Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

PeakBirch Commerce Inc. Interim / Quarterly Report 2021

Sep 29, 2021

47297_rns_2021-09-29_5e4e0b3f-e151-4909-8498-284a1c097756.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

CANNABIX TECHNOLOGIES INC.

Interim Financial Statements

(Unaudited) July 31, 2021 (Expressed in Canadian dollars)

UNAUDITED INTERIM FINANCIAL STATEMENTS

In accordance with National Instrument 51-102 released by the Canadian Securities Administrators, the Company discloses that its auditors have not reviewed the unaudited interim financial statements for the three months ended July 31, 2021.

CANNABIX TECHNOLOGIES INC. Statements of financial position (Expressed in Canadian dollars)

July 31,
2021
$
April 30,
2021
$
Assets
Current assets
Cash and cash equivalents
9,962,236
Amounts receivable
228,677
Prepaid expenses
12,757
10,095,077
14,026
10,007
Total current assets
9,993,670
Non-current assets
Restricted cash
46,000
Equipment (Note 3)
210,167
10,119,110
46,000
216,314
Total non-current assets
256,167
262,314
Total assets
10,249,837
10,381,424
Liabilities
Current liabilities
Accounts payable and accrued liabilities
102,385
80,775
Total liabilities
102,385
80,775
Shareholders’ equity
Share capital
33,087,526
Subscriptions receivable (Note 5)
(210,000)
Contributed surplus
6,623,465
Deficit
(29,353,539)
32,135,526

6,980,465
(28,815,342)
Total shareholders’equity
10,147,451
10,300,649
Total liabilities and shareholders’ equity
10,249,836
10,381,424

Nature of operations and continuance of business (Note 1)

Approved and authorized for issuance on behalf of the Board of Directors on September 29, 2021:

/s/ Ravinder Mlait
Ravinder Mlait, Director
/s/ Bryan Loree
Bryan Loree, Director

(The accompanying notes are an integral part of these financial statements)

2

CANNABIX TECHNOLOGIES INC. Statements of operations and comprehensive loss

(Expressed in Canadian dollars)

Three months
ended
July 31,
2021
$

Three months
ended
July 31,
2020
$
Expenses
Advertising and promotion
37,214
Consulting (Note 5)
112,500
Depreciation
7,247
Office and miscellaneous
9,195
Professional fees
6,969
Rent
15,315
Research and development (Note 5)
310,264
Transfer agent and filing fees
45,961
Travel
33
Share-based payments (Note 8)
21,030
112,500
5,352
8,155
23,516
10,120
204,316
37,500

687,453
Total expenses
544,698
1,109,942
Loss before other income (expense)
(544,698)
Interest income
6,501
(1,109,942)
Net loss and comprehensive loss for theperiod
(538,197)
(1,109,942)
Net lossper share,basic and diluted
(0.01)
Weighted average number of shares outstanding
113,857,365
105,124,104

(The accompanying notes are an integral part of these financial statements)

3

CANNABIX TECHNOLOGIES INC.

Statements of changes in equity (Expressed in Canadian dollars)

Share
Share-based
Total
Share capital
subscriptions
payment
shareholders’
Number of
Shares
Amount
$ receivable
$ reserve
$ Deficit
$ equity
$
Balance, April 30, 2020
Fair value of stock options granted
Netlossforthe period
105,124,104
22,018,456
(78,750)
6,276,434
(19,571,895)
8,644,245



687,453

687,453




(1,109,942)
(1,109,942)
Balance, July 31, 2020
105,124,104
22,018,456
(78,750)
6,963,887
(20,681,837)
8,221,756
Shares issued pursuant to license
agreement
5,000,000
6,600,000



6,600,000
Shares issued pursuant to share purchase
warrants exercised
2,000,000
3,200,000



3,200,000
Shares issued pursuant to stock options
exercised
255,000
317,070

(105,820)

211,250
Share subscriptions received


78,750


78,750
Fair value of stock options granted



122,398

122,398
Netlossforthe period




(8,133,505)
(8,133,505)
Balance, April 30, 2021
112,379,104
32,135,526

6,980,465
(28,815,342)
10,300,649
Shares issued pursuant to stock options
exercised
1,700,000
952,000
(210,000)
(357,000)

385,000
Net loss for the period




(538,197)
(538,197)
Balance,July31,2021
114,079,104
33,087,526
(210,000)
6,623,465
(29,353,539)
10,147,452

(The accompanying notes are an integral part of these financial statements)

4

CANNABIX TECHNOLOGIES INC.

Statements of cash flows (Expressed in Canadian dollars)

Three months
ended
July 31,
2021
$
Three months
ended
July 31,
2020
$
Operating activities
Net loss
(538,197)
Items not involving cash:
Depreciation
7,247
Share-based payments

Changes in non-cash operating working capital:
Amounts receivable
(4,651)
Prepaid expenses
(2,750)
Accountspayable and accrued liabilities
21,610
(1,109,942)
5,352
687,453
(13,231)
26,753
(28,629)
Net cash used in operatingactivities
(516,741)
(432,244)
Investing activities
Purchase of equipment
(1,100)
Net cash used in investingactivities
(1,100)
Financing activities
Proceeds from issuance of shares
385,000
Net cashprovided byfinancingactivities
385,000
Increase (Decrease) in cash and cash equivalents
(132,841)
Cash and cash equivalents,beginningof theperiod
10,095,077
(432,244)
8,437,100
Cash and cash equivalents, end of theperiod
9,962,236
8,004,856
Cash and cash equivalents is comprised of:
Cash held in bank
9,462,236
Cashable Guaranteed Investment Certificates
500,000
958,856
7,046,000
Total cash and cash equivalents
9,962,236
8,004,856
Supplemental disclosures:
Interest paid

Income taxespaid

(The accompanying notes are an integral part of these financial statements)

5

CANNABIX TECHNOLOGIES INC. Notes to the financial statements (Unaudited) July 31, 2021 (Expressed in Canadian dollars)

1. Nature of Operations and Continuance of Business

Cannabix Technologies Inc. (the “Company”) is a public company listed on the Canadian Securities Exchange (“CSE”) and trades under the symbol 'BLO'. The Company was incorporated on April 5, 2011 under the BC Business Corporations Act as West Point Resources Inc. and on August 12, 2014 the name of the Company was changed. The Company’s corporate office is located at 501 – 3292 Production Way, Burnaby, BC.

The Company’s primary business is the development of its marijuana breathalyzer technologies through research and development activities and licencing of certain technologies. There can be no assurance that the Company will be able to produce a product that is technically and commercially feasible.

These financial statements have been prepared on a going concern basis, which assumes that the Company will be able to realize its assets and discharge its liabilities in the normal course of business. As at July 31, 2021, the Company has no source of revenue, generates negative cash flows from operating activities, and has an accumulated deficit of $29,353,539. These factors form a material uncertainty that may cast significant doubt about the Company’s ability to continue as a going concern. The continued operations of the Company are dependent on its ability to generate future cash flows from operations or obtain additional financing. Management is of the opinion that sufficient working capital will be obtained from external financing to meet the Company’s liabilities and commitments as they become due, although there is a risk that additional financing will not be available on a timely basis or on terms acceptable to the Company. These financial statements do not reflect any adjustments that may be necessary if the Company is unable to continue as a going concern.

On March 11, 2020, the World Health Organization declared COVID-19 a global pandemic. This contagious disease outbreak and any related adverse public health developments, has adversely affected workforces, economies, and financial markets globally, leading to an economic downturn. The impact on the Company is not currently determinable, but management continues to monitor the situation.

2. Significant Accounting Policies

  • (a) Statement of Compliance and Basis of Presentation

These condensed interim consolidated financial statements are prepared in accordance with International Accounting Standard (“IAS”) 34 Interim Financial Reporting under International Financial Reporting Standards (“IFRS”) issued by the International Accounting Standards Board (“IASB”). These condensed interim consolidated financial statements follow the same accounting policies and methods of application as the Company’s most recent annual financial statements but do not contain all of the information required for full annual financial statements. Accordingly, these condensed interim consolidated financial statements should be read in conjunction with the Company’s most recent annual financial statements, which were prepared in accordance with IFRS as issued by the IASB.

These financial statements have been prepared on a historical cost basis except for certain financial instruments which are measured at fair value as explained in Note 2(i). The financial statements are presented in Canadian dollars, which is the Company’s functional currency.

  • (b) Use of Estimates and Judgments

The preparation of these financial statements in conformity with IFRS requires the Company’s management to make judgments, estimates, and assumptions that affect the application of accounting policies and reported amounts of assets, liabilities, revenues, and expenses. Actual results may differ from these estimates.

Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised and in any future periods affected.

6

CANNABIX TECHNOLOGIES INC. Notes to the financial statements (Unaudited) July 31, 2021 (Expressed in Canadian dollars)

2. Significant Accounting Policies (continued)

  • (b) Use of Estimates and Judgements (continued)

Significant areas requiring the use of estimates include the recoverability of deferred costs, fair value of share-based payments, and recognition of deferred income tax assets.

The assessment of whether the going concern assumption is appropriate requires management to take into account all available information about the future, which is at least, but is not limited to 12 months from the end of the reporting period. The Company is aware that material uncertainties related to events or conditions may cast significant doubt upon the Company’s ability to continue as a going concern.

  • (c) Cash and Cash Equivalents

The Company considers all highly liquid instruments with a maturity of three months or less at the time of issuance, are readily convertible to known amounts of cash, and which are subject to insignificant risk of changes in value to be cash equivalents.

  • (d) Intangible Assets

Intangible assets that are acquired by the Company and have finite useful lives are measured at cost less accumulated amortization and accumulated impairment losses. Acquired intangible assets with indefinite useful lives are stated at cost and are not amortized.

An intangible asset is derecognized on disposal or when no future economic benefits are expected from its use or disposal.

  • (e) Property and Equipment

Property and equipment is stated at cost less accumulated depreciation and accumulated impairment losses. Cost includes expenditures that are directly attributable to the acquisition of the asset. Subsequent costs are included in the asset’s carrying amount or recognized as a separate asset, as appropriate, only when it is probably that future economic benefits associated with the item will flow to the Company and the cost can be measured reliably. The carrying amount of a replaced asset is derecognized when replaced. Repairs and maintenance costs are charged to the statement of operations during the period in which they are incurred.

Depreciation of property and equipment is provided using the straight-line method at the following rates approximating their estimated useful lives:

Equipment 10 years

  • (f) Impairment of Non-Financial Assets

At each reporting date, the Company assesses whether there are indicators of impairment for its non-financial assets. If indicators exist, the Company determines if the recoverable amount of the asset or CGU is greater than its carrying amount. A CGU is defined as the smallest identifiable group of assets that generates cash inflows that are largely independent of the cash inflows of other assets or groups of assets. The Company has used geographical proximity, geological similarities, analysis of shared infrastructure, commodity type, assessment of exposure to market risks and materiality to define its CGUs.

If the carrying amount exceeds the recoverable amount, the asset or CGU is recorded at its recoverable amount with the reduction recognized in the statement of operations. The recoverable amount is the greater of the value in use or fair value less costs to sell. Fair value is the amount the asset could be sold for in an arm’s length transaction. The value in use is the present value of the estimated future cash flows of the asset from its continued use. The fair value less costs to sell considers the continued development of a property and market transactions in a valuation model.

7

CANNABIX TECHNOLOGIES INC. Notes to the financial statements (Unaudited) July 31, 2021 (Expressed in Canadian dollars)

2. Significant Accounting Policies (continued)

(f) Impairment of Non-Financial Assets (continued)

Impairments are reversed in subsequent periods when there has been an increase in the recoverable amount of a previously impaired asset or CGU and these reversals are recognized in the statement of operations. The recovery is limited to the original carrying amount less depreciation, if any, that would have been recorded had the asset not been impaired.

(g) Research and Development Costs

Research costs are charged to operations as incurred. Research costs consist primarily of consulting expenses and parts related to the design, testing, and manufacture of the Cannabix marijuana breathalyzer. Development activities involve a plan or design for the production of new or substantially improved products and processes. Development expenditures are capitalized only if development costs can be measured reliably, the product is technically and commercially feasible, future economic benefits are probable, and the Company intends to or has sufficient resources to complete development and to use or sell the asset. The expenditure capitalized includes the cost of materials, direct labour and overhead costs that are directly attributable to preparing the asset for its intended use, and borrowing costs on qualifying assets. Other development expenditure is recognized in the statement of operations as incurred.

(h) Financial Instruments

(i) Non-derivative financial assets

The Company initially recognizes loans and receivables and deposits on the date that they are originated. All other financial assets (including assets designated at fair value through profit or loss) are recognized initially on the trade date at which the Company becomes a party to the contractual provisions of the instrument.

The Company derecognizes a financial asset when the contractual rights to the cash flows from the asset expire, or it transfers the rights to receive the contractual cash flows on the financial asset in a transaction in which substantially all the risk and rewards of ownership of the financial asset are transferred. Any interest in transferred financial assets that is created or retained by the Company is recognized as a separate asset or liability.

Financial assets and liabilities are offset and the net amount presented in the statement of financial position when, and only when, the Company has a legal right to offset the amounts and intends either to settle on a net basis or to realize the asset and settle the liability simultaneously.

Financial assets at fair value through profit or loss

Financial assets are classified as fair value through profit or loss when the financial asset is held for trading or it is designated as fair value through profit or loss. A financial asset is classified as held for trading if: (i) it has been acquired principally for the purpose of selling in the near future; (ii) it is a part of an identified portfolio of financial instruments that the Company manages and has an actual pattern of short-term profit taking; or (iii) it is a derivative that is not designated and effective as a hedging instrument.

Financial assets classified as fair value through profit or loss are stated at fair value with any gain or loss recognized in the statement of operations. The net gain or loss recognized incorporates any dividend or interest earned on the financial asset. The Company’s cash and cash equivalents are classified as fair value through profit or loss.

8

CANNABIX TECHNOLOGIES INC. Notes to the financial statements (Unaudited) July 31, 2021 (Expressed in Canadian dollars)

2. Significant Accounting Policies (continued)

  • (i) Financial Instruments (continued)

Held-to-maturity investments

Held-to-maturity investments are recognized on a trade-date basis and are initially measured at fair value, including transaction costs. The Company does not have any assets classified as held-to-maturity investments.

Available-for-sale financial assets

Available-for-sale financial assets are non-derivative financial assets that are designated as available-for-sale and that are not classified in any of the previous categories. Subsequent to initial recognition, they are measured at fair value and changes therein, other than impairment losses and foreign currency differences on available-for-sale equity instruments, are recognized in other comprehensive income and presented within equity in the fair value reserve. When an investment is derecognized, the cumulative gain or loss in other comprehensive income is transferred to the statement of operations. The Company does not have any available-for-sale financial assets.

Loans and receivables

Loans and receivables are financial assets with fixed or determinable payments that are not quoted in an active market are classified as loans and receivables. Such assets are initially recognized at fair value plus any directly attributable transaction costs. Subsequent to initial recognition, loans and receivables are measured at amortized cost using the effective interest method, less any impairment losses. Loans and receivables are comprised of amounts receivable.

Impairment of financial assets

When an available-for-sale financial asset is considered to be impaired, cumulative gains or losses previously recognized in other comprehensive income or loss are reclassified to the statement of operations in the period. Financial assets are assessed for indicators of impairment at the end of each reporting period. Financial assets are impaired when there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial assets, the estimated future cash flows of the investments have been impacted. For marketable securities classified as available-for-sale, a significant or prolonged decline in the fair value of the securities below their cost is considered to be objective evidence of impairment.

For all other financial assets objective evidence of impairment could include:

  • significant financial difficulty of the issuer or counterparty; or

  • default or delinquency in interest or principal payments; or

  • it becoming probable that the borrower will enter bankruptcy or financial re-organization.

For certain categories of financial assets, such as amounts receivable, assets that are assessed not to be impaired individually are subsequently assessed for impairment on a collective basis. The carrying amount of financial assets is reduced by the impairment loss directly for all financial assets with the exception of amounts receivable, where the carrying amount is reduced through the use of an allowance account. When an amount receivable is considered uncollectible, it is written off against the allowance account. Subsequent recoveries of amounts previously written off are credited against the allowance account. Changes in the carrying amount of the allowance account are recognized in the statement of operations.

With the exception of available-for-sale equity instruments, if, in a subsequent period, the amount of the impairment loss decreases and the decrease can be related objectively to an event occurring after the impairment was recognized, the previously recognized impairment

9

CANNABIX TECHNOLOGIES INC. Notes to the financial statements (Unaudited) July 31, 2021 (Expressed in Canadian dollars)

2. Significant Accounting Policies (continued)

  • (i) Financial Instruments (continued)

  • (i) Non-derivative financial assets (continued)

loss is reversed through the statement of operations to the extent that the carrying amount of the investment at the date the impairment is reversed does not exceed what the amortized

cost would have been had the impairment not been recognized. In respect of available-forsale equity securities, impairment losses previously recognized through the statement of operations are not reversed through the statement of operations. Any increase in fair value subsequent to an impairment loss is recognized directly in equity.

  • (ii) Non-derivative financial liabilities

The Company initially recognizes debt securities issued and subordinated liabilities on the date that they are originated. All other financial liabilities (including liabilities designated at fair value through profit or loss) are recognized initially on the date at which the Company becomes a party to the contractual provisions of the instrument. The Company derecognizes a financial liability when its contractual obligations are discharged, cancelled, or expire.

Financial assets and liabilities are offset and the net amount presented in the statement of financial position when, and only when, the Company has a legal right to offset the amounts and intends either to settle on a net basis or to realize the asset and settle the liability simultaneously.

The Company has the following non-derivative financial liabilities: accounts payable and accrued liabilities. Such financial liabilities are recognized initially at fair value plus any directly attributable transaction costs. Subsequent to initial recognition, these financial liabilities are measured at amortized cost using the effective interest method.

  • (iii) Share capital

Common shares are classified as equity. Transaction costs directly attributable to the issue of common shares and stock options are recognized as a deduction from equity, net of any tax effects.

  • (j) Foreign Currency Translation

The functional and reporting currency is the Canadian dollar. Transactions denominated in foreign currencies are translated using the exchange rate in effect on the transaction date or a t an average rate. Monetary assets and liabilities denominated in foreign currencies are translated at the rate of exchange in effect at the statement of financial position date. Non-monetary items are translated using the historical rate on the date of the transaction. Revenue and expenses are translated at average rates for the periods. Foreign exchange gains and losses are included in the statement of operations.

  • (k) Income Taxes

Current income tax

Current income tax assets and liabilities for the current period are measured at the amount expected to be recovered from or paid to the taxation authorities. The tax rates and tax laws used to compute the amount are those that are enacted or substantively enacted, at the reporting date. Current income tax relating to items recognized directly in other comprehensive income or equity is recognized in other comprehensive income or equity and not in the statement of operations. Management periodically evaluates positions taken in the tax returns with respect to situations in which applicable tax regulations are subject to interpretation and establishes provisions where appropriate.

10

CANNABIX TECHNOLOGIES INC. Notes to the financial statements (Unaudited) July 31, 2021 (Expressed in Canadian dollars)

2. Significant Accounting Policies (continued)

  • (k) Income Taxes (continued)

Deferred income tax

Deferred income tax is provided using the statement of financial position method on temporary differences at the reporting date between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes. The carrying amount of deferred income tax assets is reviewed at the end of each reporting period and recognized only to the extent that it is probable that sufficient taxable income will be available to allow all or part of the deferred income tax asset to be utilized. Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply to the year when the asset is realized or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred income tax assets and deferred income tax liabilities are offset, if a legally enforceable right exists to set off current tax assets against current income tax liabilities and the deferred income taxes relate to the same taxable entity and the same taxation authority.

(l) Share-based Payments

The grant date fair value of share-based payment awards granted to employees is recognized as stock-based compensation expense, with a corresponding increase in equity, over the period that the employees unconditionally become entitled to the awards. The amount recognized as an expense is adjusted to reflect the number of awards for which the related service and nonmarket vesting conditions are expected to be met, such that the amount ultimately recognized as an expense is based on the number of awards that do meet the related service and non-market performance conditions at the vesting date. For share-based payment awards with non-vesting conditions, the grant date fair value of the share-based payment is measured to reflect such conditions and there is no true-up for differences between expected and actual outcomes.

Where equity instruments are granted to parties other than employees, they are recorded by reference to the fair value of the services received. If the fair value of the services received cannot be reliably estimated, the Company measures the services received by reference to the fair value of the equity instruments granted, measured at the date the counterparty renders service.

All equity-settled share-based payments are reflected in share-based payment reserve, unless exercised. Upon exercise, shares are issued from treasury and the amount reflected in sharebased payment reserve is credited to share capital, adjusted for any consideration paid.

(m) Loss Per Share

Basic loss per share is computed using the weighted average number of common shares outstanding during the period. The treasury stock method is used for the calculation of diluted loss per share, whereby all “in the money” stock options and share purchase warrants are assumed to have been exercised at the beginning of the period and the proceeds from their exercise are assumed to have been used to purchase common shares at the average market price during the period. When a loss is incurred during the period, basic and diluted loss per share are the same as the exercise of stock options and share purchase warrants is considered to be anti-dilutive. As at July 31, 2021, the Company had 8,171,500 (2020 – 12,421,500) potentially dilutive shares outstanding.

  • (n) Comprehensive Loss

Comprehensive loss is the change in the Company’s net assets that results from transactions, events and circumstances from sources other than the Company’s shareholders and includes items that are not included in the statement of operations. For the periods ended July 31, 2021 and 2020, the Company did not have any transactions impacting comprehensive income (loss).

11

CANNABIX TECHNOLOGIES INC. Notes to the financial statements (Unaudited) July 31, 2021 (Expressed in Canadian dollars)

2. Significant Accounting Policies (continued)

  • (o) Accounting Standards Issued But Not Yet Effective

The Company has implemented all new accounting pronouncements that are in effect and that may impact its financial statements and does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.

3. Equipment

Equipment
Equipment
$
Cost:
Balance, April 30, 2020 & July 31, 2020
Additions
227,476
75,811
Balance, April 30, 2021
Additions
303,287
1,100
Balance,July31,2021 304,387
Accumulated depreciation:
Balance, April 30, 2020
Additions
61,402
5,352
Balance, July 31, 2020
Additions
66,754
20,219
Balance, April 30, 2021 86,973
Additions 7,247
Balance,July31,2021 94,220
Carrying amounts:
As at April 30,2020
166,074
As at July31,2020 160,722
As at April 30,2021 216,314
As at July31,2021 210,167

4. License Agreements

On June 5, 2014, the Company and a company controlled by the President of the Company, Cannabix Breathalyzer Inc. (“Licensor”), entered into a definitive licensing agreement (the “Agreement”). The Agreement provides the Company exclusive license rights (“License Rights”) to make, use and sell the products and to practice the inventions covered by the licenced patent in North America. In consideration for the License Rights, the Company issued 7,500,000 common shares at a fair value of $375,000 and issued 7,500,000 share purchase warrants exercisable at $0.075 for expiring on June 26, 2015 at a fair value of $122,812. The fair value of the share purchase warrants was determined using the Black-Scholes pricing model.

The Agreement outlines future share payments upon reaching the following milestones: The issuance of 7,500,000 common shares of the Company within fourteen business days of prototype delivery to the Company (shares issued April 9, 2015 at a fair value of $3,262,500). Furthermore upon receipt of the final patent, the Company will issue 5,000,000 common shares of the Company. The Agreement is also subject to a royalty of 3% of the selling price for each product manufactured, used, sold, or imported by the Company into the Territory that may be developed under the patent.

12

CANNABIX TECHNOLOGIES INC. Notes to the financial statements (Unaudited) July 31, 2021 (Expressed in Canadian dollars)

4. License Agreements (continued)

On January 12, 2021 the United States Patent and Trademark Office (USPTO) granted patent No. 10,888,249 (originally filed as provisional applications 61/981,650 and 14/689434) entitled, “Cannabis Drug Detection Device” to the Company.

On June 15, 2021, the Canadian Intellectual Property Office (CIPO) granted patent No. 2887841 entitled, “Cannabis Drug Detection Device”.

As a requirement under the license agreement between the Company and Cannabix Breathalyzer Inc. entered into on June 5, 2014, Company issued 5 million common shares to Cannabix Breathalyzer Inc. as a final milestone payment, triggered by the grant of patent 10,888,249 by the USPTO.

On July 28, 2016, the Licensor assigned its right, title, and interest in certain US and Canadian patent applications to the Company.

On July 25, 2016 (amended on March 6, 2018 and August 26, 2019, March 16, 2021) completed a definitive license and equity agreement with the University of Florida Research Foundation (UFRF) for US Patent 8,237,118, entitled “Partial Ovoidal FAIMS Electrode”, Patent filed on August 21, 2008. The licenced field of use is for all breath diagnostic applications of controlled substances worldwide . As consideration, the Company issued 603,870 common shares at a fair value of $132,851 to UFRF on August 8, 2016. In 2017, an annual license maintenance fee of US$2,000 is paid by the Company and every year thereafter until the first commercial sale. In addition, the company pays an annual licence maintenance fee and is required to make payments upon meeting certain development, regulatory and commercialization milestones. Upon commencement of commercial production, the Company will pay a royalty between 2% and 4% on all net sales. On September 20, 2019, the Company entered into Licence Agreement with the University of British Columbia (“UBC”) for Canadian (2947079) and U.S. patent (15/800,679) applications for "Apparatus for Volatile Organic Compound (VOC) Detection" filed on November 1, 2016. UBC has granted the Company a worldwide exclusive license, in the field of use for the detection of human consumption of illegal or controlled substances by means of human breath analysis.

The term of the Licence Agreement is 20 years or until the expiry of the last patent licensed under the agreement. The Company paid a $10,000 licence fee representing reimbursement to UBC of a portion of out of pocket costs and expenses incurred by UBC in connection with the patents. The Company agrees to reimburse UBC for all future out of pocket fees, costs and expenses incurred in connection with the patents. The Company will pay to UBC a royalty equal to 5% of the revenue generated from the licenced technology. The Licence Agreement requires the Company to spend a minimum of $100,000 per year on the development and marketing of licenced technology until the end of the first fiscal year that the Company achieves a minimum of $300,000 of revenue from the licenced technology. There is no assurance that a patent will be granted by regulatory authorities in relation to PCT/CA2947079 and 15/800,679.

5. Related Party Transactions

  • (a) During the period ended July 31, 2021, the Company incurred consulting fees of $37,500 (2020 - $37,500) to the Chief Executive Officer of the Company.

  • (b) During the period ended July 31, 2021, the Company incurred consulting fees of $33,000 (2020 - $33,000) to the Chief Financial Officer of the Company.

  • (c) During the period ended July 31, 2021, the Company incurred consulting fees of $42,000 (2020 - $42,000) to a company controlled by the President of the Company.

  • (d) During the period ended July 31, 2021, the Company incurred research and development costs of $33,000 (2020 - $33,000) to a director of the Company.

13

CANNABIX TECHNOLOGIES INC. Notes to the financial statements (Unaudited) July 31, 2021 (Expressed in Canadian dollars)

5. Related Party Transactions (continued)

  • (e) During the period ended July 31, 2021, the Company granted nil (2020 – 1,790,000) stock options with a fair value of $nil (2020 - $687,453) to directors and officers of the Company.

  • (f) As at July 31, 2021, the Company was owed $210,000 (2020 - $78,750) from the Chief Financial Officer of the Company which is recorded as share subscriptions receivable.

6. Share Capital

Authorized: Unlimited number of common shares without par value

Share transactions for the period ended July 31, 2021:

  • (a) During the period ended July 31, 2021, the Company issued 1,700,000 common shares for proceeds of $385,000 pursuant to the exercise of stock options. The fair value of the stock options exercised of $357,000 was reallocated from share-based payment reserve to share capital and as at July 31, 2021, $210,000 was recorded as a subscriptions receivable.

Share transactions for the year ended April 30, 2021:

  • (b) On January 13, 2021, the Company issued 5,000,000 common shares with a fair value of $6,600,000 pursuant to a license agreement. Refer to Note 4.

  • (c) During the year ended April 30, 2021, the Company issued 255,000 common shares for proceeds of $211,250 pursuant to the exercise of stock options. The fair value of the stock options exercised of $105,820 was reallocated from share-based payment reserve to share capital.

  • (d) During the year ended April 30, 2021, the Company issued 2,000,000 common shares for proceeds of $3,200,000 pursuant to the exercise of share purchase warrants.

7. Share Purchase Warrants

The following table summarizes the continuity of share purchase warrants:

Weighted
average
exercise
Number of price
warrants $
Balance, April 30, 2020 & July 31, 2020 3,681,500 1.60
Exercised (2,000,000) 1.60
Balance,April 30,2021 & July31,2021 1,681,500 1.60

As at July 31, 2021, the following share purchase warrants were outstanding:

Number of Exercise
warrants price
outstanding $ Expiry date
1,681,500 1.60 December 7, 2022

8. Stock Options

The Company has adopted a stock option plan pursuant to which options may be granted to directors, officers, employees and consultants of the Company to a maximum of 10% of the issued and outstanding common shares. The aggregate number of options granted to any one optionee in a one year period is limited to 5% of the issued shares of the corporation. The exercise price of each option is set by the Board of Directors at the time of grant. Options vest immediately when granted and can have a maximum term of ten years.

14

CANNABIX TECHNOLOGIES INC. Notes to the financial statements (Unaudited) July 31, 2021 (Expressed in Canadian dollars)

8. Stock Options (continued)

The following table summarizes the continuity of the Company’s stock options:

Weighted
average
exercise
Number of price
stock options $
Outstanding, April 30, 2020 6,950,000 0.68
Granted 1,790,000 0.50
Outstanding, July 31, 2020 8,740,000 0.65
Granted 455,000 1.00
Exercised (255,000) 0.83
Outstanding, April 30, 2021 8,940,000 0.66
Exercised (1,700,000) 0.35
Expired (750,000) 0.58
Outstanding,July 31, 2021 6,490,000 0.75

Additional information regarding stock options outstanding as at July 31, 2021, is as follows:

Exercise price
$
Outstanding and exercisable
Number of
stock options
Weighted
average
remaining
contractual
life (years)
Weighted
average
exercise price
$
0.50
0.80
0.85
1.00
1,790,000
3.5
0.50
2,000,000
3.1
0.80
2,275,000
0.5
0.85
425,000
1.4
1.00
6,490,000
2.2
0.75

The fair value for stock options granted have been estimated using the Black-Scholes option pricing model assuming no expected dividends or forfeitures and the following weighted average assumptions:

assumptions:
2021 2020
Risk-free interest rate 0.34% 1.42%
Expected life (in years) 4.1 4.6
Expected volatility 109% 107%

The total fair value of stock options granted during the three-month period ended July 31, 2021 was $nil (2020 - $687,453) which was recorded as share-based payment reserve and charged to operations. The weighted average fair value of the stock options granted during the three-month period ended July 31, 2021 was $nil (2020 - $0.38) per option. The weighted average share price for stock options exercised during the three month period ended July 31, 2021 was $0.35 (2020 - $nil).

The total fair value of stock options recognized during the year ended April 30, 2021 was $809,851 (2020 - $1,212,115), which was recorded as share-based payment reserve and charged to operations. The weighted average fair value of the stock options granted during the year ended April 30, 2021 was $0.37 (2020 - $0.52) per option. The weighted average share price for stock options exercised during the year ended April 30, 2021 was $1.66 (2020 - $0.60).

15

CANNABIX TECHNOLOGIES INC. Notes to the financial statements (Unaudited) July 31, 2021 (Expressed in Canadian dollars)

9. Capital Management

The Company manages its capital to maintain its ability to continue as a going concern and to provide returns to shareholders and benefits to other stakeholders. The capital structure of the Company consists of cash and cash equivalents, and equity comprised of issued share capital, share subscriptions receivable, and contributed surplus.

The Company manages its capital structure and makes adjustments to it in light of economic conditions. The Company, upon approval from its Board of Directors, will balance its overall capital structure through new share issues or by undertaking other activities as deemed appropriate under the specific circumstances.

The Company is not subject to externally imposed capital requirements and the Company’s overall strategy with respect to capital risk management remains unchanged from the year ended April 30, 2021.

10. Financial Instruments and Risks

  • (a) Fair Values

Assets and liabilities measured at fair value on a recurring basis were presented on the Company’s statement of financial position as at July 31, 2021, as follows:

Fair Value Measurements Using
Quoted prices in
active markets
for identical
instruments
(Level 1)
$ Significant
other observable
inputs
(Level 2)
$ Significant
unobservable
inputs
(Level 3)
$ Balance,
July 31,
2021
$
Cash and cash equivalents
9,962,236


9,962,236

The fair values of other financial instruments, which include amounts receivable, and accounts payable and accrued liabilities approximate their carrying values due to the relatively short-term maturity of these instruments.

  • (b) Credit Risk

Financial instruments that potentially subject the Company to a concentration of credit risk consist primarily of cash and cash equivalents and amounts receivable. The Company limits its exposure to credit loss by placing its cash and cash equivalents with high credit quality financial institutions. Amounts receivable consists of GST receivable due from the Government of Canada and accrued interest receivable due on guaranteed investment certificates held at a financial institution. The carrying amount of financial assets represents the maximum credit exposure.

  • (c) Foreign Exchange Rate Risk

The Company is not exposed to any significant foreign exchange risk.

  • (d) Interest Rate Risk

The Company is not exposed to any significant interest rate risk.

  • (e) Liquidity Risk

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. The Company currently settles its financial obligations out of cash and cash equivalents. The ability to do this relies on the Company raising debt or equity financing in a timely manner and by maintaining sufficient cash in excess of anticipated needs.

16