AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

PEKER GAYRİMENKUL YATIRIM ORTAKLIĞI A.Ş.

Quarterly Report Aug 28, 2024

8857_rns_2024-08-28_c76eabcd-7142-4865-823c-5e7910e76761.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

(Convenience Translation of Financial Statements Originally Issued in Turkish)

Peker Gayrimenkul Yatırım Ortaklığı Anonim Şirketi and Its Subsidiaries

Condensed Interim Consolidated Financial Statements for the Period January 1 - June 30, 2024 and Independent Auditor's Review Report

Index

Page

Condensed consolidated statements of financial position 1 – 2
Condensed consolidated statements of profit or loss and other comprehensive ıncome 3
Condensed consolidated statements of changes in shareholders' equity 4
Condensed consolidated statements of cash flows 5
Notes to the condensed consolidated financial statements 6 – 48

Condensed Consolidated Statements of Financial Position

As of June 30, 2024, December 31, 2023, and January 1, 2023

(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)

Reviewed Audited (*) Audited (*)
Current period Prior period Prior period
Note June 30, 2024 December 31, 2023 January 1, 2023
Current assets 1.968.823.968 2.220.888.954 1.658.999.253
Cash and cash equivalents 4 67.553.302 72.468.223 115.217.497
Financial investments 5 38.134.019 116.165.352 6.557
Trade receivables
Due from related parties 7-18 160.757.785 184.895.064 -
Due from third parties 7 727.552.734 880.606.243 73.554.362
Other receivables
Due from related parties 8-18 4.222.013 3.975.781 334.445.007
Due from third parties 8 11.331.569 4.843.339 18.885.530
Inventories 9 368.643.820 368.643.820 421.683.694
Prepaid expenses
Due to related parties 10-18 492.906.011 449.510.255 337.728.306
Due to third parties 10 31.429.856 39.507.124 329.368.986
Current income tax assets 17 62.006 46.748 138.343
Other current assets 11 66.230.853 100.227.005 27.970.971
Non-current assets 5.723.944.539 5.710.329.676 6.645.816.802
Financial investments 5 974.682 974.682 -
Trade receivables
Due from related parties 7-18 - - 1.058.294.037
Other receivables
Due from third parties 8 1.013.020 1.179.776 1.110.197
Investment properties 12 5.655.805.622 5.612.364.928 5.506.499.283
Property, plant and equipment 13 63.358.384 68.087.203 63.390.395
Prepaid expenses
Due to related parties 10-18 - 16.252.422 -
Due to third parties 10 - - 557.723
Deferred tax asset 17 2.792.831 11.470.665 15.965.167
Total assets 7.692.768.507 7.931.218.630 8.304.816.055

Condensed Consolidated Statements of Financial Position

As of June 30, 2024, December 31, 2023, and January 1, 2023

(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)

Reviewed Audited (*) Audited (*)
Current period Prior period Prior period
Note June 30, 2024 December 31, 2023 January 1, 2023
Current liabilities 1.723.023.350 478.424.506 1.169.996.912
Short-term borrowings 6 718.449.101 166.179.298 389.029.693
Short-term portion of long-term borrowings 6 86.392.924 6.514.956 -
Short-term lease liabilities 6 42.730.748 49.697.371 5.978.874
Trade payables
Due to related parties 7-18 2.071.706 1.225.758 -
Due to third parties 7 120.313.973 149.424.490 158.977.987
Contract liabilities 10 - 317.438 33.321.096
Employee benefit obligations
Other payables
1.119.116 1.009.796 1.684.534
Due to related parties 8-18 732.362.370 2.035.214 567.580.386
Due to third parties 8 2.742.385 38.553.646 940.087
Provisions
Other provisions 25.349 449.751 2.560.837
Current income tax liabilities 17 - - 6.632.316
Other current liabilities 11 16.815.678 63.016.788 3.291.102
Non-current liabilities 2.703.086.780 3.412.666.357 2.724.874.611
Long-term borrowings 6 1.826.089.891 2.502.375.648 1.687.085.667
Long-term lease liabilities
Other payables
6 333.039.745 414.531.303 608.645.598
Due to related parties 8-18 329.717.861 256.257.209 282.143.732
Provisions
Provision for employee benefits 460.467 618.535 2.533.123
Deferred tax liabilities 17 213.778.816 238.883.662 144.466.491
Equity 3.266.658.377 4.040.127.767 4.409.944.532
Equity holders of the parent 3.042.657.873 3.777.992.077 4.412.550.044
Paid-in capital 15 669.833.747 669.833.747 669.833.747
Adjustment to share capital 15 2.394.947.714 2.394.947.714 2.394.947.714
Treasury shares 15 (261.393.296) - -
Share Premium 19.649 19.649 19.649
Other accumulated comprehensive income
and expense not to be reclassified to profit
or loss
Gain/ (loss) arising from defined benefit
plans (792.719) (663.083) (736.183)
Other accumulated comprehensive income
and expense to be reclassified to profit or
loss
Currency translation differences (949.303.557) (641.252.858) (606.222.702)
Effect of combinations of businesses under
common control (2.355.687.740) (1.774.403.605) 8.352.609
Restricted reserves 15 492.418.710 143.755.431 120.321.022
Retained earnings 2.637.091.803 1.641.786.639 1.826.034.188
Net profit for the period 415.523.562 1.343.968.443 -
Non-controlling interest 224.000.504 262.135.690 (2.605.512)
Total liabilities and equity 7.692.768.507 7.931.218.630 8.304.816.055

Condensed Consolidated Statements of Profit or Loss and Other Comprehensive Income For the Period Ended June 30, 2024, and 2023

(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)

Reviewed Reviewed (*)
Current period Current period Prior period Prior period
January 1- April 1- January 1- April 1-
Note June 30, 2024 June 30, 2024 June 30, 2023 June 30, 2023
Revenue 19 60.089.154 28.521.396 1.089.056.598 1.010.118.306
Cost of sales (-) 19 (31.830) (6.066) (1.212.032.182) (1.139.378.184)
Gross profit/ (loss) 60.057.324 28.515.330 (122.975.584) (129.259.878)
Marketing expenses (-) (11.436.595) - - -
General administrative expenses (-) 20 (66.552.594) (33.231.699) (83.880.929) (34.445.851)
Other income from operating activities 21 935.035.991 681.087.580 752.557.219 643.889.283
Other expenses from operating activities (-) 21 (105.139.204) (24.730.573) (155.807.026) (103.293.836)
Operating profit 811.964.922 651.640.638 389.893.680 376.889.718
Income from investment activities 22 36.472.762 32.853.051 - -
Expenses from investment activities (-) 22 (33.217.970) - - -
Operating income before financial income 815.219.714 684.493.689 389.893.680 376.889.718
Finance income 23 1.411.255 207.521 5.214.530 4.551.342
Finance expenses (-) 23 (196.234.033) (99.636.462) (102.013.311) (56.034.252)
Net monetary position gain/(loss) (169.686.938) (49.424.152) (126.151.571) (36.847.668)
Profit before tax from continuing operations 450.709.998 535.640.596 166.943.328 288.559.140
Tax income/(expense), continuing operations (28.669.083) (13.688.412) (23.403.315) (24.976.113)
Taxes on expense 17 - - - -
Deferred tax expenses (-) 17 (28.669.083) (13.688.412) (23.403.315) (24.976.113)
Net income 422.040.915 521.952.184 143.540.013 263.583.027
Equity holders of the parent 415.523.562 519.926.918 143.078.601 263.452.860
Non-controlling interest 6.517.353 2.025.266 461.412 130.167
Earnings per share 16 0,14 0,17 0,05 0,09
Not to be reclassified to profit or loss (129.636) (11.072) (1.326.510) (665.084)
Loss arising from defined benefit plans (129.636) (11.072) (1.326.510) (665.084)
To be reclassified to profit or loss (352.703.238) (140.468.784) 12.907.185 151.764.536
Currency translation differences (352.703.238) (140.468.784) 12.907.185 151.764.536
Other comprehensive (expense)/ income (352.832.874) (140.479.856) 11.580.675 151.099.452
Total comprehensive income 69.208.041 381.472.328 155.120.688 414.682.479
Equity holders of the parent 107.343.227 396.971.752 154.659.276 414.552.312
Non-controlling interest (38.135.186) (15.499.424) 461.412 130.167

Condensed Consolidated Statements of Changes in Shareholder' Equity

For the Period Ended June 30, 2024, and 2023

(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)

Paid-in Adjustment to Treasury Share Gain/ (loss)
arising from
defined
Currency
translation
Restricted Effect of
combinations of
businesses
under common
Retained Net profit for Equity holders Non
controlling
capital share capital shares premium benefit plans differences reserves control earnings the period of the parent interest Total
Balance at January 1,
2023 (Previously
reported)
669.833.747 2.394.947.714 - 19.649 (736.183) (606.222.702) 120.321.022 6.475.705 2.086.361.785 - 4.671.000.737 - 4.671.000.737
Effect of business
combinations under
common control (Note 2.4)
- - - - - - - 1.876.904 (260.327.597) - (258.450.693) (2.605.512) (261.056.205)
Balance at January 1,
2023 (Restated)
669.833.747 2.394.947.714 - 19.649 (736.183) (606.222.702) 120.321.022 8.352.609 1.826.034.188 - 4.412.550.044 (2.605.512) 4.409.944.532
Transfers
Total comprehensive
- - - - - - 23.434.409 - (23.434.409) - - - -
income
Effect of combinations of
- - - - (1.326.510) 12.907.185 - - - 143.078.601 154.659.276 461.412 155.120.688
businesses under common
control
- - - - - - - (1.780.323.406) - - (1.780.323.406) - (1.780.323.406)
Balance at June 30, 2023 669.833.747 2.394.947.714 - 19.649 (2.062.693) (593.315.517) 143.755.431 (1.771.970.797) 1.802.599.779 143.078.601 2.786.885.914 (2.144.100) 2.784.741.814
Paid-in
capital
Adjustment to
share capital
Treasury
shares
Share
premium
Gain/ (loss)
arising from
defined benefit
plans
Currency
translation
differences
Restricted
reserves
Effect of
combinations of
businesses
under common
control
Retained
earnings
Net profit for the
period
Equity holders of
the parent
Non
controlling
interest
Total
Balance at January 1,
2024 (Previously
reported) 669.833.747 2.394.947.714 - 19.649 (663.083) (641.252.858) 143.755.431 (1.776.280.509) 1.902.114.236 1.197.537.424 3.890.011.751 263.263.148 4.153.274.899
Effect of business
combinations under
common control (Note 2.4)
- - - - - - - 1.876.904 (260.327.597) 146.431.019 (112.019.674) (1.127.458) (113.147.132)
Balance at January 1,
2024 (Restated)
669.833.747 2.394.947.714 - 19.649 (663.083) (641.252.858) 143.755.431 (1.774.403.605) 1.641.786.639 1.343.968.443 3.777.992.077 262.135.690 4.040.127.767
Transfers
Total comprehensive
- - - - - - 87.269.983 - 1.256.698.460 (1.343.968.443) - - -
income
Increase/(decrease) due to
- - - - (129.636) (308.050.699) - - - 415.523.562 107.343.227 (38.135.186) 69.208.041
acquisition of treasury
shares
Effect of combinations of
- - (261.393.296) - - - 261.393.296 - (261.393.296) - (261.393.296) - (261.393.296)
businesses under
common control
- - - - - - - (581.284.135) - - (581.284.135) - (581.284.135)
Balance at June 30, 2024 669.833.747 2.394.947.714 (261.393.296) 19.649 (792.719) (949.303.557) 492.418.710 (2.355.687.740) 2.637.091.803 415.523.562 3.042.657.873 224.000.504 3.266.658.377

Condensed Consolidated Statements of Cash Flows

For the Period Ended June 30, 2024, and 2023

(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)

Reviewed Reviewed (*)
Current period Prior period
January 1- January 1-
Note June 30, 2024 June 30, 2023
A. Cash flows from operating activities 140.504.954 (38.144.208)
Net income 422.040.915 143.540.013
Adjustments regarding net profit reconciliation for the period (453.481.105) (460.033.007)
Adjustments for depreciation and amortisation expense 13 8.596.103 4.656.404
Adjustments for provision (reversal of provision) for receivables - (2.587.635)
Adjustments for provisions for employee benefits 74.002 (539.450)
Adjustments for interest income 23 (1.408.567) (1.227.412)
Adjustments for interest expense 23 148.066.469 56.233.485
Adjustments for unrealised foreign exchange differences (107.452.838) (432.996.892)
Adjustments for fair value (gains) losses
Adjustments for fair value (gains) losses on investment properties 12 (724.595.517) (153.385.258)
Adjustments for fair value (gains) losses on financial investments 5 9.937.747 -
Adjustments for tax expense/ (income) 17 28.669.083 23.403.315
Monetary (gain)/ loss 167.664.950 114.875.701
Adjustments for unrealised translation differences 30.097.343 (68.465.265)
Adjustments for other cash flows from investing or financing activities 5 (13.129.880) -
Changes in operating assets and liabilities 172.245.503 286.669.853
Adjustments for decrease (increase) in trade receivables 39.063.439 (36.598.992)
Adjustments for decrease (increase) in other receivables (212.204.261) 360.390.145
Decrease (increase) in inventories - 25.011.498
Decrease (increase) in prepaid expenses 8.077.268 270.470.310
Adjustments for increase (decrease) in trade payables (28.264.569) (3.418.294)
Increase (decrease) in employee benefit liabilities 109.320 259.915
Adjustments for increase (decrease) in other payables 378.426.362 (367.243.681)
Adjustments for other (increase) decrease in changes in operating
assets and liabilities
Adjustments for (increase) decrease in other assets 33.980.894 (24.483.770)
Adjustments for increase (decrease) in other liabilities (46.942.950) 62.282.722
Cash flows from operating activities (300.359) (8.321.067)
Payments related to provisions for employee termination benefits (300.359) (1.688.751)
Income taxes refund (paid) - (6.632.316)
B. Cash flows from investing activities (87.685.565) 460.098.982
Cash outflow from purchase of property, plant, equipment 13 (6.844.208) (797.323)
Cash outflows arising from project expenditures of investment properties 12 (119.871.450) (135.480.009)
Cash inflow from sales of investment properties 12 - 1.186.286.567
Cash outflows from other investing activities (27.143.334) (89.010.159)
Cash outflows from purchase of funds and stocks 5 (705.196.196) -
Cash inflow from sales of funds and stocks 5 771.369.623 -
Cash outflows from subsidiary acquisition - (500.900.094)
C. Cash flows from financing activities (56.159.016) 215.695.519
Cash inflow from borrowings 6 623.811.673 326.861.973
Cash outflow from repayments of borrowings 6 (314.921.519) (79.538.484)
Payments of lease liabilities 6 (3.459.420) (2.639.862)
Cash outflows from acquisition of treasury shares 15 (261.393.296) -
Interest and comission paid (101.605.021) (30.215.520)
Interest received 1.408.567 1.227.412
D. Net change in cash and cash equivalents (A+B+C) (3.339.627) 637.650.293
E. Effect of monetary gain/ loss (630.915) (45.199.008)
F. Effect of foreign exchange gain/ loss (944.379) 58.708.416
G. Cash and cash equivalents at January 1 4 72.468.223 115.217.497
Cash and cash equivalents at June 30 (D+E+F+G) 4 67.553.302 766.377.198

Notes to the Condensed Consolidated Financial Statements

As of and for the Period Ended June 30, 2024, and 2023

(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)

1. Group's organisation and nature of operations

Peker Investment Gayrimenkul Anonim Şirketi was established as of April 25, 2017 by separating part of Peker Holding Anonim Şirketi through division. The Company was registered in the trade registry as of April 25, 2017, and at the same time, it applied to the Capital Markets Board for be a Real Estate Investment Corporation. It was approved in accordance with the Capital Markets Board's decision dated September 21, 2017 and numbered 34/1144. The title of the Company, Peker Gayrimenkul Yatırım Ortaklığı A.Ş. ("Company"), was registered in the trade registry on September 28, 2017, pursuant to the permissions of the CMB and the Ministry of Customs and Trade. Group is composed of Peker Gayrimenkul Yatırım Ortaklığı A.Ş. ("the Company") and its subsidiaries which it owns the majority of their shares.

The Company's shares have been traded on the Borsa İstanbul Anonim Şirketi (formerly known as the Istanbul Stock Exchange) ("BIST") since February 21, 2018. As of June 30, 2024, 68,74% of its shares are traded on BIST.

The Company is affiliated to the İstanbul Ticaret Odası and its registered address is as follows: Cumhuriyet Mahallesi Silahşor Cad. Yeniyol Sk. No:8/1-G Şişli/ İstanbul.

The main objective and operations of the Company are real estate buying-selling, renting, developing real estate projects etc.

Number of employees of the Group as of June 30, 2024 is 26 (December 31, 2023: 27, January 1, 2023: 24).

As of June 30, 2024, December 31, 2023 and January 1, 2023, the shareholder structure is as follows:

June 30, 2024
Number of shares Share (%) Amount
Hasan Peker 209.390.029 31,26 209.390.029
Treasury shares (*) 25.000.000 3,73 25.000.000
Public shares 435.443.718 65,01 435.443.718

(*) As of June 30, 2024, it refers to publicly traded shares that have been repurchased by the Company.

December 31, 2023 January 1, 2023
Number of shares Share (%) Amount Number of shares Share (%) Amount
Hasan Peker
Ayşegül Peker
Public shares
262.364.967
-
407.468.780
39,17
-
60,83
262.364.967
-
407.468.780
173.958.175
87.306.792
408.568.780
25,97
13,03
61,00
173.958.175
87.306.792
408.568.780

The main operations of the companies included in the consolidation and the share percentage of the Group for these companies are as follows:

Voting right and ownership ratios (%)
June 30, December 31, January 1,
2024 2023 2023
Name of the Company Operation Country of operation Share (%) Share (%) Share (%)
GG Gayrimenkul Real estate projects İstanbul - Türkiye 100 - -
Peker GMBH Real estate projects Düsseldorf - Germany 100 100 -
Peker GYO Global GMBH Real estate projects Düsseldorf - Germany 100 100 100
OXO Investment GMBH Real estate projects Grevenbroich -Germany - 100 100
Blue Stone Investment GMBH Real estate projects Grevenbroich -Germany 100 100 100
Nordstern Düsseldorf GMBH Real estate projects Düsseldorf - Germany 51 51 100
Peker GYO Spain SL Real estate projects Malaga - Spain 100 100 100

Notes to the Condensed Consolidated Financial Statements

As of and for the Period Ended June 30, 2024, and 2023

(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)

1. Group's organisation and nature of operations (cont'd)

GG Gayrimenkul Geliştirme İnşaat İşletmecilik A.Ş. ("GG Gayrimenkul")

On June 24, 2024, the Company has purchased 100% shares of the GG Gayrimenkul Geliştirme İnşaat İşletmecilik A.Ş. which owns 99% of the shares of DİGH Maslak İnsaat Proje Danışmanlık Ltd. Şti. from its related party Peker Holding A.Ş. DİGH Maslak İnsaat Proje Danışmanlık Ltd. Şti. has Peker Tower Maslak Project. The land, which has a total construction area of 16,554 m2 , is located on Büyükdere Street, in the area where plazas and business centers are most dense in Istanbul. The project, which will consist of 6 basement floors and ground floor + 15 floors, will have office sizes ranging from 120 m2 to 560 m2 .

Peker GMBH

The Company has purchased 100% shares of the capital of Peker GMBH, established in Germany and with a capital amounting to 1.000.000, euros from its related parties, Peker Holding GMBH and Goldstein Investment GMBH, for 40.000.000 euros. The value of the related shares has been determined as 41.428.663 euros in the valuation report dated June 23, 2023 prepared by Konfident Steuerberatungsgesellscharft MBH which is established in Germany. Peker GMBH owns the Northgate Düsseldorf project.

OXO Invesment GMBH

The Group has established OXO Investment GMBH, headquartered in Grevenbroich/ Germany, as part of its restructuring to plan and realize real estate investments through subsidiaries established abroad and to realize new investments to be made in Germany in order to benefit from lower cost and long-term financing opportunities abroad. With the notary contract signed on March 22, 2023, the merger process of OXO Investment GMBH and Nordstern Düsseldorf GMBH within the scope of the Nordstern project has started and the merger has been registered by the court on April 5, 2023. As a result of the registration, OXO Investment GMBH was dissolved.

Blue Stone Investment GMBH

On October 6, 2021, the Group purchased 100% shares of Blue Stone Investment GMBH, which was established to acquire land in Germany, from Peker Holding GMBH. This transaction is considered as a business combination under common control. Therefore, Blue Stone Investment GMBH has been consolidated since 2021.

Nordstern Düsseldorf GMBH

On December 1, 2021, the Group has purchased 89% of the shares of the capital of Nordstern Düsseldorf GMBH, established in Germany, from Peker GMBH. The remaining 11% of the shares were purchased from Peker GMBH on August 26, 2022 for a payment of 13.367.707 Turkish liras. With this share purchase, the Company has become the owner of all the shares of the related company. This transaction is considered as a business combination under common control and has been consolidated since 2021.

Peker GYO Spain SL

The Group established the Spain-based company Peker GYO Spain SL as part of its restructuring to plan and realize its real estate investments through subsidiaries established abroad and to realize new investments to be made in Spain in order to benefit from lower cost and long-term financing opportunities abroad.

Peker GYO Global GMBH

The Group has established Peker GYO Global GMBH, headquartered in Düsseldorf/ Germany, as part of its restructuring to plan and realize real estate investments through subsidiaries established abroad and to realize new investments to be made in Germany in order to benefit from lower cost and long-term financing opportunities abroad.

Notes to the Condensed Consolidated Financial Statements

As of and for the Period Ended June 30, 2024, and 2023

(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)

2. Basis of presentation of the consolidated financial statements

2.1 Basis of presentation

The condensed consolidated financial statements of the Group have been prepared in accordance with the Turkish Financial Reporting Standards, ("TFRS") and interpretations as adopted in line with international standards by the Public Oversight Accounting and Auditing Standards Authority of Turkey ("POA") and in line with the communiqué numbered II-14.1 "Communiqué on the Principles of Financial Reporting In Capital Markets" ("the Communiqué") announced by the Capital Markets Board of Turkey ("CMB") on June 13, 2013 which is published on Official Gazette numbered 28676. TFRS are updated in harmony with the changes and updates in International Financial and Accounting Standards ("IFRS") by the communiqués announced by the POA.

The condensed consolidated financial statements are presented in accordance with "Announcement regarding with TAS Taxonomy" which was published on October 4, 2022 by POA and the format and mandatory information recommended by CMB.

The Company maintain its legal books of account and prepare their statutory financial statements ("Statutory Financial Statements") in accordance with accounting principles issued by the Turkish Commercial Code ("TCC") and tax legislation. These consolidated financial statements are based on the statutory records with adjustments and reclassifications, for the purpose of fair presentation in accordance with Turkish Financial Reporting Standards ("TFRS"). The condensed consolidated financial statements are prepared on the basis of historical cost, with the exception of investment properties and short-term financial investments carried at fair value. In determining the historical cost, generally the fair value of the amount paid for the assets is taken as basis.

The Group prepared its condensed consolidated interim financial statements for the three months period ended June 30, 2024 in accordance with TAS 34 "Interim Reporting" standard. Interim condensed consolidated financial statements do not include all the information required for the annual financial statements and therefore they should be read in conjunction with the annual consolidated financial statements for the year ended December 31, 2023.

Financial reporting in hyperinflationary economies

With the announcements made by the Public Oversight Accounting and Auditing Standards Authority (POA) on November 23, 2023, entities applying TFRSs have started to apply inflation accounting in accordance with TAS 29 Financial Reporting in Hyperinflation Economies as of financial statements for the annual reporting period ending on or after December 31, 2023. TAS 29 is applied to the financial statements, including the consolidated financial statements, of any entity whose functional currency is the currency of a hyperinflationary economy.

According to the standard, financial statements prepared in the currency of a hyperinflationary economy are presented in terms of the purchasing power of that currency at the balance sheet date. Prior period financial statements are also presented in the current measurement unit at the end of the reporting period for comparative purposes. The Group has therefore presented its consolidated financial statements as of June 30, 2023, and December 31, 2023 on the purchasing power basis as of June 30, 2024.

Notes to the Condensed Consolidated Financial Statements

As of and for the Period Ended June 30, 2024, and 2023

(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)

2. Basis of presentation of the consolidated financial statements (cont'd)

2.1 Basis of presentation (cont'd)

Financial reporting in hyperinflationary economies (cont'd)

The adjustments made in accordance with IAS 29 were made using the adjustment coefficient obtained from the Consumer Price Index ("CPI") of Turkey published by the Turkish Statistical Institute ("TÜİK"). As of June 30, 2024, the indices and adjustment coefficients used in the adjustment of the consolidated financial statements are as follows:

June 30,
2024
December
31, 2023
June 30,
2023
December
31, 2022
December
31, 2021
December
31, 2020
Index 2.319,29 1.859,37 1.351,60 1.128,38 686,95 504,81
Average Index 2.167,67 1.488,92 1.277,80 967,70 561,61 469,59
Conversion Factor 1,00000 1,24735 1,71596 2,05542 3,37621 4,59438
Period - Inflation Rate
Cumulative - Inflation Rate (Since
24,74% 64,78% 19,78% 64,26% 36,08%
2020) 359,44% 268,33% 167,74% 123,53% 36,08%

As of June 30, 2023 and 2024, quarterly inflation refers to the 3-month inflation starting from the end of the previous year. When calculating cumulative inflation, the base date was taken into December 31, 2020.

The main elements of the Group's adjustment process for financial reporting in hyperinflationary economies are as follows:

  • Current period condensed consolidated financial statements prepared in TRY are expressed in terms of the purchasing power at the balance sheet date, and amounts from previous reporting periods are also adjusted and expressed in terms of the purchasing power at the end of the reporting period.
  • Monetary assets and liabilities are not adjusted as they are already expressed in terms of the current purchasing power at the balance sheet date. In cases where the inflation-adjusted values of non-monetary items exceed their recoverable amount or net realizable value, the provisions of IAS 36 "Impairment of Assets" and IAS 2 "Inventories" are applied, respectively.
  • Non-monetary assets and liabilities and equity items that are not expressed in terms of the current purchasing power at the balance sheet date have been adjusted using the relevant adjustment coefficients.
  • All items in the comprehensive income statement, except for those that have an impact on the comprehensive income statement of non-monetary items on the balance sheet, have been indexed using the coefficients calculated for the periods when the income and expense accounts were first reflected in the financial statements.
  • The impact of inflation on the Group's net monetary asset position in the current period is recorded in the net monetary gain/(loss) account in the condensed consolidated income statement.
  • Subsidiaries' assets and liabilities are translated into TRY from the foreign exchange rate at the reporting date and income and expenses are translated into TRY at the average foreign exchange rate and then applied TAS 29.

Notes to the Condensed Consolidated Financial Statements

As of and for the Period Ended June 30, 2024, and 2023

(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)

2. Basis of presentation of the consolidated financial statements (cont'd)

2.1 Basis of presentation (cont'd)

Functional and reporting presentation currency

Items included in the financial statements of each of the Group's entities are measured using the currency of the primary economic environment in which the entity operates ('the functional currency'). The functional currency of the Company and its subsidiary GG Gayrimenkul which is operating in Türkiye is Turkish lira and the foreign subsidiaries is euro.

The accompanying condensed consolidated financial statements are prepared in Turkish lira (TL) in accordance with the requirements of Capital Markets Board ("CMB") Communiqué Serial II, No: 14.1 "Basis of Financial Reporting in Capital Markets", which was published in the Official Gazette No:28676 on June 13, 2013.

In accordance with the Public Oversight, Accounting and Auditing Standards Authority's ("POA") announcement "On the Next Measurement of Foreign Currency Monetary Items According to Turkish Accounting Standards" dated March 15, 2021, the Group carried out a valuation for the assets and liabilities in the condensed consolidated financial statements based on the current buying and selling rates effective as of the end of the reporting period, income and expenses are translated into TRY at the average foreign exchange rate.

June 30, 2024 December 31, 2023 June 30, 2023 January 1, 2023
Buying exchange rate 35,1284 32,5739 28,1540 19,9349
Selling exchange rate 35,1917 32,6326 28,2048 19,9708
Average exchange rate 34,1737 25,7198 21,4658 17,3775

The differences between the values arising from translation of the historical values of these items into the presentation currency and their carrying values from statutory records are recognized as foreign currency translation differences in the statement of other comprehensive income.

Going concern

The Group prepared consolidated financial statements in accordance with the going concern assumption.

Approval of the consolidated financial statements

The consolidated financial statements have been approved and authorized to be published on August 28, 2024 by the Board of Directors. The General Assembly has the authority to revise the financial statements.

Notes to the Condensed Consolidated Financial Statements

As of and for the Period Ended June 30, 2024, and 2023

(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)

2. Basis of presentation of the consolidated financial statements (cont'd)

2.2 New and amended standards and interpretations

The accounting policies adopted in preparation of the consolidated financial statements as of June 30, 2024 are consistent with those of the previous financial year, except for the adoption of new and amended TFRS and TFRS interpretations effective as of January 1, 2024 and thereafter. The effects of these standards and interpretations on the Group's financial position and performance have been disclosed in the related paragraphs.

i) The new standards, amendments and interpretations which are effective as of January 1, 2024 are as follows:

Amendments to TAS 1 Classification of liabilities as current and non
current liabilities
Amendments to TFRS 16 Lease liability in a sale and leaseback
Amendments to TAS 7 and TFRS 7 Disclosures: Supplier finance arrangements

ii) Standards issued but not yet effective and not early adopted

Amendments to TFRS 10 and TAS 28 Sale or contribution of assets between an investor
and its associate or joint venture
TFRS 17 The new standard for insurance contracts
Amendments to TAS 21 Lack of exchangeability

iii) The amendments which are effective immediately upon issuance

Amendments to TAS 12 International tax reform – Pillar two model rules

The amendments did not have a significant impact on the financial position or performance of the Group.

iv) The new amendments that are issued by the International Accounting Standards Board (IASB) but not issued by Public Oversight Authority (POA)

Amendments to IFRS 9 and IFRS 7 Classification
and
measurement
of
financial
instruments
IFRS 18 The new standard for presentation and disclosure
in financial statements
IFRS 19 Subsidiaries
without
public
accountability:
Disclosures

The Group is in the process of assessing the impact of the amendments on financial position or performance of the Group.

2.3 Comparative information and restatement of consolidated financial statements with prior periods

The Group's condensed consolidated financial statements are prepared in comparison with the previous period in order to allow for the determination of the financial position and performance trends in accordance with a new illustrative financial statements. Comparative information is reclassified when necessary and important differences are explained in order to ensure compliance with the presentation of the current period consolidated financial statements.

Notes to the Condensed Consolidated Financial Statements

As of and for the Period Ended June 30, 2024, and 2023

(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)

2. Basis of presentation of the consolidated financial statements (cont'd)

2.4 Restatement and errors in the accounting policies and estimates

On June 24, 2024, the Company has purchased 100% shares of the GG Gayrimenkul Geliştirme İnşaat İşletmecilik A.Ş. which owns 99% of the shares of DİGH Maslak İnsaat Proje Danışmanlık Ltd. Şti. from its related party Peker Holding A.Ş. for 580.000.000 Turkish liras. DİGH Maslak İnsaat Proje Danışmanlık Ltd. Şti. has Peker Tower Maslak Project. In business combinations under common control; the part of the capital value exceeding the purchase price is shown under the item "Effect of business combinations under common control" in the equity in accordance with the Turkish Financial Reporting Standards Resolution dated October 17, 2018. In line with the TFRS 3 "Business Combinations", the consolidated financial statements have been restated retrospectively, since the related transaction is a business combination under common control. Therefore, the consolidated financial statements of December 31, 2023, June 30, 2023 and January 1, 2023 have been restated and presented comparatively. The effect of this restatement on the consolidated financial statements is as follows:

January 1, 2023
Previously Effect of
reported restatement Restated
Current assets 543.790.665 565.135.689 21.345.024
Cash and cash equivalents 114.373.476 115.217.497 844.021
Trade receivables from third parties 73.430.128 73.554.362 124.234
Other receivables from third parties 18.829.869 18.885.530 55.661
Prepaid expenses due to third parties 327.937.755 329.368.986 1.431.231
Current income tax assets 131.468 138.343 6.875
Other current assets 9.087.969 27.970.971 18.883.002
Non-current assets 5.026.974.970 5.507.609.480 480.634.510
Other receivables from third parties 1.078.873 1.110.197 31.324
Investment properties 5.025.896.097 5.506.499.283 480.603.186
Total assets 5.570.765.635 6.072.745.169 501.979.534
Current liabilities 520.137.899 554.926.641 34.788.742
Short-term borrowings 360.357.718 389.029.693 28.671.975
Short-term lease liabilities - 5.978.874 5.978.874
Trade payables due to third parties 158.907.837 158.977.987 70.150
Other payables due to third parties 872.344 940.087 67.743
Non-current liabilities 162.542.333 890.789.330 728.246.997
Long-term lease liabilities - 608.645.598 608.645.598
Other payables due to related parties 162.542.333 282.143.732 119.601.399
Equity 2.092.837.490 1.831.781.285 (261.056.205)
Effect of combinations of businesses under common control 6.475.705 8.352.609 1.876.904
Retained earnings 2.086.361.785 1.826.034.188 (260.327.597)
Non-controlling interest - (2.605.512) (2.605.512)
Total liabilities and equity 2.775.517.722 3.277.497.256 501.979.534

Notes to the Condensed Consolidated Financial Statements

As of and for the Period Ended June 30, 2024, and 2023

(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)

2. Finansal tabloların sunumuna ilişkin esaslar (devamı)

2.4 Muhasebe politikaları ve tahminlerindeki değişiklikler ve hatalar (devamı)

December 31, 2023
Previously Effect of
reported restatement Restated
Current assets 156.034.269 217.092.439 61.058.170
Cash and cash equivalents 71.887.089 72.468.223 581.134
Other receivables from third parties 4.805.387 4.843.339 37.952
Prepaid expenses due to third parties 8.238.596 39.507.124 31.268.528
Current income tax assets 39.787 46.748 6.961
Other current assets 71.063.410 100.227.005 29.163.595
Non-current assets 5.109.816.107 5.613.544.704 503.728.597
Other receivables from third parties 1.069.409 1.179.776 110.367
Investment properties 5.108.746.698 5.612.364.928 503.618.230
Total assets 5.265.850.376 5.830.637.143 564.786.767
Current liabilities 440.115.972 468.097.351 27.981.379
Short-term borrowings 148.513.264 166.179.298 17.666.034
Short-term lease liabilities 39.510.767 49.697.371 10.186.604
Trade payables due to related parties 1.198.367 1.225.758 27.391
Trade payables due to third parties 149.365.007 149.424.490 59.483
Other payables due to third parties 38.512.536 38.553.646 41.110
Other current liabilities 63.016.031 63.016.788 757
Non-current liabilities 20.835.992 670.788.512 649.952.520
Long-term lease liabilities 19.388.637 414.531.303 395.142.666
Other payables due to related parties 1.447.355 256.257.209 254.809.854
Equity 1.586.634.299 1.473.487.167 (113.147.132)
Effect of combinations of businesses under common control (1.776.280.509) (1.774.403.605) 1.876.904
Retained earnings 1.902.114.236 1.641.786.639 (260.327.597)
Net profit for the period 1.197.537.424 1.343.968.443 146.431.019
Non-controlling interest 263.263.148 262.135.690 (1.127.458)
Total liabilities and equity 2.047.586.263 2.612.373.030 564.786.767

Notes to the Condensed Consolidated Financial Statements

As of and for the Period Ended June 30, 2024, and 2023

(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)

2. Finansal tabloların sunumuna ilişkin esaslar (devamı)

2.4 Muhasebe politikaları ve tahminlerindeki değişiklikler ve hatalar (devamı)

January 1 – June 30, 2023
Previously Effect of
reported restatement Restated
Revenue 1.089.056.598 1.089.056.598 -
Cost of sales (-) (1.212.032.182) (1.212.032.182) -
Gross profit/ (loss) (122.975.584) (122.975.584) -
Marketing expenses (-)
General administrative expenses (-)
-
(83.748.500)
-
(83.880.929)
-
(132.429)
Other income from operating activities 752.557.219 752.557.219 -
Other expenses from operating activities (-) (155.807.026) (155.807.026) -
Operating profit 390.026.109 389.893.680 (132.429)
Income from investment activities - - -
Expenses from investment activities (-) - - -
Operating income before financial income 390.026.109 389.893.680 (132.429)
Finance income 5.144.950 5.214.530 69.580
Finance expenses (-)
Net monetary position gain/(loss)
(73.618.581)
(200.770.012)
(102.013.311)
(126.151.571)
(28.394.730)
74.618.441
Profit before tax from continuing operations 120.782.466 166.943.328 46.160.862
Tax income/(expense), continuing operations (23.403.315) (23.403.315) -
Taxes on expense - - -
Deferred tax expenses (-) (23.403.315) (23.403.315) -
Net income 97.379.151 143.540.013 46.160.862
Equity holders of the parent
Non-controlling interest
97.379.151
-
143.078.601
461.412
45.699.450
461.412
Not to be reclassified to profit or loss (1.326.510) (1.326.510) -
Loss arising from defined benefit plans (1.326.510) (1.326.510) -
To be reclassified to profit or loss 12.907.185 12.907.185 -
Currency translation differences 12.907.185 12.907.185 -
Other comprehensive (expense)/ income 11.580.675 11.580.675 -
Total comprehensive income 108.959.826 155.120.688 46.160.862
Equity holders of the parent 108.959.826 154.659.276 45.699.450
Non-controlling interest - 461.412 461.412

Notes to the Condensed Consolidated Financial Statements

As of and for the Period Ended June 30, 2024, and 2023

(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)

2.5 Summary of significant accounting policies

The condensed consolidated financial statements for the six months period ended June 30, 2024 have been prepared in accordance with TAS 34. The accounting policies used in the preparation of these condensed consolidated financial statements for the six months period ended June 30, 2024, are consistent with those used in the preperation of annual consolidated financial statements for the year ended December 31, 2023. Accordingly, these condensed interim consolidated financial statements should be read in conjunction with the annual consolidated financial statements for the year ended December 31, 2023.

3. Segment reporting

Within the framework of TFRS 8 - Operating Segments, there are no operating segments that meet limits and require segment reporting (December 31, 2023: None, January 1, 2023: None).

4. Cash and cash equivalents

The details of cash and cash equivalents as of June 30, 2024, December 31, 2023, and January 1, 2023 are as follows:

June 30, 2024 December 31, 2023 January 1, 2023
Cash on hand:
- Turkish lira 7.799 4.428 15.065
Cash in bank:
Time deposits
-
Turkish lira
341.978 616.576 8.073.682
-
US dollar
65.652 73.439 -
Demand deposits
-
Turkish lira
1.315.278 1.230.492 33.582.238
-
US dollar
106.045 127.764 8.752.869
-
Euro
65.152.578 69.911.215 62.549.701
-
British pound
563.972 504.309 2.243.942
Total 67.553.302 72.468.223 115.217.497

As of June 30, 2024, December 31, 2023, and January 1, 2023 the details of the time deposits are as follows:

Maturity Interest rate June 30, 2024
Turkish lira April '24 %4,75 - 45,00 341.978
US dollar April '24 4,10% 65.652
Total 407.630
Maturity Interest rate December 31, 2023
Turkish lira
US dollar
January '24
January '24
%42,50 - 47,50
4,10%
616.576
73.439
Total 690.015
Maturity Interest rate January 1, 2023
Turkish lira January '23 %5,00 - 19,50 8.073.682
Total 8.073.682

As of June 30, 2024, there is no blockage on the bank accounts (December 31, 2023: None, January 1, 2023: None).

Notes to the Condensed Consolidated Financial Statements

As of and for the Period Ended June 30, 2024, and 2023

(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)

5. Financial investments

a) Short-term financial investments

The details of short-term financial investments as of June 30, 2024, December 31, 2023, and January 1, 2023 are as follows:

June 30, 2024 December 31, 2023 January 1, 2023
Foreign funds 35.128.400 40.631.056 -
Investment funds 2.999.998 - -
Stock certificates - 75.527.795 -
Other 5.621 6.501 6.557
Toptal 38.134.019 116.165.352 6.557

Movement of foreign funds for the periods ended June 30, 2024 are as follows:

2024
January 1
Translation differences
40.631.056
(5.502.656)
June 30 35.128.400

Movement of investment funds for the periods ended June 30, 2024 are as follows:

2024
January 1 -
Addition 605.239.350
Disposal (-) (604.744.154)
Profit from sales of investment funds, net (Not 22a-b) 194.307
Monetary gain 2.310.495
June 30 2.999.998

As of December 31, 2023 the details of the stock certificates are as follows:

Code of stock Number of shares Price of stock Fair value Purchasing power of the
TL at June 30, 2024
EKGYO
KRDMD
3.470.000
950.000
6,88
23,76
23.873.600
22.572.000
29.778.736
28.155.186
THYAO 30.000 228,6 6.858.000 8.554.327
AVPGY 150.000 38,78 5.817.000 7.255.835
ADGYO 50.000 28,6 1.430.000 1.783.711

Notes to the Condensed Consolidated Financial Statements

As of and for the Period Ended June 30, 2024, and 2023

(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)

5. Financial investments (cont'd)

a) Short-term financial investments (cont'd)

Movement of stock certificates for the periods ended June 30, 2024 are as follows:

2024
January 1
Addition
Sales of stock certificate (-)
Fair value change (Note 22a-b)
Profit from sales of stock certificate (Note 22a)
Monetary loss (-)
75.527.795
99.956.846
(166.625.469)
(9.937.747)
12.935.573
(11.856.998)

June 30 -

b) Long-term financial investments

The details of long-term financial investments as of June 30, 2024, December 31, 2023, and January 1, 2023 are as follows:

June 30, 2024
December 31, 2023
January 1, 2023
Peker Real Estate GMBH
974.682
974.682
-
974.682
974.682
-

6. Financial liabilities

The details of financial liabilities as of June 30, 2024, December 31, 2023, and January 1, 2023 are as follows:

June 30, 2024 December 31, 2023 January 1, 2023
Short-term bank loans
Commercial paper ()
Short-term portion of long-term
borrowings
Short-term lease liabilities (
*)
543.842.541
174.606.560
86.392.924
42.730.748
166.179.298
-
6.514.956
49.697.371
389.029.693
-
-
5.978.874
Short-term financial liabilities 847.572.773 222.391.625 395.008.567
Long-term bank loans
Long-term lease liabilities (**)
1.826.089.891
333.039.745
2.502.375.648
414.531.303
1.687.085.667
608.645.598
Long-term financial liabilities 2.159.129.636 2.916.906.951 2.295.731.265
Total 3.006.702.409 3.139.298.576 2.690.739.832

(*) As of June 30, 2024, the commercial paper consists of the commercial paper amounting to 200.199.655 Turkish liras issued on June 11, 2024, with ISIN code TRFPEGY92414, annual interest rate of 59% simple, 72,06% compound interest, maturity of September 30, 2024.

(**) As of June 30, 2024 and December 31, 2023, lease liabilities consist of the "sale-leaseback" transaction for the Ritz Carlton A95, which is included in the investment properties, and the B8 and D2 independent sections of the Ataköy NEF 22 project, which are included in the inventories.

Notes to the Condensed Consolidated Financial Statements

As of and for the Period Ended June 30, 2024, and 2023

(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)

6. Financial liabilities (cont'd)

The details of bank loans as of June 30, 2024 are as follows:

Currency TL equivalent Interest Interest rate (%)
Euro 584.090.493 Fixed 2,09
Euro 543.048.231 Fixed 2,09
Euro 527.875.500 Fixed 12,00
Euro 211.150.200 Fixed 4,99
Euro 175.247.335 Fixed 4,85
Euro 123.698.826 Floating 2,90
Turkish lira 35.830.297 Fixed 50,00
Turkish lira 29.392.150 Fixed 50,00
Euro 24.343.193 Fixed 4,50
Turkish lira 23.945.443 Floating 61,00
Euro 20.099.440 Fixed 4,50
Turkish lira 19.256.625 Floating 61,50
Turkish lira 17.838.286 Fixed 50,00
Turkish lira 12.136.694 Fixed 47,40
Turkish lira 11.255.661 Fixed 48,48
Turkish lira 8.458.756 Fixed 49,08
Turkish lira 7.362.010 Fixed 47,52
Turkish lira 7.033.766 Fixed 42,00
Turkish lira 5.400.231 Fixed 45,60
Turkish lira 5.265.578 Fixed 49,08
Turkish lira 5.235.390 Fixed 49,08
Turkish lira 4.643.809 Fixed 59,28
Turkish lira 4.570.690 Fixed 48,48
Turkish lira 4.233.875 Floating 61,50
Turkish lira 4.180.270 Fixed 49,50
Turkish lira 3.798.187 Fixed 58,92
Turkish lira 3.494.518 Fixed 51,96
Turkish lira 3.056.032 Fixed 52,92
Turkish lira 2.282.005 Fixed 48,48
Turkish lira 2.202.667 Fixed 49,56
Turkish lira 2.069.564 Fixed 61,50
Turkish lira 2.038.089 Fixed 60,00
Turkish lira 1.920.716 Fixed 64,32
Turkish lira 1.812.081 Fixed 48,00
Turkish lira 1.737.140 Fixed 48,60
Turkish lira 1.652.563 Fixed 49,08
Turkish lira 1.606.654 Fixed 20,69
Turkish lira 1.585.040 Fixed 52,92
Turkish lira 1.437.571 Fixed 48,48
Turkish lira 1.291.248 Fixed 43,20
Turkish lira 1.288.353 Fixed 49,20
Turkish lira 1.182.504 Fixed 43,20
Turkish lira 907.319 Fixed 45,49
Turkish lira 907.319 Fixed 45,49
Turkish lira 907.319 Fixed 45,49
Turkish lira 907.319 Fixed 45,49
Turkish lira 749.398 Fixed 51,24
Turkish lira 671.323 Fixed 45,60
Turkish lira 628.476 Fixed 51,24
Turkish lira 599.202 Fixed 50,00

Notes to the Condensed Consolidated Financial Statements

As of and for the Period Ended June 30, 2024, and 2023

(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)

6. Financial liabilities (cont'd)

The details of bank loans as of December 31, 2023 are as follows:

Currency TL equivalent Interest Interest rate (%)
Euro 687.430.761 Fixed 2,09
Euro 628.113.585 Fixed 2,09
Euro 610.564.133 Fixed 12,00
Euro 244.225.653 Fixed 4,99
Euro 203.521.378 Fixed 4,85
Euro 102.371.253 Floating 2,90
Turkish lira 29.706.101 Fixed 47,40
Euro 28.369.652 Fixed 4,50
Turkish lira 23.634.427 Fixed 53,00
Euro 23.247.900 Fixed 4,50
Turkish lira 23.225.613 Floating 47,00
Turkish lira 12.052.352 Fixed 45,60
Turkish lira 10.038.274 Fixed 52,92
Turkish lira 6.280.198 Fixed 48,48
Turkish lira 5.144.134 Fixed 53,00
Turkish lira 5.098.812 Floating 47,00
Turkish lira 4.343.401 Fixed 52,92
Turkish lira 4.195.095 Fixed 20,68
Euro 3.863.621 Fixed 4,50
Turkish lira 3.289.842 Fixed 42,60
Turkish lira 3.185.183 Fixed 43,20
Turkish lira 3.135.743 Fixed 48,48
Turkish lira 2.907.074 Fixed 43,20
Turkish lira 2.057.982 Fixed 51,24
Turkish lira 1.515.836 Fixed 51,24
Turkish lira 1.496.820 Fixed 45,60
Turkish lira 1.299.345 Fixed 50,52
Turkish lira 755.734 Fixed 16,80

The details of bank loans as of January 1, 2023 are as follows:

Currency TL equivalent Interest Interest rate (%)
Euro 708.769.157 Fixed 2,09
Euro 646.870.283 Fixed 2,09
Euro 307.862.554 Fixed 12,00
Euro 144.982.740 Fixed 4,75
Euro 82.712.406 Floating 2,90
Turkish lira 70.911.919 Floating 17,80
Euro 48.745.322 Fixed 4,50
Turkish lira 28.527.812 Fixed 19,68
Euro 23.583.672 Fixed 4,50
Turkish lira 13.005.332 Fixed 20,68
Turkish lira 72.084 Fixed 7,50
Turkish lira 72.079 Fixed 7,50

Interest risks related to interest rate changes on floating rate bank loans are explained in Note 24.

Notes to the Condensed Consolidated Financial Statements

As of and for the Period Ended June 30, 2024, and 2023

(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)

6. Financial liabilities (cont'd)

Movement of bank loans for the periods ended June 30, 2024, and 2023 are as follows:

2024 2023
January 1 2.675.069.902 2.076.115.360
Addition 246.986.137 326.861.973
Principal payments (-) (110.205.595) (79.538.484)
Interest accrual/ (paid), net 24.395.108 273.301
Translation differences (342.269.733) 420.475.770
Monetary gain (-) (37.650.463) (20.130.932)
June 30 2.456.325.356 2.724.056.988

Movement of commercial paper for the period ended June 30, 2024 is as follows:

2024
January 1 -
Issued of commercial paper (*) 376.825.536
Principal payments (-) (195.209.239)
Interest accrual/ (paid), net 5.203.449
Monetary gain (-) (12.213.186)
June 30 174.606.560

Movement of lease liabilities for the period ended June 30, 2024, and 2023 is as follows:

2024 2023
January 1 464.228.674 614.624.472
Principal payments (-) (12.966.105) (2.639.862)
Interest paid 29.263.775 25.624.235
Interest accrual (12.447.394) -
Monetary gain (-) (92.308.457) (102.762.693)
June 30 375.770.493 534.846.152

Notes to the Condensed Consolidated Financial Statements

As of and for the Period Ended June 30, 2024, and 2023

(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)

7. Trade receivables and payables

a) Short-term trade receivables

The details of short-term trade receivables as of June 30, 2024, December 31, 2023, and January 1, 2023 are as follows:

June 30, 2024 December 31, 2023 January 1, 2023
Trade receivables from third parties (*)
Notes receivables from third parties
Trade receivables from related parties
727.552.734
-
880.606.243
-
71.108.415
2.445.947
(Note 18) 160.757.785 184.895.064 -
Total 888.310.519 1.065.501.307 73.554.362

(*) As of June 30, 2024 and December 31, 2023, trade receivables from third parties mainly consist of receivables arising from the sale of 40% of the shares of Nordstern Dusseldorf GMBH, operating in Germany, to DATE Investment GMBH and EN FA Investment GMBH on December 28, 2023.

b) Long-term trade receivables

The details of long-term trade receivables as of June 30, 2024, December 31, 2023, and January 1, 2023 are as follows:

June 30, 2024 December 31, 2023 January 1, 2023
Trade receivables from related parties
(Note 18)
- - 1.058.294.037
Total - - 1.058.294.037

c) Short-term trade payables

The details of short-term trade payables as of June 30, 2024, December 31, 2023, and January 1, 2023 are as follows:

June 30, 2024 December 31, 2023 January 1, 2023
Trade payables to third parties ()
Notes payable to third parties (
*)
Trade payables to related parties (Note
116.313.973
4.000.000
149.424.490
-
158.977.987
-
18) 2.071.706 1.225.758 -
Total 122.385.679 150.650.248 158.977.987

(*) Trade payables to third parties mainly consist of trade payables of Peker GMBH to DeSa Construction GMBH and the Company's payables to Timur Gayrimenkul Geliştirme Yapı ve Yatırımları A.Ş. regarding trading areas purchased pursuant to the additional protocol of the "Revenue Sharing Project in Return for Land" agreement within the scope of the Ataköy project.

(**) As of June 30, 2024, notes payable to third parties consist of notes payable given to Gökyol İnşaat ve Sanayi A.Ş. within the scope of the Peker Tower Maslak project.

Notes to the Condensed Consolidated Financial Statements

As of and for the Period Ended June 30, 2024, and 2023

(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)

8. Other receivables and payables

a) Short-term other receivables

The details of short-term other receivables as of June 30, 2024, December 31, 2023, and January 1, 2023 are as follows:

June 30, 2024 December 31, 2023 January 1, 2023
Deposits and guarantees given
Receivables from the tax authorities
Other receivables from third parties
Other receivables from related parties
11.183.685
130.806
17.078
406.311
4.417.275
19.753
409.746
18.443.555
32.229
(Note 18) 4.222.013 3.975.781 334.445.007
Total 15.553.582 8.819.120 353.330.537

b) Long-term other receivables

The details of long-term other receivables as of June 30, 2024, December 31, 2023, and January 1, 2023 are as follows:

June 30, 2024 December 31, 2023 January 1, 2023
Deposits and guarantees given 1.013.020 1.179.776 1.110.197
Total 1.013.020 1.179.776 1.110.197

c) Short-term other payables

The details of short-term other payables as of June 30, 2024, December 31, 2023, and January 1, 2023 are as follows:

June 30, 2024 December 31, 2023 January 1, 2023
Deposits and guarantees taken
Other payables to third parties (*)
Other payables to related parties (Note
18)
2.567.084
175.301
732.362.370
1.117.382
37.436.264
2.035.214
939.271
816
567.580.386
Total 735.104.755 40.588.860 568.520.473

(*) As of June 30, 2024 and December 31, 2023, other payables to third parties mainly consist of payables to Deniz Yatırım Menkul Kıymetler A.Ş. within the scope of stock purchases.

d) Long-term other payables

The details of long-term other payables as of June 30, 2024, December 31, 2023, and January 1, 2023 are as follows:

June 30, 2024 December 31, 2023 January 1, 2023
Other payables to related parties (Note
18)
329.717.861 256.257.209 282.143.732
Total 329.717.861 256.257.209 282.143.732

Notes to the Condensed Consolidated Financial Statements As of and for the Period Ended June 30, 2024, and 2023

(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)

9. Inventories

The details of inventories as of June 30, 2024, December 31, 2023, and January 1, 2023 are as follows:

June 30, 2024 December 31, 2023 January 1, 2023
Ataköy Nef 22 independent sections (*) 272.374.845 272.374.845 321.907.733
Land shares of Ataköy Project (**) 84.499.690 84.499.690 84.499.688
Housing of Sultan Makamı (***) 49.390.851 49.390.851 74.402.353
Inventories, gross 406.265.386 406.265.386 480.809.774
Ataköy Nef 22 independent sections (-) (*) (24.349.785) (24.349.785) (59.126.080)
Land shares of Ataköy Project (-) (**) (13.271.781) (13.271.781) -
Impairment (-) (37.621.566) (37.621.566) (59.126.080)
Inventories, net 368.643.820 368.643.820 421.683.694
  • (*) With the protocol signed between the Company and Timur Gayrimenkul on December 28, 2017, 23 commercial areas amounting to 74.898.337 Turkish liras in the Ataköy project were purchased by the Company. 15 of the purchased commercial areas were returned, and 45 independent sections (16 commercial areas and 29 residences) were purchased within the framework of property sharing between the Company and Nef. As of June 30, 2024, there is a inventory of 1 residence and 10 commercial areas (December 31, 2023: 1 residence and 10 commercial areas).
  • (**) The "Revenue Sharing Project for Land Sale" is carried out with the contract concluded between Nef and the Company on the Company's land located in Istanbul, Bakırköy, Ataköy. The sales revenue will be shared between the landowner Peker GYO and the contractor Nef, 50% of the landowner and 50% of the contractor. There are 1,438 residences and 125 workplaces in the project. The delivery of the independent sections sold by Nef has started, and the land share invoices of the delivered independent sections have been invoiced to Nef. In addition, the land shares (76 in total) of the independent sections subject to the independent section sharing between the Company and Nef in the current period were invoiced to Nef. As of June 30, 2024, the land shares of 5 commercial areas that were not delivered are included in the inventories (December 31, 2023: 5 commercial areas).
  • (***) It consists of an independent section in the "Sultan Makamı Konutları" located on the parcel 879 of the Çengelköy, in the Istanbul, Üsküdar. (December 31, 2023: An independent section).

Movement of inventories for the periods ended June 30, 2024 and 2023 are as follows:

2024 2023
January 1
Sales of inventories (Note 19) ()
Transfer to investment properties (Note 12) (
*)
368.643.820
-
-
421.683.694
(25.011.498)
(29.186.938)
June 30 368.643.820 367.485.258

(*) For the period ended June 30, 2023, sales consist of sales of residences and warehouses in Sultan Makamı Residences.

(**) Independent sections of Nef 22 which was previously reported in inventories has been classified into investment properties due to rental.

Notes to the Condensed Consolidated Financial Statements

As of and for the Period Ended June 30, 2024, and 2023

(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)

10. Prepaid expenses and contract liabilities

a) Short-term prepaid expenses

The details of short-term prepaid expenses as of June 30, 2024, December 31, 2023, and January 1, 2023 are as follows:

June 30, 2024 December 31, 2023 January 1, 2023
Advances given to third parties
Prepaid expenses for next months
Advances given to related parties (Note
18)
29.157.788
2.272.068
492.906.011
31.407.956
8.099.168
449.510.255
328.384.263
984.723
337.728.306
Total 524.335.867 489.017.379 667.097.292

b) Long-term prepaid expenses

The details of long-term prepaid expenses as of June 30, 2024, December 31, 2023, and January 1, 2023 are as follows:

June 30, 2024 December 31, 2023 January 1, 2023
Prepaid expenses for next years
Advances given to related parties (Note
18)
-
-
-
16.252.422
557.723
-
Total - 16.252.422 557.723

c) Contract liabilities

The details of contract liabilities as of June 30, 2024, December 31, 2023, and January 1, 2023 are as follows:

June 30, 2024 December 31, 2023 January 1, 2023
Liabilities from customer contracts - 317.438 33.321.096
Total - 317.438 33.321.096

11. Other assets and liabilities

a) Other current assets

The details of other current assets as of June 30, 2024, December 31, 2023, and January 1, 2023 are as follows:

June 30, 2024 December 31, 2023 January 1, 2023
Deferred VAT
Personnel and job advances
Other
62.992.982
31.405
3.206.466
96.522.399
62.346
3.642.260
22.938.009
572.016
4.460.946
Total 66.230.853 100.227.005 27.970.971

Notes to the Condensed Consolidated Financial Statements

As of and for the Period Ended June 30, 2024, and 2023

(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)

11. Other assets and liabilities (cont'd)

b) Other current liabilities

The details of other current liabilities as of June 30, 2024, December 31, 2023, and January 1, 2023 are as follows:

June 30, 2024 December 31, 2023 January 1, 2023
Taxes and funds payables 16.815.678 63.016.788 3.291.102
Total 16.815.678 63.016.788 3.291.102

12. Investment properties

The details of investment properties as of June 30, 2024, December 31, 2023, and January 1, 2023 are as follows:

June 30, 2024 December 31, 2023 January 1, 2023
Hotel - Peker GMBH (1) 3.021.042.400 3.494.270.824 2.950.167.680
Peker Tower Maslak (11) 981.830.000 305.231.604 153.696.230
Düsseldorf 2 - Nordstern (2) 388.168.820 448.973.170 -
Düsseldorf - Nordstern (2) 375.873.880 434.752.300 438.427.696
Solingen - Peker GYO Global (3) 305.617.080 265.117.641 181.312.390
Right of use land 159.046.295 198.386.619 326.906.959
Grevenbroich - Bluestone (4) 98.535.162 113.970.112 115.957.980
Ritz Carlton A 95 - Peker GYO (5) 77.335.704 77.335.704 -
Nef 22 - Peker GYO (6) 63.303.015 63.303.015 27.748.142
House - Peker GMBH (1) 51.814.390 59.930.808 62.076.446
Parcela Benalmadena - Spain (8) 49.095.605 56.786.141 -
Parcela Mijas - Spain (8) 40.645.555 47.012.441 -
Grevenbroich - Peker GYO Global (3) 24.238.596 28.035.429 31.509.430
Kaiserwall - Peker GYO (7) 19.259.120 19.259.120 23.191.595
Land in Çamlıca (9) - - 1.113.769.316
Malaga Marbella - Spain (10) - - 81.735.419

(1) Peker GMBH owns the Northgate Düsseldorf project. Related project; It is a project with a gross indoor construction area of 26.200 m2 located in Düsseldorf, Germany. The project, which was developed on a land of 11,600 m2 , has a total net usage area of 24.000 m2 (8.400 m2 hotel, 5.800 m2 boarding, 1.800 m2 office, 8.000 m2 common use area). The 431-room hotel project, the construction of which started in 2019, was completed at the beginning of 2023. The related hotel is one of the largest hotels in the city of Düsseldorf and has been leased to the Novum Hotels Group for 25+5 years. The hotel continues to operate.

Total 5.655.805.622 5.612.364.928 5.506.499.283

(2) Nordstern Düsseldorf GMBH owns a land of 8,891 m2 in Düsseldorf, Germany, and continues its project development activities on the relevant land. In addition, with the purchase agreement signed between Nordstern Düsseldorf GMBH and Düsseldorf Municipality on August 31, 2023, a new land of 9,163 m2 was purchased on the parcel adjacent to the mentioned land.

(3) Peker GYO Global GMBH owns 3 adjoining buildings in Grevenbroich, Nordrhein-Westfalen, Germany, and plans to design these three real estates together. In addition, it has a land area of 2,690 m2 in the city of Solingen, and it is planned to build a project with a total of 45 flats, 33 indoor parking lots, 14 outdoor parking lots and motor parking lots.

(4) It is planned to develop a residential project on a land of 2,370 m2 in Gerevenbroich, Germany.

(5) On July 26, 2023, the Company purchased the independent section numbered 95 amounting to 48.303.840 TL + VAT, which is located on the 14th floor of the A Block of the project. Related project; It is located in Istanbul, Şişli, Teşvikiye. The project is located on a parcel with a surface area of 5.032,56 m2, registered with the parcel number 840 and 114. There are 3 blocks in the project, consisting of blocks A, B and C.

(6) Due to the rental of 2 residences, which were previously in Nef 22 independent section inventories, the related residences were classified as investment properties as of December 31, 2022 and March 31, 2023, respectively.

(7) A real estate consisting of 3 flats and 1 commercial area with a leasable area of 417 m2 in the city of Recklinghausen, Westphalia, Germany, was purchased for 500.000 euros. Rental income is obtained from the said real estate.

(8) As part of the restructuring the Group has created for new investments to be made in Spain; Avellano purchased a 609.11 m2 plot at the address 9.3, Benalmadena 1 29639 Malaga and a 670 m2 plot at the address of Ficus Buena Vista Sol, 2, Buenavista, 29650, Mijas, Malaga.

(9) Çamlıca Land is located in Üsküdar, Istanbul, has a size of 11,020 m2 and has not been designed yet. For the period ended June 30, 2023, the relevant land was sold.

(10) The Group has purchased residences amounting to 1.400.000 euros 18 and 19 in the Urbanisation Oasis Club project in Marbella, Malaga. For the period ended March 31, 2023, both residences have been sold.

(11) On June 24, 2024, the Company has purchased 100% shares of the GG Gayrimenkul Geliştirme İnşaat İşletmecilik A.Ş. which owns 99% of the shares of DİGH Maslak İnsaat Proje Danışmanlık Ltd. Şti. from its related party Peker Holding A.Ş. DİGH Maslak İnsaat Proje Danışmanlık Ltd. Şti. has Peker Tower Maslak Project. The land, which has a total construction area of 16,554 m2 , is located on Büyükdere Street, in the area where plazas and business centers are most dense in Istanbul. The project, which will consist of 6 basement floors and ground floor + 15 floors, will have office sizes ranging from 120 m2 to 560 m2 . The Group has accounted for its investment properties under construction at cost until their fair values can be measured reliably. Since the fair value of the relevant real estate can be measured reliably as of June 30, 2024, it has been accounted for at fair value.

Notes to the Condensed Consolidated Financial Statements

As of and for the Period Ended June 30, 2024, and 2023

(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)

12. Investment properties (cont'd)

Movement of investment properties for the periods ended June 30, 2024 and 2023 are as follows:

2024 2023
January 1 5.413.978.309 5.179.592.324
Additions 119.871.450 135.480.009
Transfer from inventories (*) (Note 9) - 29.186.938
Sales of investment properties - (1.186.286.567)
Translation differences (761.685.949) 479.514.087
Fair value change (Note 21a) 724.595.517 153.385.258
June 30 5.496.759.327 4.790.872.049

The Group classifies its rights for the lands that are rented to develop investment real estate as investment real estates. In such a case, the rights to the related land are recognized as if it were a financial lease. The fair values of the investment properties developed on the leased land have been deducted from the estimated cash flows to be paid for the rents and therefore the discounted values of rentable rentals related to the related land are accounted for in the investment property and lease liabilities accounts. Movement of right of use land for the periods ended June 30, 2024 and 2023 are as follows:

2024 2023
January 1
Arrangements
198.386.619
(39.340.324)
326.906.959
(53.989.995)
June 30 159.046.295 272.916.964

As of June 30, 2024, the fair values of the investment properties are as follows:

June 30, 2024
Name of investment property Date of appraisal report Fair value Currency Fair value (TL)
Hotel - Peker GMBH December 14, 2023 86.000.000 Euro 3.021.042.400
Peker Tower Maslak June 14, 2024 981.830.000 Turkish lira 981.830.000
Düsseldorf 2 - Nordstern December 12, 2023 11.050.000 Euro 388.168.820
Düsseldorf - Nordstern December 12, 2023 10.700.000 Euro 375.873.880
Solingen - Peker GYO Global August 22, 2024 8.700.000 Euro 305.617.080
Right of use land - 159.046.295 Turkish lira 159.046.295
Grevenbroich - Bluestone December 14, 2023 2.805.000 Euro 98.535.162
Ritz Carlton A 95 - Peker GYO January 8, 2024 77.335.704 Turkish lira 77.335.704
Nef 22 - Peker GYO January 8, 2024 63.303.015 Turkish lira 63.303.015
House - Peker GMBH December 14, 2023 1.475.000 Euro 51.814.390
Parcela Benalmadena - Spain January 15, 2024 1.397.604 Euro 49.095.605
Parcela Mijas - Spain January 16, 2024 1.157.057 Euro 40.645.555
Grevenbroich - Peker GYO Global December 14, 2023 690.000 Euro 24.238.596
Kaiserwall - Peker GYO December 31, 2023 474.000 Euro 19.259.120

Notes to the Condensed Consolidated Financial Statements

As of and for the Period Ended June 30, 2024, and 2023

(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)

12. Investment properties (cont'd)

As of December 31, 2023, the fair values of the investment properties are as follows:

December 31, 2023
Name of investment property Date of appraisal report Fair value Currency Fair value (TL)
Hotel - Peker GMBH December 14, 2023 86.000.000 Euro 3.494.270.824
Düsseldorf 2 - Nordstern December 12, 2023 11.050.000 Euro 448.973.170
Düsseldorf - Nordstern December 12, 2023 10.700.000 Euro 434.752.300
Peker Tower Maslak - 305.231.604 Turkish lira 305.231.604
Solingen - Peker GYO Global December 14, 2023 6.525.000 Euro 265.117.641
Right of use land - 198.386.619 Turkish lira 198.386.619
Grevenbroich - Bluestone December 14, 2023 2.805.000 Euro 113.970.112
Ritz Carlton A 95 - Peker GYO January 8, 2024 77.335.704 Turkish lira 77.335.704
Nef 22 - Peker GYO January 8, 2024 63.303.015 Turkish lira 63.303.015
House - Peker GMBH December 14, 2023 1.475.000 Euro 59.930.808
Parcela Benalmadena - Spain January 15, 2024 1.397.604 Euro 56.786.141
Parcela Mijas - Spain January 16, 2024 1.157.057 Euro 47.012.441
Grevenbroich - Peker GYO Global December 14, 2023 690.000 Euro 28.035.429
Kaiserwall - Peker GYO December 31, 2023 474.000 Euro 19.259.120

As of January 1, 2023, the fair values of the investment properties are as follows:

January 1, 2023
Name of investment property Date of appraisal report Fair value Currency Fair value (TL)
Hotel - Peker GMBH December 30, 2022 72.000.000 Avro 2.950.167.680
Düsseldorf - Nordstern December 20, 2022 10.700.000 Avro 438.427.696
Right of use land - 326.906.959 Türk lirası 326.906.959
Solingen - Peker GYO Global December 13, 2022 4.425.000 Avro 181.312.390
Peker Tower Maslak - 153.696.230 Türk lirası 153.696.230
Grevenbroich - Bluestone December 19, 2022 2.830.000 Avro 115.957.980
Nef 22 - Peker GYO December 31, 2022 13.500.000 Türk lirası 27.748.142
House - Peker GMBH December 13, 2022 1.515.000 Avro 62.076.446
Grevenbroich - Peker GYO Global December 30, 2022 769.000 Avro 31.509.430
Kaiserwall - Peker GYO December 31, 2022 566.000 Avro 23.191.595
Land in Çamlıca December 30, 2022 541.870.000 Türk lirası 1.113.769.316
Malaga Marbella - Spain December 13, 2022 1.994.785 Avro 81.735.419

As of June 30, 2024, the methods that are used to identify the fair values of investment properties are as follows:

Name of investment property Valuation method use Based on valuation method
Hotel - Peker GMBH Precent comparison, Income discount Income discount
Düsseldorf 2 - Nordstern Precent comparison Precent comparison
Düsseldorf - Nordstern Precent comparison Precent comparison
Solingen - Peker GYO Global Cost analysis, Precent comparison, Precent comparison
Income discount
Grevenbroich - Bluestone Precent comparison Precent comparison
Ritz Carlton A 95 - Peker GYO Precent comparison, Income discount Precent comparison
Nef 22 - Peker GYO Precent comparison, Income discount Precent comparison
House - Peker GMBH Precent comparison Precent comparison
Parcela Benalmadena - Spain Precent comparison Precent comparison
Parcela Mijas - Spain Precent comparison Precent comparison
Grevenbroich - Peker GYO Global Precent comparison, Income discount Precent comparison
Kaiserwall - Peker GYO Cost analysis, Income discount Income discount
Peker Tower Maslak Income discount Income discount

Notes to the Condensed Consolidated Financial Statements

As of and for the Period Ended June 30, 2024, and 2023

(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)

12. Investment properties (cont'd)

As of December 31, 2023, the methods that are used to identify the fair values of investment properties are as follows:

Name of investment property Valuation method use Based on valuation method
Hotel - Peker GMBH Precent comparison, Income discount Income discount
Düsseldorf 2 - Nordstern Precent comparison Precent comparison
Düsseldorf - Nordstern Precent comparison Precent comparison
Solingen - Peker GYO Global Cost analysis, Precent comparison, Precent comparison
Income discount
Grevenbroich - Bluestone Precent comparison Precent comparison
Ritz Carlton A 95 - Peker GYO Precent comparison, Income discount Precent comparison
Nef 22 - Peker GYO Precent comparison, Income discount Precent comparison
House - Peker GMBH Precent comparison Precent comparison
Parcela Benalmadena - Spain Precent comparison Precent comparison
Parcela Mijas - Spain Precent comparison Precent comparison
Grevenbroich - Peker GYO Global Precent comparison, Income discount Precent comparison
Kaiserwall - Peker GYO Cost analysis, Income discount Income discount

As of January 1, 2023, the methods that are used to identify the fair values of investment properties are as follows:

Name of investment property Valuation method use Based on valuation method
Hotel - Peker GMBH Precent comparison, Income discount Income discount
Düsseldorf - Nordstern Precent comparison Precent comparison
Solingen - Peker GYO Global Cost analysis, Precent comparison,
Income discount
Precent comparison
Grevenbroich - Bluestone Precent comparison, Income discount Precent comparison
Nef 22 - Peker GYO Precent comparison Precent comparison
House - Peker GMBH Precent comparison Precent comparison
Grevenbroich - Peker GYO Global Precent comparison, Income discount Precent comparison
Kaiserwall - Peker GYO Cost analysis, Income discount Income discount
Land in Çamlıca - Peker GYO Precent comparison, Income discount Precent comparison
Marbella - Peker GYO Spain Precent comparison Precent comparison

As of June 30, 2024 the fair values classification of the investment properties are as follows:

June 30, 2024 1. level 2. level 3. level
Hotel - Peker GMBH 3.021.042.400 - 3.021.042.400 -
Peker Tower Maslak 981.830.000 - 981.830.000 -
Düsseldorf 2 - Nordstern 388.168.820 - 388.168.820 -
Düsseldorf - Nordstern 375.873.880 - 375.873.880 -
Solingen - Peker GYO Global 305.617.080 - 305.617.080 -
Grevenbroich - Bluestone 98.535.162 - 98.535.162 -
Ritz Carlton A 95 - Peker GYO 77.335.704 - 77.335.704 -
Nef 22 - Peker GYO 63.303.015 - 63.303.015 -
House - Peker GMBH 51.814.390 - 51.814.390 -
Parcela Benalmadena - Spain 49.095.605 - 49.095.605 -
Parcela Mijas - Spain 40.645.555 - 40.645.555 -
Grevenbroich - Peker GYO Global 24.238.596 - 24.238.596 -
Kaiserwall - Peker GYO 19.259.120 - - 19.259.120
Total 5.496.759.327 - 5.477.500.207 19.259.120

Notes to the Condensed Consolidated Financial Statements

As of and for the Period Ended June 30, 2024, and 2023

(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)

12. Investment properties (cont'd)

As of December 31, 2023 the fair values classification of the investment properties are as follows:

December 31, 2023 1. level 2. level 3. level
Hotel - Peker GMBH 3.494.270.824 - 3.494.270.824 -
Düsseldorf 2 - Nordstern 448.973.170 - 448.973.170 -
Düsseldorf - Nordstern 434.752.300 - 434.752.300 -
Solingen - Peker GYO Global 265.117.641 - 265.117.641 -
Grevenbroich - Bluestone 113.970.112 - 113.970.112 -
Ritz Carlton A 95 - Peker GYO 77.335.704 - 77.335.704 -
Nef 22 - Peker GYO 63.303.015 - 63.303.015 -
House - Peker GMBH 59.930.808 - 59.930.808 -
Parcela Benalmadena - Spain 56.786.141 - 56.786.141 -
Parcela Mijas - Spain 47.012.441 - 47.012.441 -
Grevenbroich - Peker GYO Global 28.035.429 - 28.035.429 -
Kaiserwall - Peker GYO 19.259.120 - - 19.259.120
Total 5.108.746.705 - 5.089.487.585 19.259.120

As of January 1, 2023 the fair values classification of the investment properties are as follows:

January 1, 2023 1. level 2. level 3. level
Hotel - Peker GMBH 2.950.167.680 - 2.950.167.680 -
Düsseldorf - Nordstern 438.427.696 - 438.427.696 -
Solingen - Peker GYO Global 181.312.390 - 181.312.390 -
Grevenbroich - Bluestone 115.957.980 - 115.957.980 -
Nef 22 - Peker GYO 27.748.142 - 27.748.142 -
House - Peker GMBH 62.076.446 - 62.076.446 -
Grevenbroich - Peker GYO Global 31.509.430 - 31.509.430 -
Kaiserwall - Peker GYO 23.191.595 - - 23.191.595
Land in Çamlıca 1.113.769.316 - 1.113.769.316 -
Malaga Marbella - Spain 81.735.419 - 81.735.419 -
Total 5.025.896.094 - 5.002.704.499 23.191.595

Notes to the Condensed Consolidated Financial Statements

As of and for the Period Ended June 30, 2024, and 2023

(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)

13. Property, plant and equipment

Movement of property, plant and equipment and accumulated depreciation for the periods ended June 30, 2024 and 2023 are as follows:

January 1, 2024 Addition Translation difference June 30, 2024
Cost:
Vehicles 82.480.863 6.512.303 (1.492.045) 87.501.121
Furniture and fixtures 17.442.696 258.360 (2.144.340) 15.556.716
Leasehold improvements - 73.545 - 73.545
Total 99.923.559 6.844.208 (3.636.385) 103.131.382
Accumulated depreciation (-):
Vehicles 27.950.782 7.696.748 (237.954) 35.409.576
Furniture and fixtures 3.885.574 895.678 (421.507) 4.359.745
Leasehold improvements - 3.677 - 3.677
Total 31.836.356 8.596.103 (659.461) 39.772.998
Book value 68.087.203 63.358.384
January 1, 2023 Addition Translation difference June 30, 2023
Cost:
Vehicles 68.136.899 75.681 1.989.296 70.201.876
Furniture and fixtures 14.307.692 721.642 2.507.547 17.536.881
Total 82.444.591 797.323 4.496.843 87.738.757
Accumulated depreciation (-):
Vehicles 17.301.787 3.950.187 508.095 21.760.069
Furniture and fixtures 1.752.409 706.217 453.220 2.911.846
Total 19.054.196 4.656.404 961.315 24.671.915
Book value 63.390.395 63.066.842

As of June 30, 2024 and December 31, 2023, there are pledges on vehicles amounting to 4.849.398 Turkish liras and 6.048.897 Turkish liras (Note 14).

As of June 30, 2024 and December 31, 2023 there are no property, plant and equipment acquired through financial leasing.

As of June 30, 2024 and 2023 there is no capitalized borrowing cost.

For the periods ended June 30, 2024 and 2023, depreciation expenses are included in general administrative expenses (Note 20).

Notes to the Condensed Consolidated Financial Statements

As of and for the Period Ended June 30, 2024, and 2023

(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)

14. Provisions, commitments and contingencies

a) Provisions

As of June 30, 2024 and December 31, 2023, there are 8 lawsuits to which the Group is a party. The Group does not foresee a significant cash outflow risk for the related lawsuits.

b) Contingent assets

The details of collaterals, pledges and mortgages ("CPM") received as of June 30, 2024 and December 31, 2023 are as follows:

June 30, 2024 December 31, 2023
Letter of guarantees taken (*)
- Turkish lira
- US dollar
2.060.200
63.480.323
2.569.791
71.009.773
Total 65.540.523 73.579.564

(*) As of June 30, 2024 and December 31, 2023, letter of guarantees taken consist of the letter of guarantees received from the customers regarding the undelivered residences and workplaces within the scope of the sales contracts made within the scope of Nef 22 Project.

c) Contingent liabilities

The details of collaterals, pledges and mortgages ("CPM") given as of June 30, 2024 and December 31, 2023 are as follows:

June 30, 2024 December 31, 2023
A. Total amount of guarantees provided by the
Company on behalf of itself (*) 327.304.398 218.139.917
B. Total amount for guarantees provided on behalf of
subsidiaries accounted under full consolidation method
(**) 2.520.781.471 2.915.647.256
C. Provided on behalf of third parties in order to
maintain operating activities - -
D. Other guarantees given - -
i. Total amount of guarantees given on behalf of the
parent company - -
ii. Total amount of guarantees provided on behalf of the
associates which are not in the scope of B and C - -
iii. Total amount of guarantees provided on behalf of
third parties which are not in the scope of C - -
Total 2.848.085.869 3.133.787.173

(*) As of June 30, 2024, guarantees, pledges and mortgages consist of amounting to 210.305.000 Turkish liras consist of mortgages on independent sections, amounting to 57.150.000 Turkish liras is from mortgages within the scope of "sale-leaseback", amounting to 4.849.398 Turkish liras consist of pledges on vehicles, amounting to 20.000.000 Turkish liras, amounting to 20.000.000 Turkish liras and 15.000.00 Turkish liras guarantee given to respectively Kuveyt Türk Katılım Bankası A.Ş., Albaraka Türk Katılım Bankası A.Ş. and Vakıf Katılım Bankası A.Ş. As of December 31, 2023, guarantees, pledges and mortgages consist of amounting to 96.245.531 Turkish liras consist of mortgages on independent sections, amounting to 29.312.726 Turkish liras is from mortgages within the scope of "sale-leaseback", amounting to 6.048.897 Turkish liras consist of pledges on vehicles, amounting to 52.230.637 Turkish liras is from liens within the scope of "sale-leaseback", amounting to 24.947.001 Turkish liras and 9.355.125 Turkish liras guarantee given to Kuveyt Türk Katılım Bankası A.Ş. and Albaraka Türk Katılım Bankası A.Ş.

(**) As of June 30, 2024 and December 31, 2023, guarantees provided on behalf of subsidiaries accounted under full consolidation method consist of mortgage amounting to 11.000.000 euros related to land in Nordstern, amounting to 10.000.000 euros related to land in Solingen, amounting to 50.000.000 euros related to Hotel in Northgate and amounting to 630.000 euros related to real estates in Grevenbroich.

Notes to the Condensed Consolidated Financial Statements

As of and for the Period Ended June 30, 2024, and 2023

(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)

15. Shareholders's equity

a) Paid in capital

The details of paid-in capital as of June 30, 2024, December 31, 2023, and January 1, 2023 are as follows:

June 30, 2024 December 31, 2023 January 1, 2023
Name of shareholder Share (%) Amount Share (%) Amount Share (%) Amount
Hasan Peker 31,26 209.390.029 39,17 262.364.967 25,97 173.958.175
Treasury shares (Not 15b) 3,73 25.000.000 - - - -
Ayşegül Peker - - - - 13,03 87.306.792
Public shares 65,01 435.443.718 60,83 407.468.780 61,00 408.568.780
Total 100 669.833.747 100 669.833.747 100 669.833.747
Inflation adjustment to
share capital 2.394.947.714 2.394.947.714 2.394.947.714
Total 3.064.781.461 3.064.781.461 3.064.781.461

As of June 30, 2024, December 31, 2023, and January 1, 2023, the Company's share capital consists of 669.833.747 units of shares with the nominal value of Turkish lira 1.

June 30, 2024 December 31, 2023
Shareholder Units of share Amount Units of share Amount Group Type
Hasan Peker 42.166.667 42.166.667 42.166.667 42.166.667 A Registered
Hasan Peker 167.223.362 167.223.362 220.198.300 220.198.300 B Bearer
Treasury shares (*) 25.000.000 25.000.000 - - B Bearer
Public shares 435.443.718 435.443.718 407.468.780 407.468.780 B Bearer
Total 669.833.747 669.833.747 669.833.747 669.833.747
January 1, 2023
Shareholder Units of share Amount Group Type
Hasan Peker 28.083.000 28.083.000 A Registered
Hasan Peker 145.875.175 145.875.175 B Bearer
Ayşegül Peker 14.083.667 14.083.667 A Registered
Ayşegül Peker 73.223.125 73.223.125 B Bearer
Public shares 408.568.780 408.568.780 B Bearer
Total 669.833.747 669.833.747

(*) As of June 30, 2024, it refers to publicly traded shares that have been repurchased by the Company.

Shares are divided into groups A and B, and group A shares are privileged. The nominal amount of the privileged shares is amounting to 42.166.667 Turkish liras. Group A shares have the privilege to nominate candidates in the election of the members of the Board of Directors. If the Board of Directors consists of 5 members, 3 of them, in case of 6 or 7 members, 4 of them are selected by the General Assembly from among the candidates nominated by the group A shareholders.

The management control of the Company belongs to group A shareholders, and this control is achieved by owning the majority of the privileges granted to the shares.

Notes to the Condensed Consolidated Financial Statements

As of and for the Period Ended June 30, 2024, and 2023

(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)

15. Shareholders's equity (cont'd)

b) Treasury shares

As of June 30, 2024, in accordance with the decision of the board of directors dated March 12, 2024, based on the completed transactions, a total of 25.000.000 shares, corresponding to 3,73% of the Company's capital, were purchased for a total price of 261.393.296 Turkish liras, including transaction costs (Note 15a).

c) Restricted reserves

In accordance with the Turkish Commercial Code ("TCC"), unless the required reserves and the dividend for shareholders as determined in the article of association or in the dividend distribution policy of the Company are set aside, no decision may be made to set aside other reserves, to transfer profits to the subsequent year or to distribute dividends to the holders of usufruct right certificates, to the members of the board of directors or to the employees; and no dividend can be distributed to these persons unless the determined dividend for shareholders is paid in cash.

The Turkish Commercial Code ("TCC") stipulates that the legal reserve is appropriated out of statutory profits at the rate of 5% per annum, until the total reserve reaches 20% of the Group's paid-in share capital. Other legal reserve is appropriated out of 10% of the distributable income after 5% dividend is paid to shareholders. Under the TCC, legal reserves can only be used for compensating losses, continuing operations in severe conditions or preventing unemployment and taking actions for relieving its effects in case general legal reserves does not exceed half of paid-in capital or issued capital.

As of June 30, 2024, the total amount of legal reserves is 492.418.710 Turkish liras (December 31, 2023: 143.755.431 Turkish liras, January 1, 2023: 120.321.022 Turkish liras).

16. Earnings per share

Earnings per share disclosed in the consolidated statements of income are determined by dividing the net income per share by the weighted average number of shares that have been outstanding during the year.

June 30, 2024 December 31, 2023
Profit for the year
Weighted average number of ordinary shares with
415.523.562 143.078.601
nominal value 3.064.781.461 3.064.781.461
Earnings per share 0,14 0,05

Notes to the Condensed Consolidated Financial Statements

As of and for the Period Ended June 30, 2024, and 2023

(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)

17. Taxation

The earnings of companies that are granted the Real Estate Investment Trust ("REIT") status is exempt from Corporate Tax and provisional corporate tax as per the article 5, section 1, paragraph d/4 of the Corporate Tax Law nr 5520. On the other hand, as per the article 15, paragraph 3 of the Corporate Tax Law, the percentage of the income tax withholding required to be made over the earnings of these partnerships that are subject to exemption is currently zero in accordance with the Ministerial Council Decision nr 2010/14594 (nr 2003/6577 for 2008).

Deferred tax is calculated using the liability method, based on temporary differences between the recorded values and tax basis of assets and liabilities in the financial statements prepared in accordance with TAS. During this calculation, effective tax rate of the balance sheet date are used. Since the Company is exempt from corporate tax in accordance with the current tax legislation after the approval of the CMB for its transformation into a real estate investment corporation, no deferred tax assets or liabilities have been recognized over temporary and taxable differences.

Subsidiaries in Germany and Spain deferred tax assets and liabilities based upon the temporary differences arising between its taxable statutory financial statements and its financial statements prepared in accordance with the TFRS. These differences consist of fair value differences related to investment properties. As of June 30, 2024, deferred tax asset is 2.792.831 Turkish liras (December 31, 2023: 11.470.665 Turkish liras, January 1, 2023: 15.965.167 Turkish liras) and deferred tax liability is 213.778.816 Turkish liras (December 31, 2023: 238.883.662 Turkish liras, January 1, 2023: 144.466.491 Turkish liras).

Movements in deferred tax asset / (liabilities) for the period ended June 30 are as follows:

2024 2023
January 1
Deferred tax income recognized in statement of profit or loss
Translation differences
(227.412.997)
(28.669.083)
45.096.095
(128.501.324)
(23.403.315)
21.222.509
June 30 (210.985.985) (130.682.130)

18. Related parties

a) Short-term trade receivables

The details of short-term trade receivables from related parties as of June 30, 2024, December 31, 2023, and January 1, 2023 are as follows:

June 30, 2024 December 31, 2023 January 1, 2023
Peker Holding GMBH (*) 159.754.517 184.314.852 -
Peker Port GMBH 250.817 145.053 -
Pollux Construction GMBH 250.817 145.053 -
PekFor 95 GMBH 250.817 145.053 -
Peker Investment GMBH 250.817 145.053 -
Total 160.757.785 184.895.064 -

(*) As of June 30, 2024, 146,582,550 Turkish lira of short-term trade receivables from Peker Holding GMBH consists of the sale of 9% of the shares of Nordstern Dusseldorf GMBH, operating in Germany, to Peker Holding GMBH on December 28, 2023.

Notes to the Condensed Consolidated Financial Statements

As of and for the Period Ended June 30, 2024, and 2023

(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)

18. Related parties (cont'd)

b) Long-term trade receivables

The details of long-term trade receivables from related parties as of June 30, 2024, December 31, 2023, and January 1, 2023 are as follows:

June 30, 2024 December 31, 2023 January 1, 2023
UK Imperial Investment Ltd. - - 1.058.294.037
Total - - 1.058.294.037

On June 23, 2023, long-term trade receivables from related parties was transferred to Peker Holding GMBH during the acquisition of Peker GMBH.

c) Short-term other receivables

The details of short-term other receivables from related parties as of June 30, 2024, December 31, 2023, and January 1, 2023 are as follows:

June 30, 2024 December 31, 2023 January 1, 2023
3.442.142 3.737.547 3.569.336
-
-
304.443.646
25.939.444
492.581
4.222.013 3.975.781 334.445.007
779.871
-
-
-
-
33.589
204.645
-
-
-

d) Short-term prepaid expenses

The details of short-term prepaid expenses to related parties as of June 30, 2024, December 31, 2023, and January 1, 2023 are as follows:

June 30, 2024 December 31, 2023 January 1, 2023
Marbella Lifestyle Investment SL (*)
Pollux Construction GMBH
353.253.057
139.652.954
339.176.623
110.333.632
263.483.101
74.245.205
Total 492.906.011 449.510.255 337.728.306

(*) The Company signed a real estate purchase agreement amounting to 8.900.000 euros with its related party, Marbella Life Style Investments SL, regarding the purchase of a villa with 16 rooms and a total construction area of 1,992 m2 on a 7,100 m2 land in Malaga, Spain. Pursuant to the aforesaid agreement, the title deed will be transferred after the permissions for the construction of 4 additional villas on the land area excluding the existing villa are obtained. Within the scope of the relevant agreement, an advance of 8.500.000 euros was paid to the seller.

Notes to the Condensed Consolidated Financial Statements

As of and for the Period Ended June 30, 2024, and 2023

(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)

18. Related parties (cont'd)

e) Long-term prepaid expenses

The details of long-term prepaid expenses to related parties as of June 30, 2024, December 31, 2023, and January 1, 2023 are as follows:

June 30, 2024 December 31, 2023 January 1, 2023
Marbella Lifestyle Investment SL - 16.252.422 -
Total - 16.252.422 -

f) Short-term trade payables

The details of short-term trade payables to related parties as of June 30, 2024, December 31, 2023, and January 1, 2023 are as follows:

June 30, 2024 December 31, 2023 January 1, 2023
Peker Management GMBH 1.630.966 1.198.367 -
Pollux Construction GMBH 418.781 - -
Peker Holding A.Ş. 21.959 27.391 -
Total 2.071.706 1.225.758 -

g) Short-term other payables

The details of short-term other payables to related parties as of June 30, 2024, December 31, 2023, and January 1, 2023 are as follows:

June 30, 2024 December 31, 2023 January 1, 2023
Peker Holding A.Ş.
Peker Investment GMBH
Peker Management GMBH
732.362.370
-
-
2.035.214
-
-
552.386.531
14.924.739
269.116
Total 732.362.370 2.035.214 567.580.386

h) Long-term other payables

The details of long-term other payables to related parties as of June 30, 2024, December 31, 2023, and January 1, 2023 are as follows:

June 30, 2024 December 31, 2023 January 1, 2023
Peker Holding A.Ş.
Peker Holding Ltd.
Peker Holding GMBH
328.466.521
1.251.340
-
254.809.854
1.447.355
-
119.601.399
6.187.624
156.354.709
Total 329.717.861 256.257.209 282.143.732

i) Benefits of the key management

The key management of the Group consists of the Board of Directors, General Manager and Directors. For the period ended June 30, 2024, the total compensation consisting of short term benefits such as salaries and rental of car. For the periods ended June 30, 2024 and 2023, benefits of the key management amounting to 11.710.466 Turkish liras and 16.402.738 Turkish liras.

Notes to the Condensed Consolidated Financial Statements

As of and for the Period Ended June 30, 2024, and 2023

(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)

19. Sales and cost of sales

For the periods ended June 30, 2024 and 2023, the details of sales and cost of sales are as follows:

January 1 -
June 30, 2024
April 1 -
June 30, 2024
January 1 -
June 30, 2023
April 1 -
June 30, 2023
Domestic sales (*) - - 1.003.452.722 1.003.452.722
Export sales (**) - - 77.352.238 -
Rent income 60.089.154 28.521.396 8.251.638 6.665.584
Net sales 60.089.154 28.521.396 1.089.056.598 1.010.118.306
Cost of domestic sales (-) - - (1.138.780.817) (1.138.780.817)
Cost of export sales (-) - - (72.517.248) -
Other (-) (31.830) (6.066) (734.117) (597.367)
Cost of sales (-) (31.830) (6.066) (1.212.032.182) (1.139.378.184)
Gross profit 60.057.324 28.515.330 (122.975.584) (129.259.878)

(*) For the period ended June 30, 2023, domestic sales consist of sales of the investment property with a land of 11,020 m2 in Üsküdar, and residences and warehouses in Sultan Makamı Residences.

(**) For the period ended June 30, 2023, export sales consist of the sales of investment properties numbered 18 and 19 in the Urbanization Oasis Club project in Malaga Marbella, Spain.

20. Marketing and general administrative expenses

a) Marketing expenses

For the periods ended June 30, 2024 and 2023, the details of general administrative expenses are as follows:

January 1 -
June 30, 2024
April 1 -
June 30, 2024
January 1 -
June 30, 2023
April 1 -
June 30, 2023
Sponsorship expenses 11.436.595 - - -
Total 11.436.595 - - -

Notes to the Condensed Consolidated Financial Statements

As of and for the Period Ended June 30, 2024, and 2023

(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)

20. Marketing and general administrative expenses (cont'd)

b) General administrative expenses

For the periods ended June 30, 2024 and 2023, the details of general administrative expenses are as follows:

January 1 - April 1 - January 1 - April 1 -
June 30, 2024 June 30, 2024 June 30, 2023 June 30, 2023
Personnel expenses 21.578.974 10.260.488 28.142.015 13.498.988
Consultancy expenses 10.302.238 5.565.894 17.071.673 5.426.712
Amortization and depreciation
expenses (Note 13) 8.596.103 4.277.759 4.656.404 1.473.936
Rent expenses 8.071.849 3.970.525 7.114.302 3.735.702
Insurance expenses 3.511.867 1.740.135 2.191.631 911.559
Taxes, duties and other charges 3.433.178 2.238.558 7.172.410 4.776.249
Travel expenses 1.669.696 655.376 1.323.049 420.367
Outsourced benefits and services 1.006.593 680.810 2.980.581 1.645.719
Maintenance and repair expenses 771.640 181.492 1.521.158 977.092
Travel and accommodation expenses 583.777 373.463 3.477.251 697.629
Contribution expenses 503.902 223.399 606.410 68.846
Donations and grants (**) 51.507 24.536 5.630.202 21.006
Other (**) 6.471.270 3.039.264 1.993.843 792.046
Total 66.552.594 33.231.699 83.880.929 34.445.851

(*) For the period ended June 30, 2023, donations and grants mainly consist of donations related to Kahramanmaraş-centered earthquake on February 6, 2023.

(**) For the period ended June 30, 2024, other expenses mainly consist of capital market transaction expenses.

21. Other income and expenses from operating activities

a) Other income from operating activities

For the periods ended June 30, 2024 and 2023, the details of other income from operating activities are as follows:

January 1 -
June 30, 2024
April 1 -
June 30, 2024
January 1 -
June 30, 2023
April 1 -
June 30, 2023
Fair value differences of investment
properties (Note 12) 739.432.004 646.365.096 245.585.019 234.081.725
Foreign exchange gains 192.202.815 34.722.484 473.817.002 388.025.049
Taxes, duties and other charges
refunds 3.357.757 - 823.231 823.231
Late interest income (*) - - 27.455.450 18.236.906
Provision no longer required - - 2.722.372 2.722.372
Other (**) 43.415 - 2.154.145 -
Total 935.035.991 681.087.580 752.557.219 643.889.283

(*) As of June 30, 2023, late interest income consists of interest income related to trade receivables from UK Imperial Investment Ltd.

(**) For the period ended June 30, 2023, other expenses mainly consist of income arising from trade payables that will not be paid.

Notes to the Condensed Consolidated Financial Statements

As of and for the Period Ended June 30, 2024, and 2023

(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)

21. Other income and expenses from operating activities

b) Other expenses from operating activities

For the periods ended June 30, 2024 and 2023, the details of other expenses from operating activities are as follows:

January 1 -
June 30, 2024
April 1 -
June 30, 2024
January 1 -
June 30, 2023
April 1 -
June 30, 2023
Foreign exchange loss
Fair value differences of investment
88.353.678 24.308.832 62.789.869 33.370.586
properties (Note 12) 14.836.487 101.989 92.199.761 69.568.948
Taxes, duties and other charges 1.540.350 573 110.872 36.285
Other 408.689 319.179 706.524 318.017
Total 105.139.204 24.730.573 155.807.026 103.293.836

22. Income and expenses from investing activities

a) Income from investing activities

For the periods ended June 30, 2024 and 2023, the details of income from investing activities are as follows:

January 1 - April 1 - January 1 - April 1 -
June 30, 2024 June 30, 2024 June 30, 2023 June 30, 2023
Profit from sales of funds (Note 5a) 23.455.830 23.455.830 - -
Profit from sales of stocks (Note 5a) 12.935.573 9.397.221 - -
Interest income from funds 62.659 - - -
Fair value gain of stocks (Note 5a) 18.700 - - -
Total 36.472.762 32.853.051 - -

b) Expense from investing activities

For the periods ended June 30, 2024 and 2023, the details of expense from investing activities are as follows:

January 1 - April 1 - January 1 - April 1 -
June 30, 2024 June 30, 2024 June 30, 2023 June 30, 2023
Loss from sales of funds (Not 5a) 23.261.523 - - -
Fair value loss of stocks (Note 5a) 9.956.447 - - -
Total 33.217.970 - - -

Notes to the Condensed Consolidated Financial Statements

As of and for the Period Ended June 30, 2024, and 2023

(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)

23. Income and expenses from financing activities

a) Income from financing activities

For the periods ended June 30, 2024 and 2023, the details of income from financing activities are as follows:

January 1 - April 1 - January 1 - April 1 -
June 30, 2024 June 30, 2024 June 30, 2023 June 30, 2023
Interest income from time deposits 1.408.567 204.833 1.227.412 1.160.118
Late interest income - - 1.172.141 618.644
Other 2.688 2.688 2.814.977 2.772.580
Total 1.411.255 207.521 5.214.530 4.551.342

b) Expense from financing activities

For the periods ended June 30, 2024 and 2023, the details of expense from financing activities are as follows:

January 1 -
June 30, 2024
April 1 -
June 30, 2024
January 1 -
June 30, 2023
April 1 -
June 30, 2023
Interest and comission expenses
related to loans 86.505.776 44.399.335 30.464.632 13.596.913
Late interest expenses 46.470.207 20.456.274 40.218.538 27.123.775
Interest and comission expenses
related to lease liabilities 36.147.690 17.234.421 25.648.424 12.558.589
Interest expenses related to
commerical papers 25.366.493 16.604.902 - -
Bank comission expenses 1.037.899 812.398 1.621.475 131.034
Taxes, duties and other charges 407.913 62.353 34.455 20.710
Interest expenses related to retirement
payment liability 46.510 21.301 120.429 56.333
Interest expense related to group
companies - - 1.976.117 1.976.117
Interest expense arising other payables - - 1.859.454 542.139
Other 251.545 45.478 69.787 28.642
Total 196.234.033 99.636.462 102.013.311 56.034.252

Notes to the Condensed Consolidated Financial Statements

As of and for the Period Ended June 30, 2024, and 2023

(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)

24. Nature and level of risks arising from financial instruments

The primary financial instruments of the Group consist of bank loans, cash and short-term deposits. The main objective of the related financial instruments is to finance the Group's business activities. The Group also has other financial instruments such as trade receivables and trade payables arising directly from its operating activities.

a) Capital risk management

The Group manages its capital through the optimization of the debt and the equity balance that minimizes the financial risk.

Through the forecasts regularly prepared by the Group, the future capital amount, debt to equity ratio and similar ratios are forecasted and required precautions are taken to strengthen the capital.

The capital structure of the Group consists of debt which includes the financial liabilities disclosed in Note 4 cash and cash equivalents and equity attributable to equity holders of the parent company, comprising issued capital, reserves and retained earnings as disclosed in Note 15.

As of reporting date the net financial debt/ equity ratio is as follows:

June 30, 2024 December 31, 2023 January 1, 2023
Financial liabilities
Less: Cash and cash equivalents
3.006.702.409
(67.553.302)
3.139.298.576
(72.468.223)
2.690.739.832
(115.217.497)
Net financial debt 2.939.149.107 3.066.830.353 2.575.522.335
Total equity 3.266.658.377 4.040.127.767 4.409.944.532
Net financial debt/ Total equity ratio 0,90 0,76 0,58

b) Financial risk factors

The Group's activities expose it to a variety of financial risks: foreign exchange risk, credit risk and liquidity risk. Group Management and Board of Directors examines and approves the policies on the management of risks stated below. In addition, the Group also considers the market risk of all of its financial instruments.

Notes to the Condensed Consolidated Financial Statements

As of and for the Period Ended June 30, 2024, and 2023

(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)

24. Nature and level of risks arising from financial instruments (cont'd)

b) Financial risk factors (cont'd)

b.1) Credit risk

Credit risk refers to the risk that counterparty will default on its contractual obligations resulting in financial loss to the Group. The Group has adopted a policy of only dealing with creditworthy counterparties and obtaining sufficient collateral where appropriate, as a means of mitigating the risk of financial loss from defaults.

Credit risk of receivables is managed by securing receivables with collaterals covering receivables at the highest possible proportion. Methods used are bank guarantees, mortgages and cheques-notes negotiated.

In credit risk control, for the customers which are not secured with collaterals, the credit quality of the customer is assessed by taking into account its financial position, past experience and other factors. Individual risk limits are set in accordance and the utilization of credit limits is regularly monitored.

Current period Receivables Financial
June 30, 2024 Trade receivables Other receivables Bank deposits investments
Maximum net credit risk as of balance sheet date (A+B+C+D+E) (*) 888.310.519 16.566.602 67.545.503 38.134.019
-
The part of maximum risk under guarantee with collateral
- - - -
A. Net book value of financial assets that are neither overdue nor impaired 888.310.519 16.566.602 67.545.503 38.134.019
B. Net book value of financial assets that are renegotiated - - - -
C. Net book value of financial assets that are overdue but not impaired - - - -
-
The part of maximum risk under guarantee with collateral
- - - -
D. Net book value of impaired asset - - - -
-
Overdue (gross net book value)
- - - -
-
Impairment (-)
- - - -
-
The part of net value under guarantee with collateral etc
- - - -
-
Undue (gross net book value)
- - - -
-
Impairment (-)
- - - -
-
The part of net value under guarantee with collateral etc.
- - - -
E. Credit risk off the statement of financial position - - - -

(*) The factors that increase the credit reliability, such as guarantee received are not considered in the determination of the balance.

Notes to the Condensed Consolidated Financial Statements

As of and for the Period Ended June 30, 2024, and 2023

(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)

24. Nature and level of risks arising from financial instruments (cont'd)

b) Financial risk factors (cont'd)

b.1) Credit risk (cont'd)

Prior
period
Receivables Financial
December 31, 2023 Trade receivables Other receivables Bank deposits investments
Maximum net credit risk as of balance sheet date (A+B+C+D+E) (*) 1.065.501.307 9.998.896 72.463.795 116.165.352
-
The part of maximum risk under guarantee with collateral
- - - -
A. Net book value of financial assets that are neither overdue nor impaired 1.065.501.307 9.998.896 72.463.795 116.165.352
B. Net book value of financial assets that are renegotiated - - - -
C. Net book value of financial assets that are overdue but not impaired - - - -
-
The part of maximum risk under guarantee with collateral
- - - -
D. Net book value of impaired asset - - - -
-
Overdue (gross net book value)
- - - -
-
Impairment (-)
- - - -
-
The part of net value under guarantee with collateral etc
- - - -
-
Undue (gross net book value)
- - - -
-
Impairment (-)
- - - -
-
The part of net value under guarantee with collateral etc.
- - - -
E. Credit risk off the statement of financial position - - - -

(*) The factors that increase the credit reliability, such as guarantee received are not considered in the determination of the balance.

Notes to the Condensed Consolidated Financial Statements

As of and for the Period Ended June 30, 2024, and 2023

(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)

24. Nature and level of risks arising from financial instruments (cont'd)

b) Financial risk factors (cont'd)

b.1) Credit risk (cont'd)

Prior
period
Receivables Financial
January 1, 2023 Trade receivables Other receivables Bank deposits investments
Maximum net credit risk as of balance sheet date (A+B+C+D+E) (*) 1.131.848.399 354.440.734 115.202.432 6.557
-
The part of maximum risk under guarantee with collateral
- - - -
A. Net book value of financial assets that are neither overdue nor impaired 73.554.362 354.440.734 115.202.432 6.557
B. Net book value of financial assets that are renegotiated - - - -
C. Net book value of financial assets that are overdue but not impaired - - - -
-
The part of maximum risk under guarantee with collateral
- - - -
D. Net book value of impaired asset 1.058.294.037 - - -
-
Overdue (gross net book value)
- - - -
-
Impairment (-)
- - - -
-
The part of net value under guarantee with collateral etc
- - - -
-
Undue (gross net book value)
1.061.224.331 - - -
-
Impairment (-)
(2.930.294) - - -
-
The part of net value under guarantee with collateral etc.
- - - -
E. Credit risk off the statement of financial position - - - -

(*) The factors that increase the credit reliability, such as guarantee received are not considered in the determination of the balance.

There is no additional impairment in the financial assets except for the provisions in the consolidated financial statements.

Notes to the Condensed Consolidated Financial Statements

As of and for the Period Ended June 30, 2024, and 2023

(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)

24. Nature and level of risks arising from financial instruments (cont'd)

b) Financial risk factors (cont'd)

b.2) Liquidity risk

Liquidity risk is the risk of the Group not meeting its net funding requirements. The following tables detail the Group's remaining contractual maturity for its non-derivative financial liabilities. The tables have been drawn up based on the undiscounted cash flows of financial liabilities based on the earliest date on which the Group can be required to pay. The table includes both interest and principal cash flows.

The Group management eliminates of the liquidity risk with the principle of managing the balance sheet in accordance with the expected cash flow by keeping sufficient cash and cash equivalents for daily transactions and ensuring the availability of high quality credit providers. The Group management also tries to adjust the maturity structures of the financial debts used for construction costs and investment property development according to the cash flow of the incomes to be obtained from these real estates as much as possible.

As of June 30, 2024, December 31, 2023, and January 1, 2023 the maturity analysis of the financial liabilities is as follows:

Contractual maturity
analysis
June 30, 2024
Carrying value Total cash outflow
according to contract
(I+II+III)
Less than 3
months (I)
3-12
months (II)
1-5
years (III)
More than 5
years (IV)
Non derivative
financial liabilities
Bank loans 2.456.325.356 2.531.297.463 67.183.144 617.185.736 1.846.928.583 -
Commercial paper 174.606.560 200.199.655 - 200.199.655 - -
Lease liabilities 375.770.493 814.352.549 12.726.091 39.411.606 93.671.259 668.543.593
Trade payables 122.385.679 122.385.679 101.951.533 20.434.146 - -
Other payables 1.064.822.616 1.064.822.616 2.742.385 732.362.370 329.717.861 -
Total liabilities 4.193.910.704 4.733.057.962 184.603.153 1.609.593.513 2.270.317.703 668.543.593
Contractual maturity
analysis
December 31, 2023
Carrying value Total cash outflow
according to contract
(I+II+III)
Less than 3
months (I)
3-12
months (II)
1-5
years (III)
More than 5
years (IV)
Non derivative financial
liabilities
Bank loans 2.675.069.902 2.701.769.563 27.555.178 169.200.478 2.505.013.907 -
Lease liabilities 464.228.674 1.045.409.898 14.309.990 47.064.990 131.347.756 852.687.162
Trade payables 150.650.248 150.650.248 126.520.099 24.130.149 - -
Other payables 296.846.069 296.846.069 38.553.646 2.035.214 256.257.209 -
Total liabilities 3.586.794.893 4.194.675.778 206.938.913 242.430.831 2.892.618.872 852.687.162
Contractual maturity
analysis
January 1, 2023
Carrying value Total cash outflow
according to contract
(I+II+III)
Less than 3
months (I)
3-12
months (II)
1-5
years (III)
More than 5
years (IV)
Non derivative financial
liabilities
Bank loans 2.076.115.360 2.078.973.660 2.141.252 389.746.741 1.687.085.667 -
Lease liabilities 614.624.472 765.777.714 727.209 2.181.627 55.181.416 707.687.462
Trade payables 158.977.987 158.977.987 126.774.208 32.203.779 - -
Other payables 850.664.205 850.664.205 940.087 567.580.386 282.143.732 -
Total liabilities 3.700.382.024 3.854.393.566 130.582.756 991.712.533 2.024.410.815 707.687.462

Notes to the Condensed Consolidated Financial Statements

As of and for the Period Ended June 30, 2024, and 2023

(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)

24. Nature and level of risks arising from financial instruments (cont'd)

b) Financial risk factors (cont'd)

b.3) Interest rate risk

Changes in interest rates create significant risks over financial results with due to the impact on interest sensitive assets and liabilities. These exposures are managed by establishing a fixed-floating balance in the consolidated financial statements and balancing interest rate sensitive assets and maturity with inter balance sheet items.

As of June 30, 2024, December 31, 2023, and January 1, 2023, interest rate table of financial instruments is as follow:

June 30, 2024 December 31, 2023 January 1, 2023
Fixed interest rate financial assets
Time deposits (Note 4)
407.630 690.015 8.073.682
Fixed interest rate financial liabilities
Bank loans (Note 6)
2.285.190.587 2.544.374.224 1.922.491.035
Floating
interest
rate
financial
liabilities
Bank loans (Note 6) 171.134.769 130.695.678 153.624.325

The Group's floating rate bank loans are exposed to interest rate risk depending on interest rate changes. Interest rates of floating interest rate bank loans as of June 30, 2024, December 31, 2023, and January 1, 2023 are %2,90+3 months libor (Note 6).

b.4) Foreign currency risk

The Group is exposed to foreign exchange risk arising from foreign currency transactions.

As of June 30, 2024 and December 31, 2023, details of foreign currency positions of assets and liabilities of the Group are as follows:

Current period
June 30, 2024
Foreign exchange position TL equivalent USD EUR GBP
1. Monetary financial assets 2.920.146 4.714 62.667 13.611
2. Trade receivables 868.784.440 - 23.500.000 1.044.177
3. Other receivables 44.378 - - 1.071
4. Current assets (1+2+3) 871.748.964 4.714 23.562.667 1.058.859
5. Other receivables 1.383.679.633 - 39.389.202 -
6. Non-current assets (5) 1.383.679.633 - 39.389.202 -
7. Total assets (4+6) 2.255.428.597 4.714 62.951.869 1.058.859
8. Trade payables (263.287) - (7.495) -
9. Other payables (870.002.671) - (24.766.362) -
10. Current liabilities (8+9) (870.265.958) - (24.773.857) -
11. Total liabilities (10) (870.265.958) - (24.773.857) -
12. Net foreign currency (liability)/ asset
(7+11) 1.385.162.639 4.714 38.178.012 1.058.859

Notes to the Condensed Consolidated Financial Statements

As of and for the Period Ended June 30, 2024, and 2023

(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)

24. Nature and level of risks arising from financial instruments (cont'd)

b) Financial risk factors (cont'd)

b.4) Foreign currency risk (cont'd)

Prior period
December 31, 2023
Foreign exchange position TL equivalent USD EUR GBP
1. Monetary financial assets 1.365.355 5.503 16.197 10.816
2. Trade receivables 1.044.226.975 - 24.500.000 1.044.177
3. Other receivables 86.214 - - 1.846
4. Current assets (1+2+3) 1.045.678.544 5.503 24.516.197 1.056.839
5. Other receivables 1.484.085.713 - 36.525.896 -
6. Non-current assets (5) 1.484.085.713 - 36.525.896 -
7. Total assets (4+6) 2.529.764.257 5.503 61.042.093 1.056.839
8. Trade payables (385.914) - (9.498) -
9. Other payables (1.008.232.271) - (24.814.326) -
10. Current liabilities (8+9) (1.008.618.185) - (24.823.824) -
11. Total liabilities (10) (1.008.618.185) - (24.823.824) -
12. Net foreign currency (liability)/ asset
(7+11) 1.521.146.072 5.503 36.218.269 1.056.839

Foreign currency sensitivity

The Group is exposed to foreign exchange risk arising from various currency exposures, primarily with respect to the USD, EUR and GBP.

In foreign currency sensitivity analysis gain/ loss section as of June 30, 2024 and December 31, 2023, the exposure of the 10% loss/ gain of Turkis lira against foreign currencies on the comprehensive financial income statement is disclosed. During the foreign currency sensitivity analysis, all variables, especially interest rates are assumed to be fixed.

Foreign currency sensitivity table
Current period June 30, 2024
Profit/ (loss)
Appreciation of foreign Depreciation of foreign
currency currency
US dollar against Turkish lira by 10%
1- US dollar denominated net assets/ (liabilities) 15.474 (15.474)
2- Hedged amount against US dollar risk (-) - -
3- Net effect of USD (1+2) 15.474
(15.474)
EUR against Turkish lira by 10%
4- EUR denominated net assets/ (liabilities) 134.113.249 (134.113.249)
5- Hedged amount against EUR risk (-) - -
6- Net effect of EUR (4+5) 134.113.249 (134.113.249)
GBP against Turkish lira by 10%
7- GBP denominated net assets/ (liabilities) 4.387.541 (4.387.541)
8- Hedged amount against GBP risk (-) - -
9- Net effect of GBP (7+8) 4.387.541 (4.387.541)
Total (3+6+9) 138.516.264 (138.516.264)

Notes to the Condensed Consolidated Financial Statements

As of and for the Period Ended June 30, 2024, and 2023

(Amounts expressed in Turkish lira ("TL") in terms of purchasing power of the TL at June 30, 2024 unless otherwise indicated.)

24. Nature and level of risks arising from financial instruments (cont'd)

b) Financial risk factors (cont'd)

b.4) Foreign currency risk (cont'd)

Foreign currency sensitivity (cont'd)

Foreign currency sensitivity table
Prior period December 31, 2023
Profit/ (loss)
Appreciation of foreign Depreciation of foreign
currency currency
US dollar against Turkish lira by 10%
1- US dollar denominated net assets/ (liabilities) 20.207 (20.207)
2- Hedged amount against US dollar risk (-) - -
3- Net effect of USD (1+2) 20.207 (20.207)
EUR against Turkish lira by 10%
4- EUR denominated net assets/ (liabilities) 147.158.652 (147.158.652)
5- Hedged amount against EUR risk (-) - -
6- Net effect of EUR (4+5) 147.158.652 (147.158.652)
GBP against Turkish lira by 10%
7- GBP denominated net assets/ (liabilities) 4.935.748 (4.935.748)
8- Hedged amount against GBP risk (-) - -
9- Net effect of GBP (7+8) 4.935.748 (4.935.748)
Total (3+6+9) 152.114.607 (152.114.607)

25. Subsequent events

In accordance with the board of directors' decision dated July 8, 2024, the Company has decided to increase its paid-in capital by a total of TL 1.830.166.253, including TL 1.486.463.823 from equity inflation adjustment differences and TL 343.702.430 from retained earnings, to reach TL 2.500.000.000, and to distribute the increased capital to the Company's shareholders in proportion to their shares, free of charge. In this context, the Company applied to the Capital Markets Board on July 16, 2024 to increase the capital ceiling of TL 1.850.000.000 to TL 15.000.000.000.

As of the balance sheet date, the Company has realized the repurchase of 25.000.000 shares that it committed to within the scope of the program initiated for the repurchase of 25.000.000 shares with a nominal value of 25.000.000 Turkish liras between March 12, 2024 and March 11, 2025 in accordance with the decision of the Board of Directors dated March 12, 2024; and sold all of its repurchased shares on July 10, 2024 at an average price of 9.8260 Turkish liras.

With the Law No. 7524 on the Amendment of Tax Laws and Certain Laws and Legislative Decree No. 375 published in the Official Gazette dated August 2, 2024;

The application of the corporate tax exemption provided to the earnings of Real Estate Investment Partnerships ("REITs") and Real Estate Investment Funds ("REITs") has been made conditional on the distribution of at least 50% of the earnings obtained from the real estates owned by the said funds and partnerships as dividends by the end of the second month following the month in which the corporate tax return should be filed,

The application of 10% domestic minimum corporate tax has been introduced with the c clause added to Article 32 of the Corporate Tax Law, and it has been stipulated that the earnings obtained from real estates by REITs and REITs cannot be taken into account as exemptions and deductions from the corporate earnings for which the minimum corporate tax will be calculated.

On August 22, 2024, the Company applied to the Capital Markets Board regarding the issuance of debt instruments abroad up to 150.000.000 Euros without a public offering, within the framework of the capital markets legislation.

Talk to a Data Expert

Have a question? We'll get back to you promptly.