Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

PCSC Interim / Quarterly Report 2019

Nov 22, 2019

52232_rns_2019-11-22_57db4b11-59b3-46e8-a084-67443ce32a65.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

PRESIDENT CHAIN STORE CORP. AND SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS AND REVIEW REPORT OF INDEPENDENT ACCOUNTANTS SEPTEMBER 30, 2019 AND 2018


For the convenience of readers and for information purposes only, the auditors’ report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. In the event of any discrepancy between the English version and the original Chinese version, or any differences in interpretation of the two versions, the Chinese-language auditors’ report and financial statements shall prevail.

~1~

PRESIDENT CHAIN STORE CORP. AND SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENTS AND REVIEW REPORT OF INDEPENDENT ACCOUNTANTS SEPTEMBER 30, 2019 AND 2018

CONTENTS

Items
1. Cover
2. Contents
3. Review report of financial statements
4. Consolidated balance sheets
5. Consolidated statements of comprehensive income
6. Consolidated statements of changes in equity
7. Consolidated statements of cash flows
8. Notes to the consolidated financial statements
(1) History and organization
(2) Date of authorization for issuance of the consolidated financial
statements and procedures for authorization
(3) Application of new standards, amendments and interpretations
(4) Summary of significant accounting policies
(5) Critical accounting judgements, estimates and key sources of assumption
uncertainty
(6) Details of significant accounts
(7) Related party transactions
(8) Pledged assets
(9) Significant contingent liabilities and unrecognized contract commitments
(10) Significant disaster loss
(11) Significant events after the balance sheet date
(12) Others
(13) Supplementary disclosures
(14) Segment information
Page

1
2
3 ~ 4
5 ~ 6
7 ~ 8
9
10 ~ 11
12 ~ 60
12
12
12 ~ 14
14 ~ 19
19
20 ~ 44
44 ~ 48
48
48
49
49
49 ~ 57
58
59 ~ 60
~2~

REVIEW REPORT OF FINANCIAL STATEMENTS

TRANSLATED FROM CHINESE

To the Board of Directors and Shareholders of President Chain Store Corp.

Introduction

We have reviewed the accompanying consolidated balance sheets of President Chain Store Corp. and subsidiaries as at September 30, 2019 and 2018, and the related consolidated statements of comprehensive income for the three-month and nine-month periods then ended, as well as the consolidated statements of changes in equity and of cash flows for the nine-month periods then ended, and notes to the consolidated financial statements, including a summary of significant accounting policies. Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with “Regulations Governing the Preparation of Financial Reports by Securities Issuers” and International Accounting Standard 34, “Interim Financial Reporting” as endorsed by the Financial Supervisory Commission. Our responsibility is to express a conclusion on these consolidated financial statements based on our reviews.

Scope of Review

Except as explained in the following paragraph, we conducted our reviews in accordance with the Statement of Auditing Standards No. 65 “Review of Financial Information Performed by the Independent Auditor of the Entity” in the Republic of China. A review of consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Basis for Qualified Conclusion

As explained in Notes 4(3) and 6(6), the financial statements of certain insignificant consolidated subsidiaries and investments accounted for using the equity method were not reviewed by independent accountants. Those statements reflect total assets of NT$42,422,134 thousand and NT$32,900,970 thousand, constituting 23% and 27% of the consolidated total assets, and total liabilities of NT$26,160,108 thousand and NT$16,867,459 thousand, constituting 19% and 20% of the consolidated total liabilities as at September 30, 2019 and 2018, respectively, and total comprehensive income of

~3~

NT$524,668 thousand, NT$593,659 thousand, NT$1,746,031 thousand and NT$1,627,987 thousand, constituting 18%, 20%, 18% and 17% of the consolidated total comprehensive income for the threemonth and nine-month periods then ended.

Qualified Conclusion

Except for the adjustments to the consolidated financial statements, if any, as might have been determined to be necessary had the financial statements of certain insignificant consolidated subsidiaries and investments accounted for using the equity method, been reviewed by independent accountants, that we might have become aware of had it not been for the situation described above, based on our reviews, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of President Chain Store Corp. and subsidiaries as at September 30, 2019 and 2018, and of its consolidated financial performance for the three-month and nine-month periods then ended and its consolidated cash flows for the nine-month periods then ended in accordance with “Regulations Governing the Preparation of Financial Reports by Securities Issuers” and International Accounting Standard 34, “Interim Financial Reporting” as endorsed by the Financial Supervisory Commission.

Yi-Chang, Liang Chien-Hung, Chou

For and on behalf of PricewaterhouseCoopers, Taiwan November 1, 2019


The accompanying financial statements are not intended to present the financial position and results of operations and cash flows in accordance with accounting principles generally accepted in countries and jurisdictions other than the Republic of China. The standards, procedures and practices in the Republic of China governing the audit of such financial statements may differ from those generally accepted in countries and jurisdictions other than the Republic of China. Accordingly, the accompanying consolidated financial statements and review report of independent accountants are not intended for use by those who are not informed about the accounting principles or auditing standards generally accepted in the Republic of China, and their applications in practice.

As the financial statements are the responsibility of the management, PricewaterhouseCoopers cannot accept any liability for the use of, or reliance on, the English translation or for any errors or misunderstandings that may derive from the translation.

~4~

PRESIDENT CHAIN STORE CORP. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Expressed in thousands of New Taiwan dollars)

(The consolidated balance sheets as of September 30, 2019 and 2018 are reviewed, not audited)

==> picture [523 x 516] intentionally omitted <==

----- Start of picture text -----

September 30, 2019 December 31, 2018 September 30, 2018
Assets Notes AMOUNT % AMOUNT % AMOUNT %
Current assets
1100 Cash and cash equivalents 6(1) $ 52,112,980 28 $ 48,530,648 38 $ 47,448,483 38
1110 Financial assets at fair value through 6(2)
profit or loss – current 1,583,247 1 844,225 1 1,060,297 1
1170 Accounts receivable, net 6(3) and 7 5,510,916 3 5,264,573 4 5,225,680 4
1200 Other receivables 2,301,736 1 1,535,507 1 2,002,468 2
1220 Current income tax assets 6(30) 4,363 - 1,139 - 5,229 -
130X Inventories, net 6(4) 12,766,148 7 15,121,657 12 12,792,092 10
1410 Prepayments 1,383,157 1 1,340,225 1 1,492,321 1
1470 Other current assets 2,846,622 2 3,004,894 2 2,536,350 2
11XX Total current assets 78,509,169 43 75,642,868 59 72,562,920 58
Non-current assets
1510 Financial assets at fair value through 6(2)
profit or loss – non-current 85,565 - 85,683 - 85,683 -
1517 Financial assets at fair value through 6(5)
other comprehensive income
– non-current 739,684 - 845,345 1 979,725 1
1550 Investments accounted for using equity 6(6)
method 9,170,960 5 9,000,580 7 8,898,840 7
1600 Property, plant and equipment, net 6(7)(28)
and 8 25,260,100 14 25,292,763 20 24,863,582 20
1755 Right of use assets 6(8) and 7 53,376,970 29 - - - -
1760 Investment property, net 6(10)(32) 1,511,056 1 1,502,159 1 1,506,398 1
1780 Intangible assets 6(11) 10,131,370 5 10,393,880 8 10,429,227 9
1840 Deferred income tax assets 6(30) 1,819,247 1 1,727,043 1 1,638,803 1
1990 Other non-current assets 6(12) and 8 3,294,313 2 3,204,759 3 3,177,968 3
15XX Total non-current assets 105,389,265 57 52,052,212 41 51,580,226 42
1XXX Total assets $183,898,434 100 $ 127,695,080 100 $ 124,143,146 100
----- End of picture text -----

(Continued)

~5~

PRESIDENT CHAIN STORE CORP. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS

(Expressed in thousands of New Taiwan dollars)

(The consolidated balance sheets as of September 30, 2019 and 2018 are reviewed, not audited)

==> picture [530 x 617] intentionally omitted <==

----- Start of picture text -----

September 30, 2019 December 31, 2018 September 30, 2018
Liabilities and Equity Notes AMOUNT % AMOUNT % AMOUNT %
Current liabilities
2100 Short-term borrowings 6(14) and 8 $ 5,948,113 3 $ 7,237,785 6 $ 7,111,486 6
2110 Short-term notes and bills payable - - - - 210,000 -
2130 Contract liabilities – current 6(24) 3,416,555 2 2,843,189 2 4,180,681 3
2150 Notes payable 7 3,063,910 2 1,866,610 2 2,887,943 2
2170 Accounts payable 23,079,662 12 20,673,579 16 21,369,308 17
2180 Accounts payable – related parties 7 4,018,899 2 2,475,104 2 2,592,302 2
2200 Other payables 6(15) 27,276,879 15 27,954,181 22 26,126,851 21
2230 Current income tax liabilities 6(30) 911,439 - 1,801,229 1 1,138,797 1
2280 Lease liabilities – current 7 11,283,080 6 - - - -
2300 Other current liabilities 6(16) 3,107,172 2 3,260,538 3 1,767,115 2
21XX Total current liabilities 82,105,709 44 68,112,215 54 67,384,483 54
Non-current liabilities
2527 Contract liabilities – non-current 6(24) 405,150 - 234,421 - 307,670 -
2540 Long-term borrowings 6(17) and 8 519,004 - 847,040 1 1,004,980 1
2570 Deferred income tax liabilities 6(30) 5,531,962 3 5,386,839 4 5,357,729 4
2580 Lease liabilities – non-current 7 43,014,213 24 - - - -
2640 Net defined benefit liability 6(18)
– non-current 4,728,819 3 4,732,549 4 4,581,426 4
2670 Other non – current liabilities 6(19) 4,305,909 2 4,356,989 3 4,149,596 4
25XX Total non-current liabilities 58,505,057 32 15,557,838 12 15,401,401 13
2XXX Total liabilities 140,610,766 76 83,670,053 66 82,785,884 67
Equity attributable to owners of the
parent
Share capital 6(20)
3110 Share capital – common stock 10,396,223 6 10,396,223 8 10,396,223 8
Capital surplus 6(21)
3200 Capital surplus 45,954 - 45,059 - 44,411 -
Retained earnings 6(22)
3310 Legal reserve 13,314,081 7 12,293,442 10 12,293,442 10
3320 Special reserve - - 398,859 - 398,859 -
3350 Unappropriated retained earnings 10,565,031 6 12,064,862 9 9,906,841 8
Other equity 6(23)
3400 Other equity interest 399,754 - 53,605 - ( 24,647 ) -
31XX Equity attributable to owners of
the parent 34,721,043 19 35,252,050 27 33,015,129 26
36XX Non-controlling interest 8,566,625 5 8,772,977 7 8,342,133 7
3XXX Total equity 43,287,668 24 44,025,027 34 41,357,262 33
3X2X Total liabilities and equity $ 183,898,434 100 $ 127,695,080 100 $ 124,143,146 100
----- End of picture text -----

The accompanying notes are an integral part of these consolidated financial statements. Chairman: Lo, Chih-Hsien President: Huang, Jui-Tien Accounting Manager: Kuo, Ying-Chih

PRESIDENT CHAIN STORE CORP. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Expressed in thousands of New Taiwan dollars) (UNAUDITED)

==> picture [757 x 342] intentionally omitted <==

----- Start of picture text -----

For the three-month periods ended September 30 For the nine-month periods ended September 30
2019 2018 2019 2018
Items Notes AMOUNT % AMOUNT % AMOUNT % AMOUNT %
4000 Operating revenue 6(24) and 7 $ 66,088,666 100 $ 63,003,871 100 $ 191,121,985 100 $ 183,181,122 100
5000 Operating costs 6(4)(25) and 7 ( 43,291,348 ) ( 66) ( 41,319,909 ) ( 66 ) ( 125,390,999 ) ( 66 ) ( 120,042,077 ) ( 66 )
5900 Gross profit 22,797,318 34 21,683,962 34 65,730,986 34 63,139,045 34
Operating expenses 6(25)(26)
6100 Selling expenses ( 16,980,117 ) ( 26) ( 15,770,096 ) ( 25 ) ( 48,871,290 ) ( 25 ) ( 46,003,591 ) ( 25 )
6200 General and administrative expenses ( 2,407,474 ) ( 3) ( 2,560,732 ) ( 4 ) ( 6,886,264 ) ( 4 ) ( 7,197,427 ) ( 4 )
6450 Expected credit losses (gains) 12(2) ( 3,648 ) - 1,146 - ( 6,947 ) - ( 2,395 ) -
6000 Total operating expenses ( 19,391,239 ) ( 29) ( 18,329,682 ) ( 29 ) ( 55,764,501 ) ( 29 ) ( 53,203,413 ) ( 29 )
6900 Operating profit 3,406,079 5 3,354,280 5 9,966,485 5 9,935,632 5
Non-operating income and expenses
7010 Other income 6(27) 641,914 1 519,202 1 2,169,721 1 1,719,877 2
7020 Other gains and losses 6(28) - - - -
( 287 ) ( 29,662 ) ( 36,776 ) ( 22,319 )
7050 Finance costs 6(29) - - - -
( 287,679 ) ( 26,773 ) ( 894,008 ) ( 105,631 )
7060 Share of profit of associates and joint ventures accounted 6(6)
for using equity method 148,203 - 103,053 - 385,778 - 317,260 -
7000 Total non-operating income and expenses 502,151 1 565,820 1 1,624,715 1 1,909,187 2
7900 Profit before income tax
3,908,230 6 3,920,100 6 11,591,200 6 11,844,819 7
7950 Income tax expense 6(30)
( 776,678 ) ( 1) ( 805,570 ) ( 1 ) ( 2,229,478 ) ( 1 ) ( 2,852,953 ) ( 2 )
8000 Profit for the period from continuing operations 3,131,552 5 3,114,530 5 9,361,722 5 8,991,866 5
8200 Profit for the period $ 3,131,552 5 $ 3,114,530 5 $ 9,361,722 5 $ 8,991,866 5
----- End of picture text -----

(Continued)

~7~

PRESIDENT CHAIN STORE CORP. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Expressed in thousands of New Taiwan dollars) (UNAUDITED)

==> picture [757 x 327] intentionally omitted <==

----- Start of picture text -----

For the three-month periods ended September 30 For the nine-month periods ended September 30
2019 2018 2019 2018
Items Notes AMOUNT % AMOUNT % AMOUNT % AMOUNT %
Other comprehensive income (loss)
8316 Unrealized gain (loss) on valuation of equity instruments at fair value 6(5)
through other comprehensive income ($ 33,403) - ($ 21,612) - $ 95,070 - ($ 9,862) -
8320 Share of other comprehensive income (loss) of associates and joint
ventures accounted for using equity method that will not be reclassified
to profit or loss ( 994) - ( 559) - 1,000 - 533 -
8349 Income tax effect that will not be reclassified to profit or loss 6(30) 947 - 883 - ( 7,930) - 49,332 -
8310 Components of other comprehensive income (loss) that will not be
reclassified to profit or loss ( 33,450) - ( 21,288) - 88,140 - 40,003 -
8361 Exchange differences from translation of foreign operations ( 138,521) - ( 59,980) - 311,914 - 319,698 -
8367 Unrealized loss on valuation of bond instruments at fair value through 6(5)
- - - - -
other comprehensive income ( 210) ( 783) ( 1,117)
8370 Share of other comprehensive income of associates and joint ventures 6(23)
accounted for using equity method, components of other comprehensive
income that will be reclassified to profit or loss 1,502 - 8,852 - 3,343 - 2,923 -
8360 Components of other comprehensive income (loss) that will be
reclassified to profit or loss ( 137,019) - ( 51,338) - 314,474 - 321,504 -
8300 Total other comprehensive (loss) income for the period ($ 170,469) - ($ 72,626) - $ 402,614 - $ 361,507 -
8500 Total comprehensive income for the period $ 2,961,083 5 $ 3,041,904 5 $ 9,764,336 5 $ 9,353,373 5
Profit attributable to:
8610 Owners of the parent $ 2,772,206 4 $ 2,774,097 4 $ 8,269,957 4 $ 7,944,089 4
8620 Non-controlling interests 359,346 1 340,433 1 1,091,765 1 1,047,777 1
$ 3,131,552 5 $ 3,114,530 5 $ 9,361,722 5 $ 8,991,866 5
Comprehensive income attributable to:
8710 Owners of the parent $ 2,633,189 4 $ 2,725,013 4 $ 8,616,106 4 $ 8,394,877 4
8720 Non-controlling interests 327,894 1 316,891 1 1,148,230 1 958,496 1
$ 2,961,083 5 $ 3,041,904 5 $ 9,764,336 5 $ 9,353,373 5
9750 Basic earnings per share (in dollars) 6(31) $ 2.67 $ 2.67 $ 7.95 $ 7.64
9850 Diluted earnings per share (in dollars) 6(31) $ 2.67 $ 2.67 $ 7.94 $ 7.63
----- End of picture text -----

The accompanying notes are an integral part of these consolidated financial statements

President : Huang, Jui-Tien

Chairman: Lo, Chih-Hsien

Accounting Manager: Kuo, Ying-Chih

~8~

PRESIDENT CHAIN STORE CORP. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(Expressed in thousands of New Taiwan dollars) (UNAUDITED)

Notes
For the nine-month period ended September 30,2018
Balance at January 1, 2018
Adjustments under new standards
Adjusted beginning balance
Profit for the period
Other comprehensive income (loss) for the
period
6(23)
Total comprehensive income for the period
Distribution of 2017 earnings:
Legal reserve
Special reserve
Cash dividends
Non-controlling interest
Overdue unclaimed cash dividend transferred
to capital surplus
Balance at September 30, 2018
For the nine-month period ended September 30,2019
Balance at January 1, 2019
Profit for the period
Other comprehensive income for the
period
6(23)
Total comprehensive income for the period
Distribution of 2018 earnings:
Legal reserve
Special reserve
Cash dividends
Non-controlling interest
Overdue unclaimed cash dividend transferred
to capital surplus
Adjustment of capital surplus due to associates’
adjustment of capital surplus
Disposal of financial instruments designated at
fair value through other comprehensive
income of associates
Balance at September 30, 2019
Equity attr ib utable to owners of the parent the parent Non-controlling
interest
Total equity
Share capital -
common stock
Capital surplus Retained earnings O ther equity interest Total
Legal reserve Special reserve Unappropriated
retained earnings
Exchange
differences from
translation of
foreign operations

l

Unrealized gain or
oss on valuation of
financial assets at
fair value through
other
comprehensive
income
s Unrealized gain
or loss on
available-for-
ale financial assets
$ 10,396,223
-
10,396,223
-
-
-
-
-
-
-
-
$ 10,396,223
$ 10,396,223
-
-
-
-
-
-
-
-
-
-
$ 10,396,223
$ 43,875
-
43,875
-
-
-
-
-
-
-
536
$ 44,411
$ 45,059
-
-
-
-
-
-
-
562
333
-
$ 45,954
$ 9,191,733
-
9,191,733
-
-
-
3,101,709
-
-
-
-
$ 12,293,442
$ 12,293,442
-
-
-
1,020,639
-
-
-
-
-
-
$ 13,314,081
$ -
-
-
-
-
-
-
398,859
-
-
-
$ 398,859
$ 398,859
-
-
-
-
(
398,859)
-
-
-
-
-
$ -
$ 31,381,290
25,463
31,406,753
7,944,089
47,123
7,991,212
(
3,101,709)
(
398,859)
(
25,990,556)
-
-
$ 9,906,841
$ 12,064,862
8,269,957
-
8,269,957
(
1,020,639)
398,859
(
9,148,676)
-
-
-
668
$ 10,565,031
($ 906,308)
-
(
906,308)
-
417,222
417,222
-
-
-
-
-
($ 489,086)
($ 279,829)
-
257,660
257,660
-
-
-
-
-
-
-
($ 22,169)
$ -
477,996
477,996
-
(
13,557)
(
13,557)
-
-
-
-
-
$ 464,439
$ 333,434
-
88,489
88,489
-
-
-
-
-
-
-
$ 421,923
$ 507,449
(
507,449)
-
-
-
-
-
-
-
-
-
$ -
$ -
-
-
-
-
-
-
-
-
-
-
$ -
$ 50,614,262
(
3,990)
50,610,272
7,944,089
450,788
8,394,877
-
-
(
25,990,556)
-
536
$ 33,015,129
$ 35,252,050
8,269,957
346,149
8,616,106
-
-
(
9,148,676)
-
562
333
668
$ 34,721,043
$ 8,892,148
(
5,203)
8,886,945
1,047,777
(
89,281)
958,496
-
-
-
(
1,503,308)
-
$ 8,342,133
$ 8,772,977
1,091,765
56,465
1,148,230
-
-
-
(
1,354,582)
-
-
-
$ 8,566,625
$ 59,506,410
(
9,193)
59,497,217
8,991,866
361,507
9,353,373
-
-
(
25,990,556)
(
1,503,308)
536
$ 41,357,262
$ 44,025,027
9,361,722
402,614
9,764,336
-
-
(
9,148,676)
(
1,354,582)
562
333
668
$ 43,287,668

The accompanying notes are an integral part of these consolidated financial statements.

Chairman: Lo, Chih-Hsien

President: Huang, Jui-Tien

Accounting Manager: Kuo, Ying-Chih

~9~

PRESIDENT CHAIN STORE CORP. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS

(Expressed in thousands of New Taiwan dollars)

(UNAUDITED)

CASH FLOWS FROM OPERATING ACTIVITIES
Consolidated profit before income tax for the period
Adjustments to reconcile profit before income tax to net cash
provided by operating activities
Income and expenses having no effect on cash flows
(Gain) loss on valuation of financial assets at fair value
through profit or loss
Expected credit losses
Depreciation on property, plant and equipment
Amortization
Depreciation on investment property
Finance costs
Share of profit of associates and joint ventures accounted
for using equity method
Gain on disposal of investments accounted for using the
equity method
Loss on disposal of property, plant and equipment, net
Interest income
Dividend income
Changes in assets/liabilities relating to operating activities
Net changes in assets relating to operating activities
Financial assets at fair value through profit or loss
Accounts receivable
Other receivables
Inventories
Prepayments
Other current assets
Net changes in liabilities relating to operating activities
Contract liabilities – current
Accounts payable
Notes payable
Other payables
Advance receipts
Contract liabilities – non-current
Net defined benefit liabilities
Cash generated from operations
Interest received
Income tax paid
Interest paid
Dividends received
Net cash provided by operating activities
Notes

(Continued)

~10~

PRESIDENT CHAIN STORE CORP. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS

(Expressed in thousands of New Taiwan dollars)

(UNAUDITED)

CASH FLOWS FROM INVESTING ACTIVITIES
Proceeds from disposal of investments accounted for using the
equity method
Acquisition of subsidiary
Acquisition of property, plant and equipment
Proceeds from disposal of property, plant and equipment
Return of capital from financial assets at fair value through
other comprehensive income
Guarantee deposits paid
Acquisition of intangible assets
Other non-current assets
Net cash (used in) provided by investing activities
CASH FLOWS FROM FINANCING ACTIVITIES
Short-term borrowings
Short-term notes and bills payable
Proceeds from long-term borrowings
Repayment of long-term borrowings
Payments of lease liability
Guarantee deposits received
Other non-current liabilities
Change in non-controlling interests
Payment of cash dividends - the company
Payment of cash dividends - subsidiaries
Net cash used in financing activities
Effect of foreign exchange rate changes on cash and cash
equivalents
Increase in cash and cash equivalents
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period
Notes

The accompanying notes are an integral part of these consolidated financial statements.

President: Huang, Jui-Tien

Chairman: Lo, Chih-Hsien

Accounting Manager: Kuo, Ying-Chih

~11~

PRESIDENT CHAIN STORE CORP. AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2019 AND 2018

(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)

(UNAUDITED)

1. HISTORY AND ORGANIZATION

  • (1) President Chain Store Corporation (the “Company”) was established on June 10, 1987. The main businesses of the Company and its subsidiaries (collectively referred herein as the “Group”) are managing convenience stores, restaurants, drugstores, department stores, supermarkets and online shopping stores. Business areas include Taiwan, Mainland China, Philippines and Japan. The common shares of the Company have been listed on the Taiwan Stock Exchange since August 22, 1997. Details of the Group’s main operating activities and segment information are provided in Notes 4 and 14.

  • (2) The Group’s ultimate parent company is Uni-President Enterprises Corp., which holds a 45.4% equity interest in the Company.

2. DATE OF AUTHORIZATION FOR ISSUANCE OF THE CONSOLIDATED FINANCIAL STATEMENTS AND PROCEDURES FOR AUTHORIZATION

These consolidated financial statements were reported to the Board of Directors on November 1, 2019.

3. APPLICATION OF NEW STANDARDS, AMENDMENTS AND INTERPRETATIONS

  • (1) Effect of the adoption of new issuances of or amendments to International Financial Reporting Standards (“IFRS”) as endorsed by the Financial Supervisory Commission (“FSC”)

  • A. New standards, interpretations and amendments as endorsed by FSC effective from 2019 are as follows:

New Standards, Interpretations and Amendments
Amendments to IFRS 9, ‘Prepayment features with negative
compensation’
IFRS 16, ‘Leases’
Amendments to IAS 19, ‘Plan amendment, curtailment or
settlement’
Amendments to IAS 28, ‘Long-term interests in associates and joint
ventures’
IFRIC 23, ‘Uncertainty over income tax treatments’
Annual improvements to IFRSs 2015-2017 cycle
Effective date by International
Accounting Standards Board

January 1, 2019
January 1, 2019
January 1, 2019
January 1, 2019
January 1, 2019
January 1, 2019

Except for the following, the above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.

IFRS 16, ‘Leases’

  • (a) IFRS 16, ‘Leases’, replaces IAS 17, ‘Leases’ and related interpretations and SICs. The standard requires lessees to recognize a ‘right-of-use asset’ and a lease liability (except for those leases with terms of 12 months or less and leases of low-value assets). The accounting stays the same for lessors, which is to classify their leases as either finance leases or operating leases and account for those two types of leases differently. IFRS 16 only requires enhanced disclosures to be provided by lessors.

  • (b) The Group has elected to apply IFRS 16 by not restating the comparative information (referred herein as the ‘modified retrospective approach’) when applying “IFRSs” effective in 2019 as endorsed by the FSC. Accordingly, the Group increased ‘right-of-use asset’ by $52,750,102, increased ‘lease liability’ by $52,938,613, decreased ‘prepayments’ by $270,440, decreased ‘property, plant and equipment’ by $396,233, decreased ‘long-term prepaid rent’ by $84,482 (recognized as ‘other non-current assets’), and decreased ‘other payables’ by $939,666 with respect to the lease contracts of lessees on January 1, 2019.

~12~

  • (c) The Group has used the following practical expedients permitted by the standard at the date of initial application of IFRS 16:

  • i. Reassessment as to whether a contract is, or contains, a lease is not required, instead, the application of IFRS 16 depends on whether or not the contracts were previously identified as leases applying IAS 17 and IFRIC 4.

  • ii. The use of a single discount rate to a portfolio of leases with reasonably similar characteristics.

  • iii. The accounting for operating leases whose period will end before December 31, 2019 as short-term leases and accordingly, rent expense of $144,164 was recognized for the nine-month period ended September 30, 2019.

  • iv. The exclusion of initial direct costs for the measurement of ‘right-of-use asset’.

  • (d) The Group calculated the present value of lease liabilities by using the weighted average incremental borrowing interest rate range from 0.88% to 8.54%.

  • (e) The Group recognized lease liabilities which had previously been classified as ‘operating leases’ under the principles of IAS 17, ‘Leases’. The reconciliation between operating lease commitments under IAS 17 measured at the present value of the remaining lease payments, discounted using the lessee’s incremental borrowing rate and lease liabilities recognized as of January 1, 2019 is as follows:

(2) Operating lease commitments disclosed by applying IAS 17 as at
December 31, 2018
$
69,815,079
Add: Lease payable recognized under finance lease by applying IAS
17 as at December 31, 2018
6,962
Adjustments relating to changes in the index or rate affecting
variable lease payments
496,223
Less: Short-term leases
(
109,383)
Contracts reassessed as service agreements
(
132,797)
Leases not yet commenced to which the lessee is committed
(
14,328,676)
Total lease contracts amount recognized as lease liabilities by applying
IFRS 16 on January 1, 2019
$ 55,747,408
Incremental borrowing interest rate at the date of
initial application
0.88%~8.54%
Lease liabilities recognized as at January 1, 2019 by applying IFRS 16
$ 52,938,613
Effect of new issuances of or amendments to IFRSs as endorsed by the FSC but not yet adopted by the Group

New standards, interpretations and amendments endorsed by the FSC effective from 2020 are as follows:

New Standards, Interpretations and Amendments
Amendments to IAS 1 and IAS 8, ‘Disclosure Initiative-Definition
of Material’
Amendments to IFRS 3, ‘Definition of a business’
Effective date by
International
Accounting
Standards Board
January 1, 2020
January 1, 2020

The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment. The quantitative impact will be disclosed when the assessment is complete.

~13~

(3) IFRSs issued by IASB but not yet endorsed by the FSC

New standards, interpretations and amendments issued by IASB but not yet included in the IFRSs as endorsed by the FSC are as follows:

by the FSC are as follows:
Effective date by International
New Standards, Interpretations and Amendments Accounting Standards Board
Amendments to IFRS 10 and IAS 28, ‘Sale or contribution of assets
between an investor and its associate or joint venture’
To be determined by
International
Accounting Standards Board
IFRS 17, ‘Insurance contracts’ January 1, 2021

The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment. The quantitative impact will be disclosed when the assessment is complete.

4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Except for the compliance statement, basis of preparation, basis of consolidation, and the additional descriptions described below, the other principal accounting policies are in agreement with Note 4 of the consolidated financial statements for the year ended December 31, 2018. These policies have been consistently applied to all the periods presented, unless otherwise stated.

(1) Compliance statement

  • A. The consolidated financial statements of the Group have been prepared in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” and IAS 34, “Interim Financial Reporting” as endorsed by the FSC.

  • B. The consolidated financial statements should be read together with the consolidated financial statements for the year ended December 31, 2018.

(2) Basis of preparation

  • A. Except for the following items, the consolidated financial statements have been prepared under the historical cost convention:

    • (a) Financial assets and financial liabilities at fair value through profit or loss.

    • (b) Financial assets at fair value through other comprehensive income.

    • (c) Defined benefit liabilities recognized based on the net amount of pension fund assets less the present value of defined benefit obligations.

  • B. The preparation of financial statements, in compliance with International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the FSC (collectively referred herein as the “IFRSs”), requires the use of certain critical accounting estimates and the exercise of management’s judgement in applying the Group’s accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 5.

  • (3) Basis of consolidation

  • A. The basis for preparation of consolidated financial statements is as follows:

    • (a) The basis for preparation of these consolidated financial statements is consistent with those for the preparation of consolidated financial statements for the year ended December 31, 2018.

    • (b) The details of the individual financial statements of the Company’s subsidiaries reviewed or unreviewed by the independent accountants are summarized below:

~14~

==> picture [441 x 15] intentionally omitted <==

----- Start of picture text -----

Name of the subsidiaries September 30, 2019 September 30, 2018
----- End of picture text -----

Name of the subsidiaries September 30, 2019 September 30, 2018
Retail Support International Corp. Financial statements Financial statements
were reviewed were reviewed
President Chain Store (BVI) Holdings Ltd.
Shan Dong President Yinzuo Commercial Limited
Mech-President Corp.
President Transnet Corp.
President Drugstore Business Corp.
Books.com. Co., Ltd.
Uni-President Cold-Chain Corp.
President Chain Store (Hong Kong) Holdings
Limited
President Pharmaceutical Corp.
Uni-Wonder Corp. Financial statements
were unreviewed
Uni-President Superior Commissary Corp. Financial statements Financial statements
were unreviewed were reviewed
Uni-President Department Store Corp.
Other subsidiaries Financial statements
were unreviewed
  • (c) The financial statements of the subsidiary, Philippine Seven Corp., for the year ended December 31, 2018 were audited by other independent accountants, and the financial statements of other subsidiaries were audited by the same independent accountants as that appointed by the Company.

  • B. The subsidiaries included in the consolidated financial statements are as follows:

Name of investor
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
Name of subsidiary
President Chain Store (BVI)
Holdings Ltd.
PCSC (China) Drugstore Limited
Wisdom Distribution Service Corp.
President Drugstore Business Corp.
Ren-Hui Investment Corp.
Capital Inventory Services Corp.
President Yilan Art and Culture
Corp.
Cold Stone Creamery Taiwan Ltd.
President Chain Store Corporation
Insurance Brokers Co., Ltd.
21 Century Enterprise Co., Ltd.
President Being Corp.
Main business activities
Professional investment
Professional investment
Logistics and storage of
publication and e-commerce
Sales of cosmetics, medicine
and daily items
Professional investment
Enterprise management
consultancy
Art and cultural exhibition
Sales of ice cream
Life and property insurance
Restaurant and sales of goods
Sports and entertainment
business
Ownership (%) Ownership (%) September
30, 2018
100.00
92.20
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
Description

September
30, 2019
100.00
92.20
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00

December
31, 2018
100.00
92.20
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00

~15~

Name of investor
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
President Chain
Store (BVI)
Holdings Ltd.
President Chain
Store (BVI)
Holdings Ltd.
PCSC (China)
Drugstore Limited
Wisdom
Distribution
Service Corp.
Wisdom
Distribution
Service Corp.
Uni-President Cold-
Chain Corp.
Uni-President Cold-
Chain Corp.
Retail Support
International Corp.
Name of subsidiary
Uni-President Oven Bakery Corp.
President Chain Store Tokyo
Marketing Corp.
ICASH Corp.
Uni-President Superior Commissary
Corp.
Q-ware Systems & Services Corp.
President Information Corp.
Mech-President Corp.
President Pharmaceutical Corp.
President Collect Services Co., Ltd.
Uni-President Department Store
Corp.
President Transnet Corp.
Uni-President Cold-Chain Corp.
Uni-Wonder Corp. (Formerly Known
as “President Starbucks Coffee
Corp.”)
Duskin Serve Taiwan Co.
Afternoon Tea Taiwan Co., Ltd.
Books.com. Co., Ltd.
Retail Support International Corp.
President Chain Store (Labuan)
Holdings Ltd.
President Chain Store (Hong Kong)
Holdings Limited
President Cosmed Chain Store (Shen
Zhen) Co., Ltd.
President Logistics International
Corp.
Vision Distribution Service Corp.
President Logistics International
Corp.
Uni-President Logistics (BVI)
Holdings Limited
Retail Support Taiwan Corp.
Main business activities
Bread and pastry retailer
Enterprise management
consultancy
Electronic ticketing
Fresh food manufacture
Information software
services
Enterprise information
management and
consultancy
Gas station, installment and
maintenance of elevators
Sales of various health care
products, cosmetics, and
pharmaceuticals
Collection agent
Department stores
Delivery service
Low-temperature logistics
and warehousing
Coffee chain store
Cleaning instruments leasing
and selling
Operation of restaurants
Retail business without shop
Room-temperature logistics
and warehousing
Professional investment
Professional investment
Wholesale of merchandise
Trucking
Publishing
Trucking
Professional investment
Room-temperature logistics
and warehousing
Ownership (%) Ownership (%) September
30, 2018
100.00
100.00
100.00
90.00
86.76
86.00
80.87
73.74
70.00
70.00
70.00
60.00
60.00
51.00
51.00
50.03
25.00
100.00
100.00
100.00
20.00
60.00
25.00
100.00
51.00
Description

September
30, 2019
100.00
100.00
100.00
90.00
86.76
86.00
80.87
73.74
70.00
70.00
70.00
60.00
60.00
51.00
-
50.03
25.00
100.00
100.00
100.00
20.00
-
25.00
100.00
51.00

December
31, 2018
100.00
100.00
100.00
90.00
86.76
86.00
80.87
73.74
70.00
70.00
70.00
60.00
60.00
51.00
51.00
50.03
25.00
100.00
100.00
100.00
20.00
60.00
25.00
100.00
51.00
(a)
(b)
(c)

~16~

Name of investor
Retail Support
International Corp.
Retail Support
Taiwan Corp.
President Logistics
International Corp.
Books.com. Co.,
Ltd.
Books.com. (BVI)
Ltd.
Mech-President
Corp.
President
Pharmaceutical
Corp.
President
Pharmaceutical
(Hong Kong)
Holdings Limited
President Chain
Store (Labuan)
Holdings Ltd.
Philippine Seven
Corporation
Philippine Seven
Corporation
President Chain
Store (Hong Kong)
Holdings Limited
President Chain
Store (Hong Kong)
Holdings Limited
President Chain
Store (Hong Kong)
Holdings Limited
President Chain
Store (Hong Kong)
Holdings Limited
President Chain
Store (Hong Kong)
Holdings Limited
President Chain
Store (Hong Kong)
Holdings Limited
President Chain
Store (Hong Kong)
Holdings Limited
President Chain
Store (Hong Kong)
Holdings Limited
Name of subsidiary
President Logistics International
Corp.
President Logistics International
Corp.
Chieh-Shuen Logistics International
Corp.
Books.com. (BVI) Ltd.
Beijing Bokelai Customer Co.
President Jing Corp.
President Pharmaceutical (Hong
Kong) Holdings Limited
President (Shanghai) Health Product
Trading Company Ltd.
Philippine Seven Corporation
Convenience Distribution Inc.
Store Sites Holding, Inc.
PCSC (China) Drugstore Limited
President Chain Store (Shanghai) Ltd.
Shanghai President Logistics Co.,
Ltd.
PCSC Restaurant (Cayman) Holdings
Limited
Shan Dong President Yinzuo
Commercial Limited
PCSC (Chengdu) Hypermarket
Limited
Shanghai Cold Stone Ice Cream
Corporation Ltd.
President Chain Store (Taizhou) Ltd.
Main business activities
Trucking
Trucking
Trucking
Professional investment
Enterprise information
consulting, network
technology development
and services
Gas station
Sales of various health care
products, cosmetics, and
pharmaceuticals
Sales of various health care
products, cosmetics, and
pharmaceuticals
Operation of chain store
Logistics and warehousing
Professional investment
Professional investment
Operation of chain store
Logistics and warehousing
Professional investment
Supermarkets
Retail hypermarket
Sales of ice cream
Logistics and warehousing
Ownership (%) Ownership (%) September
30, 2018
49.00
6.00
100.00
100.00
100.00
60.00
100.00
100.00
52.22
100.00
100.00
7.80
100.00
100.00
100.00
40.00
100.00
100.00
100.00
Description

September
30, 2019
49.00
6.00
100.00
100.00
100.00
60.00
100.00
100.00
52.22
100.00
100.00
7.80
100.00
100.00
-
40.00
-
100.00
100.00

December
31, 2018
49.00
6.00
100.00
100.00
100.00
60.00
100.00
100.00
52.22
100.00
100.00
7.80
100.00
100.00
100.00
40.00
100.00
100.00
100.00
(d)
(e)

~17~

Name of investor
President Chain
Store (Hong Kong)
Holdings Limited
President Chain
Store (Hong Kong)
Holdings Limited
Shanghai President
Logistics Co., Ltd.
Shanghai President
Logistics Co., Ltd.
PCSC Restaurant
(Cayman)
Holdings Limited
Uni-President
Logistics (BVI)
Holdings Limited
Ren-Hui Investment
Corp
Ren-Hui Holdings
Co., Ltd.
Name of subsidiary
President Chain Store (Zhejiang) Ltd.
Beauty Wonder (Zhejiang) Trading
Co.,Ltd.
Zhejiang Uni-Champion Logistics
Development Co., Ltd.
President Logistic ShanDong Co.,
Ltd.
Shanghai President Chain Store
Corporation Trade Co., Ltd.
Zhejiang Uni-Champion Logistics
Development Co., Ltd.
Ren Hui Holding Co., Ltd.
Shan Dong President Yinzuo
Commercial Limited
Main business activities
Operation of chain store
Sales of cosmetics and
medicine
Logistics and warehousing
Logistics and warehousing
Trade of food and
commodities
Logistics and warehousing
Professional investment
Supermarkets
Ownership (%) Ownership (%) September
30, 2018
100.00
100.00
50.00
100.00
100.00
50.00
100.00
15.00
Description

September
30, 2019
100.00
100.00
50.00
100.00
-
50.00
100.00
15.00

December
31, 2018
100.00
100.00
50.00
100.00
100.00
50.00
100.00
15.00
(f)
  • (a) The Company liquidated the subsidiary, Afternoon Tea Taiwan Corp., Limited, and the process of cancellation of registration has been completed in February 2019.

  • (b) As the Company controls the financial and operating policies of Retail Support International Corp., the latter is included as a subsidiary in the consolidated financial statements.

  • (c) The Company liquidated the subsidiary, Vision Distribution Service Corp., and the process of cancellation of registration has been completed in February 2019.

  • (d) The Company liquidated the subsidiary, PCSC Restaurant (Cayman) Holdings Limited, and the process of cancellation of registration has been completed in September 2019.

  • (e) The Company liquidated the subsidiary, PCSC (Chengdu) Hypermarket Limited, and the process of cancellation of registration has been completed in March 2019.

  • (f) The Company liquidated the subsidiary, Shanghai President Chain Store Corporation Trade Co., Ltd., and the process of cancellation of registration has been completed in May 2019.

  • C. Subsidiaries not included in the consolidated financial statements: None.

  • D. Adjustments for subsidiaries with different balance sheet dates: None.

  • E. Significant restrictions: None.

  • F. Subsidiaries that have non-controlling interests that are material to the Group: None.

(4) Employee benefits

Defined benefit plans

Pension cost for the interim period is calculated on a year-to-date basis by using the pension cost rate derived from the actuarial valuation at the end of the prior financial year, adjusted for significant market fluctuations since that time and for significant curtailments, settlements, or other significant one-off events. And, the related information is disclosed accordingly.

~18~

(5) Income tax

  • A. The interim period income tax expense is recognized based on the estimated average annual effective income tax rate expected for the full financial year applied to the pretax income of the interim period, and the related information is disclosed accordingly.

  • B. If a change in tax rate is enacted or substantively enacted in an interim period, the Group recognizes the effect of the change immediately in the interim period in which the change occurs. The effect of the change on items recognized outside profit or loss is recognized in other comprehensive income or equity while the effect of the change on items recognized in profit or loss is recognized in profit or loss.

  • (6) Leasing arrangements (lessor) operating leases

Lease income from an operating lease (net of any incentives given to the lessee) is recognized in profit or loss on a straight-line basis over the lease term.

  • (7) Leasing arrangements (lessee) right-of-use assets/ lease liabilities

  • A. Leases are recognized as a right-of-use asset and a corresponding lease liability at the date at which the leased asset is available for use by the Group. For short-term leases or leases of low-value assets, lease payments are recognized as an expense on a straight-line basis over the lease term.

  • B. Lease liabilities include the net present value of the remaining lease payments at the commencement date, discounted using the incremental borrowing interest rate.

Lease payments are comprised of the following:

  • (a) Fixed payments, less any lease incentives receivable;

  • (b) Variable lease payments that depend on an index or a rate; and

  • (c) Amounts expected to be payable by the lessee under residual value guarantees.

The Group subsequently measures the lease liability at amortized cost using the interest method and recognizes interest expense over the lease term. The lease liability is remeasured and the amount of remeasurement is recognized as an adjustment to the right-of-use asset when there are changes in the lease term or lease payments and such changes do not arise from contract modifications.

  • C. At the commencement date, the right-of-use asset is stated at cost comprising the following:

  • (a) The amount of the initial measurement of lease liability;

  • (b) Any lease payments made at or before the commencement date;

  • (c) Any initial direct costs incurred by the lessee; and

  • (d) An estimate of costs to be incurred by the lessee in dismantling and removing the underlying asset, restoring the site on which it is located or restoring the underlying asset to the condition required by the terms and conditions of the lease.

The right-of-use asset is measured subsequently using the cost model and is depreciated from the commencement date to the earlier of the end of the asset’s useful life or the end of the lease term. When the lease liability is remeasured, the amount of remeasurement is recognized as an adjustment to the rightof-use asset.

5. CRITICAL ACCOUNTING JUDGEMENTS, ESTIMATES AND KEY SOURCES OF ASSUMPTION UNCERTAINTY

There were no significant changes during the period. Please refer to Note 5 of the consolidated financial statements for the year ended December 31, 2018.

~19~

6. DETAILS OF SIGNIFICANT ACCOUNTS

(1) Cash and cash equivalents

AILS OF SIGNIFICANT ACCOUNTS
Cash and cash equivalents
September 30, 2019 December 31, 2018 September 30, 2018
Cash on hand and petty cash $ 1,289,869 $ 1,958,556 $ 1,585,137
Checking accounts and demand
deposits
18,051,327 12,560,158 12,118,990
Cash equivalents
Time deposits 26,851,598 25,867,905 24,997,235
Short-term financial instruments 5,920,186 8,144,029 8,747,121
$ 52,112,980 $ 48,530,648 $ 47,448,483
  • A. The Group transacts with a variety of financial institutions, all with high credit quality, to disperse credit risk, so it considers the probability of counterparty default as remote.

  • B. Information about time deposits provided as security for performance guarantees and reclassified as “Other non-current assets – guarantee deposits paid” is provided in Note 8.

  • (2) Financial assets at fair value through profit or loss

September 30, 2019 December 31,2018 September 30, 2018
Financial assets mandatorily
measured at fair value
through profit or loss
Current items:
Beneficiary certificates $ 1,583,016 $
844,170
$ 1,059,699
Valuation adjustment 231 55 598
$ 1,583,247 $
844,225
$ 1,060,297
Non-current items:
Unlisted stocks $ 275,553 $
275,403
$ 275,403
Valuation adjustment ( 189,988) ( 189,720)
(
189,720)
$ 85,565 $
85,683
$ 85,683
  • A. The Group recognized net profit of $6,900 and $3,154 in relation to financial assets at fair value through profit or loss for the nine-month periods ended September 30, 2019 and 2018, respectively.

  • B. No financial assets at fair value through profit or loss of the Group were pledged to others.

  • C. Information relating to credit risk is provided in Note 12(2).

  • (3) Accounts receivable

Accounts receivable
September 30, 2019 December 31, 2018 September 30, 2018
Accounts receivable $ 5,566,477 $ 5,320,037 $ 5,267,673
Less: Allowance for doubtful
accounts
(
55,561)
(
55,464 )
(
41,993 )
$ 5,510,916 $ 5,264,573 $ 5,225,680

~20~

  • A. The ageing analysis of accounts receivable that were past due but not impaired is as follows:
September 30, 2019 December 31, 2018 September 30, 2018
Not past due $ 5,149,135 $ 5,144,165 $ 5,097,632
Up to 90 days 406,527 149,698 150,856
91 to 180 days 9,910 18,175 13,379
181 to 365 days 905 2,917 5,330
Over 365 days - 5,082 476
$ 5,566,477 $ 5,320,037 $ 5,267,673

The above aging analysis was based on past due date.

  • B. As of September 30, 2019 and 2018, accounts receivable was all from contracts with customers. And as of January 1, 2018, the balance of receivables from contracts with customers amounted to $4,938,071.

  • C. Accounts receivable of the Group pledging to others is provided in Note 8.

  • D. As at September 30, 2019, December 31, 2018 and September 30, 2018, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the Group’s accounts receivable were $5,510,916, $5,264,573, and $5,225,680, respectively.

  • E. Information relating to credit risk is provided in Note 12(2).

(4) Inventories

Inventories
September 30, 2019

Allowance for
Cost valuation loss Book value
Raw materials and work in process $ 66,512 $ - $ 66,512
Merchandise and finished goods 12,797,694
(
98,058) 12,699,636
$ 12,864,206
(
$ 98,058) $ 12,766,148
December 31, 2018
Allowance for
Cost valuation loss Cost
Raw materials and work in process $ 65,446 $ - $ 65,446
Merchandise and finished goods 15,151,897
(
95,686) 15,056,211
$ 15,217,343
(
$ 95,686) $ 15,121,657
September 30, 2018 September 30, 2018

Allowance for
Cost valuation loss Book value
Raw materials and work in process $ 66,676 $ - $ 66,676
Merchandise and finished goods 12,811,328
(
85,912) 12,725,416
$ 12,878,004
(
$ 85,912) $ 12,792,092

~21~

The cost of inventories recognized as expenses for the period:

For the three-month For the three-month For the three-month
period ended period ended
September 30, 2019 September 30, 2018
Cost of goods sold $ 42,750,127
$ 40,832,068
Loss on valuation (Gain on reversal) of inventories 5,632
( 1,206)
Spoilage 463,529 420,157
Others 72,060 68,890
$ 43,291,348 $ 41,319,909
For the nine-month For the nine-month
period ended period ended
September 30, 2019 September 30, 2018
Cost of goods sold $ 123,808,172 $ 118,604,022
Loss on valuation (Gain on reversal) of inventories 2,372
(
49,879)
Spoilage 1,374,506 1,290,943
Others 205,949 196,991
$ 125,390,999 $ 120,042,077

The Group reversed a previous inventory write-down because the Group sold and scrapped certain inventories which were previously provided with allowance for the three-month and nine-month periods ended September 30, 2018, respectively.

(5) Financial assets at fair value through other comprehensive income – non-current

September 30, 2019 December 31, 2018 September 30, 2018
Debt instruments
Government bonds $ - $ 199,948 $ 199,921
Valuation adjustment - 783 1,203
- 200,731 201,124
Equity instruments
Listed stocks 265,606 $ 265,606 265,606
Unlisted stocks 4,348 4,348 4,348
269,954 269,954 269,954
Valuation adjustment 469,730 374,660 508,647
739,684 644,614 778,601
$ 739,684 $ 845,345 $ 979,725
  • A. The Group has elected to classify the listed and unlisted stocks that are considered to be strategic investments and steady dividend income as financial assets at fair value through other comprehensive income. The fair value of such investments amounted to $739,684, $644,614 and $778,601 as at September 30, 2019, December 31, 2018 and September 30, 2018, respectively.

~22~

  • B. Amounts recognized in profit or loss and other comprehensive income in relation to the financial assets at fair value through other comprehensive income are listed below:
air value through other comprehensive income are listed below:
For the three-month
For the three-month
period ended period ended
September 30, 2019
September 30, 2018
Equity instruments at fair value through other comprehensive income
Fair value change recognized in other comprehensive income ($ 33,403)
($ 21,612)
Debt instruments at fair value through other comprehensive income
Fair value change recognized in other comprehensive income $ -
($ 210)
Interest income recognized in profit or loss $ - $ 590
For the nine-month For the nine-month
period ended period ended
September 30, 2019
September 30, 2018
Equity instruments at fair value through other comprehensive income
Fair value change recognized in other comprehensive income $ 95,070
($ 9,862)
Debt instruments at fair value through other comprehensive income
Fair value change recognized in other comprehensive income ($ 783)
($ 1,117)
Interest income recognized in profit or loss $ 1,180 $ 1,769
  • C. As at September 30, 2019, December 31, 2018 and September 30, 2018, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the financial assets at fair value through other comprehensive income held by the Group was $739,684, $845,345, and $979,725, respectively.

  • D. No financial assets at fair value through other comprehensive income of the Group were pledged to others.

  • E. Information relating to credit risk is provided in Note 12(2).

(6) Investments accounted for using the equity method

September 30, 2019 December 31, 2018 September 30, 2018
Associates
PresiCarre Corp. $ 5,678,150 $ 5,518,380 $ 5,459,859
President Fair Development Corp. 2,013,938 1,984,125 1,971,517
Uni-President Development Corp. 751,128 753,904 741,352
President International Development

Corp.
465,259 461,328 463,287
Tung Ho Development Corp. 108,792 114,755 117,847
Others 57,678 60,209 55,194
9,074,945 8,892,701 8,809,056
Joint ventures
Mister Donut Taiwan Corp., Ltd. 96,015 $ 107,879 89,784
$ 9,170,960 $ 9,000,580 $ 8,898,840

~23~

  • A. The Group’s investments accounted for using the equity method are based on the unreviewed financial statements of investees

  • B. The investments in associates or joint ventures are not significant to the Group. The details of the Group’s share of the operating results in the aforementioned investments are as follows:

  • (a) The Group’s share of the operating results in all individually immaterial associates is summarized below:

below:
For the three-month For the three-month
period ended period ended
September 30, 2019 September 30, 2018
Total comprehensive income $ 146,018 $ 111,045
For the nine-month For the nine-month
period ended period ended
September 30, 2019 September 30, 2018
Total comprehensive income $ 381,030 $ 315,339
The Group’s share of the operating results in all individually immaterial joint
below:
ventures is summarized
For the three-month For the three-month
period ended period ended
September 30, 2019 September 30, 2018
Total comprehensive income $ 2,693 $ 301
For the nine-month For the nine-month
period ended period ended
September 30, 2019 September 30, 2018
Total comprehensive income $ 9,091 $ 5,377
  • (b) The Group’s share of the operating results in all individually immaterial joint ventures is summarized below:

  • C. In December 2017, the Group disposed 30% shares of its joint venture President Coffee (Cayman) Holdings Ltd. for a cash consideration of $25,642,728 to Starbucks EMEA Holdings Ltd. (shown as ‘other receivables’ as at December 31, 2017), which was collected in February, 2018.

  • D. The Group originally held 30% shares of its joint venture using the equity method Uni-Wonder Corp. (formerly known as “President Starbucks Coffee Corp.”). In December 2017, the Group acquired an additional 30% shares of Uni-Wonder Corp. for a cash consideration of $3,226,806, (shown as ‘other payables’ as at December 31, 2017) and obtained control over Uni-Wonder Corp. Relevant cash consideration was fully paid in February, 2018.

  • E. In August 2018, the Group disposed 0.02% shares of its investments accounted for using equity method Grand Bills Finance Corp. to Kai Yu Investment Co., Ltd.. Information about disposal proceeds and

  • disposal gain or loss are provided in Note 7(3) f.

~24~

(7) Property, plant and equipment

A. The details of property, plant and equipment are as follows:

At January 1
Cost
Accumulated depreciation and impairment
At January 1
Opening net book amount as of January 1
Effect of adoption of IFRS 16
Adjusted beginning balance
Additions
Disposals
Reclassifications
Depreciation charge
Net exchange differences
Closing net book amount as of
September 30
At September 30
Cost
Accumulated depreciation and impairment

Land
2019
Total
Buildings Transportation
equipment
Office
equipment
Leasehold
improvements
Others
$ 2,273,117 $ 4,723,111 $ 6,612,878 $ 21,159,733 $ 18,345,784 $ 9,627,520 $ 62,742,143
(
16,367)
(
1,980,005 )
(
4,345,461)
(
14,386,751)
(
11,375,011)
(
5,345,785)
(
37,449,380 )
$ 2,256,750

$ 2,743,106
$ 2,267,417 $ 6,772,982 $ 6,970,773

$ 4,281,735

$ 25,292,763
$ 2,256,750 $ 2,743,106 $ 2,267,417 $ 6,772,982 $ 6,970,773 $ 4,281,735 $ 25,292,763
- - - -
(
387,770)
(
8,463)
(
396,233 )
$ 2,256,750 $ 2,743,106 $ 2,267,417 $ 6,772,982 $ 6,583,003

$ 4,273,272

$ 24,896,530
- 99,820 169,162 1,999,943 1,428,463 1,323,208 5,020,596
- - (
20,709)
(
84,911 )
(

69,249 )
(

3,689 )
(

178,558)
(
18,757 )
30,199 84,974 110,127 172,732
(

350,171 )
29,104
-
(

152,273 )
(
392,493)
(
1,658,477 )
(

1,384,694 )
(

997,030 )
(

4,584,967)
571
(
2,921) (
684)
(
12,750)
40,348 52,831 77,395
$ 2,238,564 $ 2,717,931 $ 2,107,667 $ 7,126,914 $ 6,770,603 $ 4,298,421 $ 25,260,100
$ 2,254,930 $ 4,771,041 $ 6,563,496 $ 21,791,858 $ 18,759,192 $ 10,652,783 $ 64,793,300
(
16,366 )
(
2,053,110 )
(
4,455,829)
(
14,664,944)
(
11,988,589)
(
6,354,362 )
(
39,533,200)
$ 2,238,564 $ 2,717,931 $ 2,107,667 $ 7,126,914 $ 6,770,603 $ 4,298,421 $ 25,260,100

~25~

At January 1
Cost
Accumulated depreciation and impairment
(
At January 1
Opening net book amount as of January 1
Additions
Disposals
Reclassifications
Depreciation charge
Net exchange differences
(
Closing net book amount as of
September 30
At September 30
Cost
Accumulated depreciation and impairment
(

Land
2018
Total
Buildings Transportation
equipment
Office
equipment
Leasehold
improvements
Others
$ 2,273,584 $ 4,296,089 $ 6,343,845 $ 20,180,016 $ 17,259,683 $ 9,456,005 $ 59,809,222
16,366)
(
1,800,537 )
(
4,046,383 )
(
13,384,193 )
(10,568,380)
(
5,011,021)
(
34,826,880 )
$ 2,257,218 $ 2,495,552 $ 2,297,462 $ 6,795,823 $ 6,691,303 $ 4,444,984 $ 24,982,342
$ 2,257,218 $ 2,495,552 $ 2,297,462 $ 6,795,823 $ 6,691,303 $ 4,444,984 $ 24,982,342
- 13,909 239,501 1,379,191 1,427,439 1,579,341 4,639,381
-
(

38 )
(

14,804 )
(

22,133 )
(

16,111 )
(

6,487 )
(

59,573)
- 5,742 111,428 149,579 16,394
(

279,438 )
3,705
-
(

140,694 )
(

419,216 )
(

1,711,202 )
(

1,287,079 )
(

917,186 )
(

4,475,377)
1,245)
(
5,858 )
(
5,459 )
(
17,324)
(
70,569)
(
126,441)
(
226,896)
$ 2,255,973 $ 2,368,613 $ 2,208,912 $ 6,573,934 $ 6,761,377 $ 4,694,773 $ 24,863,582
$ 2,272,339 $ 4,297,135 $ 6,468,910 $ 20,786,304 $ 17,904,068 $ 9,689,631 $ 61,418,387
16,366)
(
1,928,522 )
(
4,259,998 )
(
14,212,370 )
(
11,142,691)
(
4,994,858)
(
36,554,805)
$ 2,255,973 $ 2,368,613 $ 2,208,912 $ 6,573,934 $ 6,761,377 $ 4,694,773 $ 24,863,582

B. Impairment information on property, plant and equipment is provided in Note 6(13).

C. Information on property, plant and equipment pledged to others as collateral is provided in Note 8.

~26~

(8) Leasing arrangements lessee

Effective 2019

  • A. The Group leases various assets including land, buildings, machinery and equipment, etc.. Rental contracts are typically made for periods of 1 to 30 years. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions. The lease agreements do not impose covenants, but leased assets may not be used as security for borrowing purposes.

  • B. The carrying amount of right-of-use assets and the depreciation charge are as follows:

Land
Buildings
Machinery and equipment
Other equipment
September 30, 2019
Carryingamount
$ 686,130
52,262,572
82,801
345,467
$ 53,376,970
For the three-month
period ended
September 30, 2019
Depreciation charge
$ 35,029
2,926,455
10,239
24,594
$ 2,996,317
For the nine-month
period ended
September 30, 2019
Depreciation charge
$ 102,154
8,661,943
29,411
72,160
$ 8,865,668
  • C. For the three-month and nine-month periods ended September 30, 2019, the additions to right-of-use assets were $4,471,322 and $10,592,609, respectively.

  • D. The information on income and expense accounts relating to lease contracts is as follows:

Items affecting profit or loss
Interest expense on lease liabilities
Expense on short-term lease contracts
Expense on leases of low-value assets
Expense on variable lease payments
Gain or loss on sale and leaseback transactions
For the three-month
period ended
September 30, 2019
$ 259,658
435,657
24,700
245,676
179,798
For the nine-month
period ended
September 30, 2019
$ 801,325
540,110
52,717
448,494
401,497
  • E. For the nine-month period ended September 30, 2019, the Group’s total cash outflow for leases was $10,032,209

  • F. Variable lease payments

  • (a) Some of the Group’s lease contracts contain variable lease payment terms that are linked to sales generated from a store or department store counter. For the above-mentioned stores, up to 4.19% of lease payments are on the basis of variable payment terms and are accrued based on the sales amount. Variable payment terms are used for a variety of reasons. Various lease payments that depend on sales are recognized in profit or loss in the period in which the event or condition that triggers those payments occurs.

  • (b) A 1% increase in the aggregate sales amount of all stores with such variable lease contracts would increase total lease payments by approximately $4,485.

  • G. The Group’s leases not yet commenced to which the lessee is committed are business premises for the lessees, and the lease liabilities undiscounted amount at September 30, 2019 is $17,011,846.

~27~

(9) Leasing arrangements – lessor

Effective 2019

  • A. The Group leases various assets including land, buildings, machinery and equipment, etc.. Rental contracts are typically made for periods of 1 and 35 years. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions.

  • B. Information on profit or loss in relation to lease contracts is as follows:

Rental revenue
Rental revenue from variable lease payments
Rental revenue
Rental revenue from variable lease payments
For the three-month
period ended
September 30, 2019
$ 403,267
$ 316,409
For the nine-month
period ended
September 30, 2019
$ 1,140,762
$ 876,429
For the three-month
period ended
September 30, 2018
$ 372,399
$ 340,492

For the nine-month
period ended
September 30, 2018
$ 1,066,911
$ 967,360
  • C. The maturity analysis of the undiscounted lease payments in the operating leases is as follows:
2019
2020
2021
2022
2023
2024
After 2025
Total
September30,2019
$ 178,210
326,796
263,478
206,337
146,460
107,595
293,089
$ 1,521,965

~28~

(10) Investment property

nvestment property
January 1
Depreciation charge
Reclassifications
September 30
January 1
Depreciation charge
September 30
2019
Land
Buildings
Total
$ 1,059,538
$ 442,621
$ 1,502,159
- ( 12,773) (
12,773)
18,757
2,913
21,670
$ 1,078,295
$ 432,761
$ 1,511,056
2018
Total

$ 1,511,056
Land
$ 1,059,538
-
(
$ 1,059,538
Buildings
$ 459,577
12,717)
(
$ 446,860
Total
$ 1,519,115

12,717)
$ 1,506,398

The fair value of the investment property held by the Group ranged from $3,774,921 to $4,113,899 at September 30, 2019, December 31, 2018, and September 30, 2018 , which was assessed based on recent settlement prices of similar and comparable properties, as well as the reports of independent appraisers, which is categorized within level 3 in the fair value hierarchy.

(11) Intangible assets

Intangible assets

Software
At January 1
Cost
$ 1,648,652
Accumulated amortization
and impairment
(1,164,405 )
$ 484,247
At January 1
Opening net book amount
as of January 1
$ 484,247
Additions
39,761
Reclassifications
41,785
Amortization expenses
(
176,291 )
Net exchange differences
(
1,372 )
Closing net book amount as
of September 30
$ 388,130
At September 30
Cost
$ 1,715,582
Accumulated amortization
and impairment
(1,327,452 )
$ 388,130

Software
2019
Total
Goodwill License
agreement
and customer
list
Others
$ 1,648,652 $ 2,204,284 $ 7,524,890 $ 469,957 $ 11,847,783
1,164,405 ) - (194,160) ( 95,338)
(
1,453,903)
$ 484,247 $ 2,204,284 $ 7,330,730 $ 374,619 $ 10,393,880
$ 484,247 $ 2,204,284 $ 7,330,730 $ 374,619 $ 10,393,880
39,761 - - 6,710 46,471
41,785 - - 5,259 47,044
-
( 145,619) (
33,471 )
(
355,381 )
1,372 ) 601 - 127
644)

$ 388,130
$ 2,204,885 $ 7,185,111 $ 353,244 $ 10,131,370
$ 1,715,582 $ 2,204,885 $ 7,524,890 $ 479,850 $ 11,925,207
1,327,452 ) - (339,779) ( 126,606)
(
1,793,837)
$ 388,130 $ 2,204,885 $ 7,185,111 $ 353,244 $ 10,131,370

~29~


Software
At January 1
Cost
$ 1,568,017
Accumulated amortization
and impairment
(
975,791 )
$ 592,226
At January 1
Opening net book amount
as of January 1
$ 592,226
Additions
101,546
Reclassifications
(
303 )
Amortization expenses
(
184,705 )
Net exchange differences
920
Closing net book amount as
of September 30
$ 509,684
At September 30
Cost
$ 1,588,354
Accumulated amortization
and impairment
(1,078,670 )
$ 509,684

Software
2018
Total
Goodwill License
agreement
and customer
list
Others
$ 1,568,017 $ 2,202,519 $ 7,524,890 $ 405,998 $ 11,701,424
975,791 ) - - ( 68,920)
(
1,044,711)
$ 592,226 $ 2,202,519 $ 7,524,890 $ 337,078 $ 10,656,713
$ 592,226 $ 2,202,519 $ 7,524,890 $ 337,078 $ 10,656,713
101,546 - - 22,606 124,152
- - (
686 )
(
989 )
-
(
145,620 )
(
22,712 )
(
353,037 )
920 1,414 - 54 2,388
$ 509,684 $ 2,203,933 $ 7,379,270 $ 336,340 $ 10,429,227
$ 1,588,354 $ 2,203,933 $ 7,524,890 $ 422,480 $ 11,739,657
1,078,670 ) -
(
145,620) ( 86,140)
(
1,310,430)
$ 509,684 $ 2,203,933 $ 7,379,270 $ 336,340 $ 10,429,227

Amortization expenses on intangible assets are recognized as operating expenses.

(12) Other non-current assets

Guarantee deposits paid
Others
September 30, 2019
$ 2,903,597
390,716
$ 3,294,313
December,31, 2018
$ 2,766,913
437,846
$ 3,204,759
September 30, 2018

$ 2,698,348
479,620
$ 3,177,968

(13) Impairment of non-financial assets

  • A. There were no impairment loss nor reversal of impairment loss recognized for the nine-month periods ended September 30, 2019 and 2018.

B. Goodwill is allocated to the Group’s cash-generating units based on operating segments. The recoverable amount of all cash-generating units has been determined based on value-in-use calculations, which use pre-tax cash flow projections based on five-year financial budgets approved by the management. The Group performs impairment testing annually.

~30~

(14) Short-term borrowings

Type of borrowings
Bank borrowings
Credit loan
Type of borrowings
Bank borrowings
Credit loan
Type of borrowings
Bank borrowings
Credit loan
September 30, 2019
$ 5,948,113
December 31, 2018
$ 7,237,785
September 30, 2018
$ 7,111,486
Interest rate range
0.65%~6.00%
Interest rate range
0.65%~7.00%
Interest rate range
0.67%~4.75%
Collateral
None
Collateral
None
Collateral
None

There was no capitalization of borrowing costs for the nine-month periods ended September 30, 2019 and 2018. Relevant interest expense on borrowings is recognized as “finance costs”.

(15) Other payables

Store collections
Wages, salaries and bonus payable
Sales receipt on behalf of others
Incentive bonus payable to
franchisees
Payables for acquisition of
property, plant and equipment
Employees’ compensation and
remuneration for directors and
supervisors
Payables for labor and health
insurance
Rent payable
Others
September 30, 2019
$ 14,305,792
5,001,371
989,538
964,824
829,229
671,964
238,796
59,068
4,216,297
$ 27,276,879
December 31, 2018
$ 12,750,758
5,033,232
1,176,154
1,047,674
914,557
879,671
238,255
848,049
5,065,831
$ 27,954,181
September 30, 2018

$ 12,853,999
4,982,193
883,571
951,915
374,747
685,271
240,450
831,416
4,323,289
$ 26,126,851

(16) Other current liabilities

Advance receipts for gift
certificates
Advance receipts of deposits in
icash cards
Current portion of long-term
liabilities
Others
September 30, 2019
$ 1,293,164
1,254,428
315,429
244,151
$ 3,107,172
December 31, 2018
$ 1,338,984
1,199,455
335,860
386,239
$ 3,260,538
September 30, 2018

$ -
1,166,675
298,772
301,668
$ 1,767,115

~31~

- (17) Long term borrowings

Type of borrowings
Long-term bank borrowings
Credit loan
Secured borrowings
Less: Current portion
Type of borrowings
Long-term bank borrowings
Credit loan
Secured borrowings
Less: Current portion
Type of borrowings
Long-term bank borrowings
Credit loan
Secured borrowings
Less: Current portion
Interest rate range
4.88%~6.69%
1.72%~1.96%
Interest rate range
0.80%~6.298%
1.75%~1.96%
Interest rate range
0.84%~4.44%
1.79%~1.96%
Collateral
None
Property, plant and
equipment
(
Collateral
None
Property, plant and
equipment
(
Collateral
None
Property, plant and
equipment
(
September 30, 2019
$ 414,938
419,495
834,433

315,429)
$ 519,004
December 31, 2018
$ 741,157
441,743
1,182,900

335,860)
$ 847,040
September 30, 2018
$ 874,987
428,765
1,303,752

298,772)
$ 1,004,980

There was no capitalization of borrowing costs for the nine-month periods ended September 30, 2019 and 2018. Relevant interest expense on borrowings is recognized as “finance costs”.

(18) Pensions

  • A. The Company and its domestic subsidiaries operate a defined benefit pension plan, in accordance with the Labor Standards Law, which covers all regular employees’ service years prior to the enforcement of the Labor Pension Act on July 1, 2005 and service years thereafter of employees who chose to continue to be subject to the pension mechanism under the Labor Standards Law. Under the defined benefit pension plan, two units are accrued for each year of service for the first 15 years and one unit for each additional year thereafter, subject to a maximum of 45 units. Pension benefits are based on the number of units accrued and the average monthly salaries and wages of the last six months prior to retirement. The Company and its domestic subsidiaries contributes monthly an amount equal to 2%-8% of employees’ monthly salaries and wages to a retirement fund at the Bank of Taiwan, the trustee, under the name of the independent retirement fund committee. Also, the Company and its domestic subsidiaries would assess the balance in the aforementioned labor pension reserve account by December 31, every year. If the account balance is insufficient to pay the pension calculated by the aforementioned method to the employees expected to qualify for retirement in the following year, the Company and its domestic subsidiaries will make contributions to cover the deficit by next March. Furthermore, the subsidiary, Philippine Seven Corporation, operates an employer matching pension plan, under which the employer contributes the same amount as employees’ to the employee’s individual pension accounts.

~32~

For the aforementioned pension plan, the Group recognized pension costs of $35,298, $42,262, $105,707, and $120,369 for the three-month and nine-month periods ended September 30, 2019 and 2018, respectively.

  • B. Effective July 1, 2005, the Company and its domestic subsidiaries have established a defined contribution pension plan (the “New Plan”) under the Labor Pension Act (the “Act”), covering all regular employees with R.O.C. nationality. Under the New Plan, the Company and its domestic subsidiaries contribute monthly an amount based on 6% of the employees’ monthly salaries and wages to the employees’ individual pension accounts at the Bureau of Labor Insurance. The benefits accrued are paid monthly or in lump sum upon termination of employment.

  • (a) The Company’s mainland China subsidiaries have a defined contribution plan. Monthly contributions to an independent fund administered by the government in accordance with the pension regulations in the People’s Republic of China (PRC) are based on certain percentage of employees’ monthly salaries and wages. The contribution percentage for the nine-month periods ended September 30, 2019 and 2018 were 14%~20%. Other than the monthly contributions, the Group has no further obligations.

  • (b) The pension costs under the defined contribution pension plans of the Group for the three-month and nine-month periods ended September 30, 2019 and 2018 were $238,040, $231,124, $714,478 and $691,341, respectively.

(19) Other non-current liabilities

Guarantee deposit received
Decommissioning liability
Others
September 30, 2019
$ 3,510,895
498,996
296,018
$ 4,305,909
December 31, 2018
$ 3,413,265
421,966
521,758
$ 4,356,989
September 30, 2018
$ 3,385,268
412,680
351,648
$ 4,149,596

(20) Share capital

As of September 30, 2019, the Company’s authorized capital was $10,500,000, consisting of 1,050,000,000 shares of ordinary stock, and the paid-in capital was $10,396,223 with a par value of $10 (in dollars) per share. All proceeds from shares issued have been collected. The number of the Company’s outstanding ordinary shares was both 1,039,622,255 as of September 30, 2019 and January 1, 2019.

(21) Capital surplus

In accordance with the Company Act of the Republic of China, any capital surplus arising from paid-in capital in excess of the par value on issuance of common stocks and donations can be used to cover accumulated deficit or to issue new stocks or cash to shareholders in proportion to their share ownership, provided that the Company has no accumulated deficit. Further, the Securities and Exchange Law of the Republic of China requires that the amount of capital surplus to be capitalized, as above, should not exceed 10% of paid-in capital each year. Capital surplus should not be used to cover accumulated deficit unless the legal reserve is insufficient.

(22) Retained earnings

  • A. Under the Company’s Articles of Incorporation, the current year’s earnings, if any, must first be used to pay all taxes and offset prior years’ operating losses, then 10% of the remaining amount is to be set aside as a legal reserve. The Company may then set aside or reserve a certain amount as special reverse according to the relevant regulations. The appropriation of the remaining earnings and prior years’ unappropriated retained earnings should be proposed by the Board of Directors and voted on by the shareholders at the shareholders’ meeting. The dividends and bonus to be distributed to shareholders may be 50%-100% of the total distributable amount, and 50%-100% of dividends are to be distributed as cash dividends, and the remaining undistributed amount to be set aside as unappropriated retained earnings.

~33~

  • B. Except for covering accumulated deficit or issuing new stocks or cash to shareholders in proportion to their share ownership, the legal reserve shall not be used for any other purpose. The use of the legal reserve for the issuance of stocks or cash to shareholders in proportion to their share ownership is permitted, provided that the distribution of the reserve is limited to the portion in excess of 25% of the Company’s paid-in capital.

  • C. In accordance with the regulations, the Company shall set aside a special reserve for the debit balance on other equity items at the balance sheet date before distributing earnings. When the debit balance on other equity items is reversed subsequently, the reversed amount should be included in the distributable earnings.

  • D. The appropriations for 2018 and 2017 were resolved by the shareholders on June 12, 2019 and June 12, 2018, respectively, as follows:

2018, respectively, as follows:
Legal reserve
Special reserve
Cash dividends - retained earnings
2018
Dividends
per share
Amount
(in dollars)
$ 1,020,639
( 398,859)
9,148,676
$ 8.80
Amount
$ 1,020,639
( 398,859)
9,148,676
Amount
$ 3,101,709
398,859
25,990,556

$ 25.00
  • E. See Note 6(26) for information on employees’ compensation and directors’ and supervisors’ remuneration.

  • (23) Other equity items

At January 1
Revaluation:
–Group
–Associates
Revaluation-tax
Currency translation
differences:
–Group
–Associates
At September 30
2019
Exchange differences
from translation of
foreign
operations

($ 279,829)
-
-
-
255,449
2,211
($ 22,169)
Unrealized gains/(losses)
on valuation of
financial assets
at fair value
through other
comprehensive
income
$ 333,434

94,287
2,132
(
7,930)
-
-
$ 421,923
Total
$ 53,605
94,287
2,132
(
7,930)
255,449
2,211
$ 399,754

~34~

2018

2018
At January 1
Adjustments under new
standards
Adjusted beginning balance
Revaluation:
–Group
–Associates
Revaluation-tax
Currency translation
differences:
–Group
–Associates
At September 30
Exchange
differences
from
translation of
foreign
operations
($ 906,308)
-
(
906,308)
-
-
-
412,160
5,062
$ 489,086)
Unrealized
gains/(losses)
on valuation of
financial assets
at fair value
through other
comprehensive
income
$ -
477,996

477,996
(
10,979)
(
1,615)
(
963)
-
-
$ 464,439
Unrealized
gains/(losses)
on available-
for-sale
financial
assets
$ 507,449
(
507,449)
-
-
-
-
-
-
$ -
Total
($ 398,859)
(29,453)
( 428,312)
( 10,979)
( 1,615)
( 963)
412,160
5,062
($ 24,647)

(24) Operating revenue


Revenue from contracts with customers
Revenue from contracts with customers
For the three-month period
ended September 30, 2019
$ 66,088,666
For the nine-month period
ended September 30, 2019
$ 191,121,985
For the three-month period
ended September 30, 2018
$ 63,003,871
For the nine-month period
ended September 30, 2018
$ 183,181,122

A. Disaggregation of revenue from contracts with customers

The Group operates a chain of retail stores and derives revenue from the transfer of goods and services overtime and at a point in time. The operating revenue is categorized based on operating departments provided in Note 14(3) and goods or services recognition timing as follows:

For the three-month period
ended September 30, 2019
Timing of revenue
recognition
–At a point in time
–Over time
Convenience
stores

$ 40,816,692

134,122
$ 40,950,814
Retail business
group
$ 15,810,313
3,288,669
$ 19,098,982
Logistics
business group
$ 293,658
222,170
$ 515,828
Others
$ 5,279,012
244,030
$ 5,523,042
Total
$ 62,199,675
3,888,991
$ 66,088,666

~35~

For the three-month period Convenience Convenience Retail business Retail business Logistics Logistics
ended September 30, 2018 stores group
business group
Others Total
Timing of revenue
recognition
–At a point in time $ 39,733,764 $ 14,514,588 $ 501,813 $ 5,158,358 $ 59,908,523
–Over time 135,787 2,857,209 59,697 42,655 3,095,348
$ 39,869,551 $ 17,371,797 $ 561,510 $ 5,201,013 $ 63,003,871
For the nine-month period Convenience Retail business Logistics
ended September 30, 2019
stores group
business group
Others Total
Timing of revenue
recognition
–At a point in time $ 117,789,512 $ 46,422,331 $ 884,291 $ 14,634,939 $ 179,731,073
–Over time 385,575 9,583,708 686,609 735,020 11,390,912
$ 118,175,087 $ 56,006,039 $ 1,570,900 $ 15,369,959 $ 191,121,985
For the nine-month period Convenience Retail business Logistics
ended September 30, 2018 stores group
business group
Others Total
Timing of revenue
recognition
–At a point in time $ 115,216,740 $ 42,667,809 $ 1,345,547 $ 14,486,952 $ 173,717,048
–Over time 393,255 8,437,232 173,954 459,633 9,464,074
$ 115,609,995 $ 51,105,041 $ 1,519,501 $ 14,946,585 $ 183,181,122
B. Contract liabilities
(a) The Group has recognized the following revenue-related contract liabilities:
September 30, 2019 December 31, 2018 September 30, 2018 January 1, 2018
Contract liabilities –
advance receipts
of gift certificates
and gift cards $ 1,869,830 $ 1,392,390 $ 2,293,903 $ 2,104,769
Contract liabilities –
members’ deposits 801,820 764,782 1,389,884 1,246,600
Contract liabilities –
franchise fee 340,467 230,812 225,511 231,312
Contract liabilities –
customer loyalty
programs 417,274 344,970 307,670 346,011
Contract liabilities –
others 392,314 344,656 271,383 352,677
$ 3,821,705 $ 3,077,610 $ 4,488,351 $ 4,281,369

~36~

Contract liabilities –
current
Contract liabilities –
non-current
September 30, 2019
$ 3,416,555
405,150
$ 3,821,705
December 31, 2018
$ 2,843,189
234,421
$ 3,077,610
September 30, 2018
$ 4,180,681
307,670
$ 4,488,351
January 1, 2018
$ 3,935,358
346,011
$ 4,281,369

(b) Revenues recognized that were included in the contract liabilities balance at the beginning were $2,173,785 and $1,211,462 for the nine-month periods ended September 30, 2019 and 2018, respectively.

(25) Expenses by nature


Cost of goods sold
Employee benefit expense
Incentive bonuses for franchisees
Depreciation and amortization
Utilities expense
Operating lease payments
Other costs and expenses
Total operating costs and operating expenses

Cost of goods sold
Employee benefit expense
Incentive bonuses for franchisees
Depreciation and amortization
Utilities expense
Operating lease payments
Other costs and expenses
Total operating costs and operating expenses
For the three-month
period ended
September 30, 2019
$ 38,650,692
6,797,177
5,781,699
4,696,329
1,271,238
706,033
4,779,419
$ 62,682,587
For the nine-month
period ended
September 30, 2019
$ 111,940,869
19,638,505
16,377,993
13,883,985
3,375,551
1,041,321
14,897,276
$ 181,155,500
For the three-month
period ended
September 30, 2018
$ 36,999,432
6,333,106
5,453,500
1,659,007
1,207,632
3,097,938
4,898,976
$ 59,649,591
For the nine-month
period ended
September 30, 2018
$ 107,255,010
19,046,933
15,780,408
4,909,663
3,121,900
9,127,248
14,004,328
$ 173,245,490

~37~

(26) Employee benefit expense


Wages and salaries
Labor and health insurance fees
Pension costs
Other personnel expenses

Wages and salaries
Labor and health insurance fees
Pension costs
Other personnel expenses
For the three-month
period ended
September 30, 2019
$ 5,629,754
496,623
273,338
397,462
$ 6,797,177
For the nine-month
period ended
September 30, 2019
$ 16,197,470
1,509,699
820,185
1,111,151
$ 19,638,505
For the three-month
period ended
September 30, 2018

$ 5,206,845
476,902
273,386
375,973
$ 6,333,106
For the nine-month
period ended
September 30, 2018

$ 15,705,118
1,466,361
811,710
1,063,744
$ 19,046,933
  • A. According to the Articles of Incorporation of the Company, a ratio of distributable profit of the current year, after covering accumulated losses, shall be distributed as employees’ compensation and directors’ and supervisors’ remuneration. The ratio shall not be lower than 2% for employees’ compensation and shall not be higher than 2% for directors’ and supervisors’ remuneration.

  • B. For the three-month and nine-month periods ended September 30, 2019 and 2018, employees’ compensation was accrued at $149,580, $152,451, $442,439 and $453,116 respectively; while directors’ and supervisors’ remuneration was accrued at $49,974, $50,933, $147,817 and $151,384, respectively.

The employees’ compensation and directors’ and supervisors’ remuneration were estimated and accrued based on 4.37% and 1.46% of distributable profit of the current period for the nine-month period ended September 30, 2019, respectively.

Employees’ compensation and directors’ and supervisors’ remuneration for 2018 as resolved by the Board of Directors were in agreement with those amounts recognized in the 2018 financial statements.

Information about employees’ compensation and directors’ and supervisors’ remuneration of the Company as resolved by the Board of Directors will be posted in the ‘Market Observation Post System’ at the website of the Taiwan Stock Exchange.

~38~

(27) Other income

Other income

Interest income
Grants income
Rental revenue
Dividend income
Others

Interest income
Grants income
Rental revenue
Dividend income
Others
For the three-month
period ended
September 30, 2019
$ 205,959
175,366
72,548
257
187,784
$ 641,914
For the nine-month
period ended
September 30, 2019
$ 616,912
499,090
221,920
47,491
784,308
$ 2,169,721
For the three-month
period ended
September 30, 2018

$ 167,144
158,607
32,884
1,961
158,606
$ 519,202
For the nine-month
period ended
September 30, 2018

$ 502,011
464,183
100,942
62,629
590,112
$ 1,719,877

(28) Other gains and losses

For the three-month For the three-month
period ended period ended
September 30, 2019 September 30, 2018
(Loss) gain on disposal of investments ($
30
) $
5,026
(Loss) gain on disposal of property, plant and ( 22,287 ) 3,502
equipment
Other gains and losses 22,030 ( 38,190)
($
287
) ($
29,662 )
For the nine-month For the nine-month
period ended period ended
September 30, 2019 September 30, 2018
(Loss) gain on disposal of investments ($
3,462)
$
8,177
Loss on disposal of property, plant and equipment ( 23,380 ) ( 6,537 )
Other losses ( 9,934) ( 23,959)
($
36,776 )
($
22,319 )

~39~

(29) Finance costs



Interest expense



Interest expense
For the three-month
period ended
September 30, 2019
$ 287,679
For the nine-month
period ended
September 30, 2019
$ 894,008
For the three-month
period ended
September 30, 2018
$ 26,773
For the nine-month
period ended
September 30, 2018
$ 105,631

(30) Income tax

A. Income tax expense

  • (a) Components of income tax expense:

Current tax:
Current tax on profits for the period
Over provision of prior year’s income tax
Total current tax
Deferred tax:
Origination and reversal of temporary differences
Total deferred tax
Income tax expense

Current tax:
Current tax on profits for the period
Tax on undistributed surplus earnings
Over provision of prior year’s income tax
Total current tax
Deferred tax:
Origination and reversal of temporary differences
Impact of change in tax rate
Total deferred tax
Income tax expense
For the three-month
period ended
September 30, 2019
For the three-month
period ended
September 30, 2018
$ 778,872
$ 794,850
(
6,289)
(
2,369)
772,583
792,481

4,095
13,089
4,095
13,089
$ 776,678
$ 805,570
For the nine-month
period ended
September 30, 2019
For the nine-month
period ended
September 30, 2018
$ 2,169,569
$ 2,195,664
20,212
135,163
(
5,292)
(
2,369)
2,184,489
2,328,458
44,989 (
115,809)
-
640,304
44,989
524,495
$ 2,229,478
$ 2,852,953

~40~

(b) The income tax charge relating to the components of other comprehensive income is as follows:


Changes in fair value of financial assets at fair
value through other comprehensive income

Changes in fair value of financial assets at fair
value through other comprehensive income
Impact of change in tax rate
For the three-month
period ended
September 30, 2019
For the three-month
period ended
September 30, 2018
($ 947)
($ 883)
($ 947)
($ 883)
For the nine-month
period ended
September 30, 2019
For the nine-month
period ended
September 30, 2019
$ 7,930 ($ 2,355)
-
(
46,977)
$ 7,930
($ 49,332)
For the three-month
period ended
September 30, 2018

($ 883)
($ 883)
For the nine-month
period ended
September 30, 2019
  • B. The Company’s income tax returns through tax year 2017 have been assessed and approved by the Tax Authority.

(31) Earnings per share

Basic earnings per share
Profit attributable to ordinary shareholders of
the parent
Diluted earnings per share
Profit attributable to ordinary shareholders of
the parent
Assumed conversion of all dilutive potential
ordinary shares
Employees’ compensation
Shareholders of the parent plus assumed
conversion of all dilutive potential ordinary
shares
For the three-month period ended September 30, 2019
Amount
Weighted average
number of ordinary
shares outstanding
Earnings
per share
after tax
(shares in thousands)
(in dollars)
$ 2,772,206
1,039,622
$ 2.67
$ 2,772,206
1,039,622
-
516
$ 2,772,206
1,040,138
$ 2.67
For the three-month period ended September 30, 2019
Amount
Weighted average
number of ordinary
shares outstanding
Earnings
per share
after tax
(shares in thousands)
(in dollars)
$ 2,772,206
1,039,622
$ 2.67
$ 2,772,206
1,039,622
-
516
$ 2,772,206
1,040,138
$ 2.67

Amount
after tax
$ 2,772,206
$ 2,772,206
-
$ 2,772,206

Weighted average
number of ordinary
shares outstanding
(shares in thousands)
1,039,622
1,039,622
516
1,040,138

~41~

For the three-month period ended September 30, 2018

Basic earnings per share
Profit attributable to ordinary shareholders of
the parent
Diluted earnings per share
Profit attributable to ordinary shareholders of
the parent
Assumed conversion of all dilutive potential
ordinary shares
Employees’ compensation
Shareholders of the parent plus assumed
conversion of all dilutive potential ordinary
shares
Amount
after tax
$ 2,774,097
$ 2,774,097
-
$ 2,774,097
Weighted average
number of ordinary
shares outstanding
(shares in thousands)
1,039,622
1,039,622
425
1,040,047
Earnings
per share
(in dollars)
$ 2.67
$ 2.67

For the nine-month period ended September 30, 2019

For the nine-month period ended September 30, 2019 For the nine-month period ended September 30, 2019 er 30, 2019
Basic earnings per share
Profit attributable to ordinary shareholders of
the parent
Diluted earnings per share
Profit attributable to ordinary shareholders of
the parent
Assumed conversion of all dilutive potential
ordinary shares
Employees’ compensation
Shareholders of the parent plus assumed
conversion of all dilutive potential ordinary
shares
Basic earnings per share
Profit attributable to ordinary shareholders of
the parent
Diluted earnings per share
Profit attributable to ordinary shareholders of
the parent
Assumed conversion of all dilutive potential
ordinary shares
Employees’ compensation
Shareholders of the parent plus assumed
conversion of all dilutive potential ordinary
shares
Amount
Weighted average
number of ordinary
shares outstanding
Earnings
per share
after tax
(shares in thousands)
(in dollars)
$ 8,269,957
1,039,622
$ 7.95
$ 8,269,957
1,039,622
-
1,930
$ 8,269,957
1,041,552
$ 7.94
For the nine-month period ended September 30, 2018
Earnings
per share
(in dollars)
$ 7.95
$ 7.94

Amount
after tax
$ 7,944,089
$ 7,944,089
-
$ 7,944,089

Weighted average
number of ordinary
shares outstanding
(shares in thousands)
1,039,622
1,039,622
2,040
1,041,662

Earnings
per share
(in dollars)
$ 7.64
$ 7.63

~42~

(32) Operating leases

Lessor 2018

The Group leases its investment property and shopping centres to others under operating lease agreements on terms between two and ten years. The future aggregate minimum lease payments receivable under noncancellable operating leases are as follows:

Less than one year
Over one year but less than five years
Over five years
December 31, 2018
$ 90,898
224,263
6,195
$ 321,356
September 31, 2018
$ 93,273
248,312
25,933
$ 367,518

Lessee

  • A. The Group leases business premises for its stores. The lease terms are between one and twenty years, and certain lease agreements are renewable at the end of the lease period. Rents are paid in accordance with the agreements. Some leases incur additional rent expenses based on the operating revenue of stores or changes in local price indices. Rental expenses recognized in profit and loss for the threemonth and nine-month periods ended September 30, 2018 are as follows:

Rental expenses
Contingent rents
For the three-month
period ended
September 30, 2018
$ 3,017,356
$ 80,582
For the nine-month
period ended
September 30, 2018
$ 8,840,610
$ 286,638

The future aggregate minimum lease payments under non-cancellable operating leases are as follows:

Less than one year
Over one year but less than five years
Over five years
December 31, 2018
$ 10,955,633
36,200,668
22,658,778
$ 69,815,079
September 30, 2018

$ 10,036,360
34,992,504
13,208,573
$ 58,237,437
  • B. The Group has sub-leased certain business premises to others. Sublease revenues recognized in profit and loss for the three-month and nine-month periods ended September 30, 2018 are as follows:

Sublease revenues
Contingent rents
For the three-month
period ended
September 30, 2018
$ 91,966
$ 284,559
For the nine-month
period ended
September 30, 2018
$ 209,120
$ 855,611

In accordance with non-cancellable sub-lease agreements as of September 30, 2018, sub-lease payments totalling $390,854 are expected to be collected between 2018 and 2028.

~43~

(33) Supplemental cash flow information

Investing activities with partial cash payments

Purchase of property, plant and equipment Add: Opening balance of payable on equipment Less: Ending balance of payable on equipment Cash paid during the period

For the nine-month
period ended
September 30, 2019
$ 5,020,596
914,557
(
829,229)

$ 5,105,924
For the nine-month
period ended
September 30, 2018

$ 4,639,381
1,071,524
(
374,747)
$ 5,336,158

(34) Changes in liabilities from financing activities

At January 1
Changes in cash flow from
financing activities
Impact of changes in
foreign exchange rate
Changes in other non-cash
items
At September 30
2019 2019
Short-term
borrowings

$ 7,237,785
(
1,289,672)

-
-
$ 5,948,113
Long-term
borrowings
$ 847,040
(
360,485) (
12,018
20,431
$ 519,004
Lease
liabilities
$ 52,938,613

8,189,563)
87,934
9,460,309

$ 54,297,293
Guarantee
deposits
received

$ 3,413,265
97,630 (
-
-

$ 3,510,895
Other non-
current
liabilities
$ 943,724

225,740)
-

77,030

$ 795,014
Liabilities
from
financing
activities-
gross
$ 65,380,427
( 9,967,830)
99,952
9,557,770
$ 65,070,319
At January 1
Changes in cash flow from
financing activities
Impact of changes in
foreign exchange rate
Changes in other non-cash
items
At September 30
2018 2018
Short-term
borrowings
$ 965,180
6,146,306

-
-

$ 7,111,486
Short-term
notes and
bills
payable
Long-term
borrowings
$ 250,000
$ 1,105,451
(
40,000) (
43,052)
-
(
32,401)
-
(
25,018)
$ 210,000
$ 1,004,980
Guarantee
deposits
received

$ 3,355,172
30,096
-
-

$ 3,385,268
Other non-
current
liabilities
$ 1,066,559
43,780
-
(
(
346,011)
(
$ 764,328
Liabilities
from
financing
activities-
gross
$ 6,742,362
6,137,130

32,401)

371,029)
$ 12,476,062

7. RELATED PARTY TRANSACTIONS

(1) Parent and ultimate controlling party

The Company’s parent company and the Group’s ultimate parent company is Uni-President Enterprises Corp. which holds a 45.4% equity interest in the Company as of September 30, 2019.

~44~

(2) Names of related parties and relationship

Names of related parties Uni-President Enterprises Corp. Tait Marketing & Distribution Co., Ltd. Tung Ang Enterprises Corp. Lien-Bo Enterprises Corp. President Packaging Corp. President Tokyo Corp. Uni-President (Kunshan) Trading Co., Ltd. President Professional Baseball Team Corp. Presco Netmarketing Inc. Zhenzhou President Enterprises Co., Ltd. Mister Donut Taiwan Co., Ltd.

Uni-President Development Corp. President Technology Corp. Kuang Chuan Dairy Corp.

Weilih Food Industrial Co., Ltd. Prince Housing Development Corp. Tung Chan Enterprises Corp.

Kang Na Hsiung Enterprises Co., Ltd. Koasa Yamako Corp.

Relationship with the Group Ultimate parent company Subsidiaries of ultimate parent company

〃
〃
〃
〃

Investees of the Company accounted for using the equity method 〃 〃

Investees of ultimate parent company accounted for using the equity method

Investees of subsidiaries of ultimate parent company accounted for using the equity method

The Company is a director of Koasa Yamako Corp.

(3) Significant related party transactions and balances

A. Operating revenue

Sales of goods
Ultimate parent
Associates
Sister companies
Other related parties
Sales of services
Ultimate parent
Associates
Sister companies
Other related parties
For the three-month
period ended
September 30, 2019
$ 143,533
35,320
61,557
18,881
3,120
15,761
4,689
1,677
$ 284,538
For the three-month
period ended
September 30, 2018
$ 144,231
40,018
84,585
18,690
2,386
9,159
3,006
1,632
$ 303,707

~45~

Sales of goods
Ultimate parent
Associates
Sister companies
Other related parties
Sales of services
Ultimate parent
Associates
Sister companies
Other related parties
For the nine-month
period ended
September 30, 2019
$ 433,371
105,458
188,245
56,812
9,536
45,607
10,688
4,333
$ 854,050
For the nine-month
period ended
September 30, 2018
$ 432,424
112,296
221,544
54,847
8,323
28,744
8,331
3,890
$ 870,399

Goods are sold based on the price lists in force and terms that would be available to third parties.

B. Purchases

Ultimate parent
Associates
Sister companies
Other related parties
For the three-month
period ended
September 30, 2019
$ 4,328,793
57,433
1,291,677
698,498
$ 6,376,401
For the three-month
period ended
September 30, 2018
$ 4,102,705
64,002
1,048,756
547,714
$ 5,763,177
Ultimate parent
Associates
Sister companies
Other related parties
For the nine-month
period ended
September 30, 2019
$ 12,373,257
190,971
3,273,137
1,832,027
$ 17,669,392
For the nine-month
period ended
September 30, 2018
$ 11,575,196
216,120
3,004,620
1,595,650
$ 16,391,586

Goods and services are purchased from related parties on normal commercial terms and conditions.

C. Receivables from related parties

Accounts receivable
Ultimate parent
Associates
Sister companies
Other related parties
September 30, 2019
$ 155,480
88,738
55,004
5,293
$ 304,515
December 31, 2018
$ 201,321
73,101
85,384
4,722
$ 364,528
September 30, 2018
$ 102,639
77,131
52,548
5,964
$ 238,282

Receivables from related parties arise mainly from sales transactions. Receivables are unsecured in nature and bear no interest. There are no provisions for receivables from related parties.

~46~

D. Payables to related parties

Payables to related parties
September 30, 2019
Notes payable and accounts payable
Ultimate parent
$ 2,977,454
Associates
65,609
Sister companies
851,106
Other related parties
517,807
$ 4,411,976
December 31, 2018
$ 1,631,289
63,739
442,907
370,822
$ 2,508,757
September 30, 2018
$ 1,667,232
53,954
489,768
399,671
$ 2,610,625

Ultimate parent
Associates
Sister companies
Other related parties

Payables to related parties arise mainly from purchase transactions. Payables bear no interest.

E. Leasing arrangements lessee

  • (a) The Group holds various lease agreements with related parties based on the market price. The leases were paid on a monthly basis.

  • (b) Acquisition of right of use assets

leases were paid on a monthly basis.
Acquisition of right of use assets
Ultimate parent
Associates
Sister companies
Other related parties
For the nine-month
period ended
September 30, 2019

$ 112,002
12,157
12,398
513,952
$ 650,509

On 1 January 2019(the date of initial application of IFRS 16), the Group increased right-of-use assets by $1,401,225.

  • (c) Lease liabilities
by $1,401,225.
Lease liabilities
Ultimate parent
Associates
Sister companies
Other related parties
September 30, 2019

$ 146,560
646,561
280,228
537,372
$ 1,610,721

F. Property transactions

  • (a) Acquisition of property, plant and equipment

Accounts

Associates Property, plant and equipment

Accounts Associates Property, plant and equipment

For the three-month
period ended
September 30, 2019
$ 39,780
For the three-month
period ended
September 30, 2018
$ 16,944
For the nine-month
period ended
September 30, 2019

$ 39,780
For the nine-month
period ended
September 30, 2018

$ 16,944

~47~

(b) Disposal of financial assets

(b) Disposal of financial assets
Accounts
Sister companies
Investments
accounted for using
equity method
Key management compensation
Salaries and other short-term employee benefits
Salaries and other short-term employee benefits

No. of shares
Objects
108,160
Grand Bills
Finance
Corp.

For the three-month
period ended
September 30, 2019
$ 157,535
For the nine-month
period ended
September 30, 2019
$ 529,203
For the nine-month
period ended
September 30, 2018

Proceeds
Gain
$ 1,828
$ 59
For the three-month
period ended
September 30, 2018
$ 164,017
For the nine-month
period ended
September 30, 2018
$ 513,773

Gain
$ 59

(4) Key management compensation

8. PLEDGED ASSETS

The Group’s assets pledged as collateral are as follows:

Pledged asset Book value September 30,
2018
$ -

128,643
54,059

569,619
40,765
$ 793,086
Purpose
September 30,
2019
December 31,
2018

Accounts receivable
Land
Buildings
Transportation
equipment
Pledged time deposits
(Recognized as “Other
non-current assets –
guarantee deposits
paid ”)
$ -
128,643
46,248
565,016


31,495
$ 771,402
$ 20,000

128,643

50,230

586,353
56,495
$ 841,721

Performance guarantee
Long-term and short-term
borrowings and guarantee
facilities
Long-term and short-term
borrowings and guarantee
facilities
Long-term borrowings and
long-term installment
payable
Performance guarantee
  1. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNIZED CONTRACT COMMITMENTS

None.

~48~

10. SIGNIFICANT DISASTER LOSS

None.

11. SIGNIFICANT SUBSEQUENT EVENTS

None.

12. OTHERS

(1) Capital management

The Group’s objectives in this area are to retain the confidence of investors and the market, to fund future capital expenditures and stable dividend flows for ordinary shares, and to maintain the most appropriate capital structure to maximize the equity interest of shareholders.

(2)Financial instruments

A. Financial instruments by category

ncial instruments
Financial instruments by category
Financial assets
Financial assets at fair value through
profit or loss
Financial assets mandatorily
measured at fair value through
profit or loss
Financial assets at fair value through
other comprehensive income
Designation of equity instrument
Qualifying equity instrument
Financial assets at amortized
cost/Loans and receivables
Cash and cash equivalents
Accounts receivable, net
Other receivables
Guarantee deposits paid
Financial liabilities
Financial liabilities at amortized cost
Short-term borrowings
Short-term notes and bills payable
Notes payable
Accounts payable
Other payables
Long-term borrowings (including
current portion)
Guarantee deposits received
Lease liabilities
September 30, 2019
$ 1,668,812
$ 739,684
-
739,684
$ 52,112,980
5,510,916
2,301,736
2,903,597
62,829,229
$ 65,237,725
$ 5,948,113
-
3,063,910
27,098,561
27,276,879
834,433
3,510,895
67,732,791
$ 54,297,293
$ 122,030,084
December 31, 2018
$ 929,908
$ 644,614
200,731
845,345
$ 48,530,648
5,264,573
1,535,507
2,766,913
58,097,641
$ 59,872,894
$ 7,237,785
-
1,866,610
23,148,683
27,954,181
1,182,900
3,413,265
64,803,424
$ -
$ 64,803,424
September 30, 2018

$ 1,145,980
$ 778,601
201,124
979,725
$ 47,448,483
5,225,680
2,002,468
2,698,348
57,374,979
$ 59,500,684
$ 7,111,486
210,000
2,887,943
23,961,610
26,126,851
1,303,752
3,385,268
64,986,910
$ -
$ 64,986,910

~49~

B. Risk management policies

  • (a) The Group’s risk management and hedging policies mainly focus on hedging business risk. The Group also establishes hedge positions when trading derivative financial instruments. The choice of instruments should hedge risks relating to interest expense, assets or liabilities arising from business operations.

  • (b) For managing derivative instruments, the treasury department is responsible for managing trading positions of derivative instruments and assesses market values periodically. If transactions and gains (losses) are abnormal, the treasury will respond accordingly and report to the Board of Directors immediately.

  • (c)There is no related transaction about derivative financial instruments that are used to hedge certain exchange rate risk.

C. Significant financial risks and degrees of financial risks

  • (a)Market risk

Foreign exchange risk

  • I. The Group operates internationally and is exposed to foreign exchange risk arising from of the Company and its subsidiaries used in various functional currency, the transactions primarily with respect to the USD and RMB. Exchange risk arises from future commercial transactions and recognized assets and liabilities.

  • II. Management has set up a policy to require group companies to manage their foreign exchange risk against their functional currencies.

  • III. The Company’s and certain subsidiaries’ functional currency is the New Taiwan dollar (NTD), and for other certain subsidiaries, the functional currency is the Renminbi (RMB). The details of assets and liabilities denominated in foreign currencies whose values would be materially affected by exchange rate fluctuations are as follows:

(Foreign currency:
functional currency)
Financial assets
Monetary items
USD: NTD
RMB: NTD
JPY: NTD
HKD: NTD
Non-monetary items
JPY: NTD
Financial liabilities
Monetary items
USD: NTD
JPY: NTD
RMB: NTD
September 30, 2019
Foreign
currency
amount
(In thousands)
Exchange
rate
Book value
(NTD)
$ 1,175
31.0400
$ 36,472
470
4.3423
2,041
85,528
0.2878
24,615
1,687
3.9597
6,680
$ 835,200
0.2878
$ 240,371
$ 3,722
31.0400
$ 115,531
97,379
0.2878
28,026
834
4.3423
3,621
September 30, 2019
Foreign
currency
amount
(In thousands)
Exchange
rate
Book value
(NTD)
$ 1,175
31.0400
$ 36,472
470
4.3423
2,041
85,528
0.2878
24,615
1,687
3.9597
6,680
$ 835,200
0.2878
$ 240,371
$ 3,722
31.0400
$ 115,531
97,379
0.2878
28,026
834
4.3423
3,621
December 31, 2018 December 31, 2018

Foreign
currency
amount
(In thousands)
$ 1,175
470
85,528
1,687
$ 835,200
$ 3,722
97,379
834

Exchange
rate
31.0400
4.3423
0.2878
3.9597
0.2878
31.0400
0.2878
4.3423

Foreign
currency
amount
(In thousands)
$ 739

1,742
8,522
-
$ 721,500
$ 3,745

80,786
1,152

Exchange
rate
30.7150
4.4654
0.2782
-
0.2782
30.7150
0.2782
4.4654
Book value
(NTD)

$ 22,698
7,779
2,371
-
$ 200,721
$ 115,028
22,475
5,144



~50~

(Foreign currency:
functional currency)
Financial assets
Monetary items
USD: NTD
RMB: NTD
JPY: NTD
HKD: NTD
Non-monetary items
JPY: NTD
Financial liabilities
Monetary items
USD: NTD
JPY: NTD
HKD: NTD
EUR: NTD
September 30, 2018 September 30, 2018 September 30, 2018

Foreign
currency
amount
(In thousands)
$ 1,488

1,560
28,540
2,290
$ 831,600
$ 4,997

91,209
1
761

Exchange
rate
30.5250
4.4440
0.2692
3.8995
0.2692
30.5250
0.2692
3.8995
35.4800

Book value
(NTD)

$ 45,421
6,933
7,683
8,930
$ 223,867
$ 152,533
24,553
4
27,000




  • IV. Total exchange gain or loss, including realized and unrealized from significant foreign exchange variations on monetary items held by the Group amounted to ($1,105), ($5,840), ($1,301) and $57,173 for the three-month and nine-month periods ended September 30, 2019 and 2018, respectively.

  • V. Analysis of foreign currency market risk arising from significant foreign exchange variation:

Foreign exchange risk with respect to USD primarily arises from the exchange gain or loss resulting from foreign currency translation of cash and cash equivalents, accounts receivable and accounts payable denominated in USD. As of September 30, 2019 and 2018, if the NTD:USD exchange rate appreciates/depreciates by 5% with all other factors remaining constant, the Group’s profit for the nine-month periods ended September 30, 2019 and 2018 would increase/decrease by $3,953 and $5,356, respectively. Foreign exchange risk with respect to JPY primarily arises from the exchange gain or loss resulting from foreign currency translation of cash and cash equivalents, accounts receivable, financial assets at fair value through other comprehensive income - non-current and accounts payable denominated in JPY. If the NTD:JPY exchange rate appreciates/depreciates by 5%, with all other factors remaining constant, the Group’s comprehensive income for the nine-month periods ended September 30, 2019 and 2018 would increase/decrease by $11,848 and $10,349, respectively.

Price risk

  • I. The Group’s equity securities, which are exposed to price risk, are the held financial assets at fair value through profit or loss and financial assets at fair value through other comprehensive income. To manage its price risk arising from investments in equity securities, the Group diversifies its portfolio. Diversification of the portfolio is done in accordance with the limits set by the Group.

  • II. The Group’s investments in equity securities comprise shares and open-ended funds issued by the domestic companies. The prices of equity securities would change due to change of the future value of investee companies. If the prices of these equity securities increase/decrease by 5%, and beneficiary certificates increase/decrease by 0.25%, with all other variables held constant, the post-tax profit for the nine-month periods ended September 30, 2019 and 2018 would have increased/decreased by $8,236 and $6,935, respectively, as a result of gains/losses on equity securities and open-ended funds classified as at fair value through profit or loss. Other components of equity would have increased/decreased by $36,984 and $38,930, respectively, as a result of other comprehensive income classified as equity investment at fair value through other comprehensive income.

~51~

Cash flow and fair value interest rate risk

  • I. The Group’s interest rate risk arises from short-term borrowings and long-term borrowings. Borrowings issued at variable rates expose the Group to cash flow interest rate risk, which are partially offset by cash and cash equivalents held at variable rates. Borrowings issued at fixed rates expose the Group to fair value interest rate risk. During the nine-month periods ended September 30, 2019 and 2018, the Group’s borrowings at variable rate were mainly denominated in New Taiwan dollars and Philippine Peso.

  • II. If the borrowing interest rate had increased/decreased by 0.25% with all other variables held constant, profit, net of tax for the nine-month periods ended September 30, 2019 and 2018 would have increased/decreased by $2,086 and $2,634, respectively. The main factor is that changes in interest expense result in floating-rate borrowings.

(b) Credit risk

  • I. Credit risk refers to the risk of financial loss to the Group arising from default by the clients or counterparties of financial instruments on the contract obligations. The main factor is that counterparties could not repay in full the accounts receivable based on the agreed terms, and the contract cash flows of debt instruments stated at fair value through other comprehensive income.

  • II. The Group manages their credit risk taking into consideration the entire group’s concern. For banks and financial institutions, only independently rated parties with a minimum rating of 'A' are accepted.

  • III. The Group operates a chain of retail stores, thus the ratio of accounts receivable to total asset is low. The Group classifies customers’ accounts receivable in accordance with credit rating of customer. The Group applies the simplified approach using provision matrix to estimate expected credit loss under the provision matrix basis and using the forecast ability to adjust historical and timely information to assess the default possibility of accounts receivable. Movements in relation to the group applying the simplified approach to provide loss allowance for accounts receivable are as follows:

At January 1
Provision for impairment
Reversal of impairment
Write-offs
Effect of foreign exchange
At September 30
At January 1_IAS 39
Adjustments under new standards
At January 1_IFRS 9
Provision for impairment
Reversal of impairment
Write-offs
Effect of foreign exchange
At September 30
2019
Accounts receivable
$ 55,464
6,947
(
3,746)
(
1,599)
(
1,505)
$ 55,561
2018
Accounts receivable
$ 48,471
10,889
59,360
2,395
(
1,908)
(
16,244)
(
1,610)
$ 41,993

~52~

  • IV. The Group’s investment in debt instrument is the government bond, which was issued by R.O.C, the risk of expected credit loss is low. The Group has no unrecognized allowance for investment in debt instrument at fair value through other comprehensive income for the nine-month period ended September 30, 2019 and 2018.

  • V. The Group has no written-off financial assets that are still under recourse procedures on September 30, 2019, December 31 2018 and September 30, 2018.

(c) Liquidity risk

  • I. Cash flow forecasting is performed by the operating entities of the Group and aggregated by the Group’s finance department. It monitors rolling forecasts of liquidity requirements to ensure the Group has sufficient cash to meet operational needs, while maintaining sufficient headroom on its undrawn committed borrowing facilities, at all times, so that the Group does not breach borrowing limits or covenants on any of its borrowing facilities. Such forecasting takes into consideration the Group’s debt financing plans, covenant compliance, and compliance with internal balance sheet ratio targets.

  • II. The Group invests surplus cash in interest bearing current accounts, time deposits, money market fund and marketable securities, and chooses instruments with appropriate maturities or sufficient liquidity to provide sufficient headroom as determined by the aforementioned forecasting. The Group held money market funds of $1,583,247, $844,225 and $1,060,297 as at September 30, 2019, December 31, 2018, and September 30, 2018, respectively, which are expected to readily generate cash inflows for the purpose of managing liquidity risk.

  • III. The Group has undrawn borrowing facilities of $13,613,541, $14,006,462 and $14,141,400 as of September 30, 2019, December 31, 2018 and September 30, 2018, respectively.

  • IV. The table below analyses the Group’s non-derivative financial liabilities into relevant maturity groupings based on the remaining period at the balance sheet date to the contractual maturity date for non-derivative financial liabilities. Except for short-term notes and bills payable, notes payable, accounts payable and other payables, whose contractual undiscounted cash flows are about to book value, maturing within one-year, the amounts disclosed in the table are the contractual undiscounted cash flows.

Non-derivative financial liabilities:

September 30, 2019
Short-term borrowings
Lease liabilities
Long-term borrowings
(including current portion)
Non-derivative financial liabilities:
December 31, 2018
Short-term borrowings
Long-term borrowings (including
current portion)
Less than
1 year
Between
1 and 2 years
Between
2 and 3 years
Over 3 years
$ 5,996,566
$ -
$ -
$ -
12,123,134
10,960,395
9,942,164
26,927,988
347,151
121,667
96,158
484,552
Less than
1 year
Between
1 and 2 years
Between
2 and 3 years
Over 3 years
$ 7,286,725
$ -
$ -
$ -
372,094
264,270
189,983
407,867
Over 3 years

~53~

Non-derivative financial liabilities:
September 30, 2018
Short-term borrowings
Long-term borrowings (including
current portion)
Less than
1 year
Between
1 and 2 years
Between
2 and 3 years
Over 3 years
$ 7,182,700
$ -
$ -
$ -
329,806
474,874
102,157
465,545
Over 3 years
  • V. The Group does not expect the timing of occurrence of the cash flows estimated through the maturity date analysis will be significantly earlier, nor expect the actual cash flow amount will be significantly different.

(3)Fair value information

  • A. The different levels of the inputs used in valuation techniques to measure the fair value of financial and non-financial instruments are defined as follows:

  • Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date. A market is regarded as active where a market in which transactions for the asset or liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis. The fair value of the Group’s investment in listed stocks, beneficiary certificates and on-the-run Taiwan central government bonds is included in Level 1.

  • Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

  • Level 3: Unobservable inputs for the asset or liability. The fair value of the Group’s investment in equity investments without an active market is included in Level 3.

  • B. Fair value information of the Group’s investment property at cost is provided in Note 6(10).

  • C. Financial instruments not measured at fair value

  • (a) Except for those listed in the table below, the carrying amounts of cash and cash equivalents, accounts receivable, other receivables, short-term borrowings, short-term notes and bills payable, notes payable, accounts payable, other payables and long-term borrowings are approximate to their fair values.

Financial assets:
Guarantee deposits paid
Financial liabilities:
Guarantee deposits received
Financial assets:
Guarantee deposits paid
Financial liabilities:
Guarantee deposits received
September 30, 2019 September 30, 2019
Book value
$ 2,903,597
$ 3,510,895

Fair value
Level 1
Level 2
$ -
$ -
$ -
$ -
December 31, 2018
Level 3
$ 2,880,398
$ 3,482,572
Level 3
$ 2,748,262
$ 3,384,951
Book value
$ 2,766,913
$ 3,413,265

Fair value
Level 1
$ -
$ -
Level 2
$ -
$ -

~54~

Financial assets:
Guarantee deposits paid
Financial liabilities:
Guarantee deposits received
September 30, 2018 September 30, 2018
Book value
$ 2,698,348
$ 3,385,268

Fair value
Level 1
$ -
$ -
Level 2
$ -
$ -
Level 3
$ 2,677,997
$ 3,355,502
  • (b) Guarantee deposits paid/received are measured at fair value, which is calculated based on the discounted future cash flow.

  • D. The related information for financial and non-financial instruments measured at fair value by level on the basis of the nature, characteristics and risks of the assets and liabilities is as follows:

  • (a) Classification according to the nature of assets and liabilities, relevant information is as follows:

September 30, 2019
Assets
Recurring fair value measurements
Financial assets at fair value through
profit or loss
Beneficiary certificates
Equity securities
Financial assets at fair value through
other comprehensive income
Equity securities
December 31, 2018
Assets
Recurring fair value measurements
Financial assets at fair value through
profit or loss
Beneficiary certificates
Equity securities
Financial assets at fair value through
other comprehensive income
Equity securities
Debt securities
Level 1
$ 1,583,247
-
1,583,247
735,336
735,336
$ 2,318,583
Level 1
$ 844,225
-
844,225
640,266
200,731
840,997
$ 1,685,222
Level 2
$ -
-
-
-
-
$ -
Level 2
$ -
-
-
-
-
-
$ -
Level 3
$ -
85,565
85,565
4,348
4,348
$ 89,913
Level 3
$ -
85,683
85,683
4,348
-
4,348
$ 90,031
Total
$ 1,583,247
85,565
1,668,812
739,684
739,684
$ 2,408,496
Total
$ 844,225
85,683
929,908
644,614
200,731
845,345
$ 1,775,253

~55~

September 30, 2018
Assets
Recurring fair value measurements
Financial assets at fair value through
profit or loss
Beneficiary certificates
Equity securities
Financial assets at fair value through
other comprehensive income
Equity securities
Debt securities
Level 1
$ 1,060,297
-
1,060,297
774,253
201,124
975,377
$ 2,035,674
Level 2
$ -
-
-
-
-
-
$ -
Level 3
$ -
85,683
85,683
4,348
-
4,348
$ 90,031
Total
$ 1,060,297
85,683
1,145,980
778,601
201,124
979,725
$ 2,125,705
  • (b) The methods and assumptions the Group used to measure fair value are as follows:

  • I. The instruments the Group used market quoted prices as their fair values (that is, Level 1) are listed below by characteristics:

Listed shares Open-ended fund Government bond Market quoted price Closing price Net asset value Closing price

  • II. Except for financial instruments with active markets, the fair value of other financial instruments is measured using valuation techniques or by reference to counterparty quotes. The fair value of financial instruments measured using valuation techniques can be referred to current fair value of instruments with similar terms and characteristics in substance, by discounted cash flow method or other valuation methods, including calculations by applying models using market information available at the consolidated balance sheet date.

  • E. For the nine-month periods ended September 30, 2019 and 2018, there was no transfer between Level 1 and Level 2.

  • F. For the nine-month periods ended September 30, 2019 and 2018, there was no significant transfer in or out of Level 3.

  • G. The Group is in charge of valuation procedures for fair value measurements being categorized within Level 3, which to verify the independent fair value of financial instruments. Such assessments are to ensure the valuation results are reasonable by applying independent information to compare the results to current market conditions, confirming the information resources are independent, reliable and in line with other resources, and represented as the exercisable price, and frequently making any other necessary adjustments to the fair value. Investment property is assessed by independent appraisers or based on recent closing prices of similar property in the neighbouring area.

  • H. The qualitative information on significant unobservable inputs and sensitivity analysis of changes in significant unobservable inputs to valuation model used in Level 3 fair value measurement are provided below:

~56~

Non-derivative
equity instrument:
Unlisted shares
Non-derivative
equity instrument:
Unlisted shares
Non-derivative
equity instrument:
Unlisted shares
Fair value at
September
30, 2019
$ 89,913
Fair value at
December
31, 2018
$ 90,031
Fair value at
September
30, 2018
$ 90,031
Valuation
technique
Market
comparable
companies
Net asset
value
Valuation
technique
Market
comparable
companies
Net asset
value
Valuation
technique
Market
comparable
companies
Net asset
value
Significant
unobservable
input
Price to
book ratio
multiplier
Net asset
value
Significant
unobservable
input
Price to
book ratio
multiplier
Net asset
value
Significant
unobservable
input
Price to
book ratio
multiplier
Net asset
value
Range
(weighted
average)
2.61
-
Range
(weighted
average)
2.61
-
Range
(weighted
average)
2.21
-
Relationship of
inputs
to fair value
The higher the
multiplier, the higher
the fair value
The higher the net
asset value, the
higher the fair value
Relationship of
inputs
to fair value
The higher the
multiplier, the higher
the fair value
The higher the net
asset value, the
higher the fair value
Relationship of
inputs
to fair value
The higher the
multiplier, the higher
the fair value
The higher the net
asset value, the
higher the fair value
  • I. The Group has carefully assessed the valuation models and assumptions used to measure fair value. However, the use of different valuation models or assumptions may result in different measurements. If valuation assumptions from financial assets and liabilities categorized within Level 3 had increased or decreased by 1%, net income or other comprehensive income would not have been significantly impacted as of September 30, 2019, December 31, 2018, and September 30, 2018.

~57~

13. SUPPLEMENTARY DISCLOSURES

(1) Significant transactions information

  • A. Loans to others: None.

  • B. Provision of endorsements and guarantees to others: None.

  • C. Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures): Please refer to Table 1.

  • D. Acquisition or sale of the same security with the accumulated cost reaching $300 million or 20% of the Company’s paid-in capital: Please refer to Table 2.

  • E. Acquisition of real estate reaching $300 million or 20% of paid-in capital or more: None.

  • F. Disposal of real estate reaching $300 million or 20% of paid-in capital or more: None.

  • G. Purchases or sales of goods from or to related parties reaching $100 million or 20% of paid-in capital or more: Please refer to Table 3.

  • H. Receivables from related parties reaching $100 million or 20% of paid-in capital or more: Please refer to Table 4.

  • I. Trading in derivative instruments undertaken during the reporting periods: None.

  • J. Significant inter-company transactions during the reporting periods: Please refer to Table 5.

(2) Information on investees

Names, locations and other information of investee companies (not including investees in Mainland China): Please refer to Table 6.

(3) Information on investments in Mainland China

  • A. Basic information: Please refer to Table 7.

  • B. Significant transactions, either directly or indirectly through a third area, with investee companies in the Mainland Area: None.

~58~

14. SEGMENT INFORMATION

(1) General information

Management has determined the reportable operating segments based on reports reviewed by the chief operating decision-maker and used to make strategic decisions.

There was no material change in the basis for formation of entities and division of segments in the Group or in the measurement basis for segment information during this period.

The chief operating decision-maker considers the business from industry and geographic perspectives. By industry, the Group focuses on convenience stores, retail business groups, logistics business groups and others. Geographically, the Group focuses on Taiwan and mainland China where most of its business premises are located. As the operation of convenience stores in Taiwan is the focus of the Group, it is classified as a single operating segment. The whole of mainland China is considered the same operating segment.

The revenue of the Group’s reportable segments is derived from the operations of convenience stores, retail business group and logistics business group. Other operating segments include a restaurant-related business group, supporting business group and China business. The supporting business group mainly provides services relating to the Group’s business, such as system maintenance and development and food manufacturing and supply.

(2) Measurement of segment information

The chief operating decision-maker evaluates the performance of the operating segments based on operating revenue and profit before income tax, which are the basis for measuring performance.

~59~

(3) Segment information

The segment information provided to the chief operating decision-maker for the reportable segments is as follows:

External revenue (net)
Internal department revenue
Total segment revenue
Segment income
External revenue (net)
Internal department revenue
Total segment revenue
Segment income
For the nine-month period ended September 30, 2019 For the nine-month period ended September 30, 2019 For the nine-month period ended September 30, 2019 For the nine-month period ended September 30, 2019
Convenience
stores
$ 118,175,087
447,427
$ 118,622,514
$ 9,534,216

Retail
business group
Logistics
business group
Other operating
segments
Adjustment and
elimination

$ 56,006,039
$ 1,570,900
$ 15,369,959 ($ -)
1,676,602
10,067,106
5,316,706
(
17,507,841)
$ 57,682,641
$ 11,638,006
$ 20,686,665
($ 17,507,841)
$ 2,667,276
$ 971,405
$ 2,194,197
($ 3,775,894)
For the nine-month period ended September 30, 2018
Total
$ 191,121,985
-
$ 191,121,985

$ 11,591,200
Convenience
stores
$ 115,609,995
472,021
$ 116,082,016
$ 9,764,283
Retail
business group
$ 51,105,041
1,702,175
$ 52,807,216
$ 2,544,598

Logistics
business group
$ 1,519,501
9,877,959
$ 11,397,460
$ 917,466


Other operating
segments
Adjustment and
elimination

$ 14,946,585 ($ -)
4,946,950
(
16,999,105)
$ 19,893,535
($ 16,999,105)
$ 1,632,146
($ 3,013,674)
Total
$ 183,181,122
-
$ 183,181,122
$ 11,844,819

(4) Reconciliation of segment income (loss)

Revenue from external customers and segment income (loss) reported to the chief operating decision-maker are measured using the same method as for revenue and profit before tax in the financial statements. Thus, no reconciliation is needed.

~60~

Table 1

Expressed in thousands of NTD (Except as otherwise indicated)

PRESIDENT CHAIN STORE CORP. AND SUBSIDIARIES

Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures) September 30, 2019

Securities held by Type and name of securities Relationship with the
securities issuer
General
ledger account
As of September 30,2019 As of September 30,2019 Footnote
Number
of shares
Book value Ownership
(%)
Fair value
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
Mech-President Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
Books.com. Co., Ltd.
Chieh-Shuen Logistics International Corp.
Chieh-Shuen Logistics International Corp.
Uni-Wonder Corp.
Uni-Wonder Corp.
Uni-Wonder Corp.
Uni-Wonder Corp.
President Drugstore Business Corp.
President Drugstore Business Corp.
President Information Corp.
President Information Corp.
President Logistics International Corp.
President Logistics International Corp.
President Pharmaceutical Corp.
President Pharmaceutical Corp.
Q-ware Systems & Services Corp.
Q-ware Systems & Services Corp.
Stock:
President Investment Trust Corp.
Career Consulting Co. Ltd.
Kaohsiung Rapid Transit Corp.
PK Venture Capital Corp.
Yamay International Development Corp.
President Securities Corp.
Duskin Co., Ltd.
Koasa Yamako Corp.
Beneficiary certificates:
Jih Sun Money Market Fund
Taishin 1699 Money Market Fund
UPAMC James Bond Money Market Fund
Taishin 1699 Money Market Fund
Prudential Financial Money Market Fund
FSITC Taiwan Money Market Fund
Union Money Market Fund
Taishin 1699 Money Market Fund
FSITC Taiwan Money Market Fund
Prudential Financial Money Market Fund
Jih Sun Money Market Fund
Taishin 1699 Money Market Fund
UPAMC James Bond Money Market Fund
Jih Sun Money Market Fund
Taishin 1699 Money Market Fund
Eastspring Investments Well Pool Money Market Fund
Taishin 1699 Money Market Fund
Director of President Investment Trust Corp.
None

Director of PK Venture Capital Corp.
None
Investees of Uni-President Enterprises Corp.
under the equity method
None
Director of Koasa Yamako Corp.
None















Financial assets at fair value through profit or loss
non-current




Financial assets at fair value through other
comprehensive incomenon - current


Financial assets at fair value through profit or
losscurrent















2,667,600
837,753
2,572,127
321,300
9
38,221,259
300,000
650,000
2,693,422
3,096,665
1,969,883
7,373,272
18,304,765
19,567,370
6,805,946
1,843,264
5,215,056
3,369,101
7,802,644
1,806,407
1,402,803
1,145,467
1,603,987
12,980,888
11,063,497
45,298
$ 14,545
25,722
-
-
494,965
240,371
4,348
40,012
$ 42,004
33,003
100,000
290,000
300,000
90,000
25,003
80,005
53,429
115,911
24,503
23,503
17,016
21,757
177,031
150,070
7.60
5.37
0.92
6.67
-
2.79
0.56
10.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
45,298
$ 14,545
25,722
-
-
494,965
240,371
4,348
40,012
$ 42,004
33,003
100,000
290,000
300,000
90,000
25,003
80,005
53,429
115,911
24,503
23,503
17,016
21,757
177,031
150,070
Table 1  Page 1

PRESIDENT CHAIN STORE CORP. AND SUBSIDIARIES

Acquisition or sale of the same security with the accumulated cost reaching $300 million or 20% of the Company's paid-in capital For the nine-month period ended September 30, 2019

Table 2

Expressed in thousands of NTD (Except as otherwise indicated)

Investor Type and name of securities General
ledger
account
Counterparty Relationship with
the investor
Balance
January1
as at
,2019
Add ition Disposal Disposal Other increa se(decrease) Balance as at September 30,2019 Balance as at September 30,2019
Number of
shares
Amount Number of
shares
Amount Number of
shares
Selling price Book value Gain (loss)
on disposal
Number of
shares
Amount Number of
shares
Amount
Books.com. Co., Ltd.
Books.com. Co., Ltd.
Chieh-Shuen Logistics International
Corp.
Chieh-Shuen Logistics International
Corp.
Uni-Wonder Corp.
Uni-Wonder Corp.
Uni-Wonder Corp.
Uni-Wonder Corp.
Uni-Wonder Corp.
Uni-Wonder Corp.
President Drugstore Business Corp.
President Drugstore Business Corp.
President Information Corp.
President Information Corp.
President Logistics International Corp.
President Pharmaceutical Corp.
Q-ware Systems & Services Corp.
Beneficiary certificates:
Yuanta De-Li Money Market Fund
Jih Sun Money Market Fund
Taishin 1699 Money Market Fund
UPAMC James Bond Money Market
Fund
Taishin 1699 Money Market Fund
Prudential Financial Money Market Fund
FSITC Taiwan Money Market Fund
Union Money Market Fund
Nomura Taiwan Money Market Fund
Allianz Global Investors Taiwan Money
Market Fund
Taishin 1699 Money Market Fund
FSITC Taiwan Money Market Fund
Prudential Financial Money Market Fund
Jih Sun Money Market Fund
UPAMC James Bond Money Market
Fund
Taishin 1699 Money Market Fund
Eastspring Investments Well Pool Money
Market Fund
Note 1















Not applicable















Not applicable















1,843,148
-
-
2,037,832
2,220,988
-
-
15,170,478
-
3,996,323
-
-
7,643,267
-
3,266,653
3,036,177
16,121,671
30,008
$ -
-
34,002
30,000
-
-
200,000
-
50,000
-
-
120,716
-
54,506
41,011
219,000
43,579,059
43,156,458
34,863,633
23,684,859
86,437,327
27,777,811
75,111,479
29,535,469
26,959,349
61,882
106,129,438
58,646,461
16,042,649
21,779,512
18,390,078
47,776,085
161,637,309
710,000
$ 640,000
472,000
396,000
1,170,000
440,000
1,150,000
390,000
440,000
900,000
1,438,000
898,000
253,900
323,000
307,500
646,800
2,200,000
45,422,207
40,463,036
31,766,968
23,752,808
81,285,043
9,473,046
55,544,109
37,900,001
26,959,349
4,058,205
104,286,174
53,431,405
20,316,815
13,976,868
20,253,928
49,208,275
164,778,092
740,300
$ 600,427
430,135
397,115
1,100,550
150,020
850,576
500,303
440,130
950,722
1,413,215
818,127
321,397
207,300
338,563
666,260
2,242,944
740,000
$ 600,000
430,000
397,000
1,100,000
150,000
850,000
500,000
440,000
950,000
1,413,000
818,000
321,206
207,156
338,500
666,048
2,242,000
300
$ 427
135
115
550
20
576
303
130
722
215
127
191
144
63
212
944
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
8)
($ 12
4
1
-
-
-
-
-
-
3
5
19
67
3)
(
6)
(
31
-
2,693,422
3,096,665
1,969,883
7,373,272
18,304,765
19,567,370
6,805,946
-
-
1,843,264
5,215,056
3,369,101
7,802,644
1,402,803
1,603,987
12,980,888
-
$ 40,012
42,004
33,003
100,000
290,000
300,000
90,000
-
-
25,003
80,005
53,429
115,911
23,503
21,757
177,031

Note 1: The security was recognized as "Financial assets at fair value through profit or loss–current".

Table 2  Page 1

Table 3

PRESIDENT CHAIN STORE CORP. AND SUBSIDIARIES

Purchases or sales of goods from or to related parties reaching $100 million or 20% of paid-in capital or more For the nine-month period ended September 30, 2019

Expressed in thousands of NTD (Except as otherwise indicated)

Purchaser/seller Counterparty Relationship with the
counterparty
Transaction Differences in t
compared t
transa
ransaction terms
o third party
ctions
Notes/accounts receivable(payable) Footnote
Purchases(sales) Amount Percentage of
total purchases
(sales)
Credit term Unitprice Credit term Balance Percentage of
total notes/accounts
receivable(payable)
President Chain Store Corp.
Capital Inventory Services Corp.
Chieh-Shuen Logistics International Corp.
President Transnet Corp.
Uni-Wonder Corp.
President Information Corp.
Uni-President Enterprises Corp.
Uni-President Superior Commissary
Corp.
Tung Ang Enterprises Corp.
Lien-Bo Enterprises Corp.
Tait Marketing & Distribution Co., Ltd.
President Packaging Corp.
President Transnet Corp.
Kuang Chuan Dairy Corp.
Weilih Food Industrial Co., Ltd.
21 Century Enterprise Co., Ltd.
Mister Donut Taiwan Corp., Ltd.
President Pharmaceutical Corp.
Kai Ya Food Co., Ltd.
Q-ware Systems & Services Corp.
President Chain Store Corp.
President Transnet Corp.
President Logistics International Corp.
Chieh-Shuen Logistics International
Corp.
President Chain Store Corp.
Uni-President Enterprises Corp.
Tung Chan Enterprise Corp.
Retail Support International Corp.
President Chain Store Corp.
Ultimate parent company
Subsidiary
Sister company



Subsidiary
Other related party

Subsidiary
Associate
Subsidiary
Other related party
Subsidiary
Parent company
Subsidiary of President
Chain Store Corp.
Parent company
Subsidiary of President
Chain Store Corp.
Parent company
Ultimate parent company
Other related party
Subsidiary of President
Chain Store Corp.
Parent company
Purchases













Service revenue
Delivery revenue

Service cost
Sales revenue
Purchases


Service revenue
11,942,067
$ 2,883,007
1,516,582
515,596
292,300
310,116
237,790
459,060
223,699
253,430
109,261
138,171
117,323
466,558
146,193)
(
505,035)
(
766,312)
(
505,035
237,790)
(
249,466
811,897
158,133
610,204)
(
15
4
2
1
-
-
-
1
-
-
-
-
-
1
66)
(
38)
(
58)
(
7
55)
(
8
25
5
67)
(
Net 30~40 days from the end of
the month when invoice is issued
Net 45 days from the end of the
month when invoice is issued
Net 30 days from the end of the
month when invoice is issued
Net 10~54 days from the end of
the month when invoice is issued
Net 20~70 days from the end of
the month when invoice is issued
Net 15~60 days from the end of
the month when invoice is issued
Net 60 days from the end of the
month when invoice is issued
Net 30~65 days from the end of
the month when invoice is issued
Net 30~60 days from the end of
the month when invoice is issued
Net 30~60 days from the end of
the month when invoice is issued
Net 55~60 days from the end of
the month when invoice is issued
Net 60~70 days from the end of
the month when invoice is issued
Net 40 days from the end of the
month when invoice is issued
Net 40 days from the end of the
month when invoice is issued
Net 45~60 days from the end of
the month when invoice is issued
Net 40 days from the end of the
month when invoice is issued
Net 20 days from the end of the
month when invoice is issued
Net 40 days from the end of the
month when invoice is issued
Net 60 days from the end of the
month when invoice is issued
Net 30 days from the end of the
month when invoice is issued
Net 25 days from the end of the
month when invoice is issued
Net 30 days from the end of the
month when invoice is issued
Net 45 days from the end of the
month when invoice is issued
No significant
differences





















No significant
differences





















2,155,968)
($ 726,533)
(
401,254)
(
135,403)
(
88,744)
(
57,717)
(
25,052)
(
183,692)
(
76,509)
(
38,999)
(
21,360)
(
74,169)
(
69,559)
(
100,601)
(
36,921
123,906
93,829
123,906)
(
25,052
61,537)
(
118,158)
(
23,454)
(
260,898
12)
(
4)
(
2)
(
1)
(
-
-
-
1)
(
-
-
-
-
-
1)
(
56
55
42
7)
(
2
7)
(
14)
(
3)
(
73
Table 3  Page 1

Expressed in thousands of NTD (Except as otherwise indicated)

Table 3

PRESIDENT CHAIN STORE CORP. AND SUBSIDIARIES

Purchases or sales of goods from or to related parties reaching $100 million or 20% of paid-in capital or more For the nine-month period ended September 30, 2019

Purchaser/seller Counterparty Relationship with the
counterparty
Transaction Differences in t
compared t
transa
ransaction terms
o third party
ctions
Notes/accounts receivable(payable) Footnote
Purchases(sales) Amount Percentage of
total purchases
(sales)
Credit term Unitprice Credit term Balance Percentage of
total notes/accounts
receivable(payable)
President Logistics International Corp.
Retail Support International Corp.
Uni-President Cold-Chain Corp.
Wisdom Distribution Service Corp.
Q-ware Systems & Services Corp.
President Drugstore Business Corp.
President Pharmaceutical Corp.
21 Century Enterprise Co., Ltd.
Uni-President Superior Commissary Corp.
Retail Support Taiwan Corp.
Zhejiang Uni-Champion Logistics
Development Co., Ltd.
Shanghai President Logistic Co., Ltd.
Duskin Serve Taiwan Co.
Chieh-Shuen Logistics International
Corp.
Retail Support International Corp.
Uni-President Cold-Chain Corp.
Wisdom Distribution Service Corp.
Retail Support Taiwan Corp.
President Logistics International Corp.
Uni-Wonder Corp.
President Logistics International Corp.
President Logistics International Corp.
Books.com. Co., Ltd.
President Chain Store Corp.
President Pharmaceutical Corp.
President Drugstore Business Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
Retail Support International Corp.
Shanghai President Logistic Co., Ltd.
Zhejiang Uni-Champion Logistics
Development Co., Ltd.
President Chain Store Corp.
Subsidiary
Parent company
Subsidiary of President
Chain Store Corp.

Subsidiary

Subsidiary of President
Chain Store Corp.



Parent company
Subsidiary of President
Chain Store Corp.

Parent company




Subsidiary
Parent company
Service cost
Delivery revenue


Service cost

Delivery revenue
Service cost

Service revenue

Purchases
Sales revenue



Delivery revenue

Service cost
Service revenue
766,312
$ 583,135)
(
802,320)
(
779,600)
(
235,556
583,135
158,133)
(
802,320
779,600
216,088)
(
466,558)
(
489,452
489,452)
(
138,171)
(
253,430)
(
2,883,007)
(
235,556)
(
137,113)
(
137,113
206,810)
(
34
24)
(
34)
(
33)
(
20
48
7)
(
37
44
10)
(
67)
(
6
39)
(
11)
(
35)
(
97)
(
86)
(
32)
(
27
22)
(
Net 20 days from the end of the
month when invoice is issued
Net 20 days from the end of the
month when invoice is issued
Net 20 days from the end of the
month when invoice is issued
Net 20 days from the end of the
month when invoice is issued
Net 15~20 days from the end of
the month when invoice is issued
Net 20 days from the end of the
month when invoice is issued
Net 30 days from the end of the
month when invoice is issued
Net 20 days from the end of the
month when invoice is issued
Net 20 days from the end of the
month when invoice is issued
Net 30 days from the end of the
month when invoice is issued
Net 40 days from the end of the
month when invoice is issued
Net 70 days from the end of the
month when invoice is issued
Net 70 days from the end of the
month when invoice is issued
Net 60~70 days from the end of
the month when invoice is issued
Net 30~60 days from the end of
the month when invoice is issued
Net 45 days from the end of the
month when invoice is issued
Net 15~20 days from the end of
the month when invoice is issued
Net 60 days from the end of the
month when invoice is issued
Net 60 days from the end of the
month when invoice is issued
Net 15~60 days from the end of
the month when invoice is issued
No significant
differences


















No significant
differences


















93,829)
($ 67,626
101,299
95,026
26,733)
(
67,626)
(
23,454
101,299)
(
95,026)
(
50,276
100,601
39,930)
(
39,930
74,169
38,999
726,533
26,733
38,394
38,394)
(
54,822
33)
(
23
34
32
18)
(
46)
(
4
2)
(
37)
(
5
73
2)
(
9
16
32
100
70
45
38)
(
27
Table 3  Page 2

Table 4

Expressed in thousands of NTD (Except as otherwise indicated)

PRESIDENT CHAIN STORE CORP. AND SUBSIDIARIES Receivables from related parties reaching $100 million or 20% of paid-in capital or more September 30, 2019

Creditor Counterparty Relationship
with the counterparty
Balance as of
September 30,2019
Turnover rate Overdue r eceivables Amount collected
subsequent to the
balance sheet date
Allowance for
doubtful accounts
Amount Action taken
Chieh-Shuen Logistics International Corp.
President Information Corp.
President Logistics International Corp.
Uni-President Superior Commissary Corp.
Q-ware Systems & Services Corp.
President Transnet Corp.
President Chain Store Corp.
Uni-President Cold-Chain Corp.
President Chain Store Corp.
President Chain Store Corp.
Subsidiary of President Chain Store Corp.
Parent company
Subsidiary of President Chain Store Corp.
Parent company
123,906
$ 260,898
101,299
726,533
100,601
5.32
3.23
11.20
5.70
5.99
-
$ -
-
-
-
none



55,137
$ 109,284
-
439,638
34,086
-
$ -
-
-
-
Table 4  Page 1

PRESIDENT CHAIN STORE CORP. AND SUBSIDIARIES

Significant inter-company transactions during the reporting periods

For the nine-month period ended September 30, 2019

Table 5
Number
Companyname Counterparty Relationship Transaction
Expressed in thousands of NTD
(Except as otherwise indicated)
Transaction
Expressed in thousands of NTD
(Except as otherwise indicated)
General ledger account Amount Transaction terms Percentage of consolidated
total operating revenues
or total assets
1
1
2
2
3
3
4
4
5
6
6
6
7
7
7
7
8
9
10
11
12
13
14
President Information Corp.
President Information Corp.
Q-ware Systems & Services Corp.
Q-ware Systems & Services Corp.
Uni-President Superior Commissary Corp.
Uni-President Superior Commissary Corp.
President Pharmaceutical Corp.
President Pharmaceutical Corp.
President Transnet Corp.
Chieh-Shuen Logistics International Corp.
Chieh-Shuen Logistics International Corp.
Chieh-Shuen Logistics International Corp.
President Logistics International Corp.
President Logistics International Corp.
President Logistics International Corp.
President Logistics International Corp.
Retail Support International Corp.
Duskin Serve Taiwan Co.
21 Century Enterprise Co., Ltd.
Wisdom Distribution Service Corp.
Retail Support Taiwan Corp.
Zhejiang Uni-Champion Logistics Development Co., Ltd.
Capital Inventory Services Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Drugstore Business Corp.
President Chain Store Corp.
President Chain Store Corp.
President Transnet Corp.
President Transnet Corp.
President Logistics International Corp.
Uni-President Cold-Chain Corp.
Uni-President Cold-Chain Corp.
Retail Support International Corp.
Wisdom Distribution Service Corp.
Uni-Wonder Corp.
President Chain Store Corp.
President Chain Store Corp.
Books.com. Co., Ltd.
Retail Support International Corp.
Shanghai President Logistic Co., Ltd.
President Chain Store Corp.
Subsidiary to parent company
Subsidiary to parent company
Subsidiary to parent company
Subsidiary to parent company
Subsidiary to parent company
Subsidiary to parent company
Subsidiary to subsidiary
Subsidiary to parent company
Subsidiary to parent company
Subsidiary to subsidiary
Subsidiary to subsidiary
Subsidiary to subsidiary
Subsidiary to subsidiary
Subsidiary to subsidiary
Subsidiary to subsidiary
Subsidiary to subsidiary
Subsidiary to subsidiary
Subsidiary to parent company
Subsidiary to parent company
Subsidiary to subsidiary
Subsidiary to subsidiary
Subsidiary to subsidiary
Subsidiary to parent company
Accounts receivable
Service revenue
Accounts receivable
Service revenue
Accounts receivable
Sales revenue
Sales revenue
Sales revenue
Sales revenue
Accounts receivable
Delivery revenue
Delivery revenue
Accounts receivable
Delivery revenue
Delivery revenue
Delivery revenue
Delivery revenue
Service revenue
Sales revenue
Service revenue
Delivery revenue
Delivery revenue
Service revenue
260,898
$ 610,204)
(
100,601
466,558)
(
726,533
2,883,007)
(
489,452)
(
138,171)
(
237,790)
(
123,906
505,035)
(
766,312)
(
101,299
802,320)
(
583,135)
(
779,600)
(
158,133)
(
206,810)
(
253,430)
(
216,088)
(
235,556)
(
137,113)
(
146,193)
(
Net 45 days from the end of the month
when invoice is issued
Net 45 days from the end of the month
when invoice is issued
Net 40 days from the end of the month
when invoice is issued
Net 40 days from the end of the month
when invoice is issued
Net 45 days from the end of the month
when invoice is issued
Net 45 days from the end of the month
when invoice is issued
Net 70 days from the end of the month
when invoice is issued
Net 60~70 days from the end of the
month when invoice is issued
Net 60 days from the end of the month
when invoice is issued
Net 40 days from the end of the month
when invoice is issued
Net 40 days from the end of the month
when invoice is issued
Net 20 days from the end of the month
when invoice is issued
Net 20 days from the end of the month
when invoice is issued
Net 20 days from the end of the month
when invoice is issued
Net 20 days from the end of the month
when invoice is issued
Net 20 days from the end of the month
when invoice is issued
Net 30 days from the end of the month
when invoice is issued
Net 15~60 days from the end of the
month when invoice is issued
Net 30~60 days from the end of the
month when invoice is issued
Net 30 days from the end of the month
when invoice is issued
Net 15~20 days from the end of the
month when invoice is issued
Net 60 days from the end of the month
when invoice is issued
Net 45~60 days from the end of the
month when invoice is issued
0.14
0.32
0.06
0.24
0.40
1.51
0.26
0.07
0.12
0.07
0.26
0.40
0.06
0.42
0.31
0.41
0.08
0.11
0.13
0.11
0.12
0.07
0.08

Note:Transaction among the company and subsidiaries with amount over NTD$100,000, only one side of the transactions are disclosed.

Table 5  Page 1

Table 6

Expressed in thousands of NTD (Except as otherwise indicated)

PRESIDENT CHAIN STORE CORP. AND SUBSIDIARIES

Names, locations and other information of investee companies (not including investees in Mainland China) For the nine-month period ended September 30, 2019

Investor Investee Location Mainbusinessactivities Initial invest ment amount Sharesheld asatSeptember 30,2019 asatSeptember 30,2019 Net profit (loss) of the
investee for the nine-
month period ended
September 30,2019
Investment income (loss)
recognized by the
Company for the nine-
month period ended
September 30,2019
Footnote
Balance as at
September 30,
2019
Balance as at
December 31,
2018
Numberofshares Ownership
(%)
Bookvalue
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store (BVI) Holdings Ltd.
President Drugstore Business Corp.
President Transnet Corp.
Mech-President Corp.
President Pharmaceutical Corp.
Uni-President Department Store Corp.
Uni-President Superior Commissary Corp.
Uni-President Cold-Chain Corp.
President Information Corp.
Q-ware Systems & Services Corp.
Wisdom Distribution Service Corp.
Books.com. Co., Ltd.
President Yilan Art and Culture Corp.
Duskin Serve Taiwan Co.
ICASH Corp.
Uni-President Development Corp.
Uni-Wonder Corp.
Retail Support International Corp.
Presicarre Corp.
President Fair Development Corp.
President International Development Corp.
Tung Ho Development Corp.
Ren-Hui Investment Corp.
Capital Inventory Services Corp.
PCSC (China) Drugstore Limited
President Chain Store Corporation Insurance
Brokers Co., Ltd.
Cold Stone Creamery Taiwan Ltd.
President Being Corp.
British Virgin
Islands
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
British Virgin
Islands
Taiwan
Taiwan
Taiwan
Professional investment
Sales of cosmetics, medicines and
daily items
Delivery service
Gas station, installment and
maintenance of elevators
Sales of various health care products,
cosmetics, and pharmaceuticals
Department stores
Fresh food manufacture
Low-temperature logistics
and warehousing
Enterprise information management
and consultancy
Information software services
Logistics and storage of publication
and e-commerce
Retail business without shop
Art and cultural exhibition
Cleaning instruments leasing and
selling
Electronic ticketing services
Construction, development and
operation of an MRT station
Coffee chain store
Room-temperature logistics and
warehousing
Management of retail department
store
Operation of shopping mall,
department store, international
trade, etc.
Professional investment
Management of entertainment
business
Professional investment
Enterprise management consultancy
Professional investment
Life and property insurance
Sales of ice cream
Sports and entertainment business
6,712,138
$ 288,559
711,576
904,475
330,216
840,000
520,141
237,437
320,741
332,482
50,000
100,400
20,000
102,000
700,000
720,000
3,286,206
91,414
7,112,028
3,191,700
500,000
861,696
637,231
9,506
277,805
213,000
170,000
170,000
6,712,138
$ 288,559
711,576
904,475
330,216
840,000
520,141
237,437
320,741
332,482
50,000
100,400
20,000
102,000
500,000
720,000
3,286,206
91,414
7,112,028
3,191,700
500,000
861,696
637,231
9,506
277,805
213,000
170,000
170,000
171,589,586
78,520,000
103,496,399
55,858,815
22,121,962
27,999,999
48,519,890
23,605,042
25,714,475
24,382,921
10,847,421
9,999,999
2,000,000
10,199,999
70,000,000
72,000,000
21,382,674
6,429,999
130,801,027
190,000,000
44,100,000
19,930,000
6,500,000
2,500,000
8,746,008
1,500,000
12,244,390
1,500,000
100.00
100.00
70.00
80.87
73.74
70.00
90.00
60.00
86.00
86.76
100.00
50.03
100.00
51.00
100.00
20.00
60.00
25.00
19.50
19.00
3.33
12.46
100.00
100.00
92.20
100.00
100.00
100.00
26,935,877
$ 1,424,637
1,545,970
676,839
718,215
493,387
471,099
646,872
485,200
363,296
378,119
352,904
25,203
184,221
589,394
751,128
5,101,449
157,846
5,678,150
2,013,938
465,259
108,792
81,721
61,767
64,129
27,423
4,585
32,369)
(
827,882
$ 309,845
457,321
66,735
158,553
195,288
3,822
301,873
63,870
57,846
197,150
289,705
203
111,217
34,104
90,876
482,290
158,456
1,574,901
156,913
648,217
47,721)
(
6,800
30,516
1,019
10,601
14,039
10,361
827,882
$ 309,845
320,116
53,970
116,274
136,702
3,440
181,355
54,928
50,187
197,150
144,918
203
56,721
34,103
18,175
219,476
39,600
303,484
29,813
22,267
5,963)
(
6,799
30,517
940
10,601
14,039
10,362
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Note 1
Subsidiary
Subsidiary
Note 1
Note 1
Note 1
Note 1
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Table 6  Page 1

Table 6

PRESIDENT CHAIN STORE CORP. AND SUBSIDIARIES

Names, locations and other information of investee companies (not including investees in Mainland China) For the nine-month period ended September 30, 2019

Expressed in thousands of NTD (Except as otherwise indicated)

Investor Investee Location Mainbusinessactivities Initial invest ment amount Sharesheld asatSeptember 30,2019 asatSeptember 30,2019 Net profit (loss) of the
investee for the nine-
month period ended
September 30,2019
Investment income (loss)
recognized by the
Company for the nine-
month period ended
September 30,2019
Footnote
Balance as at
September 30,
2019
Balance as at
December 31,
2018
Numberofshares Ownership
(%)
Bookvalue
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
Books.com. Co., Ltd.
Mech-President Corp.
President Chain Store (Hong
Kong) Holdings Limited
President Chain Store (Hong
Kong) Holdings Limited
President Chain Store (BVI)
Holdings Ltd.
President Chain Store (BVI)
Holdings Ltd.
President Chain Store (Labuan)
Holdings Ltd.
President Logistics
International Corp.
President Pharmaceutical Corp.
Ren-Hui Investment Corp.
Ren-Hui Investment Corp.
Ren-Hui Investment Corp.
Ren-Hui Investment Corp.
Ren-Hui Investment Corp.
Ren-Hui Investment Corp.
Ren-Hui Investment Corp.
21 Century Enterprise Co., Ltd.
President Chain Store Tokyo Marketing
Corp.
Uni-President Oven Bakery Corp.
President Collect Services Co., Ltd.
Afternoon Tea Taiwan Co., Ltd.
Mister Donut Taiwan Corp., Ltd.
Uni-President Organics Corp.
President Technology Corp.
Books.com. (BVI) Ltd.
President Jing Corp.
PCSC Restaurant (Cayman) Holdings
Limited
PCSC (China) Drugstore Limited
President Chain Store (Labuan) Holdings
Ltd.
President Chain Store (Hong Kong) Holdings
Limited
Philippine Seven Corp.
Chieh-Shuen Logistics International Corp.
President Pharmaceutical (Hong Kong)
Holdings Limited
Books.com. Co., Ltd.
Uni-President Department Store Corp.
Mech-President Corp.
President Information Corp.
President Transnet Corp.
Q-ware Systems & Services Corp.
Duskin Serve Taiwan Co.
Taiwan
Japan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
British Virgin
Islands
Taiwan
Cayman
Islands
British Virgin
Islands
Malaysia
Hong Kong
Philippines
Taiwan
Hong Kong
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Operation of chain restaurants
Enterprise management consultancy
Bread and pastry retailer
Collection agent
Operation of restaurants
Bakery retailer
Health care products and organic
food
Software development and call center
service
Professional investment
Gas station
Professional investment
Professional investment
Professional investment
Professional investment
Operation of chain stores
Trucking
Sales of various health care products,
cosmetics, and pharmaceuticals
Retail business without shop
Department stores
Gas station, installment and
maintenance of elevators
Enterprise information management
and consultancy
Delivery service
Information software services
Cleaning instruments leasing and
selling
160,680
$ 35,648
391,300
10,500
-
200,000
47,190
7,500
1,478
9,600
-
22,970
905,230
4,834,694
904,360
180,000
178,024
-
-
-
-
-
-
-
160,680
$ 35,648
391,300
10,500
147,900
200,000
47,190
7,500
1,478
9,600
161,659
22,970
905,230
4,834,694
904,360
180,000
178,024
-
-
-
-
-
-
-
10,000,000
9,800
6,511,963
1,049,999
-
7,500,049
1,833,333
750,000
500
960,000
-
740,000
29,163,337
134,603,354
394,970,516
26,670,000
5,935,900
1
1
1
1
1
1
1
100.00
100.00
100.00
70.00
-
50.00
36.67
15.00
100.00
60.00
-
7.80
100.00
100.00
52.22
100.00
100.00
-
-
-
-
-
-
-
71,913
$ 80,898
37,894)
(
66,354
-
96,014
39,338
18,341
592
23,592
-
5,425
2,454,987
4,319,227
2,355,103
316,235
62,098
-
-
-
-
-
-
-
37,390
$ 1,917
8,454)
(
66,669
-
20,425
20,667
8,581
-
10,687
3,271)
(
1,019
187,989
130,851
415,772
23,323
11,519)
(
289,705
195,288
66,735
63,870
457,321
57,846
111,217
37,390
$ 1,914
8,456)
(
46,668
-
9,091
7,568
1,343
-
6,412
3,271)
(
79
187,989
162,756
208,817
23,323
11,519)
(
-
-
-
-
-
-
-
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Note 1
Note 1
Note 1
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Table 6  Page 2

Table 6

Expressed in thousands of NTD (Except as otherwise indicated)

PRESIDENT CHAIN STORE CORP. AND SUBSIDIARIES

Names, locations and other information of investee companies (not including investees in Mainland China) For the nine-month period ended September 30, 2019

Investor Investee Location Mainbusinessactivities Initial invest ment amount Sharesheld asatSeptember 30,2019 asatSeptember 30,2019 Net profit (loss) of the
investee for the nine-
month period ended
September 30,2019
Investment income (loss)
recognized by the
Company for the nine-
month period ended
September 30,2019
Footnote
Balance as at
September 30,
2019
Balance as at
December 31,
2018
Numberofshares Ownership
(%)
Bookvalue
Ren-Hui Investment Corp.
Ren-Hui Investment Corp.
Ren-Hui Investment Corp.
Ren-Hui Investment Corp.
Ren-Hui Investment Corp.
Ren-Hui Investment Corp.
Ren-Hui Investment Corp.
Ren-Hui Investment Corp.
Retail Support International
Corp.
Retail Support International
Corp.
Retail Support Taiwan Corp.
Uni-President Cold-Chain
Corp.
Uni-President Cold-Chain
Corp.
Wisdom Distribution Service
Corp.
Wisdom Distribution Service
Corp.
Philippine Seven Corp.
Philippine Seven Corp.
President Pharmaceutical Corp.
Mister Donut Taiwan Corp., Ltd.
Uni-President Superior Commissary Corp.
Uni-President Cold-Chain Corp.
Retail Support International Corp.
President Collect Services Co., Ltd.
Afternoon Tea Taiwan Co., Ltd.
Ren Hui Holding Co., Ltd.
Retail Support Taiwan Corp.
President Logistics International Corp.
President Logistics International Corp.
President Logistics International Corp.
Uni-President Logistics (BVI) Holdings
Limited
President Logistics International Corp.
Vision Distribution Service Corp.
Convenience Distribution Inc.
Store Sites Holding, Inc.
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
British Virgin
Islands
Taiwan
Taiwan
Taiwan
Taiwan
British Virgin
Islands
Taiwan
Taiwan
Philippines
Philippines
Sales of various health care products,
cosmetics, and pharmaceuticals
Bakery retailer
Fresh food manufacture
Low-temperature logistics and
warehousing
Room-temperature logistics and
warehousing
Collection agent
Operation of restaurants
Professional investment
Room-temperature logistics and
warehousing
Trucking
Trucking
Trucking
Professional investment
Trucking
Publishing Industry
Logistics and warehousing
Professional investment
-
$ -
-
-
-
-
-
60,374
15,300
44,975
5,425
23,850
87,994
18,850
-
26,942
29,183
-
$ -
-
-
-
-
-
60,374
15,300
44,975
5,425
23,850
87,994
18,850
-
26,942
29,183
1
1
1
1
1
1
-
2,000,000
2,871,300
9,481,500
1,161,000
4,837,500
2,990
3,870,000
-
4,500,000
40,000
-
-
-
-
-
-
-
100.00
51.00
49.00
6.00
25.00
100.00
20.00
-
100.00
100.00
-
$ -
-
-
-
-
-
72,380
70,833
156,571
19,172
79,883
98,129
63,852
-
26,942
29,183
158,553
$ 20,425
3,822
301,873
158,456
66,669
-
3,298
33,953
59,521
59,521
59,521
10,901
59,521
-
16,120
712
-
$ -
-
-
-
-
-
3,298
17,316
29,165
3,571
14,880
10,636
11,850
-
-
-
Subsidiary of
a subsidiary
Note 1
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary

Note 1: The investee was recognized using equity method by the company.

Table 6  Page 3

Table 7

PRESIDENT CHAIN STORE CORP. AND SUBSIDIARIES Information on investments in Mainland China

For the nine-month period ended September 30, 2019

Expressed in thousands of NTD (Except as otherwise indicated)

Investeein Mainland China Mainbusiness activities Paid-incapital Investment
method
Accumulated amount
of remittance from
Taiwan to
Mainland China
as ofJanuary1,2019
Amount remitted from
Taiwan to Mainland
China/ Amount remitted
back to Taiwan for the
nine-month period ended
September30,2019
Amount remitted from
Taiwan to Mainland
China/ Amount remitted
back to Taiwan for the
nine-month period ended
September30,2019
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of
September 30,
2019
Net income of
investee for the
nine-month period
ended September
30,2019
Ownership held by
the Company (direct
or indirect)
Investment income (loss)
recognized by the
Company for the nine-
month period ended
September30,2019
Book value of
investments in
Mainland China as of
September30,2019
Accumulated
amount of
investment
income remitted
back to Taiwan
as of September
30,2019
Footnote
Remitted to
Mainland
China
Remitted
back to
Taiwan
Shanghai President Chain Store Corporation
Trade Co., Ltd.
President Cosmed Chain Store (Shen Zhen)
Co., Ltd.
President Chain Store (Shanghai) Ltd.
Shanghai President Logistic Co., Ltd.
Shanghai Cold Stone Ice Cream Corporation
PCSC (Chengdu) Hypermarket Limited
Shan Dong President Yinzuo Commercial
Limited
President (Shanghai) Health Product
Trading Company Ltd.
Zhejiang Uni-Champion Logistics
Development Co., Ltd.
Beijing Bokelai Customer Co.
President Chain Store (Taizhou) Ltd.
President Logistic ShanDong Co., Ltd.
President Chain Store (Zhejiang) Ltd.
Beauty Wonder (Zhejiang) Trading Co.,Ltd.
Trade of food and commodities
Wholesale of merchandise
Operation of chain stores
Logistics and warehousing
Sales of ice cream
Retail hypermarket
Supermarkets
Sales of various health care
products, cosmetics, and
pharmaceuticals
Logistics and warehousing
Enterprise information consulting,
network technology development
and services
Logistics and warehousing
Logistics and warehousing
Operation of chain stores
Sales of cosmetics and daily items
-
$ 434,229
2,171,145
62,080
966,349
-
260,537
170,032
173,692
466
260,537
217,115
607,921
130,269
Note 1
Note 1
Note 1
Note 1
Note 1
Note 1
Note 1
Note 1
Note 1
Note 1
Note 1
Note 1
Note 1
Note 1
160,495
$ 292,312
2,398,693
62,080
1,016,219
551,778
126,592
170,032
173,317
-
260,537
217,115
607,921
130,269
-
$ -
-
-
-
-
-
-
-
-
-
-
-
-
-
$ -
-
-
-
-
-
-
-
-
-
-
-
-
160,495
$ 292,312
2,398,693
62,080
1,016,219
551,778
126,592
170,032
173,317
-
260,537
217,115
607,921
130,269
11)
($ 1,101
85,459
63,604
78)
(
572)
(
315)
(
9,122)
(
22,926
2)
(
27,584
25
76,347)
(
24,232)
(
-
100.00
100.00
100.00
100.00
-
55.00
73.74
80.00
50.03
100.00
100.00
100.00
100.00
11)
($ 1,086
83,192
63,602
78)
(
585)
(
13,112
6,726)
(
18,273
1)
(
27,584
478
75,915)
(
24,206)
(
-
$ 68,844
146,189
470,131
46,242
-
190,593
21,586
157,310
16
348,443
195,720
328,686
87,271
-
$ -
-
-
-
-
-
57,416
26,586
-
-
-
-
-
Note 3
Note 3
Note 3
Note 3
Note 3
Note 3
Note 2
Note 3
Note 3
Note 3
Note 3
Note 3
Note 3
Note 3

Note 1: Indirect investment in PRC through the existing company located in the third area. Note 2: The financial statements were reviewed by the CPA of parent company in Taiwan. Note 3: These amounts are based solely on their unreviewed financial statements.

Companyname Accumulated amount of remittance
from Taiwan to Mainland China as of
September30,2019
Investment amount approved by the
Investment Commission of the
Ministry of Economic Affairs
(MOEA)
Ceiling on investments in Mainland
China imposed by the Investment
Commissionof MOEA
President Chain Store Corp.
President Pharmaceutical Corp.
Uni-President Cold-Chain Corp.
Ren-Hui Investment Corp.
4,784,445
$ 170,032
92,109
53,491
92,109
53,491
170,032
8,578,646
$
25,972,601
$ 455,703
634,316
80,000
Table 7  Page 1