AI assistant
paragon GmbH & Co. KGaA — Call Transcript 2022
May 18, 2022
321_ip_2022-05-18_a842a031-324d-45aa-874b-db007a18d9b5.pdf
Call Transcript
Open in viewerOpens in your device viewer
paragon GmbH & Co. KGaA Earnings Call Q1
May 18, 2022

Agenda
- 1. Viable Business Model
- 2. Financial Results
- 3. Bonds
- 4. Recent Developments / Outlook

Agenda
- Viable Business Model 1.
- 2. Financial Results
- 3. Bonds
- 4. Recent Developments / Outlook
paragon is a TOP 20 "Digital Innovator 2022" amongst all OEMs and much larger Tier1s in Chip Magazine's ranking

| Name | Branche | Ergebnis |
|---|---|---|
| Robert Bosch GmbH | Automotive | 94% |
| Bayerische Motoren Werke Aktiengesellschaft |
Automotive | 90% |
| Continental Gruppe | Automotive | 89% |
| AUDI AG | Automotive | 89% |
| Daimler AG | Automotive | 88% |
| Volkswagen AG | Automotive | 86% |
| ZF Gruppe | Automotive | 86% |
| VALEO Deutschland | Automotive | 85% |
| Preh GmbH | Automotive | 80% |
| Dr. Ing. h.c. F. Porsche AG | Automotive | 80% |
| HARMAN International | Automotive | 78% |
| Brose Fahrzeugteile SE & Co. | Automotive | 76% |
| Huf Hülsbeck & Fürst GmbH & Co. KG | Automotive | 75% |
| HELLA GmbH & Co. KGaA | Automotive | 70% |
| MAHLE GmbH | Automotive | ୧୨% |
| FEV GROUP GMBH | Automotive | ಲ್ಲೊಳಿಸಿದ |
| Leopold Kostal GmbH & Co. KG | Automotive | 68% |
| Behr-Hella Thermocontrol GmbH | Automotive | 65% |
| Dräxlmaier Gruppe | Automotive | 63% |
| paragon GmbH & Co. KGaA | Automotive | 61% |
| Dr. Schneider Holding GmbH | Automotive | 60% |

R&D Engineers at paragon


Technology Provider for more than Three Decades
_ Year of foundation: 1988
-
_ Corporate form: GmbH & Co. KGaA (limited partnership) _ General Partner: paragon GmbH (unlimited liability) _ Management: Klaus Dieter Frers, founder and CEO Dr. Matthias Schöllmann, Managing Director Dr. Martin Esser, CFO _ Stock exchange: Listed in Frankfurt/Main since 2000 ISIN DE0005558696 _ Shareholders: Klaus Dieter Frers 49.3 % Freefloat 50.7%


paragon addresses Global Megatrends

STRICLY CONFIDENTIAL
paragon GmbH & Co. KGaA Earnings Call | May 18, 2022

paragon's Premium Automotive Customers


2021: paragon is Beating overall Market Trends

*Source: IHS Markit - Customized Light Vehicle Production Forecast, October 2021
Higher volumes + new products + new customers resulting in higher market penetration
paragon´s innovative products address the entire market – massive potential for gaining further market share
Revenue drivers are sensors, instruments, and AI software
paragon GmbH & Co. KGaA Earnings Call | May 18, 2022
STRICLY CONFIDENTIAL
paragon is focusing on high growth of revenues AND reducing costs IN PARALLEL
EBITDA more than doubled despite COVID and supply chain crises - further improvements expected

Five growing Business Units


The Future of the Automotive Industry


Sensors: Leading the Market


Air Quality Sensors (AQS)
- _ Automatic control of the vehicle`s recirculation flap
- _ Reduction of dangerous emissions inside the cabin
- _ Advanced technology for detection of toxic gases and unpleasant smell (e.g. diesel or petrol engine exhaust fumes and ammonia)
- _ Versions with temperature, humidity and dew point sensors available
- _ PWM or LIN interface
- _ Integrated algorithms for special situations like:
- _ Driving through a tunnel
- _ Window cleaning with antifreeze
STRICLY CONFIDENTIAL
- Over 25 years experience on AQS development with millions of miles road experience, production and application
- Largest production of gas sensor elements worldwide inhouse
- Easy integration in air inlet area or HVAC system
- Broad product portfolio to cover different applications and interfaces paragon GmbH & Co. KGaA Earnings Call | May 18, 2022

USPs History/Status/Timeline:
| 1993 | SOP in Suhl, Germany |
|---|---|
| 2016 | SOP in Kunshan, China |
Spotlight Business Unit Sensors
Air Quality Improver (AQI)
- _ Fresh air effect by artificial ionization
- _ Enhancing of well-being of vehicle passengers
- _ Fine dusts, gases and smells are bound by negative ions
- _ Reduction of germs and bacteria in vehicle interior through physical air treatment
- _ Different types for various applications:
- _ Standard-mode: negative ions
- _ Advanced-mode: positive and negative ions


STRICLY CONFIDENTIAL
- Easy integration in HVAC system or air duct (1 ECU for 2 emitters)
- Broad product portfolio to cover different price levels and interfaces
- Foreign Object Detection (FOD) available
- Very low O3-emission
paragon GmbH & Co. KGaA Earnings Call | May 18, 2022
USPs History/Status/Timeline:
| 03/2012 | SOP in Suhl, Germany |
|---|---|
| 12/2020 | SOP in Kunshan, China |

Particulate Matter Sensor DUSTDETECT
- _ Measurement of in-cabin and environmental particulate matter
- _ Particulate matter sensor based on the laser light scattering principle
- _ Optical Particle Counter (OPC, less sensitivity to pollution of
- optics in comparison with Photometer)
- _ Size discrimination PM1, PM2.5 and PM10
- _ Fast measurements (1/s)
- _ For outside and in cabin measurements

STRICLY CONFIDENTIAL
- Broad product portfolio to cover different use cases and installation space (one-channel, two channels and pressure-free)
- Cost and size optimized
USPs History/Status/Timeline:
| Q3/2019 | SOP in Suhl, Germany |
|---|---|
| Q2/2021 | SOP in Kunshan, China |

Electronic filter DUSTPROTECT
- _ The paragon DUSTPROTECT HV plasma filter cleans the vehicle interior by filtering particles and viruses with the efficiency like a HEPA filter
- _ Particles, viruses, bacteria and pollen are electrically charged and afterwards captured in an electrostatic fiber filter
- _ The filtration efficiency is enhanced without increasing the pressure drop in the HVAC. This saves energy (extremely important for E-cars) and improves the acoustic comfort in the interior

STRICLY CONFIDENTIAL
- Different custom-made integration solutions
- Very low pressure drop
- Competitive costs in comparison with HEPA filters
USPs History/Status/Timeline:
Proof of concept (at FIATEC) Prototypes for several OEMs 1st series contract booked 1st automotive SOP

Sensors – Worldwide Market Penetration


Agenda
- 1. Viable Business Model
- Financial Results 2.
- 3. Bonds
- 4. Recent Developments / Outlook

2021: Financial Highlights

Focus on Automotive

2021: P&L Development paragon Automotive
| Income Statement in MEUR | 2019 | 2020 | 2021 |
|---|---|---|---|
| Revenues | 135.9 | 127.2 | 146.9 |
| Other own work capitalized | 11.3 | 4.9 | 7.4 |
| Change of finished goods | -4.5 | -8.5 | 0.4 |
| Other operating income | 5 | 2.7 | 4.8 |
| Total operating performance | 147.7 | 126.4 | 159.5 |
| Costs of materials |
-72.7 | -61.6 | -72.9 |
| Personnel expenses |
-44.2 | -34.3 | -44.6 |
| Others operating expenses | -21.6 | -16.7 | -22 |
| EBITDA | 9.2 | 13.8 | 20 |
| Depreciation & Amortization | -24.7 | -24.4 | -19.2 |
| EBIT | -15.5 | -10.6 | 0.8 |
Increase of revenues (+15.5%) despite weak automotive market
Further increase of EBITDA (+44.8%) in 2021
Revenues and EBITDA in line with forecast for 2021

2021: Measures Executed to Improve Profitability
Relocation of loudspeaker plant from Neu-Ulm to existing locations in 2021 → lower fixed costs [savings 2022ff: EUR 700k] Concentration of kinematics production in Landsberg am Lech and Oroslavje (Croatia) in 2021/2022 → lower fixed costs, products with high manual effort shifted to Croatia [savings 2022ff: EUR 600k] Increased automation (e.g. spoiler for Porsche 992, external loudspeaker for BMW E-vehicles) in 2021 → lower unit costs [savings 2022ff: EUR 300k] Established R&D in India in 2021 → lower personnel costs [savings 2022ff: EUR 225k] Better product mix since H2 2021 → higher profitability Sale of loss-making financial investment in Voltabox AG → Free up of management attention → Consolidated P&L no longer negatively affected by weak financial results of Voltabox Done

2021: Focus on Working Capital Management
Inventories
- _ 15.5% higher revenues must not lead to higher inventories
- _ + EUR 2.4m compared to December 2020
- _ Need to ensure delivery capability despite chip allocation
- _ But negative impact on free cashflow (see later slide)
Accounts Receivable
- _ + EUR 1.8m compared to December 2020
- _ Increase mainly related to increased revenues in 2021


2021: Headcount Development
Distribution of permanent employees at Group sites
| Location | 12/31/2021 | 12/31/2020 | Change in % |
|---|---|---|---|
| Delbrueck (corporate headquarters, North Rhine-Westphalia) | 187 | 188 | -0.5 |
| Aachen (North Rhine Westphalia) | 7 | 10 | -30.0 |
| Landsberg am Lech (Bavaria) | 102 | 103 | -1.0 |
| Neu Ulm (Bavaria) | 0 | 47 | -100.0 |
| Nuremberg (Bavaria) | 11 | 10 | 10.0 |
| Limbach (Saarland) | 171 | 117 | 46.2 |
| St. Georgen (Baden-Wuerttemberg) | 34 | 32 | 6.3 |
| Suhl (Thuringia) | 256 | 260 | -1.5 |
| Total in Germany | 768 | 767 | 0.1 |
| Kunshan (China) | 43 | 36 | 19.4 |
| Other European countries (France, Italy) | 2 | 2 | 0.0 |
| Oroslavie (Croatia) | 15 | 5 | 200.0 |
| Bangalore (India) | 11 | 0 | n.a |
| Total abroad | 71 | 43 | 65.1 |
| Total continued operation | 839 | 810 | 3.6 |
| Delbrück (corporate headquarters, North Rhine-Westphalia) | 0 | 146 | -100 |
| Total in Germany | 0 | 146 | -100 |
| Austin (Texas, USA) | 0 | 39 | -100 |
| Kunshan (China) | 0 | 1 | -100 |
| Total abroad | 0 | 40 | -100 |
| Total discontinued operations | 0 | 186 | -100 |
| Total Group | 839 | 996 | -15.8 |
- Plant in Neu-Ulm was closed in 2021 and production shifted to other paragon plants
- Number of employees working in Limbach increased by 46.2% due to intensive hiring for the business unit digital assistance
- Permanent employees increased only by 3.6% despite an increase in revenue of 15.5%
- This is the result of efficiency increases on the shopfloor and in the indirect areas

2021: Cost Reductions and Efficiency Increases show Effect
Free cashflow impacted by increase in inventories (EUR 2.4m) and acquisition of FSD technology (EUR 7.8m) in 2021

Without inventory increase and acquisition of FSD technology the free cash flow in 2021 would be comparable to 2020

Q1 2022: P&L Development
| Income Statement in MEUR | 2021 | Q1 2022 |
|---|---|---|
| Revenues | 146.9 | 41.7 |
| Other own work capitalized |
7.4 | 2.7 |
| Change of finished goods |
0.4 | 0.7 |
| Other operating income |
4.8 | 1 |
| Total operating performance | 159.5 | 46.1 |
| Costs of materials | -72.9 | -22.8 |
| Personnel expenses | -44.6 | -12.4 |
| Other operating expenses | -22 | -5.9 |
| EBITDA | 20.0 | 5.0 |
| Depreciation & amortization | -19.2 | -4.1 |
| EBIT | 0.8 | 0.9 |
- Revenues increased by 6.3% to EUR 41.7m in first quarter
- EBITDA of 11.9% despite negative one time effects
- Sale of Aachen activitities in first quarter 2022 (book loss of EUR 0.5m)
- Unrealized currency losses due to weaker EUR to CHF (EUR 0.4m)

Q1 2022: EBITDA in % of Revenues

In the last seven quarters (since Q3 2020) paragon was able to achieve double digit EBITDA margins => robust business modell
EBITDA margin in 2021 with 13.6% in line with forecast of 12% to 15% despite reduced production volumes of OEMs
EBITDA margin in Q1 2022 influenced by one time costs (book loss from the sale of the Aachen site and noncash unrealized currency losses) but still in line with expectations

Actual Gearing improved to 5.2

Total liabilities to banks and bondholders have been reduced by EUR 29.1m to EUR 98.8m from Dec. 2019 to March 2022 paragon-Automotive achieved EUR 18.9m EBITDA in the last 12 months
Increased profitability and reduced debt improve gearing (debt to EBITDA) since December 2019 from 13.9 to 5.2 at the end of March 2022. paragon is committed to further deleveraging step-by-step
STRICLY CONFIDENTIAL

Agenda
- 1. Viable Business Model
- 2. Financial Results
- 3. Bonds
- 4. Recent Developments / Outlook
Bonds at a Glance
Bonds boosted market position
- _ paragon revenues increase despite decreasing market growth and difficult market conditions (in the last 5 years by an average of approx. 11%)
- _ Largest orders in 2022 are preview of paragon´s future
- _ Responsible and sustainable use of the bond no cash burning
- _ Expansion of combustion engine-independent product portfolio sets paragon apart from the market


paragon is here to Stay - Crises come and go

Euro Bond Maturity July 2022
Intensive evaluation of various options during the last 2 years; categorization of all measures in priorities A/B/C
In the meantime, realization of mmmmmmmmmmmmmmmmmeasures, e.g.
- _ Sale of land not required for operations
- _ Sale-and-lease-back of various buildings
- _ Improved operational performance
Portfolio adjustment based on strategic reasons
- _ Sale of Voltabox stake → concentration on successful automotive business
- _ Sale of Aachen site (7 employees) → E-motor test bench and power electronics remain marginal activities
Final commitment to Plan A: Repayment of EUR bond by planned sale of a subsidiary
_ M&A-project with several investors in H2 2021
Euro Bond Maturity: Current M&A-Project needed more Time

Sale of assets below value was prevented in the interest of all stakeholders
2020/2021 was not suitable for achieving adequate prices on M&A market
Having more time increases the chance of achieving higher prices and allows further refinancing opportunities
The issue is not "not being able to pay", it is about preserving values
- → Repayment in 2022 would only weaken the company
- →The aim is to reduce the debt ratio step by step
- →This is possible without damaging the company and keep using the opportunities in future
Prolongation of Euro Bond as preferred measure
STRICLY CONFIDENTIAL
paragon GmbH & Co. KGaA Earnings Call | May 18, 2022 34

Refinancing of EUR bond Successfully Achieved
99% Vote for prolongation reached with the EUR bondholders on March 10, 2022
- − EUR bond is prolongated by 5 years
- − Interest rate increased from 4.5% to 6.75% (depending on debt ratio decreasing to 5.0%)
- − Interest will then no longer be paid annually but semi-annually
- − Additional 2.5% per annum (PIK interest) or convertible note of 3.0% (Wandelschuldverschreibung)
− On certain dates in 2023, 2025 and 2026 early partial repayments or buy backs totaling EUR 25m This agreement reflects paragon's intention to further reduce the debt levels
Refinancing of EUR bond ensures the further growth path of paragon

CHF Bond
- − Original emission was CHF 35m
- − Repayment of CHF 5.25m in August 2021 and of CHF 8.75m in April 2022
- − Total outstanding amount CHF 21m as of today
- − Maturity for these CHF 21m is April 2023
− Refinancing options
- − Prolongation of five years
- − Voluntary swap into a new bond
- − New bond
- − Exchange bond
- − Sale of business units and use the proceeds to pay back bond
- − Use of Free Cash Flow
- − Or a combination of the above mentioned options

Agenda
- 1. Viable Business Model
- 2. Financial Results
- 3. Bonds
- Recent Developments / Outlook 4.

Recent Developments in Q1 2022
➢AI based speech control: New order (EUR 40m) ➢DUSTPROTECT: New order (EUR 45m) ➢Sale of non-core activities in Aachen ➢Sale of production building (formerly Voltabox)

| orporate News +++ | |||
|---|---|---|---|
-

-
-


Booked Business



Forecast
| Forecast from November 2021 |
Forecast from 05/16/2022 |
|||
|---|---|---|---|---|
| Revenues | EBITDA margin | Revenues | EBITDA margin | |
| 2022e | EUR 155-165m | >15% | EUR 165m (+12% YoY) and potential for further guidance increase |
>15% |
| 2023e | Growth > 10% |

Current Trading and Outlook
| Actual Revenue by 04/30/2022 |
Booked Business |
Outlook 2023 |
|---|---|---|
| EUR 54.3m (YoY: EUR 51.1m) |
ca. EUR 109m | +10% |
| 99% of revenue expectation of EUR 165m covered by booked business |
80% covered (as of 05/01/2022) |
|
| Actual capacity utilization >85% |
Plausibility Check of paragon's Corporate Planning
➢ Review of paragon's five year plan by well-known consulting company Dr. Wieselhuber & Partner
Key messages:
- ➢ The expected growth rate is 20% p.a. EBITDA is increasing from 13.7% in 2021 to 20% in 2026
- ➢ Based on higher revenues and improved profitability paragon is able to reduce the debt level and increase the equity ratio
- ➢ "We consider the annual revenue planning presented to be plausible and achievable."
- ➢ "The planned increase in sales revenue is mainly based on secured orders in the short term and on defined projects in the long term.
- ➢ The fixed cost degression set in the planning appears equally achievable in the context of the value creation structure and the investments included in the planning.
➢ "We also consider the annual balance sheet and cash flow statement derived from the earnings planning to be plausible and achievable."
Summary
- ➢ Focus on Automotive Major business wins for business units Sensoric and Digital Assistance
- ➢ Orderbook +17% within a year
- ➢ Revenues increased in Q1 2022 despite weaker automotive market
- ➢ EUR Bond successfully prolongated in March 2022
- ➢ Businessplan confirmed by Dr. Wieselhuber & Partner
- ➢ Sale of loss-making Voltabox AG has relieved paragon of a burden and released energies
- ➢ Voltabox obstructed view of the capital market
paragon outperforming the automotive sector since years

Thank you for your attention.
Please do not hesitate to directly contact Dr. Martin Esser or Klaus Frers in case of further questions.
Klaus Dieter Frers Mirko Wollrab +49 5250 9762-100 +49 172 830 3600
Chief Financial Officer
Dr. Martin Esser [email protected] +49 5250 9762-200
Founder and CEO Capital Market & Press Contact [email protected] [email protected]