Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

PARPRO Annual Report 2023

Jun 6, 2024

52437_rns_2024-06-06_c1d123f7-c862-420d-b6cc-2e5a0beb3fb5.pdf

Annual Report

Open in viewer

Opens in your device viewer

==> picture [160 x 47] intentionally omitted <==

Stock code4916 PARPRO CORPORATION

Reference materials for various resolutions of the shareholders’ meeting in 2024

Proposals

  1. Adoption of the Company's 2023 Business Report and Financial Statements and subsidiaries' consolidated financial statements.

  2. Description:

  3. (1) The company's 2023 annual financial statements and the consolidated financial statements prepared in accordance with the International Financial Reporting Standards have been completed, and have been audited by Deloitte & Touch, together with the 2023 annual business report have been approved by the board of directors. The audit committee has reviewed.

  4. (2) Please refer to Appendix 1 and Appendice 3 for the above business report and financial statements.

  5. Resolution:

  6. Adoption of the proposal for distribution of 2023 earnings of the Company. Description: Please refer to Appendix 4 for the company's 2023 profit distribution statement. Resolution:

1

Election

  1. Co-option of Director

Description:

  • (1) According to the articles of association of the company, the company shall have three to seven directors with three-year terms. The director election adopts the candidate nomination system of Article 192-1 of the Company Law. The shareholders' meeting shall decide on the list of director candidates. If elected, the director could be continue in office.

  • (2) The company currently has a total of six directors (including independent directors) and plans to co-opt one director. The term of office will be the same as that of the current directors until May 30, 2025.

  • (3) The information of the director candidates has been nominated and approved by the company's board of directors on March 13, 2024. Please refer to Appendix 5 for the information of the director candidates.

Resolution:

Motions

Adjournment of Meeting

2

(Appendix 1)

2023 Annual Business Report

2023 operating results, 2024 year business plan and future company development strategy, affected by external competition environment, regulatory environment and overall business environment are explained as follows:

1. 2023 business results

  • (1) 2023 business plan implementation results

In 2023, benefiting from the continued increase in economic and industrial demand after the epidemic and the influx of new orders from the national defense industry, revenue in 2023 increased by 637,691 thousand compared with 2022, which increase of 22.97/%. The overall net profit after tax in 2023 was 80,320 thousand. Consolidated financial statement are presented below.

Looking forward to 2024, although global inflation is still high and there may be uncertain factors that drive the industrial and economic development of various regions, the U.S. industrial and economic recovery trend should be expected. In addition, geopolitics and the emergence of new technologies and product applications in various regions, if the application of edge AI expands in various industrial fields, it will increase the vigorous development of industrial demand and create favorable opportunities.Parpro Corporation is expected to benefit from the epidemic economic recovery, which will drive an increase in shipments of aerospace, network communications, medical, gaming and smart retail products. The threat of geopolitical risks will also increase the investment in defense industry products by various countries. Parpro Corporation is cautiously optimistic about Business development of each product line in 2024.

Unit: Unit: Unit: NT$ thousand;%
Item 2022 2023 Increase/Decrease Ratio of change
Operatingincome 2,776,680 3,414,371
637,691

22.97
Cost ofgoods sold 2,318,545
2,935,555

617,010

26.61
Operating profit 458,135
478,816

20,681

4.51
Operatingexpenses 369,217
321,708

(47,509)
(12.87)
Operatingnet(loss) profit 88,918 157,108 68,190 76.69
Net non-operatingincome 18,823 (16,437) (35,260) (187.32)
Netprofit before tax 107,741
140,671

32,930

30.56
Netprofit for theyear 99,513
80,320

(19,193)
(19.29)
Budget execution status: Not applicable.
Profitability Analysis
Item
Financial
Structure (%)
Liabilities to Assets Ratio
Long-term funds to fixed assets Ratio
Solvency (%)
Current Ratio
Item 2022 2023
Liabilities to Assets Ratio 58.25 44.89
Long-term funds to fixed assets Ratio 1,403.12 2,010.12
Current Ratio 147.29 221.23

(2) Budget execution status: Not applicable.

  • (3) Profitability Analysis

3

Quick Ratio 65.99 91.67
Profitability (%) Return on assets 4.37 3.25
Return on equity 7.41 4.62
Earnings per share (NT$) 1.21 0.87
  • (4) Research Development Status

The main operations and products of Papro Corporation are divided into gaming and industrial computers, aerospace and defense industries and other fields. The operating bases are in Taiwan, Mexico and the United States. "Technology research and development, innovative development, global layout" and other strategies, through vertical and horizontal integration, continue to improve and optimize the group's production and manufacturing capacity, strengthen research and development capabilities, gradually form barriers to entry in the same industry, and develop new technologies and new products and industrial applications, widely used in gaming, industrial computers, aerospace, defense industry, Netcom, medical, Internet of Things, smart retail, automotive and other industries/product fields.

  1. 2024 Annual Operation Plan

  2. (1) Operating strategy

    • A. Maintenance and improvement of customer relationship, deep cultivation and development of gaming, industrial computer, aerospace, defense industry and other industrial applications.

    • B. Group operation integration, including order receiving and production arrangement, R&D cooperation/support and joint development, so as to achieve resource sharing, more efficient operation, and share results.

    • C. Intensify research and development energy with innovation, and expand new or potential products and industrial applications in the future.

    • D. Effectively control operating costs and improve the overall profitability of the group.

  3. (2) Important Production and Marketing Policies

    • A. Strengthen the relationship with existing customers, grasp existing orders and shipments, and then increase new or potential customers and orders.

    • B. Strengthen the supply chain relationship and enhance the bargaining power of suppliers.

    • C. To reduce material cost.

    • D. Through the improvement of manufacturing process and yield rate, we can provide customers with high quality and shorten delivery time.

    • E. Carry out cost control and maintain/improve stable profits.

  4. Future company development strategy

  5. (1) Maintenance and improvement of customer relationship.

  6. (2) R&D energy and technology are continuously quenched to establish/enlarge the differentiated value with competitors in the same industry.

  7. (3) Seek for mergers and acquisitions or strategic alliances, and gradually expand the group's operating scale and realize greater profit momentum

4

for the group through horizontal and vertical operation integration models.

  • (4) Prudent financial strategy and implementation of corporate governance, strengthening and maintaining good investor relations.

  • (5) Cultivate global talents and build an international team.

  • Affected by the external competitive environment, regulatory environment and overall business environment

The competition in the external environment is fierce. The company will continue to recruit outstanding talents, increase the added value of products and expand product lines to increase market share, so as to maintain the stable growth of operations. At the same time, it will continue to integrate the operations of the various operating companies of the group Configuration, in order to achieve the effect of reducing costs and enhancing competitiveness.

In addition, in the face of increasingly strict laws and regulations on environmental protection, investors, consumers, intellectual property rights, and labor rights, the company will also implement the spirit of corporate governance, fulfill corporate social responsibilities, and implement relevant laws and regulations. Changes in important policies and regulations affect finances and business. In the future, we will also keep an eye on changes in important policies and regulations at home and abroad, and propose timely measures to respond to them.

Under the operation of a globalized, conglomerate, and specialized enterprise, Papro Corporation will continue to face challenges with more stable and practical management in response to the trend of internationalization. Papro Corporation also believes that with the encouragement and encouragement of all colleagues and shareholders of the company .Under the guidance, Papro Corporation will be able to reach new heights and create greater benefits for shareholders.

5

(Appendix 3)

Independent Auditor’s Report

To PARPRO CORPORATION.,

Audit opinion

We have audited the accompanying parent company only balance sheet of PARPRO CORPORATION. (the “Company”) for the years ended December 31, 2023 and 2022 and the relevant parent company only statements of comprehensive income, changes in equity, and cash flows for the years then ended, and relevant notes, including a summary of significant accounting policies (collectively referred to as the “parent company only financial statements”).

In our opinion, the accompanying parent company only financial statements present fairly, in all material respects, the Company’s individual financial position as of December 31, 2023 and 2022 and for the years then ended, and its individual financial performance and cash flows for the years then ended in conformity with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.

Basis for audit opinion

We conducted our audits in accordance with the Regulations Governing the Auditing and Attestation of Financial Statements by Certified Public Accountants and the auditing standards. Our responsibilities under those standards are further described in the “Auditor’s responsibilities for the audit of the parent company only financial statements” paragraph of our report. We are independent of the Company in accordance with the Norm of Professional Ethics for Certified Public Accountant of the Republic of China and have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that we have acquired enough and appropriate audit evidence to serve as the basis for our audit opinion.

Key audit matters

Key audit matters refer to the most vital matters in our audit of the Company’s parent company only financial statements for the year ended December 31, 2023 based on our professional judgment. These matters were addressed in our audit of the parent company only financial statements as a whole, and in forming our audit opinion. We do not express a separate opinion on these matters.

6

Key audit matters of the Company’s parent company only financial statements for the year ended December 31, 2023, are stated as follows:

Authenticity of investments using the equity method – operating revenue from subsidiaries’ certain

customers

The Company’s subsidiaries mainly sell gaming and industrial computers as well as aerospace and national defense products. In 2023, the amount of product revenue from certain customers changed significantly on a year-on-year basis; as we considered revenue recognition to bear a higher inherent risk of fraud and that the management might be pressured to achieve planned financial targets, we listed the authenticity of such revenue as a key audit matter.

We performed for the following audit procedures for the above matter:

  1. Learned about and tested the key internal control systems for the revenue and evaluated the design and implementation effectiveness;

  2. Obtained the statements of the account of the revenue, selected samples for testing of the details, and reviewing documents, such as orders, shipping orders, and invoices to confirm the authenticity of the revenue;

  3. Obtain the statements of the account of the revenue and selected samples to test if there was a significant difference in the write-offs and amounts of receivables to confirm the authenticity of the revenue.

Responsibilities of the management and the governing bodies for the parent company only financial statements

The management’s responsibilities are to prepare the parent company only financial statements with fair presentation in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and to maintain necessary internal control associated with the preparation in order to ensure that the parent company only financial statements are free from material misstatement arising from fraud or error.

In preparing the parent company only financial statements, the management is also responsible for assessing the ability of the Company in continuing as a going concern, disclosing relevant matters, and adopting the going concern basis of accounting unless the management intends to liquidate the Company or cease the operations without other viable alternatives.

The Company’s governing bodies (including the Audit Committee) are responsible for supervising the financial reporting process.

Auditor’s responsibilities for the audit of the parent company only financial statements

Our objectives are to obtain reasonable assurance on whether the parent company only financial statements as a whole are free from material misstatement arising from fraud or error and to issue an independent auditors’ report. Reasonable assurance is a high-level assurance but is not a guarantee that an audit conducted in accordance with the auditing standards will always detect a material misstatement when it exists. Misstatement may arise from frauds or error. If the amounts of misstatements, either separately or in aggregate, could reasonably be expected to influence the economic decisions of the users of the parent company only financial statements, they are considered material.

7

We have exercised our professional judgment and professional skepticism when performing the audit work in accordance with the auditing standards. We also performed the following tasks:

  1. Identified and assessed the risks of material misstatement arising from fraud or error within the parent company only financial statements; designed and executed countermeasures in response to said risks, and obtained sufficient and appropriate audit evidence to provide a basis for our opinion. Fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. Therefore, the risk of not detecting a material misstatement resulting from fraud is higher than the one resulting from error.

  2. Understood the internal control related to the audit in order to design appropriate audit procedures under the circumstances, while not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control.

  3. Evaluated the appropriateness of accounting policies adopted and the reasonableness of accounting estimates and relevant disclosures made by the management.

  4. Concluded on the appropriateness of the management’s adoption of the going concern basis of accounting based on the audit evidence obtained and whether a material uncertainty exists for events or conditions that may cast significant doubt over the Company’s ability to continue as a going concern. If we are of the opinion that a material uncertainty exists, we shall remind users of the parent company only financial statements to pay attention to relevant disclosures in the said statements within our audit report. If such disclosures are inadequate, we need to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Company to cease to continue as a going concern.

  5. Evaluated the overall presentation, structure, and content of the parent company only financial statements (including relevant notes), and whether the parent company only financial statements adequately present the relevant transactions and events.

  6. Obtained sufficient and appropriate audit evidence concerning the financial information of entities within the Company, to express an opinion on the parent company only financial statements. We were responsible for guiding, supervising, and performing the audit and forming an audit opinion on the Company.

8

The matters communicated between us and the governing bodies included the planned scope and times of the audit and material audit findings (including any material defects in internal control identified during the audit).

We also provided the governing bodies with a declaration that we have complied with the Norm of Professional Ethics for Certified Public Accountant of the Republic of China regarding independence and communicated with them all relations and other matters that may possibly be regarded as detrimental to our independence (including relevant protective measures).

From the matters communicated with the governing bodies, we determined the key audit matters for the audit of the Company’s parent company only financial statements for the year ended December 31, 2023. We have clearly indicated such matters in the auditors’ report. Unless legal regulations prohibit the public disclosure of specific matters, or in extremely rare cases, where we decided not to communicate specific items in the auditors’ report for it could be reasonably anticipated that the negative effects of such disclosure would be greater than the public interest it brings forth.

Deloitte & Touche CPA Chen, Pei-Te

CPA Chen, Chun-Hung

Financial Supervisory Commission Approval Document No. Jin-Guan-Zheng-Shen-Zi No. 1080321204

Financial Supervisory Commission Approval Document No.

Jin-Guan-Zheng-Shen-Zi No. 0990031652

March 13, 2024

9

PARPRO CORPORATION.

Parent Company Only Balance Sheet

December 31, 2023 and 2022

Unit: NTD thousand

Code

1100
1110
1172
1200
1220
130X
1410
11XX

1517
1550
1600
1755
1840
1990
15XX
1XXX

Code

2100
2110
2120
2170
2219
2230
2250
2280
2320
2399
21XX

2530
2540
2570
2580
25XX
2XXX

3100
3200
3310
3320
3350
3300
3400
3500
3XXX
Assets
Current assets
Cash (Note 6)
Financial assets at fair value through profit or loss (Note 7)
Accounts receivable (Notes 9 and 23)
Other receivables (Note 23)
Current income tax assets
Inventory
Prepayments
Total current assets
Non-current assets
Financial assets at fair value through other comprehensive income
(Note 8)
Investments using the equity method (Notes 5 and 10)
Property, plant and equipment (Note 11)
Right-of-use assets (Note 23)
Deferred tax assets (Note 19)
Other non-current assets
Total non-current assets
Total assets
Liabilities and equity
Current liabilities
Short-term borrowings (Note 12)
Short-term notes payable
Financial liabilities at fair value through profit or loss (Note 7)
Accounts payable (Note 23)
Other payables (Notes 14 and 23)
Current income tax liabilities
Provisions
Lease liabilities (Note 23)
Long-term liabilities – current portion (Notes 12 and 13)
Other current liabilities (Notes 17 and 23)
Total current liabilities
Non-current liabilities
Corporate bonds payable (Note 13)
Long-term borrowings (Note 12)
Deferred tax liabilities (Note 19)
Lease liabilities (Note 23)
Total non-current liabilities
Total liabilities
Equity (Note 16)
Ordinary share capital
Capital surplus
Retained earnings
Legal reserve
Special reserve
Undistributed earnings
Total retained earnings
Other equity
Treasury shares
Total equity
Total liabilities and equity
December 31, 2023
Amount
%
$ 90,254
3
8
-
31,769
1
110,945
4
3
-
-
-
1,009

-
233,988

8
48,448
2
2,569,639
89
13,410
1
11,528
-
1,536
-
3,158

-
2,647,719
92
$ 2,881,707
100
$ 180,000
6
30,000
1
7,880
-
62
-
48,567
2
14,719
1
1,113
-
5,090
-
90,621
3
150

-
378,202
13
422,685
15
71,156
2
20
-
6,519

-
500,380
17
878,582
30
983,789
34
642,138
23
141,737
5
33,051
1
225,535

8
400,323
14

23,125)
(
1)
-

-
2,003,125
70
$ 2,881,707
100
December 31, 2022 December 31, 2022
Amount
$ 90,254
8
31,769
110,945
3
-
1,009

233,988

48,448
2,569,639

13,410
11,528
1,536
3,158

2,647,719

$ 2,881,707

$ 180,000
30,000
7,880
62
48,567
14,719
1,113
5,090
90,621
150

378,202

422,685

71,156
20
6,519

500,380

878,582

983,789

642,138

141,737
33,051
225,535

400,323


23,125)

-

2,003,125

$ 2,881,707
Amount
$ 47,896
-
49,986
286,267

3
454
2,790

387,396

10,160
2,328,589

16,309
521
1,211
1,939

2,358,729

$ 2,746,125

$ 470,000

-
11,954
18,218
80,669
-
1,113
532
130,041
46,030

758,557

463,567

47,827
1,995
-

513,389

1,271,946

833,544

329,808

131,486
137,381
104,145

373,012


33,051)


29,134)

1,474,179

$ 2,746,125
%
















(


















(
(

2
-
2
10
-
-

-
14
-
85
1
-
-

-
86
100
17
-
-
-
3
-
-
-
5

2
27
17
2
-

-
19
46
30
12
5
5

4
14
(
1)
(
1)
54
100

The accompanying notes are an integral part of the parent company only financial statements.

Chairman: Liao, Wen-Chia

Managerial Officer: Yen, Tsung-Chien

Chief Accounting Officer: Wu, Hsiu-Pi

10

PARPRO CORPORATION.

Parent Company Only Statement of Comprehensive Income

December 31, 2023 and 2022

Unit: In NTD thousand, except for earnings per share in NTD

Code
4100
Operating revenue (Notes 17
and 23)
5110
Operating costs (Note 23)

5900
Gross profit (loss)

Operating expenses (Notes 9
and 18)
6100
Selling expense
6200
Administrative expenses
6450
Gain on reversal of
expected credit
impairment
6000
Total operating
expenses
6900
Net operating loss

Non-operating income and
expenses (Notes 18 and 23)
7100
Interest income
7010
Other income
7020
Other gains and losses
7050
Financial costs

7070
Share of profit and loss
of subsidiaries and
associates using the
equity method
7000
Total non-operating
income and
expenses
7900
Net income before tax
7950
Income tax expense (Note 19)
8200
Net income for 2023
2023

(Continued from the next page)

11

(Continued from the previous page)

Code
Other comprehensive income
8310
Items not reclassified to
profit or loss:
8316
Unrealized gains or
losses on
investment in
equity instruments
at fair value
through other
comprehensive
income
8330
Share of other
comprehensive
income of
subsidiaries and
associates using the
equity method
8360
Items that may be
reclassified
subsequently to profit
or loss:
8361
Exchange
Differences in
Translating the
Financial
Statements of
Foreign Operations
8300
Other comprehensive
income after tax
8500
Total comprehensive income
for 2023
Earnings per share (Note 20)
9750
Basic

9850
Diluted
2023 %
10
7

5)

12

115


2022
Amount
$ 8,306

5,432

4,037)

9,701

$ 90,021

$ 0.87
$ 0.73
Amount
( $ 7,300 )


9,144

172,155

173,999

$ 273,512

$ 1.21
$ 1.07
%


(





(

(
9 )
11
209
211
332

The accompanying notes are an integral part of the parent company only financial statements.

Chairman: Liao, Wen-Chia Managerial Officer: Yen, Tsung-Chien Chief Accounting Officer: Wu, Hsiu-Pi

12

PARPRO CORPORATION.

Parent Company Only Statement of Changes in Equity

December 31, 2023 and 2022

Unit: NTD thousand

Code
A1
Balance as at January 1, 2022

Earnings distribution for 2021
B1
Legal reserve provided
B3
Special reserve provided
B5
Common stock cash dividends

Total earnings distributed

D1
Net income for 2022
D3
Other comprehensive income after tax for 2022
D5
Total comprehensive income for 2022

C5
Components of convertible corporate bonds
issued by the Company recognize in equity
C15
Cash distributed from the capital surplus
I1
Convertible corporate bonds converted
L3
Treasury shares canceled

Z1
Balance as at December 31, 2022
Earnings distribution for 2022
B1
Legal reserve provided
B17
Special reserve reversed
B5
Common stock cash dividends

Total earnings distributed

D1
Net income for 2023
D3
Other comprehensive income after tax for 2023
D5
Total comprehensive income for 2023

C5
Components of convertible corporate bonds
issued by the Company recognize in equity
I1
Convertible corporate bonds converted
L3
Treasury shares canceled

Z1
Balance as at December 31, 2023
Share capital
Ordinary share
capital
Share capital to be
registered
$ 834,516
$ 28

-
-
-
-

-

-


-

-

-
-

-

-


-

-

-
-
-
-

28
(
28 )
(
1,000)

-

833,544
-
-
-
-
-

-

-


-

-

-
-

-

-


-

-

-
-
161,495
-
(
11,250)

-

$ 983,789
$ -
Share capital
Ordinary share
capital
Share capital to be
registered
$ 834,516
$ 28

-
-
-
-

-

-


-

-

-
-

-

-


-

-

-
-
-
-

28
(
28 )
(
1,000)

-

833,544
-
-
-
-
-

-

-


-

-

-
-

-

-


-

-

-
-
161,495
-
(
11,250)

-

$ 983,789
$ -
Capital surplus
$ 310,881

-
-

-


-

-

-


-

28,740
(
8,223 )
-
(
1,590)

329,808
-
-

-


-

-

-


-

31,291
281,039

-

$ 642,138
Retained earnings Undistributed
earnings
$ 105,974

(
10,597 )
(
60,844 )
(
32,892)

(
104,333)

99,513

2,991


102,504

-
-
-

-

104,145

(
10,251 )
104,330
(
34,900)


59,179

80,320
(
225)


80,095

-
-
(
17,884)

$ 225,535
Other equity items
Exchange
Differences in
Translating the
Financial
Statements of
Foreign Operations
Unrealized gain
(loss) on financial
assets at fair value
through other
comprehensive
income
( $ 193,964 )
( $ 10,095 )

-
-
-
-

-

-


-

-

-
-

172,155
(
1,147)


172,155
(
1,147)

-
-
-
-
-
-

-

-

(
21,809 )
(
11,242 )

-
-
-
-

-

-


-

-

-
-
(
4,037)

13,963

(
4,037)

13,963

-
-
-
-

-

-

($ 25,846)
$ 2,721
Other equity items
Exchange
Differences in
Translating the
Financial
Statements of
Foreign Operations
Unrealized gain
(loss) on financial
assets at fair value
through other
comprehensive
income
( $ 193,964 )
( $ 10,095 )

-
-
-
-

-

-


-

-

-
-

172,155
(
1,147)


172,155
(
1,147)

-
-
-
-
-
-

-

-

(
21,809 )
(
11,242 )

-
-
-
-

-

-


-

-

-
-
(
4,037)

13,963

(
4,037)

13,963

-
-
-
-

-

-

($ 25,846)
$ 2,721
Treasury shares
( $ 31,724 )

-
-

-


-

-

-


-

-
-

-

2,590

(
29,134 )

-
-

-


-

-

-


-

-
-

29,134

$ -
Total equity
Exchange
Differences in
Translating the
Financial
Statements of
Foreign Operations
( $ 193,964 )

-
-

-


-

-

172,155


172,155

-
-
-

-

(
21,809 )

-
-

-


-

-
(
4,037)

(
4,037)

-
-

-

($ 25,846)
Ordinary share
capital
$ 834,516

-
-

-


-

-

-


-

-
-
28

(
1,000)

833,544
-
-

-


-

-

-


-

-
161,495
(
11,250)

$ 983,789
Legal reserve
$ 120,889

10,597
-
-

10,597

-
-

-

-
-
-
-

131,486
10,251
-

-

10,251

-
-

-

-
-
-

$ 141,737
Special reserve
$ 76,537

-

60,844


-


60,844

-

-


-

-
-
-

-

137,381
-

(
104,330 )

-

(
104,330)

-

-


-

-
-

-

$ 33,051





(




(





(











(
(






















(

(




(
(
(
(



(
(

(

(
(





(


(
(

(
(


(
(

(





(





(






(
(


(


(
(



$ 1,213,042
-
-

32,892)

32,892)
99,513
173,999
273,512
28,740

8,223 )
-
-
1,474,179
-
-

34,900)

34,900)
80,320
9,701
90,021
31,291
442,534
-
$ 2,003,125

The accompanying notes are an integral part of the parent company only financial statements.

Chairman: Liao, Wen-Chia

Managerial Officer: Yen, Tsung-Chien

Chief Accounting Officer: Wu, Hsiu-Pi

13

PARPRO CORPORATION.

Parent Company Only Statement of Cash Flows

December 31, 2023 and 2022

Unit: NTD thousand

Code
Net cash flow of operating activities
A10000
Net income before tax
A20010
Income and expenses
A20100
Depreciation expense
A20300
Gain on reversal of expected credit
impairment
A20400
Net (gain) loss on financial
instruments measured at fair
value through profit or loss
A20900
Financial costs
A21200
Interest income
A22400
Share of profit and loss of
subsidiaries and associates using
the equity method
A22500
Gain on disposal of property, plant
and equipment
A23700
Loss on inventory valuation loss and
obsolescence reversed
A24100
Unrealized foreign exchange gain
A24200
Loss on repayment of convertible
corporate bonds
A30000
Net changes in operating assets and
liabilities
A31150
Accounts receivable
A31180
Other receivables
A31200
Inventory
A31230
Prepayments
A32150
Accounts payable
A32180
Other payables
A32230
Other current liabilities
A33000
Cash inflow from operations
A33100
Interest received
A33300
Interest paid
A33500
Income tax (paid) refunded
AAAA
Net cash inflow from operating
activities
Net cash flow of investing activities
B00010
Financial assets at fair value through
other comprehensive income acquired
B02700
Property, plant and equipment acquired
B02800
Proceeds from disposal of property, plant
and equipment
2023
$ 93,948
8,334
-
(
7,834 )
18,459
(
2,000 )
(
58,770 )
-
(
749 )
(
2,511 )
-
18,476
11,107
1,203
1,781
(
18,161 )
33,260
(
45,880)
50,663
3,240
(
8,702 )
(
107)

45,094
(
29,982 )
(
1,500 )
-
2022
$ 102,819
10,539
(
835 )
4,003
35,013
(
1,506 )
(
93,012 )
(
108 )
(
2,367 )
(
27,377 )
6,175
(
12,424 )
(
49,799 )
10,989
(
2,217 )
12,170
(
1,945 )

45,760
35,878
1,651
(
19,247 )

13

18,295
(
17,460 )
-
108

(Continued from the next page)

14

(Continued from the previous page)

Code
B04300
Loans to subsidiaries
B04400
Loans to subsidiaries recovered
B06800
Decrease (increase) in other non-
current assets
B07600
Dividends from associates received
BBBB
Net cash inflows (outflows) from
investing activities
Net cash flow of financing activities
C00200
Decrease in short-term borrowings
C00500
Increase in short-term notes payable
C01200
Convertible corporate bonds issued
C01300
Convertible corporate bonds repaid
C01600
Long-term borrowings
C01700
Long-term borrowings repaid
C03700
Increase (decrease) in other payables
C04020
Lease principal repaid
C04500
Dividends paid to owners of the
Company
C05400
Equity in subsidiary acquired
C09900
Capital contribution returned for
subsidiary’s capital reduction
CCCC
Net cash inflows (outflows) from
financing activities
DDDD Effect of exchange rate changes on cash
EEEE
Net increase (decrease) in cash
E00100 Opening balance of cash
E00200 Ending balance of cash
2023
$ -
165,495
(
1,219 )

3,990
136,784
( 290,000 )
30,000
394,488
-
100,000
(
85,105 )

(
65,000 )
(
3,865 )
(
34,900 )
( 184,875 )

-
(139,257)
(
263)
42,358

47,896
$ 90,254
2022
( $ 150,862 )
-
348

3,990
(163,876)
(
60,000 )
-
494,409
( 425,500 )
70,000
( 101,036 )
65,000
(
3,308 )
(
41,115 )
-

40,000

38,450

9,539
(
97,592 )
145,488
$ 47,896

The accompanying notes are an integral part of the parent company only financial statements.

Chairman: Liao, Wen-Chia Managerial Officer: Yen, Tsung-Chien Chief Accounting Officer: Wu, Hsiu-Pi

15

Representation Letter

The affiliates that are required to be included in the Company’s consolidated financial statements as of and for the year ended December 31, 2023, under the Criteria Governing the Preparation of Affiliation Reports, Consolidated Business Reports and Consolidated Financial Statements of Affiliated Enterprises are the same as those included in the consolidated financial statements prepared in conformity with the International Financial Reporting Standard No. 10. In addition, the information required to be disclosed in the combined financial statements of affiliates is included in the said consolidated financial statements. Consequently, a separate set of combined financial statements of affiliates will not be prepared.

It is hereby certified that the information disclosed herein is true and correct.

Name of Company: PARPRO CORPORATION.

Person-in-charge: Liao, Wen-Chia

March 13, 2024

16

Independent Auditor’s Report

To PARPRO CORPORATION.,

Audit opinion

We have audited the accompanying consolidated balance sheets of PARPRO CORPORATION. (the “Company”) and its subsidiaries (collectively, the “Group”) for the years ended December 31, 2023 and 2022 and the relevant consolidated statements of comprehensive income, changes in equity, and cash flows for the years then ended, and relevant notes, including a summary of significant accounting policies (collectively referred to as the “consolidated financial statements”).

In our opinion, the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Group as of December 31, 2023 and 2022 and for the years then ended, and its consolidated financial performance and its consolidated cash flows for the years then ended in conformity with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) endorsed and issued into effect by the Financial Supervisory Commission (FSC) of the Republic of China.

Basis for audit opinion

We conducted our audits in accordance with the Regulations Governing the Auditing and Attestation of Financial Statements by Certified Public Accountants and the auditing standards. Our responsibilities under those standards are further described in the “Auditor’s responsibilities for the audit of the consolidated financial statements” paragraph of our report. We are independent of the Group in accordance with the Norm of Professional Ethics for Certified Public Accountant of the Republic of China and have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that we have acquired enough and appropriate audit evidence to serve as the basis for our audit opinion.

Key audit matters

Key audit matters refer to the most vital matters in our audit of the Group’s consolidated financial statements for the year ended December 31, 2023 based on our professional judgment. These matters were addressed in our audit of the consolidated financial statements as a whole, and in forming our audit opinion. We do not express a separate opinion on these matters.

17

Key audit matters of the Group’s consolidated financial statements for the year ended December 31, 2023, are stated as follows:

– Authenticity o revenue operating revenue from certain customers

The Group mainly sells gaming and industrial computers as well as aerospace and national defense products. In 2023, the amount of product revenue from certain customers changed significantly on a year-on-year basis; as we considered revenue recognition to bear a higher inherent risk of fraud and that the management might be pressured to achieve planned financial targets, we listed the authenticity of such revenue as a key audit matter.

We performed for the following audit procedures for the above matter:

  1. Learned about and tested the key internal control systems for the revenue and evaluated the design and implementation effectiveness;

  2. Obtained the statements of the account of the revenue, selected samples for testing of the details, and reviewing documents, such as orders, shipping orders, and invoices to confirm the authenticity of the revenue;

  3. Obtain the statements of the account of the revenue and selected samples to test if there was a significant difference in the write-offs and amounts of receivables to confirm the authenticity of the revenue.

Other matters

The Company has also prepared the parent company only financial statements for the years ended December 31, 2023 and 2022, for which we have issued an audit report, with an unqualified opinion, for reference.

Responsibilities of the management and the governing bodies for the consolidated financial statements

The management’s responsibilities are to prepare the consolidated financial statements with fair presentation in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) (collectively referred to as “IFRSs”) endorsed and issued into effect by the Financial Supervisory Commission (FSC) of the Republic of China and to maintain necessary internal control associated with the preparation in order to ensure that the consolidated financial statements are free from material misstatement arising from fraud or error.

In preparing the consolidated financial statements, the management is responsible for assessing the ability of the Group in continuing as a going concern, disclosing relevant matters, and adopting the going concern basis of accounting unless the management intends to liquidate the Group or cease the operations without other viable alternatives.

The Group’s governing bodies (including the Audit Committee) are responsible for supervising the financial reporting process.

Auditor’s responsibilities for the audit of the consolidated financial statements

Our objectives are to obtain reasonable assurance on whether the consolidated financial statements as a whole are free from material misstatement arising from fraud or error and to issue an independent auditors’ report. Reasonable assurance is a high-level assurance but is not a guarantee that an audit conducted in accordance with the auditing standards will always detect a material misstatement when it exists. Misstatement may arise from frauds or error. If the amounts of misstatements, either separately or in aggregate, could reasonably be expected to influence the

18

economic decisions of the users of the consolidated financial statements, they are considered material.

We have exercised our professional judgment and professional skepticism when performing the audit work in accordance with the auditing standards. We also performed the following tasks:

  1. Identified and assessed the risks of material misstatement arising from fraud or error within the consolidated financial statements; designed and executed countermeasures in response to said risks, and obtained sufficient and appropriate audit evidence to provide a basis for our opinion. Fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. Therefore, the risk of not detecting a material misstatement resulting from fraud is higher than the one resulting from error.

  2. Understood the internal control related to the audit in order to design appropriate audit procedures under the circumstances, while not for the purpose of expressing an opinion on the effectiveness of the Group’s internal control.

  3. Evaluated the appropriateness of accounting policies adopted and the reasonableness of accounting estimates and relevant disclosures made by the management.

  4. Concluded on the appropriateness of the management’s adoption of the going concern basis of accounting based on the audit evidence obtained and whether a material uncertainty exists for events or conditions that may cast significant doubt over the Group’s ability to continue as a going concern. If we are of the opinion that a material uncertainty exists, we shall remind users of the consolidated financial statements to pay attention to relevant disclosures in the said statements within our audit report. If such disclosures are inadequate, we need to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Group to cease to continue as a going concern.

  5. Evaluated the overall presentation, structure, and content of the consolidated financial statements (including relevant notes), and whether the consolidated financial statements adequately present the relevant transactions and events.

  6. Obtained sufficient and appropriate audit evidence concerning the financial information of entities within the Group, to express an opinion on the consolidated financial statements. We were responsible for guiding, supervising, and performing the audit and forming an audit opinion on the Group.

The matters communicated between us and the governing bodies included the planned scope and times of the audit and material audit findings (including any material defects in internal control identified during the audit).

We also provided the governing bodies with a declaration that we have complied with the Norm of Professional Ethics for Certified Public Accountant of the Republic of China regarding independence and communicated with them all relations and other matters that may possibly be regarded as detrimental to our independence (including relevant protective measures).

19

From the matters communicated with the governing bodies, we determined the key audit matters for the audit of the Group’s consolidated financial statements for the year ended December 31, 2023. We have clearly indicated such matters in the auditors’ report. Unless legal regulations prohibit the public disclosure of specific matters, or in extremely rare cases, where we decided not to communicate specific items in the auditors’ report for it could be reasonably anticipated that the negative effects of such disclosure would be greater than the public interest it brings forth.

Deloitte & Touche CPA Chen, Pei-Te

CPA Chen, Chun-Hung

Financial Supervisory Commission Approval Document No. Jin-Guan-Zheng-Shen-Zi No. 1080321204

Financial Supervisory Commission Approval Document No. Jin-Guan-Zheng-Shen-Zi No. 0990031652

March 13, 2024

20

PARPRO CORPORATION. and Its Subsidiaries

Consolidated Balance Sheet

December 31, 2023 and 2022

Unit: NTD thousand

Code

1100
1110
1172
1200
1220
130X
1410
11XX

1517
1550
1600
1755
1805
1821
1840
1990
15XX
1XXX

Code

2100
2110
2120
2170
2219
2230
2250
2280
2320
2399
21XX

2530
2540
2570
2580
25XX
2XXX

3110
3200
3310
3320
3350
3300
3400
3500
3XXX
Assets
Current assets
Cash (Note 6)
Financial assets at fair value through profit or loss (Note 7)
Accounts receivable (Notes 9 and 27)
Other receivables (Notes 9 and 27)
Current income tax assets
Inventories (Note 10)
Prepayments
Total current assets
Non-current assets
Financial assets at fair value through other comprehensive income
(Note 8)
Investments using the equity method (Notes 5 and 12)
Property, plant and equipment (Note 13)
Right-of-use assets (Notes 14 and 27)
Goodwill (Notes 5 and 15)
Intangible assets (Note 15)
Deferred tax assets (Note 23)
Other non-current assets
Total non-current assets
Total assets
Liabilities and equity
Current liabilities
Short-term borrowings (Note 16)
Short-term notes payable
Financial liabilities at fair value through profit or loss (Note 7)
Accounts payable
Other payables (Notes 18 and 27)
Current income tax liabilities
Provisions
Lease liabilities (Notes 14 and 27)
Long-term liabilities – current portion (Notes 16 and 17)
Other current liabilities (Notes 21 and 27)
Total current liabilities
Non-current liabilities
Corporate bonds payable (Note 17)
Long-term borrowings (Note 16)
Deferred tax liabilities (Note 23)
Lease liabilities (Notes 14 and 27)
Total non-current liabilities
Total liabilities
Equity (Note 20)
Ordinary share capital
Capital surplus
Retained earnings
Legal reserve
Special reserve
Undistributed earnings
Total retained earnings
Other equity
Treasury shares
Total equity
Total liabilities and equity
December 31, 2023
Amount
%
$ 195,552
5
8
-
650,982
18
1,090
-
11,863
-
1,195,798
33
66,777

2
2,122,070
58
48,448
1
590,166
16
133,121
4
189,491
5
462,304
13
66,993
2
1,536
-
20,972

1
1,513,031
42
$ 3,635,101
100
$ 293,608
8
30,000
1
7,880
-
310,868
9
126,385
3
25,790
1
1,113
-
40,018
1
90,621
2
32,922

1
959,205
26
422,685
12
92,650
3
20
-
157,416

4
672,771
19
1,631,976
45
983,789
27
642,138
18
141,737
4
33,051
1
225,535

6
400,323
11

23,125)
(
1)
-

-
2,003,125
55
$ 3,635,101
100
December 31, 2022 December 31, 2022
Amount
$ 195,552
8
650,982

1,090
11,863
1,195,798

66,777

2,122,070

48,448
590,166

133,121
189,491
462,304

66,993
1,536
20,972

1,513,031

$ 3,635,101

$ 293,608
30,000
7,880
310,868
126,385
25,790
1,113
40,018
90,621
32,922

959,205

422,685

92,650
20
157,416

672,771

1,631,976

983,789

642,138

141,737
33,051
225,535

400,323


23,125)

-

2,003,125

$ 3,635,101
Amount
$ 143,828
-
688,004

49,501
2,616
1,066,199

49,058

1,999,206

10,160
594,576

154,899
217,931
462,379

78,171
1,211
12,197

1,531,524

$ 3,530,730

$ 620,479

-
11,954
282,266
166,584
10,979
1,113
37,083
130,041
96,808

1,357,307

463,567

47,827
1,995
185,855

699,244

2,056,551

833,544

329,808

131,486
137,381
104,145

373,012


33,051)


29,134)

1,474,179

$ 3,530,730
%
















(


















(
(

4
-
20
2
-
30

1
57
-
17
5
6
13
2
-

-
43
100
17
-
-
8
5
-
-
1
4

3
38
13
2
-

5
20
58
24

9
4
4

3
11
(
1)
(
1)
42
100

The accompanying notes are an integral part of the consolidated financial statements.

Chairman: Liao, Wen-Chia Managerial Officer: Yen, Tsung-Chien

Chief Accounting Officer: Wu, Hsiu-Pi

21

PARPRO CORPORATION. and Its Subsidiaries

Consolidated Statement of Comprehensive Income

December 31, 2023 and 2022

Unit: In NTD thousand, except for earnings per share in NTD

Code
4100
Operating revenue (Notes 21
and 27)

5110
Operating costs (Notes 9, 10,
and 22)

5900
Gross profit

Operating expenses (Notes 9,
22, and 27)
6100
Selling expense
6200
Administrative expenses
6300
Research and development
expenses
6450
Expected credit
impairment loss (gain
on reversal)

6000
Total operating
expenses

6900
Net operating profit

Non-operating income and
expenses (Notes 22 and 27)
7100
Interest income
7010
Other income
7020
Other gains and losses
7050
Financial costs

7060
Share of profit and loss of
associates using the
equity method

7000
Total non-operating
income and
expenses

7900
Net income before tax
7950
Income tax expense (Note 23)
8200
Net income for 2023
2023 %
100

86

14

1
9
-
(
1)


9


5

-
1
-
(
2 )

-

(
1)

4
(
1)


3
2022
%
100
84
16
1
12
-

-
13

3
-
1
1
(
2 )

1

1
4

-

4

(Continued from the next page)

22

(Continued from the previous page)

Code
Other comprehensive income
8310
Items not reclassified to
profit or loss:
8316
Unrealized gains or
losses on
investment in
equity instruments
at fair value
through other
comprehensive
income

8330
Share of other
comprehensive
income of
associates using the
equity method
8360
Items that may be
reclassified
subsequently to profit or
loss:
8361
Exchange Differences
in Translating the
Financial
Statements of
Foreign Operations
8300
Other comprehensive
income after tax for
2023

8500
Total comprehensive income
for 2023

Earnings per share (Note 24)
9750
Basic

9850
Diluted
2023 %
-

-

-


-


3


2022
Amount
$ 8,306
5,432
4,037)

9,701

$ 90,021

$ 0.87
$ 0.73
Amount
( $ 7,300 )
9,144

172,155


173,999

$ 273,512

$ 1.21
$ 1.07
%

(




-
-

6

6
10

The accompanying notes are an integral part of the consolidated financial statements.

Chairman: Liao, Wen-Chia Managerial Officer: Yen, Tsung-Chien Chief Accounting Officer: Wu, Hsiu-Pi

23

PARPRO CORPORATION. and Its Subsidiaries

Consolidated Statement of Changes in Equity

December 31, 2023 and 2022

Unit: NTD thousand

Code
A1
Balance as at January 1, 2022

Earnings distribution for 2021
B1
Legal reserve provided
B3
Special reserve provided
B5
Common stock cash dividends

Total earnings distributed

D1
Net income for 2022
D3
Other comprehensive income after tax for 2022

D5
Total comprehensive income for 2022

C5
Components of convertible corporate bonds issued by
the Company recognize in equity
C15
Cash distributed from the capital surplus
I1
Convertible corporate bonds converted
L3
Treasury shares canceled

Z1
Balance as at December 31, 2022
Earnings distribution for 2022
B1
Legal reserve provided
B17
Special reserve reversed
B5
Common stock cash dividends

Total earnings distributed

D1
Net income for 2023
D3
Other comprehensive income after tax for 2023

D5
Total comprehensive income for 2023

C5
Components of convertible corporate bonds issued by
the Company recognize in equity
I1
Convertible corporate bonds converted
L3
Treasury shares canceled

Z1
Balance as at December 31, 2023
Share capital
Ordinary share
capital
Share capital to be
registered
$ 834,516
$ 28

-
-
-
-

-

-


-

-

-
-

-

-


-

-

-
-
-
-

28
(
28 )
(
1,000)

-

833,544
-
-
-
-
-

-

-


-

-

-
-

-

-


-

-

-
-
161,495
-
(
11,250)

-

$ 983,789
$ -
Share capital
Ordinary share
capital
Share capital to be
registered
$ 834,516
$ 28

-
-
-
-

-

-


-

-

-
-

-

-


-

-

-
-
-
-

28
(
28 )
(
1,000)

-

833,544
-
-
-
-
-

-

-


-

-

-
-

-

-


-

-

-
-
161,495
-
(
11,250)

-

$ 983,789
$ -
Capital surplus
$ 310,881

-
-

-


-

-

-


-

28,740
(
8,223 )

-
(
1,590)

329,808
-
-

-


-

-

-


-

31,291
281,039

-

$ 642,138
Retained earnings Undistributed
earnings
$ 105,974


10,597 )

60,844 )

32,892)


104,333)

99,513
2,991

102,504

-
-
-
-

104,145


10,251 )

104,330

34,900)

59,179

80,320

225)

80,095

-
-

17,884)

$ 225,535
Other equity items
Exchange
Differences in
Translating the
Financial
Statements of
Foreign Operations
Unrealized gain
(loss) on financial
assets at fair value
through other
comprehensive
income
( $ 193,964 ) ( $ 10,095 )

-
-

-
-

-

-


-

-

-
-

172,155
(
1,147)


172,155
(
1,147)

-
-
-
-
-
-

-

-

(
21,809 ) (
11,242 )

-
-
-
-

-

-


-

-

-
-
(
4,037)

13,963

(
4,037)

13,963

-
-
-
-

-

-

($ 25,846)
$ 2,721
Other equity items
Exchange
Differences in
Translating the
Financial
Statements of
Foreign Operations
Unrealized gain
(loss) on financial
assets at fair value
through other
comprehensive
income
( $ 193,964 ) ( $ 10,095 )

-
-

-
-

-

-


-

-

-
-

172,155
(
1,147)


172,155
(
1,147)

-
-
-
-
-
-

-

-

(
21,809 ) (
11,242 )

-
-
-
-

-

-


-

-

-
-
(
4,037)

13,963

(
4,037)

13,963

-
-
-
-

-

-

($ 25,846)
$ 2,721
Treasury shares
( $ 31,724 )
-
-

-


-

-

-


-

-
-

-

2,590

(
29,134 )
-
-

-


-

-

-


-

-
-

29,134

$ -
Total equity
Exchange
Differences in
Translating the
Financial
Statements of
Foreign Operations
( $ 193,964 )

-

-

-


-

-

172,155


172,155

-
-
-

-

(
21,809 )

-
-

-


-

-
(
4,037)

(
4,037)

-
-

-

($ 25,846)
Ordinary share
capital
$ 834,516

-
-

-


-

-

-


-

-
-
28

(
1,000)

833,544
-
-

-


-

-

-


-

-
161,495
(
11,250)

$ 983,789
Legal reserve
$ 120,889

10,597
-
-

10,597

-
-

-

-

-
-
-

131,486
10,251
-

-

10,251

-
-

-

-
-
-

$ 141,737
Special reserve
$ 76,537

-

60,844


-


60,844

-

-


-

-
-
-

-

137,381
-

(
104,330 )

-

(
104,330)

-

-


-

-
-

-

$ 33,051





(




(





(











(

(























(

(




(
(
(
(



(

(

(

(
(







(



(
(

(
(


(
(

(





(





(






(
(


(


(
(



$ 1,213,042
-
-

32,892)

32,892)
99,513
173,999
273,512
28,740

8,223 )
-
-

1,474,179
-
-

34,900)

34,900)
80,320
9,701
90,021
31,291
442,534
-
$ 2,003,125

The accompanying notes are an integral part of the consolidated financial statements.

Chairman: Liao, Wen-Chia

Managerial Officer: Yen, Tsung-Chien

Chief Accounting Officer: Wu, Hsiu-Pi

24

PARPRO CORPORATION. and Its Subsidiaries

Consolidated Statement of Cash Flows

December 31, 2023 and 2022

Code
Net cash flow of operating activities
A10000
Net income before tax
A20010
Income and expenses
A20100
Depreciation expense
A20200
Amortization expense
A20300
Expected credit impairment loss
(gain on reversal)
A20400
Net (gain) loss on financial
instruments measured at fair
value through profit or loss
A20900
Financial costs
A21200
Interest income
A22300
Share of profit and loss of
associates using the equity
method
A22500
Gain on disposal of property,
plant and equipment
A23700
Loss on inventory valuation loss
and obsolescence (reversed)
A24100
Unrealized foreign exchange
gain
A24200
Loss on repayment of convertible
corporate bonds
A29900
Government grants
A30000
Net changes in operating assets and
liabilities
A31150
Accounts receivable
A31180
Other receivables
A31200
Inventory
A31230
Prepayments
A32150
Accounts payable
A32180
Other payables
A32230
Other current liabilities
A33000
Cash inflow (outflow) from
operations
A33100
Interest received
A33300
Interest paid
A33500
Income tax paid
AAAA
Net cash inflows (outflows) from
operating activities
2023
$ 140,671
82,476
11,329
(
19,469 )
(
7,834 )
44,996
(
898 )
9,886
(
78 )
(
22 )
(
1,612 )
-
-
56,355
48,411
( 140,385 )
(
9,989 )
28,702
14,855
(
56,465)
200,929
898
(
35,239 )
(
56,121)

110,467
Unit: NTD thousand
2022
$ 107,741
81,919
10,838
10,756
4,003
54,009
(
428 )
(
30,420 )
(
108 )
34,362
(
3,261 )
6,175
(
18,113 )
( 285,266 )
(
46,342 )
( 236,871 )
6,323
88,357
28,772

78,119
( 109,435 )
428
(
38,243 )
(
8,487)
(155,737)

(Continued from the next page)

25

(Continued from the previous page)

Code
Net cash flow of investing activities
B00100
Financial assets at fair value through
other comprehensive income
acquired
B02700
Property, plant and equipment
acquired
B02800
Proceeds from disposal of property,
plant and equipment
B03700
Increase in guarantee deposits paid
B06800
Decrease in other non-current assets
B07100
Increase in prepayments for business
facilities
B07600
Dividends from associates received
BBBB
Net cash outflow from investing
activities
Net cash flow of financing activities
C00200
Decrease in short-term borrowings
C00500
Increase in short-term notes payable
C01200
Convertible corporate bonds issued
C01300
Convertible corporate bonds repaid
C01600
Long-term borrowings
C01700
Long-term borrowings repaid
C03700
Increase (decrease) in other payables
C04020
Lease principal repaid
C04500
Dividends paid to owners of the
Company
CCCC
Net cash outflow from financing
activities
DDDD Effect of exchange rate changes on cash
EEEE
Net increase (decrease) in cash
E00100 Opening balance of cash
E00200 Ending balance of cash
2023
( $ 29,982 )
(
16,691 )
249
(
5,773 )
-
(
3,070 )

3,990
(
51,277)
( 327,386 )
30,000
394,488
-
274,468
( 237,765 )

(
65,000 )
(
40,945 )
(
34,900)
(
7,040)
(
426)
51,724
143,828
$ 195,552
2022
( $ 17,460 )
(
2,302 )
108
(
206 )
349
-

3,990
(
15,521)
(
48,078 )
-
494,409
( 425,500 )
70,000
( 101,036 )
65,000
(
36,971 )
(
41,115)
(
23,291)

23,853
( 170,696 )
314,524
$ 143,828

The accompanying notes are an integral part of the consolidated financial statements.

Chairman: Liao, Wen-Chia Managerial Officer: Yen, Tsung-Chien Chief Accounting Officer: Wu, Hsiu-Pi

26

(Appendix 4)

PARPRO CORPORATION

2023 Earning distribution statement

Unit: NT$

PARPRO CORPORATION
2023 Earning distribution statement
Unit: NT
Opening Unappropriated Earnings 163,324,559
Investments accounted for using the equity method - defined
benefit plan remeasurement recognized in retained earnings
(225,842)
Cancellation of treasury shares and adjustment to retained
earnings
(17,884,452)
Adjusted Unappropriated Earnings 145,214,265
Net profit for the period 80,320,003
Legal surplus reserve (10%) (8,009,416)
Special surplus reserve (withdrawal) 9,926,710
Distributable surplus for the current period 227,451,562
Assigned items:
Less: cash dividend (NT$ 0.4 /share) (39,351,562)
Unappropriated Earnings at the end of the period 188,100,000

Note: The number of shares calculated for shareholder dividends is the actual number of 98,378,905 shares in circulation as of February 29, 2024.

27

(Appendix 5)

Director candidate information

In accordance with the provisions of Article 192-1 of the Company Act, the list of candidates for director is hereby proposed as follows,

Number Identity Name Number of
shares
Main experience (Education) Current positions in the
company and other companies
1 Director Wu,
Hsiupi
9,765 Shih Chien College
Director of Materials, Yulin
Technology Co., Ltd.
Parpro Corporation/financial
manager, special assistant
Anderson Industrial Corp. /legal
person director representative
Parpro Corporation/Chief Financial
Officer, Deputy General Manager
Parpro Corporation/Chief
Financial Officer, Deputy
General Manager
AP Parpro, Inc./Legal Person
Director Representative
Parpro(Nevada)
Inc./Representative of corporate
director
Pilot (Las Vegas)
Inc./Corporate Director
Representative
Parpro Technologies, Inc. /
Legal Person Director
Representative
Parpro Quality Inc/Legal
Person Director Representative
Efa Technologies
Corporation/Legal Person
Director Representative
Shengde Co., Ltd./Director
Anderson Merchandise
Corporation/Director
  • 28 -