Investor Presentation • Jan 31, 2012
Investor Presentation
Open in ViewerOpens in native device viewer
CEO Juha Sarsama
30.1.2012Panostaja Oyj
| 1 1 / 1 0– 1 0 / 1 1 |
1 1 / 0 9– 1 0 / 1 0 |
|||
|---|---|---|---|---|
| E U R 0 0 0 1 |
( 2 k k ) 1 |
( 2 k k ) 1 |
E t r o u s |
M % t u u o s- |
| L i i k i h t e v a o |
1 6 3 2 4 7 |
1 3 7 9 3 9 |
2 5 3 0 8 |
1 8, 3 |
| L i i k i t t t t t e o m m o o u u u |
9 0 5 |
1 9 0 0 |
9 9 5 – |
5 2, 4 – |
| K l h ä t t e e n s u u y |
1 5 3 0 2 5 – |
1 3 2 3 3 7 – |
2 0 6 8 8 – |
1 5, 6 |
| P i j l i t t t t o s o a a r o n a e n m s e v u |
5 2 0 0 – |
4 5 7 5 – |
6 2 5 – |
1 3, 7 |
| L i i k i i /- t t t e v o o a p p o |
9 2 5 7 |
2 9 2 7 |
3 0 0 0 |
0 2, 1 5 |
| R h i j k l t t t t t a o u s u o o a u u - |
2 9 8 8 – |
2 3 7 3 – |
6 1 5 – |
2 5, 9 |
| O k k h i ö l k i t t t s u u s o s a u u s y n u o s s a |
2 0 5 |
2 2 4 |
1 9 – |
8, 5 – |
| T l j u o s e n n e n v e r o a |
3 1 4 4 |
7 7 8 |
2 3 6 6 |
3 0 4, 1 |
| V t e r o |
5 2 7 – |
3 6 3 |
8 9 0 – |
2 4 5, 2 – |
| V i / i j k i l i i k i i i t t t t t t t o o a p p o a s a e o m n n o s a u v |
2 6 1 7 |
1 1 4 1 |
1 4 7 6 |
1 2 9, 4 |
| V i / i d i l i i k i i i ä t t t t t t o o a p p o m s e o m n n o s a y y y |
4 0 1 – |
4 3 4 6 – |
3 9 4 5 |
9 0, 8 – |
| T i l i k d i i / t t t a e n o o a p p o u v |
2 2 1 6 |
3 2 0 5 – |
5 4 2 1 |
1 6 9, 1 |
| J k i t a a u u m n e n |
||||
| E h i ö k k i j i l l t t m o y n o s a e e n o m s a e |
9 3 7 |
2 7 7 5 – |
3 7 1 2 |
1 3 3, 8 |
| M ä ä ä l l i l l k k i j i l l t t t r y s v a a o m e o s a e e n o m s a e |
1 2 7 9 |
4 3 0 – |
1 7 0 9 |
3 9 7, 4 |
| M i l j. e u r o a |
Q 4 / 1 1 |
Q 3 / 1 1 |
Q 2 / 1 1 |
Q 1 / 1 1 |
Q 0 4 / 1 |
Q 3 0 / 1 |
Q 2 0 / 1 |
Q 0 1 / 1 |
|---|---|---|---|---|---|---|---|---|
| L i i k i h t e a o v |
4 5, 1 |
3 9, 5 |
4 0, 3 |
3 8, 3 |
4 0, 2 |
3 4, 8 |
3 4, 7 |
2 8, 2 |
| L i i k i t t e o o v |
1, 5 |
2, 2 |
1, 8 |
0, 5 |
2, 1 |
1, 1 |
1, 4 |
1, 7 – |
| T i l i k d i t t a u e n v o o |
0, 7 |
0, 6 |
1, 0 |
0, 0 |
0, 6 – |
0, 0 |
0, 4 - |
2, 1 – |
| J k i t a a u u m n e n : |
||||||||
| E h i k k i j i ö t t m o y n o s a e e n o m s a e n o s u u s |
0, 4 |
0, 3 |
0, 5 |
0, 1 – |
1, 0 – |
0, 2 |
0, 5 – |
1, 4 – |
| M ä ä ä l l i i j i t t t r y s v a a o m e n o m s a e n o s u u s |
0, 3 |
0, 3 |
0, 5 |
0, 1 |
0, 4 |
0, 2 – |
0, 1 |
0, 7 – |
| E U R 0 0 0 1 |
0– 0 1 1 / 1 1 / 1 1 |
0 9– 0 0 1 1 / 1 / 1 |
E t r o u s |
M % t u u o s- |
|---|---|---|---|---|
| T l l i r a s s u v u u |
2 4 6 3 5 |
2 1 9 4 4 |
2 6 9 1 |
1 2, 3 |
| D i i l i i l l t t t g a a s e p a n o p a e v u |
3 1 5 2 9 |
2 1 7 4 2 |
9 7 8 7 |
4 5, 0 |
| L V I- T k k k u u a u p p a |
2 0 5 2 9 |
1 9 6 0 4 |
9 2 5 |
4, 7 |
| T k a o m a |
2 7 4 5 1 |
1 9 0 6 0 |
8 3 9 1 |
4 4, 0 |
| L i ä l i i i k k t s a r v o o g s a |
1 5 4 4 2 |
1 5 1 1 5 |
3 2 7 |
2, 2 |
| H l t e a |
1 1 4 0 1 |
1 2 3 2 1 |
9 2 0 - |
7, 5 – |
| A t t o a r a o s a u v |
9 5 9 8 |
8 4 8 7 |
1 1 1 1 |
1 3, 1 |
| L ä ö k ä i l t t m p s e y |
9 0 3 7 |
6 5 9 1 |
2 4 4 6 |
3 7, 1 |
| P l l i ä t u u s e p n e o s u u s |
5 7 6 6 |
5 3 0 9 |
4 5 7 |
8, 6 |
| K k k t a n n a e e |
4 0 0 5 |
3 6 1 5 |
3 9 0 |
1 0, 8 |
| K i i i k k t n n e e |
3 0 6 7 |
2 8 3 9 |
2 2 8 |
8, 0 |
| T k k i e n o e m a |
1 5 6 6 |
2 0 7 1 |
5 0 5 - |
2 4, 4 – |
| E l i i i i t m n o n n |
5 7 |
5 5 |
2 | 3, 6 |
| M t u u |
8 3 6 – |
8 1 4 – |
2 2 – |
2, 7 |
| K i h ä t o n s e r n y e e n s |
1 6 3 2 4 7 |
1 3 7 9 3 9 |
2 5 3 0 8 |
1 8, 3 |
| E U R 0 0 0 1 |
/ 0– 0 / 1 1 1 1 1 1 |
/ 0 9– 0 / 0 1 1 1 1 |
E t r o u s |
M % t u u o s- |
|---|---|---|---|---|
| T l l i u r v a s u u s |
1 2 3 1 |
1 2 0 7 |
2 4 |
2, 0 |
| D i i l i i l l t t t g a a s e p a n o p a e v u |
4 1 4 8 |
3 2 3 7 |
9 1 1 |
2 8, 1 |
| L V I- T k k k u u a u p p a |
4 9 0 – |
2 9 2 |
7 8 2 – |
2 6 7, 8 – |
| T k a o m a |
1 3 5 3 – |
1 6 7 5 – |
3 2 2 |
1 9, 2 |
| L i ä l i i i k k t s a r v o o g s a |
3 7 1 |
4 9 9 – |
8 7 0 |
1 7 4, 3 |
| H l t e a |
3 1 1 |
6 5 2 |
3 4 1 – |
5 2, 3 – |
| A t t u o v a r a o s a |
1 1 1 5 |
8 0 1 |
3 1 4 |
3 9, 2 |
| L ä ö k ä i l t t m p s e y |
2 1 2 3 |
1 9 2 |
1 9 3 1 |
1 0 0 5, 7 |
| P l l i ä t u u s e p n e o s u u s |
1 0 3 4 |
3 7 7 |
6 5 7 |
1 7 4, 3 |
| K k k t a n n a e e |
3 7 7 |
3 2 2 |
5 5 |
1 7, 1 |
| K i i i k k t n n e e |
1 0 1 – |
2 5 3 – |
1 5 2 |
6 0, 1 |
| T k k i e n o e m a |
3 2 4 - |
1 3 3 – |
1 9 1 – |
1 4 3, 6 – |
| M t u u |
2 5 1 5 – |
1 5 9 3 – |
9 2 2 – |
5 7, 9 – |
| K i h ä t o n s e r n e e n s y |
5 9 2 7 |
2 9 2 7 |
3 0 0 0 |
1 0 2, 5 |
| E U R 1 0 0 0 |
1 0 / 2 0 1 1 |
1 0 / 2 0 1 0 |
E t r o u s |
|---|---|---|---|
| L i i k e a rv o |
3 6 5 2 9 |
3 9 2 5 6 |
–2 7 2 7 |
| M i hy d k k ö t t t t t u u a n e e o m a y e e |
5 0 4 9 |
5 6 4 1 |
–5 9 2 |
| A i l l i hy ö d k k t t n e e s e e e y |
2 0 0 6 1 |
1 6 4 0 6 |
3 6 5 5 |
| M ä t t e r u u |
1 5 8 3 7 |
1 1 1 2 8 |
4 7 0 9 |
| P i k ä i k i h ä t t t t a a s e a r a e e n s v y |
7 7 4 7 6 |
7 2 4 3 1 |
5 0 4 5 |
| V i h i t a o- o m a s s u u |
2 4 0 0 5 |
2 2 1 5 6 |
1 8 4 9 |
| My i i j i t t t t y n s a a m s e a m u u s a a m s e |
2 6 3 0 7 |
2 4 9 8 4 |
1 3 2 3 |
| R h j h i i t t t a a v a r a a r a o u s a rv o p a p e r |
1 4 6 4 3 |
1 1 2 7 1 |
3 3 7 2 |
| Ly hy i k i h ä t t t t a a s e a r a e e n s v y |
6 4 9 5 5 |
5 8 4 1 1 |
6 5 4 4 |
| Ä V A R A T Y H T E E N S |
1 4 2 4 3 1 |
1 3 0 8 4 2 |
1 1 5 8 9 |
| ( E U R 1 0 0 0 ) |
|||
| O ä ä m a p o m a |
3 3 1 1 6 |
2 7 2 9 1 |
5 8 2 5 |
| M ä ä ä l l i t t r s a a o m e n o s s y v u u |
1 4 2 7 0 |
1 3 4 0 1 |
8 6 9 |
| O ä ä h ä t m a p o m a y e e n s |
4 7 3 8 6 |
4 0 6 9 2 |
6 6 9 4 |
| L k l l i l k a s e n n a n e n v e r o v e a |
1 5 2 0 |
1 6 9 3 |
–1 7 3 |
| V i h l k k i j l i ( i k ä i k i ) t t a o v e a r a a n a p a a n e n |
1 4 2 6 4 |
1 6 9 9 9 |
-2 7 3 5 |
| V i h l k k i j l i ( ly hy i k i ) t t a o v e a r a a n a a a n e n |
5 6 3 1 |
0 | 5 6 3 1 |
| P i k ä i k i l t t t a a s e v e a |
3 2 6 7 9 |
3 2 5 7 3 |
1 0 6 |
| Ly hy i k i l t t t a a s e v e a |
4 0 9 5 1 |
3 8 8 8 5 |
2 0 6 6 |
| V l h ä t t e a y e e n s |
9 5 0 4 5 |
9 0 1 5 0 |
4 8 9 5 |
| Ä Ä Ä O M A P O M A J A V E L A T Y H T E E N S |
1 4 2 4 3 1 |
1 3 0 8 4 2 |
1 1 5 8 9 |
| 1 0 / 2 0 1 1 |
1 0 / 2 0 1 0 |
|
|---|---|---|
| O k ä ä € m a p o m a p e r o s a e, |
0, 6 5 |
0, 5 9 |
| T l / k l i € t t u o s o s a e, a m e n n e u, |
0, 0 2 |
0, 0 6 – |
| T l / k l i € t t u o s o s a e, a m e n a m a o n, |
0, 0 2 |
0, 0 6 – |
| O k i l i k d l l k k i i k l ä ä ä ä ä 1 0 0 0 t s a e m r a e a e s m r n, p u |
5 0 1 2 8 |
4 6 1 2 7 |
| O k ä ä ä i l i k d l 1 0 0 0 k l t s a e m r a u e n o p u s s a, p |
5 1 7 3 3 |
4 7 4 0 3 |
| O k i / k- i h d i l i k d l l 1 0 0 0 k l t t t s a e a n n a o a e a, p v v v u |
4 3 3 0 |
0 |
| O k k l, l i ä ä ä, 1 0 0 0 t t s a e m r p a m e n n e u n a |
6 0 2 5 8 |
5 6 2 5 2 |
| O ä ä % t t t m a n p o m a n u o o, |
5, 0 |
7, 0 - |
| S i j i ä ä % t t t t t o e u n p o m a n u o o, |
5, 6 |
1, 0 – |
| B i i i i i i i i l j. € t t t t t r u o n v e s o n n p y s y v n v a s a a v n, m |
9, 1 |
1 5, 7 |
| B i i i l i i k i h d t t t t t r u o n v e s o n n e v a o s a |
5, 6 |
1 1, 2 |
| K l l i l i l j. € t t, o r o s e e a m v |
6 6, 2 |
6 3, 9 |
| K l l i l i l j. € t t t t, o r o s e n e o v e a m |
4 7, 2 |
5 1, 8 |
| R h j h i i t t t a a a r a o u s a r v o p a p e r |
1 4, 6 |
1 1, 3 |
| O i % t m a a r a s s a s e, v u u |
3 3, 4 |
3 1, 3 |
| O i l l i i l j. ä ä ä ä ä ä € t m a p o m a s s e n p o m a a n a n, m |
6 7, 3 |
6 0, 6 |
| O i i ä l ä ä ä l i % t t m a v a r a s u u s a s e s s e n p o m a a n a n, |
4 7, 4 |
4 6, 6 |
| H k i l ö ö k k i ä ä i t e n s e s m r n |
1 0 3 4 |
9 6 7 |
Panostajan omistaja-arvo kasvaa lisäksi yritysten oikea-aikaisen luopumisen kautta
Panostaja-konsernissa työskentelee yli 1 000 henkilöä
Panostajan omistus Ecosir Groupissa laskee ja Ecosir Group osakkuusyhtiöksi
Helsingin hallinto-oikeuden päätös käyttöomaisuusosakkeiden myyntivoiton verotuksesta ja valitus korkeimpaan hallinto-oikeuteen
| Y h i ö t |
A i k k t s a a a |
L i i k i h t e v a o 1 1 / 1 0– 1 0 / 1 1 |
L i i k i h t e v a o 4 Q 2 0 1 1 |
L i i k i h d e v a o n k l t t. m u u o s u m u a 1– 4 Q / 1 1 v s. Q 1– 4 / 1 0 |
|---|---|---|---|---|
| F l i e x m S i t e c r u y |
S i k j k- i k t t t t t, u u r e y r y s e a p y r y s e k k k k i ä ö i i j ä- j t, t a u p p a e s u s e s n n s a l h l h i k i i i j h i ö ö- ö t t t t, t t t t t, a o o o n e s a a s n o u y u y k l i i k k k ä k i i h k i l ö t t t r a e n n u s e e s e y s y s e n |
2 4, 6 € m |
7, 0 € m |
1 2, 3 % + |
| K i j ä o p y v |
J l k i h l l i i l i k i k i t t t, t t u s a n o, o p p a o s e y r y s s e o r m m k j l i l l i d i k t t t t, a u p a n a v a m s a v a n e o s u u e n y r y s e k l i i k k t r a e n n s e e u |
3 1, 5 € m |
8, 5 € m |
4 5, 0 % ** + |
| L ä ö- T k k m p u u |
L V I- l l i i k k j k j k j t t t a a n a s e n n u s e e a o r a u s r a e n a a |
2 0, 5 € m |
6, 1 € m |
4, 7 % + |
| O T k j a o m a y |
L i j f f h l l i k ä t a v a- a o s o r e- e o s u u s s e i l i i-, ö k j t t t t v o m a a o s m o o o r y o n e- a i i i l i l i j t t t t o m a n s r o a e a m s a a v v |
2 7, 5 € m |
7, 4 € m |
4 4, 0 % * + |
| V i d n e a |
S k j h i ö t t t u u r e o n e p a a y |
1 5, 4 € m |
4, 0 € m |
2, 2 % + |
| S o m e n u H l k k e a e s u s |
O i- j i k k l i j k ä t t v a u n a v a m s a a s e k l i i k k k k i i k l j ä ö t t t t r a e n n s e e s e e a s e- a u u h k l l i j t t u o n e a u v a m s a a |
1 1, 4 € m |
3, 0 € m |
–7 5 % , |
**) Domus Print Oy hankinta 06/2010, Suomen Graafiset Palvelut Oy hankinta 12/2011, Microtieto Suomi Oy:n hankinta 06/2011
***) Moventas Parkano (Takoma Gears Oy) hankinta 03/2010, TL Tuotanto (Takoma Systems Oy) hankinta 06/2011
| Y h i ö t |
A i k k t s a a a |
L i i k i h t e v a o 1 1 / 1 0- 1 0 / 1 1 |
L i i k i h t o 4 e v a Q / 1 1 |
L i i k i h d e a o n v k l t t. m u u o s u m u a Q / 3 / 0 1- 4 1 1 1- 4 1 v r s. |
|---|---|---|---|---|
| K L- V t a r a o s a |
A k j j ä l l j ä h i ä i j ä t t, t t t u o o r a a m o e e n- a v s m y y k ä k i i k l j k t t t t t, t, s e s s e a a n n a y y u u u l l i k t t t p e a s u s a o s e |
9, 6 € m |
2, 8 € m |
1 3, 1 % + |
| H t t e a m a s e r s G r o p u |
K j i j i l l i t o n e p a a- v o m a- a p r o s e s s e o s u u s , k i j l k i l l K i j t t o m a a s s a a u o m a a. o n e a a l i i k j j l i i k l i t t t t t t a e a e n n e a a e a a u u u u v k i l k i k i k k i i d ä ä ä ä t t t t t s e y o n e a s e a r v e a v e n l i 2 0 i h y e r m a a a n |
9, 0 € m |
2, 7 € m |
3 7, 1 % + |
| O M i- i t t a v |
R k k l i i k k t t, t, a u a a u p a r a e n n u s e e l h k k l i i k k k ä t t t t, t t a o e a a u u e e s e i i k j t t t o m a o m r a e n a a |
5, 8 € m |
1, 3 € m |
8, 6 % * + |
| T i o m e x |
L V I- j k i l k k l i i k k t t t a e n s e n a a n u u e e |
4, 0 € m |
1, 2 € m |
1 0, 8 % + |
| S o m e n u K i i i k k k n n e e s u s |
K j j l k i i k k l l i d t t o n e p a a- a e e r o n a e o s e n u u l i k k ä h k ö- j L V I t t, a a n y r y s e r a e n n u s- s a , l i i k k k ä k i j k t t t e e s e a u p u n g a u n n a |
3, 1 € m |
0, 8 € m |
8, 0 % + |
| A l f K a- e m |
K j l l i j l l i d t t o n e p a a e o s s a e o s e n u u u u k i i i j k i i i h i d ö t t t u n n o s s a p o, s v o u s- a n e s o o n l l i k k i i ö i l j t t, t t t, t t p a v e u y r y s e s u u r e r a v n o a a i i i k ä ä t t t p s a a r a- a p p a v v u |
1, 6 € m |
0, 4 € m |
–2 4, 4 % |
*) Liiketoimintakauppa puuportaista 10/2010
31.12.2011
| k ke is % Os ta a |
|
|---|---|
| ke ko 1 Ko M i t t s n rv a a |
8, 5 3 |
| k l ke ku h 2 Ke in ä ine E ä i ö E tu t te s n va u sy ra |
8, 2 1 |
| ke ko 3 Ko M i j s n rv a a a |
7, 3 9 |
| k ku h 4 Ke in ä ine Va i ö Fe ia tu t s n u sy nn |
6, 7 |
| de 5 Tr in Oy e x |
6, 5 7 |
| ke ko 6 Ko M s n rv a au no |
4, 3 6 |
| ke ko k ko 7 Ko M i s n rv a |
2, 4 1 |
| h 8 Jo Oy to tu p an os s |
1, 9 9 |
| du k k 9 Ta Se Os i m p er ee n u n uu sp an |
1, 9 |
| lo 0 1 M Ha a nn a |
9 1, |
| inn 1 1 Ku M m p u a |
1, 9 |
| ke ko 1 2 Ko Ka i s n rv a rr |
1, 8 6 |
| k ka 1 3 i Po Ha r rr |
1, 8 4 |
| j 1 4 Ha Ta a an en ru |
1, 8 2 |
| ke ko len 1 5 Ko He s n rv a a |
1, 7 7 |
| 1 6 Le ino Sa tu |
1, 6 1 |
| k in ine ku h i io la 1 7 Ke ä Va ö Ta tu t s n u sy p |
1, 3 8 |
| 1 8 Pa j Oy j ta no s a |
1, 1 4 |
| ke ko k ka 1 9 Ko Pe s n rv a |
1, 0 3 |
| i j i ha l fre d l l in lan d 2 0 S A Be Sm Ca F tu to o sra s rg a p |
0, 8 2 |
| h Y ä te en s |
6 5, 1 3 |
Omistamme ja kehitämme suomalaisia pk-yrityksiä.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.