabilities (**) |
1.826.089.891 333.039.745 |
2.502.375.648 414.531.303 |
1.687.085.667 608.645.598 |
| Long-term financial liabilities | 2.159.129.636 | 2.916.906.951 | 2.295.731.265 |
| Total | 3.006.702.409 | 3.139.298.576 | 2.690.739.832 |
(*) As of June 30, 2024, the commercial paper consists of the commercial paper amounting to 200.199.655 Turkish liras issued on June 11, 2024, with ISIN code TRFPEGY92414, annual interest rate of 59% simple, 72,06% compound interest, maturity of September 30, 2024.
(**) As of June 30, 2024 and December 31, 2023, lease liabilities consist of the "sale-leaseback" transaction for the Ritz Carlton A95, which is included in the investment properties, and the B8 and D2 independent sections of the Ataköy NEF 22 project, which are included in the inventories.
As of and for the Period Ended June 30, 2024, and 2023
(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)
The details of bank loans as of June 30, 2024 are as follows:
| Currency | TL equivalent | Interest | Interest rate (%) |
|---|---|---|---|
| Euro | 584.090.493 | Fixed | 2,09 |
| Euro | 543.048.231 | Fixed | 2,09 |
| Euro | 527.875.500 | Fixed | 12,00 |
| Euro | 211.150.200 | Fixed | 4,99 |
| Euro | 175.247.335 | Fixed | 4,85 |
| Euro | 123.698.826 | Floating | 2,90 |
| Turkish lira | 35.830.297 | Fixed | 50,00 |
| Turkish lira | 29.392.150 | Fixed | 50,00 |
| Euro | 24.343.193 | Fixed | 4,50 |
| Turkish lira | 23.945.443 | Floating | 61,00 |
| Euro | 20.099.440 | Fixed | 4,50 |
| Turkish lira | 19.256.625 | Floating | 61,50 |
| Turkish lira | 17.838.286 | Fixed | 50,00 |
| Turkish lira | 12.136.694 | Fixed | 47,40 |
| Turkish lira | 11.255.661 | Fixed | 48,48 |
| Turkish lira | 8.458.756 | Fixed | 49,08 |
| Turkish lira | 7.362.010 | Fixed | 47,52 |
| Turkish lira | 7.033.766 | Fixed | 42,00 |
| Turkish lira | 5.400.231 | Fixed | 45,60 |
| Turkish lira | 5.265.578 | Fixed | 49,08 |
| Turkish lira | 5.235.390 | Fixed | 49,08 |
| Turkish lira | 4.643.809 | Fixed | 59,28 |
| Turkish lira | 4.570.690 | Fixed | 48,48 |
| Turkish lira | 4.233.875 | Floating | 61,50 |
| Turkish lira | 4.180.270 | Fixed | 49,50 |
| Turkish lira | 3.798.187 | Fixed | 58,92 |
| Turkish lira | 3.494.518 | Fixed | 51,96 |
| Turkish lira | 3.056.032 | Fixed | 52,92 |
| Turkish lira | 2.282.005 | Fixed | 48,48 |
| Turkish lira | 2.202.667 | Fixed | 49,56 |
| Turkish lira | 2.069.564 | Fixed | 61,50 |
| Turkish lira | 2.038.089 | Fixed | 60,00 |
| Turkish lira | 1.920.716 | Fixed | 64,32 |
| Turkish lira | 1.812.081 | Fixed | 48,00 |
| Turkish lira | 1.737.140 | Fixed | 48,60 |
| Turkish lira | 1.652.563 | Fixed | 49,08 |
| Turkish lira | 1.606.654 | Fixed | 20,69 |
| Turkish lira | 1.585.040 | Fixed | 52,92 |
| Turkish lira | 1.437.571 | Fixed | 48,48 |
| Turkish lira | 1.291.248 | Fixed | 43,20 |
| Turkish lira | 1.288.353 | Fixed | 49,20 |
| Turkish lira | 1.182.504 | Fixed | 43,20 |
| Turkish lira | 907.319 | Fixed | 45,49 |
| Turkish lira | 907.319 | Fixed | 45,49 |
| Turkish lira | 907.319 | Fixed | 45,49 |
| Turkish lira | 907.319 | Fixed | 45,49 |
| Turkish lira | 749.398 | Fixed | 51,24 |
| Turkish lira | 671.323 | Fixed | 45,60 |
| Turkish lira | 628.476 | Fixed | 51,24 |
| Turkish lira | 599.202 | Fixed | 50,00 |
As of and for the Period Ended June 30, 2024, and 2023
(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)
The details of bank loans as of December 31, 2023 are as follows:
| Currency | TL equivalent | Interest | Interest rate (%) |
|---|---|---|---|
| Euro | 687.430.761 | Fixed | 2,09 |
| Euro | 628.113.585 | Fixed | 2,09 |
| Euro | 610.564.133 | Fixed | 12,00 |
| Euro | 244.225.653 | Fixed | 4,99 |
| Euro | 203.521.378 | Fixed | 4,85 |
| Euro | 102.371.253 | Floating | 2,90 |
| Turkish lira | 29.706.101 | Fixed | 47,40 |
| Euro | 28.369.652 | Fixed | 4,50 |
| Turkish lira | 23.634.427 | Fixed | 53,00 |
| Euro | 23.247.900 | Fixed | 4,50 |
| Turkish lira | 23.225.613 | Floating | 47,00 |
| Turkish lira | 12.052.352 | Fixed | 45,60 |
| Turkish lira | 10.038.274 | Fixed | 52,92 |
| Turkish lira | 6.280.198 | Fixed | 48,48 |
| Turkish lira | 5.144.134 | Fixed | 53,00 |
| Turkish lira | 5.098.812 | Floating | 47,00 |
| Turkish lira | 4.343.401 | Fixed | 52,92 |
| Turkish lira | 4.195.095 | Fixed | 20,68 |
| Euro | 3.863.621 | Fixed | 4,50 |
| Turkish lira | 3.289.842 | Fixed | 42,60 |
| Turkish lira | 3.185.183 | Fixed | 43,20 |
| Turkish lira | 3.135.743 | Fixed | 48,48 |
| Turkish lira | 2.907.074 | Fixed | 43,20 |
| Turkish lira | 2.057.982 | Fixed | 51,24 |
| Turkish lira | 1.515.836 | Fixed | 51,24 |
| Turkish lira | 1.496.820 | Fixed | 45,60 |
| Turkish lira | 1.299.345 | Fixed | 50,52 |
| Turkish lira | 755.734 | Fixed | 16,80 |
The details of bank loans as of January 1, 2023 are as follows:
| Currency | TL equivalent | Interest | Interest rate (%) |
|---|---|---|---|
| Euro | 708.769.157 | Fixed | 2,09 |
| Euro | 646.870.283 | Fixed | 2,09 |
| Euro | 307.862.554 | Fixed | 12,00 |
| Euro | 144.982.740 | Fixed | 4,75 |
| Euro | 82.712.406 | Floating | 2,90 |
| Turkish lira | 70.911.919 | Floating | 17,80 |
| Euro | 48.745.322 | Fixed | 4,50 |
| Turkish lira | 28.527.812 | Fixed | 19,68 |
| Euro | 23.583.672 | Fixed | 4,50 |
| Turkish lira | 13.005.332 | Fixed | 20,68 |
| Turkish lira | 72.084 | Fixed | 7,50 |
| Turkish lira | 72.079 | Fixed | 7,50 |
Interest risks related to interest rate changes on floating rate bank loans are explained in Note 24.
As of and for the Period Ended June 30, 2024, and 2023
(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)
Movement of bank loans for the periods ended June 30, 2024, and 2023 are as follows:
| 2024 | 2023 | |
|---|---|---|
| January 1 | 2.675.069.902 | 2.076.115.360 |
| Addition | 246.986.137 | 326.861.973 |
| Principal payments (-) | (110.205.595) | (79.538.484) |
| Interest accrual/ (paid), net | 24.395.108 | 273.301 |
| Translation differences | (342.269.733) | 420.475.770 |
| Monetary gain (-) | (37.650.463) | (20.130.932) |
| June 30 | 2.456.325.356 | 2.724.056.988 |
Movement of commercial paper for the period ended June 30, 2024 is as follows:
| 2024 | |
|---|---|
| January 1 | - |
| Issued of commercial paper (*) | 376.825.536 |
| Principal payments (-) | (195.209.239) |
| Interest accrual/ (paid), net | 5.203.449 |
| Monetary gain (-) | (12.213.186) |
| June 30 | 174.606.560 |
Movement of lease liabilities for the period ended June 30, 2024, and 2023 is as follows:
| 2024 | 2023 | |
|---|---|---|
| January 1 | 464.228.674 | 614.624.472 |
| Principal payments (-) | (12.966.105) | (2.639.862) |
| Interest paid | 29.263.775 | 25.624.235 |
| Interest accrual | (12.447.394) | - |
| Monetary gain (-) | (92.308.457) | (102.762.693) |
| June 30 | 375.770.493 | 534.846.152 |
As of and for the Period Ended June 30, 2024, and 2023
(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)
The details of short-term trade receivables as of June 30, 2024, December 31, 2023, and January 1, 2023 are as follows:
| June 30, 2024 | December 31, 2023 | January 1, 2023 | |
|---|---|---|---|
| Trade receivables from third parties (*) Notes receivables from third parties Trade receivables from related parties |
727.552.734 - |
880.606.243 - |
71.108.415 2.445.947 |
| (Note 18) | 160.757.785 | 184.895.064 | - |
| Total | 888.310.519 | 1.065.501.307 | 73.554.362 |
(*) As of June 30, 2024 and December 31, 2023, trade receivables from third parties mainly consist of receivables arising from the sale of 40% of the shares of Nordstern Dusseldorf GMBH, operating in Germany, to DATE Investment GMBH and EN FA Investment GMBH on December 28, 2023.
The details of long-term trade receivables as of June 30, 2024, December 31, 2023, and January 1, 2023 are as follows:
| June 30, 2024 | December 31, 2023 | January 1, 2023 | |
|---|---|---|---|
| Trade receivables from related parties (Note 18) |
- | - | 1.058.294.037 |
| Total | - | - | 1.058.294.037 |
The details of short-term trade payables as of June 30, 2024, December 31, 2023, and January 1, 2023 are as follows:
| June 30, 2024 | December 31, 2023 | January 1, 2023 | |
|---|---|---|---|
| Trade payables to third parties () Notes payable to third parties (*) Trade payables to related parties (Note |
116.313.973 4.000.000 |
149.424.490 - |
158.977.987 - |
| 18) | 2.071.706 | 1.225.758 | - |
| Total | 122.385.679 | 150.650.248 | 158.977.987 |
(*) Trade payables to third parties mainly consist of trade payables of Peker GMBH to DeSa Construction GMBH and the Company's payables to Timur Gayrimenkul Geliştirme Yapı ve Yatırımları A.Ş. regarding trading areas purchased pursuant to the additional protocol of the "Revenue Sharing Project in Return for Land" agreement within the scope of the Ataköy project.
(**) As of June 30, 2024, notes payable to third parties consist of notes payable given to Gökyol İnşaat ve Sanayi A.Ş. within the scope of the Peker Tower Maslak project.
As of and for the Period Ended June 30, 2024, and 2023
(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)
The details of short-term other receivables as of June 30, 2024, December 31, 2023, and January 1, 2023 are as follows:
| June 30, 2024 | December 31, 2023 | January 1, 2023 | |
|---|---|---|---|
| Deposits and guarantees given Receivables from the tax authorities Other receivables from third parties Other receivables from related parties |
11.183.685 130.806 17.078 |
406.311 4.417.275 19.753 |
409.746 18.443.555 32.229 |
| (Note 18) | 4.222.013 | 3.975.781 | 334.445.007 |
| Total | 15.553.582 | 8.819.120 | 353.330.537 |
The details of long-term other receivables as of June 30, 2024, December 31, 2023, and January 1, 2023 are as follows:
| June 30, 2024 | December 31, 2023 | January 1, 2023 | |
|---|---|---|---|
| Deposits and guarantees given | 1.013.020 | 1.179.776 | 1.110.197 |
| Total | 1.013.020 | 1.179.776 | 1.110.197 |
The details of short-term other payables as of June 30, 2024, December 31, 2023, and January 1, 2023 are as follows:
| June 30, 2024 | December 31, 2023 | January 1, 2023 | |
|---|---|---|---|
| Deposits and guarantees taken Other payables to third parties (*) Other payables to related parties (Note 18) |
2.567.084 175.301 732.362.370 |
1.117.382 37.436.264 2.035.214 |
939.271 816 567.580.386 |
| Total | 735.104.755 | 40.588.860 | 568.520.473 |
(*) As of June 30, 2024 and December 31, 2023, other payables to third parties mainly consist of payables to Deniz Yatırım Menkul Kıymetler A.Ş. within the scope of stock purchases.
The details of long-term other payables as of June 30, 2024, December 31, 2023, and January 1, 2023 are as follows:
| June 30, 2024 | December 31, 2023 | January 1, 2023 | |
|---|---|---|---|
| Other payables to related parties (Note 18) |
329.717.861 | 256.257.209 | 282.143.732 |
| Total | 329.717.861 | 256.257.209 | 282.143.732 |
(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)
The details of inventories as of June 30, 2024, December 31, 2023, and January 1, 2023 are as follows:
| June 30, 2024 | December 31, 2023 | January 1, 2023 | |
|---|---|---|---|
| Ataköy Nef 22 independent sections (*) | 272.374.845 | 272.374.845 | 321.907.733 |
| Land shares of Ataköy Project (**) | 84.499.690 | 84.499.690 | 84.499.688 |
| Housing of Sultan Makamı (***) | 49.390.851 | 49.390.851 | 74.402.353 |
| Inventories, gross | 406.265.386 | 406.265.386 | 480.809.774 |
| Ataköy Nef 22 independent sections (-) (*) | (24.349.785) | (24.349.785) | (59.126.080) |
| Land shares of Ataköy Project (-) (**) | (13.271.781) | (13.271.781) | - |
| Impairment (-) | (37.621.566) | (37.621.566) | (59.126.080) |
| Inventories, net | 368.643.820 | 368.643.820 | 421.683.694 |
Movement of inventories for the periods ended June 30, 2024 and 2023 are as follows:
| 2024 | 2023 | |
|---|---|---|
| January 1 Sales of inventories (Note 19) () Transfer to investment properties (Note 12) (*) |
368.643.820 - - |
421.683.694 (25.011.498) (29.186.938) |
| June 30 | 368.643.820 | 367.485.258 |
(*) For the period ended June 30, 2023, sales consist of sales of residences and warehouses in Sultan Makamı Residences.
(**) Independent sections of Nef 22 which was previously reported in inventories has been classified into investment properties due to rental.
As of and for the Period Ended June 30, 2024, and 2023
(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)
The details of short-term prepaid expenses as of June 30, 2024, December 31, 2023, and January 1, 2023 are as follows:
| June 30, 2024 | December 31, 2023 | January 1, 2023 | |
|---|---|---|---|
| Advances given to third parties Prepaid expenses for next months Advances given to related parties (Note 18) |
29.157.788 2.272.068 492.906.011 |
31.407.956 8.099.168 449.510.255 |
328.384.263 984.723 337.728.306 |
| Total | 524.335.867 | 489.017.379 | 667.097.292 |
The details of long-term prepaid expenses as of June 30, 2024, December 31, 2023, and January 1, 2023 are as follows:
| June 30, 2024 | December 31, 2023 | January 1, 2023 | |
|---|---|---|---|
| Prepaid expenses for next years Advances given to related parties (Note 18) |
- - |
- 16.252.422 |
557.723 - |
| Total | - | 16.252.422 | 557.723 |
The details of contract liabilities as of June 30, 2024, December 31, 2023, and January 1, 2023 are as follows:
| June 30, 2024 | December 31, 2023 | January 1, 2023 | |
|---|---|---|---|
| Liabilities from customer contracts | - | 317.438 | 33.321.096 |
| Total | - | 317.438 | 33.321.096 |
The details of other current assets as of June 30, 2024, December 31, 2023, and January 1, 2023 are as follows:
| June 30, 2024 | December 31, 2023 | January 1, 2023 | |
|---|---|---|---|
| Deferred VAT Personnel and job advances Other |
62.992.982 31.405 3.206.466 |
96.522.399 62.346 3.642.260 |
22.938.009 572.016 4.460.946 |
| Total | 66.230.853 | 100.227.005 | 27.970.971 |
As of and for the Period Ended June 30, 2024, and 2023
(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)
The details of other current liabilities as of June 30, 2024, December 31, 2023, and January 1, 2023 are as follows:
| June 30, 2024 | December 31, 2023 | January 1, 2023 | |
|---|---|---|---|
| Taxes and funds payables | 16.815.678 | 63.016.788 | 3.291.102 |
| Total | 16.815.678 | 63.016.788 | 3.291.102 |
The details of investment properties as of June 30, 2024, December 31, 2023, and January 1, 2023 are as follows:
| June 30, 2024 | December 31, 2023 | January 1, 2023 | |
|---|---|---|---|
| Hotel - Peker GMBH (1) | 3.021.042.400 | 3.494.270.824 | 2.950.167.680 |
| Peker Tower Maslak (11) | 981.830.000 | 305.231.604 | 153.696.230 |
| Düsseldorf 2 - Nordstern (2) | 388.168.820 | 448.973.170 | - |
| Düsseldorf - Nordstern (2) | 375.873.880 | 434.752.300 | 438.427.696 |
| Solingen - Peker GYO Global (3) | 305.617.080 | 265.117.641 | 181.312.390 |
| Right of use land | 159.046.295 | 198.386.619 | 326.906.959 |
| Grevenbroich - Bluestone (4) | 98.535.162 | 113.970.112 | 115.957.980 |
| Ritz Carlton A 95 - Peker GYO (5) | 77.335.704 | 77.335.704 | - |
| Nef 22 - Peker GYO (6) | 63.303.015 | 63.303.015 | 27.748.142 |
| House - Peker GMBH (1) | 51.814.390 | 59.930.808 | 62.076.446 |
| Parcela Benalmadena - Spain (8) | 49.095.605 | 56.786.141 | - |
| Parcela Mijas - Spain (8) | 40.645.555 | 47.012.441 | - |
| Grevenbroich - Peker GYO Global (3) | 24.238.596 | 28.035.429 | 31.509.430 |
| Kaiserwall - Peker GYO (7) | 19.259.120 | 19.259.120 | 23.191.595 |
| Land in Çamlıca (9) | - | - | 1.113.769.316 |
| Malaga Marbella - Spain (10) | - | - | 81.735.419 |
(1) Peker GMBH owns the Northgate Düsseldorf project. Related project; It is a project with a gross indoor construction area of 26.200 m2 located in Düsseldorf, Germany. The project, which was developed on a land of 11,600 m2 , has a total net usage area of 24.000 m2 (8.400 m2 hotel, 5.800 m2 boarding, 1.800 m2 office, 8.000 m2 common use area). The 431-room hotel project, the construction of which started in 2019, was completed at the beginning of 2023. The related hotel is one of the largest hotels in the city of Düsseldorf and has been leased to the Novum Hotels Group for 25+5 years. The hotel continues to operate.
Total 5.655.805.622 5.612.364.928 5.506.499.283
(2) Nordstern Düsseldorf GMBH owns a land of 8,891 m2 in Düsseldorf, Germany, and continues its project development activities on the relevant land. In addition, with the purchase agreement signed between Nordstern Düsseldorf GMBH and Düsseldorf Municipality on August 31, 2023, a new land of 9,163 m2 was purchased on the parcel adjacent to the mentioned land.
(3) Peker GYO Global GMBH owns 3 adjoining buildings in Grevenbroich, Nordrhein-Westfalen, Germany, and plans to design these three real estates together. In addition, it has a land area of 2,690 m2 in the city of Solingen, and it is planned to build a project with a total of 45 flats, 33 indoor parking lots, 14 outdoor parking lots and motor parking lots.
(4) It is planned to develop a residential project on a land of 2,370 m2 in Gerevenbroich, Germany.
(5) On July 26, 2023, the Company purchased the independent section numbered 95 amounting to 48.303.840 TL + VAT, which is located on the 14th floor of the A Block of the project. Related project; It is located in Istanbul, Şişli, Teşvikiye. The project is located on a parcel with a surface area of 5.032,56 m2, registered with the parcel number 840 and 114. There are 3 blocks in the project, consisting of blocks A, B and C.
(6) Due to the rental of 2 residences, which were previously in Nef 22 independent section inventories, the related residences were classified as investment properties as of December 31, 2022 and March 31, 2023, respectively.
(7) A real estate consisting of 3 flats and 1 commercial area with a leasable area of 417 m2 in the city of Recklinghausen, Westphalia, Germany, was purchased for 500.000 euros. Rental income is obtained from the said real estate.
(8) As part of the restructuring the Group has created for new investments to be made in Spain; Avellano purchased a 609.11 m2 plot at the address 9.3, Benalmadena 1 29639 Malaga and a 670 m2 plot at the address of Ficus Buena Vista Sol, 2, Buenavista, 29650, Mijas, Malaga.
(9) Çamlıca Land is located in Üsküdar, Istanbul, has a size of 11,020 m2 and has not been designed yet. For the period ended June 30, 2023, the relevant land was sold.
(10) The Group has purchased residences amounting to 1.400.000 euros 18 and 19 in the Urbanisation Oasis Club project in Marbella, Malaga. For the period ended March 31, 2023, both residences have been sold.
(11) On June 24, 2024, the Company has purchased 100% shares of the GG Gayrimenkul Geliştirme İnşaat İşletmecilik A.Ş. which owns 99% of the shares of DİGH Maslak İnsaat Proje Danışmanlık Ltd. Şti. from its related party Peker Holding A.Ş. DİGH Maslak İnsaat Proje Danışmanlık Ltd. Şti. has Peker Tower Maslak Project. The land, which has a total construction area of 16,554 m2 , is located on Büyükdere Street, in the area where plazas and business centers are most dense in Istanbul. The project, which will consist of 6 basement floors and ground floor + 15 floors, will have office sizes ranging from 120 m2 to 560 m2 . The Group has accounted for its investment properties under construction at cost until their fair values can be measured reliably. Since the fair value of the relevant real estate can be measured reliably as of June 30, 2024, it has been accounted for at fair value.
As of and for the Period Ended June 30, 2024, and 2023
(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)
Movement of investment properties for the periods ended June 30, 2024 and 2023 are as follows:
| 2024 | 2023 | |
|---|---|---|
| January 1 | 5.413.978.309 | 5.179.592.324 |
| Additions | 119.871.450 | 135.480.009 |
| Transfer from inventories (*) (Note 9) | - | 29.186.938 |
| Sales of investment properties | - | (1.186.286.567) |
| Translation differences | (761.685.949) | 479.514.087 |
| Fair value change (Note 21a) | 724.595.517 | 153.385.258 |
| June 30 | 5.496.759.327 | 4.790.872.049 |
The Group classifies its rights for the lands that are rented to develop investment real estate as investment real estates. In such a case, the rights to the related land are recognized as if it were a financial lease. The fair values of the investment properties developed on the leased land have been deducted from the estimated cash flows to be paid for the rents and therefore the discounted values of rentable rentals related to the related land are accounted for in the investment property and lease liabilities accounts. Movement of right of use land for the periods ended June 30, 2024 and 2023 are as follows:
| 2024 | 2023 | |
|---|---|---|
| January 1 Arrangements |
198.386.619 (39.340.324) |
326.906.959 (53.989.995) |
| June 30 | 159.046.295 | 272.916.964 |
As of June 30, 2024, the fair values of the investment properties are as follows:
| June 30, 2024 | ||||
|---|---|---|---|---|
| Name of investment property | Date of appraisal report | Fair value | Currency | Fair value (TL) |
| Hotel - Peker GMBH | December 14, 2023 | 86.000.000 | Euro | 3.021.042.400 |
| Peker Tower Maslak | June 14, 2024 | 981.830.000 | Turkish lira | 981.830.000 |
| Düsseldorf 2 - Nordstern | December 12, 2023 | 11.050.000 | Euro | 388.168.820 |
| Düsseldorf - Nordstern | December 12, 2023 | 10.700.000 | Euro | 375.873.880 |
| Solingen - Peker GYO Global | August 22, 2024 | 8.700.000 | Euro | 305.617.080 |
| Right of use land | - | 159.046.295 | Turkish lira | 159.046.295 |
| Grevenbroich - Bluestone | December 14, 2023 | 2.805.000 | Euro | 98.535.162 |
| Ritz Carlton A 95 - Peker GYO | January 8, 2024 | 77.335.704 | Turkish lira | 77.335.704 |
| Nef 22 - Peker GYO | January 8, 2024 | 63.303.015 | Turkish lira | 63.303.015 |
| House - Peker GMBH | December 14, 2023 | 1.475.000 | Euro | 51.814.390 |
| Parcela Benalmadena - Spain | January 15, 2024 | 1.397.604 | Euro | 49.095.605 |
| Parcela Mijas - Spain | January 16, 2024 | 1.157.057 | Euro | 40.645.555 |
| Grevenbroich - Peker GYO Global | December 14, 2023 | 690.000 | Euro | 24.238.596 |
| Kaiserwall - Peker GYO | December 31, 2023 | 474.000 | Euro | 19.259.120 |
As of and for the Period Ended June 30, 2024, and 2023
(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)
As of December 31, 2023, the fair values of the investment properties are as follows:
| December 31, 2023 | ||||
|---|---|---|---|---|
| Name of investment property | Date of appraisal report | Fair value | Currency | Fair value (TL) |
| Hotel - Peker GMBH | December 14, 2023 | 86.000.000 | Euro | 3.494.270.824 |
| Düsseldorf 2 - Nordstern | December 12, 2023 | 11.050.000 | Euro | 448.973.170 |
| Düsseldorf - Nordstern | December 12, 2023 | 10.700.000 | Euro | 434.752.300 |
| Peker Tower Maslak | - | 305.231.604 | Turkish lira | 305.231.604 |
| Solingen - Peker GYO Global | December 14, 2023 | 6.525.000 | Euro | 265.117.641 |
| Right of use land | - | 198.386.619 | Turkish lira | 198.386.619 |
| Grevenbroich - Bluestone | December 14, 2023 | 2.805.000 | Euro | 113.970.112 |
| Ritz Carlton A 95 - Peker GYO | January 8, 2024 | 77.335.704 | Turkish lira | 77.335.704 |
| Nef 22 - Peker GYO | January 8, 2024 | 63.303.015 | Turkish lira | 63.303.015 |
| House - Peker GMBH | December 14, 2023 | 1.475.000 | Euro | 59.930.808 |
| Parcela Benalmadena - Spain | January 15, 2024 | 1.397.604 | Euro | 56.786.141 |
| Parcela Mijas - Spain | January 16, 2024 | 1.157.057 | Euro | 47.012.441 |
| Grevenbroich - Peker GYO Global | December 14, 2023 | 690.000 | Euro | 28.035.429 |
| Kaiserwall - Peker GYO | December 31, 2023 | 474.000 | Euro | 19.259.120 |
As of January 1, 2023, the fair values of the investment properties are as follows:
| January 1, 2023 | ||||
|---|---|---|---|---|
| Name of investment property | Date of appraisal report | Fair value | Currency | Fair value (TL) |
| Hotel - Peker GMBH | December 30, 2022 | 72.000.000 | Avro | 2.950.167.680 |
| Düsseldorf - Nordstern | December 20, 2022 | 10.700.000 | Avro | 438.427.696 |
| Right of use land | - | 326.906.959 | Türk lirası | 326.906.959 |
| Solingen - Peker GYO Global | December 13, 2022 | 4.425.000 | Avro | 181.312.390 |
| Peker Tower Maslak | - | 153.696.230 | Türk lirası | 153.696.230 |
| Grevenbroich - Bluestone | December 19, 2022 | 2.830.000 | Avro | 115.957.980 |
| Nef 22 - Peker GYO | December 31, 2022 | 13.500.000 | Türk lirası | 27.748.142 |
| House - Peker GMBH | December 13, 2022 | 1.515.000 | Avro | 62.076.446 |
| Grevenbroich - Peker GYO Global | December 30, 2022 | 769.000 | Avro | 31.509.430 |
| Kaiserwall - Peker GYO | December 31, 2022 | 566.000 | Avro | 23.191.595 |
| Land in Çamlıca | December 30, 2022 | 541.870.000 | Türk lirası | 1.113.769.316 |
| Malaga Marbella - Spain | December 13, 2022 | 1.994.785 | Avro | 81.735.419 |
As of June 30, 2024, the methods that are used to identify the fair values of investment properties are as follows:
| Name of investment property | Valuation method use | Based on valuation method |
|---|---|---|
| Hotel - Peker GMBH | Precent comparison, Income discount | Income discount |
| Düsseldorf 2 - Nordstern | Precent comparison | Precent comparison |
| Düsseldorf - Nordstern | Precent comparison | Precent comparison |
| Solingen - Peker GYO Global | Cost analysis, Precent comparison, | Precent comparison |
| Income discount | ||
| Grevenbroich - Bluestone | Precent comparison | Precent comparison |
| Ritz Carlton A 95 - Peker GYO | Precent comparison, Income discount | Precent comparison |
| Nef 22 - Peker GYO | Precent comparison, Income discount | Precent comparison |
| House - Peker GMBH | Precent comparison | Precent comparison |
| Parcela Benalmadena - Spain | Precent comparison | Precent comparison |
| Parcela Mijas - Spain | Precent comparison | Precent comparison |
| Grevenbroich - Peker GYO Global | Precent comparison, Income discount | Precent comparison |
| Kaiserwall - Peker GYO | Cost analysis, Income discount | Income discount |
| Peker Tower Maslak | Income discount | Income discount |
As of and for the Period Ended June 30, 2024, and 2023
(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)
As of December 31, 2023, the methods that are used to identify the fair values of investment properties are as follows:
| Name of investment property | Valuation method use | Based on valuation method |
|---|---|---|
| Hotel - Peker GMBH | Precent comparison, Income discount | Income discount |
| Düsseldorf 2 - Nordstern | Precent comparison | Precent comparison |
| Düsseldorf - Nordstern | Precent comparison | Precent comparison |
| Solingen - Peker GYO Global | Cost analysis, Precent comparison, | Precent comparison |
| Income discount | ||
| Grevenbroich - Bluestone | Precent comparison | Precent comparison |
| Ritz Carlton A 95 - Peker GYO | Precent comparison, Income discount | Precent comparison |
| Nef 22 - Peker GYO | Precent comparison, Income discount | Precent comparison |
| House - Peker GMBH | Precent comparison | Precent comparison |
| Parcela Benalmadena - Spain | Precent comparison | Precent comparison |
| Parcela Mijas - Spain | Precent comparison | Precent comparison |
| Grevenbroich - Peker GYO Global | Precent comparison, Income discount | Precent comparison |
| Kaiserwall - Peker GYO | Cost analysis, Income discount | Income discount |
As of January 1, 2023, the methods that are used to identify the fair values of investment properties are as follows:
| Name of investment property | Valuation method use | Based on valuation method |
|---|---|---|
| Hotel - Peker GMBH | Precent comparison, Income discount | Income discount |
| Düsseldorf - Nordstern | Precent comparison | Precent comparison |
| Solingen - Peker GYO Global | Cost analysis, Precent comparison, Income discount |
Precent comparison |
| Grevenbroich - Bluestone | Precent comparison, Income discount | Precent comparison |
| Nef 22 - Peker GYO | Precent comparison | Precent comparison |
| House - Peker GMBH | Precent comparison | Precent comparison |
| Grevenbroich - Peker GYO Global | Precent comparison, Income discount | Precent comparison |
| Kaiserwall - Peker GYO | Cost analysis, Income discount | Income discount |
| Land in Çamlıca - Peker GYO | Precent comparison, Income discount | Precent comparison |
| Marbella - Peker GYO Spain | Precent comparison | Precent comparison |
As of June 30, 2024 the fair values classification of the investment properties are as follows:
| June 30, 2024 | 1. level | 2. level | 3. level | |
|---|---|---|---|---|
| Hotel - Peker GMBH | 3.021.042.400 | - | 3.021.042.400 | - |
| Peker Tower Maslak | 981.830.000 | - | 981.830.000 | - |
| Düsseldorf 2 - Nordstern | 388.168.820 | - | 388.168.820 | - |
| Düsseldorf - Nordstern | 375.873.880 | - | 375.873.880 | - |
| Solingen - Peker GYO Global | 305.617.080 | - | 305.617.080 | - |
| Grevenbroich - Bluestone | 98.535.162 | - | 98.535.162 | - |
| Ritz Carlton A 95 - Peker GYO | 77.335.704 | - | 77.335.704 | - |
| Nef 22 - Peker GYO | 63.303.015 | - | 63.303.015 | - |
| House - Peker GMBH | 51.814.390 | - | 51.814.390 | - |
| Parcela Benalmadena - Spain | 49.095.605 | - | 49.095.605 | - |
| Parcela Mijas - Spain | 40.645.555 | - | 40.645.555 | - |
| Grevenbroich - Peker GYO Global | 24.238.596 | - | 24.238.596 | - |
| Kaiserwall - Peker GYO | 19.259.120 | - | - | 19.259.120 |
| Total | 5.496.759.327 | - | 5.477.500.207 | 19.259.120 |
As of and for the Period Ended June 30, 2024, and 2023
(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)
As of December 31, 2023 the fair values classification of the investment properties are as follows:
| December 31, 2023 | 1. level | 2. level | 3. level | |
|---|---|---|---|---|
| Hotel - Peker GMBH | 3.494.270.824 | - | 3.494.270.824 | - |
| Düsseldorf 2 - Nordstern | 448.973.170 | - | 448.973.170 | - |
| Düsseldorf - Nordstern | 434.752.300 | - | 434.752.300 | - |
| Solingen - Peker GYO Global | 265.117.641 | - | 265.117.641 | - |
| Grevenbroich - Bluestone | 113.970.112 | - | 113.970.112 | - |
| Ritz Carlton A 95 - Peker GYO | 77.335.704 | - | 77.335.704 | - |
| Nef 22 - Peker GYO | 63.303.015 | - | 63.303.015 | - |
| House - Peker GMBH | 59.930.808 | - | 59.930.808 | - |
| Parcela Benalmadena - Spain | 56.786.141 | - | 56.786.141 | - |
| Parcela Mijas - Spain | 47.012.441 | - | 47.012.441 | - |
| Grevenbroich - Peker GYO Global | 28.035.429 | - | 28.035.429 | - |
| Kaiserwall - Peker GYO | 19.259.120 | - | - | 19.259.120 |
| Total | 5.108.746.705 | - | 5.089.487.585 | 19.259.120 |
As of January 1, 2023 the fair values classification of the investment properties are as follows:
| January 1, 2023 | 1. level | 2. level | 3. level | |
|---|---|---|---|---|
| Hotel - Peker GMBH | 2.950.167.680 | - | 2.950.167.680 | - |
| Düsseldorf - Nordstern | 438.427.696 | - | 438.427.696 | - |
| Solingen - Peker GYO Global | 181.312.390 | - | 181.312.390 | - |
| Grevenbroich - Bluestone | 115.957.980 | - | 115.957.980 | - |
| Nef 22 - Peker GYO | 27.748.142 | - | 27.748.142 | - |
| House - Peker GMBH | 62.076.446 | - | 62.076.446 | - |
| Grevenbroich - Peker GYO Global | 31.509.430 | - | 31.509.430 | - |
| Kaiserwall - Peker GYO | 23.191.595 | - | - | 23.191.595 |
| Land in Çamlıca | 1.113.769.316 | - | 1.113.769.316 | - |
| Malaga Marbella - Spain | 81.735.419 | - | 81.735.419 | - |
| Total | 5.025.896.094 | - | 5.002.704.499 | 23.191.595 |
As of and for the Period Ended June 30, 2024, and 2023
(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)
Movement of property, plant and equipment and accumulated depreciation for the periods ended June 30, 2024 and 2023 are as follows:
| January 1, 2024 | Addition | Translation difference | June 30, 2024 | |
|---|---|---|---|---|
| Cost: | ||||
| Vehicles | 82.480.863 | 6.512.303 | (1.492.045) | 87.501.121 |
| Furniture and fixtures | 17.442.696 | 258.360 | (2.144.340) | 15.556.716 |
| Leasehold improvements | - | 73.545 | - | 73.545 |
| Total | 99.923.559 | 6.844.208 | (3.636.385) | 103.131.382 |
| Accumulated depreciation (-): | ||||
| Vehicles | 27.950.782 | 7.696.748 | (237.954) | 35.409.576 |
| Furniture and fixtures | 3.885.574 | 895.678 | (421.507) | 4.359.745 |
| Leasehold improvements | - | 3.677 | - | 3.677 |
| Total | 31.836.356 | 8.596.103 | (659.461) | 39.772.998 |
| Book value | 68.087.203 | 63.358.384 | ||
| January 1, 2023 | Addition | Translation difference | June 30, 2023 | |
| Cost: | ||||
| Vehicles | 68.136.899 | 75.681 | 1.989.296 | 70.201.876 |
| Furniture and fixtures | 14.307.692 | 721.642 | 2.507.547 | 17.536.881 |
| Total | 82.444.591 | 797.323 | 4.496.843 | 87.738.757 |
| Accumulated depreciation (-): | ||||
| Vehicles | 17.301.787 | 3.950.187 | 508.095 | 21.760.069 |
| Furniture and fixtures | 1.752.409 | 706.217 | 453.220 | 2.911.846 |
| Total | 19.054.196 | 4.656.404 | 961.315 | 24.671.915 |
| Book value | 63.390.395 | 63.066.842 |
As of June 30, 2024 and December 31, 2023, there are pledges on vehicles amounting to 4.849.398 Turkish liras and 6.048.897 Turkish liras (Note 14).
As of June 30, 2024 and December 31, 2023 there are no property, plant and equipment acquired through financial leasing.
As of June 30, 2024 and 2023 there is no capitalized borrowing cost.
For the periods ended June 30, 2024 and 2023, depreciation expenses are included in general administrative expenses (Note 20).
As of and for the Period Ended June 30, 2024, and 2023
(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)
As of June 30, 2024 and December 31, 2023, there are 8 lawsuits to which the Group is a party. The Group does not foresee a significant cash outflow risk for the related lawsuits.
The details of collaterals, pledges and mortgages ("CPM") received as of June 30, 2024 and December 31, 2023 are as follows:
| June 30, 2024 | December 31, 2023 | |
|---|---|---|
| Letter of guarantees taken (*) - Turkish lira - US dollar |
2.060.200 63.480.323 |
2.569.791 71.009.773 |
| Total | 65.540.523 | 73.579.564 |
(*) As of June 30, 2024 and December 31, 2023, letter of guarantees taken consist of the letter of guarantees received from the customers regarding the undelivered residences and workplaces within the scope of the sales contracts made within the scope of Nef 22 Project.
The details of collaterals, pledges and mortgages ("CPM") given as of June 30, 2024 and December 31, 2023 are as follows:
| June 30, 2024 | December 31, 2023 | |
|---|---|---|
| A. Total amount of guarantees provided by the | ||
| Company on behalf of itself (*) | 327.304.398 | 218.139.917 |
| B. Total amount for guarantees provided on behalf of | ||
| subsidiaries accounted under full consolidation method | ||
| (**) | 2.520.781.471 | 2.915.647.256 |
| C. Provided on behalf of third parties in order to | ||
| maintain operating activities | - | - |
| D. Other guarantees given | - | - |
| i. Total amount of guarantees given on behalf of the | ||
| parent company | - | - |
| ii. Total amount of guarantees provided on behalf of the | ||
| associates which are not in the scope of B and C | - | - |
| iii. Total amount of guarantees provided on behalf of | ||
| third parties which are not in the scope of C | - | - |
| Total | 2.848.085.869 | 3.133.787.173 |
(*) As of June 30, 2024, guarantees, pledges and mortgages consist of amounting to 210.305.000 Turkish liras consist of mortgages on independent sections, amounting to 57.150.000 Turkish liras is from mortgages within the scope of "sale-leaseback", amounting to 4.849.398 Turkish liras consist of pledges on vehicles, amounting to 20.000.000 Turkish liras, amounting to 20.000.000 Turkish liras and 15.000.00 Turkish liras guarantee given to respectively Kuveyt Türk Katılım Bankası A.Ş., Albaraka Türk Katılım Bankası A.Ş. and Vakıf Katılım Bankası A.Ş. As of December 31, 2023, guarantees, pledges and mortgages consist of amounting to 96.245.531 Turkish liras consist of mortgages on independent sections, amounting to 29.312.726 Turkish liras is from mortgages within the scope of "sale-leaseback", amounting to 6.048.897 Turkish liras consist of pledges on vehicles, amounting to 52.230.637 Turkish liras is from liens within the scope of "sale-leaseback", amounting to 24.947.001 Turkish liras and 9.355.125 Turkish liras guarantee given to Kuveyt Türk Katılım Bankası A.Ş. and Albaraka Türk Katılım Bankası A.Ş.
(**) As of June 30, 2024 and December 31, 2023, guarantees provided on behalf of subsidiaries accounted under full consolidation method consist of mortgage amounting to 11.000.000 euros related to land in Nordstern, amounting to 10.000.000 euros related to land in Solingen, amounting to 50.000.000 euros related to Hotel in Northgate and amounting to 630.000 euros related to real estates in Grevenbroich.
As of and for the Period Ended June 30, 2024, and 2023
(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)
The details of paid-in capital as of June 30, 2024, December 31, 2023, and January 1, 2023 are as follows:
| June 30, 2024 | December 31, 2023 | January 1, 2023 | ||||
|---|---|---|---|---|---|---|
| Name of shareholder | Share (%) | Amount | Share (%) | Amount | Share (%) | Amount |
| Hasan Peker | 31,26 | 209.390.029 | 39,17 | 262.364.967 | 25,97 | 173.958.175 |
| Treasury shares (Not 15b) | 3,73 | 25.000.000 | - | - | - | - |
| Ayşegül Peker | - | - | - | - | 13,03 | 87.306.792 |
| Public shares | 65,01 | 435.443.718 | 60,83 | 407.468.780 | 61,00 | 408.568.780 |
| Total | 100 | 669.833.747 | 100 | 669.833.747 | 100 | 669.833.747 |
| Inflation adjustment to | ||||||
| share capital | 2.394.947.714 | 2.394.947.714 | 2.394.947.714 | |||
| Total | 3.064.781.461 | 3.064.781.461 | 3.064.781.461 |
As of June 30, 2024, December 31, 2023, and January 1, 2023, the Company's share capital consists of 669.833.747 units of shares with the nominal value of Turkish lira 1.
| June 30, 2024 | December 31, 2023 | |||||
|---|---|---|---|---|---|---|
| Shareholder | Units of share | Amount | Units of share | Amount | Group | Type |
| Hasan Peker | 42.166.667 | 42.166.667 | 42.166.667 | 42.166.667 | A | Registered |
| Hasan Peker | 167.223.362 | 167.223.362 | 220.198.300 | 220.198.300 | B | Bearer |
| Treasury shares (*) | 25.000.000 | 25.000.000 | - | - | B | Bearer |
| Public shares | 435.443.718 | 435.443.718 | 407.468.780 | 407.468.780 | B | Bearer |
| Total | 669.833.747 | 669.833.747 | 669.833.747 | 669.833.747 |
| January 1, 2023 | ||||
|---|---|---|---|---|
| Shareholder | Units of share | Amount | Group | Type |
| Hasan Peker | 28.083.000 | 28.083.000 | A | Registered |
| Hasan Peker | 145.875.175 | 145.875.175 | B | Bearer |
| Ayşegül Peker | 14.083.667 | 14.083.667 | A | Registered |
| Ayşegül Peker | 73.223.125 | 73.223.125 | B | Bearer |
| Public shares | 408.568.780 | 408.568.780 | B | Bearer |
| Total | 669.833.747 | 669.833.747 |
(*) As of June 30, 2024, it refers to publicly traded shares that have been repurchased by the Company.
Shares are divided into groups A and B, and group A shares are privileged. The nominal amount of the privileged shares is amounting to 42.166.667 Turkish liras. Group A shares have the privilege to nominate candidates in the election of the members of the Board of Directors. If the Board of Directors consists of 5 members, 3 of them, in case of 6 or 7 members, 4 of them are selected by the General Assembly from among the candidates nominated by the group A shareholders.
The management control of the Company belongs to group A shareholders, and this control is achieved by owning the majority of the privileges granted to the shares.
As of and for the Period Ended June 30, 2024, and 2023
(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)
As of June 30, 2024, in accordance with the decision of the board of directors dated March 12, 2024, based on the completed transactions, a total of 25.000.000 shares, corresponding to 3,73% of the Company's capital, were purchased for a total price of 261.393.296 Turkish liras, including transaction costs (Note 15a).
In accordance with the Turkish Commercial Code ("TCC"), unless the required reserves and the dividend for shareholders as determined in the article of association or in the dividend distribution policy of the Company are set aside, no decision may be made to set aside other reserves, to transfer profits to the subsequent year or to distribute dividends to the holders of usufruct right certificates, to the members of the board of directors or to the employees; and no dividend can be distributed to these persons unless the determined dividend for shareholders is paid in cash.
The Turkish Commercial Code ("TCC") stipulates that the legal reserve is appropriated out of statutory profits at the rate of 5% per annum, until the total reserve reaches 20% of the Group's paid-in share capital. Other legal reserve is appropriated out of 10% of the distributable income after 5% dividend is paid to shareholders. Under the TCC, legal reserves can only be used for compensating losses, continuing operations in severe conditions or preventing unemployment and taking actions for relieving its effects in case general legal reserves does not exceed half of paid-in capital or issued capital.
As of June 30, 2024, the total amount of legal reserves is 492.418.710 Turkish liras (December 31, 2023: 143.755.431 Turkish liras, January 1, 2023: 120.321.022 Turkish liras).
Earnings per share disclosed in the consolidated statements of income are determined by dividing the net income per share by the weighted average number of shares that have been outstanding during the year.
| June 30, 2024 | December 31, 2023 | |
|---|---|---|
| Profit for the year Weighted average number of ordinary shares with |
415.523.562 | 143.078.601 |
| nominal value | 3.064.781.461 | 3.064.781.461 |
| Earnings per share | 0,14 | 0,05 |
As of and for the Period Ended June 30, 2024, and 2023
(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)
The earnings of companies that are granted the Real Estate Investment Trust ("REIT") status is exempt from Corporate Tax and provisional corporate tax as per the article 5, section 1, paragraph d/4 of the Corporate Tax Law nr 5520. On the other hand, as per the article 15, paragraph 3 of the Corporate Tax Law, the percentage of the income tax withholding required to be made over the earnings of these partnerships that are subject to exemption is currently zero in accordance with the Ministerial Council Decision nr 2010/14594 (nr 2003/6577 for 2008).
Deferred tax is calculated using the liability method, based on temporary differences between the recorded values and tax basis of assets and liabilities in the financial statements prepared in accordance with TAS. During this calculation, effective tax rate of the balance sheet date are used. Since the Company is exempt from corporate tax in accordance with the current tax legislation after the approval of the CMB for its transformation into a real estate investment corporation, no deferred tax assets or liabilities have been recognized over temporary and taxable differences.
Subsidiaries in Germany and Spain deferred tax assets and liabilities based upon the temporary differences arising between its taxable statutory financial statements and its financial statements prepared in accordance with the TFRS. These differences consist of fair value differences related to investment properties. As of June 30, 2024, deferred tax asset is 2.792.831 Turkish liras (December 31, 2023: 11.470.665 Turkish liras, January 1, 2023: 15.965.167 Turkish liras) and deferred tax liability is 213.778.816 Turkish liras (December 31, 2023: 238.883.662 Turkish liras, January 1, 2023: 144.466.491 Turkish liras).
Movements in deferred tax asset / (liabilities) for the period ended June 30 are as follows:
| 2024 | 2023 | |
|---|---|---|
| January 1 Deferred tax income recognized in statement of profit or loss Translation differences |
(227.412.997) (28.669.083) 45.096.095 |
(128.501.324) (23.403.315) 21.222.509 |
| June 30 | (210.985.985) | (130.682.130) |
The details of short-term trade receivables from related parties as of June 30, 2024, December 31, 2023, and January 1, 2023 are as follows:
| June 30, 2024 | December 31, 2023 | January 1, 2023 | |
|---|---|---|---|
| Peker Holding GMBH (*) | 159.754.517 | 184.314.852 | - |
| Peker Port GMBH | 250.817 | 145.053 | - |
| Pollux Construction GMBH | 250.817 | 145.053 | - |
| PekFor 95 GMBH | 250.817 | 145.053 | - |
| Peker Investment GMBH | 250.817 | 145.053 | - |
| Total | 160.757.785 | 184.895.064 | - |
(*) As of June 30, 2024, 146,582,550 Turkish lira of short-term trade receivables from Peker Holding GMBH consists of the sale of 9% of the shares of Nordstern Dusseldorf GMBH, operating in Germany, to Peker Holding GMBH on December 28, 2023.
As of and for the Period Ended June 30, 2024, and 2023
(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)
The details of long-term trade receivables from related parties as of June 30, 2024, December 31, 2023, and January 1, 2023 are as follows:
| June 30, 2024 | December 31, 2023 | January 1, 2023 | |
|---|---|---|---|
| UK Imperial Investment Ltd. | - | - | 1.058.294.037 |
| Total | - | - | 1.058.294.037 |
On June 23, 2023, long-term trade receivables from related parties was transferred to Peker Holding GMBH during the acquisition of Peker GMBH.
The details of short-term other receivables from related parties as of June 30, 2024, December 31, 2023, and January 1, 2023 are as follows:
| June 30, 2024 | December 31, 2023 | January 1, 2023 |
|---|---|---|
| 3.442.142 | 3.737.547 | 3.569.336 |
| - | ||
| - | ||
| 304.443.646 | ||
| 25.939.444 | ||
| 492.581 | ||
| 4.222.013 | 3.975.781 | 334.445.007 |
| 779.871 - - - - |
33.589 204.645 - - - |
The details of short-term prepaid expenses to related parties as of June 30, 2024, December 31, 2023, and January 1, 2023 are as follows:
| June 30, 2024 | December 31, 2023 | January 1, 2023 | |
|---|---|---|---|
| Marbella Lifestyle Investment SL (*) Pollux Construction GMBH |
353.253.057 139.652.954 |
339.176.623 110.333.632 |
263.483.101 74.245.205 |
| Total | 492.906.011 | 449.510.255 | 337.728.306 |
(*) The Company signed a real estate purchase agreement amounting to 8.900.000 euros with its related party, Marbella Life Style Investments SL, regarding the purchase of a villa with 16 rooms and a total construction area of 1,992 m2 on a 7,100 m2 land in Malaga, Spain. Pursuant to the aforesaid agreement, the title deed will be transferred after the permissions for the construction of 4 additional villas on the land area excluding the existing villa are obtained. Within the scope of the relevant agreement, an advance of 8.500.000 euros was paid to the seller.
As of and for the Period Ended June 30, 2024, and 2023
(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)
The details of long-term prepaid expenses to related parties as of June 30, 2024, December 31, 2023, and January 1, 2023 are as follows:
| June 30, 2024 | December 31, 2023 | January 1, 2023 | |
|---|---|---|---|
| Marbella Lifestyle Investment SL | - | 16.252.422 | - |
| Total | - | 16.252.422 | - |
The details of short-term trade payables to related parties as of June 30, 2024, December 31, 2023, and January 1, 2023 are as follows:
| June 30, 2024 | December 31, 2023 | January 1, 2023 | |
|---|---|---|---|
| Peker Management GMBH | 1.630.966 | 1.198.367 | - |
| Pollux Construction GMBH | 418.781 | - | - |
| Peker Holding A.Ş. | 21.959 | 27.391 | - |
| Total | 2.071.706 | 1.225.758 | - |
The details of short-term other payables to related parties as of June 30, 2024, December 31, 2023, and January 1, 2023 are as follows:
| June 30, 2024 | December 31, 2023 | January 1, 2023 | |
|---|---|---|---|
| Peker Holding A.Ş. Peker Investment GMBH Peker Management GMBH |
732.362.370 - - |
2.035.214 - - |
552.386.531 14.924.739 269.116 |
| Total | 732.362.370 | 2.035.214 | 567.580.386 |
The details of long-term other payables to related parties as of June 30, 2024, December 31, 2023, and January 1, 2023 are as follows:
| June 30, 2024 | December 31, 2023 | January 1, 2023 | |
|---|---|---|---|
| Peker Holding A.Ş. Peker Holding Ltd. Peker Holding GMBH |
328.466.521 1.251.340 - |
254.809.854 1.447.355 - |
119.601.399 6.187.624 156.354.709 |
| Total | 329.717.861 | 256.257.209 | 282.143.732 |
The key management of the Group consists of the Board of Directors, General Manager and Directors. For the period ended June 30, 2024, the total compensation consisting of short term benefits such as salaries and rental of car. For the periods ended June 30, 2024 and 2023, benefits of the key management amounting to 11.710.466 Turkish liras and 16.402.738 Turkish liras.
As of and for the Period Ended June 30, 2024, and 2023
(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)
For the periods ended June 30, 2024 and 2023, the details of sales and cost of sales are as follows:
| January 1 - June 30, 2024 |
April 1 - June 30, 2024 |
January 1 - June 30, 2023 |
April 1 - June 30, 2023 |
|
|---|---|---|---|---|
| Domestic sales (*) | - | - | 1.003.452.722 | 1.003.452.722 |
| Export sales (**) | - | - | 77.352.238 | - |
| Rent income | 60.089.154 | 28.521.396 | 8.251.638 | 6.665.584 |
| Net sales | 60.089.154 | 28.521.396 | 1.089.056.598 | 1.010.118.306 |
| Cost of domestic sales (-) | - | - | (1.138.780.817) | (1.138.780.817) |
| Cost of export sales (-) | - | - | (72.517.248) | - |
| Other (-) | (31.830) | (6.066) | (734.117) | (597.367) |
| Cost of sales (-) | (31.830) | (6.066) | (1.212.032.182) | (1.139.378.184) |
| Gross profit | 60.057.324 | 28.515.330 | (122.975.584) | (129.259.878) |
(*) For the period ended June 30, 2023, domestic sales consist of sales of the investment property with a land of 11,020 m2 in Üsküdar, and residences and warehouses in Sultan Makamı Residences.
(**) For the period ended June 30, 2023, export sales consist of the sales of investment properties numbered 18 and 19 in the Urbanization Oasis Club project in Malaga Marbella, Spain.
For the periods ended June 30, 2024 and 2023, the details of general administrative expenses are as follows:
| January 1 - June 30, 2024 |
April 1 - June 30, 2024 |
January 1 - June 30, 2023 |
April 1 - June 30, 2023 |
|
|---|---|---|---|---|
| Sponsorship expenses | 11.436.595 | - | - | - |
| Total | 11.436.595 | - | - | - |
As of and for the Period Ended June 30, 2024, and 2023
(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)
For the periods ended June 30, 2024 and 2023, the details of general administrative expenses are as follows:
| January 1 - | April 1 - | January 1 - | April 1 - | |
|---|---|---|---|---|
| June 30, 2024 | June 30, 2024 | June 30, 2023 | June 30, 2023 | |
| Personnel expenses | 21.578.974 | 10.260.488 | 28.142.015 | 13.498.988 |
| Consultancy expenses | 10.302.238 | 5.565.894 | 17.071.673 | 5.426.712 |
| Amortization and depreciation | ||||
| expenses (Note 13) | 8.596.103 | 4.277.759 | 4.656.404 | 1.473.936 |
| Rent expenses | 8.071.849 | 3.970.525 | 7.114.302 | 3.735.702 |
| Insurance expenses | 3.511.867 | 1.740.135 | 2.191.631 | 911.559 |
| Taxes, duties and other charges | 3.433.178 | 2.238.558 | 7.172.410 | 4.776.249 |
| Travel expenses | 1.669.696 | 655.376 | 1.323.049 | 420.367 |
| Outsourced benefits and services | 1.006.593 | 680.810 | 2.980.581 | 1.645.719 |
| Maintenance and repair expenses | 771.640 | 181.492 | 1.521.158 | 977.092 |
| Travel and accommodation expenses | 583.777 | 373.463 | 3.477.251 | 697.629 |
| Contribution expenses | 503.902 | 223.399 | 606.410 | 68.846 |
| Donations and grants (**) | 51.507 | 24.536 | 5.630.202 | 21.006 |
| Other (**) | 6.471.270 | 3.039.264 | 1.993.843 | 792.046 |
| Total | 66.552.594 | 33.231.699 | 83.880.929 | 34.445.851 |
(*) For the period ended June 30, 2023, donations and grants mainly consist of donations related to Kahramanmaraş-centered earthquake on February 6, 2023.
(**) For the period ended June 30, 2024, other expenses mainly consist of capital market transaction expenses.
For the periods ended June 30, 2024 and 2023, the details of other income from operating activities are as follows:
| January 1 - June 30, 2024 |
April 1 - June 30, 2024 |
January 1 - June 30, 2023 |
April 1 - June 30, 2023 |
|
|---|---|---|---|---|
| Fair value differences of investment | ||||
| properties (Note 12) | 739.432.004 | 646.365.096 | 245.585.019 | 234.081.725 |
| Foreign exchange gains | 192.202.815 | 34.722.484 | 473.817.002 | 388.025.049 |
| Taxes, duties and other charges | ||||
| refunds | 3.357.757 | - | 823.231 | 823.231 |
| Late interest income (*) | - | - | 27.455.450 | 18.236.906 |
| Provision no longer required | - | - | 2.722.372 | 2.722.372 |
| Other (**) | 43.415 | - | 2.154.145 | - |
| Total | 935.035.991 | 681.087.580 | 752.557.219 | 643.889.283 |
(*) As of June 30, 2023, late interest income consists of interest income related to trade receivables from UK Imperial Investment Ltd.
(**) For the period ended June 30, 2023, other expenses mainly consist of income arising from trade payables that will not be paid.
As of and for the Period Ended June 30, 2024, and 2023
(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)
For the periods ended June 30, 2024 and 2023, the details of other expenses from operating activities are as follows:
| January 1 - June 30, 2024 |
April 1 - June 30, 2024 |
January 1 - June 30, 2023 |
April 1 - June 30, 2023 |
|
|---|---|---|---|---|
| Foreign exchange loss Fair value differences of investment |
88.353.678 | 24.308.832 | 62.789.869 | 33.370.586 |
| properties (Note 12) | 14.836.487 | 101.989 | 92.199.761 | 69.568.948 |
| Taxes, duties and other charges | 1.540.350 | 573 | 110.872 | 36.285 |
| Other | 408.689 | 319.179 | 706.524 | 318.017 |
| Total | 105.139.204 | 24.730.573 | 155.807.026 | 103.293.836 |
For the periods ended June 30, 2024 and 2023, the details of income from investing activities are as follows:
| January 1 - | April 1 - | January 1 - | April 1 - | |
|---|---|---|---|---|
| June 30, 2024 | June 30, 2024 | June 30, 2023 | June 30, 2023 | |
| Profit from sales of funds (Note 5a) | 23.455.830 | 23.455.830 | - | - |
| Profit from sales of stocks (Note 5a) | 12.935.573 | 9.397.221 | - | - |
| Interest income from funds | 62.659 | - | - | - |
| Fair value gain of stocks (Note 5a) | 18.700 | - | - | - |
| Total | 36.472.762 | 32.853.051 | - | - |
For the periods ended June 30, 2024 and 2023, the details of expense from investing activities are as follows:
| January 1 - | April 1 - | January 1 - | April 1 - | |
|---|---|---|---|---|
| June 30, 2024 | June 30, 2024 | June 30, 2023 | June 30, 2023 | |
| Loss from sales of funds (Not 5a) | 23.261.523 | - | - | - |
| Fair value loss of stocks (Note 5a) | 9.956.447 | - | - | - |
| Total | 33.217.970 | - | - | - |
As of and for the Period Ended June 30, 2024, and 2023
(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)
For the periods ended June 30, 2024 and 2023, the details of income from financing activities are as follows:
| January 1 - | April 1 - | January 1 - | April 1 - | |
|---|---|---|---|---|
| June 30, 2024 | June 30, 2024 | June 30, 2023 | June 30, 2023 | |
| Interest income from time deposits | 1.408.567 | 204.833 | 1.227.412 | 1.160.118 |
| Late interest income | - | - | 1.172.141 | 618.644 |
| Other | 2.688 | 2.688 | 2.814.977 | 2.772.580 |
| Total | 1.411.255 | 207.521 | 5.214.530 | 4.551.342 |
For the periods ended June 30, 2024 and 2023, the details of expense from financing activities are as follows:
| January 1 - June 30, 2024 |
April 1 - June 30, 2024 |
January 1 - June 30, 2023 |
April 1 - June 30, 2023 |
|
|---|---|---|---|---|
| Interest and comission expenses | ||||
| related to loans | 86.505.776 | 44.399.335 | 30.464.632 | 13.596.913 |
| Late interest expenses | 46.470.207 | 20.456.274 | 40.218.538 | 27.123.775 |
| Interest and comission expenses | ||||
| related to lease liabilities | 36.147.690 | 17.234.421 | 25.648.424 | 12.558.589 |
| Interest expenses related to | ||||
| commerical papers | 25.366.493 | 16.604.902 | - | - |
| Bank comission expenses | 1.037.899 | 812.398 | 1.621.475 | 131.034 |
| Taxes, duties and other charges | 407.913 | 62.353 | 34.455 | 20.710 |
| Interest expenses related to retirement | ||||
| payment liability | 46.510 | 21.301 | 120.429 | 56.333 |
| Interest expense related to group | ||||
| companies | - | - | 1.976.117 | 1.976.117 |
| Interest expense arising other payables | - | - | 1.859.454 | 542.139 |
| Other | 251.545 | 45.478 | 69.787 | 28.642 |
| Total | 196.234.033 | 99.636.462 | 102.013.311 | 56.034.252 |
As of and for the Period Ended June 30, 2024, and 2023
(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)
The primary financial instruments of the Group consist of bank loans, cash and short-term deposits. The main objective of the related financial instruments is to finance the Group's business activities. The Group also has other financial instruments such as trade receivables and trade payables arising directly from its operating activities.
The Group manages its capital through the optimization of the debt and the equity balance that minimizes the financial risk.
Through the forecasts regularly prepared by the Group, the future capital amount, debt to equity ratio and similar ratios are forecasted and required precautions are taken to strengthen the capital.
The capital structure of the Group consists of debt which includes the financial liabilities disclosed in Note 4 cash and cash equivalents and equity attributable to equity holders of the parent company, comprising issued capital, reserves and retained earnings as disclosed in Note 15.
As of reporting date the net financial debt/ equity ratio is as follows:
| June 30, 2024 | December 31, 2023 | January 1, 2023 | |
|---|---|---|---|
| Financial liabilities Less: Cash and cash equivalents |
3.006.702.409 (67.553.302) |
3.139.298.576 (72.468.223) |
2.690.739.832 (115.217.497) |
| Net financial debt | 2.939.149.107 | 3.066.830.353 | 2.575.522.335 |
| Total equity | 3.266.658.377 | 4.040.127.767 | 4.409.944.532 |
| Net financial debt/ Total equity ratio | 0,90 | 0,76 | 0,58 |
The Group's activities expose it to a variety of financial risks: foreign exchange risk, credit risk and liquidity risk. Group Management and Board of Directors examines and approves the policies on the management of risks stated below. In addition, the Group also considers the market risk of all of its financial instruments.
As of and for the Period Ended June 30, 2024, and 2023
(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)
Credit risk refers to the risk that counterparty will default on its contractual obligations resulting in financial loss to the Group. The Group has adopted a policy of only dealing with creditworthy counterparties and obtaining sufficient collateral where appropriate, as a means of mitigating the risk of financial loss from defaults.
Credit risk of receivables is managed by securing receivables with collaterals covering receivables at the highest possible proportion. Methods used are bank guarantees, mortgages and cheques-notes negotiated.
In credit risk control, for the customers which are not secured with collaterals, the credit quality of the customer is assessed by taking into account its financial position, past experience and other factors. Individual risk limits are set in accordance and the utilization of credit limits is regularly monitored.
| Current period | Receivables | Financial | ||
|---|---|---|---|---|
| June 30, 2024 | Trade receivables | Other receivables | Bank deposits | investments |
| Maximum net credit risk as of balance sheet date (A+B+C+D+E) (*) | 888.310.519 | 16.566.602 | 67.545.503 | 38.134.019 |
| - The part of maximum risk under guarantee with collateral |
- | - | - | - |
| A. Net book value of financial assets that are neither overdue nor impaired | 888.310.519 | 16.566.602 | 67.545.503 | 38.134.019 |
| B. Net book value of financial assets that are renegotiated | - | - | - | - |
| C. Net book value of financial assets that are overdue but not impaired | - | - | - | - |
| - The part of maximum risk under guarantee with collateral |
- | - | - | - |
| D. Net book value of impaired asset | - | - | - | - |
| - Overdue (gross net book value) |
- | - | - | - |
| - Impairment (-) |
- | - | - | - |
| - The part of net value under guarantee with collateral etc |
- | - | - | - |
| - Undue (gross net book value) |
- | - | - | - |
| - Impairment (-) |
- | - | - | - |
| - The part of net value under guarantee with collateral etc. |
- | - | - | - |
| E. Credit risk off the statement of financial position | - | - | - | - |
(*) The factors that increase the credit reliability, such as guarantee received are not considered in the determination of the balance.
As of and for the Period Ended June 30, 2024, and 2023
(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)
| Prior period |
Receivables | Financial | ||
|---|---|---|---|---|
| December 31, 2023 | Trade receivables | Other receivables | Bank deposits | investments |
| Maximum net credit risk as of balance sheet date (A+B+C+D+E) (*) | 1.065.501.307 | 9.998.896 | 72.463.795 | 116.165.352 |
| - The part of maximum risk under guarantee with collateral |
- | - | - | - |
| A. Net book value of financial assets that are neither overdue nor impaired | 1.065.501.307 | 9.998.896 | 72.463.795 | 116.165.352 |
| B. Net book value of financial assets that are renegotiated | - | - | - | - |
| C. Net book value of financial assets that are overdue but not impaired | - | - | - | - |
| - The part of maximum risk under guarantee with collateral |
- | - | - | - |
| D. Net book value of impaired asset | - | - | - | - |
| - Overdue (gross net book value) |
- | - | - | - |
| - Impairment (-) |
- | - | - | - |
| - The part of net value under guarantee with collateral etc |
- | - | - | - |
| - Undue (gross net book value) |
- | - | - | - |
| - Impairment (-) |
- | - | - | - |
| - The part of net value under guarantee with collateral etc. |
- | - | - | - |
| E. Credit risk off the statement of financial position | - | - | - | - |
(*) The factors that increase the credit reliability, such as guarantee received are not considered in the determination of the balance.
As of and for the Period Ended June 30, 2024, and 2023
(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)
| Prior period |
Receivables | Financial | ||
|---|---|---|---|---|
| January 1, 2023 | Trade receivables | Other receivables | Bank deposits | investments |
| Maximum net credit risk as of balance sheet date (A+B+C+D+E) (*) | 1.131.848.399 | 354.440.734 | 115.202.432 | 6.557 |
| - The part of maximum risk under guarantee with collateral |
- | - | - | - |
| A. Net book value of financial assets that are neither overdue nor impaired | 73.554.362 | 354.440.734 | 115.202.432 | 6.557 |
| B. Net book value of financial assets that are renegotiated | - | - | - | - |
| C. Net book value of financial assets that are overdue but not impaired | - | - | - | - |
| - The part of maximum risk under guarantee with collateral |
- | - | - | - |
| D. Net book value of impaired asset | 1.058.294.037 | - | - | - |
| - Overdue (gross net book value) |
- | - | - | - |
| - Impairment (-) |
- | - | - | - |
| - The part of net value under guarantee with collateral etc |
- | - | - | - |
| - Undue (gross net book value) |
1.061.224.331 | - | - | - |
| - Impairment (-) |
(2.930.294) | - | - | - |
| - The part of net value under guarantee with collateral etc. |
- | - | - | - |
| E. Credit risk off the statement of financial position | - | - | - | - |
(*) The factors that increase the credit reliability, such as guarantee received are not considered in the determination of the balance.
There is no additional impairment in the financial assets except for the provisions in the consolidated financial statements.
As of and for the Period Ended June 30, 2024, and 2023
(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)
Liquidity risk is the risk of the Group not meeting its net funding requirements. The following tables detail the Group's remaining contractual maturity for its non-derivative financial liabilities. The tables have been drawn up based on the undiscounted cash flows of financial liabilities based on the earliest date on which the Group can be required to pay. The table includes both interest and principal cash flows.
The Group management eliminates of the liquidity risk with the principle of managing the balance sheet in accordance with the expected cash flow by keeping sufficient cash and cash equivalents for daily transactions and ensuring the availability of high quality credit providers. The Group management also tries to adjust the maturity structures of the financial debts used for construction costs and investment property development according to the cash flow of the incomes to be obtained from these real estates as much as possible.
As of June 30, 2024, December 31, 2023, and January 1, 2023 the maturity analysis of the financial liabilities is as follows:
| Contractual maturity analysis June 30, 2024 |
Carrying value | Total cash outflow according to contract (I+II+III) |
Less than 3 months (I) |
3-12 months (II) |
1-5 years (III) |
More than 5 years (IV) |
|---|---|---|---|---|---|---|
| Non derivative financial liabilities |
||||||
| Bank loans | 2.456.325.356 | 2.531.297.463 | 67.183.144 | 617.185.736 | 1.846.928.583 | - |
| Commercial paper | 174.606.560 | 200.199.655 | - | 200.199.655 | - | - |
| Lease liabilities | 375.770.493 | 814.352.549 | 12.726.091 | 39.411.606 | 93.671.259 | 668.543.593 |
| Trade payables | 122.385.679 | 122.385.679 | 101.951.533 | 20.434.146 | - | - |
| Other payables | 1.064.822.616 | 1.064.822.616 | 2.742.385 | 732.362.370 | 329.717.861 | - |
| Total liabilities | 4.193.910.704 | 4.733.057.962 | 184.603.153 | 1.609.593.513 | 2.270.317.703 | 668.543.593 |
| Contractual maturity analysis December 31, 2023 |
Carrying value | Total cash outflow according to contract (I+II+III) |
Less than 3 months (I) |
3-12 months (II) |
1-5 years (III) |
More than 5 years (IV) |
| Non derivative financial liabilities |
||||||
| Bank loans | 2.675.069.902 | 2.701.769.563 | 27.555.178 | 169.200.478 | 2.505.013.907 | - |
| Lease liabilities | 464.228.674 | 1.045.409.898 | 14.309.990 | 47.064.990 | 131.347.756 | 852.687.162 |
| Trade payables | 150.650.248 | 150.650.248 | 126.520.099 | 24.130.149 | - | - |
| Other payables | 296.846.069 | 296.846.069 | 38.553.646 | 2.035.214 | 256.257.209 | - |
| Total liabilities | 3.586.794.893 | 4.194.675.778 | 206.938.913 | 242.430.831 | 2.892.618.872 | 852.687.162 |
| Contractual maturity analysis January 1, 2023 |
Carrying value | Total cash outflow according to contract (I+II+III) |
Less than 3 months (I) |
3-12 months (II) |
1-5 years (III) |
More than 5 years (IV) |
|---|---|---|---|---|---|---|
| Non derivative financial liabilities |
||||||
| Bank loans | 2.076.115.360 | 2.078.973.660 | 2.141.252 | 389.746.741 | 1.687.085.667 | - |
| Lease liabilities | 614.624.472 | 765.777.714 | 727.209 | 2.181.627 | 55.181.416 | 707.687.462 |
| Trade payables | 158.977.987 | 158.977.987 | 126.774.208 | 32.203.779 | - | - |
| Other payables | 850.664.205 | 850.664.205 | 940.087 | 567.580.386 | 282.143.732 | - |
| Total liabilities | 3.700.382.024 | 3.854.393.566 | 130.582.756 | 991.712.533 | 2.024.410.815 | 707.687.462 |
As of and for the Period Ended June 30, 2024, and 2023
(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)
Changes in interest rates create significant risks over financial results with due to the impact on interest sensitive assets and liabilities. These exposures are managed by establishing a fixed-floating balance in the consolidated financial statements and balancing interest rate sensitive assets and maturity with inter balance sheet items.
As of June 30, 2024, December 31, 2023, and January 1, 2023, interest rate table of financial instruments is as follow:
| June 30, 2024 | December 31, 2023 | January 1, 2023 | |
|---|---|---|---|
| Fixed interest rate financial assets Time deposits (Note 4) |
407.630 | 690.015 | 8.073.682 |
| Fixed interest rate financial liabilities Bank loans (Note 6) |
2.285.190.587 | 2.544.374.224 | 1.922.491.035 |
| Floating interest rate financial liabilities |
|||
| Bank loans (Note 6) | 171.134.769 | 130.695.678 | 153.624.325 |
The Group's floating rate bank loans are exposed to interest rate risk depending on interest rate changes. Interest rates of floating interest rate bank loans as of June 30, 2024, December 31, 2023, and January 1, 2023 are %2,90+3 months libor (Note 6).
The Group is exposed to foreign exchange risk arising from foreign currency transactions.
As of June 30, 2024 and December 31, 2023, details of foreign currency positions of assets and liabilities of the Group are as follows:
| Current period | |||||
|---|---|---|---|---|---|
| June 30, 2024 | |||||
| Foreign exchange position | TL equivalent | USD | EUR | GBP | |
| 1. Monetary financial assets | 2.920.146 | 4.714 | 62.667 | 13.611 | |
| 2. Trade receivables | 868.784.440 | - | 23.500.000 | 1.044.177 | |
| 3. Other receivables | 44.378 | - | - | 1.071 | |
| 4. Current assets (1+2+3) | 871.748.964 | 4.714 | 23.562.667 | 1.058.859 | |
| 5. Other receivables | 1.383.679.633 | - | 39.389.202 | - | |
| 6. Non-current assets (5) | 1.383.679.633 | - | 39.389.202 | - | |
| 7. Total assets (4+6) | 2.255.428.597 | 4.714 | 62.951.869 | 1.058.859 | |
| 8. Trade payables | (263.287) | - | (7.495) | - | |
| 9. Other payables | (870.002.671) | - | (24.766.362) | - | |
| 10. Current liabilities (8+9) | (870.265.958) | - | (24.773.857) | - | |
| 11. Total liabilities (10) | (870.265.958) | - | (24.773.857) | - | |
| 12. Net foreign currency (liability)/ asset | |||||
| (7+11) | 1.385.162.639 | 4.714 | 38.178.012 | 1.058.859 |
As of and for the Period Ended June 30, 2024, and 2023
(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)
| Prior period | |||||
|---|---|---|---|---|---|
| December 31, 2023 | |||||
| Foreign exchange position | TL equivalent | USD | EUR | GBP | |
| 1. Monetary financial assets | 1.365.355 | 5.503 | 16.197 | 10.816 | |
| 2. Trade receivables | 1.044.226.975 | - | 24.500.000 | 1.044.177 | |
| 3. Other receivables | 86.214 | - | - | 1.846 | |
| 4. Current assets (1+2+3) | 1.045.678.544 | 5.503 | 24.516.197 | 1.056.839 | |
| 5. Other receivables | 1.484.085.713 | - | 36.525.896 | - | |
| 6. Non-current assets (5) | 1.484.085.713 | - | 36.525.896 | - | |
| 7. Total assets (4+6) | 2.529.764.257 | 5.503 | 61.042.093 | 1.056.839 | |
| 8. Trade payables | (385.914) | - | (9.498) | - | |
| 9. Other payables | (1.008.232.271) | - | (24.814.326) | - | |
| 10. Current liabilities (8+9) | (1.008.618.185) | - | (24.823.824) | - | |
| 11. Total liabilities (10) | (1.008.618.185) | - | (24.823.824) | - | |
| 12. Net foreign currency (liability)/ asset | |||||
| (7+11) | 1.521.146.072 | 5.503 | 36.218.269 | 1.056.839 |
The Group is exposed to foreign exchange risk arising from various currency exposures, primarily with respect to the USD, EUR and GBP.
In foreign currency sensitivity analysis gain/ loss section as of June 30, 2024 and December 31, 2023, the exposure of the 10% loss/ gain of Turkis lira against foreign currencies on the comprehensive financial income statement is disclosed. During the foreign currency sensitivity analysis, all variables, especially interest rates are assumed to be fixed.
| Foreign currency sensitivity table | ||||
|---|---|---|---|---|
| Current period | June 30, 2024 | |||
| Profit/ (loss) | ||||
| Appreciation of foreign | Depreciation of foreign | |||
| currency | currency | |||
| US dollar against Turkish lira by 10% | ||||
| 1- US dollar denominated net assets/ (liabilities) | 15.474 | (15.474) | ||
| 2- Hedged amount against US dollar risk (-) | - | - | ||
| 3- Net effect of USD (1+2) | 15.474 (15.474) |
|||
| EUR against Turkish lira by 10% | ||||
| 4- EUR denominated net assets/ (liabilities) | 134.113.249 | (134.113.249) | ||
| 5- Hedged amount against EUR risk (-) | - | - | ||
| 6- Net effect of EUR (4+5) | 134.113.249 | (134.113.249) | ||
| GBP against Turkish lira by 10% | ||||
| 7- GBP denominated net assets/ (liabilities) | 4.387.541 | (4.387.541) | ||
| 8- Hedged amount against GBP risk (-) | - | - | ||
| 9- Net effect of GBP (7+8) | 4.387.541 | (4.387.541) | ||
| Total (3+6+9) | 138.516.264 | (138.516.264) |
As of and for the Period Ended June 30, 2024, and 2023
(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)
Foreign currency sensitivity (cont'd)
| Foreign currency sensitivity table | ||||
|---|---|---|---|---|
| Prior period | December 31, 2023 | |||
| Profit/ (loss) | ||||
| Appreciation of foreign | Depreciation of foreign | |||
| currency | currency | |||
| US dollar against Turkish lira by 10% | ||||
| 1- US dollar denominated net assets/ (liabilities) | 20.207 | (20.207) | ||
| 2- Hedged amount against US dollar risk (-) | - | - | ||
| 3- Net effect of USD (1+2) | 20.207 | (20.207) | ||
| EUR against Turkish lira by 10% | ||||
| 4- EUR denominated net assets/ (liabilities) | 147.158.652 | (147.158.652) | ||
| 5- Hedged amount against EUR risk (-) | - | - | ||
| 6- Net effect of EUR (4+5) | 147.158.652 | (147.158.652) | ||
| GBP against Turkish lira by 10% | ||||
| 7- GBP denominated net assets/ (liabilities) | 4.935.748 | (4.935.748) | ||
| 8- Hedged amount against GBP risk (-) | - | - | ||
| 9- Net effect of GBP (7+8) | 4.935.748 | (4.935.748) | ||
| Total (3+6+9) | 152.114.607 | (152.114.607) |
In accordance with the board of directors' decision dated July 8, 2024, the Company has decided to increase its paid-in capital by a total of TL 1.830.166.253, including TL 1.486.463.823 from equity inflation adjustment differences and TL 343.702.430 from retained earnings, to reach TL 2.500.000.000, and to distribute the increased capital to the Company's shareholders in proportion to their shares, free of charge. In this context, the Company applied to the Capital Markets Board on July 16, 2024 to increase the capital ceiling of TL 1.850.000.000 to TL 15.000.000.000.
As of the balance sheet date, the Company has realized the repurchase of 25.000.000 shares that it committed to within the scope of the program initiated for the repurchase of 25.000.000 shares with a nominal value of 25.000.000 Turkish liras between March 12, 2024 and March 11, 2025 in accordance with the decision of the Board of Directors dated March 12, 2024; and sold all of its repurchased shares on July 10, 2024 at an average price of 9.8260 Turkish liras.
With the Law No. 7524 on the Amendment of Tax Laws and Certain Laws and Legislative Decree No. 375 published in the Official Gazette dated August 2, 2024;
The application of the corporate tax exemption provided to the earnings of Real Estate Investment Partnerships ("REITs") and Real Estate Investment Funds ("REITs") has been made conditional on the distribution of at least 50% of the earnings obtained from the real estates owned by the said funds and partnerships as dividends by the end of the second month following the month in which the corporate tax return should be filed,
The application of 10% domestic minimum corporate tax has been introduced with the c clause added to Article 32 of the Corporate Tax Law, and it has been stipulated that the earnings obtained from real estates by REITs and REITs cannot be taken into account as exemptions and deductions from the corporate earnings for which the minimum corporate tax will be calculated.
On August 22, 2024, the Company applied to the Capital Markets Board regarding the issuance of debt instruments abroad up to 150.000.000 Euros without a public offering, within the framework of the capital markets legislation.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.