Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

PANJIT Interim / Quarterly Report 2025

Dec 8, 2025

52114_rns_2025-12-08_4111e887-980c-498a-b559-7f03fb232c06.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

==> picture [158 x 65] intentionally omitted <==

PANJIT International Inc

==> picture [960 x 312] intentionally omitted <==

Nov. 2025

  • About PANJIT

  • 2025 Q3 Financial result

  • ◼ Automotive

2

PANJIT International Inc.

2024 Revenue: NTD$ 12.5 Billion (2481.TW)

Product: : IC, MOSFET, SiC, IGBT, Diodes, TVS, Zener, Bridge, Transistor, ESD Protection

Application: Automotive, Medical, Green Energy, High Performance Computing, Consumer, IoT

MILDEX Optical Inc.

2024 Revenue: NTD$ 990 Million (4729.TW) Product: Touch Panel, Display Application: Automotive, IPC, Military

ALLTOP Technology Co., Ltd.

2024 Revenue: NTD$ 3.2 Billion (3526.TW) Product: Connector, F cable, USB-Type C 3.1 Application: Automotive, Medical, Communication, Consumer

Group

Champion Microelectronic Corp.

2024 Revenue: NTD$ 816 Million (3257.TW)

Product: Power Management IC Application: Gaming PC/Adapter, Industrial PC, 5G Power

PANSTAR Semiconductor Co., Ltd

Product: ESD, MOSFET

Application: NB, PC, Automotive, Power Supply, Motor Driver

MetaWells Co., Ltd.

Product: Motor MCU, Power Management IC, Signal Chain IC

Application: AI/General computing, Motor Fan, Industrial PC, Consumer, Power Supply

2025 Q3 Consolidated Income Statement

Unit: M' NTD
Revenue
Gross Profit
Gross Margin
Sales Exp.
Admin. Exp.
R&D Exp.
Operating Expenses
Operating Profit
Operating Margin
Other Operating income and
expense
Income tax expense
Net Profit
Net Profit Margin
EPS
2025 Q3
3,269.7
1,023.7
31.3%
181.2
311.3
252.7
747.4
276.3
8.5%
166.6
76.8
366.1
11.2%
0.79
2025 Q2
3,400.1
1,042.4
30.7%
181.6
286.6
238.7
700.1
342.3
10.1%
29.2
66.9
304.6
9.0%
0.66
QoQ
-3.8%
-1.8%
0.6 ppts
-0.2%
8.6%
5.9%
6.8%
-19.3%
-1.6 ppts
470.5%
14.8%
20.2%
2.2 ppts
19.7%
2024 Q3
3,335.1
974.1
29.2%
192.9
282.7
259.4
739.6
234.4
7.0%
96.6
40.7
290.3
8.7%
0.66
YoY
-2.0%
5.1%
2.1ppts
-6.1%
10.1%
-2.6%
1.1%
17.9%
1.5 ppts
72.5%
88.7%
26.1%
2.5 ppts
19.7%

4

Income Statement Key Indices

==> picture [169 x 16] intentionally omitted <==

----- Start of picture text -----

Revenue (Unit: M’ NTD)
----- End of picture text -----

==> picture [342 x 174] intentionally omitted <==

----- Start of picture text -----

3,400.1
3,335.1
3,269.7
3,000
2,000
3Q24 2Q25 3Q25
Revenue
----- End of picture text -----

Gross Margin

==> picture [342 x 175] intentionally omitted <==

----- Start of picture text -----

40%
30.7% 31.3%
29.2%
30%
20%
10%
0%
3Q24 2Q25 3Q25
Gross Margin
----- End of picture text -----

Operating Profit Margin

==> picture [342 x 175] intentionally omitted <==

----- Start of picture text -----

15%
10.1%
8.5%
10%
7.0%
5%
0%
3Q24 2Q25 3Q25
Operating Profit Margin
----- End of picture text -----

Net Profit Margin

==> picture [342 x 176] intentionally omitted <==

----- Start of picture text -----

15%
11.2%
8.7% 9.0%
10%
5%
0%
3Q24 2Q25 3Q25
Net Profit Margin
----- End of picture text -----

5

Balance Sheet & Key Indices

Selected items from Balances Sheets

Unit: M' NTD
Cash and Cash equivalents
Accounts Receivable
Inventories
Investments Accounted for Using Equity
Method
Net PP&E
Total Assets
Current Liabilities
Non-Current Liabilities
Total Liabilities
Total Equity
Key Indices
A/R Turnover Days
Inventory Turnover Days
Cash from operating activities
2025 Q3
Amount

2,251
7.7%
4,237
14.6%
2,597
8.9%
2,109
7.2%
6,869
23.6%
29,103
100.0%
7,495
25.8%
6,345
21.8%
13,840
47.6%
15,263
52.4%
110
103
(153)
2025 Q2
Amount

2,178
7.8%
4,030
14.5%
2,538
9.1%
1,996
7.2%
6,881
24.8%
27,795
100.0%
7,914
28.5%
5,467
19.7%
13,381
48.1%
14,414
51.9%
106
100
1,004
2024 Q3
Amount

2,125
7.4%
4,431
15.5%
2,618
9.1%
2,106
7.3%
7,462
26.0%
28,671
100.0%
7,400
25.8%
6,088
21.2%
13,488
47.0%
15,183
53.0%
117
103
614

6

Balance Sheet Key Indices

Cash from operating activities

(Unit: M’ NTD)

==> picture [336 x 133] intentionally omitted <==

----- Start of picture text -----

1,004
800 614
(153)
(200)
3Q24 2Q25 3Q25
Cash from operating activities
----- End of picture text -----

A/R Turnover Days

==> picture [342 x 171] intentionally omitted <==

----- Start of picture text -----

130
117
120
110
110 106
100
3Q24 2Q25 3Q25
A/R Turnover Days
----- End of picture text -----

Inventories by Total Assets

==> picture [342 x 171] intentionally omitted <==

----- Start of picture text -----

15%
9.1% 9.1% 8.9%
10%
5%
3Q24 2Q25 3Q25
Inventories by Total Assets
----- End of picture text -----

Inventory Turnover Days

==> picture [342 x 171] intentionally omitted <==

----- Start of picture text -----

120
110
103 103
100
100
90
3Q24 2Q25 3Q25
Inventory Turnover Days
----- End of picture text -----

7

2025 YTD 3Q FY Financial Result

Unit: M' NTD
Revenue
Gross Profit
Gross Margin
Sales Exp.
Admin. Exp.
R&D Exp.
Operating Expenses
Operating Profit
Operating Margin
Other Operating income and
expense
Income tax expense
Net Profit
Net Profit Margin
EPS
1Q~3Q 25
9,741.5
2,997.6
30.8%
538.7
873.7
737.9
2,148.2
849.4
8.7%
349.6
215.8
983.1
10.1%
2.18
1Q~3Q 24
9,527.4
2,659.4
27.9%
537.9
788.7
703.2
2,032.6
626.8
6.6%
360.2
135.9
851.1
8.9%
1.87
YoY
2.2%
12.7%
2.9 ppts
0.1%
10.8%
4.9%
5.7%
35.5%
2.1 ppts
-2.9%
58.8%
15.5%
1.2 ppts
16.6%

8

PANJIT Global Footprint at a Glance

==> picture [900 x 442] intentionally omitted <==

----- Start of picture text -----

JP
US 1%
China
3%
Shandong
China
Germany
Xuzhou China
Munich
China South Korea SEA 54%
Wuxi / Suzhou Yongin 8%
China 9.7B NTD
Shenzhen/ Hong Kong Japan Korea
Tokyo New YTD 3Q25
Japan U.S.A 8% Revenue
India Phoenix
New Delhi New Taiwan Kyoto New
Bangalore Taipei EMEA
Pune Taiwan
10%
Hyderabad New Hsinchu TW
Taiwan
Taiwan 16%
Headquarters
Kaohsiung PYNMAX
Kaohsiung
Philippines
New Cabuyao New
Singapore
Headquarters Regional R&D Sites Front-End Back-End
Headquarters
9
----- End of picture text -----

==> picture [12 x 84] intentionally omitted <==

Market Segment

==> picture [385 x 473] intentionally omitted <==

----- Start of picture text -----

BJT 3% SiC 1% By Product
ESD 4% 1Q~3Q’ 2025
Switching
6%
Zener 6%
MOSFET
33%
TVS 9%
Rectifier Schottky
25%
13%
By Market Segment
Communication 3%
Power Supply 12% 1Q~3Q’ 2025
Automotive 33%
Computing
17%
Industrial & Green
Consumer 20%
Energy 15%
----- End of picture text -----

==> picture [546 x 540] intentionally omitted <==

----- Start of picture text -----

Application Field
Automotive Industrial &
Lighting, Infotainment, Green Energy
Pump, Body & Comfort, PV Inverter, Server fan,
On Board Charger
EV charger, Motor, DC fan,
Robot, Medical
Computing Power Supply
Notebook, Motherboard, PD Charger, Power
SSD, Server, Data center adapter, UPS
DC-DC Brick module,
ATX/Server Power
Consumer Communication
TV, White/Black goods, POE, Mobile, Base station
Game console, Printer,
Smart watch, PC camera
10
----- End of picture text -----

Revenue by Product

==> picture [960 x 370] intentionally omitted <==

----- Start of picture text -----

By Product By Product
1Q~3Q’ 2025 1Q~3Q’ 2024
BJT SiC BJT SiC
ESD ESD
3% 1% 3% 1%
4% 4%
Switching Switching
6% 6%
Zener Zener
Schottky
6% 6%
MOSFET 30%
33%
TVS
TVS
7%
9%
Rectifier
Rectifier 14%
MOSFET
13% Schottky
25% 29%
----- End of picture text -----

11

Revenue by Market Segment

==> picture [958 x 348] intentionally omitted <==

----- Start of picture text -----

By Market Segment
By Market Segment
1Q~3Q’ 2024
1Q~3Q’ 2025
Communication Communication
Power Supply 3% Power Supply 3%
12% 12%
Automotive
Automotive 30%
33%
Computing
Computing
15%
17%
Industrial & Industrial &
Consumer
Green Energy Consumer Green Energy 21%
15% 20% 19%
----- End of picture text -----

12

==> picture [158 x 64] intentionally omitted <==

==> picture [333 x 112] intentionally omitted <==

----- Start of picture text -----

Automotive
----- End of picture text -----

13

Automotive Business Y2025 Q1-Q3

AEC-Q101 parts business trend

==> picture [31 x 53] intentionally omitted <==

----- Start of picture text -----

YTD
3Q25
YoY
+18 %
----- End of picture text -----

2017 Y 2018 Y 2019 Y 2020 Y 2021 Y 2022 Y 2023 Y 2024 Y 2025 Y, Q1 - Q3

==> picture [147 x 90] intentionally omitted <==

==> picture [102 x 44] intentionally omitted <==

----- Start of picture text -----

Product Offering
2K+ Parts
----- End of picture text -----

==> picture [144 x 84] intentionally omitted <==

==> picture [86 x 60] intentionally omitted <==

----- Start of picture text -----

Shipment
4.73B
Pcs. in 2024
----- End of picture text -----

==> picture [138 x 84] intentionally omitted <==

==> picture [107 x 44] intentionally omitted <==

----- Start of picture text -----

Worldwide
20+ Countries
----- End of picture text -----

==> picture [84 x 84] intentionally omitted <==

==> picture [50 x 71] intentionally omitted <==

Serving over 300+ customers across the globe

14

==> picture [153 x 66] intentionally omitted <==

==> picture [302 x 60] intentionally omitted <==

YOUR COMPONENT OUR PROFESSION

==> picture [302 x 61] intentionally omitted <==