Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

PCSC Audit Report / Information 2019

Nov 22, 2019

52232_rns_2019-11-22_eb9713f2-57d7-4aa3-86eb-11edb9fc4189.pdf

Audit Report / Information

Open in viewer

Opens in your device viewer

PRESIDENT CHAIN STORE CORP.

PARENT COMPANY ONLY

FINANCIAL STATEMENTS AND REPORT OF

INDEPENDENT ACCOUNTANTS DECEMBER 31, 2019 AND 2018


For the convenience of readers and for information purpose only, the auditors’ report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. In the event of any discrepancy between the English version and the original Chinese version or any differences in the interpretation of the two versions, the Chinese-language auditors’ report and financial statements shall prevail.

~1~

PRESIDENT CHAIN STORE CORP.

PARENT COMPANY ONLY

FINANCIAL STATEMENTS AND REPORT OF INDEPENDENT ACCOUNTANTS DECEMBER 31, 2019 AND 2018

CONTENTS

Items
1. Cover
2. Contents
3. Report of independent accountants
4. Parent company only balance sheets
5. Parent company only statements of comprehensive income
6. Parent company only statements of changes in equity
7. Parent company only statements of cash flows
8. Notes to the parent company only financial statements
(1) History and organisation
(2) The date of authorisation for issuance of the parent company only
financial statements and procedures for authorisation
(3) Application of new standards, amendments and interpretations
(4) Summary of significant accounting policies
(5) Critical accounting judgements, estimates and key sources of
assumption uncertainty
(6) Details of significant accounts
(7) Related party transactions
(8) Pledged assets
(9) Significant contingent liabilities and unrecognized contract
commitments
(10) Significant disaster loss
(11) Significant events after the balance sheet date
(12) Others
(13) Supplementary disclosures
(14) Segment information
Page/Reference

1
2 ~ 3
4 ~ 9
10 ~ 11
12
13
14 ~ 15
16 ~ 64
16
16
16 ~ 18
18 ~ 28
28
28 ~ 52
52 ~ 56
56
56
56
56
56 ~ 63
63 ~ 64
64

~2~

Items
9. Contents of statement of major accounting items
Statement of cash and cash equivalents
Statement of inventories
Statement of changes in financial assets at fair value through other
comprehensive incomenon-current
Statement of changes in financial assets at fair value through profit or
lossnon-current
Statement of changes in investments accounted for using equity method
Statement of changes in property, plant and equipment
Statement of changes in right-of-use assets
Statement of short-term borrowings
Statement of lease liabilities
Statement of operating revenue
Statement of operating costs
Statement of selling expenses
Statement of employee benefit, depreciation and amortization by
function
Page/Reference

Statement 1
Statement 2
Statement 3
Statement 4
Statement 5
Statement 6
Statement 7
Statement 8
Statement 9
Statement 10
Statement 11
Statement 12
Statement 13

~3~

REPORT OF INDEPENDENT ACCOUNTANTS TRANSLATED FROM CHINESE

To the Board of Directors and Stockholders of President Chain Store Corp.

Opinion

We have audited the accompanying parent company only balance sheets of President Chain Store Corp. as of December 31, 2019 and 2018, and the related parent company only statements of comprehensive income, of changes in equity, and of cash flows for the years then ended, and the notes to the parent company only financial statements, including a summary of significant accounting policies.

In our opinion, based on our audits and the reports of other independent accountants (which are described in the Other matters section of our report), the accompanying parent company only financial statements present fairly, in all material respects, the parent company only financial position of President Chain Store Corp. as of December 31, 2019 and 2018, and its parent company only financial performance and its parent company only cash flows for the years then ended, in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers”.

Basis for opinion

We conducted our audits in accordance with the “Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants” and generally accepted auditing standards in the Republic of China (ROC GAAS). Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the Parent Company Only Financial Statements section of our report. We are independent of the Company in accordance with the Code of Professional Ethics for Certified Public Accountants in the Republic of China, and we have fulfilled our other ethical responsibilities in accordance with this Code. Based on our audits and the reports of other independent accountants, we believe the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Key audit matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the parent company only financial statements for the year ended December 31, 2019. These matters were addressed in the context of our audit of the parent company only financial statements as a whole, and in forming our opinion thereon, we do not provide a separate opinion on these matters.

~4~

Key audit matters for the Company’s parent company only financial statements for the year ended December 31, 2019 are stated as follows:

Completeness and accuracy of retail sales revenue

Description

Please refer to Notes 4(23) and 6(21) to the parent company only financial statements for the accounting policy and the details of accounting relating to this key audit matter.

Retail sales revenue is generated by point-of-sale (POS) terminals, which record the merchandise name, quantity, sales price and total sales amount of each transaction using pre-established merchandise master file data (including merchandise name, cost of inventory, retail price, sales promotions, etc.). After the daily closing process, each store manager uploads the sales information to the ERP (enterprise resource planning) system, which summarizes all sales and automatically generates sales revenue journal entries. Each store manager also prepares a daily cash report to record the sales information and payment methods (including cash, gift certificates, credit cards and electronic payment devices, etc.) and the cash deposited to the bank.

As retail sales revenue comprises numerous small amount transactions and highly relies on the POS and ERP systems, the process of summarizing and recording sales revenue by these systems is important with regard to the completeness and accuracy of the retail sales revenue, and thus has been identified as a key audit matter.

How our audit addressed the matter

Our key audit procedures performed in respect of the above included the following:

  1. Inspected whether additions and changes to the merchandise master file data had been properly approved and supported by relevant documents;

  2. Inspected whether approved additions and changes to the merchandise master file data had been correctly entered in the merchandise master file;

  3. Inspected whether merchandise master file data had been periodically transferred to POS terminals in stores;

  4. Inspected whether sales information in POS terminals was periodically and completely transferred to the ERP system and automatically generated sales revenue journal entries;

  5. Inspected manual sales revenue journal entries and relevant documents;

  6. Inspected daily cash reports and relevant documents; and

  7. Inspected whether cash deposit amounts recorded in daily cash reports were in agreement with bank remittance amounts.

~5~

Cost-to-retail ratio of retail inventory method

Description

Please refer to Notes 4(11) and 6(3) to the parent company only financial statements for the accounting policy and the details of accounting relating to this key audit matter.

As there are various kinds of merchandise, the retail inventory method is used to estimate the cost of inventory and the cost of goods sold. The retail inventory method uses the ratio of the cost of goods purchased to their retail value (known as cost-to-retail ratio) to calculate the cost of inventory and the cost of goods sold. The calculation of the cost-to-retail ratio highly relies on the goods purchased both at cost and retail price, and thus has been identified as a key audit matter.

How our audit addressed the matter

Our key audit procedures performed in respect of the above included the following:

  1. Interviewed management to understand the calculation of the cost-to-retail ratio under the retail inventory method, and inspected whether it had been consistently applied in the comparative periods of the financial statements;

  2. Inspected whether additions and changes to the merchandise master file data (including merchandise name, cost of inventory, retail price, sales promotions, etc.) had been properly approved and the data correctly entered in the merchandise master file;

  3. Inspected whether the cost and retail price of inventory purchased as per delivery receipts were in agreement with POS purchase records after acceptance of the inventory;

  4. Inspected whether the POS records for the cost and retail price of inventory purchased were periodically and completely transferred to the ERP system and ascertain whether the records could not be changed manually; and

  5. Calculated the cost-to-retail ratio to verify its accuracy.

Other matter –Using the work of other auditors

We did not audit the financial statements of certain investee companies. The balance of these investments accounted for using equity method amounted to NT$2,528,945 thousand and NT$2,210,541 thousand, representing 1.9% and 2.5% of total assets as of December 31, 2019 and 2018, respectively, and the related total comprehensive net income (including share of profit of subsidiaries, associates and joint ventures accounted for using equity method and share of other comprehensive income of subsidiaries, associates and joint ventures accounted for using equity method) amounted to NT$ 412,872 thousand and NT$415,363 thousand, representing 4.1% and 3.9%

~6~

of total comprehensive net income for the years then ended, respectively. Those financial statements were audited by other independent accountants whose reports thereon have been furnished to us, and our opinion expressed herein, insofar as it relates to the amounts included in the financial statements and the information on investees disclosed in Note 13 were based solely on the reports of other independent accountants.

Responsibilities of management and those charged with governance for the parent

company only financial statements

Management is responsible for the preparation and fair presentation of the parent company only financial statements in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers”, and for such internal controls as management determines is necessary to enable the preparation of parent company only financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the parent company only financial statements, management is responsible for assessing the Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.

Those charged with governance, including the audit committee, are responsible for overseeing the financial reporting process of the Company.

Auditor’s responsibilities for the audit of the parent company only financial statements

Our objectives are to obtain reasonable assurance about whether the parent company only financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but it is not a guarantee that an audit conducted in accordance with ROC GAAS will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these parent company only financial statements.

~7~

As part of an audit in accordance with ROC GAAS, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

  1. Identify and assess the risks of material misstatement in the parent company only financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls.

  2. Obtain an understanding of internal controls relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the internal controls of the Company.

  3. Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

  4. Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the parent company only financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Company to cease to continue as a going concern.

  5. Evaluate the overall presentation, structure and content of the parent company only financial statements, including the disclosures, and whether the parent company only financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

6.

  • Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Company to express an opinion on the parent company only financial statements. We are responsible for the direction, supervision and performance of the audit. We remain solely responsible for our audit opinion.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal controls that we identify during our audit.

~8~

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the parent company only financial statements for the year ended December 31, 2019 and are, therefore, considered to be the key audit matters. We describe these matters in our auditor’s report unless the law or regulations preclude public disclosure about the matter, or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

Yi-Chang, Liang Chien-Hung, Chou

For and on behalf of PricewaterhouseCoopers, Taiwan 27 February, 2020

------------------------------------------------------------------------------------------------------------------------------------------------The accompanying parent company only financial statements are not intended to present the financial position and results of operations and cash flows in accordance with accounting principles generally accepted in countries and jurisdictions other than the Republic of China. The standards, procedures and practices in the Republic of China governing the audit of such financial statements may differ from those generally accepted in countries and jurisdictions other than the Republic of China. Accordingly, the accompanying parent company only financial statements and report of independent accountants are not intended for use by those who are not informed about the accounting principles or auditing standards generally accepted in the Republic of China, and their applications in practice.

As the financial statements are the responsibility of the management, PricewaterhouseCoopers, Taiwan cannot accept any liability for the use of, or reliance on, the English translation or for any errors or misunderstandings that may derive from the translation.

~9~

PRESIDENT CHAIN STORE CORP.

PARENT COMPANY ONLY BALANCE SHEETS

(Expressed in thousands of New Taiwan dollars)

Assets Notes
6(1)
6(2)
7(3)
6(3)
6(4)
6(5)
6(6) and 7(3)
6(7)
6(8) and 7(3)
6(10)
6(11)
6(27)
6(12)
December 31, 2019
AMOUNT
%
$ 10,697,878
8
591,655
-
2,274,167
2
8,036,366
6
126,974
-
1,393,703
1
23,120,743
17
85,565
-
807,115
1
50,117,541
38
10,477,703
8
44,373,492
33
1,203,684
1
84,728
-
800,250
1
1,393,227
1
109,343,305
83
$ 132,464,048
100
December 31, 2018 December 31, 2018
AMOUNT
$ 10,697,878
591,655
2,274,167
8,036,366
126,974
1,393,703
23,120,743
85,565
807,115
50,117,541
10,477,703
44,373,492
1,203,684
84,728
800,250
1,393,227
109,343,305
$ 132,464,048
AMOUNT
$ 14,070,715
603,890
2,515,131
8,020,368
196,990
1,560,262
26,967,356
85,683
644,614
49,094,402
9,114,219
-
1,189,454
119,019
800,458
1,231,311
62,279,160
$ 89,246,516
%
Current assets
1100
Cash and cash equivalents
1170
Accounts receivable, net
1200
Other receivables
130X
Inventories, net
1410
Prepayments
1470
Other current assets
11XX
Total current assets
Non-current assets
1510
Financial assets at fair value through
profit or loss – non-current
1517
Financial assets at fair value through
other comprehensive income
– non-current
1550
Investments accounted for using equity
method
1600
Property, plant and equipment, net
1755
Right of use assets
1760
Investment property, net
1780
Intangible assets
1840
Deferred income tax assets
1900
Other non-current assets
15XX
Total non-current assets
1XXX
Total assets
16
-
3
9
-
2
30
-
1
55
10
-
1
-
1
2
70
100

(Continued)

~10~

PRESIDENT CHAIN STORE CORP.

PARENT COMPANY ONLY BALANCE SHEETS

(Expressed in thousands of New Taiwan dollars)

Liabilities and Equity
Current liabilities
2100
Short-term borrowings
2130
Contract liabilities – current
2150
Notes payable
2160
Notes payable – related parties
2170
Accounts payable
2180
Accounts payable – related parties
2200
Other payables
2230
Current income tax liabilities
2280
Lease liabilities – current
2300
Other current liabilities
21XX
Total current liabilities
Non-current liabilities
2527
Contract liabilities – non-current
2570
Deferred income tax liabilities
2580
Lease liabilities – non-current
2640
Net defined benefit liability
– Non-current
2645
Guarantee deposit received
2670
Other non-current liabilities
25XX
Total non-current liabilities
2XXX
Total liabilities
Equity
Share capital
3110
Share capital – common stock
Capital surplus
3200
Capital surplus
Retained earnings
3310
Legal reserve
3320
Special reserve
3350
Unappropriated retained earnings
Other equity
3400
Other equity interest
3XXX
Total equity
3X2X
Total liabilities and equity
December 31, 2019
Notes
AMOUNT
%
6(13)
$ 5,000,000
4
6(21)
1,607,970
1
1,017,922
1
7(3)
4,431,931
4
1,378,550
1
7(3)
8,373,924
6
6(14)
17,134,279
13
6(27)
781,142
1
7(3)
6,950,425
5
6(15)
1,492,567
1
48,168,710
37

6(21)
216,284
-
6(27)
4,149,357
3
7(3)
37,780,192
29
6(16)
2,769,674
2
2,730,126
2
426,824
-
48,072,457
36
96,241,167
73
6(17)
10,396,223
8
6(18)
46,884
-
6(19)
13,314,081
10
-
-
12,845,880
10
6(20)
(
380,187 ) (
1)
36,222,881
27
$ 132,464,048 100
December 31, 2018 December 31, 2018
AMOUNT
$ 6,000,000
1,293,149
1,331,853
4,705,638
1,437,022
8,028,624
18,827,308
1,049,737
-
1,463,092
44,136,423
151,550
3,916,979
-
2,860,605
2,533,958
394,951
9,858,043
53,994,466
10,396,223
45,059
12,293,442
398,859
12,064,862
53,605
35,252,050
$ 89,246,516
%
7
1
1
5
2
9
21
1
-
2
49
-
4
-
3
3
1
11
60
12
-
14
-
14
-
40
100

The accompanying notes are an integral part of these parent company only financial statements.

Chairman: Lo, Chih-Hsien President: Huang, Jui-Tien Accounting Manager: Kuo, Ying-Chih

~11~

PRESIDENT CHAIN STORE CORP.

PARENT COMPANY ONLY STATEMENTS OF COMPREHENSIVE INCOME

(Expressed in thousands of New Taiwan dollars, except for earnings per share amounts)

Items Forthe years endedDecember31
2019
2018
Notes
AMOUNT
%
AMOUNT
%
6(21) and 7(3)
$ 158,031,567
100
$ 154,074,731
100
6(3)(25) and 7(3)
(
103,854,132)(
66 ) (
101,062,364) (
66)
54,177,435
34
53,012,367
34
6(25)(26)
(
42,662,266) (
27 ) (
41,041,167) (
26 )
(
4,469,102) (
3 ) (
4,314,519) (
3 )
12(2)
-
- (
2,100)
-
(
47,131,368)(
30 ) (
45,357,786) (
29 )
7,046,067
4
7,654,581
5
7(3)
6(22)
1,325,894
1
1,417,538
1
6(23)
22,788
- (
68,816)
-
6(24)
(
359,593)
- (
42,971)
-
6(6)
4,185,310
2
3,473,458
2
5,174,399
3
4,779,209
3
12,220,466
7
12,433,790
8
6(27)
(
1,677,606)(
1 ) (
2,227,402) (
1)
$ 10,542,860
6
$ 10,206,388
7
6(16)
$ 71,511
- ( $ 29,219)
-
6(5)(20)
162,501
- (
143,849)
-
(
46,547)
- (
73,714)
-
6(27)
(
24,252)
-
49,725
-
163,213
- (
197,057)
-
6(20)
(
578,743)
-
619,530
-
(
10,566)
-
2,289
-
(
589,309)
-
621,819
-
( $ 426,096)
-
$ 424,762
-
$ 10,116,764
6
$ 10,631,150
7
6(28)
$ 10.14
$ 9.82
6(28)
$ 10.12
$ 9.79
4000
Operating revenue
5000
Operating costs
5900
Gross profit
Operating expenses
6100
Selling expenses
6200
General and administrative expenses
6450
Expected credit losses
6000
Total operating expenses
6900
Operating profit
Non-operating income and expenses
7010
Other income
7020
Other gains and losses
7050
Finance costs
7070
Share of profit of subsidiaries, associates and
joint ventures accounted for using equity
method
7000
Total non-operating income and
expenses
7900
Profit before income tax
7950
Income tax expense
8200
Profit for the year
Other comprehensive (loss) income
8311
Gain (loss) on remeasurement of defined benefit
plan
8316
Unrealized gain (loss) on valuation of equity
instruments at fair value through
other comprehensive income
8330
Share of other comprehensive loss of
subsidiaries, associates and joint ventures
accounted for using equity method, components
of other comprehensive income that will not be
reclassified to profit or loss
8349
Income tax related to components of other
comprehensive income that will not be
reclassified to profit or loss
8310
Components of other
comprehensive income (loss) that will not
be reclassified to profit or loss
8361
Financial statements translation differences of
foreign operations
8380
Share of other comprehensive (loss) income of
subsidiaries, associates and joint ventures
accounted for using equity method, components
of other comprehensive income that will be
reclassified to profit or loss
8360
Components of other comprehensive (loss)
income that will be reclassified to profit or
loss
8300
Total other comprehensive (loss) income for the
year
8500
Total comprehensive income for the
year
9750
Basic earnings per share (in dollars)
9850
Diluted earnings per share (in dollars)

The accompanying notes are an integral part of these parent company only financial statements.

Chairman: Lo, Chih-Hsien President: Huang, Jui-Tien Accounting Manager: Kuo, Ying-Chih

~12~

PRESIDENT CHAIN STORE CORP.

PARENT COMPANY ONLY STATEMENTS OF CHANGES IN EQUITY

(Expressed in thousands of New Taiwan dollars)

For the year ended December 31, 2018
Balance at January 1, 2018
Adjustments under new standards
Adjusted beginning balance
Profit for the year
Other comprehensive income (loss) for the year
Total comprehensive income(loss)for the year
Distribution of 2017 earnings:
Legal reserve
Special reserve
Cash dividends
Overdue unclaimed cash dividend transferred to capital surplus
Adjustment of capital surplus due to associates’ adjustment of capital surplus
Balance at December 31, 2018
For the year ended December 31, 2019
Balance at January 1, 2019
Profit for the year
Other comprehensive income (loss) for the year
Total comprehensive income (loss) for the year
Distribution of 2018 earnings:
Legal reserve
Special reserve
Cash dividends
Overdue unclaimed cash dividend transferred to capital surplus
Adjustment of capital surplus due to associates’ adjustment of capital surplus
Disposal of equity instruments designated at fair value through other
comprehensive income of associates
Balance at December 31, 2019
Notes
Share capital –
common stock
$ 10,396,223
-
10,396,223
-
-
-
-
-
-
-
-
$ 10,396,223
$ 10,396,223
-
-
-
-
-
-
-
-
-
$ 10,396,223
Capital surplus
$ 43,875
-
43,875
-
-
-
-
-
-
536
648
$ 45,059
$ 45,059
-
-
-
-
-
-
1,235
590
-
$ 46,884
Retained Earnings
6(20)
6(19)
6(20)
6(19)

The accompanying notes are an integral part of these parent company only financial statements.

~13~

PRESIDENT CHAIN STORE CORP.

PARENT COMPANY ONLY STATEMENTS OF CASH FLOWS

(Expressed in thousands of New Taiwan dollars)

CASH FLOWS FROM OPERATING ACTIVITIES
Profit before income tax for the year
Adjustments to reconcile profit before income tax to net cash
provided by operating activities
Income and expenses having no effect on cash flows
Expected credit losses

Depreciation expense

Amortization expense

Finance costs

Share of profit of subsidiaries, associates and joint
ventures accounted for using equity method

Depreciation on investment property

Gain on disposal of investments accounted for using
equity

Interest income

Dividend income

Reversal of impairment loss on property, plant and
equipment

(Gain) loss on disposal of property, plant and equipment
Gain from lease modification

Changes in assets/liabilities relating to operating activities
Net changes in assets relating to operating activities
Accounts receivable
Other receivables
Inventories
Prepayments
Other current assets
Other non-current assets
Net changes in liabilities relating to operating activities
Contract liabilities–current
Notes payable
Accounts payable
Other payables
Other current liabilities
Contract liabilities – non-current
Net defined benefit liability
Other non-current liabilities
Cash generated from operations
Interest received
Income tax paid

Interest paid
Dividends received
Net cash provided by operating activities
For the years ended December 31
Notes
2019
2018
$ 12,220,466 $ 12,433,790
12(2)
-
2,100
6(7)(8)(25)
8,986,348
2,096,300
6(11)(25)
55,700
92,846
6(24)
359,593
42,971
6(6)
(
4,185,310 ) (
3,473,458 )
6(10)
7,440
7,365
6(6)(23)
- (
59 )
6(22)
(
38,037 ) (
83,534 )
6(22)
(
49,542 ) (
65,124 )
6(7)(23)
- (
2,401 )
6(23)
(
11,253 )
9,632
6(23)
(
33,255 )
-

12,235 (
4,992 )
239,949
76,934
(
15,998 ) (
825,661 )
(
36,821 )
70,748
166,559
86,361
(
161,916 ) (
54,589 )
314,821
140,135
(
587,638 )
298,181
286,828
703,724
(
1,714,521 ) (
234,672 )
29,475
156,252
64,734
939
(
19,420 ) (
10,994 )
(
4,657 )
16,900
15,885,780
11,479,694
39,052
107,590
6(27)
(
1,737,867 ) (
2,423,741 )
(
348,890 ) (
32,687 )
2,735,708
7,731,235
16,573,783
16,862,091

(Continued)

~14~

PRESIDENT CHAIN STORE CORP.

PARENT COMPANY ONLY STATEMENTS OF CASH FLOWS

(Expressed in thousands of New Taiwan dollars)

CASH FLOWS FROM INVESTING ACTIVITIES
Return of capital from financial assets at fair value
through profit or loss
Acquisition of investments accounted for using
equity method

Proceeds from disposal of investments accounted for
using equity method

Return of capital from investments accounted for
using equity method

Acquisition of property, plant and equipment

Proceeds from disposal of property, plant and
equipment
Acquisition of intangible assets

Net cash used in investing activities
CASH FLOWS FROM FINANCING ACTIVITIES
Payments of lease liabilities

Payment of cash dividends

(Decrease) increase in short term borrowings

Increase in guarantee deposit received

Net cash used in financing activities
Decrease in cash and cash equivalents
Cash and cash equivalents at beginning of year
Cash and cash equivalents at end of year
For the years ended December 31
Notes
2019
2018
$ 118 $ 151
6(6) and 7(3)
(
200,000 ) (
3,226,806 )
6(6) and 7(3)
41,657
1,828
6(6)
-
180,000
6(30)
(
3,359,789 ) (
2,303,297 )
149,016
26,027
6(11)
(
21,409)
-
(
3,390,407) (
5,322,097)
6(31)
(
6,603,705 )
-
6(19)
(
9,148,676 ) (
25,990,556 )
6(31)
(
1,000,000 )
6,000,000
6(31)
196,168
98,296
(
16,556,213) (
19,892,260)
(
3,372,837 ) (
8,352,266 )
14,070,715
22,422,981
$ 10,697,878 $ 14,070,715

The accompanying notes are an integral part of these parent company only financial statements.

Chairman: Lo, Chih-Hsien President: Huang, Jui-Tien Accounting Manager: Kuo, Ying-Chih

~15~

PRESIDENT CHAIN STORE CORP.

NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS DECEMBER 31, 2019 AND 2018

(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)

1. HISTORY AND ORGANISATION

  • (1) President Chain Store Corporation (the “Company”) was established on June 10, 1987. The Company is primarily engaged in the investment and operation of convenience store chains. Business items included sales of food, beverages, coffee, daily commodities of cosmetics and health care products. The common shares of the Company have been listed on the Taiwan Stock Exchange since August 22, 1997.

  • (2) The Company’s ultimate parent company is Uni-President Enterprises Corp., which holds 45.4% equity interest in the Company.

  • THE DATE OF AUTHORISATION FOR ISSUANCE OF THE PARENT COMPANY ONLY FINANCIAL STATEMENTS AND PROCEDURES FOR AUTHORISATION

These parent company only financial statements were authorized for issuance by the Board of Directors on February 27, 2020.

3. APPLICATION OF NEW STANDARDS, AMENDMENTS AND INTERPRETATIONS

  • (1) Effect of the adoption of new issuances of or amendments to International Financial Reporting Standards (“IFRS”) as endorsed by the Financial Supervisory Commission (“FSC”).

New standards, interpretations and amendments endorsed by FSC effective from 2019 are as follows:

follows:
New Standards, Interpretations and Amendments
Amendments to IFRS 9, ‘Prepayment features with negative
compensation’
IFRS 16, ‘Lease’
Amendments to IAS 19, ‘Plan amendment, curtailment or settlement’
Amendments to IAS 28, ‘Long-term interests in associates and
joint ventures’
IFRIC 23, ‘Uncertainty over income tax treatments’
Annual improvements 2015-2017 cycle
Effective date by
International Accounting
Standards Board
January 1, 2019
January 1, 2019

January 1, 2019
January 1, 2019
January 1, 2019
January 1, 2019

Except for the following, the above standards and interpretations have no significant impact to the Company’s financial condition and operating results based on the Company’s assessment.

IFRS 16, ‘Leases’

  • (a) IRS 16, ‘Leases’, replaces IAS 17, ‘Leases’ and related interpretations and SICs. The standard requires lessees to recognize a 'right-of-use asset' and a lease liability (except for those leases with terms of 12 months or less and leases of low-value assets). The accounting stays the same for lessors, which is to classify their leases as either finance leases or operating leases and account for those two types of leases differently. IFRS 16 only requires enhanced disclosures to be provided by lessors.

~16~

  • (b) The Company has elected to apply IFRS 16 by not restating the comparative information (referred herein as the ‘modified retrospective approach’) when applying “IFRSs” effective in 2019 as endorsed by the FSC. Accordingly, the Company increased ‘right-of-use asset’ by $27,293,202, increased ‘lease liability’ by $27,486,853, decreased ‘prepayments’ by $106,837, decreased ‘property, plant and equipment’ by $167,270, and decreased ‘other payables’ by $467,758 with respect to the lease contracts of lessees on January 1, 2019.

  • (c) The Company has used the following practical expedients permitted by the standard at the date of initial application of IFRS 16:

  • i. The use of a single discount rate to a portfolio of leases with reasonably similar characteristics.

ii. The exclusion of initial direct costs for the measurement of ‘right-of-use-asset’.

  • (d) The Company calculated the present value of lease liabilities by using the weighted average incremental borrowing interest rate of 1.03%.

  • (e) The Company recognised lease liabilities which had previously been classified as ‘operating leases’ under the principles of IAS 17, ‘Leases’. These reconciliation between operating lease commitments under IAS 17 measured at the present value of the remaining lease payments, discounted using the lessee’s incremental borrowing rate and lease liabilities recognised as of January 1, 2019 is as follows:

(2) Operating lease commitments disclosed by applying IAS 17 as at
December 31, 2018
Add: Adjustments relating to changes in the index or rate affecting
variable lease payments
Less: Contracts reassessed as service agreements
Leases not yet commenced to which the lessee is committed
Total lease contracts amount recognized as lease liabilities by applying
IFRS 16 on January 1, 2019
Incremental borrowing interest rate at the date of initial application
Lease liabilities recognized as at January 1, 2019 by applying IFRS 16
Effect of new issuances of or amendments to IFRSs as endorsed by the FSC
$
41,372,055
496,223
(
94,395 )
(
13,313,513 )
$ 28,460,370
1.03%
$ 27,486,853
but not yet adopted

by the Company

New standards, interpretations and amendments endorsed by the FSC effective from 2020 are as follows:

follows:
New Standards, Interpretations and Amendments
Amendments to IAS 1 and IAS 8, ‘Disclosure Initiative-Definition of
Material’
Amendments to IFRS 3, ‘Definition of a business’
Amendments to IFRS 9, IAS 39 and IFRS 7, ‘Interest rate benchmark
reform’
Effective date by
International Accounting
Standards Board
January 1, 2020
January 1, 2020
January 1, 2020

The above standards and interpretations have no significant impact to the Company’s financial condition and financial performance based on the Company’s assessment.

~17~

(3) IFRSs issued by IASB but not yet endorsed by the FSC

New standards, interpretations and amendments issued by IASB but not yet included in the IFRSs as endorsed by the FSC are as follows:

Effective date by International New Standards, Interpretations and Amendments Accounting Standards Board Amendments to IFRS 10 and IAS 28, ‘Sale or contribution of To be determined by assets between an investor and its associate or joint venture’ International Accounting Standards Board IFRS 17, ‘Insurance contracts’ January 1, 2021 Amendments to IAS 1, ‘Classification of liabilities as current January 1, 2022 or non-current’

The above standards and interpretations have no significant impact to the Company’s financial condition and financial performance based on the Company’s assessment.

4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The principal accounting policies in the preparation of these parent company only financial statements are set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated.

(1) Compliance statement

The parent company only financial statements have been prepared in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers”.

  • (2) Basis of preparation

  • A. Except for the following items, the parent company only financial statements have been prepared under the historical cost convention:

    • (a) Financial assets and financial liabilities at fair value through profit or loss.

    • (b) Financial assets at fair value through other comprehensive income.

    • (c) Defined benefit liabilities recognized based on the net amount of pension fund assets less the present value of defined benefit obligations.

  • B. The preparation of financial statements, in conformity with IFRSs, requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Company’s accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the parent company only financial statements are disclosed in Note 5.

  • (3) Foreign currency translation

Items included in the financial statements of the Company are measured using the currency of the primary economic environment in which the Company operates (the “functional currency”). The parent company only financial statements are presented in New Taiwan Dollars, which is the Company’s functional currency.

  • A. Foreign currency transactions and balances

  • (a) Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions or valuation where items are remeasured. Foreign exchange gains and losses resulting from the settlement of such transactions are recognized in profit or loss in the period in which they arise.

~18~

  • (b) Monetary assets and liabilities denominated in foreign currencies at the period end are re-translated at the exchange rates prevailing at the balance sheet date. Exchange differences arising upon re-translation at the balance sheet date are recognized in profit or loss.

  • (c) Non-monetary assets and liabilities denominated in foreign currencies held at fair value through profit or loss are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognized in profit or loss. Non-monetary assets and liabilities denominated in foreign currencies held at fair value through other comprehensive income are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognized in other comprehensive income. However, non-monetary assets and liabilities denominated in foreign currencies that are not measured at fair value are translated using the historical exchange rates at the dates of the initial transactions.

  • (d) All other foreign exchange gains and losses based on the nature of those transactions are presented in the statement of comprehensive income within ‘other gains and losses’.

  • B. Translation of foreign operations

  • (a) The operating results and financial position of all the group entities, associates and jointly arrangements that have a functional currency different from the presentation currency are translated into the presentation currency as follows:

    • i. Assets and liabilities for each balance sheet presented are translated at the closing exchange rate at the date of that balance sheet;

    • ii. Income and expenses for each statement of comprehensive income are translated at average exchange rates of that period; and

    • iii. All resulting exchange differences are recognized in other comprehensive income.

  • (b) When the foreign operation partially disposed of or sold is an associate or jointly arrangements, exchange differences that were recorded in other comprehensive income are proportionately reclassified to profit or loss as part of the gain or loss on sale. In addition, if the Company retains partial interest in the former foreign associate or jointly arrangements after losing significant influence over the former foreign associate, or losing joint control of the former jointly arrangements, such transactions should be accounted for as disposal of all interest in these foreign operations.

  • (c) When the foreign operation partially disposed of or sold is a subsidiary, cumulative exchange differences that were recorded in other comprehensive income are proportionately transferred to the non-controlling interest in this foreign operation. In addition, even when the Company retains partial interest in the former foreign subsidiary after losing control of the former foreign subsidiary, such transactions should be accounted for as disposal of all interest in the foreign operation.

(4) Classification of current and non-current items

  • A. Assets that meet one of the following criteria are classified as current assets; otherwise they are classified as non-current assets:

  • (a) Assets arising from operating activities that are expected to be realized, or are intended to be sold or consumed within the normal operating cycle;

~19~

  • (b) Assets held mainly for trading purposes;

  • (c) Assets that are expected to be realized within 12 months from the balance sheet date;

  • (d) Cash and cash equivalents, excluding restricted cash and cash equivalents and those that are to be exchanged or used to settle liabilities more than 12 months after the balance sheet date.

  • B. Liabilities that meet one of the following criteria are classified as current liabilities; otherwise they are classified as non-current liabilities:

  • (a) Liabilities that are expected to be settled within the normal operating cycle;

  • (b) Liabilities arising mainly from trading activities;

  • (c) Liabilities that are to be settled within 12 months from the balance sheet date;

  • (d) Liabilities for which the repayment date cannot be extended unconditionally to more than 12 months after the balance sheet date. Terms of a liability that could, at the option of the counterparty, result in its settlement by the issue of equity instruments do not affect its classification.

(5) Cash equivalents

Cash equivalents refer to short-term, highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value. Time deposits that meet the definition above and are held for the purpose of meeting short-term cash commitments in operations (including time deposits with contract period of less than 12 months) are classified as cash equivalents.

(6) Financial assets at fair value through profit or loss

  • A. Financial assets at fair value through profit or loss are financial assets that are not measured at amortized cost or fair value through other comprehensive income.

  • B. On a regular way purchase or sale basis, financial assets at fair value through profit or loss are recognized and derecognized using settlement date accounting.

  • C. At initial recognition, the Company measures the financial assets at fair value and recognizes the transaction costs in profit or loss. The Company subsequently measures the financial assets at fair value, and recognizes the gain or loss in profit or loss.

  • D. The Company recognizes the dividend income when the right to receive payment is established, future economic benefits associated with the dividend will flow to the Company and the amount of the dividend can be measured reliably.

(7) Financial assets at fair value through other comprehensive income

  • A. Financial assets at fair value through other comprehensive income comprise equity securities which are not held for trading, and for which the Company has made an irrevocable election at initial recognition to recognize changes in fair value in other comprehensive income and debt instruments which meet all of the following criteria:

  • (a) The objective of the Company’s business model is achieved both by collecting contractual cash flows and selling financial assets; and

  • (b) The assets’ contractual cash flows represent solely payments of principal and interest.

  • B. On a regular way purchase or sale basis, financial assets at fair value through other comprehensive income are recognized and derecognized using settlement date accounting.

~20~

  • C. At initial recognition, the Company measures the financial assets at fair value plus transaction costs. The Company subsequently measures the financial assets at fair value:

  • (a) The changes in fair value of equity investments that were recognized in other comprehensive income are reclassified to retained earnings and are not reclassified to profit or loss following the derecognition of the investment. Dividends are recognized as revenue when the right to receive payment is established, future economic benefits associated with the dividend will flow to the Company and the amount of the dividend can be measured reliably.

  • (b) Except for the recognition of impairment loss, interest income and gain or loss on foreign exchange which are recognized in profit or loss, the changes in fair value of debt instruments are taken through other comprehensive income. When the financial asset is derecognized, the cumulative gain or loss previously recognized in other comprehensive income is reclassified from equity to profit or loss.

(8) Accounts and notes receivable

  • A. Accounts and notes receivable entitle the Company a legal right to receive consideration in exchange for transferred goods or rendered services.

  • B. The short-term accounts and notes receivable without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.

(9) Impairment of financial assets

For debt instruments measured at fair value through other comprehensive income and financial assets at amortized cost, at each reporting date, the Company recognizes the impairment provision for 12 months expected credit losses if there has not been a significant increase in credit risk since initial recognition or recognizes the impairment provision for the lifetime expected credit losses (ECLs) if such credit risk has increased since initial recognition after taking into consideration all reasonable and verifiable information that includes forecasts. On the other hand, for accounts receivable or contract assets that do not contain a significant financing component, the Company recognizes the impairment provision for lifetime ECLs.

– (10) Leasing arrangement (lessor) operating leases

Lease income from an operating lease (net of any incentives given to the lessee) is recognized in profit or loss on a straight-line basis over the lease term.

(11) Inventories

  • A. Purchases are initially recorded at cost. Cost is determined using the retail inventory method.

  • B. Ending inventories are stated at the lower of cost and net realizable value, and the item by item approach is used in applying the lower of cost and net realizable value. Net realizable value is the estimated selling price in the ordinary course of business, less the estimated cost of completion and applicable variable selling expenses.

– (12) Investments accounted for using equity method subsidiaries, associates and joint ventures

  • A. Subsidiaries are all entities controlled by the Company. The Company controls an entity when the Company is exposed, or has rights, to variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity.

  • B. Unrealized gains or losses resulting from inter-company transactions with subsidiaries are eliminated. Necessary adjustments are made to the accounting policies of subsidiaries, to be consistent with the accounting policies of the Company.

~21~

  • C. The Company’s share of its subsidiaries’ post-acquisition profits or losses is recognized in profit or loss, and its share of post-acquisition movements in other comprehensive income is recognized in other comprehensive income. When the Company’s share of losses in a subsidiary equals or exceeds its interest in the subsidiary, the Company continues to recognize its share in the subsidiary’s loss proportionately.

  • D. Changes in a parent’s ownership interest in a subsidiary that do not result in the parent losing control of the subsidiary (transactions with non-controlling interests) are accounted for as equity transactions, i.e. transactions with owners in their capacity as owner. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognized directly in equity.

  • E. When the Company loses control of a subsidiary, the Company remeasures any investment retained in the former subsidiary at its fair value. That fair value is regarded as the fair value on initial recognition of a financial asset or the cost on initial recognition of the associate or joint venture. Any difference between fair value and carrying amount is recognized in profit or loss. All amounts previously recognized in other comprehensive income in relation to the subsidiary are reclassified to profit or loss on the same basis as would be required if the related assets or liabilities were disposed of. That is, when the Company loses control of a subsidiary, all gains or losses previously recognized in other comprehensive income in relation to the subsidiary should be reclassified from equity to profit or loss, if such gains or losses would be reclassified to profit or loss when the related assets or liabilities are disposed of.

  • F. Associates are all entities over which the Company has significant influence but not control. In general, it is presumed that the investor has significant influence, if an investor holds, directly or indirectly 20 percent or more of the voting power of the investee. Investments in associates are accounted for using the equity method and are initially recognized at cost.

  • G. The Company’s share of its associates’ post-acquisition profits or losses is recognized in profit or loss, and its share of post-acquisition movements in other comprehensive income is recognized in other comprehensive income. When the Company’s share of losses in an associate equals or exceeds its interest in the associate, including any other unsecured receivables, the Company does not recognize further losses, unless it has incurred legal or constructive obligations or made payments on behalf of the associate.

  • H. When changes in an associate’s equity do not arise from profit or loss or other comprehensive income of the associate and such changes do not affect the Company’s ownership percentage of the associate, the Company recognizes the Company’s share of change in equity of the associate in ‘capital surplus’ in proportion to its ownership.

  • I. Unrealized gains on transactions between the Company and its associates are eliminated to the extent of the Company’s interest in the associates. Unrealized losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. Accounting policies of associates have been adjusted where necessary to ensure consistency with the policies adopted by the Company.

  • J. In the case that an associate issues new shares and the Company does not subscribe or acquire new shares proportionately, which results in a change in the Company’s ownership percentage of the associate but maintains significant influence on the associate, then ‘capital surplus’ and ‘investments accounted for under the equity method’ shall be adjusted for the increase or

~22~

decrease of equity interest. If the above condition causes a decrease in the Company’s ownership percentage of the associate, in addition to the above adjustment, the amounts previously recognized in other comprehensive income in relation to the associate are reclassified to profit or loss proportionately on the same basis as would be required if the relevant assets or liabilities were disposed of.

  • K. Upon loss of significant influence over an associate, the Company remeasures any investment retained in the former associate at its fair value. Any difference between fair value and carrying amount is recognized in profit or loss.

  • L. When the Company disposes its investment in an associate and loses significant influence over this associate, the amounts previously recognized in other comprehensive income in relation to the associate, are reclassified to profit or loss, on the same basis as would be required if the relevant assets or liabilities were disposed of. If it retains significant influence over this associate, the amounts previously recognized in other comprehensive income in relation to the associate are reclassified to profit or loss proportionately in accordance with the aforementioned approach.

  • M. When the Company disposes its investment in an associate and loses significant influence over this associate, the amounts previously recognized as capital surplus in relation to the associate are transferred to profit or loss. If it retains significant influence over this associate, the amounts previously recognized as capital surplus in relation to the associate are transferred to profit or loss proportionately.

  • N. The Company accounts for its interest in a joint venture using equity method. Unrealized profits and losses arising from the transactions between the Company and its joint venture are eliminated to the extent of the Company’s interest in the joint venture. The Company’s share of its associates’ post-acquisition profits or losses is recognized in profit or loss, and its share of post-acquisition movements in other comprehensive income is recognized in other comprehensive income. However, when the transaction provides evidence of a reduction in the net realizable value of current assets or an impairment loss, all such losses shall be recognized immediately. When the Company’s share of losses in a joint venture equals or exceeds its interest in the joint venture together with any other unsecured receivables, the Company does not recognize further losses, unless it has incurred legal or constructive obligations or made payments on behalf of the joint venture.

  • O. According to “Rules Governing the Preparation of Financial Statements by Securities Issuers”, profit for the year and other comprehensive income for the year reported in the parent company only financial statements, shall be equal to profit for the year and other comprehensive income attributable to owners of the parent reported in the consolidated financial statements, equity reported in the parent company only financial statements shall be equal to equity attributable to owners of parent reported in the consolidated financial statements.

  • (13) Property, plant and equipment

  • A. Property, plant and equipment are initially recorded at cost.

  • B. Subsequent costs are included in the asset’s carrying amount or recognized as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Company and the cost of the item can be measured reliably. The carrying amount of the replaced part is derecognized. All other repairs and maintenance are charged to profit or loss during the financial period in which they are incurred.

~23~

  • C. Property, plant and equipment are measured subsequently using the cost model. Land is not depreciated. Other property, plant and equipment apply cost model and are depreciated using the straight-line method to allocate their cost over their estimated useful lives. Each part of an item of property, plant, and equipment with a cost that is significant in relation to the total cost of the item must be depreciated separately.

  • D. The assets’ residual values, useful lives and depreciation methods are reviewed, and adjusted if appropriate, at each financial year-end. If expectations for the assets’ residual values and useful lives differ from previous estimates or the patterns of consumption of the assets’ future economic benefits embodied in the assets have changed significantly, any change is accounted for as a change in estimate under IAS 8, ‘Accounting Policies, Changes in Accounting Estimates and Errors’, from the date of the change. The estimated useful lives of property, plant and equipment are as follows:

Buildings 50 years Operating equipment 4~7 years Leasehold improvements 7 years

(14) Leasing arrangements (lessee) right-of-use assets/ lease liabilities (Effective from 2019)

  • A. Leases are recognized as a right-of-use asset and a corresponding lease liability at the date at which the leased asset is available for use by the Company. For short-term leases or leases of low-value assets, lease payments are recognized as an expense on a straight-line basis over the lease term.

  • B. Lease liabilities include the net present value of the remaining lease payments at the commencement date, discounted using the incremental borrowing interest rate.

Lease payments are comprised of the following:

  • (a) Fixed payments, less any lease incentives receivable;

  • (b) Variable lease payments that depend on an index or a rate; and

  • (c) Amounts expected to be payable by the lessee under residual value guarantees.

The Company subsequently measures the lease liability at amortized cost using the interest method and recognizes interest expense over the lease term. The lease liability is remeasured and the amount of remeasurement is recognized as an adjustment to the right-of-use asset when there are changes in the lease term or lease payments and such changes do not arise from contract modifications.

  • C. At the commencement date, the right-of-use asset is stated at cost comprising the following: (a) The amount of the initial measurement of lease liability;

  • (b) Any lease payments made at or before the commencement date;

  • (c) Any initial direct costs incurred by the lessee; and

  • (d) An estimate of costs to be incurred by the lessee in dismantling and removing the underlying asset, restoring the site on which it is located or restoring the underlying asset to the condition required by the terms and conditions of the lease.

The right-of-use asset is measured subsequently using the cost model and is depreciated from the commencement date to the earlier of the end of the asset’s useful life or the end of the lease term. When the lease liability is remeasured, the amount of remeasurement is recognized as an adjustment to the right-of-use asset.

~24~

(15) Leases (Lessee) (Prior to 2019)

Payments made under an operating lease (net of any incentives received from the lessor) are recognized in profit or loss on a straight-line basis over the lease term.

(16) Investment property

An investment property is stated initially at its cost and measured subsequently using the cost model. Except for land, investment property is depreciated on a straight-line basis over its estimated useful life of 50 years.

(17) Intangible assets

Computer software and copyright are stated at cost and amortized on a straight-line basis over its estimated useful life of 3 to 15 years.

(18) Impairment of non-financial assets

The Company assesses at each balance sheet date the recoverable amounts of those assets where there is an indication that they are impaired. An impairment loss is recognized for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell or value in use. When the circumstances or reasons for recognizing impairment loss for an asset in prior years no longer exist or diminish, the impairment loss is reversed. The increased carrying amount due to reversal should not be more than what the depreciated or amortized historical cost would have been if the impairment had not been recognized.

(19) Notes and accounts payable

  • A. Accounts payable are liabilities for purchases of raw materials, goods or services and notes payable are those resulting from operating and non-operating activities.

  • B. The short-term notes and accounts payable without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.

(20) Provisions

The Company’s provisions are presented in ‘Other non-current liabilities’. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation on the balance sheet date, which is discounted using pre-tax discount rate that reflects the current market assessments of the time value of money and the risks specific to the obligation. When discounting is used, the increase in the provision due to passage of time is recognized as interest expense. Provisions are not recognized for future operating losses.

(21) Employee benefits

  • A. Short-term employee benefits

Short-term employee benefits are measured at the undiscounted amount of the benefits expected to be paid in respect of service rendered by employees in a period and should be recognized as expense in that period when the employees render service.

  • B. Pensions

(a) Defined contribution plan

For defined contribution plans, the contributions are recognized as pension expense when they are due on an accrual basis. Prepaid contributions are recognized as an asset to the extent of a cash refund or a reduction in the future payments.

~25~

(b) Defined benefit plan

  • i. Net obligation under a defined benefit plan is defined as the present value of an amount of pension benefits that employees will receive on retirement for their services with the Company in current period or prior periods. The liability recognized in the balance sheet in respect of defined benefit pension plans is the present value of the defined benefit obligation at the balance sheet date less the fair value of plan assets. The defined benefit net obligation is calculated annually by independent actuaries using the projected unit credit method. The rate used to discount is determined by using interest rates of government bonds (at the balance sheet date) of a currency and term consistent with the currency and term of the employment benefit obligations.

  • ii. Remeasurements arising on defined benefit plans are recognized in other comprehensive income in the period in which they arise and are recorded as retained earnings.

iii. Past service costs are recognized immediately in profit or loss.

  • C. Termination benefits

Termination benefits are employee benefits provided in exchange for the termination of employment as a result from either the Company’s decision to terminate an employee’s employment before the normal retirement date, or an employee’s decision to accept an offer of redundancy benefits in exchange for the termination of employment. The Company recognizes expense when it can no longer withdraw an offer of termination benefits or it recognizes related restructuring costs, whichever is earlier. Benefits that are expected to be due more than 12 months after balance sheet date shall be discounted to their present value.

  • D. Employees’, directors’ and supervisors’ remuneration

Employees’ remuneration and directors’ and supervisors’ remuneration are recognized as expense and liability, provided that such recognition is required under legal or constructive obligation and those amounts can be reliably estimated. Any difference between the resolved amounts and the subsequently actual distributed amounts is accounted for as changes in estimates. If employee compensation is distributed by shares, the Company calculates the number of shares based on the closing price at the previous day of the board meeting resolution.

(22) Income tax

  • A. The tax expense for the year comprises current and deferred tax. Tax is recognized in profit or loss, except to the extent that it relates to items recognized in other comprehensive income or items recognized directly in equity, in which cases the tax is recognized in other comprehensive income or equity.

  • B. The current income tax expense is calculated on the basis of the tax laws enacted or substantively enacted at the balance sheet date in the countries where the Company operates and generates taxable income. Management periodically evaluates positions taken in tax returns with respect to situations in accordance with applicable tax regulations. It establishes provisions where appropriate based on the amounts expected to be paid to the tax authorities. An additional tax is levied on the unappropriated retained earnings and is recorded as income tax expense in the year the stockholders resolve to retain the earnings.

~26~

  • C. Deferred tax is recognized, using the balance sheet liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the parent company only balance sheet. However, the deferred tax is not accounted for if it arises from initial recognition of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss. Deferred tax is provided on temporary differences arising on investments in subsidiaries and associates, except where the timing of the reversal of the temporary difference is controlled by the Company and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax is determined using tax rates (and laws) that have been enacted or substantially enacted by the balance sheet date and are expected to apply when the related deferred tax asset is realized or the deferred tax liability is settled.

  • D. Deferred tax assets are recognized only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilized. At each balance sheet date, unrecognized and recognized deferred tax assets are reassessed.

  • E. A deferred tax asset shall be recognized for the carry forward of unused tax credits resulting from acquisitions of equipment or technology, research and development expenditures and equity investments to the extent that it is possible that future taxable profit will be available against which the unused tax credits can be utilized.

(23) Revenue recognition

  • A. Sale of goods

  • (a) The Company operates a chain of retail stores. Revenue from the sale of goods is recognized when the Company sells a product to the customer.

  • (b) Payment of the transaction price is due immediately when the customer purchases the product. It is the Company’s policy to sell its products to the end customer with a right of return. Therefore, a refund liability and a right to the returned goods (included in ‘other current assets’) are recognized for the products expected to be returned. Accumulated experience is used to estimate such returns using the expected value method. Because the number of products returned has been steady for years, it is highly probable that a significant reversal in the cumulative revenue recognized will not occur. The validity of this assumption and the estimated amount of returns are reassessed at each reporting date.

  • (c) The Company operates a loyalty program where retail customers accumulate points for purchases made which entitle them to discount on future purchases. The points provide a material right to customers that they would not receive without entering into a contract. Therefore, the promise to provide points to the customer is a separate performance obligation. The transaction price is allocated to the product and the points on a relative stand-alone selling price basis. The stand-alone selling price per point is estimated on the basis of the discount granted when the points are redeemed and on the basis of the likelihood of redemption, based on past experience. The stand-alone selling price of the product sold is estimated on the basis of the retail price. A contract liability is recognized for the transaction price which is allocated to the points and revenue is recognized when the points are redeemed or expire.

  • B.Sales of services

The Company provides delivery services. Revenue from delivering services is recognized when the services have been provided.

~27~

C. Financing components

The Company does not expect to have any contracts where the period between the transfer of the promised goods or services to the customer and payment by the customer exceeds one year. As a consequence, the Company does not adjust any of the transaction prices for the time value of money.

5. CRITICAL ACCOUNTING JUDGEMENTS, ESTIMATES AND KEY SOURCES OF ASSUMPTION UNCERTAINTY

The preparation of these parent company only financial statements requires management to make critical judgements in applying the Company’s accounting policies and make critical assumptions and estimates concerning future events. Assumptions and estimates may differ from the actual results and are continually evaluated and adjusted based on historical experience and other factors. The Company has no such assumptions and estimates which may have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.

6. DETAILS OF SIGNIFICANT ACCOUNTS

(1) Cash and cash equivalents

TAILS OF SIGNIFICANT ACCOUNTS
Cash and cash equivalents
December 31, 2019 December 31, 2018
Petty cash in store $ 898,234 $ 1,072,918
Checking accounts and demand deposits 4,601,172 8,198,849
Cash equivalents
Time deposits 500,000 500,000
Short-term financial instruments 4,698,472 4,298,948
$ 10,697,878 $ 14,070,715
  • A. The Company transacts with a variety of financial institutions, all with high credit quality, to disperse credit risk, so it considers the probability of counterparty default as remote.

  • B. The Company has no cash and cash equivalents pledged to others.

(2) Accounts receivable

December 31, 2019
Accounts receivable
$ 593,087
Less: Allowance for doubtful accounts
(
1,432)
(
$ 591,655
A. The ageing analysis of accounts receivable is as follows:
December 31, 2019
Not past due
$ 589,136
Up to 90 days
3,057
91 to 120 days
-
Over 121 days
894
$ 593,087
December 31, 2018
$ 605,322

1,432 )
$ 603,890
December 31, 2018
$ 427,682
175,793
684
1,163
$ 605,322

The above ageing analysis was based on past due date.

  • B. As of December 31, 2019 and 2018, accounts receivable was all from contracts with customers. And as January 1, 2018, the balance of receivables from contracts with customers amounted to $600,998.

~28~

  • C. No accounts receivable of the Company were pledged to others.

  • D. As at December 31, 2019 and 2018, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the Company’s accounts receivable were $591,655 and $603,890 respectively.

  • E. Information relating to credit risk is provided in Note 12(2).

(3) Inventories

Inventories
December 31, 2019
Allowance for
Cost valuation loss Book value
Merchandise $ 8,079,200
($ 42,834)
$ 8,036,366
December 31, 2018
Allowance for
Cost valuation loss Book value
Merchandise $ 8,035,682
($ 15,314)
$ 8,020,368
The cost of inventories recognized as expense:
The cost of inventories recognized as expense:
For the year ended For the year ended
December 31, 2019 December 31, 2018
Cost of goods sold $ 101,836,268 $ 99,191,826
Loss on valuation (gain on reversal) of inventories 27,520 ( 10,677)
Spoilage 1,746,665 1,640,604
Others 243,679 240,611
$ 103,854,132 $ 101,062,364

The Company reversed a previous inventory write-down because the Company sold and scrapped certain inventories which were previously provided with allowance during the year ended December 31, 2018.

(4) Financial assets at fair value through profit or loss – non-current

December 31, 2019 December 31, 2018
Financial assets mandatorily measured at fair value
through profit or loss
Non-current items:
Unlisted stocks $ 274,745 $ 274,863
Valuation adjustment (
189,180)
(
189,180)
$ 85,565 $ 85,683
  • A. The Company recognized net gains of financial assets at fair value through profit was $0 and $215 for the years ended December 31, 2019 and 2018, respectively.

B. No financial assets at fair value through profit or loss of the Company were pledged to others.

  • C. Information relating to credit risk is provided in Note 12(2).

~29~

(5) Financial assets at fair value through other comprehensive income - non-current

Equity instruments
Listed stocks
Unlisted stocks
Valuation adjustment
December 31, 2019
$ 265,606
4,348
269,954
537,161
$ 807,115
December 31, 2018
$ 265,606
4,348
269,954
374,660
$ 644,614
  • A. The Company has elected to classify the listed and unlisted stocks that are considered to be strategic investments and have steady dividend income as financial assets at fair value through other comprehensive income. The fair value of such investments amounted to $807,115 and $644,614 as at December 31, 2019 and 2018, respectively.

  • B. Amounts recognized in profit or loss and other comprehensive income (loss) in relation to the financial assets at fair value through other comprehensive income are listed below:

For the year ended For the year ended December 31, 2019 December 31, 2018 Equity instruments at fair value through other comprehensive income Fair value change recognized in other comprehensive income (loss) $ 162,501 ($ 143,849)

  • C. As at December 31, 2019 and 2018, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the financial assets at fair value through other comprehensive income held by the Company was $807,115 and $644,614, respectively.

  • D. No financial assets at fair value through other comprehensive income of the Company were pledged to others.

  • E. Information relating to credit risk is provided in Note 12(2).

(6) Investments accounted for using the equity method

At January 1
Addition of investments accounted for using equity method
Disposal of investments accounted for using equity method
Share of profit or loss of investment accounted for using
equity method
Earnings distribution of investment accounted for using
equity method
Changes in other equity items
Changes in other items
At December 31
2019
$ 49,094,402

200,000
(
41,657 )
4,185,310
(
2,686,166 )
(
634,938 )
590
$ 50,117,541

2018
$ 47,983,892

-
(
1,769 )
3,473,458
(
2,725,951 )

548,109
(
183,337)
$ 49,094,402

~30~

Subsidiaries
President Chain Store (BVI) Holdings Ltd.

Uni-Wonder Corp.
President Transnet Corp.

President Drugstore Business Corp.
President Pharmaceutical Corp.
Mech-President Corp.
Uni-President Cold-Chain Corp.
ICASH Corp.
Uni-President Department Store Corp.
President Information Corp.
Uni-President Superior Commissary Corp.
Wisdom Distribution Service Corp.
Books.com. Co., Ltd.
Q-ware Systems & Services Corp.
Duskin Serve Taiwan Co., Ltd.
Retail Support International Corp.
President Collect Service Corp., etc.
Associates
PresiCarre Corp.
President Fair Development Corp.
Uni-President Development Corp.
President International Development Corp.
Tung Ho Development Corp.
President Organics Corp.
President Technology Corp.
Joint ventures
Mister Donut Taiwan Co., Ltd.
December 31, 2019
$ 26,348,522
5,164,559
1,634,536
1,432,449
743,725
702,347
679,859
567,243
543,179
493,788
484,058
454,125
398,293
390,054
201,317
178,147
445,401
40,861,602
December 31, 2019
5,723,198
2,039,406
764,191
459,696
106,384
41,430
20,866
9,155,171
100,768
$ 50,117,541
December 31, 2018
$ 25,850,474
5,289,524
1,518,487
1,367,838
756,001
694,277
645,440
356,073
566,145
489,299
467,659
506,392
417,935
372,945
194,788
174,830
425,715
40,093,822
December 31, 2018
5,518,380
1,984,125
753,904
461,328
114,755
38,862
21,347
8,892,701
107,879
$ 49,094,402
  • A. Information about the subsidiaries of the Company is provided in Note 4(3), “Basis of preparation” of the consolidated financial statements as of and for the year ended December 31, 2019.

  • B. The Company originally held 30% shares of its joint venture using the equity method – Uni - Wonder Corp. (formerly known as “President Starbucks Coffee Corp.”). In December 2017, the

~31~

Company acquired an additional 30% shares of President Starbucks Coffee Corp. for a cash consideration of $3,226,806 and obtained control over Uni-Wonder Corp. Relevant cash consideration was fully paid in February, 2018.

  • C. Information about the Company’s disposal of investments accounted for using equity method in August, 2018 is provided in Note 7(3)g.

  • D. The acquisition of additional shares in certain investments in associates or joint ventures are not significant to the Company. The details of the Company’s share of the operating results in the aforementioned investments are as follows:

Information about the Company’s disposal of investments accounted for using equity method in
August, 2018 is provided in Note 7(3)g.
The acquisition of additional shares in certain investments in associates or joint ventures are not
significant to the Company. The details of the Company’s share of the operating results in the
aforementioned investments are as follows:
Information about the Company’s disposal of investments accounted for using equity method in
August, 2018 is provided in Note 7(3)g.
The acquisition of additional shares in certain investments in associates or joint ventures are not
significant to the Company. The details of the Company’s share of the operating results in the
aforementioned investments are as follows:
Information about the Company’s disposal of investments accounted for using equity method in
August, 2018 is provided in Note 7(3)g.
The acquisition of additional shares in certain investments in associates or joint ventures are not
significant to the Company. The details of the Company’s share of the operating results in the
aforementioned investments are as follows:
(a) The Company’s share of the operating results in all individually immaterial associates is
summarized below:
For the year ended
December 31, 2019
For the year ended
December 31, 2018
Total comprehensive income
$ 460,753
$ 398,334
(b) The Company’s share of the operating results in all individually immaterial joint ventures
is summarized below:
For the year ended
December 31, 2019
For the year ended
December 31, 2018
Total comprehensive income
$ 13,844
$ 23,471
For the year ended For the year ended
December 31, 2019 December 31, 2018
$ 13,844 $ 23,471
  • E. No impairment loss was recognized on investments accounted for using equity method for the years ended December 31, 2019 and 2018, respectively.

~32~

(7) Property, plant and equipment

A. The details of property, plant and equipment are as follows:

At January 1
Cost
Accumulated depreciation and impairment
Opening net book amount as of January 1
Effect of adoption of IFRS 16
Adjusted beginning balance
Additions
Disposals
Transfer
Depreciation charge
Closing net book amount as of December 31
At December 31
Cost
Accumulated depreciation and impairment
2019
Land
Buildings
Operating
equipment
Leasehold
improvements
$ 1,564,223
$ 973,001
$ 13,563,007
$ 8,250,964
(
16,367 )
(
345,665 )
(
9,550,524 )
(
5,327,966 )

$ 1,547,856
$ 627,336
$ 4,012,483
$ 2,922,998
$ 1,547,856
$ 627,336
$ 4,012,483
$ 2,922,998
-
-
-
(
167,270 )
$ 1,547,856
$ 627,336
$ 4,012,483
$ 2,755,728
-
-
2,530,739
1,305,220
-
- (
75,584 ) (
62,179 )
(
18,757 ) (
2,913 )
-
-
-
(
19,153 )
(
1,322,746)
(
817,470 )

$ 1,529,099
$ 605,270
$ 5,144,892
$ 3,181,299
$ 1,545,466
$ 968,199
$ 14,367,788
$ 8,649,472
(
16,367 )
(
362,929 )
(
9,222,896 )
(
5,468,173 )

$ 1,529,099
$ 605,270
$ 5,144,892
$ 3,181,299
2019
(

~33~

At January 1
Cost
Accumulated depreciation and impairment
Opening net book amount as of January 1
Additions
Disposals
Transfer
Depreciation charge
Reversal of impairment loss
Closing net book amount as of December 31
At December 31
Cost
Accumulated depreciation and impairment
(
Land
$ 1,564,223

16,367 )
$ 1,547,856
$ 1,547,856
-
-
-
-
-
$ 1,547,856
$ 1,564,223

16,367 )
$ 1,547,856
2018
Buildings
$ 973,001
(
326,414 )
$ 646,587
$ 646,587
-
-
-
(
19,251)
-
$ 627,336
$ 973,001
(
345,665 )
$ 627,336
Operating
equipment
Leasehold
improvements
Others
$ 13,119,148
$ 7,789,418
$ 9,529
(
9,022,956 )
(
5,134,871 )
(
8,252)
$ 4,096,192
$ 2,654,547
$ 1,277
$ 4,096,192
$ 2,654,547
$ 1,277
1,299,599
992,771
3,193
(
13,263 ) (
22,396)
-
(
12 )
1,767
-
(
1,371,875 ) (
704,250) (
924)
1,842
559
-
$ 4,012,483
$ 2,922,998
$ 3,546
$ 13,563,007
$ 8,250,964
$ 12,121
(
9,550,524 )
(
5,327,966 )
(
8,575)
$ 4,012,483
$ 2,922,998
$ 3,546
( ( ( (

B. No property, plant and equipment of the Company was pledged to others.

~34~

(8) Leasing arrangements lessee

Effective from 2019

  • A. The Company leases various assets including buildings and equipment, etc. Rental contracts are typically made for periods of 1 to 20 years. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions. The lease agreements do not impose covenants, but leased assets may not be used as security for borrowing purposes.

  • B. The carrying amount of right-of-use assets and the depreciation charge are as follows :

Buildings December 31, 2019
Carryingamount
$44,373,492
For the year ended
December 31, 2019
Depreciation charge
$ 6,826,103
  • C. For the year ended December 31, 2019, the additions to right-of-use assets was $24,947,745.

  • D. The information on income and expense accounts relating to lease contracts is as follows:

Items affecting profit or loss
Interest expense on lease liabilities

Expense on variable lease payments
Gain on sublease of right-of-use assets
For the year ended
December 31, 2019
$ 305,342
153,467
557,649
  • E. For the year ended December 31, 2019, the Company’s total cash outflow for leases was $7,062,514.

  • F. Variable lease payments

  • (a) Some of the Company’s lease contracts contain variable lease payment terms that are linked to sales generated from a store. For the above-mentioned stores, up to 2.11% of lease payments are on the basis of variable payment terms and are accrued based on the sales amount. Variable payment terms are used for a variety of reasons. Various lease payments that depend on sales are recognized in profit or loss in the period in which the event or condition that triggers those payments occurs.

  • (b) A 1% increase in the aggregate sales amount of all stores with such variable lease contracts would increase total lease payments by approximately $1,535.

  • G. The Company’s leases not yet commenced to which the leases is commited are business premises for the lessees, and the lease liabilities undiscounted amount at December 31, 2019 is $1,751,094.

~35~

(9) Leasing arrangements – lessor

Effective from 2019

  • A. The Company leases various assets including land and buildings. Rental contracts are typically made for periods of 2 and 12 years. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions.

  • B. Information on profit or loss in relation to lease contracts is as follows:

Information on profit or loss in relation to lease contracts is as follows:
For the year ended
For the year ended
December 31, 2019 December 31, 2018
Rental revenue $ 632,894 $ 541,591
Rental revenue from variable lease payments $ 387,859 $ 389,452
The maturity analysis of the undiscounted lease payments in the finance lease is as follows:
December 31, 2019
2020 $ 206,435
2021 180,221
2022 157,115
2023 113,729
2024 58,143
2025 44,544
After 2026 114,034
Total $ 874,221
  • C. The maturity analysis of the undiscounted lease payments in the finance lease is as follows:

(10) Investment property

2024
2025
After 2026
Total
Investment property
$ 58,143
44,544
114,034
874,221
At January 1
Transfer
Depreciation charge
At December 31
At January 1
Depreciation charge
At December 31
2019
Land

$ 962,783
18,757
-

$ 981,540
Buildings
$ 226,671

2,913
(
7,440)
(
$ 222,144
2018
Total
$ 1,189,454

21,670

7,440)
$ 1,203,684
Land

$ 962,783
-

$ 962,783
Buildings
$ 234,036
(
7,365)
(
$ 226,671
Total
$ 1,196,819

7,365)
$ 1,189,454

~36~

  • A. Rental income from investment property and direct operating expenses arising from investment property are shown below:
Rental income from investment property
Direct operating expenses arising from the
investment property that generated rental
income during the year
For the year ended
December 31, 2019
$ 59,882
$ 23,065
For the year ended
December 31, 2018
$ 58,548
$ 8,036
  • B. The fair value of the investment property held by the Company as at December 31, 2019 and 2018 ranged from $2,874,270 to $2,881,471, respectively, which was assessed based on recent settlement prices of similar and comparable properties, as well as the reports of independent appraisers.

  • C. No investment property of the Company was pledged to others.

  • (11) Intangible assets

Software and copyright
At January 1
Additions
Amortization charge

At December 31
2019
$ 119,019
21,409
(
55,700)

$ 84,728
2018
$ 211,865
-
(
92,846)
$ 119,019
  • A. Amortization charge on intangible assets are recognized as operating expenses.

  • B. No intangible assets of the Company were pledged to others.

  • (12) Other non-current assets

(12) Other non-current assets
(13) December 31, 2019 December 31, 2018
Guarantee deposits paid $ 1,372,992 $ 1,231,311
Others 20,235 -
$ 1,393,227 $ 1,231,311
Short-term borrowings
Type of borrowings
Bank borrowings
Credit loan
Type of borrowings
Bank borrowings
Credit loan
December 31, 2019
$ 5,000,000
December 31, 2018
$ 6,000,000
Interest rate range
0.65%~0.67%
Interest rate range
0.65%~0.68%
Collateral
None
Collateral
None

There were no capitalization of borrowing costs for the years ended December 31, 2019 and 2018, respectively. Relevant interest expenses on borrowings is recognized as ‘finance costs’.

~37~

(14) Other payables

Store collections
Wages, salaries and bonus payable
Incentive bonus payable to franchisees
Payables for acquisition of property, plant and
equipment
Employees’ compensation and remuneration for
directors and supervisors
Payables for system development and maintenance
expenses
Payables for labor and health insurance
Rent payable
Others
Other current liabilities
Advance receipts for gift certificates
Others
December 31, 2019
$ 11,453,224
1,608,497
1,158,473
889,974
756,561
95,753
74,919
27,931
1,068,947
$ 17,134,279
December 31, 2019
$ 1,381,360
111,207
$ 1,492,567
December 31, 2018
$ 12,750,758

1,896,744

1,047,674

399,331

769,767

77,981

70,483

495,621
1,318,949
$ 18,827,308
December 31, 2018
$ 1,351,283
111,809
$ 1,463,092

(15) Other current liabilities

(16) Pensions

A. The Company has a defined benefit pension plan in accordance with the Labor Standards Law, covering all regular employees’ service years prior to the enforcement of the Labor Pension Act on July 1, 2005 and service years thereafter of employees who chose to continue to be subject to the pension mechanism under the Law. Under the defined benefit pension plan, two units are accrued for each year of service for the first 15 years and one unit for each additional year thereafter, subject to a maximum of 45 units. Pension benefits are based on the number of units accrued and the average monthly salaries and wages of the last 6 months prior to retirement. The Company contributes monthly an amount equal to 3.17% of the employees’ monthly salaries and wages to the retirement fund deposited with Bank of Taiwan, the trustee, under the name of the independent retirement fund committee. Also, the Company would assess the balance in the aforementioned labor pension reserve account by December 31, every year. If the account balance is insufficient to pay the pension calculated by the aforementioned method of the employees expected to qualify for retirement in the following year, the Company will make contributions for the deficit by next March.

(a) The amounts recognized in the balance sheet are as follows:

Present value of defined benefit obligations
Fair value of plan assets
Net defined benefit liability
December 31, 2019
($ 4,193,734)
1,424,060
($ 2,769,674)
December 31, 2018
($ 4,337,814)
1,477,209
($ 2,860,605)

~38~

(b) Movements in net defined benefit liability are as follows:

Present value of
defined benefit
obligation
2019
Balance at January 1
($ 4,337,814 )
Current service cost
(
34,169 )
Interest (expense) income
(
42,928 )
Past service cost
1,003
(
4,413,908 )
Remeasurements:
Return on plan assets
-
Change in demographic assumptions
(
1,509 )
Change in financial assumptions
(
123,767 )
Experience adjustments
145,138
19,862
Pension fund contribution
-
Paid pension
200,312
Balance at December 31
($ 4,193,734 )
Present value of
defined benefit
obligation
2018
Balance at January 1
($ 4,248,125 )
Current service cost
(
42,483 )
Interest (expense) income
(
52,568 )
(4,343,176)
Remeasurements:
Return on plan assets
-
Change in demographic assumptions
(
479 )
Change in financial assumptions
(
131,821 )
Experience adjustments
64,160
(
68,140 )
Pension fund contribution
-
Paid pension
73,502
(
Balance at December 31
($ 4,337,814 )
Fair value of
plan assets
$ 1,477,209

-

14,761
-
1,491,970

51,649
-
-
-
51,649
64,826
(
184,385)
$ 1,424,060

Fair value of
plan assets
$ 1,405,745

-
17,523

1,423,268

38,921

-

-
-
38,921

86,829

71,809)
$ 1,477,209
Net defined
benefit liability
($ 2,860,605)
(
34,169 )
(
28,167 )
1,003
(
2,921,938 )
51,649
(
1,509 )
(
123,767 )
145,138
71,511

64,826
15,927
($ 2,769,674 )
Net defined
benefit liability
($ 2,842,380)
(
42,483 )
(
35,045 )
(
2,919,908 )
38,921
(
479 )
(
131,821 )
64,160
(
29,219 )

86,829
1,693
($ 2,860,605 )

~39~

  • (c) The Bank of Taiwan was commissioned to manage the Fund of the Company’s defined benefit pension plan in accordance with the Fund’s annual investment and utilization plan and the “Regulations for Revenues, Expenditures, Safeguard and Utilization of the Labor Retirement Fund” (Article 6: The scope of utilization for the Fund includes deposit in domestic or foreign financial institutions, investment in domestic or foreign listed, over-the-counter, or private placement equity securities, investment in domestic or foreign real estate securitization products, etc.). With regard to the utilization of the Fund, its minimum earnings in the annual distributions on the final financial statements shall be no less than the earnings attainable from the amounts accrued from two-year time deposits with the interest rates offered by local banks. If the earnings is less than aforementioned rates, government shall make payment for the deficit after being authorized by the Regulator. The Company has no right to participate in managing and operating that fund and hence the Company is unable to disclose the classification of plan asset fair value in accordance with IAS 19 paragraph 142. The composition of fair value of plan assets as of December 31, 2019 and 2018 is given in the Annual Labor Retirement Fund Utilization Report announced by the government.

  • (d) The principal actuarial assumptions used were as follows:

For the year ended For the year ended
December 31, 2019 December 31, 2018
Discount rate 0.75% 1.00%
Future salary increases 3.00% 3.00%

Assumptions regarding future mortality experience are set based on actuarial advice in accordance with published statistics and experience in each territory. Because the main actuarial assumption changed, the present value of defined benefit obligation is affected. The analysis is as follows:

analysis is as follows:
December 31, 2019
Effect on present value of
defined benefit obligation(
December 31, 2018
Effect on present value of
defined benefit obligation(
Discount rate
Increase
Decrease
0.25%
0.25%
$ 123,724)
$ 128,937
Discount rate
Increase
Decrease
0.25%
0.25%
$ 131,704)
$ 137,399
Future salary increases
Increase
Decrease
0.25%
0.25%
$ 125,512
($ 121,123)
Future salary increases
Increase
Decrease
0.25%
0.25%
$ 134,014
($ 129,187)
Increase
0.25%
$ 131,704)

Increase
0.25%
$ 134,014

The sensitivity analysis above was arrived at based on one assumption which changed while the other conditions remained unchanged. In practice, more than one assumption may change all at once. The method of analysing sensitivity and the method of calculating net pension liability in the balance sheet are the same. The method and assumption used in the current sensitivity analysis are the same as prior year.

~40~

  • (e) Expected contributions to the defined benefit pension plan of the Company for the year ending December 31, 2020 amounts to $47,014.

  • (f) As of December 31, 2019, the weighted average duration of the retirement plan is 11 years. The analysis of timing of the future pension payment is as follows:

The analysis of timing of the future pension payment is as follows:
Within 1 year
1-2 year(s)
2-5 years
Over 5 years
$ 107,086
115,693
438,531
3,911,956

$ 4,573,266
  • B. Effective July 1, 2005, the Company has established a defined contribution pension plan (the “New Plan”) under the Labor Pension Act (the “Act”), covering all regular employees with R.O.C. nationality. Under the New Plan, the Company contributes monthly an amount based on 6% of the employees’ monthly salaries and wages to the employees’ individual pension accounts at the Bureau of Labor Insurance. The benefits accrued are paid monthly or in lump sum upon termination of employment. The pension costs under the Company’s defined contribution pension plan for the years ended December 31, 2019 and 2018 were $206,684 and $196,584, respectively.

(17) Share capital

As of December 31, 2019, the Company’s authorized capital was $10,500,000, consisting of 1,050,000,000 shares of ordinary stock, and the paid-in capital was $10,396,223 with a par value of $10 (in dollars) per share. All proceeds from shares issued have been collected. The number of the Company’s outstanding ordinary shares was both 1,039,622,255 shares as of December 31, 2019 and 2018.

(18) Capital surplus

In accordance with the Company Act of the Republic of China, any capital surplus arising from paid-in capital in excess of the par value on issuance of common stocks and donations can be used to cover accumulated deficit or to issue new stocks or cash to shareholders in proportion to their share ownership, provided that the Company has no accumulated deficit. Further, the Securities and Exchange Law of the Republic of China requires that the amount of capital surplus to be capitalized, as above, should not exceed 10% of paid-in capital each year. Capital surplus should not be used to cover accumulated deficit unless the legal reserve is insufficient.

(19) Retained earnings

  • A. Under the Company's Articles of Incorporation, the current year’s earnings, if any, must first be used to pay all taxes and offset prior years' operating losses, then 10% of the remaining amount is to be set aside as legal reserve. After setting aside or reversing a special reserve, in accordance with related laws, the remaining amount is distributable for the given period. The appropriation of the total distributable amount (that is, the distributable amount for the year along with accumulated unappropriated earnings from prior years) should be proposed by the Board of Directors and voted on by the shareholders at the shareholders’ meeting. The dividends and bonus to be distributed to shareholders may be 50%-100% of the total

~41~

distributable amount, and 50%-100% of dividends are to be distributed as cash dividends, and the remaining undistributed amount to be set aside as unappropriated retained earnings.

  • B. Except for covering accumulated deficit or issuing new stocks or cash to shareholders in proportion to their share ownership, the legal reserve is not be used for any other purpose. The use of the legal reserve for the issuance of stocks or cash to shareholders in proportion to their share ownership is permitted, provided that the distribution of the reserve is limited to the portion in excess of 25% of the Company’s paid-in capital.

  • C. In accordance with the regulations, the Company shall set aside a special reserve for the debit balance on other equity items at the balance sheet date before distributing earnings. When the debit balance on other equity items is reversed subsequently, the reversed amount should be included in the distributable earnings.

  • D. The appropriations for 2018 and 2017 were resolved by the shareholders on June 12, 2019 and June 12, 2018, respectively, as follows:

June 12, 2018, respectively, as follows:
2018
Dividends
per share
Amount
(in dollars)
Legal reserve
$ 1,020,639
Special reserve
(
398,859 )
Cash dividends – retained
earnings
9,148,676
$ 8.80
2017
Dividends
per share
Amount
(in dollars)
$ 3,101,709
398,859

25,990,556 $ 25.00
Amount
$ 3,101,709
398,859

25,990,556
  • E. The appropriations for 2019 as resolved by the Board of Directors on February 27, 2020 is as follows:
follows:
Legal reserve
Special reserve
Cash dividends – retained earnings
2019
Amount
$ 1,055,147
380,187
9,356,600
Dividends
per share
(in dollars)


$ 9.00
  • F. Information about employees’ compensation and directors’ and supervisors’ remuneration is provided in Note 6(26).

~42~

(20) Other equity items

ther equity items
At January 1
Revaluation:
–The Company
–Subsidiaries
–Associates
Revaluation – tax
Currency translation
differences:
–The Company
–Subsidiaries
–Associates
At December 31
At January 1
Adjustments under
new standards
Adjusted beginning
balance
Revaluation:
–The Company
–Subsidiaries
–Associates
Revaluation – tax
Currency translation
differences:
–The Company
–Subsidiaries
–Associates
At December 31
2019
Financial
statements
translation
differences of
Unrealized
gains/(losses) on
Financial assets at fair
value through other
Total
foreign operations
comprehensive income
($ 279,829 ) $ 333,434 $ 53,605
-
162,501
162,501
- (
783 ) (
783 )
-
4,518
4,518
- (
9,949 ) (
9,949 )
(
578,743 )
- (
578,743 )
(
5,347 )
- (
5,347 )
(
5,989 )
-
(
5,989 )
($ 869,908 )
$ 489,721
($ 380,187 )
2018
Financial
statements
translation
differences of
foreign operations
($ 906,308 )
-
(
906,308 )
-
-
-
-
619,530
593
6,356
($ 279,829 )
Unrealized
gains/(losses) on
Financial assets at fair
value through other
comprehensive income
$ -
477,996
(

477,996
(
143,849 )
(
1,537 )
(
2,842 )

3,666

-

-
-
$ 333,434
Unrealized
gains/(losses) on
available-for-sale
Total
financial assets
$ 507,449 ($ 398,859 )

507,449)
(
29,453 )
- (
428,312 )

- (
143,849 )

- (
1,537 )

- (
2,842 )
-
3,666
-
619,530
-
593
-
6,356
$ -
$ 53,605

~43~

(21) Operating revenue

For the year ended
December 31, 2019
For the year ended
December 31, 2018
Revenue from contracts with customers
$ 158,031,567
$ 154,074,731
A. Disaggregation of revenue from contracts with customers
The Company operates a chain of retail stores and derives revenue from the transfer of goods
and services over time and at a point in time. The operating revenue is categorized based on
goods or services recognition timing as follows:
For the year ended
December 31, 2018
$ 154,074,731
B. For the year ended
December 31, 2019
For the year ended
December 31, 2018
Timing of revenue recognition
–At a point in time
$ 157,508,868
$ 153,544,331
–Over time
522,699
530,400
$ 158,031,567
$ 154,074,731
Contract liabilities
(a) The Company has recognized the following revenue-related contract liabilities:
December 31, 2019
December 31, 2018
Contract liabilities – advance receipts of gift
cards
$ 1,291,060
$ 980,048
Contract liabilities – franchise fee
240,077
230,812
Contract liabilities – customer loyalty
programs
216,284
151,550
Contract liabilities – others
76,833
82,289
$ 1,824,254
$ 1,444,699
December 31, 2019
December 31, 2018
Contract liabilities – current
$ 1,607,970
$ 1,293,149
Contract liabilities – non-current
216,284
151,550
$ 1,824,254
$ 1,444,699

(b) Revenues recognized that were included in the contract liabilities balance at the beginning were $1,101,204 and $626,164 for the years ended December 31, 2019 and 2018, respectively.

~44~

(22) Other income

Grants income
Rental income
Dividend income
Interest income
Other income
Other gains and losses
Gain from lease modification
Gain (loss) on disposal of property, plant and
equipment
Gain on reversal of impairment loss
Gain on disposal of investments
Others
(
Financial costs
Interest expense
Expenses by nature
Net cost of goods sold
Incentive bonuses for franchisees
Employee benefit expense
Operating lease payments
Utilities expense
Depreciation and amortization
Other costs and expenses
Total operating costs and operating expenses
For the year ended
December 31, 2019
For the year ended
December 31, 2018
$ 546,607 $ 492,535
178,775
77,399
49,542
65,124
38,037
83,534
512,933
698,946
$ 1,325,894
$ 1,417,538
For the year ended
December 31, 2019
For the year ended
December 31, 2018
$ 33,255 $ -
11,253 (
9,632 )
-
2,401
-
59

21,720)
(
61,644 )
$ 22,788
($ 68,816)
For the year ended
December 31, 2019
For the year ended
December 31, 2018
$ 359,593
$ 42,971
For the year ended
December 31, 2019
For the year ended
December 31, 2018
$ 101,863,788 $ 99,181,149
21,822,920 20,904,939
7,162,446 7,131,255
153,467 6,660,551
2,288,191 2,225,153
9,042,048 2,189,146
8,652,640
8,127,957
$ 150,985,500
$ 146,420,150

(23) Other gains and losses

(24) Financial costs

(25) Expenses by nature

~45~

(26) Employee benefit expense

Wages and salaries
Labor and health insurance fees
Pension costs
Directors’ remuneration
Other personnel expenses
For the year ended
December 31, 2019
$ 5,870,712
477,863
268,017
199,553
346,301
$ 7,162,446
For the year ended
December 31, 2018
$ 5,831,681
461,590
274,112
204,485
359,387
$ 7,131,255
  • A. According to the Articles of Incorporation of the Company, a ratio of distributable profit of the current year, after covering accumulated losses, shall be distributed as employees' compensation and directors’ and supervisors’ remuneration. The ratio shall not be lower than 2% for employees’ compensation and shall not be higher than 2% for directors’ and supervisors’ remuneration.

  • B. For the years ended December 31, 2019 and 2018, employees’ compensation was accrued at $567,096 and $576,995, respectively; while directors’ and supervisors’ remuneration was accrued at $189,465 and $192,772, respectively.

The employees’ compensation and directors’ and supervisors’ remuneration were estimated and accrued based on 4.37% and 1.46% of profit of the current year distributable for the year ended December 31, 2019. The employees’ compensation and directors’ and supervisors’ remuneration as resolved by the Board of Directors were $567,096 and $189,465, respectively, and the employees’ compensation will be distributed in the form of cash.

Employees’ compensation and directors’ and supervisors’ remuneration for 2018 as resolved at the meeting of Board of Directors were in agreement with those amounts recognized in the 2018 financial statements.

Information about employees’ compensation and directors’ and supervisors’ remuneration of the Company as resolved by the Board of Directors will be posted in the “Market Observation Post System” at the website of the Taiwan Stock Exchange.

~46~

(27) Income tax

A. Income tax expense

(a) Components of income tax expense:

Current tax:
Current tax on profits for the year
Tax on undistributed surplus earnings
Over provision of prior year's income tax
(
Total current tax
Deferred tax:
Origination and reversal of temporary
differences
Impact of change in tax rate
Income tax expense
For the year ended
December 31, 2019
$ 1,611,778
20,212

162,718)
(
1,469,272
208,334 (
-
$ 1,677,606
For the year ended
December 31, 2018
$ 1,751,318
135,157

126,188)
1,760,287

46,101)
513,216
$ 2,227,402

(b)The income tax (charge)/credit relating to the components of other comprehensive income is as follows:

Changes in fair value of financial assets at fair
value through other comprehensive income
Remeasurement of defined benefit obligations
Impact of change in tax rate
For the year ended
December 31, 2019
For the year ended
December 31, 2018
$ 9,949 ($ 6,984)
14,303 (
5,843)
-
(
36,898)
$ 24,252
($ 49,725)

~47~

B. Reconciliation between income tax expense and accounting profit

Tax calculated based on profit before tax and
statutory tax rate
Expenses disallowed by tax regulation
Capital reduction plan to offset accumulated
deficit by subsidiaries
Tax on profit for using equity method by domestic
subsidiaries
Tax on undistributed surplus earnings
Over provision of prior year’s income tax
Tax exempt on gain from domestic securities
transitions
Impact of change in tax rate
Income tax expense
For the year ended
December 31, 2019
$ 2,444,093
(
9,536 )
-
(
614,211 )
20,212
(
162,718 )
(
234 )
-
$ 1,677,606
For the year ended
December 31, 2018
$ 2,486,758
(
201,937 )
(
8,302 )
(
570,644 )

135,157
(
126,188 )
(
658 )
513,216
$ 2,227,402

C. Amounts of deferred tax assets or liabilities as a result of temporary differences are as follows:


January 1
Deferred tax assets:
Allowance for doubtful
accounts
$ 199
Unrealized expenses
173,233
Contract liabilities –
non-current
30,499
Remeasurements of
defined benefit
obligation
521,908
Others
74,619

800,458

Deferred tax liabilities
Unrealized gain
(
26,205 )
Foreign investment
income
(
3,890,774 )

(
3,916,979 )

($ 3,116,521 )
2019
December 31
$ 199
221,464
43,446

507,605

27,536

800,250
( 36,154)
4,113,203)
4,149,357)
$ 3,349,107)
Recognized
in other
Recognized in
comprehensive
profit or loss
income

$ -
$ -
48,231
-
12,947
-
-( 14,303)
(
47,083)
-
14,095
(14,303)
- ( 9,949)
(
222,429)
-
(
222,429)
(9,949)
($ 208,334)
($ 24,252)








(

(

(

~48~

Deferred tax assets:
Allowance for
doubtful accounts
Unrealized sales
allowance
Unrealized expenses
Contract liabilities –
non-current
Remeasurements of
defined benefit
obligation
Others
Deferred tax liabilities
2018 December 31
$ 199
-
173,233
30,499
521,908
74,619
800,458
(
26,205 )
3,890,774 )
3,916,979 )
$ 3,116,521 )
January 1
$ 1,002
56
139,303
25,764
438,656
69,178
673,959
(
28,210 )
3,344,880 )
(
3,373,090 )
(
$ 2,699,131)
(
Impact of
change in
Recognized in
taxrate
profit or loss
$ 177 ($ 980 )
10 (
66 )
24,583
9,347
4,547
188
77,409
-
12,208
(
6,767 )
118,934
1,722
(
4,979 )
-

590,273 )
44,379
595,252 )
44,379
$ 476,318 )
$ 46,101
Recognized
in other
comprehensive
income
$ -
-
-
-
5,843
-
5,843

6,984
-
(
6,984
(
$ 12,827
(
Unrealized gain
Foreign investment
income
(
(
(
  • D. The Company’s income tax returns through 2017 have been assessed and approved by the Tax Authority.

  • E. All unappropriated earnings were generated on and after January 1, 1998.

  • F. Under the amendments to the Income Tax Act which was promulgated by the President of the Republic of China on February 7, 2018, the Company’s applicable income tax rate was raised from 17% to 20% effective from January 1, 2018. The Company has assessed the impact of the change in income tax rate.

~49~

(28) Earnings per share

Basic earnings per share
Profit attributable to ordinary
shareholders of the parent
Diluted earnings per share
Profit attributable to ordinary
shareholders of the parent
Assumed conversion of all dilutive
potential ordinary shares
Employees’ bonus
Shareholders of the parent plus
assumed conversion of all dilutive
potential ordinary shares
Basic earnings per share
Profit attributable to ordinary
shareholders of the parent
Diluted earnings per share
Profit attributable to ordinary
shareholders of the parent
Assumed conversion of all dilutive
potential ordinary shares
Employees’ bonus
Shareholders of the parent plus
assumed conversion of all dilutive
potential ordinary shares
For the year ended December 31, 2019
Amount
Weighted average
number of ordinary
shares outstanding
Earnings per
share
after tax
(shares in thousands)
(in dollars)
$ 10,542,860
1,039,622
$ 10.14
$ 10,542,860
1,039,622
-
2,169
$ 10,542,860
1,041,791
$ 10.12
For the year ended December 31, 2018
Amount
after tax
Weighted average
number of ordinary
shares outstanding
(shares in thousands)
Earnings per
share
(in dollars)
$ 10,206,388
1,039,622
$ 9.82
$ 10,206,388 1,039,622
-
2,437
$ 10,206,388
1,042,059
$ 9.79
For the year ended December 31, 2019
Amount
Weighted average
number of ordinary
shares outstanding
Earnings per
share
after tax
(shares in thousands)
(in dollars)
$ 10,542,860
1,039,622
$ 10.14
$ 10,542,860
1,039,622
-
2,169
$ 10,542,860
1,041,791
$ 10.12
For the year ended December 31, 2018
Amount
after tax
Weighted average
number of ordinary
shares outstanding
(shares in thousands)
Earnings per
share
(in dollars)
$ 10,206,388
1,039,622
$ 9.82
$ 10,206,388 1,039,622
-
2,437
$ 10,206,388
1,042,059
$ 9.79
For the year ended December 31, 2019
Amount
Weighted average
number of ordinary
shares outstanding
Earnings per
share
after tax
(shares in thousands)
(in dollars)
$ 10,542,860
1,039,622
$ 10.14
$ 10,542,860
1,039,622
-
2,169
$ 10,542,860
1,041,791
$ 10.12
For the year ended December 31, 2018
Amount
after tax
Weighted average
number of ordinary
shares outstanding
(shares in thousands)
Earnings per
share
(in dollars)
$ 10,206,388
1,039,622
$ 9.82
$ 10,206,388 1,039,622
-
2,437
$ 10,206,388
1,042,059
$ 9.79

Amount
after tax
$ 10,206,388
$ 10,206,388
-
$ 10,206,388

Weighted average
number of ordinary
shares outstanding
(shares in thousands)
1,039,622
1,039,622
2,437
1,042,059

~50~

(29) Operating leases

Prior to 2019

Lessor

The Company leases its investment property and shopping centres to others under operating lease agreements on terms between 2 and 10 years. The future aggregate minimum lease payments receivable under non-cancellable operating leases are as follows:

Less than one year
Over one year but less than five years
Over five years
December 31, 2018
$ 60,250
207,825
6,195
$ 274,270

Lessee

  • A. The Company leases business premises for its stores. The lease terms are between 1 and 20 years, and certain lease agreements are renewable at the end of the lease period. Rents are paid in accordance with the agreements. Certain leases incur extra rent based on the operating revenue of stores or changes in local price indices. Rental expense recognized in profit and loss for the year ended December 31, 2018 are as follows:
for the year ended December 31, 2018 are as follows:
For the year ended
December 31, 2018
Rental expense $ 6,397,092
Contingent rents $ 263,459

The future aggregate minimum lease payments under non-cancellable operating leases are as follows:

Less than one year
Over one year but less than five years
Over five years
December 31, 2018
$ 6,468,378
22,180,633
12,723,044
$ 41,372,055
  • B. The Company has sub-leased certain business premises to others. Sublease revenues recognized in profit and loss for the year ended December 31, 2018 are as follows:
Sublease revenues
Contingent rents
For the year ended
December 31, 2018
$ 153,047
$ 389,452

In accordance with non-cancellable sub-lease agreements as of December 31, 2018, sub-lease payments totalling $294,113 are expected to be collected between 2019 and 2028.

~51~

(30) Supplemental cash flow information

Investing activities with partial cash payments

Supplemental cash flow information
Investing activities with partial cash payments
Purchase of property, plant and equipment
Add: Opening balance of payable on equipment
Less: Ending balance of payable on equipment
(
Cash paid during the year
For the year ended For the year ended
December 31, 2019 December 31, 2018
$ 3,850,432 $ 2,295,563
399,331 407,065

889,974)
(

399,331 )
$ 3,359,789 $ 2,303,297

(31) Changes in liabilities from financing activities

Cash paid during the year
$ Changes in liabilities from financing activities
$ 3,359,789
$

2,303,297
Short-term
borrowings
Guarantee
deposits
received
January 1, 2019
$ 6,000,000 $ 2,533,958
Changes in cash flow from
financing activities
( 1,000,000 )
196,168
Interest paid (Note)
-
-
Changes in other non-cash
items
-
-
December 31, 2019
$ 5,000,000
$ 2,730,126
Note: Presented in cash flows from operating activities.
Short-term
borrowings
January 1, 2018
$ -
Changes in cash flow from
financing activities
6,000,000
December 31, 2018
$ 6,000,000
Guarantee
deposits
received
Lease
liabilities
$ 27,486,853
( 6,603,705 )
( 305,342 )
24,152,811
$ 44,730,617

Guarantee
deposits
received
$ 2,435,662
98,296
$ 2,533,958
Liabilities from
financing
Activities –
gross
$ 2,533,958
196,168
-
-
$ 36,020,811
( 7,407,537)
( 305,342)
24,152,811
$ 52,460,743
Liabilities from
financing
Activities –
gross
$ -
6,000,000
$ 2,435,662
6,098,296
$ 6,000,000 $ 8,533,958

Note: Presented in cash flows from operating activities.

7. RELATED PARTY TRANSACTIONS

(1) Parent and ultimate controlling party

The Company’s parent company and the Group’s ultimate parent company is Uni-President Enterprises Corp. which holds a 45.4% equity interest in the Company as of December 31, 2019.

(2) Names of related parties and relationship

Names of related parties
Uni-President Enterprises Corp.
21 Century Co., Ltd.
Books.com. Co., Ltd.
Capital Marketing Consultant Corp.
Duskin Serve Taiwan Co., Ltd.
ICASH Corp.
Relationship with the Company
Ultimate parent company
Subsidiary



~52~

Names of related parties
President Chain Store (BVI) Holdings Ltd.
Uni-President Department Store Corp.
President Information Corp.
President Logistics International Corp.
Uni-President Superior Commissary Corp.
President Pharmaceutical Corp.
President Transnet Corp.
Retail Support International Corp.
Uni-President Cold-Chain Corp.
Q-ware Systems & Services Corp.
Wisdom Distribution Service Corp.
Uni-Wonder Corp.
Tung Ang Enterprises Corp.
President Baseball Team Corp.
Presco Netmarketing Inc.
Tait Marketing & Distribution Co., Ltd.
President Packaging Ind. Corp.
Lien-Bo Enterprises Corp.
Kai Ya Food Co., Ltd.
President Organics Corp.
Mister Donut Taiwan Co., Ltd.
Kuang Chuan Dairy Co., Ltd.
Wei Lih Food Industrial Co., Ltd.
Relationship with the Company
Subsidiary











Sister company






Investee of the Company accounted for under the
equity method

Investee of ultimate parent company accounted
for under the equity method

(3) Significant related party transactions and balances

A. Operating revenue

ei Lih Food Industrial Co., Ltd.

gnificant related party transactions and balances
Operating revenue
Commission revenue from collection services
Subsidiaries
Sister companies
Purchases (net of purchase rebate)
Ultimate parent company

Subsidiaries
Sister companies
Associates
Other related parties
For the year ended
December 31, 2019
$ 329,669
3,649,408
$ 3,979,077
For the year ended
December 31, 2019
$ 15,787,494
4,833,834
3,778,725
199,924
911,260
$ 25,511,237
For the year ended
December 31, 2018

$ 352,711
3,040,132

$ 3,392,843

For the year ended
December 31, 2018

$ 14,923,741

4,384,596

3,376,375

234,899
722,188
$ 23,641,799

B. Purchases (net of purchase rebate)

~53~

  • (a) The purchases above is a net amount after deducting the replacement for defects and rebate.

  • (b) The Company’s purchases from the related parties are priced in accordance with the agreed terms that are generally not different from general vendors. The payment terms are net 10-60 days from the end of the month when invoice is issued and is generally not different from the general vendors.

C. Promotion income (recorded as deduction to ‘operating costs’)

Ultimate parent company

Subsidiaries
Sister companies
Associates
Other related parties
For the year ended
December 31, 2019
$ 503,048
158,190
215,776
12,558
79,298
$ 968,870
For the year ended
December 31, 2018
$ 454,755

236,068

165,667

13,837
96,782
$ 967,109

The promotion income includes shelf display fee, advertising sponsorship and performance incentives, which are calculated and collected in a manner equivalent to the general suppliers.

D. Non-operating income

Ultimate parent company

Subsidiaries

Sister companies
Associates

Other related parties
Receivables (payables) from related parties
Other receivables
Ultimate parent company

Subsidiaries
Sister companies

Associates
Other related parties
For the year ended
December 31, 2019
$ 36,890
920,099
6,822
15,721
28,052
$ 1,007,584
December 31, 2019
$ 67,315
1,281,796
103,664
3,951
766
$ 1,457,492
For the year ended
December 31, 2018
$ 32,467
846,863
5,626
17,406
8
$ 902,370
December 31, 2018
$ 20,921

1,552,056
93,233

3,451
4
$ 1,669,665

E. Receivables (payables) from related parties

~54~

Payables
Ultimate parent company

Subsidiaries
Sister companies

Associates

Other related parties
December 31, 2019
$ 417,554
12,316,674
43,846
26,488
1,293
$ 12,805,855
December 31, 2018
$ 393,380

12,316,777
2,013

9,356
12,736
$ 12,734,262

Payables to related parties mainly arise from purchase transactions. Payables bear no interest.

  • F. Leasing arrangements lessee

  • (a) The Company holds various lease agreements with related parties based on the market price. The leases were paid on a monthly basis.

(b) Acquisition of right of use assets

Ultimate parent company

Subsidiaries
Associates

Other related parties
Total
For the year ended
December 31, 2019
$ 2,234
31,487
12,157
513,952
$ 559,830

On January 1, 2019 (the date of initial application of IFRS 16), the Company increased right-of-use assets by $126,887.

(c) Lease liabilities

Ultimate parent company
Subsidiaries
Associates
Sister companies
Other related parties
Total
December 31, 2019
$ 2,798
71,257
17,667
44,681
511,921
$ 648,324

~55~

G. Property Transactions

(a) Acquisition of financial assets

G. Property Transactions
(a) Acquisition of financial assets
ns
financial assets
Accounts
Subsidiary
Investments
accounted for using
equity method
(b) Disposal of financial assets
Accounts
Sister
company
Investments
accounted for using
equity method
Key management compensation
For the year ended
December 31, 2019
Accounts No. of shares
Objects
Consideration
Investments
accounted for using

equity method

20,000,000
ICASH Corp. $ 200,000
For the year ended
December 31, 2018
Accounts No. of shares
Objects
Proceeds Gain
Investments Grand Bills
accounted for using

equity method

108,160
Finance Corp. $ 1,828 $ 59
For the year ended For the year ended
December 31, 2018
December 31, 2019
Other short-term employee benefits $ 288,543 $ 297,731

(4) Key management compensation

8. PLEDGED ASSETS

None.

9. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNIZED CONTRACT COMMITMENTS

None.

10. SIGNIFICANT DISASTER LOSS

None.

11. SIGNIFICANT EVENTS AFTER THE BALANCE SHEET DATE

None.

12. OTHERS

(1) Capital management

The Company’s objectives in this area are to retain the confidence of investors and the market, to fund future capital expenditures and stable dividend flows for ordinary shares, and to maintain the most appropriate capital structure to maximize the equity interest of shareholders.

~56~

(2) Financial instruments

A. Financial instruments by category

Financial assets
Financial assets at fair value through profit or loss
Financial assets mandatorily measured fair value
through profit or loss
Financial assets at fair value through other
comprehensive income
Designation of equity instrument
Financial assets at amortized cost
Cash and cash equivalents
Accounts receivable, net
Other receivables
Other current assets (Note)
Guarantee deposit paid
Financial liabilities
Financial liabilities at amortized cost
Short-term borrowings
Notes payable
Accounts payable
Other payables
Guarantee deposit received
Lease liabilities
December 31, 2019
$ 85,565
$ 807,115
10,697,878
591,655
2,274,167
826,748
1,372,992
$ 15,763,440
$ 16,656,120
$ 5,000,000
5,449,853
9,752,474
17,134,279
2,730,126
$ 40,066,732
$ 44,730,617
$ 84,797,349
December 31, 2018
$ 85,683
$ 644,614
14,070,715
603,890
2,515,131
907,800
1,231,311
$ 19,328,847
$ 20,059,144
$ 6,000,000
6,037,491
9,465,646
18,827,308
2,533,958
$ 42,864,403
$ -
$ 42,864,403

Note: The Company’s trust account for advance receipts of gift certificates and gift cards.

B. Risk management policies

  • (a) The Company’s risk management and hedging policies mainly focus on hedging business risk. The Company also establishes hedge positions when trading derivative financial instruments. The choice of instruments should hedge risks relating to interest expense, assets or liabilities arising from business operations.

  • (b) For managing derivative instruments, the treasury department is responsible for managing trading positions of derivative instruments and assess market values periodically. If transactions and gains (losses) are abnormal, the treasury will respond accordingly and report to the Board of Directors immediately.

  • (c) There is no related transaction about derivative financial instruments that are used to hedge certain exchange rate risk.

~57~

C. Significant financial risks and degrees of financial risks

(a) Market risk

Foreign exchange risk

  • I. The Company operates internationally and is exposed to foreign exchange risk arising from of the Company used in various functional currency, the transactions primarily with respect to the USD and RMB. Exchange risk arises from future commercial transactions and recognized assets and liabilities.

  • II. Management has set up a policy to require the segments to manage their foreign exchange risk against their functional currencies.

  • III. The Company’s businesses involve some non-functional currency operations (the Company’s functional currency is New Taiwan dollar, NTD). The details of assets and liabilities denominated in foreign currencies whose values would be materially affected by the exchange rate fluctuations are as follows:

(Foreign currency: functional currency)
Financial assets
Non-monetary items
JPY: NTD

Investments accounted for using equity
method
USD: NTD

(Foreign currency: functional currency)
Financial assets
Non-monetary items
JPY: NTD

Investments accounted for using equity
method
USD: NTD
(Foreign currency: functional currency)
Financial assets
Non-monetary items
JPY: NTD

Investments accounted for using equity
method
USD: NTD

(Foreign currency: functional currency)
Financial assets
Non-monetary items
JPY: NTD

Investments accounted for using equity
method
USD: NTD
December 31, 2019
Foreign currency
amount
(In thousands)
Exchange
rate
Book value
(NTD)
$ 907,500
0.2760 $ 250,470

881,028 29.9800 26,413,228
December 31, 2018

Foreign currency
amount
(In thousands)
Exchange
rate
Book value
(NTD)
$ 721,500
0.2782
$ 200,721
843,740
30.7150
25,915,469
December 31, 2019
Foreign currency
amount
(In thousands)
Exchange
rate
Book value
(NTD)
$ 907,500
0.2760 $ 250,470

881,028 29.9800 26,413,228
December 31, 2018

Foreign currency
amount
(In thousands)
Exchange
rate
Book value
(NTD)
$ 721,500
0.2782
$ 200,721
843,740
30.7150
25,915,469

Foreign currency
amount
(In thousands)
$ 721,500
843,740


Exchange
rate
0.2782
30.7150

  • IV. The total exchange loss, including realized and unrealized arising from significant foreign exchange variation on the monetary items held by the Company amounted to $54 and $18,145 for the years ended December 31, 2019 and 2018, respectively.

  • V. Analysis of foreign currency market risk arising from significant foreign exchange variation:

Foreign exchange risk with respect to USD primarily arises from the exchange gain or loss resulting from foreign currency translation of investments accounted for using equity method denominated in USD. If the NTD:USD exchange rate appreciates/depreciates by 5% with all other factors remaining constant, the Company’s comprehensive income for the years ended December 31, 2019 and 2018 would increase/decrease by $1,320,661 and $1,295,773, respectively. Foreign

~58~

exchange risk with respect to JPY primarily arises from the exchange gain or loss resulting from foreign currency translation of financial assets at fair value through other comprehensive income – non-current denominated in JPY. If the NTD:JPY exchange rate appreciates/depreciates by 5%, with all other factors remaining constant, the Company’s comprehensive income for the years ended December 31, 2019 and 2018 would increase/decrease by $12,524 and $10,036, respectively.

Price risk

  • I. The Company’s equity securities, which are exposed to price risk, are the held financial assets at fair value through profit or loss and financial assets at fair value through other comprehensive income. To manage its price risk arising from investments in equity securities, the Company diversifies its portfolio. Diversification of the portfolio is done in accordance with the limits set by the Company.

  • II. The Company’s investments in equity securities comprise shares issued by the domestic companies. The prices of equity securities would change due to change of the future value of investee companies. If the prices of these equity securities increase/decrease by 5%, with all other variables held constant, the post-tax profit for the years ended December 31, 2019 and 2018 would have increased/decreased by $4,278 and $4,284, respectively, as a result of gains/losses on equity securities classified as at fair value through profit or loss. Other components of equity would have increased/decreased by $40,356 and $32,231, respectively, as a result of other comprehensive income classified as equity investment at fair value through other comprehensive income.

Cash flow and fair value interest rate risk

The Company’s interest rate risk arises from long-term borrowings. Borrowings issued at variable rates expose the Company to cash flow interest rate risk, which are partially offset by cash and cash equivalents held at variable rates. Borrowings issued at fixed rates expose the Company to fair value interest rate risk. For the years ended December 31, 2019 and 2018, the Company’s borrowings at variable rate were mainly denominated in New Taiwan dollars.

(b) Credit risk

  • I. Credit risk refers to the risk of financial loss to the Company arising from default by the clients or counterparties of financial instruments on the contract obligations. The main factor is that counterparties could not repay in full the accounts receivable based on the agreed terms, and the contract cash flows of debt instruments stated at fair value through other comprehensive income.

  • II. The Company manages their credit risk taking into consideration the entire group’s concern. For banks and financial institutions, only independently rated parties with a minimum rating of 'A' are accepted.

  • III. The Company adopts management of credit risk, whereby the default occurs when the contract payments are past due over certain number of days.

  • IV. The Company assesses whether there has been a significant increase in credit risk on that instrument since initial recognition if the contract payments were past due over certain number of days based on the terms.

  • V. The Company operates a chain of retail stores, thus the ratio of accounts receivable to

~59~

total asset is low and the probability that accounts receivable cannot be received is low. For accounts receivable from other transactions, the Company manages individually and follow up regularly. The Company assesses credit impairment loss immaterial at December 31, 2019 and 2018.

  • VI. The Company has no written-off financial assets that are still under recourse procedures on December 31, 2019 and 2018.

(c) Liquidity risk

  • I. Cash flow forecasting is performed by the operating entities of the Group and aggregated by the Group’s finance department. It monitors rolling forecasts of liquidity requirements to ensure the Group has sufficient cash to meet operational needs, while maintaining sufficient headroom on its undrawn committed borrowing facilities at all times, so that the Group does not breach borrowing limits or covenants on any of its borrowing facilities. Such forecasting takes into consideration the Group’s debt financing plans, covenant compliance, and compliance with internal balance sheet ratio targets.

  • II. The Company invests surplus cash in interest bearing current accounts, time deposits, money market fund and marketable securities, and chooses instruments with appropriate maturities or sufficient liquidity to provide sufficient headroom as determined by the aforementioned forecasting. The Company held no money market funds at December 31, 2019 and 2018, respectively.

  • III. The Company has undrawn borrowing facilities beyond one year of $9,096,726 and $9,334,699 as of December 31, 2019 and 2018, respectively.

  • IV. The table below analyses the Company’s non-derivative financial liabilities into relevant maturity groupings based on the remaining period at the balance sheet date to the contractual maturity date. Except for notes payable, accounts payable and other payables, whose contractual undiscounted cash flows are about to book value, maturing within one-year, the amounts disclosed in the table are the contractual undiscounted cash flows.

Non-derivative financial liabilities:

December 31, 2019
Less than
1 year
Short-term borrowings
$ 5,003,747
Lease liabilities
7,213,130
Non-derivative financial liabilities:
December 31, 2018
Less than
1 year
Short-term borrowings
$ 6,003,262
Between
1 and 2 years
$ -

7,045,969
Between
1 and 2 years
$ -
Between
2 and 3 years
$ -
6,676,250
Between
2 and 3 years
$ -
Over 3 years
$ -
26,254,781
Over 3 years
$ -
  • V. The Company does not expect the timing of occurrence of the cash flows estimated through the maturity date analysis will be significantly earlier, nor expect the actual cash flow amount will be significantly different.

~60~

(3) Fair value information

  • A. The different levels of the inputs used in valuation techniques to measure the fair value of financial and non-financial instruments are defined as follows:

  • Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date. A market is regarded as active where a market in which transactions for the asset or liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis. The fair value of the Company’s investment in listed stocks, beneficiary certificates and on-the-run Taiwan central government bonds is included in Level 1.

  • Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

  • Level 3: Unobservable inputs for the asset or liability. The fair value of the Company’s investment in equity investments without an active market is included in Level 3.

  • B. Fair value information of the Company’s investment property at cost is provided in Note 6(10).

  • C. Financial instruments not measured at fair value

  • (a) Except for those listed in the table below, the carrying amounts of cash and cash equivalents, accounts receivable, other receivables, short-term borrowings, notes payable, accounts payable and other payables are approximate to their fair values.

Financial assets:
Guarantee deposit paid
Financial liabilities:
Guarantee deposit received
Financial assets:
Guarantee deposit paid
Financial liabilities:
Guarantee deposit received
December 31, 2019 December 31, 2019
Book value

$ 1,372,992
$ 2,730,126

Fair value
Level 1
Level 2
$-
$ -
$-
$ -
December 31, 2018
Level 3
$ 1,352,512
$ 2,701,736
Book value
$ 1,231,311
$ 2,533,958

Fair value
Level 1
$-
$-
Level 2

$-
$ -
Level 3
$ 1,216,127
$ 2,507,486
  • (b) Guarantee deposits paid/received are measured at fair value, which is calculated based on the discounted future cash flow.

  • D. The related information for financial and non-financial instruments measured at fair value by level on the basis of the nature, characteristics and risks of the assets and liabilities is as follows:

~61~

  • (a) Classification according to the nature of assets and liabilities, relevant information is as follows:
follows:
December 31, 2019

Assets
Recurring fair value measurements
Financial assets at fair value through
profit or loss
Equity securities
Financial assets at fair value through
other comprehensive income
Equity securities
December 31, 2018

Assets
Recurring fair value measurements
Financial assets at fair value through
profit or loss
Equity securities
Financial assets at fair value through
other comprehensive income
Equity securities
Level 1
$ -
802,767
$ 802,767
Level 1
$ -
640,266
$ 640,266
Level 2
$ -
-
$ -
Level 2
$ -
-
$ -
Level 3
$ 85,565
4,348
$ 89,913
Level 3
$ 85,683
4,348
$ 90,031
Total
$ 85,565
807,115

$ 892,680

Total
$ 85,683
644,614

$ 730,297
  • (b) The methods and assumptions the Company used to measure fair value are as follows:

  • I. The instruments the Company used market quoted prices as their fair values (that is, Level 1) are listed below by characteristics:

Market quoted price

  - Listed shares Closing price
  • II.Except for financial instruments with active markets, the fair value of other financial instruments is measured using valuation techniques or by reference to counterparty quotes. The fair value of financial instruments measured using valuation techniques can be referred to current fair value of instruments with similar terms and characteristics in substance, by discounted cash flow method or other valuation methods, including calculations by applying models using market information available at the consolidated balance sheet date.

  • E. For the years ended December 31, 2019 and 2018, there was no transfer between Level 1 and Level 2.

  • F. For the years ended December 31, 2019 and 2018, there was no significant transfer in or out of Level 3.

  • G. The Company is in charge of valuation procedures for fair value measurements being categorised within Level 3, which aim to verify the independent fair value of financial instruments. Such assessments are to ensure the valuation results are reasonable by applying independent information to compare the results to current market conditions, confirming the information resources are independent, reliable and in line with other resources, and

~62~

represented as the exercisable price, and frequently making any other necessary adjustments to the fair value. Investment property is assessed by independent appraisers or based on recent closing prices of similar property in the neighbouring area.

  • H. The qualitative information on significant unobservable inputs and sensitivity analysis of changes in significant unobservable inputs to valuation model used in Level 3 fair value measurement are provided below:
Non-derivative
equity instrument:
Unlisted shares
Non-derivative
equity instrument:
Unlisted shares
Fair value at
December
31, 2019
$ 89,913
Fair value at
December
31, 2018
$ 90,031
Valuation
technique
Market
comparable
companies
Net asset
value
Valuation
technique
Market
comparable
companies
Net asset
value
Significant
unobservable
input
Price to
book ratio
multiplier
Net asset
value
Significant
unobservable
input
Price to
book ratio
multiplier
Net asset
value
Range
(weighted
average)
2.94
-
Range
(weighted
average)
2.61
-
Relationship of
inputs to fair value

The higher the
multiplier, the higher
the fair value
The higher the net
asset value, the
higher the fair value
Relationship of
inputs to fair value

The higher the
multiplier, the higher
the fair value
The higher the net
asset value, the
higher the fair value
  • I. The Company has carefully assessed the valuation models and assumptions used to measure fair value. However, use of different valuation models or assumptions may result in different measurements. If net assets value from financial assets and liabilities categorised within Level 3 had increased or decreased by 1%, net income or other comprehensive income would not have been significantly impacted for the years ended December 31, 2019 and 2018.

13. SUPPLEMENTARY DISCLOSURES

(1) Significant transactions information

  • A. Loans to others: None.

  • B. Provision of endorsements and guarantees to others: None.

  • C. Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures): Please refer to Table 1.

  • D. Acquisition or sale of the same security with the accumulated cost reaching $300 million or 20% of the Company’s paid-in capital: Please refer to Table 2.

  • E. Acquisition of real estate reaching $300 million or 20% of paid-in capital or more: None.

  • F. Disposal of real estate reaching $300 million or 20% of paid-in capital or more: None.

~63~

  • G. Purchases or sales of goods from or to related parties reaching $100 million or 20% of paid-in capital or more: Please refer to Table 3.

  • H. Receivables from related parties reaching $100 million or 20% of paid-in capital or more: Please refer to Table 4.

  • I. Trading in derivative instruments undertaken during the reporting periods: None.

  • J. Significant inter-company transactions during the reporting periods: Please refer to Table 5.

(2) Information on investees

Names, locations and other information of investee companies (not including investees in Mainland China): Please refer to Table 6.

(3) Information on investments in Mainland China

  • A. Basic information: Please refer to Table 7.

  • B. Significant transactions, either directly or indirectly through a third area, with investee companies in the Mainland Area: None.

14. SEGMENT INFORMATION

None.

~64~

Table 1

PRESIDENT CHAIN STORE CORP. AND SUBSIDIARIES

Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures) December 31, 2019

Expressed in thousands of NTD (Except as otherwise indicated)

Securities held by Type and name of securities Relationship with the
securities issuer
General
ledger account
As of December 31,2019 As of December 31,2019 Footnote
Number
of shares
Book value Ownership
(%)
Fair value
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
Mech-President Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
Books.com. Co., Ltd.
Chieh Shun Logistics International Corp.
Chieh Shun Logistics International Corp.
Uni-Wonder Corp.
Uni-Wonder Corp.
Uni-Wonder Corp.
Uni-Wonder Corp.
President Drugstore Business Corp.
President Information Corp.
President Information Corp.
President Information Corp.
President Logistics International Corp.
President Logistics International Corp.
President Pharmaceutical Corp.
President Pharmaceutical Corp.
Q-ware Systems & Services Corp.
Stock:
President Investment Trust Corp.
Career Consulting Co. Ltd.
Kaohsiung Rapid Transit Corp.
PK Venture Capital Corp.
Yamay International Development Corp.
President Securities Corp.
Duskin Co., Ltd.
Koasa Yamako Corp.
Beneficiary certificates:
Jih Sun Money Market Fund
Taishin 1699 Money Market Fund
UPAMC James Bond Money Market Fund
FSITC Taiwan Money Market Fund
Prudential Financial Money Market Fund
Allianz Global Investors Taiwan Money Market Fund
Taishin 1699 Money Market Fund
Jih Sun Money Market Fund
Prudential Financial Money Market Fund
Jih Sun Money Market Fund
UPAMC James Bond Money Market Fund
Taishin 1699 Money Market Fund
UPAMC James Bond Money Market Fund
Jih Sun Money Market Fund
Taishin 1699 Money Market Fund
Eastspring Investments Well Pool Money Market Fund
Director of President Investment Trust Corp.
None

Director of PK Venture Capital Corp.
None
Investees of Uni-President Enterprises Corp.
under the equity method
None
Director of Koasa Yamako Corp.
None














Financial assets at fair value through profit or loss
non-current




Financial assets at fair value through other
comprehensive incomenon-current


Financial assets at fair value through profit or
losscurrent














2,667,600
837,753
2,572,127
321,300
9
38,221,259
300,000
650,000
1,344,764
6,846,847
1,698,941
19,527,436
18,260,010
15,898,378
12,514,539
1,680,379
4,187,088
10,559,658
2,802,490
736,692
864,391
109,545
1,464
19,990,627
45,298
$ 14,546
25,721
-
-
552,297
250,470
4,348
20,005
$ 93,009
28,505
300,000
290,000
200,000
170,000
25,000
66,498
157,102
47,021
10,007
14,503
1,630
20
273,000
7.60
5.37
0.92
6.67
-
2.79
0.56
10.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
45,298
$ 14,546
25,721
-
-
552,297
250,470
4,348
20,005
$ 93,009
28,505
300,000
290,000
200,000
170,000
25,000
66,498
157,102
47,021
10,007
14,503
1,630
20
273,000
Table 1  Page 1

PRESIDENT CHAIN STORE CORP. AND SUBSIDIARIES

Acquisition or sale of the same security with the accumulated cost reaching $300 million or 20% of the Company's paid-in capital For the year ended December 31, 2019

Table 2
Investor
Type andname ofsecurities General
ledger
account
Counterparty Relationship with
theinvestor
Balance as at
January1,2019
Balance as at
January1,2019
Addition Addition Disposal Disposal Other increase (decrease) Other increase (decrease) Expressed in thousands of NTD
(Except as otherwise indicated)
Balance as atDecember31,2019
Expressed in thousands of NTD
(Except as otherwise indicated)
Balance as atDecember31,2019
Number of
shares
Amount Number of
shares
Amount Number of
shares
Selling price Bookvalue Gain (loss)
ondisposal
Number of
shares
Amount Number of
shares
Amount
Books.com. Co., Ltd.
Books.com. Co., Ltd.
Chieh Shun Logistics International
Corp.
Chieh Shun Logistics International
Corp.
Uni-Wonder Corp.
Uni-Wonder Corp.
Uni-Wonder Corp.
Uni-Wonder Corp.
Uni-Wonder Corp.
Uni-Wonder Corp.
President Drugstore Business Corp.
President Drugstore Business Corp.
President Information Corp.
President Information Corp.
President Logistics International Corp.
President Logistics International Corp.
President Pharmaceutical Corp.
Q-ware Systems & Services Corp.
Beneficiary certificates:
Yuanta De-Li Money Market Fund
Jih Sun Money Market Fund
Taishin 1699 Money Market Fund
UPAMC James Bond Money Market
Fund
FSITC Taiwan Money Market Fund
Prudential Financial Money Market Fund
Allianz Global Investors Taiwan Money
Market Fund
Taishin 1699 Money Market Fund
Union Money Market Fund
Nomura Taiwan Money Market Fund
Taishin 1699 Money Market Fund
FSITC Taiwan Money Market Fund
Prudential Financial Money Market Fund
Jih Sun Money Market Fund
Taishin 1699 Money Market Fund
UPAMC James Bond Money Market
Fund
Taishin 1699 Money Market Fund
Eastspring Investments Well Pool Money
Market Fund
Note
















Not applicable
















Not applicable
















1,843,148
-
-
2,037,832
-
-
3,996,323
2,220,998
15,170,478
-
-
-
7,643,267
-
-
3,266,653
3,036,177
16,121,671
30,008
$ -
-
34,002
-
-
50,000
30,000
200,000
-
-
-
120,716
-
-
54,506
41,011
219,000
43,579,059
83,519,497
54,050,840
28,216,997
114,193,080
64,323,276
119,513,956
126,211,087
43,882,697
26,959,349
146,883,213
67,110,185
25,505,438
37,554,324
31,949,778
21,967,980
54,369,056
224,644,440
710,000
$ 1,240,000
732,500
472,001
1,750,000
1,020,000
1,500,000
1,710,000
580,000
440,000
1,991,000
1,028,000
404,098
557,602
432,999
367,500
736,301
3,060,000
45,422,207
82,174,733
47,203,993
28,555,888
94,665,644
46,063,266
107,611,901
115,917,536
59,053,175
26,959,349
146,883,213
67,110,185
28,961,617
26,994,666
31,213,086
24,370,242
57,403,769
220,775,484
740,300
$ 1,220,675
639,697
477,640
1,451,189
730,730
1,350,857
1,570,766
780,458
440,130
1,991,361
1,028,158
458,595
400,902
423,079
407,578
777,510
3,007,145
740,000
$ 1,220,000
639,500
477,500
1,450,000
730,000
1,350,000
1,570,000
780,000
440,000
1,991,000
1,028,000
458,316
400,500
422,994
407,500
777,283
3,006,000
300
$ 675
197
140
1,189
730
857
766
458
130
361
158
279
402
85
78
227
1,145
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
8)
($ 5
9
2
-
-
-
-
-
-
-
-
-
-
2
3)
(
9)
(
-
-
1,344,764
6,846,847
1,698,941
19,527,436
18,260,010
15,898,378
12,514,539
-
-
-
-
4,187,088
10,559,658
736,692
864,391
1,464
19,990,627
-
$ 20,005
93,009
28,505
300,000
290,000
200,000
170,000
-
-
-
-
66,498
157,102
10,007
14,503
20
273,000

Note: The security was recognized as "Financial assets at fair value through profit or loss–current".

Table 2  Page 1

Table 3

PRESIDENT CHAIN STORE CORP. AND SUBSIDIARIES

Purchases or sales of goods from or to related parties reaching $100 million or 20% of paid-in capital or more For the year ended December 31, 2019

Expressed in thousands of NTD (Except as otherwise indicated)

Purchaser/seller Counterparty Relationship with the
counterparty
Transaction Differences in transaction terms
compared to third party
transactions
Differences in transaction terms
compared to third party
transactions
Notes/accounts receivable(payable) Footnote
Purchases(sales) Amount Percentage of
total purchases
(sales)
Credit term Unitprice Credit term Balance Percentage of
total notes/accounts
receivable(payable)
President Chain Store Corp.
Capital Marketing Consultant Corp.
Chieh Shun Logistics International Corp.
President Transnet Corp.
Uni-Wonder Corp.
President Information Corp.
Uni-President Enterprises Corp.
Uni-President Superior Commissary
Corp.
Tung Ang Enterprises Corp.
Lien-Bo Enterprises Corp.
Tait Marketing & Distribution Co., Ltd.
President Packaging Corp.
President Transnet Corp.
Kuang Chuan Dairy Corp.
Weilih Food Industrial Co., Ltd.
21 Century Co., Ltd.
Mister Donut Taiwan Corp., Ltd.
President Pharmaceutical Corp.
Kai Ya Food Co., Ltd.
Q-ware Systems & Services Corp.
President Chain Store Corp.
President Transnet Corp.
President Logistics International Corp.
Chieh Shun Logistics International
Corp.
President Chain Store Corp.
Uni-President Enterprises Corp.
Tung Chan Enterprise Corp.
Retail Support International Corp.
President Chain Store Corp.
Ultimate parent company
Subsidiary
Sister company



Subsidiary
Other related party

Subsidiary
Associate
Subsidiary
Sister company
Subsidiary
Parent company
Subsidiary of President
Chain Store Corp.
Parent company
Subsidiary of President
Chain Store Corp.
Parent company
Ultimate parent company
Other related party
Subsidiary of President
Chain Store Corp.
Parent company
Purchases













Service revenue
Delivery revenue

Service cost
Sales revenue
Purchases


Service revenue
15,787,494
$ 3,863,554
1,954,570
668,520
401,064
412,791
304,485
583,267
284,484
387,986
141,949
204,886
231,672
626,267
197,577)
(
680,779)
(
1,047,554)
(
680,779
304,485)
(
337,389
1,103,134
210,957
859,075)
(
15
4
2
1
-

-

-

1
-

-

-

-

-

1
66)
(
38)
(
59)
(
7
56)
(
8
25
5
68)
(
Net 30~40 days from the end of
the month when invoice is issued
Net 45 days from the end of the
month when invoice is issued
Net 30 days from the end of the
month when invoice is issued
Net 10~54 days from the end of
the month when invoice is issued
Net 20~70 days from the end of
the month when invoice is issued
Net 15~60 days from the end of
the month when invoice is issued
Net 60 days from the end of the
month when invoice is issued
Net 30~65 days from the end of
the month when invoice is issued
Net 30~60 days from the end of
the month when invoice is issued
Net 30~60 days from the end of
the month when invoice is issued
Net 55~60 days from the end of
the month when invoice is issued
Net 60~70 days from the end of
the month when invoice is issued
Net 40 days from the end of the
month when invoice is issued
Net 40 days from the end of the
month when invoice is issued
Net 45~60 days from the end of
the month when invoice is issued
Net 40 days from the end of the
month when invoice is issued
Net 20 days from the end of the
month when invoice is issued
Net 40 days from the end of the
month when invoice is issued
Net 60 days from the end of the
month when invoice is issued
Net 30 days from the end of the
month when invoice is issued
Net 25 days from the end of the
month when invoice is issued
Net 30 days from the end of the
month when invoice is issued
Net 45 days from the end of the
month when invoice is issued
No significant
differences





















No significant
differences





















1,291,634)
($ 669,136)
(
152,061)
(
91,889)
(
75,268)
(
71,064)
(
28,007)
(
138,159)
(
35,120)
(
77,274)
(
22,695)
(
66,115)
(
84,501)
(
109,546)
(
36,933
85,068
96,462
85,068)
(
28,007
35,298)
(
107,088)
(
19,079)
(
124,774
8)
(
4)
(
1)
(
1)
(
-
-
-
1)
(
-
1)
(
-
-
1)
(
1)
(
59
46
52
5)
(
2
6)
(
19)
(
3)
(
58
Table 3  Page 1

Table 3

PRESIDENT CHAIN STORE CORP. AND SUBSIDIARIES

Purchases or sales of goods from or to related parties reaching $100 million or 20% of paid-in capital or more For the year ended December 31, 2019

Expressed in thousands of NTD (Except as otherwise indicated)

Purchaser/seller Counterparty Relationship with the
counterparty
Transaction Differences in transaction terms
compared to third party
transactions
Differences in transaction terms
compared to third party
transactions
Notes/accounts receivable(payable) Footnote
Purchases(sales) Amount Percentage of
total purchases
(sales)
Credit term Unitprice Credit term Balance Percentage of
total notes/accounts
receivable(payable)
President Logistics International Corp.
Retail Support International Corp.
Uni-President Cold-Chain Corp.
Wisdom Distribution Service Corp.
Q-ware Systems & Services Corp.
President Drugstore Business Corp.
President Pharmaceutical Corp.
21 Century Co., Ltd.
Uni-President Superior Commissary Corp.
Retail Support Taiwan Corp.
Zhejiang Uni-Champion Logistics
Development Co., Ltd.
Shanghai President Logistic Co., Ltd.
Chieh Shun Logistics International
Corp.
Retail Support International Corp.
Uni-President Cold-Chain Corp.
Wisdom Distribution Service Corp.
Retail Support Taiwan Corp.
President Logistics International Corp.
Uni-Wonder Corp.
President Logistics International Corp.
President Logistics International Corp.
Books.com. Co., Ltd.
President Chain Store Corp.
President Pharmaceutical Corp.
President Drugstore Business Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
Retail Support International Corp.
Shanghai President Logistic Co., Ltd.
Zhejiang Uni-Champion Logistics
Development Co., Ltd.
Subsidiary
Parent company
Subsidiary of President
Chain Store Corp.

Subsidiary

Subsidiary of President
Chain Store Corp.



Parent company
Subsidiary of President
Chain Store Corp.

Parent company




Subsidiary
Service cost
Delivery revenue


Service cost

Delivery revenue
Service cost

Service revenue

Purchases
Sales revenue



Delivery revenue

Service cost
1,047,554
$ 788,848)
(
1,084,094)
(
1,076,090)
(
313,865
788,848
210,957)
(
1,084,094
1,076,090
285,125)
(
626,267)
(
622,641
622,641)
(
204,886)
(
387,986)
(
3,863,554)
(
313,865)
(
172,251)
(
172,251
34
25)
(
34)
(
34)
(
20
49
7)
(
37
45
10)
(
67)
(
6
38)
(
13)
(
38)
(
99)
(
83)
(
32)
(
25
Net 20 days from the end of the
month when invoice is issued
Net 20 days from the end of the
month when invoice is issued
Net 20 days from the end of the
month when invoice is issued
Net 20 days from the end of the
month when invoice is issued
Net 15~20 days from the end of
the month when invoice is issued
Net 20 days from the end of the
month when invoice is issued
Net 30 days from the end of the
month when invoice is issued
Net 20 days from the end of the
month when invoice is issued
Net 20 days from the end of the
month when invoice is issued
Net 30 days from the end of the
month when invoice is issued
Net 40 days from the end of the
month when invoice is issued
Net 70 days from the end of the
month when invoice is issued
Net 70 days from the end of the
month when invoice is issued
Net 60~70 days from the end of
the month when invoice is issued
Net 30~60 days from the end of
the month when invoice is issued
Net 45 days from the end of the
month when invoice is issued
Net 15~20 days from the end of
the month when invoice is issued
Net 60 days from the end of the
month when invoice is issued
Net 60 days from the end of the
month when invoice is issued
No significant
differences

















No significant
differences

















96,462)
($ 74,892
97,129
112,939
25,648)
(
74,892)
(
19,079
97,129)
(
112,939)
(
24,585
109,546
25,490)
(
25,490
66,115
77,274
669,136
25,648
38,473
38,473)
(
35)
(
24
31
36
17)
(
50)
(
9
2)
(
39)
(
38
74
1)
(
7
18
53
100
68
50
37)
(
Table 3  Page 2

Table 3

PRESIDENT CHAIN STORE CORP. AND SUBSIDIARIES

Purchases or sales of goods from or to related parties reaching $100 million or 20% of paid-in capital or more For the year ended December 31, 2019

Expressed in thousands of NTD (Except as otherwise indicated)

Purchaser/seller Counterparty Relationship with the
counterparty
Transaction Differences in transaction terms
compared to third party
transactions
Differences in transaction terms
compared to third party
transactions
Notes/accounts receivable(payable) Footnote
Purchases(sales) Amount Percentage of
total purchases
(sales)
Credit term Unitprice Credit term Balance Percentage of
total notes/accounts
receivable(payable)
Duskin Serve Taiwan Co., Ltd.
ICASH Corp.
President Logistic ShanDong Co., Ltd.
Shan Dong President Yinzuo Commercial
Limited
Shanghai President Logistic Co., Ltd.
President Chain Store (Shanghai) Ltd.
President Chain Store Corp.
President Chain Store Corp.
Shan Dong President Yinzuo
Commercial Limited
President Logistic ShanDong Co., Ltd.
President Chain Store (Shanghai) Ltd.
Shanghai President Logistic Co., Ltd.
Parent company

Subsidiary of President
Chain Store Corp.


Service revenue

Delivery revenue
Service cost
Delivery revenue
Service cost
276,434)
($ 138,831)
(
116,221)
(
116,221
108,467)
(
108,467
21)
(
35)
(
99)
(
5
13)
(
10
Net 15~60 days from the end of
the month when invoice is issued
Net 60 days from the end of the
month when invoice is issued
Net 30 days from the end of the
month when invoice is issued
Net 30 days from the end of the
month when invoice is issued
Net 58 days from the end of the
month when invoice is issued
Net 58 days from the end of the
month when invoice is issued
No significant
differences




No significant
differences




38,213
$ 32,379
10,031
10,031)
(
9,218
9,218)
(
21
58
97
2)
(
7
7)
(
Table 3  Page 3

PRESIDENT CHAIN STORE CORP. AND SUBSIDIARIES

Receivables from related parties reaching $100 million or 20% of paid-in capital or more December 31, 2019

December 31, 2019
Table 4
Creditor
Counterparty Relationship
withthe counterparty
Balance as of
December31,2019
Turnover rate Overdue receivables Amount collected
subsequent to the
balance sheet date
Allowance for
doubtfulaccounts
Expressed in thousands of NTD
(Except as otherwise indicated)
Amount Action taken
Uni-President Superior Commissary Corp.
President Information Corp.
President Logistics International Corp.
Q-ware Systems & Services Corp.
President Chain Store Corp.
President Chain Store Corp.
Wisdom Distribution Service Corp.
President Chain Store Corp.
Parent company

Subsidiary of President Chain Store Corp.
Parent company
669,136
$ 124,774
112,939
109,546
5.98
4.67
9.96
5.78
-
$ -
-
-
none


668,833
$ 68,676
102,410
109,542
-
$ -
-
-
Table 4  Page 1

PRESIDENT CHAIN STORE CORP. AND SUBSIDIARIES

Significant inter-company transactions during the reporting periods

For the year ended December 31, 2019

For the year ended December 31, 2019
Table 5
Number
Companyname Counterparty Relationship Transaction
Expressed in thousands of NTD
(Except as otherwise indicated)
General ledger account Amount Transaction terms Percentage of consolidated
total operating revenues
or total assets
0
0
1
2
3
3
4
4
5
5
6
6
7
8
8
9
9
9
9
10
11
12
13
14
15
President Chain Store Corp.
President Chain Store Corp.
Uni-President Cold-Chain Corp.
Capital Marketing Consultant Corp.
President Information Corp.
President Information Corp.
Q-ware Systems & Services Corp.
Q-ware Systems & Services Corp.
Uni-President Superior Commissary Corp.
Uni-President Superior Commissary Corp.
President Pharmaceutical Corp.
President Pharmaceutical Corp.
President Transnet Corp.
Chieh Shun Logistics International Corp.
Chieh Shun Logistics International Corp.
President Logistics International Corp.
President Logistics International Corp.
President Logistics International Corp.
President Logistics International Corp.
Duskin Serve Taiwan Co., Ltd.
21 Century Co., Ltd.
Wisdom Distribution Service Corp.
Retail Support Taiwan Corp.
Zhejiang Uni-Champion Logistics Development Co., Ltd.
ICASH Corp.
Books.com. Co., Ltd.
President Transnet Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Drugstore Business Corp.
President Chain Store Corp.
President Chain Store Corp.
President Logistics International Corp.
President Transnet Corp.
Retail Support International Corp.
Uni-President Cold-Chain Corp.
Wisdom Distribution Service Corp.
Wisdom Distribution Service Corp.
President Chain Store Corp.
President Chain Store Corp.
Books.com. Co., Ltd.
Retail Support International Corp.
Shanghai President Logistic Co., Ltd.
President Chain Store Corp.
Parent company to subsidiary
Parent company to subsidiary
Subsidiary to parent company
Subsidiary to parent company
Subsidiary to parent company
Subsidiary to parent company
Subsidiary to parent company
Subsidiary to parent company
Subsidiary to parent company
Subsidiary to parent company
Subsidiary to subsidiary
Subsidiary to parent company
Subsidiary to parent company
Subsidiary to subsidiary
Subsidiary to subsidiary
Subsidiary to subsidiary
Subsidiary to subsidiary
Subsidiary to subsidiary
Subsidiary to subsidiary
Subsidiary to parent company
Subsidiary to parent company
Subsidiary to subsidiary
Subsidiary to subsidiary
Subsidiary to subsidiary
Subsidiary to parent company
Other operating revenue
Other operating revenue
Other operating revenue
Service revenue
Service revenue
Accounts receivable
Service revenue
Accounts receivable
Sales revenue
Accounts receivable
Sales revenue
Sales revenue
Sales revenue
Delivery revenue
Delivery revenue
Delivery revenue
Delivery revenue
Delivery revenue
Accounts receivable
Service revenue
Sales revenue
Service revenue
Delivery revenue
Delivery revenue
Service revenue
162,669)
($ 161,501)
(
371,757)
(
197,577)
(
859,075)
(
124,774
626,267)
(
109,546
3,863,554)
(
669,136
622,641)
(
204,886)
(
304,485)
(
1,047,554)
(
680,779)
(
788,848)
(
1,084,094)
(
1,076,090)
(
112,939
276,434)
(
387,986)
(
285,125)
(
313,865)
(
172,251)
(
138,831)
(
Net 60 days from the end of the month
when invoice is issued
Net 60 days from the end of the month
when invoice is issued
Net 20 days from the end of the month
when invoice is issued
Net 45~60 days from the end of the
month when invoice is issued
Net 45 days from the end of the month
when invoice is issued
Net 45 days from the end of the month
when invoice is issued
Net 40 days from the end of the month
when invoice is issued
Net 40 days from the end of the month
when invoice is issued
Net 45 days from the end of the month
when invoice is issued
Net 45 days from the end of the month
when invoice is issued
Net 70 days from the end of the month
when invoice is issued
Net 60~70 days from the end of the
month when invoice is issued
Net 60 days from the end of the month
when invoice is issued
Net 20 days from the end of the month
when invoice is issued
Net 40 days from the end of the month
when invoice is issued
Net 20 days from the end of the month
when invoice is issued
Net 20 days from the end of the month
when invoice is issued
Net 20 days from the end of the month
when invoice is issued
Net 20 days from the end of the month
when invoice is issued
Net 15~60 days from the end of the
month when invoice is issued
Net 30~60 days from the end of the
month when invoice is issued
Net 30 days from the end of the month
when invoice is issued
Net 15~20 days from the end of the
month when invoice is issued
Net 60 days from the end of the month
when invoice is issued
Net 60 days from the end of the month
when invoice is issued
0.06
0.06
0.15
0.08
0.34
0.06
0.24
0.06
1.51
0.34
0.24
0.08
0.12
0.41
0.27
0.31
0.42
0.42
0.06
0.11
0.15
0.11
0.12
0.07
0.05
Table 5  Page 1

PRESIDENT CHAIN STORE CORP. AND SUBSIDIARIES

Significant inter-company transactions during the reporting periods

For the year ended December 31, 2019

For the year ended December 31, 2019
Table 5
Number
Companyname Counterparty Relationship Transaction
Expressed in thousands of NTD
(Except as otherwise indicated)
General ledger account Amount Transaction terms Percentage of consolidated
total operating revenues
or total assets
16
17
18
Retail Support International Corp.
President Logistic ShanDong Co., Ltd.
Shanghai President Logistic Co., Ltd.
Uni-Wonder Corp.
Shan Dong President Yinzuo Commercial
Limited
President Chain Store (Shanghai) Ltd.
Subsidiary to subsidiary
Subsidiary to subsidiary
Subsidiary to subsidiary
Delivery revenue
Delivery revenue
Delivery revenue
210,957)
(
116,221)
(
108,467)
(
Net 30 days from the end of the month
when invoice is issued
Net 30 days from the end of the month
when invoice is issued
Net 58 days from the end of the month
when invoice is issued
0.08
0.05
0.04

Note:Transaction among the company and subsidiaries with amount over NTD$100,000, only one side of the transactions are disclosed.

Table 5  Page 2

Table 6

PRESIDENT CHAIN STORE CORP. AND SUBSIDIARIES

Names, locations and other information of investee companies (not including investees in Mainland China) For the year ended December 31, 2019

Expressed in thousands of NTD (Except as otherwise indicated)

Investor Investee Location Main business activities Initial investment amount Initial investment amount Shares held as at December 31,2019 as at December 31,2019 Net profit (loss) of the
investee for the year
ended December 31,
2019
Investment income (loss)
recognized by the
Company for the year
ended December 31,
2019
Footnote
Balance as at
December 31,
2019
Balance as at
December 31,
2018
Number of shares Ownership
(%)
Bookvalue
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store (BVI) Holdings Ltd.
President Drugstore Business Corp.
President Transnet Corp.
Mech-President Corp.
President Pharmaceutical Corp.
Uni-President Department Store Corp.
Uni-President Superior Commissary Corp.
Uni-President Cold-Chain Corp.
President Information Corp.
Q-ware Systems & Services Corp.
Wisdom Distribution Service Corp.
Books.com. Co., Ltd.
President Lanyang Art Corporation
Duskin Serve Taiwan Co., Ltd.
ICASH Corp.
Uni-President Development Corp.
Uni-Wonder Corp.
Retail Support International Corp.
Presicarre Corp.
President Fair Development Corp.
President International Development Corp.
Tung Ho Development Corp.
Ren-Hui Investment Corp.
Capital Marketing Consultfant Corp.
PCSC (China) Drugstore Limited
President Chain Store Corporation Insurance
Brokers Co., Ltd.
Cold Stone Creamery Taiwan Ltd.
President Being Corp.
British Virgin
Islands
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
British Virgin
Islands
Taiwan
Taiwan
Taiwan
Professional investment
Sales of cosmetics, medicines and
daily items
Delivery service
Gas station, installment and
maintenance of elevators
Sales of various health care products,
cosmetics, and pharmaceuticals
Department stores
Fresh food manufacture
Low-temperature logistics
and warehousing
Enterprise information management
and consultancy
Information software services
Logistics and storage of publication
and e-commerce
Retail business without shop
Art and cultural exhibition
Cleaning instruments leasing and
selling
Electronic ticketing services
Construction, development and
operation of an MRT station
Coffee chain store
Room-temperature logistics and
warehousing
Management of retail department
store
Operation of shopping mall,
department store, international
trade, etc.
Professional investment
Management of entertainment
business
Professional investment
Enterprise management consultancy
Professional investment
Life and property insurance
Sales of ice cream
Sports and entertainment business
6,712,138
$ 288,559
711,576
904,475
330,216
840,000
520,141
237,437
320,741
332,482
50,000
100,400
20,000
102,000
700,000
720,000
3,286,206
91,414
7,112,028
3,191,700
500,000
861,696
637,231
9,506
277,805
213,000
170,000
170,000
6,712,138
$ 288,559
711,576
904,475
330,216
840,000
520,141
237,437
320,741
332,482
50,000
100,400
20,000
102,000
500,000
720,000
3,286,206
91,414
7,112,028
3,191,700
500,000
861,696
637,231
9,506
277,805
213,000
170,000
170,000
171,589,586
78,520,000
103,496,399
55,858,815
22,121,962
27,999,999
48,519,890
23,605,042
25,714,475
24,382,921
10,847,421
9,999,999
2,000,000
10,199,999
70,000,000
72,000,000
21,382,674
6,429,999
145,172,360
190,000,000
44,100,000
19,930,000
6,500,000
2,500,000
8,746,008
1,500,000
12,244,390
1,500,000
100.00
100.00
70.00
80.87
73.74
70.00
90.00
60.00
86.00
86.76
100.00
50.03
100.00
51.00
100.00
20.00
60.00
25.00
19.50
19.00
3.33
12.46
100.00
100.00
92.20
100.00
100.00
100.00
26,348,522
$ 1,432,449
1,634,536
702,347
743,725
543,179
484,058
679,859
493,788
390,054
454,125
398,293
25,120
201,317
567,243
764,191
5,164,559
178,147
5,723,198
2,039,406
459,696
106,384
80,362
67,401
64,706
27,568
6,133
33,462)
(
1,105,919
$ 320,671
599,834
106,216
189,810
265,132
18,574
353,843
75,175
80,156
272,543
379,594
120
145,830
12,876
156,197
640,378
205,652
1,812,443
290,953
672,885
66,331)
(
6,464
40,210
2,289
10,746
15,423
8,767
1,105,919
$ 320,671
419,884
85,898
139,966
185,592
16,716
212,306
64,651
69,542
272,543
189,890
120
74,373
12,876
31,239
291,031
51,413
353,425
55,281
22,029
8,265)
(
6,464
40,210
2,110
10,746
15,423
8,767
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Note 1
Subsidiary
Subsidiary
Note 1
Note 1
Note 1
Note 1
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Table 6  Page 1

PRESIDENT CHAIN STORE CORP. AND SUBSIDIARIES

Names, locations and other information of investee companies (not including investees in Mainland China) For the year ended December 31, 2019

Table 6
Investor
Investee Location Main business activities Initial investment amount Initial investment amount Shares held as at December 31,2019 as at December 31,2019 Net profit (loss) of the
investee for the year
ended December 31,
2019
Investment income (loss)
recognized by the
Company for the year
ended December 31,
2019
Footnote
Expressed in thousands of NTD
(Except as otherwise indicated)
Investment income (loss)
recognized by the
Company for the year
ended December 31,
2019
Footnote
Expressed in thousands of NTD
(Except as otherwise indicated)
Balance as at
December 31,
2019
Balance as at
December 31,
2018
Number of shares Ownership
(%)
Bookvalue
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
President Chain Store Corp.
Books.com. Co., Ltd.
Mech-President Corp.
President Chain Store (Hong
Kong) Holdings Limited
President Chain Store (Hong
Kong) Holdings Limited
President Chain Store (BVI)
Holdings Ltd.
President Chain Store (BVI)
Holdings Ltd.
President Chain Store (Labuan)
Holdings Ltd.
President Logistics
International Corp.
President Pharmaceutical Corp.
Ren-Hui Investment Corp.
Ren-Hui Investment Corp.
Ren-Hui Investment Corp.
Ren-Hui Investment Corp.
Ren-Hui Investment Corp.
Ren-Hui Investment Corp.
Ren-Hui Investment Corp.
21 Century Co., Ltd.
President Chain Store Tokyo Marketing
Corp.
Uni-President Oven Bakery Corp.
President Collect Service Corp.
Afternoon Tea Taiwan Co., Ltd.
Mister Donut Taiwan Corp., Ltd.
Uni-President Organics Corp.
President Technology Corp.
Books.com. (BVI) Ltd.
Tong Ching Corporation
PCSC Restaurant (Cayman) Holdings
Limited
PCSC (China) Drugstore Limited
President Chain Store (Labuan) Holdings
Ltd.
President Chain Store (Hong Kong) Holdings
Limited
Philippine Seven Corp.
Chieh Shun Logistics International Corp.
President Pharmaceutical (Hong Kong)
Holdings Limited
Books.com. Co., Ltd.
Uni-President Department Store Corp.
Mech-President Corp.
President Information Corp.
President Transnet Corp.
Q-ware Systems & Services Corp.
Duskin Serve Taiwan Co., Ltd.
Taiwan
Japan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
British Virgin
Islands
Taiwan
Cayman
Islands
British Virgin
Islands
Malaysia
Hong Kong
Philippines
Taiwan
Hong Kong
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Operation of chain restaurants
Enterprise management consultancy
Bread and pastry retailer
Collection agent
Operation of restaurants
Bakery retailer
Health care products and organic
food
Software development and call center
service
Professional investment
Gas station
Professional investment
Professional investment
Professional investment
Professional investment
Operation of chain stores
Trucking
Sales of various health care products,
cosmetics, and pharmaceuticals
Retail business without shop
Department stores
Gas station, installment and
maintenance of elevators
Enterprise information management
and consultancy
Delivery service
Information software services
Cleaning instruments leasing and
selling
160,680
$ 35,648
391,300
10,500
-
200,000
47,190
7,500
1,478
9,600
-
22,185
874,317
4,669,592
873,477
180,000
178,024
-
-
-
-
-
-
-
160,680
$ 35,648
391,300
10,500
147,900
200,000
47,190
7,500
1,478
9,600
156,138
22,185
874,317
4,669,592
873,477
180,000
178,024
-
-
-
-
-
-
-
10,000,000
9,800
6,511,963
1,049,999
-
7,500,049
1,833,333
750,000
500
960,000
-
740,000
29,163,337
134,603,354
394,970,516
26,670,000
5,935,900
1
1
1
1
1
1
1
100.00
100.00
100.00
70.00
-
50.00
36.67
15.00
100.00
60.00
-
7.80
100.00
100.00
52.22
100.00
100.00
-
-
-
-
-
-
-
86,391
$ 81,783
44,826)
(
84,225
-
100,768
41,430
20,866
593
24,729
-
5,474
2,529,852
4,156,038
2,528,945
326,575
60,236
-
-
-
-
-
-
-
50,117
$ 6,227
13,275)
(
91,615
-
31,471
24,020
26,075
1
12,583
3,255)
(
2,289
424,830
78,069
862,749
33,663
12,758)
(
379,594
265,132
106,216
75,175
599,834
80,156
145,830
50,117
$ 6,227
13,275)
(
64,132
-
14,613
8,807
3,869
1
7,550
3,255)
(
179
424,830
109,818
445,176
33,663
12,758)
(
-
-
-
-
-
-
-
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Note 1
Note 1
Note 1
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Table 6  Page 2

Table 6

PRESIDENT CHAIN STORE CORP. AND SUBSIDIARIES

Names, locations and other information of investee companies (not including investees in Mainland China) For the year ended December 31, 2019

Expressed in thousands of NTD (Except as otherwise indicated)

Investor Investee Location Main business activities Initial investment amount Initial investment amount Shares held as at December 31,2019 as at December 31,2019 Net profit (loss) of the
investee for the year
ended December 31,
2019
Investment income (loss)
recognized by the
Company for the year
ended December 31,
2019
Footnote
Balance as at
December 31,
2019
Balance as at
December 31,
2018
Number of shares Ownership
(%)
Bookvalue
Ren-Hui Investment Corp.
Ren-Hui Investment Corp.
Ren-Hui Investment Corp.
Ren-Hui Investment Corp.
Ren-Hui Investment Corp.
Ren-Hui Investment Corp.
Ren-Hui Investment Corp.
Ren-Hui Investment Corp.
Retail Support International
Corp.
Retail Support International
Corp.
Retail Support Taiwan Corp.
Uni-President Cold-Chain
Corp.
Uni-President Cold-Chain
Corp.
Wisdom Distribution Service
Corp.
Wisdom Distribution Service
Corp.
Philippine Seven Corp.
Philippine Seven Corp.
President Pharmaceutical Corp.
Mister Donut Taiwan Corp., Ltd.
Uni-President Superior Commissary Corp.
Uni-President Cold-Chain Corp.
Retail Support International Corp.
President Collect Service Corp.
Afternoon Tea Taiwan Co., Ltd.
Ren Hui Holding Co., Ltd.
Retail Support Taiwan Corp.
President Logistics International Corp.
President Logistics International Corp.
President Logistics International Corp.
Uni-President Logistics (BVI) Holdings
Limited
President Logistics International Corp.
Vision Distribution Service Corp.
Convenience Distribution Inc.
Store Sites Holding, Inc.
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
British Virgin
Islands
Taiwan
Taiwan
Taiwan
Taiwan
British Virgin
Islands
Taiwan
Taiwan
Philippines
Philippines
Sales of various health care products,
cosmetics, and pharmaceuticals
Bakery retailer
Fresh food manufacture
Low-temperature logistics and
warehousing
Room-temperature logistics and
warehousing
Collection agent
Operation of restaurants
Professional investment
Room-temperature logistics and
warehousing
Trucking
Trucking
Trucking
Professional investment
Trucking
Publishing Industry
Logistics and warehousing
Professional investment
-
$ -
-
-
-
-
-
60,374
15,300
44,975
5,425
23,850
87,994
18,850
-
26,633
28,848
-
$ -
-
-
-
-
-
60,374
15,300
44,975
5,425
23,850
87,994
18,850
-
26,633
28,848
1
1
1
1
1
1
-
2,000,000
2,871,300
9,481,500
1,161,000
4,837,500
2,990
3,870,000
-
4,500,000
40,000
-
-
-
-
-
-
-
100.00
51.00
49.00
6.00
25.00
100.00
20.00
-
100.00
100.00
-
$ -
-
-
-
-
-
63,018
76,789
168,876
20,679
86,161
97,736
68,929
-
26,633
28,848
189,810
$ 31,471
18,574
353,843
205,652
91,615
-
2,893
45,447
81,573
81,573
81,573
10,968
81,573
-
29,260
918
-
$ -
-
-
-
-
-
2,893
23,178
39,971
4,894
20,393
10,968
16,315
-
-
-
Subsidiary of
a subsidiary
Note 1
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary
Subsidiary of
a subsidiary

Note 1: The investee was recognized using equity method by the company.

Table 6  Page 3

Table 7

PRESIDENT CHAIN STORE CORP. AND SUBSIDIARIES Information on investments in Mainland China

For the year ended December 31, 2019

Expressed in thousands of NTD (Except as otherwise indicated)

Investeein Mainland China Mainbusiness activities Paid-incapital Investment
method
Accumulated amount
of remittance from
Taiwan to
Mainland China
as ofJanuary1,2019
Amount remitted from
Taiwan to Mainland
China/ Amount remitted
back to Taiwan for the
year ended
December31,2019
Amount remitted from
Taiwan to Mainland
China/ Amount remitted
back to Taiwan for the
year ended
December31,2019
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of
December 31,
2019
Net income of
investee for the
year
ended December
31,2019
Ownership held by
the Company (direct
or indirect)
Investment income (loss)
recognized by the
Company for the year
ended
December31,2019
Book value of
investments in
Mainland China as of
December31,2019
Accumulated
amount of
investment
income remitted
back to Taiwan
as of December
31,2019
Footnote
Remitted to
Mainland
China
Remitted
back to
Taiwan
Shanghai President Chain Store Corporation
Trade Co., Ltd.
President Cosmed Chain Store (Shen Zhen)
Co., Ltd.
President Chain Store (Shanghai) Ltd.
Shanghai President Logistic Co., Ltd.
Shanghai Cold Stone Ice Cream Corporation
PCSC (Chengdu) Hypermarket Limited
Shan Dong President Yinzuo Commercial
Limited
President (Shanghai) Health Product
Trading Company Ltd.
Zhejiang Uni-Champion Logistics
Development Co., Ltd.
Bejing Bokelai Customer Co.
President Chain Store (Taizhou) Ltd.
President Logistic ShanDong Co., Ltd.
President Chain Store (Zhejiang) Ltd.
Beauty Wonder (Zhejiang) Trading Co.,Ltd.
Trade of food and commodities
Wholesale of merchandise
Operation of chain stores
Logistics and warehousing
Sales of ice cream
Retail hypermarket
Supermarkets
Sales of various health care
products, cosmetics, and
pharmaceuticals
Logistics and warehousing
Enterprise information consulting,
network technology development
and services
Logistics and warehousing
Logistics and warehousing
Operation of chain stores
Sales of cosmetics and daily items
-
$ 430,549
2,152,745
59,960
958,159
-
258,329
168,591
172,220
450
258,329
215,275
602,769
129,165
Note 1
Note 1
Note 1
Note 1
Note 1
Note 1
Note 1
Note 1
Note 1
Note 1
Note 1
Note 1
Note 1
Note 1
155,014
$ 282,330
2,316,779
59,960
981,516
532,935
122,269
168,591
169,483
-
258,329
215,275
602,769
129,165
-
$ -
-
-
-
-
-
-
-
-
-
-
-
-
-
$ -
-
-
-
-
-
-
-
-
-
-
-
-
155,014
$ 282,330
2,316,779
59,960
981,516
532,935
122,269
168,591
169,483
-
258,329
215,275
602,769
129,165
11)
($ 2,400
39,455
81,169
307)
(
565)
(
2,988)
(
8,353)
(
22,943
2)
(
32,980
1,979
111,787)
(
34,903)
(
-
100.00
100.00
100.00
100.00
-
55.00
73.74
80.00
50.03
100.00
100.00
100.00
100.00
11)
($ 2,383
39,455
81,169
307)
(
582)
(
11,501
6,160)
(
24,113
1)
(
32,980
2,427
111,787)
(
34,903)
(
-
$ 69,520
103,731
477,450
45,630
-
187,281
21,879
156,194
16
350,970
195,509
290,607
75,992
-
$ -
-
-
-
-
-
55,794
25,553
-
-
-
-
-
Note 2
Note 2
Note 2
Note 2
Note 2
Note 2
Note 2
Note 2
Note 2
Note 2
Note 2
Note 2
Note 2
Note 2

Note 1: Indirect investment in PRC through the existing company located in the third area. Note 2: The financial statements were reviewed by the CPA of parent company in Taiwan.

Companyname Accumulated amount of remittance
from Taiwan to Mainland China as of
December31,2019
Investment amount approved by the
Investment Commission of the
Ministry of Economic Affairs
(MOEA)
Ceiling on investments in Mainland
China imposed by the Investment
Commissionof MOEA
President Chain Store Corp.
President Pharmaceutical Corp.
Uni-President Cold-Chain Corp.
Ren-Hui Investment Corp.
4,621,058
$ 168,591
88,963
51,664
168,591
88,963
51,664
8,258,690
$
475,937
667,534
80,000
27,136,391
$
Table 7  Page 1

PRESIDENT CHAIN STORE CORP. STATEMENT OF CASH AND CASH EQUIVALENTS DECEMBER 31, 2019

Statement 1
Item
Petty cash in store
Demand deposits and checking accounts
Cash equivalents
Time deposits – New Taiwan dollar
Short-term financial instruments
Expressed in thousands of NTD
Description
Amount
$ 898,234
4,601,172
Due dates are March 2020, and interest rates
are at 0.8%.
500,000
Due dates are within one month, and interest
rates are at 0.45%~0.53%.
4,698,472
$ 10,697,878

Statement 1

PRESIDENT CHAIN STORE CORP. STATEMENT OF INVENTORIES DECEMBER 31, 2019

Statement 2
Item
Description Amount
Cost
Market value
$ 8,079,200
$ 9,111,667
(42,834)
$ 8,036,366
Expressed in thousands of NTD
Footnote
Cost
$ 8,079,200
(42,834)
$ 8,036,366
Merchandise
Less: Allowance for
valuation loss
The net realizable value is the market
value.

Statement 2

PRESIDENT CHAIN STORE CORP.

STATEMENT OF CHANGES IN FINANCIAL ASSETS AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME – NON-CURRENT FOR THE YEAR ENDED DECEMBER 31, 2019

Statement 3
Name
Listed stocks
President Securities Corp.
Duskin Co., Ltd.
Unlisted stocks
Koasa Yamako Corp.
Subtotal
Valuation adjustment
Balance as of January 1, 2019
Number of shares
Book value
38,221,259
$ 140,534
300,000
125,072
650,000
4,348
269,954
374,660
$ 644,614
Additions
Number of shares
Amount

- $ -

-
-
-
-

-
162,501
$ 162,501
Decreases
Number of shares
Amount
-
$ -
-
-
-
-
-
-
$ -
Expressed in thousands of NTD
Balance as of December 31, 2019
Number of shares
Book value
Collateral

38,221,259
$ 140,534
None

300,000
125,072

650,000
4,348


269,954
537,161
$ 807,115
Expressed in thousands of NTD
Balance as of December 31, 2019
Number of shares
Book value
Collateral

38,221,259
$ 140,534
None

300,000
125,072

650,000
4,348


269,954
537,161
$ 807,115

Number of shares
38,221,259
300,000
650,000
Number of shares

-

-
-
Number of shares
-
-
-
None


Statement 3

PRESIDENT CHAIN STORE CORP.

STATEMENT OF CHANGES IN FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT OR LOSS – NON-CURRENT FOR THE YEAR ENDED DECEMBER 31, 2019

Statement 4
Name
Unlisted stocks
PK Venture Capital Corp.
Kaohsiung Rapid Transit Corp.
Career Consulting Co. Ltd
President Investment Trust Corp.
Subtotal
Valuation adjustment
Balance as of January 1, 2019
Number of shares
Book value
321,300 $ 33,685
2,572,127
203,714
837,753
14,664
2,667,600
22,800
274,863
(
189,180)
$ 85,683
Additions
Number of shares
Amount

- $ -

-
-
-
-
-
-
-

-
$ -
Decreases
Amount
Number of shares
(Note)
- $ -
-
-
- (
118)
-
-
(
118)

-
($ 118)
Expressed in thousands of NTD
Balance as of December 31, 2019
Number of shares
Book value
Collateral
321,300 $ 33,685
None
2,572,127
203,714

837,753
14,546

2,667,600
22,800

274,745
(189,180)
$ 85,565

Number of shares
321,300
2,572,127
837,753
2,667,600

Number of shares

-

-
-
-


Number of shares
321,300
2,572,127
837,753
2,667,600

Note: The amount decreased this year due to cash dividends paid from capital surplus and distributed by investees.

Statement 4

Expressed in thousands of NTD

Statement 5

PRESIDENT CHAIN STORE CORP.

STATEMENT OF CHANGES IN INVESTMENTS ACCOUNTED FOR USING EQUITY METHOD FOR THE YEAR ENDED DECEMBER 31, 2019

Name
President Chain Store (BVI)
Holdings Ltd.
President Drugstore Business
Corp.
President Transnet Corp.
Mech-President Corp.
President Pharmaceutical Corp.
Uni-President Department Store
Corp.
Uni-President Superior
Commissary Corp.
Uni-President Cold-Chain Corp.
President Information Corp.
Q-ware Systems & Services
Corp.
Wisdom Distribution Service
Corp.
Books.com. Co., Ltd.
Duskin Serve Taiwan Co., Ltd.
ICASH Corp.
Uni-President Development
Corp.
Uni-wonder Corp.
Retail Support International
Corp.
Balance as of January 1, 2019
Number of shares
Amount
171,589,586 $ 25,850,474
78,520,000
1,367,838
103,496,399
1,518,487
55,858,815
694,277
22,121,962
756,001
27,999,999
566,145
48,519,890
467,659
23,605,042
645,440
25,714,475
489,299
24,382,921
372,945
10,847,421
506,392
9,999,999
417,935
10,199,999
194,788
50,000,000
356,073
72,000,000
753,904
21,382,674
5,289,524
6,429,999
174,830
Addition s (Note 1)
Amount
$ 1,105,919
320,671
419,884
85,898
139,966
185,592
16,716
212,306
64,651
69,542
272,543
189,890
74,373
212,876
31,239
291,031
51,413
Decreases (Note 2)
Amount
$ -
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Other
Adjustments
(Note 3)
Balan ces as of December 31, 2019
Amount
$ 26,348,522
1,432,449
1,634,536
702,347
743,725
543,179
484,058
679,859
493,788
390,054
454,125
398,293
201,317
567,243
764,191
5,164,559
178,147
Market price
subsidiaries an
or Equity of
d Associates
Total price
$ 26,348,522
1,432,449
1,615,694
702,347
584,926
543,179
484,058
667,534
384,947
376,902
454,125
398,293
201,317
567,243
764,191
643,066
169,161
Collateral

Number of shares
171,589,586
78,520,000
103,496,399
55,858,815
22,121,962
27,999,999
48,519,890
23,605,042
25,714,475
24,382,921
10,847,421
9,999,999
10,199,999
50,000,000
72,000,000
21,382,674
6,429,999

Number of shares
-
-
-
-
-
-
-
-
-
-
-
-
-
20,000,000
-
-
-

Number of shares
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Amount

Number of shares
Unit price
$ 153.56
18.24
15.61
12.57
26.44
19.40
9.98
28.28
14.97
15.46
41.86
39.83
19.74
8.10
10.61
30.07
26.31
None















Statement 5, Page 1

Name
PresiCarre Corp.
President Fair Development
Corp.
President International
Development Corp.
Tung Ho Development Corp.
Mister Donut Taiwan Co., Ltd,
President Collect Service Corp.,
etc.
Balance as of January 1, 2019
Number of shares
Amount
130,801,027
$ 5,518,380
190,000,000
1,984,125
44,100,000
461,328
19,930,000
114,755
7,500,049 107,879
-485,924
$ 49,094,402
Addition s (Note 1)
Amount
$ 353,425
55,281
22,029
-
14,613
216,992
$ 4,406,850
Decreases (Note 2)
Amount
$ -
-
-
( 8,265)
-
( 54,932)
($ 63,197)
Other
Adjustments
(Note 3)
Balan ces as of December 31, 2019
Amount
$ 5,723,198
2,039,406
459,696
106,384
100,768
507,697
$ 50,117,541
Market price
subsidiaries an
or Equity of
d Associates
Total price
$ 2,805,799
1,866,872
471,275
106,384
100,768
507,697
$ 42,196,749
Collateral

Number of shares
130,801,027
190,000,000
44,100,000
19,930,000
7,500,049
-

Number of shares

14,371,333
-
-
-
-
-

Number of shares
-
-
-
-
-
-

Amount

Number of shares

Unit price
19.33
9.83
10.69
5.34
13.44
-
None




  • Note 1: The additions this year includes recognized gains on investments of $4,206,850 and increase in investments of $200,000.

  • Note 2: The decreases this year includes recognized losses on investments of ($21,540) and liquidation on subsidiary of ($41,657)

Note 3: Other adjustments are cash dividends of ($2,686,166), financial statements translation differences of foreign operations of ($590,079), loss on remeasurement of defined benefit plan of ($49,512), changes in fair value of financial assets at fair value through other comprehensive income of $4,653 and others of $590.

Statement 5, Page 2

PRESIDENT CHAIN STORE CORP. STATEMENT OF CHANGES IN PROPERTY, PLANT AND EQUIPMENT FOR THE YEAR ENDED DECEMBER 31, 2019

Statement 6
Item

Cost
Land

Buildings
Operating equipment
Leasehold improvements
Others


Accumulated depreciation
Buildings
(
Operating equipment
(
Leasehold improvements
(
Others
(
(
Accumulated impairment
(
Book value
Balance as of

January 1,2019

$ 1,564,223
973,001
13,563,007
8,250,964 (
12,121

24,363,316
(


333,094 )
9,324,473 )
5,322,522 )
8,575
)
14,988,664
)
260,433
)
$ 9,114,219
(
Effect of
adoption of
IFRS 16

$ -
-
-

323,618 )
-

323,618
)
- (
- (
156,348 (
-
(
156,348
(
-
(
$ 167,270
)
Adjusted
beginning
balance

$ 1,564,223
973,001

13,563,007
7,927,346
12,121

24,039,698



$ 333,094 ) (
9,324,473 ) (
5,166,174 ) (
8,575
) (
14,832,316
) (
260,433
)
$ 8,946,949
Additions

$ -
-
2,530,739 (
1,305,220 (
14,473

$ 3,850,432
(


$ 19,153 )

1,322,746 )

817,470 )
876
)
$ 2,160,245
)
$-
Disposals

$ - (
- (

1,725,958 )

583,094 )
-
$ 2,309,052
) (
$ -
1,486,367
518,702
-

$ 2,005,069

$ 166,200
Reclassifications

$ 18,757 )
4,802 )
-
-
-
$ 23,559
)


$ 1,889 (

- (
- (
-
(
$ 1,889
(
$-
(
Expressed in thousands of NTD
Balance as of
December 31, 2019
Collateral
Footnote
$ 1,545,466
None
968,199

14,367,788

8,649,472

26,594

25, 557,519


350,358 )

9,160,852 )

5,464,942 )

9,451
)

14, 985,603
)
94,213
)
$ 10,477,703

Statement 6

PRESIDENT CHAIN STORE CORP.

STATEMENT OF CHANGES IN RIGHT-OF-USE ASSETS

FOR THE YEAR ENDED DECEMBER 31, 2019

Statement 7

Expressed in thousands of NTD

Item

Buildings
Costs

Accumulated depreciation
(
Book value
Balance as of January 1, 2019

$ 27,449,550
156,348
) (
$ 27,293,202
Additions

$ 24,947,745 (
6,826,103
)
$ 18,121,642
(
Disposals
Balance as of December 31, 2019

$ 1,608,000 ) $ 50,789,295
566,648
( 6,415,803
)
$ 1,041,352
)$ 44,373,492
Footnote

Statement 7

PRESIDENT CHAIN STORE CORP.

STATEMENT OF SHORT-TERM BORROWINGS

DECEMBER 31, 2019

Statement 8 Expressed in thousands of NTD

Balance as of

Balance as of
Type of borrowings
Explanation
HSBC Bank (Taiwan) Limited
Sumitomo Mitsui Banking Corp.
MUFG Bank, Ltd.
CTBC Commercial Bank Co., Ltd.
December 31, 2019
$ 1,900,000
1,410,000
690,000
1,000,000
$ 5,000,000
Contract period
2019/12/3~2020/3/6
2019/12/3~2020/3/6
2019/12/3~2020/1/6
2019/12/3~2020/3/6
Interest rate range
0.65%
0.67%
0.65%
0.65%
Collateral
None


Footnote

Credit loan


Statement 8

PRESIDENT CHAIN STORE CORP. STATEMENT OF LEASE LIABILITIES DECEMBER 31, 2019

Statement 9 Expressed in thousands of NTD

Item

Buildings
Summary
Current
Non-Current
Lease period
2007/1/1~2039/1/14
2007/1/1~2039/1/14
Discount rate range
0.87%~1.03%
Balance as of December 31, 2019
$ 6,950,425
37,780,192
$ 44,730,617
Footnote

Statement 9

PRESIDENT CHAIN STORE CORP. STATEMENT OF OPERATING REVENUE FOR THE YEAR ENDED DECEMBER 31, 2019

Statement 10
Item
Revenue from contracts
with customers
Amount
$ 158,031,567
Expressed in thousands of NTD
Footnote
Revenue are from sales of general merchandise such as
food, cans, beverages and daily commodities, etc., and
commission revenue from collections, etc.

Statement 10

PRESIDENT CHAIN STORE CORP. STATEMENT OF OPERATING COSTS

FOR THE YEAR ENDED DECEMBER 31, 2019

Statement 11

Expressed in thousands of NTD

Item

Inventory at beginning of the year
Inventory purchased
Compensation for damaged merchandise

Promotion income

Inventory at end of the year

Others
Operating costs
Amount
$ 8,020,368
101,848,142
( 341,136 )
( 597,012 )
( 8,036,366 )
2,960,136
$ 103,854,132

Statement 11

PRESIDENT CHAIN STORE CORP. STATEMENT OF SELLING EXPENSES

FOR THE YEAR ENDED DECEMBER 31, 2019

Expressed in thousands of NTD

Statement 12
Expressed i
Item
Incentive bonuses for franchisees
Wages and salaries
Utilities expense
Depreciation
Other expenses
n thousands of NTD
Amount
$ 21,822,920
3,645,360
2,282,584
8,986,348
5,925,054
$ 42,662,266

Statement 12

PRESIDENT CHAIN STORE CORP.

STATEMENT OF EMPLOYEE BENEFIT, DEPRECIATION AND AMORTIZATION EXPENSES BY FUNCTION FOR THE YEARS ENDED DECEMBER 31, 2019 AND 2018

Statement 13 Expressed in thousands of NTD

Statement 13 Expressed in thousands of NTD Expressed in thousands of NTD
By function
Bynature
2019 2018
Classified as
operating costs
Classified as
operating expenses
Total Classified as
operating costs
Classified as
operating expenses
Total
Employee benefit expense
Wages and salaries $ - $ 5,870,712
$ 5,870,712
$ - $ 5,831,681
$ 5,831,681
Labor and health insurance fees - 477,863
477,863
- 461,590
461,590
Pension costs - 268,017
268,017
- 274,112
274,112
Directors’ remuneration - 199,553
199,553
- 204,485
204,485
Other employee benefit expenses - 346,301
346,301
- 359,387
359,387
Depreciation - 8,986,348
8,986,348
- 2,096,300
2,096,300
Amortization - 55,700
55,700
- 92,846
92,846

Note1: As of December 31, 2019 and 2018, the Company had 8,430 and 8,106 employees (including part-timers), including 10 directors, respectively. Note2: For the years ended December 31, 2019 and 2018, the Company’s average employee benefit expense was $827 and $856, respectively; while average wages and salaries was $697 and $720, respectively. For the year ended December 31, 2019, the Company’s change in average wages and salaries was (3.19%).

Statement 13