Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

PCSC Interim / Quarterly Report 2020

Dec 1, 2020

52232_rns_2020-12-01_a55820e7-d5c3-41ba-8c69-4a6dcff06630.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

PRESIDENT CHAIN STORE CORP. AND SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS AND REVIEW REPORT OF INDEPENDENT ACCOUNTANTS MARCH 31, 2020 AND 2019

-----------------------------------------------------------------------------------------------------------------------------------For the convenience of readers and for information purposes only, the auditors’ report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. In the event of any discrepancy between the English version and the original Chinese version, or any differences in interpretation of the two versions, the Chinese-language auditors’ report and financial statements shall prevail.

~1~

PRESIDENT CHAIN STORE CORP. AND SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENTS AND REVIEW REPORT OF INDEPENDENT ACCOUNTANTS

MARCH 31, 2020 AND 2019

CONTENTS

Items
1. Cover
2. Contents
3. Review report of financial statements
4. Consolidated balance sheets
5. Consolidated statements of comprehensive income
6. Consolidated statements of changes in equity
7. Consolidated statements of cash flows
8. Notes to the consolidated financial statements
(1) History and organization
(2) Date of authorization for issuance of the consolidated financial
statements and procedures for authorization
(3) Application of new standards, amendments and interpretations
(4) Summary of significant accounting policies
(5) Critical accounting judgements, estimates and key sources of assumption
uncertainty
(6) Details of significant accounts
(7) Related party transactions
(8) Pledged assets
(9) Significant contingent liabilities and unrecognized contract commitments
(10) Significant disaster loss
(11) Significant events after the balance sheet date
(12) Others
(13) Supplementary disclosures
(14) Segment information
Page
1
2
3 ~ 4
5 ~ 6
7 ~ 8
9
10 ~ 11
12 ~ 51
12
12
12
13 ~ 17
17
17 ~ 37
37 ~ 39
39
40
40
40
40 ~ 48
49
50 ~ 51
~2~

REVIEW REPORT OF FINANCIAL STATEMENTS

TRANSLATED FROM CHINESE

To the Board of Directors and Shareholders of President Chain Store Corp.

Introduction

We have reviewed the accompanying consolidated balance sheets of President Chain Store Corp. and subsidiaries as at March 31, 2020 and 2019, and the related consolidated statements of comprehensive income, of changes in equity and of cash flows for the three-month periods then ended, and notes to the consolidated financial statements, including a summary of significant accounting policies. Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with “Regulations Governing the Preparation of Financial Reports by Securities Issuers” and International Accounting Standard 34, “Interim Financial Reporting” as endorsed by the Financial Supervisory Commission. Our responsibility is to express a conclusion on these consolidated financial statements based on our reviews.

Scope of Review

Except as explained in the following paragraph, we conducted our reviews in accordance with the Statement of Auditing Standards No. 65 “Review of Financial Information Performed by the Independent Auditor of the Entity” in the Republic of China. A review of consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Basis for Qualified Conclusion

As explained in Notes 4(3) and 6(6), the financial statements of certain insignificant consolidated subsidiaries and investments accounted for using the equity method were not reviewed by independent accountants. Those statements reflect total assets of NT$43,551,889 thousand and NT$43,359,143 thousand, constituting 22% and 25% of the consolidated total assets, and total liabilities of NT$26,671,356 thousand and NT$26,065,598 thousand, constituting 18% and 20% of the consolidated total liabilities as at March 31, 2020 and 2019, respectively, and total comprehensive income of

~3~

NT$309,819 thousand and NT$609,145 thousand, constituting 10% and 17% of the consolidated total comprehensive income for the three-month periods then ended.

Qualified Conclusion

Except for the adjustments to the consolidated financial statements, if any, as might have been determined to be necessary had the financial statements of certain insignificant consolidated subsidiaries and investments accounted for using the equity method, been reviewed by independent accountants, that we might have become aware of had it not been for the situation described above, based on our reviews, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of President Chain Store Corp. and subsidiaries as at March 31, 2020 and 2019, and of its consolidated financial performance and its consolidated cash flows for the three-month periods then ended in accordance with “Regulations Governing the Preparation of Financial Reports by Securities Issuers” and International Accounting Standard 34, “Interim Financial Reporting” as endorsed by the Financial Supervisory Commission.

Yi-Chang, Liang Chien-Hung, Chou

For and on behalf of PricewaterhouseCoopers, Taiwan May 6, 2020


The accompanying financial statements are not intended to present the financial position and results of operations and cash flows in accordance with accounting principles generally accepted in countries and jurisdictions other than the Republic of China. The standards, procedures and practices in the Republic of China governing the audit of such financial statements may differ from those generally accepted in countries and jurisdictions other than the Republic of China. Accordingly, the accompanying consolidated financial statements and review report of independent accountants are not intended for use by those who are not informed about the accounting principles or auditing standards generally accepted in the Republic of China, and their applications in practice.

As the financial statements are the responsibility of the management, PricewaterhouseCoopers cannot accept any liability for the use of, or reliance on, the English translation or for any errors or misunderstandings that may derive from the translation.

~4~

PRESIDENT CHAIN STORE CORP. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Expressed in thousands of New Taiwan dollars)

(The consolidated balance sheets as of March 31, 2020 and 2019 are reviewed, not audited)

Assets Notes March31,2020
AMOUNT
%
$ 45,619,316
23
1,682,052
1
4,034,994
2
1,956,561
1
624
-
14,228,358
7
1,396,936
1
3,135,037
2
72,053,878
37
85,565
-
738,846
-
9,392,621
5
26,048,593
14
68,362,249
35
1,502,552
1
10,087,357
5
1,901,412
1

3,657,699
2
121,776,894
63
$ 193,830,772
100
December31,2019
AMOUNT
%
$ 45,445,395
23
1,696,300
1
5,808,480
3
1,460,354
1
95
-
15,659,112
8
1,195,719
1
2,968,350
1
74,233,805
38
85,565
-
807,115
-
9,255,939
5
26,018,322
13
67,489,612
35
1,506,798
1
10,171,442
5
1,860,217
1
3,699,819
2
120,894,829
62
$ 195,128,634
100
March31,2019
AMOUNT
%
$ 46,617,325
26
1,417,691
1
4,875,260
3
2,033,344
1
1,478
-
13,403,632
8
1,255,719
1
2,788,821
1
72,393,270
41
85,683
-
957,894
-
9,131,067
5
24,776,937
14
52,501,131
30
1,519,572
1
10,279,428
6
1,762,475
1
3,104,623
2
104,118,810
59
$ 176,512,080
100
Current assets
1100
Cash and cash equivalents
1110
Financial assets at fair value through
profit or loss–current
1170
Accounts receivable, net
1200
Other receivables
1220
Current income tax assets
130X
Inventories, net
1410
Prepayments
1470
Other current assets
11XX
Total current assets
Non-current assets
1510
Financial assets at fair value through
profit or loss–non-current
1517
Financial assets at fair value through
other comprehensive income
–non-current
1550
Investments accounted for using equity
method
1600
Property, plant and equipment, net
1755
Right of use assets
1760
Investment property, net
1780
Intangible assets
1840
Deferred income tax assets
1900
Other non-current assets
15XX
Total non-current assets
1XXX
Total assets
6(1)
6(2)
6(3) and 7
6(30)
6(4)
6(2)
6(5)
6(6)
6(7)(28)
and 8
6(8) and7
6(10)
6(11)
6(30)
6(12) and 8

(Continued)

~5~

PRESIDENT CHAIN STORE CORP. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS

(Expressed in thousands of New Taiwan dollars)

(The consolidated balance sheets as of March 31, 2020 and 2019 are reviewed, not audited)

March31,2020 December31, 2019 March31,2019
Liabilities and Equity Notes AMOUNT % AMOUNT % AMOUNT %
Current liabilities
2100 Short-term borrowings 6(14) and 8 $ 5,088,654 3 $
6,014,658
3 $ 4,376,596 3
2130 Contract liabilities–current 6(24) 3,519,856 2 3,443,383 2 3,022,466 2
2150 Notes payable 7 1,102,302 1 1,214,702 1 2,290,148 1
2170 Accounts payable 20,109,176 10 20,897,055 11 19,590,525 11
2180 Accounts payable–related parties 7 2,665,307 1 2,690,640 1 2,555,538 2
2200 Other payables 6(15) 22,343,806 11 26,596,505 14 23,395,381 13
2230 Current income tax liabilities 6(30) 2,148,247 1 1,410,428 1 2,168,380 1
2280 Lease liabilities–current 7 12,000,591 6 11,932,751 6 11,057,525 6
2300 Other current liabilities 6(16) 3,188,331 2 3,149,591 1 3,210,993 2
21XX Total current liabilities 72,166,270 37 77,349,713 40 71,667,552 41
Non-current liabilities
2527 Contract liabilities–non-current 6(24) 434,429 - 448,248 - 233,767 -
2540 Long-term borrowings 6(17) and 8 499,680 - 508,112 - 692,547 -
2570 Deferred income tax liabilities 6(30) 5,567,312 3 5,580,529 3 5,462,572 3
2580 Lease liabilities–non-current 7 57,729,234 30 56,894,287 29 41,986,388 24
2640 Net defined benefit liability 6(18)
–non-current 4,750,197 3 4,751,607 3 4,726,054 3
2670 Other non–current liabilities 6(19) 4,432,142 2 4,368,820 2 4,174,013 2
25XX Total non-current liabilities 73,412,994 38 72,551,603 37 57,275,341 32
2XXX Total liabilities 145,579,264 75 149,901,316 77 128,942,893 73
Equity attributable to owners of the
parent
Share capital 6(20)
3110 Share capital–common stock 10,396,223 5 10,396,223 5 10,396,223 6
Capital surplus 6(21)
3200 Capital surplus 46,884 - 46,884 - 45,954 -
Retained earnings 6(22)
3310 Legal reserve 13,314,081 7 13,314,081 7 12,293,442 7
3320 Special reserve - - - - 398,859 -
3350 Unappropriated retained earnings 15,400,485 8 12,845,880 7 14,972,771 9
Other equity 6(23)
3400 Other equity interest ( 256,272) - ( 380,187)
-
307,257 -
31XX Equity attributable to owners of
the parent 38,901,401 20 36,222,881 19 38,414,506 22
36XX Non-controlling interest 9,350,107 5 9,004,437 4 9,154,681 5
3XXX Total equity 48,251,508 25 45,227,318 23 47,569,187 27
3X2X Total liabilities and equity $ 193,830,772 100 $ 195,128,634 100 $ 176,512,080 100

The accompanying notes are an integral part of these consolidated financial statements. Chairman: Lo, Chih–Hsien President: Huang, Jui–Tien Accounting Manager: Kuo, Ying–Chih

PRESIDENT CHAIN STORE CORP. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Expressed in thousands of New Taiwan dollars, except for earnings per share amounts) (UNAUDITED)

For the three-monthperiods ended March 31 For the three-monthperiods ended March 31 For the three-monthperiods ended March 31 For the three-monthperiods ended March 31
2020 2019
Items Notes AMOUNT
% AMOUNT %
4000 Operating revenue 6(24) and 7 $ 63,049,749 100 $ 61,085,396 100
5000 Operating costs 6(4)(25) and 7 ( 41,225,438 ) ( 65) ( 40,079,469 )( 66 )
5900 Gross profit 21,824,311 35 21,005,927 34
Operating expenses 6(25)(26)
6100 Selling expenses ( 16,182,978 ) ( 26) ( 15,494,236 ) ( 25 )
6200 General and administrative expenses ( 2,450,912 ) ( 4) ( 2,306,799 ) ( 4 )
6450 Expected credit losses ( 44 ) - ( 1,435 ) -
6000 Total operating expenses ( 18,633,934 ) ( 30) ( 17,802,470 )( 29 )
6900 Operating profit 3,190,377 5 3,203,457 5
Non-operating income and expenses
7010 Other income 6(27) 558,698 1 889,862 1
7020 Other gains and losses 6(28) 27,836 - ( 13,400 ) -
7050 Finance costs 6(29) ( 315,863 ) - ( 306,794 ) -
7060 Share of profit of associates and joint ventures 6(6)
accounted for using equity method 137,994 - 128,198 -
7000 Total non-operating income and expenses 408,665 1 697,866 1
7900 Profit before income tax 3,599,042 6 3,901,323 6
7950 Income tax expense 6(30) ( 714,199 ) ( 1) ( 641,681 )( 1 )
8000 Profit for the period from continuing operations 2,884,843 5 3,259,642 5
8200 Profit for the period $ 2,884,843 5 $ 3,259,642 5

(Continued)

~7~

PRESIDENT CHAIN STORE CORP. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Expressed in thousands of New Taiwan dollars, except for earnings per share amounts) (UNAUDITED)

Items Notes
Other comprehensive income (loss)
8316
Unrealized gain (loss) on valuation of equity instruments at
fair value through other comprehensive income
8320
Share of other comprehensive (loss) income of associates
and joint ventures accounted for using equity method that
will not be reclassified to profit or loss
8349
Income tax related to the components of other
comprehensive income that will not be reclassified to
profit or loss
8310
Components of other comprehensive (loss) income that
will not be reclassified to profit or loss
8361
Financial statements translation differences of foreign
operations
8367
Unrealized loss on valuation of bond instruments at fair
value through other comprehensive income
8370
Share of other comprehensive (loss) income of associates
and joint ventures accounted for using equity method that
will be reclassified to profit or loss
8360
Components of other comprehensive income that will
be reclassified to profit or loss
8300
Total other comprehensive income for the period
8500
Total comprehensive income for the period
Profit attributable to:
8610
Owners of the parent
8620
Non-controlling interests
Comprehensive income attributable to:
8710
Owners of the parent
8720
Non-controlling interests
9750
Basic earnings per share
9850
Diluted earnings per share

The accompanying notes are an integral part of these consolidated financial statements

Chairman: Lo, Chih–Hsien

President : Huang, Jui–Tien Accounting Manager: Kuo, Ying–Chih

~8~

PRESIDENT CHAIN STORE CORP. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(Expressed in thousands of New Taiwan dollars) (UNAUDITED)

Notes
For the three-month period ended March 31, 2019
Balance at January 1, 2019
Profit for the period
Other comprehensive income for the period
6(23)
Total comprehensive income for the period
Non-controlling interest
Overdue unclaimed cash dividend transferred
to capital surplus
Adjustment of capital surplus due to associates’
adjustment of capital surplus
Disposal of financial instruments designated at
fair value through other comprehensive income
of associates
Balance at March 31, 2019
For the three-month period ended March 31, 2020
Balance at January 1, 2020
Profit for the period
Other comprehensive income (loss) for the
period
6(23)
Total comprehensive income (loss) for the
period
Non-controlling interest
Disposal of financial instruments designated at
fair value through other comprehensive income
of associates
Balance at March 31, 2020
Equity attribu tab le to owners of the parent parent parent parent Total
$35,252,050
2,907,863
253,652
3,161,515
-
562
333
46
$38,414,506
$ 36,222,881
2,554,443
123,915
2,678,358
-
162
$ 38,901,401
Non-controlling interest
$8,772,977
351,779
24,758
376,537
5,167
-
-
-
$9,154,681
$ 9,004,437
330,400
15,508
345,908
(
238)
-
$ 9,350,107
Total equity
Share capital –
common stock
Capital surplus Retained earnings Other equity interest
Legal reserve Special reserve Unappropriated
retained earnings
Financial
statements
translation
differences of
foreign operations
($ 279,829)
-
142,877
142,877
-
-
-
-
($ 136,952)
( $ 869,908)
-
191,090
191,090
-
-
($ 678,818)
Unrealized gain or
loss on valuation of
financial assets at
fair value through
other
comprehensive
income
$333,434
-
110,775
110,775
-
-
-
-
$444,209
$ 489,721
-
(
67,175)
(
67,175)
-
-
$ 422,546
$ 10,396,223
-
-
-
-
-
-
-
$ 10,396,223
$ 10,396,223
-
-
-
-
-
$ 10,396,223















$ 45,059

-

-

-

-

562

333

-
$ 45,954
$ 46,884

-

-

-

-

-
$ 46,884



$ 12,293,442
-
-
-
-
-
-
-
$ 12,293,442
$ 13,314,081
-
-
-
-
-
$ 13,314,081
$ 398,859
-
-
-
-
-
-
-
$ 398,859
$ -
-
-
-
-
-
$ -
$ 12,064,862
2,907,863
-
2,907,863
-
-
-
46
$ 14,972,771
$ 12,845,880
2,554,443
-
2,554,443
-
162
$ 15,400,485




$44,025,027
3,259,642
278,410
3,538,052
5,167
562
333
46
$47,569,187
$ 45,227,318
2,884,843
139,423
3,024,266
(
238)
162
$ 48,251,508

The accompanying notes are an integral part of these consolidated financial statements.

President: Huang, Jui–Tien

Chairman: Lo, Chih–Hsien

Accounting Manager: Kuo, Ying–Chih

~9~

PRESIDENT CHAIN STORE CORP. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS

(Expressed in thousands of New Taiwan dollars)

(UNAUDITED)

CASH FLOWS FROM OPERATING ACTIVITIES
Consolidated profit before income tax for the period
Adjustments to reconcile profit before income tax to net cash
provided by operating activities
Income and expenses having no effect on cash flows
Gain on valuation of financial assets at fair value through
profit or loss
Expected credit losses

Depreciation expense

Amortization expense
Depreciation on investment property

Finance costs

Share of profit of associates and joint ventures accounted
for using equity method

(Gain) loss on disposal of property, plant and equipment,
net

Gain from lease modification

Interest income

Changes in assets/liabilities relating to operating activities
Net changes in assets relating to operating activities
Financial assets at fair value through profit or loss
Accounts receivable
Other receivables
Inventories
Prepayments
Other current assets
Net changes in liabilities relating to operating activities
Contract liabilities - current
Accounts payable
Notes payable
Other payables
Advance receipts
Contract liabilities - non-current
Net defined benefit liabilities
Cash generated from operations
Interest received
Income tax paid
Interest paid
Net cash provided by operating activities
Notes

(Continued)

~10~

PRESIDENT CHAIN STORE CORP. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS

(Expressed in thousands of New Taiwan dollars)

(UNAUDITED)

CASH FLOWS FROM INVESTING ACTIVITIES
Acquisition of property, plant and equipment

Proceeds from disposal of property, plant and equipment
Guarantee deposits paid
Acquisition of intangible assets

Other non-current assets
Net cash used in investing activities
CASH FLOWS FROM FINANCING ACTIVITIES
Short-term borrowings

Proceeds from long-term borrowings

Repayment of long-term borrowings

Payments of lease liabilities

Guarantee deposits received

Other non-current liabilities

Change in non-controlling interests
Net cash used in financing activities
Effect of foreign exchange rate changes on cash and cash
equivalents
Increase (decrease) in cash and cash equivalents
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period
Notes

The accompanying notes are an integral part of these consolidated financial statements.

President: Huang, Jui–Tien

Chairman: Lo, Chih–Hsien

Accounting Manager: Kuo, Ying–Chih

~11~

PRESIDENT CHAIN STORE CORP. AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2020 AND 2019

(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)

(UNAUDITED)

1. HISTORY AND ORGANIZATION

  • (1) President Chain Store Corporation (the “Company”) was established on June 10, 1987. The main businesses of the Company and its subsidiaries (collectively referred herein as the “Group”) are managing convenience stores, restaurants, drugstores, department stores, supermarkets and online shopping stores. Business areas include Taiwan, Mainland China, Philippines and Japan. The common shares of the Company have been listed on the Taiwan Stock Exchange since August 22, 1997. Details of the Group’s main operating activities and segment information are provided in Notes 4 and 14.

  • (2) The Group’s ultimate parent company is Uni-President Enterprises Corp., which holds a 45.4% equity interest in the Company.

2. DATE OF AUTHORIZATION FOR ISSUANCE OF THE CONSOLIDATED FINANCIAL STATEMENTS

AND PROCEDURES FOR AUTHORIZATION

These consolidated financial statements were reported to the Board of Directors on May 6, 2020.

3. APPLICATION OF NEW STANDARDS, AMENDMENTS AND INTERPRETATIONS

  • (1) Effect of the adoption of new issuances of or amendments to International Financial Reporting Standards (“IFRS”) as endorsed by the Financial Supervisory Commission (“FSC”)

New standards, interpretations and amendments endorsed by FSC effective from 2020 are as follows:

New Standards, Interpretations and Amendments
Amendments to IAS 1 and IAS 8, ‘Disclosure initiative-definition of
material’
Amendments to IFRS 3, ‘Definition of a business’
Amendments to IFRS 9, IAS 39 and IFRS 7, ‘Interest rate benchmark
reform’
Effective date by International
Accounting Standards Board

January 1, 2020
January 1, 2020
January 1, 2020

The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.

(2) Effect of new issuances of or amendments to IFRSs as endorsed by the FSC but not yet adopted by the Group

  • None

(3) IFRSs issued by IASB but not yet endorsed by the FSC

New standards, interpretations and amendments issued by IASB but not yet included in the IFRSs as endorsed by the FSC are as follows:

by the FSC are as follows:
New Standards, Interpretations and Amendments
Amendments to IFRS 10 and IAS 28, ‘Sale or contribution of assets
between an investor and its associate or joint venture’
IFRS 17, ‘Insurance contracts’
Amendments to IAS 1, ‘Classification of liabilities as current or
non-current’
Effective date by International
Accounting Standards Board

To be determined by
International
Accounting Standards Board
January 1, 2021
January 1, 2022

The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.

~12~

4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Except for the compliance statement, basis of preparation, basis of consolidation, and the additional descriptions described below, the other principal accounting policies are in agreement with Note 4 of the consolidated financial statements for the year ended December 31, 2019. These policies have been consistently applied to all the periods presented, unless otherwise stated.

  • (1) Compliance statement

  • A. The consolidated financial statements of the Group have been prepared in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” and IAS 34, “Interim Financial Reporting” as endorsed by the FSC.

  • B. The consolidated financial statements should be read together with the consolidated financial statements for the year ended December 31, 2019.

(2) Basis of preparation

  • A. Except for the following items, the consolidated financial statements have been prepared under the historical cost convention:

  • (a) Financial assets at fair value through profit or loss.

  • (b) Financial assets at fair value through other comprehensive income.

  • (c) Defined benefit liabilities recognized based on the net amount of pension fund assets less the present value of defined benefit obligations.

  • B. The preparation of financial statements, in compliance with International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the FSC (collectively referred herein as the “IFRSs”), requires the use of certain critical accounting estimates and the exercise of management’s judgement in applying the Group’s accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 5.

(3) Basis of consolidation

  • A. The basis for preparation of consolidated financial statements is as follows:

  • (a) The basis for preparation of these consolidated financial statements is consistent with those for the preparation of consolidated financial statements for the year ended December 31, 2019.

  • (b) The details of the individual financial statements of the Company’s subsidiaries reviewed or unreviewed by the independent accountants are summarized below:

Name of the subsidiaries March 31,2020 March 31,2019
Retail Support International Corp.

President Chain Store (BVI) Holdings Ltd.
Shan Dong President Yinzuo Commercial Limited
Mech-President Corp.
President Transnet Corp.
President Drugstore Business Corp.
Books.com. Co., Ltd.
Uni-President Cold-Chain Corp.
President Chain Store (Hong Kong) Holdings
Limited
Financial statements
were reviewed








Financial statements
were reviewed







~13~

Name of the subsidiaries March 31, 2020 March 31, 2019 President Pharmaceutical Corp.[Financial statements ] Financial statements were reviewed were reviewed Uni-Wonder Corp. 〃 〃 Other subsidiaries[Financial statements ] Financial statements were unreviewed were unreviewed

  • (c) The financial statements of the subsidiary, Philippine Seven Corp., for the year ended December 31, 2019 were audited by other independent accountants, and the financial statements of other subsidiaries were audited by the same independent accountants as that appointed by the Company.

  • B. The subsidiaries included in the consolidated financial statements are as follows:

Name of investor
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
Name of subsidiary
President Chain Store (BVI)
Holdings Ltd.
PCSC (China) Drugstore Limited
Wisdom Distribution Service Corp.
President Drugstore Business Corp.
Ren-Hui Investment Corp.
Capital Marketing Consultant Corp.
President Lanyang Art Corporation
Cold Stone Creamery Taiwan Ltd.
President Chain Store Corporation
Insurance Brokers Co., Ltd.
21 Century Co., Ltd.
President Being Corp.
Uni-President Oven Bakery Corp.
President Chain Store Tokyo
Marketing Corp.
ICASH Corp.
Uni-President Superior Commissary
Corp.
Q-ware Systems & Services Corp.
President Information Corp.
Mech-President Corp.
President Pharmaceutical Corp.
President Collect Service Corp.
Uni-President Department Store
Corp.
Main business activities
Professional investment
Professional investment
Logistics and storage of
publication and e-commerce
Sales of cosmetics, medicine
and daily items
Professional investment
Enterprise management
consultancy
Art and cultural exhibition
Sales of ice cream
Life and property insurance
Operation of chain
restaurants
Sports and entertainment
business
Bread and pastry retailer
Enterprise management
consultancy
Electronic ticketing and
electronic payment
Fresh food manufacture
Information software
services
Enterprise information
management and
consultancy
Gas station, installment and
maintenance of elevators
Sales of various health care
products, cosmetics, and
pharmaceuticals
Collection agent
Department stores
Ownership (%) Ownership (%)
March
31, 2019
100.00
92.20
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
90.00
86.76
86.00
80.87
73.74
70.00
70.00
Description

March
31, 2020
100.00
92.20
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
90.00
86.76
86.00
80.87
73.74
70.00
70.00

December
31, 2019
100.00
92.20
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
90.00
86.76
86.00
80.87
73.74
70.00
70.00

~14~

Name of investor
The Company
The Company
The Company
The Company
The Company
The Company
President Chain
Store (BVI)
Holdings Ltd.
President Chain
Store (BVI)
Holdings Ltd.
PCSC (China)
Drugstore Limited
Wisdom
Distribution
Service Corp.
Uni-President Cold-
Chain Corp.
Uni-President Cold-
Chain Corp.
Retail Support
International Corp.
Retail Support
International Corp.
Retail Support
Taiwan Corp.
President Logistics
International Corp.
Books.com. Co.,
Ltd.
Books.com. (BVI)
Ltd.
Mech-President
Corp.
President
Pharmaceutical
Corp.
President
Pharmaceutical
(Hong Kong)
Holdings Limited
President Chain
Store (Labuan)
Holdings Ltd.
Philippine Seven
Corporation
Name of subsidiary
President Transnet Corp.
Uni-President Cold-Chain Corp.
Uni-Wonder Corp.
Duskin Serve Taiwan Co., Ltd.
Books.com. Co., Ltd.
Retail Support International Corp.
President Chain Store (Labuan)
Holdings Ltd.
President Chain Store (Hong Kong)
Holdings Limited
President Cosmed Chain Store (Shen
Zhen) Co., Ltd.
President Logistics International
Corp.
President Logistics International
Corp.
Uni-President Logistics (BVI)
Holdings Limited
Retail Support Taiwan Corp.
President Logistics International
Corp.
President Logistics International
Corp.
Chieh Shun Logistics International
Corp.
Books.com. (BVI) Ltd.
Beijing Bokelai Customer Co.
Tong Ching Corporation
President Pharmaceutical (Hong
Kong) Holdings Limited
President (Shanghai) Health Product
Trading Company Ltd.
Philippine Seven Corporation
Convenience Distribution Inc.
Main business activities
Delivery service
Low-temperature logistics
and warehousing
Coffee chain store
Cleaning instruments leasing
and selling
Retail business without shop
Room-temperature logistics
and warehousing
Professional investment
Professional investment
Wholesale of merchandise
Trucking
Trucking
Professional investment
Room-temperature logistics
and warehousing
Trucking
Trucking
Trucking
Professional investment
Enterprise information
consulting, network
technology development
and services
Gas station
Sales of various health care
products, cosmetics, and
pharmaceuticals
Sales of various health care
products, cosmetics, and
pharmaceuticals
Operation of chain store
Logistics, warehousing and
retail
Ownership (%) Ownership (%)
March
31, 2019
70.00
60.00
60.00
51.00
50.03
25.00
100.00
100.00
100.00
20.00
25.00
100.00
51.00
49.00
6.00
100.00
100.00
100.00
60.00
100.00
100.00
52.22
100.00
Description

March
31, 2020
70.00
60.00
60.00
51.00
50.03
25.00
100.00
100.00
100.00
20.00
25.00
100.00
51.00
49.00
6.00
100.00
100.00
100.00
60.00
100.00
100.00
52.22
100.00

December
31, 2019
70.00
60.00
60.00
51.00
50.03
25.00
100.00
100.00
100.00
20.00
25.00
100.00
51.00
49.00
6.00
100.00
100.00
100.00
60.00
100.00
100.00
52.22
100.00

(a)

~15~

Name of investor
Philippine Seven
Corporation
President Chain
Store (Hong Kong)
Holdings Limited
President Chain
Store (Hong Kong)
Holdings Limited
President Chain
Store (Hong Kong)
Holdings Limited
President Chain
Store (Hong Kong)
Holdings Limited
President Chain
Store (Hong Kong)
Holdings Limited
President Chain
Store (Hong Kong)
Holdings Limited
President Chain
Store (Hong Kong)
Holdings Limited
President Chain
Store (Hong Kong)
Holdings Limited
President Chain
Store (Hong Kong)
Holdings Limited
Shanghai President
Logistics Co., Ltd.
Shanghai President
Logistics Co., Ltd.
PCSC Restaurant
(Cayman)
Holdings Limited
Uni-President
Logistics (BVI)
Holdings Limited
Ren-Hui Investment
Corp
Ren-Hui Holdings
Co., Ltd.
Name of subsidiary
Store Sites Holding, Inc.
PCSC (China) Drugstore Limited
President Chain Store (Shanghai) Ltd.
Shanghai President Logistics Co.,
Ltd.
PCSC Restaurant (Cayman) Holdings
Limited
Shan Dong President Yinzuo
Commercial Limited
Shanghai Cold Stone Ice Cream
Corporation Ltd.
President Chain Store (Taizhou) Ltd.
President Chain Store (Zhejiang) Ltd.
Beauty Wonder (Zhejiang) Trading
Co.,Ltd.
Zhejiang Uni-Champion Logistics
Development Co., Ltd.
President Logistic ShanDong Co.,
Ltd.
Shanghai President Chain Store
Corporation Trade Co., Ltd.
Zhejiang Uni-Champion Logistics
Development Co., Ltd.
Ren Hui Holding Co., Ltd.
Shan Dong President Yinzuo
Commercial Limited
Main business activities
Professional investment
Professional investment
Operation of chain store
Logistics and warehousing
Professional investment
Supermarkets
Sales of ice cream
Logistics and warehousing
Operation of chain store
Sales of cosmetics and
medicine
Logistics and warehousing
Logistics and warehousing
Trade of food and
commodities
Logistics and warehousing
Professional investment
Supermarkets
Ownership (%) Ownership (%)
March
31, 2019
100.00
7.80
100.00
100.00
100.00
40.00
100.00
100.00
100.00
100.00
50.00
100.00
100.00
50.00
100.00
15.00
Description

March
31, 2020
100.00
7.80
100.00
100.00
-
40.00
100.00
100.00
100.00
100.00
50.00
100.00
-
50.00
100.00
15.00

December
31, 2019
100.00
7.80
100.00
100.00
-
40.00
100.00
100.00
100.00
100.00
50.00
100.00
-
50.00
100.00
15.00

(b)
(c)
  • (a) As the Company controls the financial and operating policies of Retail Support International Corp., the latter is included as a subsidiary in the consolidated financial statements.

  • (b) The Company liquidated the subsidiary, PCSC Restaurant (Cayman) Holdings Limited, and the process of cancellation of registration has been completed in September 2019.

  • (c) The Company liquidated the subsidiary, Shanghai President Chain Store Corporation Trade Co., Ltd., and the process of cancellation of registration has been completed in May 2019.

~16~

  • C. Subsidiaries not included in the consolidated financial statements: None.

  • D. Adjustments for subsidiaries with different balance sheet dates: None.

  • E. Significant restrictions: None.

  • F. Subsidiaries that have non-controlling interests that are material to the Group: None.

  • (4) Employee benefits

Defined benefit plans

Pension cost for the interim period is calculated on a year-to-date basis by using the pension cost rate derived from the actuarial valuation at the end of the prior financial year, adjusted for significant market fluctuations since that time and for significant curtailments, settlements, or other significant one-off events. And, the related information is disclosed accordingly.

  • (5) Income tax

  • A. The interim period income tax expense is recognized based on the estimated average annual effective income tax rate expected for the full financial year applied to the pretax income of the interim period, and the related information is disclosed accordingly.

  • B. If a change in tax rate is enacted or substantively enacted in an interim period, the Group recognizes the effect of the change immediately in the interim period in which the change occurs. The effect of the change on items recognized outside profit or loss is recognized in other comprehensive income or equity while the effect of the change on items recognized in profit or loss is recognized in profit or loss.

5. CRITICAL ACCOUNTING JUDGEMENTS, ESTIMATES AND KEY SOURCES OF ASSUMPTION UNCERTAINTY

There were no significant changes during the period. Please refer to Note 5 of the consolidated financial statements for the year ended December 31, 2019.

6. DETAILS OF SIGNIFICANT ACCOUNTS

  • (1) Cash and cash equivalents
e year ended December 31, 2019.
AILS OF SIGNIFICANT ACCOUNTS
Cash and cash equivalents
March 31, 2020 December 31, 2019 March 31, 2019
Cash on hand and petty cash $ 1,091,164 $ 1,680,411 $ 1,553,036
Checking accounts and demand
deposits
10,586,880 9,606,131 11,431,429
Cash equivalents
Time deposits 27,290,228 26,620,058 26,329,892
Short-term financial instruments 6,651,044 7,538,795 7,302,968
$ 45,619,316 $ 45,445,395 $ 46,617,325
  • A. The Group transacts with a variety of financial institutions, all with high credit quality, to disperse credit risk, so it considers the probability of counterparty default as remote.

  • B. Information about time deposits provided as security for performance guarantees and reclassified as “Other non-current assets – guarantee deposits paid” is provided in Note 8.

~17~

(2) Financial assets at fair value through profit or loss

March 31, 2020 December 31,2019 March 31, 2019
Financial assets mandatorily
measured at fair value
through profit or loss
Current items:
Beneficiary certificates $ 1,681,688 $ 1,696,276 $ 1,417,530
Valuation adjustment 364 24 161
$ 1,682,052 $ 1,696,300 $ 1,417,691
Non-current items:
Unlisted stocks $ 275,285 $ 275,285 $ 275,403
Valuation adjustment
(
189,720)
(
189,720)
(
189,720)
$ 85,565 $ 85,565 $ 85,683
  • A. The Group recognized net profit of $2,311 and $1,454 in relation to financial assets at fair value through profit or loss for the three-month periods ended March 31, 2020 and 2019, respectively.

  • B. No financial assets at fair value through profit or loss of the Group were pledged to others.

  • C. Information relating to credit risk is provided in Note 12(2).

  • (3) Accounts receivable

Accounts receivable
March 31, 2020 December 31, 2019 March 31, 2019
Accounts receivable $ 4,090,710 $ 5,864,309 $ 4,926,942
Less: Allowance for doubtful
accounts
55,829)
(
(
55,716)
(
51,682 )
$ 4,034,994 $ 5,808,480 $ 4,875,260
A. The ageing analysis of accounts receivable that were past due but not impaired is
March 31, 2020
December 31, 2019
Not past due
$ 3,777,401
$ 5,508,376
Up to 90 days
299,124
335,189
91 to 180 days
13,200
18,625
181 to 365 days
985
63
Over 365 days
-
2,056

$ 4,090,710
$ 5,864,309
as follows:
March 31, 2020 December 31, 2019 March 31, 2019
$ 3,777,401 $ 5,508,376 $ 4,794,181
299,124 335,189 120,574
13,200 18,625 11,927
985 63 217
- 2,056 43
$ 4,090,710 $ 5,864,309 $ 4,926,942
  • A. The ageing analysis of accounts receivable that were past due but not impaired is as follows:

The above aging analysis was based on past due date.

  • B. As of March 31, 2020, December 31,2019 and March,31 2019, accounts receivable was all from contracts with customers. And as of January 1, 2019, the balance of receivables from contracts with customers amounted to $5,264,573.

  • C. As at March 31, 2020, December 31, 2019 and March 31, 2019, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the Group’s accounts receivable were $4,034,994, $5,808,480, and $4,875,260, respectively.

  • D. Information relating to credit risk is provided in Note 12(2).

~18~

(4) Inventories

Inventories
March 31, 2020
Allowance for
Cost valuation loss Book value
Raw materials and work in process $ 76,276 $ - $ 76,276
Merchandise and finished goods 14,267,692
(
115,610) 14,152,082
$ 14,343,968
(
$ 115,610) $ 14,228,358
December 31, 2019
Allowance for
Cost valuation loss Cost
Raw materials and work in process $ 71,106 $ - $ 71,106
Merchandise and finished goods 15,712,547
(
124,541) 15,588,006
$ 15,783,653
(
$ 124,541) $ 15,659,112
March 31, 2019
Allowance for
Cost valuation loss Book value
Raw materials and work in process $ 65,784 $ - $ 65,784
Merchandise and finished goods 13,439,491
(
101,643) 13,337,848
$ 13,505,275
(
$ 101,643) $ 13,403,632

The cost of inventories recognized as expenses for the period:

For the three-month For the three-month
period ended
March 31, 2019
period ended
March 31, 2020
Cost of goods sold and service costs $ 40,565,276 $ 39,508,537
(Gain on reversal) loss on valuation of inventories
( 8,931)
5,957
Spoilage 592,958 495,878
Others 76,135 69,097
$ 41,225,438 $ 40,079,469

The Group reversed a previous inventory write-down because the Group sold and scrapped certain inventories which were previously provided with allowance for the three-month period ended March 31, 2020.

~19~

(5) Financial assets at fair value through other comprehensive income – non-current

March 31, 2020 December 31, 2019 March 31, 2019
Debt instruments
Government bonds $ - $ - $ 199,975
Valuation adjustment - - 388
- - 200,363
Equity instruments
Listed stocks 265,606 265,606 265,606
Unlisted stocks 4,348 4,348 4,348
269,954 269,954 269,954
Valuation adjustment 468,892 537,161 487,577
738,846 807,115 757,531
$ 738,846 $ 807,115 $ 957,894
  • A. The Group has elected to classify the listed and unlisted stocks that are considered to be strategic investments and steady dividend income as financial assets at fair value through other comprehensive income. The fair value of such investments amounted to $738,846, $807,115 and $757,531 as at March 31, 2020, December 31, 2019 and March 31, 2019, respectively.

  • B. Amounts recognized in profit or loss and other comprehensive income in relation to the financial assets at fair value through other comprehensive income are listed below:

air value through other comprehensive income are listed below:
For the three-month For the three-month
period ended period ended
March 31, 2020 March 31, 2019
Equity instruments at fair value through other comprehensive income
Fair value change recognized in other comprehensive income
(
$ 68,269) $ 112,917
Debt instruments at fair value through other comprehensive income
Fair value change recognized in other comprehensive income $ -
($ 395)
Interest income recognized in profit or loss $ - $ 590
  • C. As at March 31, 2020, December 31, 2019 and March 31, 2019, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the financial assets at fair value through other comprehensive income held by the Group was $738,846, $807,115, and $957,894, respectively.

  • D. No financial assets at fair value through other comprehensive income of the Group were pledged to others.

  • E. Information relating to credit risk is provided in Note 12(2).

~20~

(6) Investments accounted for using the equity method

March 31, 2020 December 31, 2019 March 31, 2019
Associates
PresiCarre Corp. $ 5,845,102 $ 5,723,198 $ 5,617,205
President Fair Development Corp. 2,050,547 2,039,406 1,995,044
Uni-President Development Corp. 766,890 764,191 760,430
President International Development

Corp.
468,165 459,696 469,688
Tung Ho Development Corp. 100,617 106,384 112,705
Uni-President Organics Corp. 44,822 41,430 42,695
President Technology Corp. 20,665 20,866 20,160
9,296,808 9,155,171 9,017,927
Joint ventures
Mister Donut Taiwan Corp., Ltd. $ 95,813 $ 100,768 $ 113,140
$ 9,392,621 $ 9,255,939 $ 9,131,067
  • A. The Group’s investments accounted for using the equity method are based on the unreviewed financial statements of investees

  • B. The investments in associates or joint ventures are not significant to the Group. The details of the Group’s share of the operating results in the aforementioned investments are as follows:

  • (a)The Group’s share of the operating results in all individually immaterial associates is summarized below:

below:
For the three-month For the three-month
period ended period ended
March 31, 2020 March 31, 2019
Total comprehensive income $ 141,473 $ 124,847
  • (b) The Group’s share of the operating results in all individually immaterial joint ventures is summarized below:
below:
For the three-month For the three-month
period ended period ended
March 31, 2020 March 31, 2019
Total comprehensive (loss) income
(
$ 4,955) $ 5,261

~21~

(7) Property, plant and equipment

A. The details of property, plant and equipment are as follows:

At January 1
Cost
Accumulated depreciation and impairment

Opening net book amount as of January 1
Additions
Disposals
Transfer
Depreciation charge
Net exchange differences
Closing net book amount as of March 31
At March 31
Cost
Accumulated depreciation and impairment

Land
2020
Total
Buildings Transportation
equipment
Operating
equipment
Leasehold
improvements
Others
$ 2,254,656 $ 4,788,540 $ 6,648,230 $ 22,280,204 $ 19,092,068 $ 10,972,281 $ 66,035,979
(
16,367)
(
2,182,810 )
(
4,554,359)
(
14,479,044)
(
12,277,549)
(6,507,528)
(
40,017,657)
$ 2,238,289 $ 2,605,730 $ 2,093,871 $ 7,801,160 $ 6,814,519 $ 4,464,753 $ 26,018,322
$ 2,238,289 $ 2,605,730 $ 2,093,871 $ 7,801,160 $ 6,814,519 $ 4,464,753 $ 26,018,322
- 306 81,721 642,950 561,702 392,936 1,679,615
- -
(
1,651)
(
9,375)
(
19,946)
(
1,222 )
(
32,194 )
- 1,138 51,015
11,428
110,777
(
181,123 )
(
6,765 )
-
(

50,590 )
(
125,748)
(
591,207)
(
507,206)
(
359,326 )
(
1,634,197 )
175
(
1,003)
(
362)
(
4,347)
8,607 20,742 23,812
$ 2,238,464 $ 2,555,581 $ 2,098,846 $ 7,850,609 $ 6,968,633 $ 4,336,460 $ 26,048,593
$ 2,254,830 $ 4,789,196 $ 6,700,368 $ 22,597,919 $ 19,592,801 $ 11,196,962 $ 67,132,076
(
16,366)
(
2,233,615 )
(
4,601,522)
(
14,747,310)
(
12,624,168)
(
6,860,502 )
(
41,083,483 )
$ 2,238,464 $ 2,555,581 $ 2,098,846 $ 7,850,609 $ 6,968,633 $ 4,336,460 $ 26,048,593

~22~

2019
Land
Buildings
Transportation
equipment
Operating
equipment
Leasehold
improvements
Others
Total
At January 1
Cost
$ 2,273,117
$ 4,723,111
$ 6,612,878
$ 21,159,733
$ 18,345,784
$ 9,627,520
$ 62,742,143
Accumulated depreciation and impairment
(
16,367)
(
1,980,005 )
(
4,345,461 )
(
14,386,751 )
(
11,375,011)
(5,345,785)
(
37,449,380)
$ 2,256,750
$ 2,743,106
$ 2,267,417
$ 6,772,982
$ 6,970,773
$ 4,281,735
$ 25,292,763
Opening net book amount as of January 1
$ 2,256,750
$ 2,743,106
$ 2,267,417
$ 6,772,982
$ 6,970,773
$ 4,281,735
$ 25,292,763
Effect of adoption of IFRS 16
-
-
-
-
(
387,770)
(
8,463)
(
396,233)
Adjusted beginning balance
$ 2,256,750
$ 2,743,106
$ 2,267,417
$ 6,772,982
$ 6,583,003
$ 4,273,272
$ 24,896,530
Additions
-
46,652
18,366
506,924
463,933
320,184
1,356,059
Disposals
-
-
(
7,781 )
(
26,842 )
(
8,728 )
9,184
(
34,167)
Transfer
(
18,757)
579
48,716
1,587
63,433
(
74,029 )
21,529
Depreciation charge
-
(
50,181 )
(
129,994 )
(
541,770 )
(
452,376 )
(
322,816 )
(
1,497,137)
Net exchange differences
81
4,282
2,478
19,107
9,133
(
958)
34,123
Closing net book amount as of March 31
$ 2,238,074
$ 2,744,438
$ 2,199,202
$ 6,731,988
$ 6,658,398
$ 4,204,837
$ 24,776,937
At March 31
Cost
$ 2,254,440
$ 4,773,264
$ 6,626,107
$ 21,293,950
$ 18,049,100
$ 9,858,057
$ 62,854,918
Accumulated depreciation and impairment
(
16,366)
(
2,028,826)
(
4,426,905 )
(
14,561,962 )
(
11,390,702)
(
5,653,220 )
(
38,077,981)
$ 2,238,074
$ 2,744,438
$ 2,199,202
$ 6,731,988
$ 6,658,398
$ 4,204,837
$ 24,776,937
2019
Total
Land Buildings Transportation
equipment
Operating
equipment
Leasehold
improvements
Others
$ 2,273,117 $ 4,723,111 $ 6,612,878 $ 21,159,733 $ 18,345,784 $ 9,627,520 $ 62,742,143
(
16,367)
(
1,980,005 )
(
4,345,461 )
(
14,386,751 )
(
11,375,011)
(5,345,785)
(
37,449,380)
$ 2,256,750 $ 2,743,106 $ 2,267,417 $ 6,772,982 $ 6,970,773 $ 4,281,735 $ 25,292,763
$ 2,256,750 $ 2,743,106 $ 2,267,417 $ 6,772,982 $ 6,970,773 $ 4,281,735 $ 25,292,763
- - - -
(
387,770)
(
8,463)
(
396,233)
$ 2,256,750 $ 2,743,106 $ 2,267,417 $ 6,772,982 $ 6,583,003 $ 4,273,272 $ 24,896,530
- 46,652 18,366 506,924 463,933 320,184 1,356,059
- -
(
7,781 )
(
26,842 )
(
8,728 )
9,184
(
34,167)
579
48,716
1,587
63,433
(
74,029 )
21,529
-
(
50,181 )
(
129,994 )
(
541,770 )
(
452,376 )
(
322,816 )
(
1,497,137)
81 4,282 2,478 19,107 9,133
(
958)
34,123
$ 2,238,074 $ 2,744,438 $ 2,199,202 $ 6,731,988 $ 6,658,398 $ 4,204,837 $ 24,776,937
$ 2,254,440 $ 4,773,264 $ 6,626,107 $ 21,293,950 $ 18,049,100 $ 9,858,057 $ 62,854,918
(
16,366)
(
2,028,826)
(
4,426,905 )
(
14,561,962 )
(
11,390,702)
(
5,653,220 )
(
38,077,981)
$ 2,238,074 $ 2,744,438 $ 2,199,202 $ 6,731,988 $ 6,658,398 $ 4,204,837 $ 24,776,937

B. Impairment information on property, plant and equipment is provided in Note 6(13).

C. Information on property, plant and equipment pledged to others as collateral is provided in Note 8.

~23~

(8) Leasing arrangements lessee

  • A. The Group leases various assets including land, buildings, transportation equipment, etc. Rental contracts are typically made for periods of 1 to 41 years. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions. The lease agreements do not impose covenants, but leased assets may not be used as security for borrowing purposes.

  • B. The carrying amount of right-of-use assets and the depreciation charge are as follows:

Land
Buildings
Machinery and equipment
Other equipment
Land
Buildings
Machinery and equipment
Other equipment
March 31, 2020
December 31, 2019
March 31, 2019
Carrying amount
Carrying amount
Carrying amount
$ 642,203 $ 677,359 $ 759,016
67,601,383
66,682,465
51,227,078

63,147
72,211
90,993
55,516
57,577
424,044
$ 68,362,249 $ 67,489,612 $ 52,501,131
For the three-month
period ended
March 31, 2020
For the three-month
period ended
March 31, 2019
Depreciationcharge
Depreciationcharge
$ 35,682 $ 29,269
3,042,420
2,850,430

9,064
12,169
6,079
27,827
$ 3,093,245 $ 2,919,695
March 31, 2020
December 31, 2019
March 31, 2019
Carrying amount
Carrying amount
Carrying amount
$ 642,203 $ 677,359 $ 759,016
67,601,383
66,682,465
51,227,078

63,147
72,211
90,993
55,516
57,577
424,044
$ 68,362,249 $ 67,489,612 $ 52,501,131
For the three-month
period ended
March 31, 2020
For the three-month
period ended
March 31, 2019
Depreciationcharge
Depreciationcharge
$ 35,682 $ 29,269
3,042,420
2,850,430

9,064
12,169
6,079
27,827
$ 3,093,245 $ 2,919,695
Depreciationcharge
$ 29,269

2,850,430
12,169
27,827
$ 2,919,695
  • C. For the three-month periods ended March 31, 2020 and 2019, the additions to right-of-use assets were $4,448,312 and $2,693,894, respectively.

  • D. The information on income and expense accounts relating to lease contracts is as follows:

Items affecting profit or loss
Interest expense on lease liabilities
Expense on short-term lease contracts
Expense on leases of low-value assets
Expense on variable lease payments
Gain on sublease of right-of-use assets
Gain from lease modification
For the three-month
period ended
March 31, 2020
$ 287,975
116,655
20,773
139,287
137,655
18,161
For the three-month
period ended
March 31, 2019
$ 271,393

60,908
15,328
110,240
107,694
-
  • E. For the three-month periods ended March 31, 2020 and 2019, the Group’s total cash outflow for leases were $3,495,081 and $3,420,321, respectively.

~24~

  • F. Variable lease payments

  • (a) Some of the Group’s lease contracts contain variable lease payment terms that are linked to sales generated from a store or department store counter. For the above-mentioned stores, up to 3.26%~3.81% of lease payments are on the basis of variable payment terms and are accrued based on the sales amount. Variable payment terms are used for a variety of reasons. Various lease payments that depend on sales are recognized in profit or loss in the period in which the event or condition that triggers those payments occurs.

  • (b) A 1% increase in the aggregate sales amount of all stores with such variable lease contracts would increase total lease payments by approximately $1,393 and $1,102 at March 31, 2020 and 2019, respectively.

  • G. The Group’s leases not yet commenced to which the lessee is committed are business premises for the lessees, and the lease liabilities undiscounted as at March 31, 2020, December 31, 2019 and March 31, 2019 amounted to $2,583,972, $2,597,780 and $14,559,917, respectively.

(9) Leasing arrangements lessor

  • A. The Group leases various assets including land, buildings, machinery and equipment, etc. Rental contracts are typically made for periods of 1 and 35 years. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions.

  • B. Information on profit or loss in relation to lease contracts is as follows:

Rental revenue
Rental revenue from variable lease payments
For the three-month
period ended
March 31, 2020
$ 345,827

$ 257,154
For the three-month
period ended
March 31, 2019
$ 367,922
$ 287,673
  • C. The maturity analysis of the undiscounted lease payments in the operating leases is as follows:
Current year
Within 1 year
1~2 years
2~3 years
3~4 years
4~5 years
Over 5 years
Total
March 31, 2020
$ 257,143
277,599
204,492
133,006
59,318
51,266
105,683
$ 1,088,507
December 31, 2019
$ -
256,072
206,455
148,086
90,464
60,519
158,193
$ 919,789
March 31, 2019
$ 367,922
706,035
392,304
156,089
91,287
49,005
21,259
$ 1,783,901

The above maturity analysis was based on the period ended December 31.

~25~

(10) Investment property

nvestment property
At January 1
Depreciation charge
At March 31
At January 1
Depreciation charge
Transfer
At March 31
2020
Land


$ 1,078,295
-
(
$ 1,078,295
Buildings

$ 428,503
4,246)
(
$ 424,257
2019
Land

$ 1,059,538
- (
18,757
$ 1,078,295

The fair value of the investment property held by the Group ranged from $4,027,091 to $4,125,700 as at March 31, 2020, December 31, 2019, and March 31, 2019, which was assessed based on recent settlement prices of similar and comparable properties, as well as the reports of independent appraisers, which is categorized within level 3 in the fair value hierarchy.

(11) Intangible assets

Intangible assets

Software
At January 1
Cost
$ 1,853,119
Accumulated amortization
and impairment
(1,375,833 )
$ 477,286
Opening net book amount
as of January 1
$ 477,286
Additions
23,938
Transfer
1,468
Amortization expenses
(
50,562 )
Net exchange differences
(
34 )
Closing net book amount
as of March 31
$ 452,096
At March 31
Cost
$ 1,875,872
Accumulated amortization
and impairment
(1,423,776 )
$ 452,096

Software
2020
Total
Goodwill License
agreement
and customer
list
Others
$ 1,853,119 $ 2,202,925 $ 7,524,890 $ 493,171 $12,074,105
1,902,663 )
1,375,833 ) -
(
388,319)
(
138,511)
(
$ 477,286 $ 2,202,925 $ 7,136,571 $ 354,660 $ 10,171,442
$ 10,171,442
$ 477,286 $ 2,202,925 $ 7,136,571 $ 354,660
23,938 - - 4,518 28,456
1,468 - - (
2,404)
(
936)
-
(
48,540 )

(
12,950)
(
112,052)
34 ) 453 - 28 447

$ 452,096
$ 2,203,378 $ 7,088,031 $ 343,852 $ 10,087,357
$ 1,875,872 $ 2,203,378 $ 7,524,890 $ 495,061 $ 12,099,201
2,011,844 )
1,423,776 ) -
(
436,859)
(
151,209)
(
$ 452,096 $ 2,203,378 $ 7,088,031 $ 343,852 $ 10,087,357

~26~


Software
At January 1
Cost
$ 1,648,652
Accumulated amortization
and impairment
(1,164,405 )
$ 484,247
Opening net book amount
as of January 1
$ 484,247
Additions
4,259
Transfer
-
Amortization expenses
(
63,889 )
Net exchange differences
2,655
Closing net book amount
as of March 31
$ 427,272
At March 31
Cost
$ 1,657,709
Accumulated amortization
and impairment
(1,230,437 )
$ 427,272

Software
2019
Total
Goodwill License
agreement
and customer
list
Others
$ 1,648,652 $ 2,204,284 $ 7,524,890 $ 469,957 $ 11,847,783
1,164,405 ) -
(
194,160)
(
95,338)
(
1,453,903 )
$ 484,247 $ 2,204,284 $ 7,330,730 $ 374,619 $ 10,393,880
$ 484,247 $ 2,204,284 $ 7,330,730 $ 374,619 $ 10,393,880
4,259 - - - 4,259
- - -
(
1,111 )
(
1,111 )
-
(
48,540 )
(
10,163 )
(
122,592 )
2,655 194 - 2,143 4,992
$ 427,272 $ 2,204,478 $ 7,282,190 $ 365,488 $ 10,279,428
$ 1,657,709 $ 2,204,478 $ 7,524,890 $ 468,859 $ 11,855,936
1,230,437 ) -
(
242,700)
(
103,371)
(
1,576,508 )
$ 427,272 $ 2,204,478 $ 7,282,190 $ 365,488 $ 10,279,428

Amortization expenses on intangible assets are recognized as operating expenses.

(12) Other non-current assets

Guarantee deposits paid
Others
March 31, 2020
$ 2,970,371
687,328
$ 3,657,699
December 31, 2019

$ 2,911,887
787,932
$ 3,699,819
March 31, 2019
$ 2,796,768
307,855
$ 3,104,623

(13) Impairment of non-financial assets

  • A. There were no impairment loss nor reversal of impairment loss recognized for the three-month periods ended March 31, 2020 and 2019.

  • B. The Group performs impairment testing annually. The recoverable amount has been determined based on value-in-use calculations. These calculations use pre-tax cash flow projections based on financial budgets approved by the management covering a five-year period. The recoverable amount calculated using the value-in-use exceeded their carrying amount for the quarter ended December 31, 2019, so goodwill was not impaired. The key assumptions used for value-in-use calculations is provided in Note 6(13) in the consolidated financial statements for the year ended December 31, 2019.

~27~

(14) Short-term borrowings

Type of borrowings
Bank borrowings
Credit loan
Type of borrowings
Bank borrowings
Credit loan
Type of borrowings
Bank borrowings
Credit loan
March 31, 2020
$ 5,088,654
December 31, 2019
$ 6,014,658
March 31, 2019
$ 4,376,596
Interest rate range
0.65%~5.75%
Interest rate range
0.65%~5.75%
Interest rate range
0.65%~6.00%
Collateral
None
Collateral
None
Collateral
None

There was no capitalization of borrowing costs for the three-month periods ended March 31, 2020 and 2019. Relevant interest expense on borrowings is recognized as “finance costs”.

(15) Other payables

Store collections
Wages, salaries and bonus payable
Sales receipt on behalf of others
Employees’ compensation and
remuneration for directors and
supervisors
Incentive bonus payable to
franchisees
Payables for acquisition of
property, plant and equipment
Payables for labor and health
insurance
Rent payable
Others
Other current liabilities
Advance receipts for gift
certificates
Advance receipts of deposits in
ICASH cards
Current portion of long-term
liabilities
Others
March 31, 2020
$ 11,633,453
3,044,579
1,317,242
1,089,679
976,933
491,444
238,341
62,494
3,489,641
$ 22,343,806
March 31, 2020
$ 1,342,457
1,321,003
222,408
302,463
$ 3,188,331
December 31, 2019
$ 11,453,224

5,206,353

1,345,877

872,361

1,158,473

1,364,370

248,584

66,133
4,881,130
$ 26,596,505
December 31, 2019
$ 1,351,370
1,298,919
221,888
277,414
$ 3,149,591
March 31, 2019
$ 12,419,956
3,586,976
936,656
536,858
772,471
519,701
240,713
57,645
4,324,405
$ 23,395,381
March 31, 2019
$ 1,308,768
1,230,798
393,711
277,716
$ 3,210,993

(16) Other current liabilities

~28~

- (17) Long term borrowings

Type of borrowings
Long-term bank borrowings
Credit loan
Secured borrowings
Less: Current portion
Type of borrowings
Long-term bank borrowings
Credit loan
Secured borrowings
Less: Current portion
Type of borrowings
Long-term bank borrowings
Credit loan
Secured borrowings
Less: Current portion
Interest rate range
4.931%~4.98%
1.68%~1.94%
Interest rate range
4.88%~5.32%
1.67%~1.96%
Interest rate range
0.79%~6.776%
1.73%~1.96%
Collateral
None
Property, plant and
equipment
(
Collateral
None
Property, plant and
equipment
(
Collateral
None
Property, plant and
equipment
(
March 31, 2020
$ 267,737
454,351
722,088

222,408)
$ 499,680
December 31, 2019
$ 292,288
437,712
730,000

221,888)
$ 508,112
March 31, 2019
$ 642,396
443,862
1,086,258

393,711)
$ 692,547

There was no capitalization of borrowing costs for the three-month periods ended March 31, 2020 and 2019. Relevant interest expense on borrowings is recognized as “finance costs”.

(18) Pensions

  • A. The Company and its domestic subsidiaries operate a defined benefit pension plan, in accordance with the Labor Standards Law, which covers all regular employees’ service years prior to the enforcement of the Labor Pension Act on July 1, 2005 and service years thereafter of employees who chose to continue to be subject to the pension mechanism under the Labor Standards Law. Under the defined benefit pension plan, two units are accrued for each year of service for the first 15 years and one unit for each additional year thereafter, subject to a maximum of 45 units. Pension benefits are based on the number of units accrued and the average monthly salaries and wages of the last six months prior to retirement. The Company and its domestic subsidiaries contributes monthly an amount equal to 2%~8% of employees’ monthly salaries and wages to a retirement fund at the Bank of Taiwan, the trustee, under the name of the independent retirement fund committee. Also, the Company and its domestic subsidiaries would assess the balance in the aforementioned labor pension reserve account by December 31, every year. If the account balance is insufficient to pay the pension calculated by the aforementioned method to the employees expected to qualify for retirement in the following year, the Company and its domestic subsidiaries will make contributions for the deficit by next March. Also, the subsidiary, Philippine Seven Corporation has defined benefit pension plan.

~29~

For the aforementioned pension plan, the Group recognized pension costs of $32,925 and $33,801 for the three-month periods ended March 31, 2020 and 2019, respectively.

  • B. Effective July 1, 2005, the Company and its domestic subsidiaries have established a defined contribution pension plan (the “New Plan”) under the Labor Pension Act (the “Act”), covering all regular employees with R.O.C. nationality. Under the New Plan, the Company and its domestic subsidiaries contribute monthly an amount based on 6% of the employees’ monthly salaries and wages to the employees’ individual pension accounts at the Bureau of Labor Insurance. The benefits accrued are paid monthly or in lump sum upon termination of employment.

  • (a) The Company’s mainland China subsidiaries have a defined contribution plan. Monthly contributions to an independent fund administered by the government in accordance with the pension regulations in the People’s Republic of China (PRC) are based on certain percentage of employees’ monthly salaries and wages. The contribution percentage for the three-month periods ended March 31, 2020 and 2019 were 14%~20%. Other than the monthly contributions, the Group has no further obligations.

  • (b) The pension costs under the defined contribution pension plans of the Group for the three-month periods ended March 31, 2020 and 2019 were $234,942 and $236,308, respectively.

(19) Other non-current liabilities

Guarantee deposit received
Provision for decommissioning
liability
Deferred income
Others
March 31, 2020
$ 3,600,244
528,475
20,186
283,237
$ 4,432,142
December 31, 2019
$ 3,560,485
508,707
17,285
282,343
$ 4,368,820
March 31, 2019
$ 3,419,854
462,148
15,166
276,845
$ 4,174,013

(20) Share capital

As of March 31, 2020, the Company’s authorized capital was $10,500,000, consisting of 1,050,000,000 shares of ordinary stock, and the paid-in capital was $10,396,223 with a par value of $10 (in dollars) per share. All proceeds from shares issued have been collected. The number of the Company’s outstanding ordinary shares was both 1,039,622,255 as of March 31, 2020 and January 1, 2020.

(21) Capital surplus

In accordance with the Company Act of the Republic of China, any capital surplus arising from paid-in capital in excess of the par value on issuance of common stocks and donations can be used to cover accumulated deficit or to issue new stocks or cash to shareholders in proportion to their share ownership, provided that the Company has no accumulated deficit. Further, the Securities and Exchange Law of the Republic of China requires that the amount of capital surplus to be capitalized, as above, should not exceed 10% of paid-in capital each year. Capital surplus should not be used to cover accumulated deficit unless the legal reserve is insufficient.

(22) Retained earnings

  • A. Under the Company’s Articles of Incorporation, the current year’s earnings, if any, must first be used to pay all taxes and offset prior years’ operating losses, then 10% of the remaining amount is to be set aside as a legal reserve. The Company may then set aside or reserve a certain amount as special reverse according to the relevant regulations. The appropriation of the remaining earnings and prior years’ unappropriated retained earnings should be proposed by the Board of Directors and voted on by the shareholders at the shareholders’ meeting. The dividends and bonus to be distributed to shareholders may be 50%~100% of the total distributable amount, and 50%~100% of dividends are to be distributed as cash dividends, and the remaining undistributed amount to be set aside as unappropriated retained earnings.

~30~

  • B. Except for covering accumulated deficit or issuing new stocks or cash to shareholders in proportion to their share ownership, the legal reserve shall not be used for any other purpose. The use of the legal reserve for the issuance of stocks or cash to shareholders in proportion to their share ownership is permitted, provided that the distribution of the reserve is limited to the portion in excess of 25% of the Company’s paid-in capital.

  • C. In accordance with the regulations, the Company shall set aside a special reserve for the debit balance on other equity items at the balance sheet date before distributing earnings. When the debit balance on other equity items is reversed subsequently, the reversed amount should be included in the distributable earnings.

  • D. The appropriations for 2019 and 2018 were resolved by the Board of Directors and by the shareholders on February 27, 2020 and June 12, 2019, respectively, as follows:

Legal reserve
Special reserve
Cash dividends
2019
2018
Dividends
per share
Dividends
per share
Amount
(in dollars)
Amount
(in dollars)
$ 1,055,147
$ 1,020,639
380,187
( 398,859)
9,356,600 $ 9.00
9,148,676 $ 8.80
2019
2018
Dividends
per share
Dividends
per share
Amount
(in dollars)
Amount
(in dollars)
$ 1,055,147
$ 1,020,639
380,187
( 398,859)
9,356,600 $ 9.00
9,148,676 $ 8.80
Amount
$ 1,055,147
380,187
9,356,600


$ 8.80

As of May 6, 2020, the appropriations for 2019 has not been resolved by the stockholders.

  • (23) Other equity items
2020
Unrealized gains (losses)
on valuation of
Financial financial assets
statements at fair value
translation through other
differences of comprehensive
foreign operations income Total
At January 1 ($
869,908)
$ 489,721 ($
380,187)
Revaluation:
–Group - (
68,269)
(
68,269)
–Associates - (
1,476)
(
1,476)
Revaluation-tax - 2,570 2,570
Currency translation
differences:
–Group 191,090 -
191,090
At March 31 ($
678,818)
$
422,546
($
256,272)

~31~

2019

Financial
statements
translation
differences of
foreign operations

At January 1
($ 279,829)
Revaluation:
–Group
-
–Associates
-
Revaluation-tax
-
Currency translation
differences:
–Group
143,075
–Associates
(
198)

At March 31
($ 136,952)
Unrealized gains (losses)
on valuation of
financial assets
at fair value
through other
comprehensive
income
$ 333,434
112,522
2,108
(
3,855)
-
-

$ 444,209
Total
$ 53,605

112,522
2,108
(
3,855)

143,075
(
198)
$ 307,257

(24) Operating revenue


Revenue from contracts with customers
For the three-month period
ended March 31, 2020
$ 63,049,749
For the three-month period
ended March 31, 2019
$ 61,085,396

A. Disaggregation of revenue from contracts with customers

The Group operates a chain of retail stores and derives revenue from the transfer of goods and services overtime and at a point in time. The operating revenue is categorized based on operating departments provided in Note 14(3) and goods or services recognition timing as follows:

For the three-month period
ended March 31, 2020

Convenience
stores
$ 38,888,816
205,258

$ 39,094,074
Convenience
stores
$ 37,652,384
122,235

$ 37,774,619
Retail business
group
$ 15,008,085
3,517,739

$ 18,525,824
Retail business
group
$ 14,930,531
2,873,172

$ 17,803,703
Logistics
business group
$ 169,350
362,238

$ 531,588
Logistics
business group
$ 481,624
52,968

$ 534,592
Others
$ 4,736,681
161,582

$ 4,898,263
Others
$ 4,756,022
216,460

$ 4,972,482
Total
$ 58,802,932
4,246,817
$ 63,049,749
Total
$ 57,820,561
3,264,835
$ 61,085,396
Timing of revenue
recognition
–At a point in time
–Over time
For the three-month period
ended March 31, 2019
Timing of revenue
recognition
–At a point in time
–Over time

~32~

B. Contract liabilities

(a) The Group has recognized the following revenue-related contract liabilities:

Contract liabilities–
advance receipts
of gift certificates
and gift cards
Contract liabilities–
members’ deposits
Contract liabilities–
franchise fee
Contract liabilities–
customer loyalty
programs
Contract liabilities -
others
Contract liabilities–
current
Contract liabilities–
non-current
March 31, 2020
$ 1,860,655
793,921
458,435
500,668
340,606
$ 3,954,285
March 31, 2020
$ 3,519,856
434,429
$ 3,954,285
December 31, 2019
$ 1,786,894
793,115
444,470
503,861
363,291
$ 3,891,631
December 31, 2019
$ 3,443,383
448,248
$ 3,891,631
March 31, 2019
$ 1,346,265
886,354
333,635
327,892
362,087
$ 3,256,233
March 31, 2019
$ 3,022,466
233,767
$ 3,256,233
January 1, 2019
$ 1,392,390
764,782
230,812
344,970
344,656

$ 3,077,610

January 1, 2019
$ 2,843,189
234,421
$ 3,077,610

(b) Revenues recognized that were included in the contract liabilities balance at the beginning were $1,979,686 and $1,385,982 for the three-month periods ended March 31, 2020 and 2019, respectively.

(25) Expenses by nature


Net cost of goods sold
Employee benefit expense
Incentive bonuses for franchisees
Depreciation and amortization
Utilities expense
Operating lease payments
Other costs and expenses
Total operating costs and operating expenses
For the three-month
period ended
March 31, 2020
$ 36,767,683
6,546,661
5,396,483
4,865,331
1,048,261
276,715
4,958,238
$ 59,859,372
For the three-month
period ended
March 31, 2019
$ 35,703,795

6,404,697

5,126,513

4,563,482

986,911

186,476
4,910,065
$ 57,881,939

~33~

(26) Employee benefit expense


Wages and salaries
Labor and health insurance fees
Pension costs
Other personnel expenses
For the three-month
period ended
March 31, 2020
$ 5,413,344
506,446
267,867
359,004
$ 6,546,661
For the three-month
period ended
March 31, 2019
$ 5,273,841

520,799

270,109
339,948

$ 6,404,697
  • A. According to the Articles of Incorporation of the Company, a ratio of distributable profit of the current year, after covering accumulated losses, shall be distributed as employees’ compensation and directors’ and supervisors’ remuneration. The ratio shall not be lower than 2% for employees’ compensation and shall not be higher than 2% for directors’ and supervisors’ remuneration.

  • B. For the three-month periods ended March 31, 2020 and 2019, employees’ compensation was accrued at $139,663 and $150,828, respectively; while directors’ and supervisors’ remuneration was accrued at $46,661 and $50,391, respectively.

The employees’ compensation and directors’ and supervisors’ remuneration were estimated and accrued based on 4.37% and 1.46% of distributable profit of the current period for the three-month period ended March 31, 2020, respectively.

Employees’ compensation and directors’ and supervisors’ remuneration for 2019 as resolved by the Board of Directors were in agreement with those amounts recognized in the 2019 financial statements and the employee’s compensation will be distributed in form of cash.

Information about employees’ compensation and directors’ and supervisors’ remuneration of the Company as resolved by the Board of Directors will be posted in the ‘Market Observation Post System’ at the website of the Taiwan Stock Exchange.

(27) Other income


Interest income
Grants income
Rental revenue
Others
For the three-month
period ended
March 31, 2020
$ 166,841
178,615
69,218
144,024
$ 558,698
For the three-month
period ended
March 31, 2019
$ 196,690
153,579
73,061
466,532
$ 889,862

(28) Other gains and losses


Gain (loss) on disposal of property, plant and
equipment
Gain from lease modification
Other losses
(
For the three-month
period ended
March 31, 2020
For the three-month
period ended
March 31, 2019
$ 19,318 ($ 3,472)
18,161
-

9,643)
(
9,928)
$ 27,836
($ 13,400)

~34~

(29) Finance costs

Finance costs

For the three-month
period ended
March 31, 2020
For the three-month
period ended
March 31, 2019
Interest expense
$ 315,863
$ 306,794
Income tax
A. Income tax expense
(a) Components of income tax expense:

For the three-month
period ended
March 31, 2020
For the three-month
period ended
March 31, 2019
Current tax:
Current tax on profits for the period
$ 766,040
$ 603,867
Under provision of prior year’s income tax
1
1,368
Total current tax
766,041
605,235
Deferred tax:
Origination and reversal of temporary differences (
51,842)
36,446
Total deferred tax
(
51,842)
36,446
Income tax expense
$ 714,199
$ 641,681
(b) The income tax charge relating to the components of other comprehensive income is as follows:

For the three-month
period ended
March 31, 2020
For the three-month
period ended
March 31, 2019
Changes in fair value of financial assets at fair
value through other comprehensive income
($ 2,570)
$ 3,855
For the three-month
period ended
March 31, 2019

306,794
For the three-month
period ended
March 31, 2019

$

$ 603,867
1,368
605,235

36,446
36,446

$ 641,681
  • (30) Income tax

  • A. Income tax expense

B. The Company’s income tax returns through tax year 2017 have been assessed and approved by the Tax Authority.

(31) Earnings per share

Basic earnings per share
Profit attributable to ordinary shareholders of
the parent
Diluted earnings per share
Profit attributable to ordinary shareholders of
the parent
Assumed conversion of all dilutive potential
ordinary shares
Employees’ compensation
Shareholders of the parent plus assumed
conversion of all dilutive potential ordinary
shares
For the three-month period ended March 31, 2020
Amount
Weighted average
number of ordinary
shares outstanding
Earnings
per share
after tax
(shares in thousands)
(in dollars)
$ 2,554,443
1,039,622
$ 2.46
$ 2,554,443
1,039,622
-
1,766
$ 2,554,443
1,041,388
$ 2.45
For the three-month period ended March 31, 2020
Amount
Weighted average
number of ordinary
shares outstanding
Earnings
per share
after tax
(shares in thousands)
(in dollars)
$ 2,554,443
1,039,622
$ 2.46
$ 2,554,443
1,039,622
-
1,766
$ 2,554,443
1,041,388
$ 2.45

Amount
after tax
$ 2,554,443
$ 2,554,443
-
$ 2,554,443

Weighted average
number of ordinary
shares outstanding
(shares in thousands)
1,039,622
1,039,622
1,766
1,041,388

~35~

For the three-month period ended March 31, 2019

Basic earnings per share
Profit attributable to ordinary shareholders of
the parent
Diluted earnings per share
Profit attributable to ordinary shareholders of
the parent
Assumed conversion of all dilutive potential
ordinary shares
Employees’ compensation
Shareholders of the parent plus assumed
conversion of all dilutive potential ordinary
shares
Amount
after tax
$ 2,907,863
$ 2,907,863
-
$ 2,907,863
Weighted average
number of ordinary
shares outstanding
(shares in thousands)
1,039,622
1,039,622
1,710
1,041,332
Earnings
per share
(in dollars)
$ 2.80
$ 2.79

(32)Supplemental cash flow information

Investing activities with partial cash payments:

Purchase of property, plant and equipment
Add: Opening balance of payable on equipment
Less: Ending balance of payable on equipment

Cash paid during the period
For the three-month
period ended
March 31, 2020
$ 1,679,615
1,364,370
(
491,444)

$ 2,552,541
For the three-month
period ended
March 31, 2019
$ 1,356,059
914,557
(
519,701)
$ 1,750,915

(33) Changes in liabilities from financing activities

2020

Short-term
borrowings
At January 1
$ 6,014,658
Changes in cash flow from
financing activities
(
926,004)
Interest paid (Note)
-
Impact of changes in
foreign exchange rate
-
Changes in other non-cash
items
-
At March 31
$ 5,088,654
Long-term
borrowings
Lease
liabilities
$ 508,112
$ 68,827,038
(
10,070) (
2,930,391)
-
(
287,975)
1,457
628
181
4,120,525

$ 499,680
$ 69,729,825
Guarantee
deposits
received

$ 3,560,485
39,759
-

-
-

$ 3,600,244
Other non-
current
liabilities
Liabilities
from
financing
activities-
gross
$ 808,335
$ 79,718,628

3,795 (
3,822,911 )

- (
287,975 )
-
2,085
19,768

4,140,474
$ 831,898
$ 79,750,301

Note: Presented in cash flows from operating activities.

~36~

2019

Short-term
borrowings
Long-term
borrowings
Lease liabilities
At January 1
$ 7,237,785
$ 847,040 $ 52,938,613

Changes in cash flow from
financing activities
(
2,861,189) (
98,340) (
3,148,928)
Interest paid (Note)
-
-
(
271,393)
Impact of changes in
foreign exchange rate
-
1,698
90,884
Changes in other non-cash
items
-
(
57,851)

3,434,737

At March 31
$ 4,376,596
$ 692,547
$ 53,043,913
Guarantee
deposits
received
Liabilities from
financing
activities-
gross

$ 3,413,265
$ 64,436,703

6,589
(
6,101,868)

-
(
271,393)
-
92,582
-
3,376,886
$ 3,419,854
$ 61,532,910

Note: Presented in cash flows from operating activities.

7. RELATED PARTY TRANSACTIONS

(1) Parent and ultimate controlling party

The Company’s parent company and the Group’s ultimate parent company is Uni-President Enterprises Corp. which holds a 45.4% equity interest in the Company as of March 31, 2020.

(2) Names of related parties and relationship

Names of related parties Relationship with the Group Uni-President Enterprises Corp. Ultimate parent company Mister Donut Taiwan Co., Ltd. Investee of the Company accounted for using the equity method

President Fair Development Corp. Uni-President Development Corp. Presco Netmarketing Inc Tait Marketing & Distribution Co., Ltd. Tung Ang Enterprises Corp. Lien-Bo Enterprises Corp. President Packaging Corp. President Tokyo Corp. Shanghai Songjiang President Enterprises Co., Ltd. Kai Ya Food Co., Ltd. Kuang Chuan Dairy Corp.

Weilih Food Industrial Co., Ltd. Prince Housing Development Corp. Tung Chan Enterprises Corp.

Koasa Yamako Corp.

Subsidiary of ultimate parent company 〃 〃 〃 〃

Sub-subsidiary of ultimate parent company Investee of ultimate parent company accounted for using the equity method

Investee of subsidiaries of ultimate parent company accounted for using the equity method The Company is a director of Koasa Yamako Corp.

~37~

(3) Significant related party transactions and balances

A. Operating revenue

Operating revenue
Sales of goods
Ultimate parent company
Associates
Sister companies
Other related parties
Sales of services
Ultimate parent company
Associates
Sister companies
Other related parties
For the three-month
period ended
March 31, 2020
$ 143,319
34,103
82,374
15,884
4,547
19,619
3,363
1,159
$ 304,368
For the three-month
period ended
March 31, 2019

$ 147,185

37,625
67,691
19,225
2,309

14,082

2,471
1,547

$ 292,135

Goods are sold based on the price lists in force and terms that would be available to third parties.

B. Purchases

Purchases
Ultimate parent company
Associates
Sister companies
Other related parties
For the three-month
period ended
March 31, 2020
$ 3,957,927
53,048
1,180,009
544,989
$ 5,735,973
For the three-month
period ended
March 31, 2019

$ 3,877,405
71,263

953,065
518,899

$ 5,420,632

Goods and services are purchased from related parties on normal commercial terms and conditions.

C. Receivables from related parties

Accounts receivable
Ultimate parent company
Associates
Sister companies
Other related parties
March 31, 2020
$ 147,799
56,484
42,484
3,344
$ 250,111
December 31, 2019
$ 245,123
64,598
81,774
4,289
$ 395,784
March 31, 2019
$ 157,875
66,486
42,091
4,350
$ 270,802

Receivables from related parties arise mainly from sales transactions. Receivables are unsecured in nature and bear no interest. There are no provisions for receivables from related parties.

~38~

D. Payables to related parties

Notes payable and accounts payable
Ultimate parent company
Associates
Sister companies
Other related parties
March 31, 2020
$ 1,792,628
32,577
563,947
309,038
$ 2,698,190
December 31, 2019
$ 1,765,350
65,907
583,883
348,524
$ 2,763,664
March 31, 2019
$ 1,722,309

60,604

448,433
358,115
$ 2,589,461

Payables to related parties arise mainly from purchase transactions. Payables bear no interest.

E. Leasing arrangements lessee

  • (a) The Group holds various lease agreements with related parties based on the market price. The leases were paid on a monthly basis.

(b) Lease liabilities

Ultimate parent company
Associates
Sister companies
Other related parties
March 31, 2020
$ 117,474
445,314
288,094
511,971
$ 1,362,853
December 31, 2019
$ 128,016
546,049
294,591
524,690
$ 1,493,346
March 31, 2019
$ 67,173
825,898
318,804
39,084
$ 1,250,959

(4) Key management compensation

Short-term employee benefits

For the three-month
period ended
March 31, 2020
$ 173,827
For the three-month
period ended
March 31, 2019

$ 179,085

8. PLEDGED ASSETS

The Group’s assets pledged as collateral are as follows:

Pledged asset Book value
March 31, 2019
Purpose
$ 128,643 Long-term and short-term
borrowings and guarantee
facilities
26,122 Long-term and short-term
borrowings and guarantee
facilities

589,852 Long-term borrowings
and long-term installment
payable
55,615
Performance guarantee
$ 800,232
March 31, 2020
$ 128,643
39,460
616,853
61,456
$ 846,412
December 31, 2019
$ 128,643

42,130

591,493
61,925
$ 824,191

Land
Buildings
Transportation
equipment
Pledged time deposits
(Recognized as “Other
non-current assets –
guarantee deposits
paid ”)

~39~

9. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNIZED CONTRACT COMMITMENTS

None.

10. SIGNIFICANT DISASTER LOSS

None.

11. SIGNIFICANT SUBSEQUENT EVENTS

None.

12. OTHERS

(1) Capital management

The Group’s objectives in this area are to retain the confidence of investors and the market, to fund future capital expenditures and stable dividend flows for ordinary shares, and to maintain the most appropriate capital structure to maximize the equity interest of shareholders.

(2)Financial instruments

A. Financial instruments by category

ancial instruments
Financial instruments by category
Financial assets
Financial assets at fair value through
profit or loss
Financial assets mandatorily
measured at fair value through
profit or loss
Financial assets at fair value through
other comprehensive income
Designation of equity instrument
Qualifying debt instrument
Financial assets at amortized cost
Cash and cash equivalents
Accounts receivable, net
Other receivables
Other current assets (Note)
Guarantee deposits paid
Other non-current assets (Note)
Financial liabilities
Financial liabilities at amortized cost
Short-term borrowings
Notes payable
Accounts payable (including related
party)
Other payables
Long-term borrowings (including
current portion)
Guarantee deposits received
Lease liabilities
March 31, 2020
$ 1,767,617
$ 738,846
-
738,846
$ 45,619,316
4,034,994
1,956,561
2,270,978
2,970,371
30,461
56,882,681
$ 59,389,144

$ 5,088,654
1,102,302
22,774,483
22,343,806
722,088
3,600,244
55,631,577
$ 69,729,825
$ 125,361,402
December 31, 2019
$ 1,781,865
$ 807,115
-
807,115
$ 45,445,395
5,808,480
1,460,354
2,172,863
2,911,887
40,351
57,839,330
$ 60,428,310
$ 6,014,658
1,214,702
23,587,695
26,596,505
730,000
3,560,485
61,704,045
$ 68,827,038
$ 130,531,083
March 31, 2019
$ 1,503,374
$ 757,531
200,363
957,894
$ 46,617,325
4,875,260
2,033,344
1,980,174
2,796,768
37,843
58,340,714
$ 60,801,982
$ 4,376,596
2,290,148
22,146,063
23,395,381
1,086,258
3,419,854
56,714,300
$ 53,043,913
$ 109,758,213

Note:The Group’s trust account for advance receipts of gift certificates and deposits.

~40~

B. Risk management policies

  • (a) The Group’s risk management and hedging policies mainly focus on hedging business risk. The Group also establishes hedge positions when trading derivative financial instruments. The choice of instruments should hedge risks relating to interest expense, assets or liabilities arising from business operations.

  • (b) For managing derivative instruments, the treasury department is responsible for managing trading positions of derivative instruments and assesses market values periodically. If transactions and gains (losses) are abnormal, the treasury will respond accordingly and report to the Board of Directors immediately.

  • (c)There is no related transaction about derivative financial instruments that are used to hedge certain exchange rate risk.

C. Significant financial risks and degrees of financial risks

(a)Market risk

Foreign exchange risk

  • I. The Group operates internationally and is exposed to foreign exchange risk arising from of the Company and its subsidiaries used in various functional currency, the transactions primarily with respect to the USD and RMB. Exchange risk arises from future commercial transactions and recognized assets and liabilities.

  • II. Management has set up a policy to require group companies to manage their foreign exchange risk against their functional currencies.

  • III. The Company’s and certain subsidiaries’ functional currency is the New Taiwan dollar (NTD), and for other certain subsidiaries, the functional currency is the Renminbi (RMB). The details of assets and liabilities denominated in foreign currencies whose values would be materially affected by exchange rate fluctuations are as follows:

(Foreign currency:
functional currency)
Financial assets
Monetary items
USD: NTD
RMB: NTD
JPY: NTD
HKD: NTD
EUR: NTD
Non-monetary items
JPY: NTD
Financial liabilities
Monetary items
USD: NTD
RMB: NTD
JPY: NTD
March 31, 2020
Foreign
currency
amount
(In thousands)
Exchange
rate
Book value
(NTD)
$ 1,391
30.2250
$ 42,043
190
4.2677
811
27,771
0.2788
7,743
447
3.8995
1,743
656
33.2400
21,805
$ 852,300
0.2788
$ 237,621
$ 6,554
30.2250
$ 198,095
1,024
4.2677
4,370
111,041
0.2788
30,958
March 31, 2020
Foreign
currency
amount
(In thousands)
Exchange
rate
Book value
(NTD)
$ 1,391
30.2250
$ 42,043
190
4.2677
811
27,771
0.2788
7,743
447
3.8995
1,743
656
33.2400
21,805
$ 852,300
0.2788
$ 237,621
$ 6,554
30.2250
$ 198,095
1,024
4.2677
4,370
111,041
0.2788
30,958
December 31, 2019 December 31, 2019 Book value
(NTD)

Foreign
currency
amount
(In thousands)
$ 1,391
190
27,771
447
656
$ 852,300
$ 6,554
1,024
111,041

Exchange
rate
30.2250
4.2677
0.2788
3.8995
33.2400
0.2788
30.2250
4.2677
0.2788

Foreign
currency
amount
(In thousands)
$ 792
900
43,340
766
273
$ 907,500
$ 3,610
996
52,532

Exchange
rate
29.9800
4.3055
0.2760
3.8478
33.5900
0.2760
29.9800
4.3055
0.2760

$ 23,744
3,875
11,962
2,947
9,170
$ 250,470
$ 108,228
4,288
14,499



~41~

(Foreign currency:
functional currency)
Financial assets
Monetary items
USD: NTD
RMB: NTD
JPY: NTD
HKD: NTD
EUR: NTD
Non-monetary items
JPY: NTD
Financial liabilities
Monetary items
USD: NTD
RMB: NTD
JPY: NTD
March 31, 2019 March 31, 2019 Book value
(NTD)
$ 28,601
2,296
11,955
8,555
17,270
$ 219,996
$ 106,822
6,369
55,627

Foreign
currency
amount
(In thousands)
$ 928
500
42,956
2,179
499
$ 790,500
$ 3,466
1,387
199,882

Exchange
rate
30.8200
4.5917
0.2783
3.9261
34.6100
0.2783
30.8200
4.5917
0.2783



  • IV. Total exchange gain, including realized and unrealized arising from significant foreign exchange variations on monetary items held by the Group amounted to $2,620 and $606 for the threemonth periods ended March 31, 2020 and 2019, respectively.

  • V. Analysis of foreign currency market risk arising from significant foreign exchange variation: Foreign exchange risk with respect to USD primarily arises from the exchange gain or loss resulting from foreign currency translation of cash and cash equivalents, accounts receivable and accounts payable denominated in USD. If the NTD:USD exchange rate appreciates/depreciates by 5% with all other factors remaining constant, the Group’s profit for the three-month periods ended March 31, 2020 and 2019 would increase/decrease by $7,803 and $3,911, respectively. Foreign exchange risk with respect to JPY primarily arises from the exchange gain or loss resulting from foreign currency translation of cash, accounts receivable, financial assets at fair value through other comprehensive income – non-current and accounts payable denominated in JPY. If the NTD:JPY exchange rate appreciates/depreciates by 5%, with all other factors remaining constant, the Group’s comprehensive income for the three-month periods ended March 31, 2020 and 2019 would increase/decrease by $10,720 and $8,817, respectively.

Price risk

  • I. The Group’s equity securities, which are exposed to price risk, are the held financial assets at fair value through profit or loss and financial assets at fair value through other comprehensive income. To manage its price risk arising from investments in equity securities, the Group diversifies its portfolio. Diversification of the portfolio is done in accordance with the limits set by the Group.

  • II. The Group’s investments in equity securities comprise shares and open-ended funds issued by the domestic companies. The prices of equity securities would change due to change of the future value of investee companies. If the prices of these equity securities increase/decrease by 5%, and open-ended funds increase/decrease by 0.25%, with all other variables held constant, the posttax profit for the three-month periods ended March 31, 2020 and 2019 would have increased/decreased by $8,483 and $7,828, respectively, as a result of gains/losses on equity securities and open-ended funds classified as at fair value through profit or loss. Other components of equity would have increased/decreased by $36,942 and $37,877, respectively, as a result of other comprehensive income classified as equity investment at fair value through other comprehensive income.

~42~

Cash flow and fair value interest rate risk

  • I. The Group’s interest rate risk arises from short-term borrowings and long-term borrowings. Borrowings issued at variable rates expose the Group to cash flow interest rate risk, which are partially offset by cash and cash equivalents held at variable rates. Borrowings issued at fixed rates expose the Group to fair value interest rate risk. During the three-month periods ended March 31, 2020 and 2019, the Group’s borrowings at variable rate were mainly denominated in New Taiwan dollars and Philippine Peso.

  • II. If the borrowing interest rate had increased/decreased by 0.25% with all other variables held constant, the post-tax profit, net of tax for the three-month periods ended March 31, 2020 and 2019 would have increased/decreased by $1,805 and $2,216, respectively. The main factor is that changes in interest expense result in floating-rate borrowings.

  • (b) Credit risk

  • I. Credit risk refers to the risk of financial loss to the Group arising from default by the clients or counterparties of financial instruments on the contract obligations. The main factor is that counterparties could not repay in full the accounts receivable based on the agreed terms, and the contract cash flows of debt instruments stated at fair value through other comprehensive income.

  • II. The Group manages their credit risk taking into consideration the entire group’s concern. For banks and financial institutions, only independently rated parties with a minimum rating of 'A' are accepted.

  • III. The Group adopts management of credit risk, whereby the default occurs when the contract payments are past due over 90 days.

  • IV. The Group assess whether there has been a significant increase in credit risk on that instrument since initial recognition if the contract payments were past due over 30 days based on the terms.

  • V. The Group operates a chain of retail stores, thus the ratio of accounts receivable to total asset is low, and the probability that accounts receivable can not be received is low. For accounts receivable from other transactions, the Group manages individually and follow up regularly. The Group classifies customers’ accounts receivable in accordance with credit rating of customer. The Group applies the simplified approach to estimate expected credit loss to assess the default possibility of accounts receivable. Movements in relation to the group applying the simplified approach to provide loss allowance for accounts receivable are as follows:

2020
Accounts receivable
At January 1 $ 55,289
Provision for impairment 44
Write-offs ( 398)
Effect of foreign exchange 241
At March 31 $ 55,716
2019
Accounts receivable
At January 1 $ 55,464
Provision for impairment 1,435
Reversal of impairment ( 2,979)
Write-offs ( 18)
Effect of foreign exchange ( 2,220)
At March 31 $ 51,682

~43~

  • VI. The Group’s investment in debt instrument is the government bond, which was issued by R.O.C, the risk of expected credit loss is low. The Group has no unrecognized allowance for investment in debt instrument at fair value through other comprehensive income for the three-month period ended March 31, 2019. The Group did not hold debt instrument at fair value through other comprehensive income for the three-month period ended March 31, 2020.

  • VII. The Group has no written-off financial assets that are still under recourse procedures on March 31, 2020, December 31, 2019 and March 31, 2019.

  • (c) Liquidity risk

  • I. Cash flow forecasting is performed by the operating entities of the Group and aggregated by the Group’s finance department. It monitors rolling forecasts of liquidity requirements to ensure the Group has sufficient cash to meet operational needs, while maintaining sufficient headroom on its undrawn committed borrowing facilities, at all times, so that the Group does not breach borrowing limits or covenants on any of its borrowing facilities. Such forecasting takes into consideration the Group’s debt financing plans, covenant compliance, and compliance with internal balance sheet ratio targets.

  • II. The Group invests surplus cash in interest bearing current accounts, time deposits, money market fund and marketable securities, and chooses instruments with appropriate maturities or sufficient liquidity to provide sufficient headroom as determined by the aforementioned forecasting. The Group held money market funds of $1,682,052, $1,696,300 and $1,417,691 as at March 31, 2020, December 31, 2019, and March 31, 2019, respectively, which are expected to readily generate cash inflows for the purpose of managing liquidity risk.

  • III. The Group has undrawn borrowing facilities of $20,983,973, $12,597,913 and $16,523,428 as of March 31, 2020, December 31, 2019 and March 31, 2019, respectively.

  • IV. The table below analyses the Group’s non-derivative financial liabilities into relevant maturity groupings based on the remaining period at the balance sheet date to the contractual maturity date for non-derivative financial liabilities. Except for notes payable, accounts payable and other payables, whose contractual undiscounted cash flows are about to book value, maturing within one-year, the amounts disclosed in the table are the contractual undiscounted cash flows.

Non-derivative financial liabilities:

March 31, 2020
Short-term borrowings
Lease liabilities
Long-term borrowings
(including current portion)
Non-derivative financial liabilities:
December 31, 2019
Short-term borrowings
Lease liabilities
Long-term borrowings (including
current portion)
Less than
1 year
Between
1 and 2 years
Between
2 and 3 years
Over 3 years
$ 5,102,321 $ - $ - $ -
13,174,667
13,278,391
12,040,292 37,374,186
243,913
125,485
101,337
300,066
Less than
1 year
Between
1 and 2 years
Between
2 and 3 years
Over 3 years
$ 6,020,015 $ - $ - $ -
12,331,925
12,256,464
10,678,168 37,312,481
244,733
122,071
99,136
316,524
Over 3 years

~44~

Non-derivative financial liabilities:
March 31, 2019
Short-term borrowings
Lease liabilities
Long-term borrowings (including
current portion)
Less than
1 year
$ 4,407,221
11,492,862
427,955
Between
1 and 2 years
$ -

10,369,927

223,668
Between
2 and 3 years
$ -

9,651,856

199,642
Over 3 years
$ -
24,637,814

301,685
  • V. The Group does not expect the timing of occurrence of the cash flows estimated through the maturity date analysis will be significantly earlier, nor expect the actual cash flow amount will be significantly different.

(3)Fair value information

  • A. The different levels of the inputs used in valuation techniques to measure the fair value of financial and non-financial instruments are defined as follows:

  • Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date. A market is regarded as active where a market in which transactions for the asset or liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis. The fair value of the Group’s investment in listed stocks, beneficiary certificates and on-the-run Taiwan central government bonds is included in Level 1.

  • Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

  • Level 3: Unobservable inputs for the asset or liability. The fair value of the Group’s investment in equity investments without an active market is included in Level 3.

  • B. Fair value information of the Group’s investment property at cost is provided in Note 6(10).

  • C. Financial instruments not measured at fair value

  • (a) Except for those listed in the table below, the carrying amounts of cash and cash equivalents, accounts receivable, other receivables, short-term borrowings, notes payable, accounts payable, other payables and long-term borrowings are approximate to their fair values.

Financial assets:
Guarantee deposits paid
Financial liabilities:
Guarantee deposits received
March 31, 2020
Book value
$ 2,970,371
$ 3,600,244

Fair value
Level 1
$ -
$ -
Level 2
$ -
$ -
Level 3
$ 2,958,741
$ 3,584,064

~45~

Financial assets:
Guarantee deposits paid
Financial liabilities:
Guarantee deposits received
Financial assets:
Guarantee deposits paid
Financial liabilities:
Guarantee deposits received
December 31, 2019 December 31, 2019

Fair value
Level 1
Level 2

$ -
$ -
$ -
$ -
March 31, 2019
Level 3
$ 2,887,439
$ 3,530,355

Fair value
Level 1
$ -
$ -
Level 2

$ -
$ -
Level 3
$ 2,776,877
$ 3,389,941
  • (b) Guarantee deposits paid/received are measured at fair value, which is calculated based on the discounted future cash flow.

  • D. The related information for financial and non-financial instruments measured at fair value by level on the basis of the nature, characteristics and risks of the assets and liabilities is as follows:

  • (a) Classification according to the nature of assets and liabilities, relevant information is as follows:

March 31, 2020
Assets
Recurring fair value measurements
Financial assets at fair value through
profit or loss
Beneficiary certificates
Equity securities
Financial assets at fair value through
other comprehensive income
Equity securities
Level 1
$ 1,682,052
-
1,682,052
734,498
734,498
$ 2,416,550
Level 2
$ -
-
-
-
-
$ -
Level 3
$ -
85,565
85,565
4,348
4,348
$ 89,913
Total
$ 1,682,052
85,565
1,767,617
738,846
738,846
$ 2,506,463

~46~

December 31, 2019
Assets
Recurring fair value measurements
Financial assets at fair value through
profit or loss
Beneficiary certificates
Equity securities
Financial assets at fair value through
other comprehensive income
Equity securities
March 31, 2019
Assets
Recurring fair value measurements
Financial assets at fair value through
profit or loss
Beneficiary certificates
Equity securities
Financial assets at fair value through
other comprehensive income
Equity securities
Debt securities
Level 1
$ 1,696,300
-
1,696,300
802,767
802,767
$ 2,499,067
Level 1
$ 1,417,691
-
1,417,691
753,183
200,363
953,546
$ 2,371,237
Level 2
$ -
-
-
-
-
$ -
Level 2
$ -
-
-

-
-
-
$ -
Level 3

$ -
85,565
85,565
4,348
4,348
$ 89,913
Level 3

$ -
85,683
85,683

4,348
-
4,348
$ 90,031
Total
$ 1,696,300
85,565
1,781,865
807,115
807,115
$ 2,588,980
Total
$ 1,417,691
85,683
1,503,374
757,531
200,363
957,894
$ 2,461,268
  • (b) The methods and assumptions the Group used to measure fair value are as follows:

  • I. The instruments the Group used market quoted prices as their fair values (that is, Level 1) are listed below by characteristics:


Market quoted price
Listed shares
Closing price
Open-ended fund
Net asset value
Government bond
Closing price
  • II. Except for financial instruments with active markets, the fair value of other financial instruments is measured using valuation techniques or by reference to counterparty quotes. The fair value of financial instruments measured using valuation techniques can be referred to current fair value of instruments with similar terms and characteristics in substance, by discounted cash flow method or other valuation methods, including calculations by applying models using market information available at the consolidated balance sheet date.

  • E. For the three-month periods ended March 31, 2020 and 2019, there was no transfer between Level 1 and Level 2.

  • F. For the three-month periods ended March 31, 2020 and 2019, there was no significant transfer in or out of Level 3.

  • G. The Group is in charge of valuation procedures for fair value measurements being categorized within Level 3, which to verify the independent fair value of financial instruments. Such assessments are to

~47~

ensure the valuation results are reasonable by applying independent information to compare the results to current market conditions, confirming the information resources are independent, reliable and in line with other resources, and represented as the exercisable price, and frequently making any other necessary adjustments to the fair value. Investment property is assessed by independent appraisers or based on recent closing prices of similar property in the neighbouring area.

  • H. The qualitative information on significant unobservable inputs and sensitivity analysis of changes in significant unobservable inputs to valuation model used in Level 3 fair value measurement are provided below:
Non-derivative
equity instrument:
Unlisted shares
Non-derivative
equity instrument:
Unlisted shares
Non-derivative
equity instrument:
Unlisted shares
Fair value at
March
31, 2020
$ 89,913
Fair value at
December
31, 2019
$ 89,913
Fair value at
March
31, 2019
$ 90,031
Valuation
technique
Market
comparable
companies
Net asset
value
Valuation
technique
Market
comparable
companies
Net asset
value
Valuation
technique
Market
comparable
companies
Net asset
value
Significant
unobservable
input
Price to
book ratio
multiplier
Net asset
value
Significant
unobservable
input
Price to
book ratio
multiplier
Net asset
value
Significant
unobservable
input
Price to
book ratio
multiplier
Net asset
value
Range
(weighted
average)
2.94
-
Range
(weighted
average)
2.94
-
Range
(weighted
average)
2.61
-
Relationship of
inputs
to fair value
The higher the
multiplier, the higher
the fair value
The higher the net
asset value, the
higher the fair value
Relationship of
inputs
to fair value
The higher the
multiplier, the higher
the fair value
The higher the net
asset value, the
higher the fair value
Relationship of
inputs
to fair value
The higher the
multiplier, the higher
the fair value
The higher the net
asset value, the
higher the fair value
  • I. The Group has carefully assessed the valuation models and assumptions used to measure fair value. However, the use of different valuation models or assumptions may result in different measurements. If valuation assumptions from financial assets and liabilities categorized within Level 3 had increased or decreased by 1%, net income or other comprehensive income would not have been significantly impacted for the three-month periods ended March 31, 2020 and 2019.

~48~

13. SUPPLEMENTARY DISCLOSURES

(1) Significant transactions information

  • A. Loans to others: None.

  • B. Provision of endorsements and guarantees to others: None.

  • C. Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures): Please refer to Table 1.

  • D. Acquisition or sale of the same security with the accumulated cost reaching $300 million or 20% of the Company’s paid-in capital: Please refer to Table 2.

  • E. Acquisition of real estate reaching $300 million or 20% of paid-in capital or more: None.

  • F. Disposal of real estate reaching $300 million or 20% of paid-in capital or more: None.

  • G. Purchases or sales of goods from or to related parties reaching $100 million or 20% of paid-in capital or more: Please refer to Table 3.

  • H. Receivables from related parties reaching $100 million or 20% of paid-in capital or more: Please refer to Table 4.

  • I. Trading in derivative instruments undertaken during the reporting periods: None.

  • J. Significant inter-company transactions during the reporting periods: Please refer to Table 5.

(2) Information on investees

Names, locations and other information of investee companies (not including investees in Mainland China): Please refer to Table 6.

(3) Information on investments in Mainland China

  • A. Basic information: Please refer to Table 7.

  • B. Significant transactions, either directly or indirectly through a third area, with investee companies in the Mainland Area: None.

(4) Major shareholders information

List of shareholders holding more than 5% (inclusive) of shares: Please refer to Table 8.

~49~

14. SEGMENT INFORMATION

(1) General information

Management has determined the reportable operating segments based on reports reviewed by the chief operating decision-maker and used to make strategic decisions.

There was no material change in the basis for formation of entities and division of segments in the Group or in the measurement basis for segment information during this period.

The chief operating decision-maker considers the business from industry and geographic perspectives. By industry, the Group focuses on convenience stores, retail business groups, logistics business groups and others. Geographically, the Group focuses on Taiwan and mainland China where most of its business premises are located. As the operation of convenience stores in Taiwan is the focus of the Group, it is classified as a single operating segment. The whole of mainland China is considered the same operating segment.

The revenue of the Group’s reportable segments is derived from the operations of convenience stores, retail business group and logistics business group. Other operating segments include a restaurant-related business group, supporting business group and China business. The supporting business group mainly provides services relating to the Group’s business, such as system maintenance and development and food manufacturing and supply.

(2) Measurement of segment information

The chief operating decision-maker evaluates the performance of the operating segments based on operating revenue and profit before income tax, which are the basis for measuring performance.

~50~

(3) Segment information

The segment information provided to the chief operating decision-maker for the reportable segments is as follows:

External revenue (net)
Internal department revenue
Total segment revenue
Segment income (loss)
External revenue (net)
Internal department revenue
Total segment revenue
Segment income (loss)
For the three-month period ended March 31, 2020 For the three-month period ended March 31, 2020 For the three-month period ended March 31, 2020 For the three-month period ended March 31, 2020 Total
$ 63,049,749
-
$ 63,049,749
$ 3,599,042
Total
$ 61,085,396
-
$ 61,085,396
$ 3,901,323
Convenience
stores
$ 39,094,074
169,240
$ 39,263,314
$ 3,009,616

Retail
business group
Logistics
business group
Other operating
segments
Adjustment and
elimination

$ 18,525,824 $ 531,588
$ 4,898,263($ -)
618,587
3,334,319
1,849,714
(
5,971,860)
$ 19,144,411
$ 3,865,907
$ 6,747,977
($ 5,971,860)
$ 714,797
$ 340,126
($ 3,137)
($ 462,360)
For the three-month period ended March 31, 2019
Convenience
stores
$ 37,774,619
153,656
$ 37,928,275
$ 3,250,231
Retail
business group
$ 17,803,703
564,124
$ 18,367,827
$ 829,283

Logistics
business group
$ 534,592
3,216,198
$ 3,750,790
$ 317,812


Other operating
segments
Adjustment and
elimination

$ 4,972,482($ -)
1,669,057
(
5,603,035)
$ 6,641,539
($ 5,603,035)
$ 1,010,955
($ 1,506,958)

(4) Reconciliation of segment income (loss)

Revenue from external customers and segment income (loss) reported to the chief operating decision-maker are measured using the same method as for revenue and profit before tax in the financial statements. Thus, no reconciliation is needed.

~51~

Table 1

Expressed in thousands of NTD (Except as otherwise indicated)

PRESIDENT CHAIN STORE CORP. AND SUBSIDIARIES

Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures) March 31, 2020

Securities held by Type and name of securities Relationship with the
securities issuer
General
ledger account
As of March 31,2020 Footnote
Number
of shares
Book value Ownership
(%)
Fair value
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
Mech-President Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
Books.com. Co., Ltd.
Chieh Shun Logistics International Corp.
Chieh Shun Logistics International Corp.
Uni-Wonder Corp.
Uni-Wonder Corp.
Uni-Wonder Corp.
Uni-Wonder Corp.
Uni-Wonder Corp.
Uni-Wonder Corp.
President Information Corp.
President Information Corp.
President Information Corp.
President Logistics International Corp.
President Logistics International Corp.
President Pharmaceutical Corp.
President Pharmaceutical Corp.
Q-ware Systems & Services Corp.
Q-ware Systems & Services Corp.
Stock:
President Investment Trust Corp.
Career Consulting Co. Ltd.
Kaohsiung Rapid Transit Corp.
PK Venture Capital Corp.
Yamay International Development Corp.
President Securities Corp.
Duskin Co., Ltd.
Koasa Yamako Corp.
Beneficiary certificates:
Jih Sun Money Market Fund
Taishin 1699 Money Market Fund
UPAMC James Bond Money Market Fund
Prudential Financial Money Market Fund
Allianz Global Investors Taiwan Money Market Fund
FSITC Taiwan Money Market Fund
Union Money Market Fund
Nomura money market fund
Taishin 1699 Money Market Fund
Prudential Financial Money Market Fund
Jih Sun Money Market Fund
Union Money Market Fund
Taishin 1699 Money Market Fund
UPAMC James Bond Money Market Fund
Jih Sun Money Market Fund
Taishin 1699 Money Market Fund
Eastspring Investments Well Pool Money Market Fund
Jih Sun Money Market Fund
Director of President Investment Trust Corp.
None

Director of PK Venture Capital Corp.
None
Investee of Uni-President Enterprises Corp.
under the equity method
None
Director of Koasa Yamako Corp.
None
















Financial assets at fair value through profit or loss
non-current




Financial assets at fair value through other
comprehensive incomenon-current


Financial assets at fair value through profit or
losscurrent
















2,667,600
837,753
2,572,127
321,300
9
38,221,259
300,000
650,000
14,771,288
8,199,435
3,126,256
18,235,209
15,877,552
11,700,392
7,535,057
5,487,805
5,145,999
682,660
8,525,048
1,508,827
1,544,006
119,181
499,153
2,391,595
2,705,944
7,388,083
45,298
$ 14,546
25,721
-
-
496,877
237,621
4,348
220,067
$ 111,535
52,517
290,000
200,000
180,000
100,000
90,000
70,000
10,856
127,009
20,024
21,003
2,002
7,437
32,532
37,000
110,070
7.60
5.37
0.92
6.67
-
2.79
0.59
10.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
45,298
$ 14,546
25,721
-
-
496,877
237,621
4,348
220,067
$ 111,535
52,517
290,000
200,000
180,000
100,000
90,000
70,000
10,856
127,009
20,024
21,003
2,002
7,437
32,532
37,000
110,070
Table 1  Page 1

Table 2

PRESIDENT CHAIN STORE CORP. AND SUBSIDIARIES

Acquisition or sale of the same security with the accumulated cost reaching $300 million or 20% of the Company's paid-in capital For the three-month period ended March 31, 2020

Expressed in thousands of NTD (Except as otherwise indicated)

Investor Type and name of securities General
ledger
account
Counterparty Relationship with
the investor
Balance
January1
as at
,2020
Add ition Disposal Disposal Other increa se(decrease) Balance as at M arch 31,2020
Number of
shares
Amount Number of
shares
Amount Number of
shares
Selling price Book value Gain (loss)
on disposal
Number of
shares
Amount Number of
shares
Amount
Books.com. Co., Ltd.
Chieh Shun Logistics International
Corp.
Uni-Wonder Corp.
Q-ware Systems & Services Corp.
Beneficiary certificates:
Jih Sun Money Market Fund
Taishin 1699 Money Market Fund
FSITC Taiwan Money Market Fund
Eastspring Investments Well Pool Money
Market Fund
Note


Not applicable


Not applicable


1,344,764
6,846,847
19,527,436
19,990,627
20,005
$ 93,009
300,000
273,000
52,393,689
24,455,103
23,409,876
35,857,504
780,000
$ 332,500
360,000
490,000
38,967,165
23,102,515
31,236,920
53,142,187
580,201
$ 314,058
480,239
726,240
580,000
$ 313,975
480,000
726,000
201
$ 83
239
240
-
-
-
-
62
$ 1
-
-
14,771,288
8,199,435
11,700,392
2,705,944
220,067
$ 111,535
180,000
37,000

Note: The security was recognized as "Financial assets at fair value through profit or loss–current".

Table 2  Page 1

Table 3

PRESIDENT CHAIN STORE CORP. AND SUBSIDIARIES

Purchases or sales of goods from or to related parties reaching $100 million or 20% of paid-in capital or more For the three-month period ended March 31, 2020

Expressed in thousands of NTD (Except as otherwise indicated)

Purchaser/seller Counterparty Relationship with the
counterparty
Transaction Differences in t
compared t
transa
ransaction terms
o third party
ctions
Notes/accounts receivable(payable) Footnote
Purchases(sales) Amount Percentage of
total purchases
(sales)
Credit term Unitprice Credit term Balance Percentage of
total notes/accounts
receivable(payable)
President Chain Store Corp.
Chieh Shun Logistics International Corp.
President Transnet Corp.
Uni-Wonder Corp.
President Information Corp.
President Logistics International Corp.
Retail Support International Corp.
Uni-President Cold-Chain Corp.
Wisdom Distribution Service Corp.
Uni-President Enterprises Corp.
Uni-President Superior Commissary
Corp.
Tung Ang Enterprises Corp.
Lien-Bo Enterprises Corp.
President Transnet Corp.
Kuang Chuan Dairy Corp.
21 Century Co., Ltd.
Kai Ya Food Co., Ltd.
Q-ware Systems & Services Corp.
President Transnet Corp.
President Logistics International Corp.
Chieh Shun Logistics International
Corp.
President Chain Store Corp.
Tung Chan Enterprise Corp.
President Chain Store Corp.
Chieh Shun Logistics International
Corp.
Retail Support International Corp.
Uni-President Cold-Chain Corp.
Wisdom Distribution Service Corp.
President Logistics International Corp.
President Logistics International Corp.
President Logistics International Corp.
Ultimate parent company
Subsidiary
Sister company

Subsidiary
Other related party
Subsidiary
Sister company
Subsidiary
Subsidiary of President
Chain Store Corp.
Parent company
Subsidiary of President
Chain Store Corp.
Parent company
Other related party
Parent company
Subsidiary
Parent company
Subsidiary of President
Chain Store Corp.

Subsidiary
Subsidiary of President
Chain Store Corp.
Purchases








Delivery revenue

Service cost
Sales revenue
Purchases
Service revenue
Service cost
Delivery revenue


Service cost

3,821,691
$ 952,554
475,692
146,861
104,322
126,949
153,422
127,686
141,793
179,948)
(
269,568)
(
179,948
104,322)
(
239,211
228,678)
(
269,568
188,304)
(
266,536)
(
267,988)
(
188,304
266,536
267,988
15
4
2
1
0
0
1
0
1
39)
(
58)
(
7
64)
(
21
67)
(
36
24)
(
33)
(
34)
(
48
37
43
Net 30~40 days from the end of
the month when invoice is issued
Net 45 days from the end of the
month when invoice is issued
Net 30 days from the end of the
month when invoice is issued
Net 10~54 days from the end of
the month when invoice is issued
Net 60 days from the end of the
month when invoice is issued
Net 30~65 days from the end of
the month when invoice is issued
Net 30~60 days from the end of
the month when invoice is issued
Net 40 days from the end of the
month when invoice is issued
Net 40 days from the end of the
month when invoice is issued
Net 40 days from the end of the
month when invoice is issued
Net 20 days from the end of the
month when invoice is issued
Net 40 days from the end of the
month when invoice is issued
Net 60 days from the end of the
month when invoice is issued
Net 25 days from the end of the
month when invoice is issued
Net 45 days from the end of the
month when invoice is issued
Net 20 days from the end of the
month when invoice is issued
Net 20 days from the end of the
month when invoice is issued
Net 20 days from the end of the
month when invoice is issued
Net 20 days from the end of the
month when invoice is issued
Net 20 days from the end of the
month when invoice is issued
Net 20 days from the end of the
month when invoice is issued
Net 20 days from the end of the
month when invoice is issued
No significant
differences




















No significant
differences




















1,352,990)
($ 648,010)
(
193,858)
(
86,255)
(
40,178)
(
128,421)
(
70,290)
(
89,332)
(
92,811)
(
71,413
93,543
71,413)
(
40,178
64,418)
(
179,706
93,543)
(
65,177
95,423
94,033
65,177)
(
95,423)
(
94,033)
(
9)
(
4)
(
1)
(
1)
(
-
1)
(
-
1)
(
1)
(
42
55
5)
(
3
12)
(
64
37)
(
23
34
34
48)
(
2)
(
28)
(
Table 3  Page 1

Table 3

PRESIDENT CHAIN STORE CORP. AND SUBSIDIARIES

Purchases or sales of goods from or to related parties reaching $100 million or 20% of paid-in capital or more For the three-month period ended March 31, 2020

Expressed in thousands of NTD (Except as otherwise indicated)

Purchaser/seller Counterparty Relationship with the
counterparty
Transaction Differences in t
compared t
transa
ransaction terms
o third party
ctions
Notes/accounts receivable(payable) Footnote
Purchases(sales) Amount Percentage of
total purchases
(sales)
Credit term Unitprice Credit term Balance Percentage of
total notes/accounts
receivable(payable)
Q-ware Systems & Services Corp.
President Drugstore Business Corp.
President Pharmaceutical Corp.
Uni-President Superior Commissary Corp.
21 Century Co., Ltd.
President Chain Store Corp.
President Pharmaceutical Corp.
President Drugstore Business Corp.
President Chain Store Corp.
President Chain Store Corp.
Parent company
Subsidiary of President
Chain Store Corp.

Parent company
Service revenue
Purchases
Sales revenue

141,793)
($ 134,666
134,666)
(
952,554)
(
153,422)
(
63)
(
5
35)
(
100)
(
50)
(
Net 40 days from the end of the
month when invoice is issued
Net 70 days from the end of the
month when invoice is issued
Net 70 days from the end of the
month when invoice is issued
Net 45 days from the end of the
month when invoice is issued
Net 30~60 days from the end of
the month when invoice is issued
No significant
differences



No significant
differences



92,811
$ 38,336)
(
38,336
648,010
70,290
74
2)
(
10
100
51
Table 3  Page 2

Table 4

Expressed in thousands of NTD (Except as otherwise indicated)

PRESIDENT CHAIN STORE CORP. AND SUBSIDIARIES

Receivables from related parties reaching $100 million or 20% of paid-in capital or more March 31, 2020

Creditor Counterparty Relationship
with the counterparty
Balance as of
March 31,2020
Turnover rate Overdue r eceivables Amount collected
subsequent to the
balance sheet date
Allowance for
doubtful accounts
Amount Action taken
President Information Corp.
Uni-President Superior Commissary Corp.
President Chain Store Corp.
President Chain Store Corp.
Parent company
179,706
$ 648,010
6.01
5.79
-
$ -
none
6,441
$ 305,667
-
$ -
Table 4  Page 1

PRESIDENT CHAIN STORE CORP. AND SUBSIDIARIES

Significant inter-company transactions during the reporting periods

For the three-month period ended March 31, 2020

Table 5
Number
Companyname Counterparty Relationship Transaction
Expressed in thousands of NTD
(Except as otherwise indicated)
Transaction
Expressed in thousands of NTD
(Except as otherwise indicated)
General ledger account Amount Transaction terms Percentage of consolidated
total operating revenues
or total assets
1
1
2
3
3
4
5
6
6
7
7
7
8
President Information Corp.
President Information Corp.
Q-ware Systems & Services Corp.
Uni-President Superior Commissary Corp.
Uni-President Superior Commissary Corp.
21 Century Co., Ltd.
President Transnet Corp.
Chieh Shun Logistics International Corp.
Chieh Shun Logistics International Corp.
President Logistics International Corp.
President Logistics International Corp.
President Logistics International Corp.
President Pharmaceutical Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Logistics International Corp.
President Transnet Corp.
Uni-President Cold-Chain Corp.
Wisdom Distribution Service Corp.
Retail Support International Corp.
President Drugstore Business Corp.
Subsidiary to parent company
Subsidiary to parent company
Subsidiary to parent company
Subsidiary to parent company
Subsidiary to parent company
Subsidiary to parent company
Subsidiary to parent company
Subsidiary to subsidiary
Subsidiary to subsidiary
Subsidiary to subsidiary
Subsidiary to subsidiary
Subsidiary to parent company
Subsidiary to subsidiary
Accounts receivable
Service revenue
Service revenue
Accounts receivable
Sales revenue
Sales revenue
Sales revenue
Delivery revenue
Delivery revenue
Delivery revenue
Delivery revenue
Delivery revenue
Sales revenue
179,706
$ 228,678)
(
141,793)
(
648,010
952,554)
(
153,422)
(
104,322)
(
269,568)
(
179,948)
(
266,536)
(
267,988)
(
188,304)
(
134,666)
(
Net 45 days from the end of the month
when invoice is issued
Net 45 days from the end of the month
when invoice is issued
Net 40 days from the end of the month
when invoice is issued
Net 45 days from the end of the month
when invoice is issued
Net 45 days from the end of the month
when invoice is issued
Net 30~60 days from the end of the
month when invoice is issued
Net 60 days from the end of the month
when invoice is issued
Net 20 days from the end of the month
when invoice is issued
Net 40 days from the end of the month
when invoice is issued
Net 20 days from the end of the month
when invoice is issued
Net 20 days from the end of the month
when invoice is issued
Net 20 days from the end of the month
when invoice is issued
Net 70 days from the end of the month
when invoice is issued
0.09
0.36
0.22
0.33
1.51
0.24
0.17
0.43
0.29
0.42
0.43
0.30
0.21

Note:Transaction among the company and subsidiaries with amount over NTD$100,000, only one side of the transactions are disclosed.

Table 5  Page 1

Table 6

Expressed in thousands of NTD (Except as otherwise indicated)

PRESIDENT CHAIN STORE CORP. AND SUBSIDIARIES

Names, locations and other information of investee companies (not including investees in Mainland China) For the three-month period ended March 31, 2020

Investor Investee Location Mainbusinessactivities Initial invest ment amount Shareshel dasat March 31,2020 Net profit (loss) of the
investee for the three-
month period ended
March 31,2020
Investment income (loss)
recognized by the
Company for the three-
month period ended
March 31,2020
Footnote
Balance as at
March 31,2020
Balance as at
December 31,
2019
Numberofshares Ownership
(%)
Bookvalue
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store (BVI) Holdings Ltd.
President Drugstore Business Corp.
President Transnet Corp.
Mech-President Corp.
President Pharmaceutical Corp.
Uni-President Department Store Corp.
Uni-President Superior Commissary Corp.
Uni-President Cold-Chain Corp.
President Information Corp.
Q-ware Systems & Services Corp.
Wisdom Distribution Service Corp.
Books.com. Co., Ltd.
President Lanyang Art Corporation
Duskin Serve Taiwan Co., Ltd.
ICASH Corp.
Uni-President Development Corp.
Uni-Wonder Corp.
Retail Support International Corp.
Presicarre Corp.
President Fair Development Corp.
President International Development Corp.
Tung Ho Development Corp.
Ren-Hui Investment Corp.
Capital Marketing Consultfant Corp.
PCSC (China) Drugstore Limited
President Chain Store Corporation Insurance
Brokers Co., Ltd.
Cold Stone Creamery Taiwan Ltd.
President Being Corp.
21 Century Co., Ltd.
British Virgin
Islands
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
British Virgin
Islands
Taiwan
Taiwan
Taiwan
Taiwan
Professional investment
Sales of cosmetics, medicines and
daily items
Delivery service
Gas station, installment and
maintenance of elevators
Sales of various health care products,
cosmetics, and pharmaceuticals
Department stores
Fresh food manufacture
Low-temperature logistics
and warehousing
Enterprise information management
and consultancy
Information software services
Logistics and storage of publication
and e-commerce
Retail business without shop
Art and cultural exhibition
Cleaning instruments leasing and
selling
Electronic ticketing and electronic
payment
Construction, development and
operation of an MRT station
Coffee chain store
Room-temperature logistics and
warehousing
Management of retail department
store
Operation of shopping mall,
department store, international
trade, etc.
Professional investment
Management of entertainment
business
Professional investment
Enterprise management consultancy
Professional investment
Life and property insurance
Sales of ice cream
Sports and entertainment business
Operation of chain restaurants
6,712,138
$ 288,559
711,576
904,475
330,216
840,000
520,141
237,437
320,741
332,482
50,000
100,400
20,000
102,000
700,000
720,000
3,286,206
91,414
7,112,028
3,191,700
500,000
861,696
637,231
9,506
277,805
213,000
170,000
170,000
160,680
6,712,138
$ 288,559
711,576
904,475
330,216
840,000
520,141
237,437
320,741
332,482
50,000
100,400
20,000
102,000
700,000
720,000
3,286,206
91,414
7,112,028
3,191,700
500,000
861,696
637,231
9,506
277,805
213,000
170,000
170,000
160,680
171,589,586
78,520,000
103,496,399
55,858,815
22,121,962
27,999,999
48,519,890
23,605,042
25,714,475
24,382,921
10,847,421
9,999,999
2,000,000
10,199,999
70,000,000
72,000,000
21,382,674
6,429,999
145,172,360
190,000,000
44,100,000
19,930,000
6,500,000
2,500,000
8,746,008
1,500,000
12,244,390
1,500,000
10,000,000
100.00
100.00
70.00
80.87
73.74
70.00
90.00
60.00
86.00
86.76
100.00
50.03
100.00
51.00
100.00
20.00
60.00
25.00
19.50
19.00
3.33
12.46
100.00
100.00
92.20
100.00
100.00
100.00
100.00
26,531,209
$ 1,458,626
1,796,804
695,146
773,618
574,034
490,109
738,279
531,233
405,470
521,953
450,489
25,098
221,508
575,414
766,890
5,219,034
193,229
5,845,101
2,050,547
468,165
100,617
78,252
74,492
64,331
30,869
7,263
37,100)
(
96,018
8,376)
($ 26,176
231,810
8,905)
(
41,875
44,077
6,723
98,341
43,541
17,768
67,828
104,329
22)
(
39,592
8,171
13,493
129,624
60,635
641,720
58,625
119,775
40,021)
(
2,224)
(
7,778
198
3,301
1,130
3,637)
(
9,627
8,376)
($ 26,176
162,268
7,201)
(
29,758
30,854
6,051
58,941
37,445
15,415
67,828
52,196
22)
(
20,191
8,171
2,699
54,475
15,082
121,903
11,141
9,782
5,767)
(
2,224)
(
7,091
183
3,301
1,130
3,367)
(
9,627
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Note 1
Subsidiary
Subsidiary
Note 1
Note 1
Note 1
Note 1
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Table 6  Page 1

PRESIDENT CHAIN STORE CORP. AND SUBSIDIARIES

Names, locations and other information of investee companies (not including investees in Mainland China) For the three-month period ended March 31, 2020

Table 6
Investor
Investee Location Mainbusinessactivities Initial invest ment amount Shareshel dasat March 31,2020 Net profit (loss) of the
investee for the three-
month period ended
March 31,2020
Investment income (loss)
recognized by the
Company for the three-
month period ended
March 31,2020
Expressed in tho
(Except as other
Footnote
usands of NTD
wise indicated)
Balance as at
March 31,2020
Balance as at
December 31,
2019
Numberofshares Ownership
(%)
Bookvalue
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
Books.com. Co., Ltd.
Mech-President Corp.
President Chain Store (Hong
Kong) Holdings Limited
President Chain Store (BVI)
Holdings Ltd.
President Chain Store (BVI)
Holdings Ltd.
President Chain Store (Labuan)
Holdings Ltd.
President Logistics
International Corp.
President Pharmaceutical Corp.
Ren-Hui Investment Corp.
Ren-Hui Investment Corp.
Ren-Hui Investment Corp.
Ren-Hui Investment Corp.
Ren-Hui Investment Corp.
Ren-Hui Investment Corp.
Ren-Hui Investment Corp.
Ren-Hui Investment Corp.
Ren-Hui Investment Corp.
Ren-Hui Investment Corp.
Ren-Hui Investment Corp.
President Chain Store Tokyo Marketing
Corp.
Uni-President Oven Bakery Corp.
President Collect Service Corp.
Mister Donut Taiwan Corp., Ltd.
Uni-President Organics Corp.
President Technology Corp.
Books.com. (BVI) Ltd.
Tong Ching Corporation
PCSC (China) Drugstore Limited
President Chain Store (Labuan) Holdings
Ltd.
President Chain Store (Hong Kong) Holdings
Limited
Philippine Seven Corp.
Chieh Shun Logistics International Corp.
President Pharmaceutical (Hong Kong)
Holdings Limited
Books.com. Co., Ltd.
Uni-President Department Store Corp.
Mech-President Corp.
President Information Corp.
President Transnet Corp.
Q-ware Systems & Services Corp.
Duskin Serve Taiwan Co., Ltd.
President Pharmaceutical Corp.
Mister Donut Taiwan Corp., Ltd.
Uni-President Superior Commissary Corp.
Uni-President Cold-Chain Corp.
Japan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
British Virgin
Islands
Taiwan
British Virgin
Islands
Malaysia
Hong Kong
Philippines
Taiwan
Hong Kong
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Enterprise management consultancy
Bread and pastry retailer
Collection agent
Bakery retailer
Health care products and organic
food
Software development and call center
service
Professional investment
Gas station
Professional investment
Professional investment
Professional investment
Operation of chain stores
Trucking
Sales of various health care products,
cosmetics, and pharmaceuticals
Retail business without shop
Department stores
Gas station, installment and
maintenance of elevators
Enterprise information management
and consultancy
Delivery service
Information software services
Cleaning instruments leasing and
selling
Sales of various health care products,
cosmetics, and pharmaceuticals
Bakery retailer
Fresh food manufacture
Low-temperature logistics and
warehousing
35,648
$ 391,300
10,500
200,000
47,190
7,500
1,478
9,600
22,367
881,462
4,707,753
880,615
180,000
178,024
-
-
-
-
-
-
-
-
-
-
-
35,648
$ 391,300
10,500
200,000
47,190
7,500
1,478
9,600
22,367
881,462
4,707,753
880,615
180,000
178,024
-
-
-
-
-
-
-
-
-
-
-
9,800
6,511,963
1,049,999
7,500,049
1,833,333
750,000
500
960,000
740,000
29,163,337
134,603,354
394,970,516
26,670,000
5,935,900
1
1
1
1
1
1
1
1
1
1
1
100.00
100.00
70.00
50.00
36.67
15.00
100.00
60.00
7.80
100.00
100.00
52.22
100.00
100.00
-
-
-
-
-
-
-
-
-
-
-
86,265
$ 59,768)
(
101,819
95,813
44,822
20,666
567
25,593
5,442
2,566,751
4,039,780
2,565,837
340,256
56,271
-
-
-
-
-
-
-
-
-
-
-
3,645
$ 14,942)
(
25,138
9,910)
(
9,336
1,336)
(
26)
(
1,438
198
17,376
126,737)
(
61,481
13,681
4,498)
(
104,329
44,077
8,905)
(
43,541
231,810
17,768
39,592
41,875
9,910)
(
6,723
98,341
3,624
$ 14,942)
(
17,597
4,955)
(
3,391
200)
(
26)
(
863
15
17,376
126,737)
(
17,376
13,681
4,498)
(
-
-
-
-
-
-
-
-
-
-
-
Subsidiary
Subsidiary
Subsidiary
Note 1
Note 1
Note 1
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Note 1
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Table 6  Page 2

PRESIDENT CHAIN STORE CORP. AND SUBSIDIARIES

Names, locations and other information of investee companies (not including investees in Mainland China) For the three-month period ended March 31, 2020

Table 6
Investor
Investee Location Mainbusinessactivities Initial invest ment amount Shareshel dasat March 31,2020 Net profit (loss) of the
investee for the three-
month period ended
March 31,2020
Investment income (loss)
recognized by the
Company for the three-
month period ended
March 31,2020
Expressed in tho
(Except as other
Footnote
usands of NTD
wise indicated)
Balance as at
March 31,2020
Balance as at
December 31,
2019
Numberofshares Ownership
(%)
Bookvalue
Ren-Hui Investment Corp.
Ren-Hui Investment Corp.
Ren-Hui Investment Corp.
Retail Support International
Corp.
Retail Support International
Corp.
Retail Support Taiwan Corp.
Uni-President Cold-Chain
Corp.
Uni-President Cold-Chain
Corp.
Wisdom Distribution Service
Corp.
Philippine Seven Corp.
Philippine Seven Corp.
Retail Support International Corp.
President Collect Service Corp.
Ren Hui Holding Co., Ltd.
Retail Support Taiwan Corp.
President Logistics International Corp.
President Logistics International Corp.
President Logistics International Corp.
Uni-President Logistics (BVI) Holdings
Limited
President Logistics International Corp.
Convenience Distribution Inc.
Store Sites Holding, Inc.
Taiwan
Taiwan
British Virgin
Islands
Taiwan
Taiwan
Taiwan
Taiwan
British Virgin
Islands
Taiwan
Philippines
Philippines
Room-temperature logistics and
warehousing
Collection agent
Professional investment
Room-temperature logistics and
warehousing
Trucking
Trucking
Trucking
Professional investment
Trucking
Logistic, warehousing and retail
Professional investment
-
$ -
60,374
15,300
44,975
5,425
23,850
87,994
18,850
26,830
29,061
-
$ -
60,374
15,300
44,975
5,425
23,850
87,994
18,850
26,830
29,061
1
1
2,000,000
2,871,300
9,481,500
1,161,000
4,837,500
2,990
3,870,000
4,500,000
40,000
-
-
100.00
51.00
49.00
6.00
25.00
100.00
20.00
100.00
100.00
-
$ -
60,683
83,509
177,966
21,792
90,799
99,073
72,638
26,830
29,061
60,635
$ 25,138
2,449)
(
13,177
18,550
18,550
18,550
2,180
18,550
13,480)
(
273
-
$ -
2,449)
(
6,720
9,089
1,113
4,637
2,205
3,709
-
-
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary

Note 1: The investee was recognized using equity method by the company.

Table 6  Page 3

Table 7

PRESIDENT CHAIN STORE CORP. AND SUBSIDIARIES Information on investments in Mainland China

For the three-month period ended March 31, 2020

Expressed in thousands of NTD (Except as otherwise indicated)

Investeein Mainland China Mainbusiness activities Paid-incapital Investment
method
Accumulated amount
of remittance from
Taiwan to
Mainland China
as ofJanuary1,2020
Amount remitted from
Taiwan to Mainland
China/ Amount remitted
back to Taiwan for the
three-month period ended
March31,2020
Amount remitted from
Taiwan to Mainland
China/ Amount remitted
back to Taiwan for the
three-month period ended
March31,2020
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of
March31,2020
Net profit(loss) of
investee for the
three-month period
ended March 31,
2020
Ownership held by
the Company (direct
or indirect)
Investment income (loss)
recognized by the
Company for the three-
month period ended
March31,2020
Book value of
investments in
Mainland China as of
March31,2020
Accumulated
amount of
investment
income remitted
back to Taiwan
as of March 31,
2020
Footnote
Remitted to
Mainland
China
Remitted
back to
Taiwan
President Cosmed Chain Store (Shen Zhen)
Co., Ltd.
President Chain Store (Shanghai) Ltd.
Shanghai President Logistic Co., Ltd.
Shanghai Cold Stone Ice Cream Corporation
Shan Dong President Yinzuo Commercial
Limited
President (Shanghai) Health Product
Trading Company Ltd.
Zhejiang Uni-Champion Logistics
Development Co., Ltd.
Bejing Bokelai Customer Co.
President Chain Store (Taizhou) Ltd.
President Logistic ShanDong Co., Ltd.
President Chain Store (Zhejiang) Ltd.
Beauty Wonder (Zhejiang) Trading Co.,Ltd.
Wholesale of merchandise
Operation of chain stores
Logistics and warehousing
Sales of ice cream
Supermarkets
Sales of various health care
products, cosmetics, and
pharmaceuticals
Logistics and warehousing
Enterprise information consulting,
network technology development
and services
Logistics and warehousing
Logistics and warehousing
Operation of chain stores
Sales of cosmetics and daily items
426,774
$ 2,133,870
60,450
949,758
256,064
167,113
170,710
453
256,064
213,387
597,484
128,032
Note 1
Note 1
Note 1
Note 1
Note 1
Note 1
Note 1
Note 1
Note 1
Note 1
Note 1
Note 1
284,637
$ 2,335,712
60,450
989,537
123,268
167,113
169,504
-
256,064
213,387
597,484
128,032
-
$ -
-
-
-
-
-
-
-
-
-
-
-
$ -
-
-
-
-
-
-
-
-
-
-
284,637
$ 2,335,712
60,450
989,537
123,268
167,113
169,504
-
256,064
213,387
597,484
128,032
198
$ 76,320)
(
27,168)
(
18,515
16,461)
(
2,592)
(
7,329
26)
(
5,638)
(
3,868
36,231)
(
9,831)
(
100.00
100.00
100.00
100.00
55.00
73.74
80.00
50.03
100.00
100.00
100.00
100.00
198
$ 75,530)
(
27,168)
(
18,515
9,053)
(
1,911)
(
3,529
13)
(
5,638)
(
4,002
36,179)
(
9,836)
(
69,109
$ 28,071
446,386
63,555
177,252
19,795
158,324
3
342,320
197,756
252,259
65,593
-
$ -
-
-
7,859
56,542
25,762
-
-
-
-
-
Note 3
Note 3
Note 3
Note 3
Note 2
Note 3
Note 3
Note 3
Note 3
Note 3
Note 3
Note 3

Note 1: Indirect investment in PRC through the existing company located in the third area. Note 2: The financial statements were reviewed by the CPA of parent company in Taiwan. Note 3: These amounts are based solely on their unreviewed financial statements.

Companyname Accumulated amount of remittance
from Taiwan to Mainland China as of
March31,2020
Investment amount approved by the
Investment Commission of the
Ministry of Economic Affairs
(MOEA)
Ceiling on investments in Mainland
China imposed by the Investment
Commissionof MOEA
President Chain Store Corp.
President Pharmaceutical Corp.
Uni-President Cold-Chain Corp.
Ren-Hui Investment Corp.
4,658,822
$ 167,113
89,690
52,086
167,113
89,690
52,086
8,353,401
$
501,171
726,018
80,000
28,950,905
$
Table 7  Page 1

PRESIDENT CHAIN STORE CORP. AND SUBSIDIARIES

List of shareholders holding more than 5% (inclusive) of shares

March 31, 2020

Table 8

Shareholder name Shares held as at March 31,2020
Number
of shares
Ownership
(%)
Uni-President Enterprises Corp. 471,996,430 45.40%

Note : The above information is provided by the Taiwan Depository & Clearing Corp.

Table 8  Page 1