PANJIT — Interim / Quarterly Report 2025

May 14, 2025

公開資訊觀測站

合併權益變動表

本資料由強茂公司提供

「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」
本公司採 月制會計年度(空白表曆年制)

本期

| 民國114年第1季 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 透過其他綜合損益按公允價值衡量之金融資產未實現評價(損)益 | 其他 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 3,821,149 | 3,821,149 | 6,072,159 | 812,657 | 717,237 | 2,938,084 | 4,467,978 | -54,671 | -183,088 | -413 | -238,172 | | 14,123,114 | 1,396,730 | 15,519,844 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | 0 | -534,961 | -534,961 | 0 | 0 | 0 | 0 | | -534,961 | 0 | -534,961 |
| 採用權益法認列之關聯企業及合資之變動數 | 0 | 0 | 39,634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 39,634 | 0 | 39,634 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 276,646 | 276,646 | 0 | 0 | 0 | 0 | | 276,646 | 35,825 | 312,471 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 215,037 | -13,203 | 0 | 201,834 | | 201,834 | 6,462 | 208,296 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 276,646 | 276,646 | 215,037 | -13,203 | 0 | 201,834 | | 478,480 | 42,287 | 520,767 |
| 對子公司所有權權益變動 | 0 | 0 | 3,488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 3,488 | -3,487 | 1 |
| 非控制權益增減 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 0 | -111,569 | -111,569 |
| 權益增加(減少)總額 | 0 | 0 | 43,122 | 0 | 0 | -258,315 | -258,315 | 215,037 | -13,203 | 0 | 201,834 | | -13,359 | -72,769 | -86,128 |
| 期末餘額 | 3,821,149 | 3,821,149 | 6,115,281 | 812,657 | 717,237 | 2,679,769 | 4,209,663 | 160,366 | -196,291 | -413 | -36,338 | | 14,109,755 | 1,323,961 | 15,433,716 |

去年同期

| 民國113年第1季 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 透過其他綜合損益按公允價值衡量之金融資產未實現評價(損)益 | 其他 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 3,821,149 | 3,821,149 | 6,007,138 | 729,336 | 717,237 | 2,579,987 | 4,026,560 | -465,184 | -140,652 | -413 | -606,249 | | 13,248,598 | 1,385,941 | 14,634,539 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | 0 | -458,538 | -458,538 | 0 | 0 | 0 | 0 | | -458,538 | 0 | -458,538 |
| 採用權益法認列之關聯企業及合資之變動數 | 0 | 0 | 17,294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 17,294 | 0 | 17,294 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 178,597 | 178,597 | 0 | 0 | 0 | 0 | | 178,597 | 47,677 | 226,274 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 260,771 | -14,377 | 0 | 246,394 | | 246,394 | 4,066 | 250,460 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 178,597 | 178,597 | 260,771 | -14,377 | 0 | 246,394 | | 424,991 | 51,743 | 476,734 |
| 對子公司所有權權益變動 | 0 | 0 | 147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 147 | -147 | 0 |
| 非控制權益增減 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 0 | -182,671 | -182,671 |
| 處分透過其他綜合損益按公允價值衡量之權益工具 | 0 | 0 | 0 | 0 | 0 | 514 | 514 | 0 | -514 | 0 | -514 | | 0 | 0 | 0 |
| 權益增加(減少)總額 | 0 | 0 | 17,441 | 0 | 0 | -279,427 | -279,427 | 260,771 | -14,891 | 0 | 245,880 | | -16,106 | -131,075 | -147,181 |
| 期末餘額 | 3,821,149 | 3,821,149 | 6,024,579 | 729,336 | 717,237 | 2,300,560 | 3,747,133 | -204,413 | -155,543 | -413 | -360,369 | | 13,232,492 | 1,254,866 | 14,487,358 |