Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

PANJIT Interim / Quarterly Report 2024

Dec 23, 2024

52114_rns_2024-12-23_45f1d726-9072-4736-8c52-94f3f79db3c6.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

PANJIT INTERNATIONAL INC. AND SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS

WITH REPORT OF INDEPENDENT ACCOUNTANTS

FOR THE NINE-MONTH PERIODS ENDED 30 SEPTEMBER, 2024 AND 2023

Address: No.24, Gangshan N. Rd., Gangshan Dist., Kaohsiung City, Taiwan, R.O.C. Telephone: 886-7-621-3121

The reader is advised that these financial statements have been prepared originally in Chinese. In the event of a conflict between these financial statements and the original Chinese version or difference in interpretation between the two versions, the Chinese financial statements shall prevail.

~1~

Review Report of Independent Accountants

To: PANJIT INTERNATIONAL INC.

Introduction

We have reviewed the accompanying consolidated balance sheets of PANJIT INTERNATIONAL INC. (the “Company”) and its subsidiaries as of 30 September 2024 and 2023, the related consolidated statements of comprehensive income for the three-month and nine-month periods ended 30 September 2024 and 2023 and consolidated statements of changes in equity and cash flows for the nine-month periods ended 30 September 2024 and 2023, and notes to the consolidated financial statements, including the summary of significant accounting policies (together “the consolidated financial statements”). Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” as endorsed and became effective by Financial Supervisory Commission of the Republic of China. Our responsibility is to express a conclusion on these consolidated financial statements based on our reviews.

Scope of Review

Except as explained in the following paragraph, we conducted our reviews in accordance with Statement of Auditing Standards No. 2410, "Review of Financial Statements". A review of consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with auditing standards generally accepted in the Republic of China and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Basis for Qualified Conclusion

As explained in Note 4, the financial statements of certain insignificant subsidiaries were not reviewed by independent accountants. Those statements reflected total assets of NT$5,241,413 thousand and NT$4,296,442 thousand, constituting 18% and 15% of the consolidated total assets, and total liabilities of NT$1,024,766 thousand and NT$814,282 thousand, constituting 8% and 6% of the consolidated total liabilities as of 30 September 2024 and 2023, respectively; and total comprehensive income of (NT$230,865)thousand, (NT$354,163) thousand, NT$35,549 thousand and NT$186,580 thousand, constituting (102%), (3%), 6% and 16% of the consolidated total comprehensive income for the three-month and nine-month periods ended 30 September 2024 and 2023, respectively. As explained in Note 6. (8), the financial statements of certain associates and joint ventures accounted for under the equity method were not reviewed by independent accountants. Those associates and joint ventures under equity method amounted to NT$141,016 thousand and NT$139,197 thousand as of 30 September 2024 and 2023, respectively. The related shares of profits from the associates and

~2~

joint ventures under the equity method amounted to NT$1,958 thousand, NT$1,967 thousand, (NT$1,796) thousand and (NT$5,865) thousand for the three-month and nine-month periods ended 30 September 2024 and 2023, respectively. The information related to above subsidiaries, and associates and joint ventures accounted for under the equity method disclosed in Note 13 was also not reviewed by independent accountants.

Qualified Conclusion

Based on our reviews and the review reports of other independent accountants (please refer to the Other Matter paragraph of our report), except for the effect of such adjustments, if any, as might have been determined to be necessary had the financial statements of certain insignificant subsidiaries, associates and joint ventures accounted for using equity method and the information been reviewed by independent accountants described in the preceding paragraph, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of the Company and its subsidiaries as at 30 September 2024 and 2023, and their consolidated financial performance for the three-month and nine-month periods ended 30 September 2024 and 2023, and their consolidated cash flows for the nine-month periods ended 30 September 2024 and 2023, in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” as endorsed and became effective by Financial Supervisory Commission of the Republic of China.

Other Matter – Making Reference to the Reviews of Other Independent Accountants

We did not review the financial statements of certain investment accounted for under the equity method, which reflected the associates and joint ventures under equity method in the amount of NT$1,639,389 thousand and NT$1,555,829 thousand, constituting 6% and 5% of consolidated total assets as of 30 September 2024 and 2023, and the related shares of profits from the associates and joint ventures under the equity method of NT$43,419 thousand, NT$114,602 thousand, NT$34,024 thousand, NT$75,456 thousand, constituting 13%, 12%, 9% and 8% of consolidated pretax income for the three-month and nine-month periods ended 30 September 2024 and 2023, respectively. Those financial statements were reviewed by other independent accountants, whose reports thereon have been furnished to us, and our review results are based solely on the reports of the other independent accountants.

Ernst & Young Taiwan

November 8, 2024

Notice to Readers

The accompanying consolidated financial statements are intended only to present the consolidated financial position, results of operations and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to review such parent company only financial statements are those generally accepted and applied in the Republic of China. Accordingly, the accompanying consolidated financial statements and report of independent auditors are not intended for use by those who are not informed about the accounting principles or Standards on Auditing of Republic of China, and their applications in practice.

~3~

English Translation of Financial Statements Originally Issued in Chinese PANJIT INTERNATIONAL INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS

September 30, 2024, December 31, 2023, and September 30, 2023

(Expressed in Thousand of New Taiwan Dollars)

Assets Notes September 30, 2024 December 31,2023 December 31,2023 September 30, 2023
Amount % Amount % Amount %
Current asset
Cash and cash equivalents
Financial assets at fair value through profit or loss - current
Notes receivable, net
Trade receivable, net
Trade receivable-related parties, net
Other receivables, net
Other receivables-related parties, net
Inventories, net
Prepayments
Other current assets
Total current assets
Non-current assets
Financial assets at fair value through profit or loss - non-current
Financial assets at fair value through other comprehensive income - non-current
Financial assets measured at amortized cost-non-current
Investments accounted for using the equity method
Property, plant, and equipment
Right-of-use assets
Intangible assets
Deferred tax asset
Prepayment for equipments
Refundable deposits
Other non-current assets, others
Total non-current assets
Total assets
6(1)
6(2)
6(5),(20)
6(6),(20)
6(6), (20)/7
7
6(7)
8
6(2)
6(3)
6(4)
6(8)
6(9)
6(21)
6(10),(11)
8
8
$2,125,370
4,368,358
524,520
3,781,593
28,524
92,550
3,851
2,617,860
507,741
113,405
7
15
2
13
-
-
-
9
2
1
$3,076,877
3,325,793
590,324
3,443,023
39,589
150,301
2,760
3,006,980
538,418
158,256
11
11
2
12
-
1
-
10
2
1
$2,816,329
2,417,231
712,377
3,880,190
55,585
165,819
2,222
3,158,084
890,655
134,167
10
9
2
14
-
1
-
11
3
-
14,163,772 49 14,332,321 50 14,232,659 50
568,187
526,248
28,536
2,106,144
7,461,693
1,204,518
1,639,941
358,958
146,081
275,524
191,399
2
2
-
7
26
4
6
1
1
1
1
61,989
493,248
27,511
2,018,480
7,801,152
1,224,334
1,649,469
379,346
78,260
468,708
147,917
-
2
-
7
27
4
6
1
-
2
1
43,701
534,495
27,489
2,029,265
7,821,673
1,258,417
1,639,735
369,591
136,955
469,660
139,557
-
2
-
7
27
4
6
1
-
2
1
14,507,229 51 14,350,414 50 14,470,538 50
$28,671,001 100 $28,682,735 100 $28,703,197 100

(continued) (The accompanying notes are an integral part of the consolidated financial statements.)

4

English Translation of Financial Statements Originally Issued in Chinese PANJIT INTERNATIONAL INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

September 30, 2024, December 31, 2023, and September 30, 2023

(Expressed in Thousand of New Taiwan Dollars)

Liabilities and equity Notes September 30,2024 September 30,2024 December 31,2023 December 31,2023 September 30,2023 September 30,2023
Amount % Amount % Amount %
Current liabilities
Short-term borrowings
Financial liabilities at fair value through profit or loss - current
Contractual liabilities - current
Notes payable
Trade payable
Trade payable-related parties
Other payables
Other payables - related parties
Current tax liabilities
Lease liabilities - current
Long-term borrowings, current portion
Other current liabilities
Total current liabilities
Non-current liabilities
Long-term borrowings
Deferred tax liabilities
Lease liabilities - non-current
Long-term deferred revenue
Defined benefit liabilities-non-current
Other non-current liabilities
Total non-current liabilities
Total liabilities
Equity attributable to the parent company
Capital stock
Common stock
Capital surplus
Retained earnings
Legal reserves
Special reserves
Unappropriated earnings
Total retained earnings
Other components of equity
Treasury stock
Total equity attributable to the parent company
Non-controlling interests
Total equity
Total liabilities and equity
6(12)
6(13)
6(19)
6(14)
7
7
6(21) / 7
6(16) / 8
7
6(16) / 8
6(21) / 7
6(15)
6(18)
6(18)
6(18)
6(18)
6(18)
$3,281,810
33
3,126
407,264
1,239,798
37,590
1,303,758
38,844
201,168
57,689
689,609
138,842
11
-
-
1
4
-
5
-
1
-
3
1
$2,689,193
-
9,744
636,740
1,350,821
54,277
1,368,002
37,190
288,522
51,245
507,000
117,330
9
-
-
2
5
-
5
-
1
-
2
1
$3,277,747
4,831
23,874
690,154
1,522,188
70,849
1,377,994
37,945
277,276
55,285
507,000
108,442
12
-
-
2
6
-
5
-
1
-
2
-
7,399,531 26 7,110,064 25 7,953,585 28
5,505,135
100,668
267,304
54,635
43,476
116,834
19
-
1
-
-
1
6,342,653
82,889
281,270
61,566
66,579
103,175
22
-
1
-
-
1
5,315,373
102,937
297,838
86,811
62,943
103,368
19
-
1
-
-
-
6,088,052 21 6,938,132 24 5,969,270 20
13,487,583 47 14,048,196 49 13,922,855 48
3,821,149
6,030,606
812,657
717,237
2,752,601
13
21
3
3
9
3,821,149
6,007,138
729,336
717,237
2,579,987
13
21
3
2
9
3,821,149
6,005,508
729,336
717,237
2,438,005
13
21
3
2
9
4,282,495 15 4,026,560 14 3,884,578 14
(291,325)
-
(1)
-
(606,249)
-
(2)
-
(269,779)
-
(1)
-
13,842,925 48 13,248,598 46 13,441,456 47
1,340,493 5 1,385,941 5 1,338,886 5
15,183,418 53 14,634,539 51 14,780,342 52
$28,671,001 100 $28,682,735 100 $28,703,197 100

(The accompanying notes are an integral part of the consolidated financial statements.)

5

English Translation of Financial Statements Originally Issued in Chinese

PANJIT INTERNATIONAL INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

For the three-month and nine-month periods ended 30 September 2024 and 2023

(Expressed in Thousand of New Taiwan Dollars)

Items Notes For the three-m onth periods ended 30 September onth periods ended 30 September onth periods ended 30 September For the nine-m onth periods ended 30 September onth periods ended 30 September onth periods ended 30 September
2024 2023 2024 2023
Amount % Amount % Amount % Amount %
Operating revenues
Operating costs
Gross profit
Operating expenses
Selling expense
General and administrative expenses
Research and development expenses
Expected credit impairment (losses) gains
Subtotal
Operating income
Non-operating income and expenses
Interest income
Other income
Other gains or losses
Financial costs
Share of profit or loss of associates under equity method
Subtotal
Pretax income from continuing operations
Income tax expense
Profit from continuing operations
Net income
Other comprehensive income (loss)
Items that will not be reclassified subsequently to profit or loss:
Unrealized gains (losses) from equity instrument investments measured
at fair value through other comprehensive income
Income tax related to items that will not be reclassified
Items that may be reclassified subsequently to profit or loss:
Exchange differences arising on translation of foreign operations
Income tax related to items that may be reclassified
Total other comprehensive income (loss), net of tax
Total comprehensive income
Total comprehensive income attributable to:
Stockholders of the parent
Non-controlling interests
Total comprehensive income attributable to:
Stockholders of the parent
Non-controlling interests
Earnings per share (NT$)
Basic earnings per share
Diluted earnings per share
6(19), 7
6(7),(21),(22),7
6(20),(21),(22),7
6(21),(23),7
6(8)
6(25)
6(24),(25)
6(26)
$3,335,069
(2,361,008)
100
(71)
$3,273,424
(2,434,342)
100
(74)
$9,524,746
(6,865,336)
100
(72)
$9,676,948
(7,239,941)
100
(75)
974,061 29 839,082 26 2,659,410 28 2,437,007 25
(192,941)
(282,734)
(259,404)
(4,548)
(6)
(8)
(8)
-
(168,197)
(225,338)
(205,843)
(5,182)
(5)
(7)
(7)
-
(537,871)
(788,673)
(703,231)
(2,849)
(6)
(8)
(7)
-
(506,818)
(638,421)
(607,709)
(1,886)
(5)
(7)
(6)
-
(739,627) (22) (604,560) (19) (2,032,624) (21) (1,754,834) (18)
234,434 7 234,522 7 626,786 7 682,173 7
40,743
15,386
48,846
(57,408)
48,993
1
-
2
(2)
2
43,663
30,610
74,296
(47,156)
34,889
1
1
2
(1)
1
143,013
49,707
216,374
(170,243)
121,360
1
1
2
(2)
1
119,791
82,400
158,657
(150,967)
81,572
1
1
2
(2)
1
96,560 3 136,302 4 360,211 3 291,453 3
330,994
(40,710)
10
(1)
370,824
(59,154)
11
(2)
986,997
(135,909)
10
(1)
973,626
(144,387)
10
(1)
290,284 9 311,670 9 851,088 9 829,239 9
290,284 9 311,670 9 851,088 9 829,239 9
5,688
(1,358)
(68,204)
3
-
-
(2)
-
(4,295)
(138)
313,621
-
-
-
10
-
1,715
789
374,140
(50,274)
-
-
4
(1)
20,915
(257)
292,919
-
-
-
3
-
(63,871) (2) 309,188 10 326,370 3 313,577 3
$226,413 7 $620,858 19 $1,177,458 12 $1,142,816 12
$253,452
36,832
8
1
$243,832
67,838
7
2
$714,041
137,047
8
1
$676,047
153,192
7
2
$290,284 9 $311,670 9 $851,088 9 $829,239 9
$192,815
33,598
6
1
$539,083
81,775
16
3
$1,029,397
148,061
11
1
$974,072
168,744
10
2
$226,413 7 $620,858 19 $1,177,458 12 $1,142,816 12
$0.66 $0.64 $1.87 $1.77
$0.66 $0.64 $1.86 $1.76

(The accompanying notes are an integral part of the consolidated financial statements.)

6

English Translation of Financial Statements Originally Issued in Chinese PANJIT INTERNATIONAL INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY For the nine-month periods ended 30 September 2024 and 2023 (Expressed in Thousand of New Taiwan Dollars)

Items Equityattributab Equityattributab le to owners ofparent company le to owners ofparent company Non-
controlling
interests
Total equity
Capital stock Capital
surplus
Retained earnings Ot her components of equity Treasury
stock
Total
Common
stock
Legal
reserves
Special
reserves
Undistributed
earnings
Exchange
Differences
Arising on
Translation
of Foreign
Operations
Unrealized Gains or
Losses on Financial
Assets Measured at Fair
Value through Other
Comprehensive Income
Others
Balance as of January 1, 2023
Appropriation and distribution of 2022 retained earnings
Legal reserve
Cash dividend
Changes in equity of associates accounted for using the equity method
Net income for the nine-month periods ended 30 September 2023
Total comprehensive income (loss)
Retirement of treasury share
Changes in ownership interests in subsidiaries
Changes in non-controlling interests
Balance as of September 30, 2023
Balance as of January 1, 2024
Appropriation and distribution of 2023 retained earnings
Legal reserve
Cash dividend
Changes in equity of associates accounted for using the equity method
Net income for the nine-month periods ended 30 September 2024
Total comprehensive income (loss)
Difference between consideration and carrying amount of subsidiaries acquired or
disposed
Changes in ownership interests in subsidiaries
Changes in non-controlling interests
Balance as of September 30, 2024
Disposal of investments in equity instruments designated at fair value through other
comprehensive income
Other comprehensive income (loss) for the nine-month periods ended 30 September 2023
Other comprehensive income (loss) for the nine-month periods ended 30 September 2024
Disposal of investments in equity instruments designated at fair value through other
comprehensive income
$3,828,149
-
-
-
-
-
$6,016,861
-
-
(1,886)
-
-
$505,733
223,603
-
-
-
-
$717,237
-
-
-
-
-
$3,116,721
(223,603)
(1,146,345)
-
676,047
-
($418,846)
-
-
-
-
278,390
($133,358)
-
-
-
-
19,635
($413)
-
-
-
-
-
($16,507)
-
-
-
-
-
$13,615,577
-
(1,146,345)
(1,886)
676,047
298,025
$1,293,658
-
-
-
153,192
15,552
$14,909,235
-
(1,146,345)
(1,886)
829,239
313,577
- - - - 676,047 278,390 19,635 - - 974,072 168,744 1,142,816
(7,000)
-
-
-
(9,507)
40
-
-
-
-
-
-
-
-
-
-
-
(2)
-
15,187
-
-
-
-
-
-
-
(15,187)
-
-
-
-
16,507
-
-
-
-
38
-
-
-
(38)
(123,478)
-
-
-
(123,478)
-
$3,821,149 $6,005,508 $729,336 $717,237 $2,438,005 ($140,456) ($128,910) ($413) $- $13,441,456 $1,338,886 $14,780,342
$3,821,149
-
-
-
-
-
$6,007,138
-
-
44,478
-
-
$729,336
83,321
-
-
-
-
$717,237
-
-
-
-
-
$2,579,987
(83,321)
(458,538)
-
714,041
-
($465,184)
-
-
-
-
312,807
($140,652)
-
-
-
-
2,549
($413)
-
-
-
-
-
-
$ -
-
-
-
-
$13,248,598
-
(458,538)
44,478
714,041
315,356
$1,385,941
-
-
-
137,047
11,014
$14,634,539
-
(458,538)
44,478
851,088
326,370
- - - - 714,041 312,807 2,549 - - 1,029,397 148,061 1,177,458
-
-
-
-
(22,777)
1,767
-
-
-
-
-
-
-
-
-
-
-
-
-
432
-
-
-
-
-
-
-
(432)
-
-
-
-
-
-
-
-
(22,777)
1,767
-
-
(16,678)
(1,766)
(175,065)
-
(39,455)
1
(175,065)
-
$3,821,149 $6,030,606 $812,657 $717,237 $2,752,601 ($152,377) ($138,535) ($413) $- $13,842,925 $1,340,493 $15,183,418

(The accompanying notes are an integral part of the consolidated financial statements.)

7

English Translation of Financial Statements Originally Issued in Chinese PANJIT INTERNATIONAL INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

For the nine-month periods ended 30 September 2024 and 2023

(Expressed in Thousand of New Taiwan Dollars)

Items For the nine-month periods ended 30
September
For the nine-month periods ended 30
September
2024 2023
Cash flow from operating activities
Profit before tax for the current period
Adjustment items:
Revenue and expenses
Depreciation
Amortization
Expected credit impairment losses (gains)
Net (gain) on financial assets or liabilities at fair value through profit or loss
Interest expense
Interest income
Dividend income
Share of (profit) of associates accounted for using equity method
(Gain) loss on disposal of property, plant and equipment
Loss on disposal of investments
Reversal of impairment (gain) loss on non-financial assets
Other items - loss on inventory valuation
Other items - other
Subtotal
Changes in operating assets and liabilities:
Changes in operating assets:
Financial assets at fair value through profit or loss, mandatorily measured at fair value
Notes receivable
Trade receivable
Trade receivable-related parties
Other receivables
Other receivables-related parties
Inventories
Prepayments
Other current assets
Changes in operating liabilities:
Contract liabilities
Notes payable
Trade payable
Trade payable-related parties
Other payables
Other payables-related parties
Other current liabilities
Net defined benefit liabilities-non-current
Subtotal
Cash generated from operations
Interest received
Income tax (paid)
Net cash flows from (used in) operating activities
$986,997
757,202
24,180
2,849
(163,407)
170,243
(143,013)
(2,957)
(121,360)
(49)
-
(21)
39,480
7,210
570,357
(801,744)
65,804
(388,325)
11,065
56,673
(1,091)
339,949
44,235
44,851
(6,618)
(229,476)
(111,023)
(16,687)
(4,406)
1,654
21,511
(24,876)
(998,504)
558,850
148,946
(247,733)
460,063
$973,626
641,291
32,535
1,886
(90,643)
150,967
(119,791)
(7,654)
(81,572)
(752)
7,955
(52)
178,092
(9,412)
702,850
789,929
(359,518)
(594,188)
1,115
(19,664)
1,130
417,229
(121,590)
16,209
13,833
84,249
104,507
11,781
(205,299)
42
31,497
(6,291)
164,971
1,841,447
119,791
(172,398)
1,788,840

(continued) (The accompanying notes are an integral part of the consolidated financial statements.)

8

English Translation of Financial Statements Originally Issued in Chinese

PANJIT INTERNATIONAL INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

For the nine-month periods ended 30 September 2024 and 2023

(Expressed in Thousand of New Taiwan Dollars)

Items For the nine-month periods ended
30 September
For the nine-month periods ended
30 September
2024 2023
Cash flows from investing activities:
Acquisition of financial assets at fair value through other comprehensive income
Proceeds from disposal of financial assets at fair value through other comprehensive income
Acquisition of financial assets at fair value through profit or loss
Proceeds from disposal of financial assets at fair value through profit or loss
Acquisition of investments accounted for using the equity method
Acquisition of property, plant and equipment
Proceeds from disposal of property, plant and equipments
Decrease in refundable deposits
Acquisition of intangible assets
Increase in other financial assets
Decrease in other financial assets
Increase in other non-current assets
Increase in prepayments for business facilities
Dividends received
Net cash flows from (used in) investing activities
Cash flows from financing activities:
Increase in short-term borrowings
Repayments of long-term debt
Repayments of lease liabilities
Increase in other non-current liabilities
Cash dividends
Acquisition of ownership interests in subsidiaries
Interest paid
Change in non-controlling interests
Net cash flows from (used in) financing activities
Effect of exchange rate changes on cash and cash equivalents
Net (decrease) in cash and cash equivalents
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period
(31,472)
3,815
(615,209)
112,523
(19,093)
(278,659)
33,489
193,184
(8,177)
-
68,607
(112,090)
(135,185)
145,764
-
443
(6,393)
-
-
(621,994)
4,406
167,810
(5,390)
(4,998)
-
(2,141)
(207,055)
128,359
(642,503) (546,953)
578,132
(658,885)
(53,721)
13,657
(458,538)
(33,282)
(157,692)
(175,065)
511,876
(694,806)
(52,444)
6,672
(1,146,345)
-
(138,297)
(123,478)
(945,394) (1,636,822)
176,327
(951,507)
3,076,877
177,696
(217,239)
3,033,568
$2,125,370 $2,816,329

(The accompanying notes are an integral part of the consolidated financial statements.)

9

English Translation of Financial Statements Originally Issued in Chinese PANJIT INTERNATIONAL INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE-MONTH PERIODS ENDED 30 SEPTEMBER 2024 AND 2023 (Expressed in Thousands of New Taiwan Dollars unless Otherwise Specified)

1. History and organization

PANJIT INTERNATIONAL INC. (the Company) was incorporated on 20 May 1986, under the Company Act of the Republic of China on Taiwan. The Company’s registered address is No. 24, Gangshan N. Rd., Gangshan Dist., Kaohsiung City. The principal activities of the Company are to manufacture, process, assemble and to import and export semiconductors. The Company also assembles, trades and transfers technological advancements of machinery parts. The Company also trades resins and paints for semiconductors.

The Company’s stock was officially listed for trading on the OTC market on December 22, 1999, and then listed on the Taiwan Stock Exchange on September 17, 2001.

2. Date and procedures of authorization of financial statements for issue

The consolidated financial statements of the Company and its subsidiaries (“the Group”) for the ninemonth periods ended 30 September 2024 and 2023 were authorized for issue by the Board of Directors on 8 November 2024.

3. Newly issued or revised standards and interpretations

  • (1) Changes in accounting policies resulting from applying for the first time certain standards and amendments

The Group applied for the first time International Financial Reporting Standards, International Accounting Standards, and Interpretations issued, revised or amended which are recognized by Financial Supervisory Commission (“FSC”) and become effective for annual periods beginning on or after 1 January 2024. The adoption of these new standards and amendments had no material impact on the Group.

  • (2) Standards or interpretations issued, revised or amended, by International Accounting Standards Board (“IASB”) which are endorsed by FSC, and not yet adopted by the Group as at the end of the reporting period are listed below.
Items New, Revised or Amended Standards and Interpretations Effective Date
issued byIASB
a Lack of Exchangeability–Amendments to IAS 21 January1,2025

~10~

  • (a) Lack of Exchangeability –Amendments to IAS 21

These amendments specify whether a currency is exchangeable into another currency and, when it is not, to determining the exchange rate to use and the disclosures to provide.

The amendments apply for annual reporting periods beginning on or after January 1, 2025 and have no significant impact on the Group’s assessment.

  • (3) Standards or interpretations issued, revised or amended, by International Accounting Standards Board (“IASB”) which are endorsed by FSC, and not yet adopted by the Group as at the end of the reporting period are listed below.
Items New, Revised or Amended Standards and Interpretations Effective Date issued by
IASB
a IFRS 10 “Consolidated Financial Statements” and IAS 28
“Investments in Associates and Joint Ventures” — Sale or
Contribution of Assets between an Investor and its Associate or
joint ventures


To be determined by
IASB
b IFRS 17 "Insurance Contracts" January1,2023
c IFRS 18 “Presentation and Disclosure in Financial Statements” January1,2027
d IFRS 19 “Disclosure Initiative - Subsidiaries without Public
Accountability: Disclosures”
January 1, 2027
e Amendments to IFRS 9 “Financial Instruments” and IFRS 7
“Financial Instruments: Disclosures” - Amendments to the
Classification and Measurement of Financial Instruments


January 1, 2026
f Annual Improvements to IFRS Accounting Standards - Volume
11

January 1, 2026
  • (a) Amendments to IFRS 10 “Consolidated Financial Statements” and IAS 28 “Investments in Associates and Joint Ventures” - Sale or investment of assets between investors and their associates or joint ventures

The amendments address the inconsistency between the requirements in IFRS 10 Consolidated Financial Statements and IAS 28 Investments in Associates and Joint Ventures, in dealing with the loss of control of a subsidiary that is contributed to an associate or a joint venture. IAS 28 restricts gains and losses arising from contributions of non-monetary assets to an associate or a joint venture to the extent of the interest attributable to the other equity holders in the associate or joint ventures. IFRS 10 requires full profit or loss recognition on the loss of control of the subsidiary. IAS 28 was amended so that the gain or loss resulting from the sale or contribution of assets that constitute a business as defined in IFRS 3 between an investor and its associate or joint venture is recognized in full.

IFRS 10 was also amended so that the gains or loss resulting from the sale or contribution of a subsidiary that does not constitute a business as defined in IFRS 3 between an investor and its associate or joint venture is recognized only to the extent of the unrelated investors’ interests in the associate or joint venture.

~11~

(b) IFRS 17 "Insurance Contracts"

IFRS 17 provides a comprehensive model for insurance contracts, covering all relevant accounting aspects (including recognition, measurement, presentation and disclosure requirements). The core of IFRS 17 is the General (building block) Model, under this model, on initial recognition, an entity shall measure a group of insurance contracts at the total of the fulfilment cash flows and the contractual service margin.

Other than the General Model, the standard also provides a specific adaptation for contracts with direct participation features (the Variable Fee Approach) and a simplified approach (Premium Allocation Approach) mainly for short-duration contracts.

IFRS 17 was issued in May 2017 and it was amended in 2020 and 2021. The amendments include deferral of the date of initial application of IFRS 17 by two years to annual beginning on or after 1 January 2023 (from the original effective date of 1 January 2021); provide additional transition reliefs; simplify some requirements to reduce the costs of applying IFRS 17 and revise some requirements to make the results easier to explain. IFRS 17 replaces an interim Standard – IFRS 4 Insurance Contracts – from annual reporting periods beginning on or after 1 January 2023.

(c) IFRS 18 “Presentation and Disclosure in Financial Statements”

IFRS 18 replaces IAS 1 “Presentation of Financial Statements”. The main changes in the new standard are as below:

  • i. Improved comparability in the statement of profit or loss (income statement)

  • IFRS 18 requires entities to classify all income and expenses within their statement of profit or loss into one of five categories: operating; investing; financing; income taxes; and discontinued operations. The first three categories are new, to improve the structure of the income statement, and requires all entities to provide new defined subtotals, including operating profit or loss. The improved structure and new subtotals will give investors a consistent starting point for analyzing entities’ performance and make it easier to compare entities.

  • ii. Enhanced transparency of management-defined performance measures

  • IFRS 18 requires entities to disclose explanations of those entity-specific measures that are related to the income statement, referred to as management-defined performance measures.

  • iii. Useful grouping of information in the financial statements

IFRS 18 sets out enhanced guidance on how to organize information and whether to provide it in the primary financial statements or in the notes. The changes are expected to provide more detailed and useful information. IFRS 18 also requires entities to provide more transparency about operating expenses, helping investors to find and understand the information they need.

~12~

  • (d) IFRS 19 “Disclosure Initiative - Subsidiaries without Public Accountability: Disclosures”

This standard permits subsidiaries without public accountability to provide reduced disclosures when applying IFRS Accounting Standards in their financial statements. IFRS 19 is optional for subsidiaries that are eligible and sets out the disclosure requirements for subsidiaries that elect to apply it. The expected effective date for annual reporting periods beginning on or after January 1, 2027.

  • (e) Amendments to IFRS 9 “Financial Instruments” (IFRS 9) and IFRS 7 “Financial Instruments: Disclosures” (IFRS 7) - Amendments to the Classification and Measurement of Financial Instruments

The amendments include:

  • i. Clarify that a financial liability is derecognized on the settlement date and describe the accounting treatment for settlement of financial liabilities using an electronic payment system before the settlement date.

  • ii. Clarify how to assess the contractual cash flow characteristics of financial assets that include environmental, social and governance (ESG)-linked features and other similar contingent features.

  • iii. Clarify the treatment of non-recourse assets and contractually linked instruments.

  • iv. Require additional disclosures in IFRS 7 for financial assets and liabilities with contractual terms that reference a contingent event (including those that are ESG-linked), and equity instruments classified at fair value through other comprehensive income.

  • (f) Annual Improvements to IFRS Accounting Standards - Volume 11

  • i. Amendments to IFRS 1

  • ii. Amendments to IFRS 7

  • iii. Amendments to IFRS 7 of Implementation guidance

  • iv. Amendments to IFRS 9

  • v. Amendments to IFRS 10

  • vi. Amendments to IAS 7

The abovementioned standards and interpretations issued by IASB have not yet endorsed by FSC at the date when the Group’s financial statements were authorized for issue, and the local effective dates are to be determined by FSC. As the Group is still currently determining the potential impact of the standards and interpretations listed under (a), (c), (e) and (f), it is not practicable to estimate their impact on the Group at this point in time. The remaining new or amended standards and interpretations have no material impact on the Group.

~13~

4. Summary of material accounting policies

  • (1) Statement of compliance

The consolidated financial statements of the Group for the nine-month periods ended 30 September 2024 and 2023 have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers (“the Regulations”) and IAS 34 Interim Financial Reporting as endorsed and became effective by the FSC (TIFRSs).

  • (2) Basis of preparation

The consolidated financial statements have been prepared on a historical cost basis, except for financial instruments that have been measured at fair value. The consolidated financial statements are expressed in thousands of New Taiwan Dollars (“$”) unless otherwise stated.

  • (3) Basis of consolidation

Preparation principle of consolidated financial statements

Control is achieved when the Group is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee. Specifically, the Group controls an investee if and only if the Group has:

  • (a) power over the investee (i.e. existing rights that give it the current ability to direct the relevant activities of the investee)

(b) exposure, or rights, to variable returns from its involvement with the investee, and

(c) the ability to use its power over the investee to affect its returns.

When the Group has less than a majority of the voting or similar rights of an investee, the Group considers all relevant facts and circumstances in assessing whether it has power over an investee, including:

(a) the contractual arrangement with the other vote holders of the investee

(b) rights arising from other contractual arrangements

  • (c) the Group’s voting rights and potential voting rights

The Group re-assesses whether or not it controls an investee if facts and circumstances indicate that there are changes to one or more of the three elements of control.

Subsidiaries are fully consolidated from the acquisition date, being the date on which the Company obtains control, and continue to be consolidated until the date that such control ceases. The financial statements of the subsidiaries are prepared for the same reporting period as the parent company, using uniform accounting policies. All intra-group balances, income and expenses, unrealized gains and losses and dividends resulting from intra-group transactions are eliminated in full.

~14~

A change in the ownership interest of a subsidiary, without a change of control, is accounted for as an equity transaction.

Total comprehensive income of the subsidiaries is attributed to the owners of the parent and to the non-controlling interests even if this results in the non-controlling interests having a deficit balance.

If the Company loses control of a subsidiary, it:

(a) derecognizes the assets (including goodwill) and liabilities of the subsidiary;

(b) derecognizes the carrying amount of any non-controlling interest;

(c) recognizes the fair value of the consideration received;

(d) recognizes the fair value of any investment retained;

(e) reclassifies the parent’s share of components previously recognized in other comprehensive income to profit or loss, or transfer directly to retained earnings if required by other IFRSs;

(f) recognizes any surplus or deficit in profit or loss;

The consolidated entities are listed as follows:

Investor Subsidiary Main Business Percentage of ownership (%) Percentage of ownership (%) Percentage of ownership (%)
30 Sep.
2024

100.00%

94.64%

100.00%

30.68%
(Note 8)

55.00%
(Note 9)

100.00%
(Note 3)
31 Dec.
2023
30 Sep.
2023
The Company
The Company
The Company

The Company

The Company

The Company
PAN-JIT ASIA
INTERNATIONAL
INC.
Pynmax Technology Co.,
Ltd.
AIDE ENERGY
EUROPE
COӦPERATIE U.A.

Champion
Microelectronic
Corp.(“CMC”)

PANJIT JAPAN INC.

PAN-JIT
INTERNATIONAL
(H.K.) LTD.
Investment holding
Manufacture of electronic
components and
international trade
business
Investment holding
Research and
development, design and
manufacture and
technology consultation of
power IC, field effect
transistors and fast
recovery diodes,
international trade
Sale of electronic products
Sale of electronic products
100.00%
94.64%
100.00%
30.00%
50.00%
(Note 2)
100.00%
(Note 3)
100.00%
94.64%
100.00%
30.00%
100.00%

~15~

Investor Subsidiary Main Business Percentage of ownership (%) Percentage of ownership (%) Percentage of ownership (%)
30 Sep.
2024


(Note 10)

60.00%
(Note 7)
100.00%
(Note 13)

(Note 3)
100.00%


95.86%

100.00%
(Note 1)

100.00%


(Note 1,14)


(Note 7)

94.43%

100.00%
(Note 12)
100.00%


(Note 12)

100.00%
31 Dec.
2023
30 Sep.
2023
The Company

The Company

The Company

PANJIT ASIA
INTERNATIONAL INC.
PANJIT ASIA
INTERNATIONAL INC.
PANJIT ASIA
INTERNATIONAL INC.
PANJIT ASIA
INTERNATIONAL INC.
PANJIT ASIA
INTERNATIONAL INC.
PANJIT ASIA
INTERNATIONAL INC.
PANJIT ASIA
INTERNATIONAL INC.
PANJIT ASIA
INTERNATIONAL INC.
PANJIT ASIA
INTERNATIONAL INC.

PYNMAX
TECHNOLOGY CO.,
LTD.
DYNAMIC TECH GROUP
LIMITED
CONTINENTAL
LIMITED
PANSTAR
SEMICONDUCTOR
CO., LTD.

PAN JIT KOREA CO.,
LTD.

PANJIT Investment Co.,
Ltd.

PAN-JIT
INTERNATIONAL
(H.K.) LTD.
PAN JIT EUROPE
GMBH
PAN JIT AMERICAS,
INC.
PAN JIT ELECTRONIC
(WUXI) CO., LTD.
CONTINENTAL
LIMITED
DYNAMIC TECH
GROUP LIMITED
PAN JIT KOREA CO.,
LTD.
AIDE ENERGY
(CAYMAN) HOLDING
CO., LTD.
MAX-DIODE
ELECTRONIC.,
LTD.(SHENZHEN)

JOYSTAR
INTERNATIONAL CO.,
LTD.
MAX-DIODE
ELECTRONIC
LTD.(SHENZHEN)
SUZHOU GRANDE
ELECTRONICS
CO., LTD.
Manufacture of electronic
components and
international trade
business
Sale of electronic products
Investment holding

Sale of electronic products
Sale of electronic products
Sale of electronic products
Manufacture, and
process of rectifier

Investment holding

Investment holding
Sale of electronic
products
Investment holding
and sale of photovoltaic
products
New types of electronics
components and
semiconductor controlled
rectifier sales
Investment holding
New types of electronics
components and
semiconductor
controlled rectifier
sales
Chip diodes, transistors
and other new electronic
Semiconductor
components and
related products, sales
of products and
provide technical and
after-sales service
50.00%
(Note 4)



(Note 3)
100.00%
95.86%
100.00%
(Note 1)
100.00%
100.00%
(Note 1)
60.00%
94.43%

100.00%
100.00%
100.00%



100.00%
100.00%
95.86%
100.00%
(Note 1)
100.00%
100.00%
(Note 1)
60.00%
94.43%

100.00%
100.00%
100.00%

~16~

Investor Subsidiary Main Business Percentage of ownership (%) Percentage of ownership (%) Percentage of ownership (%)
30 Sep.
2024

100.00%

70.28%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%


10.00%
(Note 5)

100.00%
(Note 6)
31 Dec.
2023
30 Sep.
2023
PAN JIT Electronics
(Wuxi) Co., Ltd.

PAN JIT Electronics
(Wuxi) Co., Ltd.

PAN JIT Electronics
(Wuxi) Co., Ltd.

PAN JIT Electronics
(Wuxi) Co., Ltd.

AIDE ENERGY
(CAYMAN) HOLDING
CO., LTD.

AIDE ENERGY EUROPE
COӦPERATIE U.A.

AIDE ENERGY EUROPE
B.V.

Champion Microelectronic
Corp.

Champion Microelectronic
Corp.

Champion Microelectronic
Corp.

Champion Microelectronic
Corp.
PANJIT Electronics
(Beijing) Co., Ltd.

PANJIT
ELECTRONICS
(SHANDONG) CO.,
LTD.

PANJIT
ELECTRONIC (QUFU)
CO., LTD.

PANJIT
SEMICONDUCTOR
(XUZHOU) CO., LTD.

JIANGSU AIDE
SOLAR ENERGY
TECHNOLOGY CO.,
LTD.

AIDE ENERGY
EUROPE B.V.

EC SOLAR C1 SRL

Wisdom Bright Inc.

Wisdom Mega Corp.

PANJIT JAPAN INC.

Golden Champion
Digital Power
Corporation
New types of electronic
components,
Semiconductor controlled
rectifier sales

Manufacture
semiconductor
wafer for automobile,
protection of discrete
devices, integrated circuit
chip packaged product
New types of electronic
components,
Semiconductor controlled
rectifier sales

New types of electronic
components,
Semiconductor controlled
rectifier sales

Solar photovoltaic
product development,
manufacturing, sales,
self-agency of goods
and technology import
and export business

Investment holding
and sales

Solar power generation
and sales of electricity

Investment holding

Investment holding

Sale of electronic products
Manufacture of electronic
components and Product
design
100.00%
70.28%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
10.00%
(Note 5)
100.00%
(Note 6)
100.00%
70.28%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%

~17~

Investor Subsidiary Main Business Percentage of ownership (%) Percentage of ownership (%) Percentage of ownership (%)
30 Sep.
2024

100.00%

100.00%

33.33%
(Note 10)
100.00%
(Note 11)
31 Dec.
2023
30 Sep.
2023
Wisdom Bright Inc.

Wisdom Toprich
Technology Limited

PANJIT Investment Co.,
Ltd.

PANJIT Investment Co.,
Ltd.
Wisdom Toprich
Technology Limited

Great Power
Microelectronics
Corp.

PANSTAR
SEMICONDUCTOR
CO., LTD.

MetaWeIIs Co., Ltd.
Investment holding

Electronic products
development, product
import, export, and
wholesale business

Manufacture of electronic
components and
international trade
business
Manufacture of electronic
components and
international trade
business
100.00%
100.00%

100.00%
100.00%

  • (Note 1): PAN-JIT ASIA INTERNATIONAL INC. owned 100.00% of the shares with other subsidiaries, which are consolidated into the Company’s financial statements.

  • (Note 2): The company established PANJIT JAPAN Inc. in Japan in March 2023. Panjit Japan Inc. increased its capital in October 2023, and the Company's shareholding ratio was reduced from 100% to 50%.

  • (Note 3): The company acquired 100% equity of PAN−JIT INTERNATIONAL (H.K.) LTD. from PAN−JIT ASIA INTERNATIONAL INC. in October 2023.

  • (Note 4): The company acquired a 50% equity in PANSTAR SEMICONDUCTOR CO., LTD. in December 2023.

  • (Note 5): CMC. acquired 10% of the shares of PANJIT JAPAN Inc. in October 2023.

  • (Note 6): CMC. established Golden Champion Digital Power Corporation in December 2023.

  • (Note 7): The company acquired 60% equity of PAN JIT KOREA CO., LTD. from PAN−JIT ASIA INTERNATIONAL INC. in April 2024.

  • (Note 8): The Company acquired the share of CMC. which increased the percentage of ownership interests from 30% to 30.68% in June, July, and August 2024.

  • (Note 9): The Company acquired the 5% shares of PANJIT JAPAN Inc. from its associated enterprises, MILDEX OPTICAL INC. which increased the percentage of ownership interests from 50% to 55% in June 2024.

  • (Note 10): PANSTAR SEMICONDUCTOR CO., LTD. increased its capital in May 2024, and the Company's shareholding ratio was decreased from 50% to 33.33%. PANJIT Investment Co., Ltd. acquired 33.33% equity of PANSTAR SEMICONDUCTOR CO., LTD. from the Company in September 2024.

~18~

  • (Note 11): The Company established MetaWeIIs Co., Ltd. in April 2024. PANJIT Investment Co., Ltd. acquired 100.00% equity of MetaWeIIs Co., Ltd. from the Company in September 2024.

  • (Note 12): PAN−JIT ASIA INTERNATIONAL INC. acquired 100% equity of MAX-DIODE ELECTRONIC., LTD.(SHENZHEN) from DYNAMIC TECH GROUP LIMITED in May 2024.

  • (Note 13): The Company established PANJIT Investment Co., Ltd. in August 2024.

  • (Note 14): DYNAMIC TECH GROUP LIMITED has completed its dissolution and liquidation in August 2024.

The financial statements of some of the consolidated subsidiaries listed above had not been reviewed by auditors. As of 30 September 2024 and 2023, the related assets of the subsidiaries which were unreviewed by auditors amounted to $5,241,413 thousand and $4,296,442 thousand respectively, and the related liabilities amounted to $1,024,766 thousand and $814,282 thousand, respectively. The comprehensive income of these subsidiaries amounted to ($230,865) thousand, ($354,163) thousand, $35,549 thousand, and $186,580 thousand for the three-month and ninemonth periods ended 30 September 2024 and 2023, respectively.

  • (4) Foreign currency transactions

The Group’s consolidated financial statements are presented in NT$, which is also the parent company’s functional currency. Each entity in the Group determines its own functional currency and items included in the financial statements of each entity are measured using that functional currency.

Transactions in foreign currencies are initially recorded by the Group entities at their respective functional currency rates prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated at the functional currency closing rate of exchange ruling at the reporting date. Non-monetary items measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value is determined. Nonmonetary items that are measured at historical cost in a foreign currency are translated using the exchange rates as at the dates of the initial transactions.

All exchange differences arising on the settlement of monetary items or on translating monetary items are taken to profit or loss in the period in which they arise except for the following:

  • (a) Exchange differences arising from foreign currency borrowings for an acquisition of a qualifying asset to the extent that they are regarded as an adjustment to interest costs are included in the borrowing costs that are eligible for capitalization.

  • (b) Foreign currency items within the scope of IFRS 9 Financial Instruments are accounted for based on the accounting policy for financial instruments.

  • (c) Exchange differences arising on a monetary item that forms part of a reporting entity’s net investment in a foreign operation is recognized initially in other comprehensive income and reclassified from equity to profit or loss on disposal of the net investment.

~19~

When a gain or loss on a non-monetary item is recognized in other comprehensive income, any exchange component of that gain or loss is recognized in other comprehensive income. When a gain or loss on a non-monetary item is recognized in profit or loss, any exchange component of that gain or loss is recognized in profit or loss.

  • (5) Translation of financial statements in foreign currency

The assets and liabilities of foreign operations are translated into NT$ at the closing rate of exchange prevailing at the reporting date and their income and expenses are translated at an average rate for the period. The exchange differences arising on the translation are recognized in other comprehensive income. On the disposal of a foreign operation, the cumulative amount of the exchange differences relating to that foreign operation, recognized in other comprehensive income and accumulated in the separate component of equity, is reclassified from equity to profit or loss when the gain or loss on disposal is recognized. The following partial disposals are accounted for as disposals:

  • (a) when the partial disposal involves the loss of control of a subsidiary that includes a foreign operation; and

  • (b) when the retained interest after the partial disposal of an interest in a joint arrangement or a partial disposal of an interest in an associate that includes a foreign operation is a financial asset that includes a foreign operation.

On the partial disposal of a subsidiary that includes a foreign operation that does not result in a loss of control, the proportionate share of the cumulative amount of the exchange differences recognized in other comprehensive income is re-attributed to the non-controlling interests in that foreign operation. In partial disposal of an associate or joint arrangement that includes a foreign operation that does not result in a loss of significant influence or joint control, only the proportionate share of the cumulative amount of the exchange differences recognized in other comprehensive income is reclassified to profit or loss.

Any goodwill and any fair value adjustments to the carrying amounts of assets and liabilities arising on the acquisition of a foreign operation are treated as assets and liabilities of the foreign operation and expressed in its functional currency.

  • (6) Classification Standard for Distinguishing Current and Non-current Assets and Liabilities

An asset is classified as current when:

  • (a) The Group expects to realize the asset, or intends to sell or consume it, in its normal operating cycle

  • (b) The Group holds the asset primarily for the purpose of trading

  • (c) The Group expects to realize the asset within twelve months after the reporting period

  • (d) The asset is cash or cash equivalent unless the asset is restricted from being exchanged or used to settle a liability for at least twelve months after the reporting period.

~20~

All other assets are classified as non-current.

A liability is classified as current when:

  • (a) The Group expects to settle the liability in its normal operating cycle

  • (b) The Group holds the liability primarily for the purpose of trading

  • (c) The liability is due to be settled within twelve months after the reporting period

  • (d) The Group does not have an unconditional right to defer settlement of the liability for at least twelve months after the reporting period. Terms of a liability that could, at the option of the counterparty, result in its settlement by the issue of equity instruments do not affect its classification.

All other liabilities are classified as non-current.

  • (7) Cash and cash equivalents

Cash and cash equivalents comprises cash on hand, demand deposits and short-term, highly liquid time deposits (including fixed-term deposits that have maturity within three months from the date of acquisition) or investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value.

  • (8) Financial instruments

Financial assets and financial liabilities are recognized when the Group becomes a party to the contractual provisions of the instrument.

Financial assets and financial liabilities within the scope of IFRS 9 Financial Instruments are recognized initially at fair value plus or minus, in the case of investments not at fair value through profit or loss, directly attributable transaction costs.

  • A. Financial instruments: Recognition and Measurement

The Group accounts for regular way purchase or sales of financial assets on the trade date.

The Group classified financial assets as subsequently measured at amortized cost, fair value through other comprehensive income or fair value through profit or loss considering both factors below:

  • (a) the Group’s business model for managing the financial assets and

  • (b) the contractual cash flow characteristics of the financial asset.

~21~

Financial asset measured at amortized cost

A financial asset is measured at amortized cost if both of the following conditions are met and presented as note receivables, trade receivables financial assets measured at amortized cost and other receivables etc., on balance sheet as at the reporting date:

  • (a) the financial asset is held within a business model whose objective is to hold financial assets in order to collect contractual cash flows and

  • (b) the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

Such financial assets are subsequently measured at amortized cost (the amount at which the financial asset is measured at initial recognition minus the principal repayments, plus or minus the cumulative amortization using the effective interest method of any difference between the initial amount and the maturity amount and adjusted for any loss allowance) and is not part of a hedging relationship. A gain or loss is recognized in profit or loss when the financial asset is derecognized, through the amortization process or in order to recognize the impairment gains or losses.

Interest revenue is calculated by using the effective interest method. This is calculated by applying the effective interest rate to the gross carrying amount of a financial asset except for:

  • (a) purchased or originated credit-impaired financial assets. For those financial assets, the Group applies the credit-adjusted effective interest rate to the amortized cost of the financial asset from initial recognition.

  • (b) financial assets that are not purchased or originated credit-impaired financial assets but subsequently have become credit-impaired financial assets. For those financial assets, the Group applies the effective interest rate to the amortized cost of the financial asset in subsequent reporting periods.

Financial assets measured at fair value through other comprehensive income

A financial asset is measured at fair value through other comprehensive income if both of the following conditions are met:

  • (a) the financial asset is held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets and

  • (b) the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

~22~

Recognition of gain or loss on a financial asset measured at fair value through other comprehensive income are described as below:

  • (a) A gain or loss on a financial asset measured at fair value through other comprehensive income recognized in other comprehensive income, except for impairment gains or losses and foreign exchange gains and losses, until the financial asset is derecognized or reclassified.

  • (b) When the financial asset is derecognized the cumulative gain or loss previously recognized in other comprehensive income is reclassified from equity to profit or loss as a reclassification adjustment.

  • (c) Interest revenue is calculated by using the effective interest method. This is calculated by applying the effective interest rate to the gross carrying amount of a financial asset except for:

  • (i) Purchased or originated credit-impaired financial assets. For those financial assets, the Group applies the credit-adjusted effective interest rate to the amortized cost of the financial asset from initial recognition.

  • (ii) Financial assets that are not purchased or originated credit-impaired financial assets but subsequently have become credit-impaired financial assets. For those financial assets, the Group applies the effective interest rate to the amortized cost of the financial asset in subsequent reporting periods.

Besides, for certain equity investments within the scope of IFRS 9 that is neither held for trading nor contingent consideration recognized by an acquirer in a business combination to which IFRS 3 applies, the Group made an irrevocable election to present the changes of the fair value in other comprehensive income at initial recognition. Amounts presented in other comprehensive income shall not be subsequently transferred to profit or loss (when disposal of such equity instrument, its cumulated amount included in other components of equity is transferred directly to the retained earnings) and these investments should be presented as financial assets measured at fair value through other comprehensive income on the balance sheet. Dividends on such investment are recognized in profit or loss unless the dividends clearly represent a recovery of part of the cost of investment.

Financial assets measured at fair value through profit or loss

Financial assets were classified as measured at amortized cost or measured at fair value through other comprehensive income based on aforementioned criteria. All other financial assets were measured at fair value through profit or loss and presented on the balance sheet as financial assets measured at fair value through profit or loss.

~23~

Such financial assets are measured at fair value, the gains or losses resulting from remeasurement is recognized in profit or loss which includes any dividend or interest received on such financial assets.

  • B. Impairments of financial assets

The Group recognizes a loss allowance for expected credit losses on debt instrument investments measured at fair value through other comprehensive income and financial asset measured at amortized cost. The loss allowance on debt instrument investments measured at fair value through other comprehensive income is recognized in other comprehensive income and not reduce the carrying amount in the balance sheet.

The Group measures expected credit losses of a financial instrument in a way that reflects:

  • (a) an unbiased and probability-weighted amount that is determined by evaluating a range of possible outcomes;

  • (b) the time value of money; and

  • (c) reasonable and supportable information that is available without undue cost or effort at the reporting date about past events, current conditions and forecasts of future economic conditions.

The loss allowance is measures as follows:

  • (a) At an amount equal to 12-month expected credit losses: the credit risk on a financial asset has not increased significantly since initial recognition or the financial asset is determined to have low credit risk at the reporting date. In addition, the Group measures the loss allowance at an amount equal to lifetime expected credit losses in the previous reporting period, but determines at the current reporting date that the credit risk on a financial asset has increased significantly since initial recognition is no longer met.

  • (b) At an amount equal to the lifetime expected credit losses: the credit risk on a financial asset has increased significantly since initial recognition or financial asset that is purchased or originated credit-impaired financial asset.

  • (c) For trade receivables or contract assets arising from transactions within the scope of IFRS 15, the Group measures the loss allowance at an amount equal to lifetime expected credit losses.

  • (d) For lease receivables arising from transactions within the scope of IFRS 16, the Group measures the loss allowance at an amount equal to lifetime expected credit losses.

At each reporting date, the Group needs to assess whether the credit risk on a financial asset has increased significantly since initial recognition by comparing the risk of a default occurring at the reporting date and the risk of default occurring at initial recognition. Please refer to Note 12 for further details on credit risk.

~24~

  • C. Derecognition of financial assets

A financial asset is derecognized when:

  • i. The rights to receive cash flows from the asset have expired

  • ii. The Group has transferred the asset and substantially all the risks and rewards of the asset have been transferred

  • iii. The Group has neither transferred nor retained substantially all the risks and rewards of the asset, but has transferred control of the asset.

On derecognition of a financial asset in its entirety, the difference between the carrying amount and the consideration received or receivable including any cumulative gain or loss that had been recognized in other comprehensive income, is recognized in profit or loss.

  • D. Financial liabilities and equity

Classification between liabilities and equity

The Group classifies the instrument issued as a financial liability or an equity instrument in accordance with the substance of the contractual arrangement and the definitions of a financial liability, and an equity instrument.

Equity instruments

An equity instrument is any contract that evidences a residual interest in the assets of an entity after deducting all of its liabilities. The transaction costs of an equity transaction are accounted for as a deduction from equity (net of any related income tax benefit) to the extent they are incremental costs directly attributable to the equity transaction that otherwise would have been avoided.

Compound instruments

The Group evaluates the terms of the convertible bonds issued to determine whether it contains both a liability and an equity component. Furthermore, the Group assesses if the economic characteristics and risks of the put and call options contained in the convertible bonds are closely related to the economic characteristics and risk of the host contract before separating the equity element.

~25~

For the liability component excluding the derivatives, its fair value is determined based on the rate of interest applied at that time by the market to instruments of comparable credit status. The liability component is classified as a financial liability measured at amortized cost before the instrument is converted or settled.For the embedded derivative that is not closely related to the host contract (for example, if the exercise price of the embedded call or put option is not approximately equal on each exercise date to the amortized cost of the host debt instrument), it is classified as a liability component and subsequently measured at fair value through profit or loss unless it qualifies for an equity component. The equity component is assigned the residual amount after deducting from the fair value of the instrument as a whole the amount separately determined for the liability component. Its carrying amount is not remeasured in the subsequent accounting periods. If the convertible bond issued does not have an equity component, it is accounted for as a hybrid instrument in accordance with the requirements under IFRS 9 Financial Instruments.

Transaction costs are apportioned between the liability and equity components of the convertible bond based on the allocation of proceeds to the liability and equity components when the instruments are initially recognized.

On conversion of a convertible bond before maturity, the carrying amount of the liability component being the amortized cost at the date of conversion is transferred to equity.

Financial liabilities

Financial liabilities within the scope of IFRS 9 Financial Instruments are classified as financial liabilities at fair value through profit or loss or financial liabilities measured at amortized cost upon initial recognition.

Financial liabilities measured at fair value through profit or loss

Financial liabilities at fair value through profit or loss include financial liabilities held for trading and financial liabilities designated upon initial recognition as at fair value through profit or loss.

A financial liability is classified as held for trading if:

  • i. it is acquired or incurred principally for the purpose of selling or repurchasing it in the near term;

  • ii. on initial recognition it is part of a portfolio of identified financial instruments that are managed together and for which there is evidence of a recent actual pattern of short-term profit-taking; or

  • iii. it is a derivative (except for a derivative that is a financial guarantee contract or a designated and effective hedging instrument).

~26~

If a contract contains one or more embedded derivatives, the entire hybrid (combined) contract may be designated as a financial liability at fair value through profit or loss; or a financial liability may be designated as at fair value through profit or loss when doing so results in more relevant information, because either:

  • i. it eliminates or significantly reduces a measurement or recognition inconsistency; or

  • ii. a group of financial liabilities or financial assets and financial liabilities is managed and its performance is evaluated on a fair value basis, in accordance with a documented risk management or investment strategy, and information about the group is provided internally on that basis to the key management personnel.

Gains or losses on the subsequent measurement of liabilities at fair value through profit or loss including interest paid are recognized in profit or loss.

Financial liabilities at amortized cost

Financial liabilities measured at amortized cost include interest bearing loans and borrowings that are subsequently measured using the effective interest rate method after initial recognition. Gains and losses are recognized in profit or loss when the liabilities are derecognized as well as through the effective interest rate method amortization process.

Amortized cost is calculated by taking into account any discount or premium on acquisition and fees or transaction costs.

Derecognition of financial liabilities

A financial liability is derecognized when the obligation under the liability is discharged or cancelled or expires.

When an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified (whether or not attributable to the financial difficulty of the debtor), such an exchange or modification is treated as a derecognition of the original liability and the recognition of a new liability, and the difference in the respective carrying amounts and the consideration paid, including any non-cash assets transferred or liabilities assumed, is recognized in profit or loss.

E.Offsetting of financial instruments

Financial assets and financial liabilities are offset and the net amount reported in the balance sheet if, and only if, there is a currently enforceable legal right to offset the recognized amounts and there is an intention to settle on a net basis, or to realize the assets and settle the liabilities simultaneously.

~27~

(9) Derivative instruments

The Group uses derivative instruments to hedge its foreign currency risks and interest rate risks. A derivative is classified in the balance sheet as financial assets or liabilities at fair value through profit or loss (held for trading) except for derivatives that are designated effective hedging instruments which are classified as derivative financial assets or liabilities for hedging.

Derivative instruments are initially recognized at fair value on the date on which a derivative contract is entered into and are subsequently remeasured at fair value. Derivatives are carried as financial assets when the fair value is positive and as financial liabilities when the fair value is negative. The changes in fair value of derivatives are taken directly to profit or loss, except for the effective portion of hedges, which is recognized in either profit or loss or equity according to types of hedges used.

When the host contracts are either non-financial assets or liabilities, derivatives embedded in host contracts are accounted for as separate derivatives and recorded at fair value if their economic characteristics and risks are not closely related to those of the host contracts and the host contracts are not held for trading or designated at fair value though profit or loss. These embedded derivatives are separated from the host contract and accounted for as a derivative.

(10) Fair value measurement

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value measurement is based on the presumption that the transaction to sell the asset or transfer the liability takes place either:

  • i. In the principal market for the asset or liability, or

  • ii. In the absence of a principal market, in the most advantageous market for the asset or liability

The principal or the most advantageous market must be accessible to by the Group.

The fair value of an asset or a liability is measured using the assumptions that market participants would use when pricing the asset or liability, assuming that market participants in their economic best interest.

A fair value measurement of a non-financial asset takes into account a market participant’s ability to generate economic benefits by using the asset in its highest and best use or by selling it to another market participant that would use the asset in its highest and best use.

~28~

The Group uses valuation techniques that are appropriate in the circumstances and for which sufficient data are available to measure fair value, maximizing the use of relevant observable inputs and minimizing the use of unobservable inputs.

(11) Inventories

Inventories are valued at lower of cost and net realizable value item by item.

Costs incurred in bringing each inventory to its present location and condition are accounted for as follows:

Raw materials –Purchase cost on weighted average cost basis

Finished goods and work in progress – Cost of direct materials, labor and a proportion of manufacturing overheads based on normal operating capacity but excluding borrowing costs.

Net realizable value is the estimated selling price in the ordinary course of business, less estimated costs of completion and the estimated costs necessary to make the sale.

Rendering of services is accounted in accordance with IFRS 15 and not within the scope of inventories.

  • (12) Non-current assets held for sale and discontinued operations

Non-current assets and disposal groups are classified as held for sale if their carrying amounts will be recovered through a sale transaction that is highly probable within one year from the date of classification and the asset or disposal group is available for immediate sale in its present condition. Non-current assets and disposal groups classified as held for sale are measured at the lower of their carrying amount and fair value less costs to sell.

In the consolidated statement of comprehensive income of the reporting period, and of the comparable period of the previous year, income and expenses from discontinued operations are reported separately from income and expenses from continuing operations, down to the level of profit after taxes, even when the Group retains a non-controlling interest in the subsidiary after the sale. The resulting profit or loss (after taxes) is reported separately in the statement of comprehensive income.

Property, plant and equipment and intangible assets once classified as held for sale are not depreciated or amortized.

  • (13) Investments accounted for using the equity method

The Group’s investment in its associate is accounted for using the equity method other than those that meet the criteria to be classified as held for sale. An associate is an entity over which the Group has significant influence. A joint venture is a type of joint arrangement whereby the parties that have joint control of the arrangement have rights to the net assets of the joint venture.

~29~

Under the equity method, the investment in the associate or an investment in a joint venture is carried in the balance sheet at cost and adjusted thereafter for the post-acquisition change in the Group’s share of net assets of the associate or joint venture. After the interest in the associate or joint venture is reduced to zero, additional losses are provided for, and a liability is recognized, only to the extent that the Group has incurred legal or constructive obligations or made payments on behalf of the associate or joint venture. Unrealized gains and losses resulting from transactions between the Group and the associate or joint venture are eliminated to the extent of the Group’s related interest in the associate or joint venture.

When changes in the net assets of an associate or a joint venture occur and not those that are recognized in profit or loss or other comprehensive income and do not affects the Group’s percentage of ownership interests in the associate or joint venture, the Group recognizes such changes in equity based on its percentage of ownership interests. The resulting capital surplus recognized will be reclassified to profit or loss at the time of disposing the associate or joint venture on a prorata basis.

When the associate or joint venture issues new stock, and the Group’s interest in an associate or a joint venture is reduced or increased as the Group fails to acquire shares newly issued in the associate or joint venture proportionately to its original ownership interest, the increase or decrease in the interest in the associate or joint venture is recognized in Additional Paid in Capital and Investment accounted for using the equity method. When the interest in the associate or joint venture is reduced, the cumulative amounts previously recognized in other comprehensive income are reclassified to profit or loss or other appropriate items. The aforementioned capital surplus recognized is reclassified to profit or loss on a pro rata basis when the Group disposes the associate or joint venture.

The financial statements of the associate or joint venture are prepared for the same reporting period as the Group. Where necessary, adjustments are made to bring the accounting policies in line with those of the Group.

The Group determines at each reporting date whether there is any objective evidence that the investment in the associate or an investment in a joint venture is impaired in accordance with IAS 28 Investments in Associates and Joint Ventures. If this is the case the Group calculates the amount of impairment as the difference between the recoverable amount of the associate or joint venture and its carrying value and recognizes the amount in the ‘share of profit or loss of an associate’ in the statement of comprehensive income in accordance with IAS 36 Impairment of Assets. In determining the value in use of the investment, the Group estimates:

  • i. Its share of the present value of the estimated future cash flows expected to be generated by the associate or joint venture, including the cash flows from the operations of the associate and the proceeds on the ultimate disposal of the investment; or

  • ii. The present value of the estimated future cash flows expected to arise from dividends to be received from the investment and from its ultimate disposal.

~30~

Because goodwill that forms part of the carrying amount of an investment in an associate or an investment in a joint venture is not separately recognized, it is not tested for impairment separately by applying the requirements for impairment testing goodwill in IAS 36 Impairment of Assets.

Upon loss of significant influence over the associate or joint venture, the Group measures and recognizes any retaining investment at its fair value. Any difference between the carrying amount of the associate or joint venture upon loss of significant influence and the fair value of the retaining investment and proceeds from disposal is recognized in profit or loss. Furthermore, if an investment in an associate becomes an investment in a joint venture or an investment in a joint venture becomes an investment in an associate, the entity continues to apply the equity method and does not remeasure the retained interest.

(14) Property, plant, and equipment

Property, plant and equipment is stated at cost, net of accumulated depreciation and accumulated impairment losses, if any. Such cost includes the cost of dismantling and removing the item and restoring the site on which it is located and borrowing costs for construction in progress if the recognition criteria are met. Each part of an item of property, plant and equipment with a cost that is significant in relation to the total cost of the item is depreciated separately. When significant parts of property, plant and equipment are required to be replaced in intervals, the Group recognized such parts as individual assets with specific useful lives and depreciation, respectively. The carrying amount of those parts that are replaced is derecognized in accordance with the derecognition provisions of IAS 16 Property, plant and equipment. When a major inspection is performed, its cost is recognized in the carrying amount of the plant and equipment as a replacement if the recognition criteria are satisfied. All other repair and maintenance costs are recognized in profit or loss as incurred.

Depreciation is calculated on a straight-line basis over the estimated economic lives of the following assets:

Buildings 1~52 years
Machinery and equipment 1~15 years
Utilities equipment 1~13 years
Transportation equipment 1~10 years
Office equipment 1~10 years
Leasehold improvements 1~20 years
Other equipment 1~25 years

An item of property, plant and equipment and any significant part initially recognized is derecognized upon disposal or when no future economic benefits are expected from its use or disposal. Any gain or loss arising on derecognition of the asset is recognized in profit or loss.

~31~

The assets’ residual values, useful lives and methods of depreciation are reviewed at each financial year end and adjusted prospectively, if appropriate. These changes are treated as accounting estimates.

(15) Leases

The Group assesses whether the contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. To assess whether a contract conveys the right to control the use of an identified asset for a period of time, the Group assesses whether, throughout the period of use, has both of the following:

(a) the right to obtain substantially all of the economic benefits from use of the identified asset; and (b) the right to direct the use of the identified asset.

For a contract that is, or contains, a lease, the Group accounts for each lease component within the contract as a lease separately from non-lease components of the contract. For a contract that contains a lease component and one or more additional lease or non-lease components, the Group allocates the consideration in the contract to each lease component on the basis of the relative standalone price of the lease component and the aggregate stand-alone price of the non-lease components. The relative stand-alone price of lease and non-lease components shall be determined on the basis of the price the lessor, or a similar supplier, would charge the Group for that component, or a similar component, separately. If an observable stand-alone price is not readily available, the Group estimates the stand-alone price, maximising the use of observable information.

Group as a lessee

Except for leases that meet and elect short-term leases or leases of low-value assets, the Group recognizes right-of-use asset and lease liability for all leases which the Group is the lessee of those lease contracts.

At the commencement date, the Group measures the lease liability at the present value of the lease payments that are not paid at that date. The lease payments are discounted using the interest rate implicit in the lease, if that rate can be readily determined. If that rate cannot be readily determined, the Group uses its incremental borrowing rate. At the commencement date, the lease payments included in the measurement of the lease liability comprise the following payments for the right to use the underlying asset during the lease term that are not paid at the commencement date:

  • (a) fixed payments (including in-substance fixed payments), less any lease incentives receivable;

  • (b) variable lease payments that depend on an index or a rate, initially measured using the index or rate as at the commencement date;

  • (c) amounts expected to be payable by the lessee under residual value guarantees;

  • (d) the exercise price of a purchase option if the Group is reasonably certain to exercise that option; and

  • (e) payments of penalties for terminating the lease, if the lease term reflects the lessee exercising an option to terminate the lease.

~32~

After the commencement date, the Group measures the lease liability on an amortised cost basis, which increases the carrying amount to reflect interest on the lease liability by using an effective interest method; and reduces the carrying amount to reflect the lease payments made.

At the commencement date, the Group measures the right-of-use asset at cost. The cost of the rightof-use asset comprises:

  • (a) the amount of the initial measurement of the lease liability;

  • (b) any lease payments made at or before the commencement date, less any lease incentives received;

  • (c) any initial direct costs incurred by the lessee; and

  • (d) an estimate of costs to be incurred by the lessee in dismantling and removing the underlying asset, restoring the site on which it is located or restoring the underlying asset to the condition required by the terms and conditions of the lease.

For subsequent measurement of the right-of-use asset, the Group measures the right-of-use asset at cost less any accumulated depreciation and any accumulated impairment losses. That is, the Group measures the right-of-use applying a cost model.

If the lease transfers ownership of the underlying asset to the Group by the end of the lease term or if the cost of the right-of-use asset reflects that the Group will exercise a purchase option, the Group depreciates the right-of-use asset from the commencement date to the end of the useful life of the underlying asset. Otherwise, the Group depreciates the right-of-use asset from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term.

The Group applies IAS 36 “Impairment of Assets” to determine whether the right-of-use asset is impaired and to account for any impairment loss identified.

Except for those leases that the Group accounted for as short-term leases or leases of low-value assets, the Group presents right-of-use assets and lease liabilities in the balance sheet and separately presents lease-related interest expense and depreciation charge in the statements comprehensive income.

For short-term leases or leases of low-value assets, the Group elects to recognize the lease payments associated with those leases as an expense on either a straight-line basis over the lease term or another systematic basis.

Group as a lessor

At inception of a contract, the Group classifies each of its leases as either an operating lease or a finance lease. A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership of an underlying asset. A lease is classified as an operating lease if it does not transfer substantially all the risks and rewards incidental to ownership of an underlying asset. At the commencement date, the Group recognizes assets held under a finance lease in its balance sheet and present them as a receivable at an amount equal to the net investment in the lease.

~33~

For a contract that contains lease components and non-lease components, the Group allocates the consideration in the contract applying IFRS 15.

The Group recognizes lease payments from operating leases as rental income on either a straightline basis or another systematic basis. Variable lease payments for operating leases that do not depend on an index or a rate are recognized as rental income when incurred.

(16) Intangible assets

Intangible assets acquired separately are measured on initial recognition at cost. The cost of intangible assets acquired in a business combination is its fair value as at the date of acquisition. Following initial recognition, intangible assets are carried at cost less any accumulated amortization and accumulated impairment losses, if any. Internally generated intangible assets, excluding capitalized development costs, are not capitalized and expenditure is reflected in profit or loss for the year in which the expenditure is incurred.

The useful lives of intangible assets are assessed as either finite or indefinite.

Intangible assets with finite lives are amortized over the useful economic life and assessed for impairment whenever there is an indication that the intangible asset may be impaired. The amortization period and the amortization method for an intangible asset with a finite useful life is reviewed at least at the end of each financial year. Changes in the expected useful life or the expected pattern of consumption of future economic benefits embodied in the asset is accounted for by changing the amortization period or method, as appropriate, and are treated as changes in accounting estimates.

Intangible assets with indefinite useful lives are not amortized, but are tested for impairment annually, either individually or at the cash-generating unit level. The assessment of indefinite life is reviewed annually to determine whether the indefinite life continues to be supportable. If not, the change in useful life from indefinite to finite is made on a prospective basis.

Gains or losses arising from derecognition of an intangible asset are measured as the difference between the net disposal proceeds and the carrying amount of the asset and are recognized in profit or loss when the asset is derecognized.

A summary of the policies applied to the Group’s intangible assets is as follows:

Useful lives

Amortization
method used

Internally
generated or
acquired
Computer software
Technical skills
Other intangible
assets
Patents
Finite(110 years)
Amortized on a
straight- line basis
over the estimated
useful life

Acquired
Finite(3 years)

Amortized on a
straight- line basis
over the estimated
useful life

Acquired
Finite (110 years)
Amortized on a
straight- line basis
over the estimated
useful life

Acquired
Finite (14 years)
Amortized on a
straight- line basis
over the estimated
useful life
Acquired

~34~

(17) Impairment of non-financial assets

The Group assesses at the end of each reporting period whether there is any indication that an asset in the scope of IAS 36 Impairment of Assets may be impaired. If any such indication exists, or when annual impairment testing for an asset is required, the Group estimates the asset’s recoverable amount. An asset’s recoverable amount is the higher of an asset’s or cash-generating unit’s (“CGU”) fair value less costs to sell and its value in use and is determined for an individual asset, unless the asset does not generate cash inflows that are largely independent of those from other assets or groups of assets. Where the carrying amount of an asset or CGU exceeds its recoverable amount, the asset is considered impaired and is written down to its recoverable amount.

For assets excluding goodwill, an assessment is made at each reporting date as to whether there is any indication that previously recognized impairment losses may no longer exist or may have decreased. If such indication exists, the Group estimates the asset’s or cash-generating unit’s recoverable amount. A previously recognized impairment loss is reversed only if there has been an increase in the estimated service potential of an asset which in turn increases the recoverable amount. However, the reversal is limited so that the carrying amount of the asset does not exceed its recoverable amount, nor exceed the carrying amount that would have been determined, net of depreciation, had no impairment loss been recognized for the asset in prior years.

A cash generating unit, or groups of cash-generating units, to which goodwill has been allocated is tested for impairment annually at the same time, irrespective of whether there is any indication of impairment. If an impairment loss is to be recognized, it is first allocated to reduce the carrying amount of any goodwill allocated to the cash generating unit (group of units), then to the other assets of the unit (group of units) pro-rata on the basis of the carrying amount of each asset in the unit (group of units). Impairment losses relating to goodwill cannot be reversed in future periods for any reason.

An impairment loss of continuing operations or a reversal of such impairment loss is recognized in profit or loss.

(18) Provisions

Provisions are recognized when the Group has a present obligation (legal or constructive) as a result of a past event, it is probably that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation. Where the Group expects some or all of a provision to be reimbursed, the reimbursement is recognized as a separate asset but only when the reimbursement is virtually certain. If the effect of the time value of money is material, provisions are discounted using a current pre-tax rate that reflects the risks specific to the liability. Where discounting is used, the increase in the provision due to the passage of time is recognized as a finance cost.

~35~

The liability to pay a levy is recognized progressively if the obligating event occurs over a period of time.

Provision for warranties

A provision is recognized for expected warranty claims on products sold, based on past experience, management’s judgement and other known factors.

  • (19) Treasury stock

Own equity instruments which are reacquired (treasury shares) are recognized at cost and deducted from equity. Any difference between the carrying amount and the consideration is recognized in equity.

  • (20) Revenue recognition

The Group’s revenue arising from contracts with customers are primarily related to sale of goods. The accounting policies are explained as follows:

Sales of goods

The Group manufactures and sells goods. Sales are recognized when control of the goods is transferred to the customer and the goods are delivered to the customers. The main product of the Group is Power Discrete and revenue is recognized based on the consideration stated in the contract.

The Group provides its customer with a warranty with the purchase of the products. The warranty provides assurance that the product will operate as expected by the customers. And the warranty is accounted in accordance with IAS 37.

The credit period of the Group’s sale of goods is from 30 to 120 days. For most of the contracts, when the Group transfers the goods to customers and has a right to an amount of consideration that is unconditional, these contracts are recognized as trade receivables. The Group usually collects the payments shortly after transfer of goods to customers; therefore, there is no significant financing component to the contract. For some of the contracts, the Group has transferred the goods to customers but does not has a right to an amount of consideration that is unconditional, these contacts should be presented as contract assets. Besides, in accordance with IFRS 9, the Group measures the loss allowance for a contract asset at an amount equal to the lifetime expected credit losses. However, for some contracts, part of the consideration was received from customers upon signing the contract, and the Group has the obligation to transfers the goods subsequently; accordingly, these amounts are recognized as contract liabilities.

~36~

The period between the transfers of contract liabilities to revenue is usually within one year, no significant financing component has arisen.

In contracts between the Group and its customers, the period during which the promised goods are delivered to the customer and the customer paid was not more than one year. Therefore, the Group didn’t adjust the transaction price for the time value of money.

(21) Borrowing costs

Borrowing costs directly attributable to the acquisition, construction or production of an asset that necessarily takes a substantial period of time to get ready for its intended use or sale are capitalized as part of the cost of the respective assets. All other borrowing costs are expensed in the period they occur. Borrowing costs consist of interest and other costs that an entity incurs in connection with the borrowing of funds.

(22) Government grants

The Group only recognizes government subsidy income when it can reasonably be sure that it will meet the conditions set by the government subsidy and can receive the inflow of economic benefits from the government subsidy. When the subsidy is related to an asset, the government subsidy is recognized as deferred income and recognized as income in installments over the expected useful life of the relevant asset; when the subsidy is related to an expense item, the government subsidy is recognized as income with a reasonable and systematic method to match the expected period of the related costs’ occurrence.

When the Group obtains non-monetary government subsidies, the assets and subsidies received are recognized at the nominal amount, and the gain is recognized in the consolidated income statement in equal installments based on the expected useful life and benefit consumption pattern of the underlying assets. Obtaining loans or similar subsidy from the government or related institutions that are lower than the market interest rate is regarded as an additional government subsidy.

(23) Post-employment benefits

All regular employees of the Company and its domestic subsidiaries are entitled to a pension plan that is managed by an independently administered pension fund committee. Fund assets are deposited under the committee’s name in the specific bank account and hence, not associated with the Company and its domestic subsidiaries. Therefore fund assets are not included in the Group’s consolidated financial statements. Pension benefits for employees of the overseas subsidiaries and the branches are provided in accordance with the respective local regulations.

For the defined contribution plan, the Company and its domestic subsidiaries will make a monthly contribution of no less than 6% of the monthly wages of the employees subject to the plan. The Company recognizes expenses for the defined contribution plan in the period in which the contribution becomes due. Overseas subsidiaries and branches make contribution to the plan based on the requirements of local regulations.

~37~

Post-employment benefit plan that is classified as a defined benefit plan uses the Projected Unit Credit Method to measure its obligations and costs based on actuarial assumptions. Remeasurements, comprising of the effect of the actuarial gains and losses, the effect of the asset ceiling (excluding net interest) and the return on plan assets, excluding net interest, are recognized as other comprehensive income with a corresponding debit or credit to retained earnings in the period in which they occur. Past service costs are recognized in profit or loss on the earlier of:

(a) the date of the plan amendment or curtailment, and

  • (b) the date that the Group recognizes restructuring-related costs

Net interest is calculated by applying the discount rate to the net defined benefit liability or asset, both as determined at the start of the annual reporting period, taking account of any changes in the net defined benefit liability (asset) during the period as a result of contribution and benefit payment.

Pension cost for an interim period is calculated on a year-to-date basis by using the actuarially determined pension cost rate at the end of the prior financial year, adjusted and disclosed for significant market fluctuations since that time and for significant curtailments, settlements, or other significant one-off events.

(24) Share-based payment transactions

The cost of equity-settled transactions between the Company and its employees is recognized based on the fair value of the equity instruments granted. The fair value of the equity instruments is determined by using an appropriate pricing model.

The cost of equity-settled transactions is recognized, together with a corresponding increase in other capital reserves in equity, over the period in which the performance and/or service conditions are fulfilled. The cumulative expense recognized for equity-settled transactions at each reporting date until the vesting date reflects the extent to which the vesting period has expired and the Company’s best estimate of the number of equity instruments that will ultimately vest. The income statement expense or credit for a period represents the movement in cumulative expense recognized as at the beginning and end of that period.

No expense is recognized for awards that do not ultimately vest, except for equity-settled transactions where vesting is conditional upon a market or non-vesting condition, which are treated as vesting irrespective of whether or not the market or non-vesting condition is satisfied, provided that all other performance and/or service conditions are satisfied.

Where the terms of an equity-settled transaction award are modified, the minimum expense recognized is the expense as if the terms had not been modified, if the original terms of the award are met. An additional expense is recognized for any modification that increases the total fair value of the share-based payment transaction, or is otherwise beneficial to the employee as measured at the date of modification.

~38~

Where an equity-settled award is cancelled, it is treated as if it fully vested on the date of cancellation, and any expense not yet recognized for the award is recognized immediately. This includes any award where non-vesting conditions within the control of either the entity or the employee are not met. However, if a new award is substitutes for the cancelled award, and designated as a replacement award on the date that it is granted, the cancelled and new awards are treated as if they were a modification of the original award, as described in the previous paragraph.

The dilutive effect of outstanding options is reflected as additional share dilution in the computation of diluted earnings per share.

The cost of restricted shares issued is recognized as salary expense based on the fair value of the equity instruments on the grant date, together with a corresponding increase in other capital reserves in equity, over the vesting period. The Company recognized unearned employee salary which is a transitional contra equity account; the balance in the account will be recognized as salary expense over the passage of vesting period.

  • (25) Income taxes

Income tax expense (income) is the aggregate amount included in the determination of profit or loss for the period in respect of current tax and deferred tax.

Current income tax

Current income tax assets and liabilities for the current and prior periods are measured at the amount expected to be recovered from or paid to the taxation authorities, using the tax rates and tax laws that have been enacted or substantively enacted by the end of the reporting period. Current income tax relating to items recognized in other comprehensive income or directly in equity is recognized in other comprehensive income or equity and not in profit or loss.

The income tax for undistributed earnings is recognized as income tax expense in the subsequent year when the distribution proposal is approved by the Shareholders’ meeting.

Deferred income tax

Deferred tax is provided on temporary differences at the reporting date between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes.

Deferred tax liabilities are recognized for all taxable temporary differences, except:

  • i. Where the deferred tax liability arises from the initial recognition of goodwill or of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss.

~39~

  • ii. In respect of taxable temporary differences associated with investments in subsidiaries, associates and interests in joint ventures, where the timing of the reversal of the temporary differences can be controlled and it is probable that the temporary differences will not reverse in the foreseeable future.

Deferred tax assets are recognized for all deductible temporary differences, carry forward of unused tax credits and unused tax losses, to the extent that it is probable that taxable profit will be available against which the deductible temporary differences, and the carry forward of unused tax credits and unused tax losses can be utilized, except:

  • i. Where the deferred tax asset relating to the deductible temporary difference arises from the initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss

  • ii. In respect of deductible temporary differences associated with investments in subsidiaries, associates and interests in joint ventures, deferred tax assets are recognized only to the extent that it is probable that the temporary differences will reverse in the foreseeable future and taxable profit will be available against which the temporary differences can be utilized.

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the year when the asset is realized or the liability is settled, based on tax rates and tax laws that have been enacted or substantively enacted at the reporting date. The measurement of deferred tax assets and deferred tax liabilities reflects the tax consequences that would follow from the manner in which the Group expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.

Deferred tax relating to items recognized outside profit or loss is recognized outside profit or loss. Deferred tax items are recognized in correlation to the underlying transaction either in other comprehensive income or directly in equity. Deferred tax assets are reassessed at each reporting date and are recognized accordingly.

Deferred tax assets and deferred tax liabilities are offset, if a legally enforceable right exists to set off current income tax assets against current income tax liabilities and the deferred taxes relate to the same taxable entity and the same taxation authority.

According to the temporary exception in the International Tax Reform – Pillar Two Model Rules (Amendments to IAS 12), deferred tax assets and liabilities related to Pillar Two income tax will not be recognized nor disclosed.

Interim period income tax expense is accrued using the tax rate that would be applicable to expected total annual earnings, that is, the estimated average annual effective income tax rate applied to the pre-tax income of the interim period. The estimated average annual effective income tax rate only includes current income tax. The recognition and measurement of deferred tax follows annual financial reporting requirements in accordance with IAS 12. The Group recognizes the effect of change in tax rate for deferred taxes in full if the new tax rate is enacted by the end of the interim reporting period, by charging to profit or loss, other comprehensive income, or directly to equity.

~40~

(26) Business combinations and goodwill

Business combinations are accounted for using the acquisition method. The consideration transferred, the identifiable assets acquired, and liabilities assumed are measured at acquisition date fair value. For each business combination, the acquirer measures any non-controlling interest in the acquiree either at fair value or at the non-controlling interest’s proportionate share of the acquiree’s identifiable net assets. Acquisition-related costs are accounted for as expenses in the periods in which the costs are incurred and are classified under administrative expenses.

When the Group acquires a business, it assesses the assets and liabilities assumed for appropriate classification and designation in accordance with the contractual terms, economic circumstances and pertinent conditions as at the acquisition date. This includes the separation of embedded derivatives in host contracts by the acquiree.

If the business combination is achieved in stages, the acquisition date fair value of the acquirer’s previously held equity interest in the acquiree is remeasured to fair value at the acquisition date through profit or loss.

Any contingent consideration to be transferred by the acquirer will be recognized at the acquisitiondate fair value. Subsequent changes to the fair value of the contingent consideration, which is deemed to be an asset or liability, will be recognized in accordance with IFRS 9 Financial Instruments either in profit or loss or as a change to other comprehensive income. However, if the contingent consideration is classified as equity, it should not be remeasured until it is finally settled within equity.

Goodwill is initially measured as the amount of the excess of the aggregate of the consideration transferred and the non-controlling interest over the net fair value of the identifiable assets acquired and the liabilities assumed. If this aggregate is lower than the fair value of the net assets acquired, the difference is recognized in profit or loss.

After initial recognition, goodwill is measured at cost less any accumulated impairment losses. Goodwill acquired in a business combination is, from the acquisition date, allocated to each of the Group’s cash-generating units that are expected to benefit from the combination, irrespective of whether other assets or liabilities of the acquiree are assigned to those units. Each unit or group of units to which the goodwill is so allocated represents the lowest level within the Group at which the goodwill is monitored for internal management purpose and is not larger than an operating segment before aggregation.

Where goodwill forms part of a cash-generating unit and part of the operation within that unit is disposed of, the goodwill associated with the operation disposed of is included in the carrying amount of the operation. Goodwill disposed of in this circumstance is measured based on the relative recoverable amounts of the operation disposed of and the portion of the cash-generating unit retained.

~41~

5. Significant accounting judgements, estimates and assumptions

The preparation of the Group’s consolidated financial statements require management to make judgements, estimates and assumptions that affect the reported amounts of revenues, expenses, assets and liabilities, and the disclosure of contingent liabilities, at the end of the reporting period. However, uncertainty about these assumption and estimate could result in outcomes that require a material adjustment to the carrying amount of the asset or liability affected in future periods.

Estimates and assumptions

The key assumptions concerning the future and other key sources of estimation uncertainty at the reporting date, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.

(a) Fair value of financial instruments

Where the fair value of financial assets and financial liabilities recorded in the balance sheet cannot be derived from active markets, they are determined using valuation techniques including the income approach (for example the discounted cash flow model) or market approach. Changes in assumptions about these factors could affect the reported fair value of the financial instruments. Please refer to Note 12 for more details.

(b) Impairment of non-financial assets

An impairment exists when the carrying value of an asset or cash generating unit exceeds its recoverable amount, which is the higher of its fair value less costs to sell and its value in use. The fair value less costs to sell calculation is based on the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date less incremental costs that would be directly attributable to the disposal of the asset or cash generating unit. The value in use calculation is based on a discounted cash flow model. The cash flows projections are derived from the budget for the next five years and do not include restructuring activities that the Group is not yet committed to or significant future investments that will enhance the asset’s performance of the cash generating unit being tested. The recoverable amount is most sensitive to the discount rate used for the discounted cash flow model as well as the expected future cash-inflows and the growth rate used for extrapolation purposes. The key assumptions used to determine the recoverable amount for the different cash generating units, including a sensitivity analysis, are further explained in Note 6.

(c) Pension benefits

The cost of post-employment benefit and the present value of the pension obligation under defined benefit pension plans are determined using actuarial valuations. An actuarial valuation involves making various assumptions. These include the determination of the discount rate and changes of the future salary increases.

~42~

  • (d) Revenue recognition - Sales returns or allowance

The Group estimates sales returns and allowance based on historical experience and other known factors at the time of sale, which reduces the operating revenue. In assessing the aforementioned sales returns and allowance, revenue is recognized to the extent it is highly probable that a significant reversal in the amount of cumulative revenue recognized will not occur. Please refer to Note 6 for more details.

  • (e) Income tax

Uncertainties exist with respect to the interpretation of complex tax regulations and the amount and timing of future taxable income. Given the wide range of international business relationships and the long-term nature and complexity of existing contractual agreements, differences arising between the actual results and the assumptions made, or future changes to such assumptions, could necessitate future adjustments to tax income and expense already recorded. The Group establishes provisions, based on reasonable estimates, for possible consequences of audits by the tax authorities of the respective counties in which it operates. The amount of such provisions is based on various factors, such as experience of previous tax audits and differing interpretations of tax regulations by the taxable entity and the responsible tax authority. Such differences of interpretation may arise on a wide variety of issues depending on the conditions prevailing in the respective Group company's domicile.

Deferred tax assets are recognized for all carryforward of unused tax losses and unused tax credits and deductible temporary differences to the extent that it is probable that taxable profit will be available or there are sufficient taxable temporary differences against which the unused tax losses, unused tax credits or deductible temporary differences can be utilized. The amount of deferred tax assets determined to be recognized is based upon the likely timing and the level of future taxable profits and taxable temporary differences together with future tax planning strategies.

  • (f) Trade receivables–estimation of impairment loss

The Group estimates the impairment loss of trade receivables at an amount equal to lifetime expected credit losses. The credit loss is the present value of the difference between the contractual cash flows that are due under the contract (carrying amount) and the cash flows that expects to receive (evaluate forward looking information). However, as the impact from the discounting of short-term receivables is not material, the credit loss is measured by the undiscounted cash flows. Where the actual future cash flows are lower than expected, a material impairment loss may arise. Please refer to Note 6 for more details.

(g) Inventories

Estimates of net realizable value of inventories take into consideration that inventories may be damaged, become wholly or partially obsolete, or their selling prices may decline. The estimates are based on the most reliable evidence available at the time the estimates are made. Please refer to Notes 6 for more details.

~43~

6. Description of major accounting subjects

  • (1) Cash and cash equivalents
Cash on hand
Checking, demand deposits and time deposits
Total
2024.09.30
2023.12.31 2023.09.30
$1,418
2,123,952

$1,229

3,075,648

$1,029

2,815,300
$2,125,370
$3,076,877

$2,816,329
  • (2) Financial assets at fair value through profit or loss
Mandatorily measured at fair value through
profit or loss:
Funds
Stocks
Notes and bills
Convertible bonds
Structured Product
Derivatives not designated as hedging
instruments
Forward exchange agreement and
cross currency swap contracts
Total
Current
Non-current
Total
2024.09.30 2023.12.31 2023.09.30
$3,013,123
684
1,383,105
116,925
420,325
2,383

$2,021,951

1,400

1,341,809

18,397



4,225

$1,316,630

957

1,119,769

23,576


$4,936,545
$3,387,782

$2,460,932
$4,368,358
568,187

$3,325,793

61,989

$2,417,231

43,701
$4,936,545
$3,387,782

$2,460,932

Financial assets at fair value through profit or loss were not pledged.

  • (3) Financial assets at fair value through other comprehensive income - non-current
Equity instrument investments measured at
fair value through other comprehensive
income-Non-current:
Listed companies stocks
Unlisted companies stocks
Total
2024.09.30 2023.12.31 2023.09.30
$144,755
381,493
$155,411

337,837
$169,974

364,521
$526,248
$493,248

$534,495

~44~

Financial assets at fair value through other comprehensive income were not pledged.

In consideration of disposition according to the Group’s investment strategy, the Group derecognized certain equity instrument investments measured at fair value through other comprehensive income. Details on derecognition of the investments for the nine-month periods ended 30 September 2024 and 2023 are as follows:

and 2023 are as follows:

The fair value of the investments at the date of derecognition
The cumulative gain or loss on disposal reclassified from other
equity to retained earnings
For the nine-month periods ended
30 September
2024
$3,815
$432
2023
$443
($55)

The Group’s dividend income related to equity instrument investments measured at fair value through other comprehensive income for the nine-month periods ended 30 September 2024 and 2023 are as follow:

are as follow:
Dividends recognized during the period For the nine-month periods
ended 30 September
2024
$2,602
2023
$7,626
  • (4) Financial assets measured at amortized cost - non-current
Financial products 2024.09.30 2023.12.31 2023.09.30
$28,536
$27,511

$27,489

Financial assets measured at amortized cost were not pledged.

  • (5) Notes receivables

Notes receivables arising from operating activities
Less:loss allowance
Total
2024.09.30 2023.12.31 2023.09.30
$524,520

$590,324

$712,377
$524,520
$590,324

$712,377

Notes receivables of the Group were not pledged.

The Group follows the requirement of IFRS 9 to assess the impairment. Please refer to Note 6.(20) for more details on loss allowance and Note 12 for details on credit risk.

~45~

(6) Trade receivables and Trade receivables-related parties

Trade receivables
Less: loss allowance
Subtotal
Ttade receivables - related parties
Total
2024.09.30 2023.12.31 2023.09.30
$5,340,949
(1,559,356)

$4,952,624
(1,509,601)

$5,460,692
(1,580,502)
3,781,593 3,443,023 3,880,190
28,524
39,589
55,585
$3,810,117
$3,482,612

$3,935,775

Trade receivables of the Group were not pledged.

Trade receivables are generally on 30 to 120 day terms. The total carrying amount as of 30 September 2024, 31 December 2023 and 30 September 2023 were $ 5,369,473 thousand, $ 4,992,213 thousand and $ 5,516,277 thousand, respectively. Please refer to Note 6.(20) for more details on loss allowance of trade receivables for the nine-month periods ended 30 September 2024 and 2023. Please refer to Note 12 for more details on credit risk management.

  • (7) Inventories
Raw materials
Work in process
Finished goods
Total
2024.09.30 2023.12.31 2023.09.30
$1,083,668
362,816
1,171,376
$1,405,539
402,994
1,198,447

$1,482,853

445,475

1,229,756
$2,617,860 $3,006,980
$3,158,084

The cost of inventories recognized in expenses amounted to $ 2,361,008 thousand and $ 6,865,336 thousand for the three-month and nine-month periods ended 30 September 2024, respectively, including the valuation loss of inventories of $ 1,125 thousand and $ 39,480 thousand, respectively.

The cost of inventories recognized in expenses amounted to $2,434,342 thousand and $7,239,941 thousand for the three-month and nine-month periods ended 30 September 2023, respectively, including the valuation loss of inventories of $ 40,270 thousand and $178,092 thousand, respectively.

No inventories were pledged.

  • (8) Investments accounted for using the equity method
2024.09.30 2024.09.30 2023.12.31 2023.12.31 2023.09.30 2023.09.30
Investees Percentage Percentage Percentage
of of of
Carrying ownership Carrying ownership Carrying ownership
amount (%) amount (%) amount (%)
Investments in associates:
ZIBO MICRO
COMMERCIAL
COMPONENT CORP.
$141,016 18.86%
$133,044
18.86%
$139,197
18.86%
MILDEX OPTICAL INC. 325,739 29.28%
317,774
29.28%
334,239
29.28%
ALLTOP THCHNOLOGY
CO.,LTD.
1,639,389 18.12%
1,567,662
19.13%
1,555,829
19.15%
$2,106,144 $2,018,480 $2,029,265

~46~

Information on the materialassociate of the Group:

Company Name: ALLTOP TECHNOLOGY CO., LTD.

Nature of the relationship with the associate: ALLTOP TECHNOLOGY CO., LTD. is in the business of research and development, manufacturing and sale of connectors, primarily for servers, automotive and industrial application. Alltop’s future development strategy aligns with the Group’s targeted business areas. The Group invests in the company with an aim to integrate the resources of both companies, and expand business areas including servers, laptops, automotive, industrial and networking equipment. This is to create synergies between the two firms and to provide customers with more full-range products and services.

Fair value of the investment in the associate when there is a quoted market price for the investment: ALLTOP TECHNOLOGY CO., LTD. is a listed entity on the Taipei Exchange (TPEx). The fair value of the investment in ALLTOP TECHNOLOGY CO., LTD. accounted for using the equity method amounted to $ 2,888,128 thousand as of September 30, 2024.

Reconciliation of the associate’s summarized financial information presented to the carrying amount of the Group’s interest in the associate:

Assets
Liabilities
Equity
Proportion of the Group’s ownership
Subtotal
Goodwill
Patents
Others (Note)
Carrying amount of the investment
2024.09.30
$5,727,327
2,474,114
3,253,213
18.12%
589,482
988,226
34,927
26,754
$1,639,389

(Note): The variance was because the conversion of the convertible bonds into common stocks occurred after acquisition date.

The summarized financial information was as follows:

Operating revenue
Profit from continuing
operations
Other comprehensive income
(post-tax)
Total comprehensive income
2024.07.01~
2024.09.30
2023.07.01~
2023.09.30
2024.01.01~
2024.09.30
2023.01.01~
2023.09.30
$908,873
$266,342
($24,724)

$241,618

$682,380

$209,488

$112,759

$322,247
$2,265,627

$705,178

$122,381

$827,559
$1,708,358
$489,777
$54,119
$543,896

~47~

The Group’s investments in ZIBO MICRO COMMERCIAL COMPONENT CORP. are not individually material. The aggregate carrying amount of the Group’s interests in ZIBO MICRO COMMERCIAL COMPONENT CORP. is $ 141,016 thousand, $ 133,044 thousand and $ 139,197 thousand as of 30 September 2024, 31 December 2023, and 30 September 2023. The aggregate financial information of the Group’s investments in associates is as follows:


Profit(loss) from continuing operations
Other comprehensive income (post-
tax)
Total comprehensive income
2024.07.01~
2024.09.30
2023.07.01~
2023.09.30
2024.01.01~
2024.09.30
2023.01.01~
2023.09.30

$1,958
$-
$1,958

($1,796)
$-

($1,796)

$1,967
$-

$1,967

($5,865)
$-

($5,865)

The Group’s investments in MILDEX OPTICAL INC. are not individually material. The aggregate carrying amount of the Group’s interests in MILDEX OPTICAL INC. is $325,739 thousand, $317,774 thousand and $334,239 thousand as of 30 September 2024, 31 December 2023 and 30 September 2023. The aggregate financial information of the Group’s investments in associates is as follows:

follows:

Profit(loss) from continuing operations
Other comprehensive income (post-
tax)
Total comprehensive income
2024.07.01~
2024.09.30
2023.07.01~
2023.09.30
2024.01.01~
2024.09.30
2023.01.01~
2023.09.30

$3,616
($5,216)
($1,600)
$2,661

$14,294

$16,955

$4,791

$14,553

$19,344

$11,981

$18,279

$30,260

The share of the profit or loss of these associates accounted for using the equity method amount to $1,958 thousand and $1,967 thousand for the three-month and nine-month periods ended 30 September 2024, respectively. These amounts were based on unreviewed financial statements of the investees.

The share of the profit or loss of these associates accounted for using the equity method amount to ($1,796) thousand and ($5,865) thousand for the three-month and nine-month periods ended 30 September 2023, respectively. These amounts were based on unreviewed financial statements of the investees.

The associates had no contingent liabilities or capital commitments, and no pledges as of 30 September 2024, 31 December 2023, and 30 September 2023.

(9) Property, plant, and equipment


Owner occupied property, plant and equipment
Property, plant and equipment leased out under
operating leases
Total
2024.09.30 2023.12.31 2023.09.30
$7,370,005
91,688
$7,736,079

65,073
$7,741,507

80,166
$7,461,693 $7,801,152 $7,821,673

~48~

i. Owner occupied property, plant and equipment

Land
Cost:
As at 1 Jan. 2024
$581,622
Additions

Disposals

Transfers

Exchange differences
93
As at 30 Sep. 2024
$581,715
Depreciation and impairment:
As at 1 Jan. 2024
$-
Depreciation

Disposals

Impairment losses
(reversal)

Transfer

Exchange differences

As at 30 Sep. 2024
$-
Land Buildings Machinery and
equipment
Transportation
equipment
Utilities
equipment

Office
equipment

Leasehold
improvements

Other
equipment
Construction
in progress
and equipment
awaiting
examination

Total
$16,899,156

218,790
(248,485)

27,959

208,443
$17,105,863
($9,163,077)
(666,900)
215,045
21
(6,110)
(114,837)
($9,735,858)
$581,622




93
$1,725,147
2,810

521,984

36,856

$10,189,298

95,934
(187,965)

1,698,334

140,752

$19,086

941
(384)



583

$187,316

1,912

(11,598)



$152,785

5,149

(11,063)
65
2,495

$70,363

912





2,815

$1,682,474

52,463
(37,475)
71,296

23,675

$2,291,065

58,669



(2,263,720)

1,174
$581,715 $2,286,797
$11,936,353

$20,226

$177,630

$149,431

$74,090

$1,792,433

$87,188
($786,589)
(58,933)


(184)
(22,200)

($6,777,701)

(507,900)
154,525
21

(4,527)
(68,866)

($14,674)

(1,254)

384



(1)
(486)

($168,867)

(2,981)

11,598


(166)

($115,088)

(10,374)

8,656



(2,107)

($46,139)

(2,221)




(1,817)
($1,254,019)

(83,237)
39,882

(1,232)
(19,361)

$-







$- ($867,906) ($7,204,448) ($16,031) ($160,416) ($118,913) ($50,177) ($1,317,967) $-

~49~

Land
Cost:
As at 1 Jan. 2023
$581,768
Additions

Disposals

Transfers

Exchange differences
(119)
As at 30 Sep. 2023
$581,649
Depreciation and impairment:
As at 1 Jan. 2023
$–
Depreciation

Disposals

Impairment losses

Transfer

Exchange differences

As at 30 Sep. 2023
$–
Net carrying amount as at:
2024.09.30
$581,715
2023.12.31
$581,622
2023.09.30
$581,649
Land Buildings Machinery and
equipment
Transportation
equipment
Utilities
equipment

Office
equipment

Leasehold
improvements

Other
equipment
Construction
in progress
and
equipment
awaiting
examination

Total
$581,768




(119)
$1,678,591

6,835



25,626
306

$10,114,852

194,063
(200,512)

324,398

5,793

$17,920


(38)

365

3

$185,702

400






$157,386

4,700

(9,803)

735

594

$67,078

852



5,156

2,443

$1,613,863

44,489

(27,109)

23,937

857
$1,964,143

210,854



123,342

14
$16,381,303

462,193

(237,462)

503,559

9,891
$581,649 $1,711,358
$10,438,594

$18,250

$186,102

$153,612

$75,529

$1,656,037
$2,298,353 $17,119,484

($741,757)

(39,054)





4,557

(737)

($6,787,961)

(415,668)

197,497

52

(1,176)
(2,822)

($12,624)

(1,189)

24




1
($165,538)

(3,017)


-




($111,713)

(11,696)
9,803


(567)

($41,516)

(2,569)





(4,669)
(1,479)

($1,190,247)

(79,733)

26,484




(663)

$–









($9,051,356)

(552,926)

233,808

52

(1,288)

(6,267)
$–
($776,991)
($7,010,078) ($13,788) ($168,555) ($114,173) ($50,233) ($1,244,159) $–
($9,377,977)
as at:
$581,715

$1,418,891

$4,731,905

$4,195

$17,214

$30,518

$23,913

$474,466

$87,188

$7,370,005
$581,622
$938,558

$3,411,597

$4,412

$18,449

$37,697

$24,224

$428,455
$2,291,065
$7,736,079
$581,649
$934,367

$3,428,516

$4,462

$17,547

$39,439

$25,296

$411,878
$2,298,353
$7,741,507

~50~

ii. Property, plant and equipment leased out under operating leases

Cost:
As at 1 Jan. 2024
Transfer
Exchange differences
As at 30 Sep. 2024
Depreciation and impairment:
As at 1 Jan. 2024
Depreciation
Transfer
Exchange differences
As at 30 Sep. 2024
Cost:
As at 1 Jan. 2023
Exchange differences
As at 30 Sep. 2023
Depreciation and impairment:
As at 1 Jan. 2023
Depreciation
Exchange differences
As at 30 Sep. 2023
Net carrying amount as at:
2024.09.30
2023.12.31
2023.09.30
Land Buildings Total
$50,515

$22,553
28,726
$73,068

28,726
$50,515 $51,279 $101,794
$–



($7,995)

(627)

(1,484)


($7,995)

(627)

(1,484)
$–
($10,106)
($10,106)
Land
$50,515

$50,515
$–


$–

$50,515
$50,515
$50,515
Buildings Total
$43,859
34
$94,374
34
$43,893 $94,408
($13,028)
(1,201)
(13)
($13,028)
(1,201)
(13)
($14,242) ($14,242)
$41,173 $91,688
$14,558 $65,073
$29,651 $80,166

Capitalized borrowing costs of construction in progress for the nine-month periods ended 30 September 2024 and 2023 are both $0.

There are no property, plant and equipment under pledge.

~51~

(10) Intangible assets

Computer
software
Cost:
As at 1 Jan. 2024
$135,704
Additions - acquired
separately
7,232
Disposals
(5,956)
Transfers
(61)
Exchange differences
862
As at 30 Sep. 2024
$137,781
As at 1 Jan. 2023
$174,304
Additions - acquired
separately
3,876
Disposals
(25,230)
Exchange differences
329
As at 30 Sep. 2023
$153,279
Amortization and impairment:
As at 1 Jan. 2024
($104,619)
Amortization
(10,722)
Disposals
5,956
Transfers
61
Exchange differences
(824)
As at 30 Sep. 2024
($110,148)
As at 1 Jan. 2023
($129,248)
Amortization
(20,623)
Disposals
25,230
Exchange differences
(324)
As at 30 Sep. 2023
($124,965)
Net Carrying Amount:
2024.09.30
$27,633
2023.12.31
$31,085
2023.09.30
$28,314
Computer
software
Technical
skills
Other
intangible
assets
Goodwill Patents Total
$135,704
7,232
(5,956)
(61)
862

$437







19

$182,863
945

(3,000)



7,333

$1,950,260






17,726
$61,927



$2,331,191
8,177

(8,956)

(61)

25,940
$137,781
$456

$188,141

$1,967,986
$61,927 $2,356,291
$174,304
3,876
(25,230)
329
$445






$167,102

1,514



4,341
$1,946,341





26,813
$62,227

(300)
$2,350,419

5,390

(25,530)

31,483
$153,279 $445
$172,957
$1,973,154 $61,927 $2,361,762
($250)
(112)



(13)

($109,399)

(11,024)
3,000


(4,521)
($458,355)



(14,107)
($9,099)
(2,322)


($681,722)
(24,180)
8,956
61
(19,465)
($110,148) (375)
(121,944)
(472,462) (11,421) (716,350)
($129,248)
(20,623)
25,230
(324)
($107)

(111)



($95,504)

(8,949)



(2,350)
($458,430)




(23,287)
($5,772)
(2,852)
300
($689,061)

(32,535)

25,530

(25,961)
($124,965) ($218) ($106,803) ($481,717) ($8,324) ($722,027)
$27,633
$81
$66,197
$1,495,524
$50,506 $1,639,941
$31,085 $187
$73,464
$1,491,905 $52,828 $1,649,469
$28,314
$227
$66,154
$1,491,437
$53,603 $1,639,735

~52~

Amortization expense of intangible asset:

Operating costs
Operating expenses
2024.07.01~
2024.09.30
2023.07.01~
2023.09.30
$3,126
$5,955
2024.01.01~
2024.09.30
2023.01.01~
2023.09.30

$1,571
$5,136 $9,474

$6,144
$19,044 $23,061
  • (11) Impairment testing on goodwill

For the purpose of impairment testing, the goodwill acquired as a result of business combinations has been allocated to two cash–generating units, which are also operating and reportable segments as follows:

(a) Power Discrete;

(b) Power IC and components

Carrying amount of goodwill allocated to each of the cash-generating units of diodes:

Power Discrete
Power IC and components
Total of Goodwill
2024.09.30 2023.12.31 2023.09.30
$110,044
1,385,480
$106,425
1,385,480
$105,957
1,385,480
$1,495,524 $1,491,905 $1,491,437

Power Discrete

The impairment testing of goodwill was conducted for the cash-generating unit of Power Discrete on 30 September 2024. This recoverable amount has been determined based on a value in use calculation using cash flow projections from five-year financial budgets approved by management. The projected cash flows have been updated to reflect the change in demand for products. For the rest of the cash generating units, the pre-tax discount rate applied to cash flow projections in 2023 was between 12.60% and 13.08%, and the growth rate was the same as the long-term average growth rate for the industry. Based on the result of this analysis, management did not identify an impairment for goodwill which was allocated to this cash-generating unit.

Power IC and components

The impairment testing of goodwill was conducted for the cash-generating unit of Power IC and components on 30 September 2024. This recoverable amount has been determined based on a value in use calculation using cash flow projections from five-year financial budgets approved by management. The projected cash flows have been updated to reflect the change in demand for products. For the rest of the cash generating units, the pre-tax discount rate applied to cash flow projections in 2023 was 13.76%, and the growth rate was the same as the long-term average growth rate for the industry. Based on the result of this analysis, management did not identify an impairment for goodwill which was allocated to this cash-generating unit.

~53~

Key assumptions used in value-in-use calculations

Gross margins – Gross margins are based on operating results and further average values achieved in the years preceding the start of the budget period.

Discount rates – Discount rates reflect the current market assessment of the risks specific to each cash generating unit (including the time value of money and the risks specific to the asset for which the future cash flow estimates have not been adjusted). The discount rate was estimated based on the weighted average cost of capital (WACC) for the Group, taking into account the particular situations of the Group and its operating segments. The WACC includes both the cost of liabilities and cost of equities. The cost of equities is derived from the expected returns of the Group’s investors on capital, where the cost of liabilities is measured by the interest bearing loans that the Group has obligation to settle. Specific risk relating to the operating segments is accounted for by considering the individual beta factor which is evaluated annually and based on publicly available market information.

Growth rate estimates – Rates are based on published industry research.

Sensitivity to changes in assumptions

With regard to the assessment of value-in-use of the diodes, management believes that no reasonably possible change in any of the above key assumptions would cause the carrying value of the unit to materially exceed its recoverable amount.

  • (12) Short-term borrowings

Details of the short-term borrowings are as follows:

Unsecured bank loans
Interest rates
Due date
2024.09.30 2023.12.31 2023.09.30
$3,281,810 $2,689,193 $3,277,747
1.70%~6.04%
2024.10.02~
2025.07.04
1.60%~6.51%
2024.01.12~
2024.04.15
1.60%~5.42%
2023.10.11~
2024.04.05

The Group’s unused short-term lines of credits amount to $13,880,622 thousand, $13,362,981 thousand and $13,107,011 thousand, as of 30 September 2024, 31 December 2023 and 30 September 2023, respectively.

  • (13) Financial liabilities at fair value through profit or loss - Current
Held for trading:
Derivatives not designated as hedging
Instruments
Forward exchange agreement and
cross currency swap contracts
2024.09.30 2023.12.31 2023.09.30
$33
$–
$4,831

~54~

(14) Notes payable


Notes payable arising from operating activities
2024.09.30 2023.12.31
$636,740
2023.09.30
$407,264 $690,154

(15) Long-term deferred revenue

2024.01.01~
2024.09.30
2023.01.01~
2023.09.30
Beginning balance
$61,566
$98,807
Additions


Recognized to the statement of comprehensive income
(8,967)
(12,097)
Exchange differences
2,036
101
Ending Balance
$54,635
$86,811
2024.09.30 2023.12.31 2023.09.30
Non-current deferred revenue - related to assets
$54,635
$61,566
$86,811
2023.01.01~
2023.09.30
2023.01.01~
2023.09.30
$98,807

(12,097)
101
$86,811
2023.09.30
$86,811

Government grants have been received for the purchase of certain items of property, plant and equipment and land use right. There are no unfulfilled conditions or contingencies attached to these grants recognized to the statement of comprehensive income.

(16) Long-term borrowings

Details of the long-term borrowings are as follows:

Lenders 2024.09.30 2023.12.31 2023.09.30
Syndicated bank Loan (A)
Syndicated bank Loan (B)
Project finance (C)
Project finance (D)
Project finance (E)
Project finance (F)
Unsecured bank loans
Subtotal
(Less): Due within one year
(Less): Discount on long-term notes
(Less): Unamortized cost of
syndicated loan
(Less): Deferred government grants
Total
Interest rate range
$3,500,000
130,330
323,917
775,000
612,500
43,333
819,828
$2,900,000

33,980

436,042

831,250

809,375

58,333

1,800,000
$2,100,000
33,910
473,417
850,000
875,000
63,333
1,450,000
6,204,908
(689,609)

(1,013)
(9,151)

6,868,980

(507,000)


(3,558)
(15,769)
5,845,660

(507,000)
(366)

(4,682)
(18,239)
$5,505,135 $6,342,653
$5,315,373
2024.09.30 2023.12.31 2023.09.30
1.53%~5.98%
1.40%~4.74% 1.40%~4.61%

~55~

  • (A)On 17 August 2021, the Company entered into a syndicated loan contract with 10 financial institutions and the amount of the loan facility was NT$4,200,000 thousand for a period of five years starting from the first day the facility is drawn. The facility must be drawn within three months from the execution date of the contract, otherwise the maturity of the said three-month period shall be deemed the first drawdown day. The extract of terms of the contract are as follows:

  • a. The total amount of the syndicated loan is NT$4,200,000 thousand.

  • b. Terms of the syndicated loan agreement:

    • i. Category 1: Medium-term loan of $4,200,000 thousand, which can be used cyclically in accordance with this contract.

    • ii. Category 2: Commercial paper of $2,940,000 thousand, which can be used cyclically in accordance with this contract.

  • c. The total amount of category 1 and category 2 shall not exceed the total amount of the syndicated loan.

  • d. Terms of financial ratios:

Within the contract period, the Company is required to calculate annually the financial ratios and agree with assigned threshold based on the figures from audited consolidated financial report.

  - i. Current ratio (current assets/ current liability): higher than 100%.

  - ii. Debt ratio (liability / equity): lower than 200%.

  - iii. Interest coverage ratio 【(net profit before tax + interest expense + depreciation +amortization)/ interest expense】: higher than 2.5 times.

  - iv. Net worth: higher than NT$5,300,000 thousand or USD equivalent.
  • (B) On 16 June 2022, the subsidiary, PAN-JIT ASIA INTERNATIONAL INC., entered into a syndicated loan contract with 11 financial institutions and the amount of the loan facility was US$80,000 thousand for a period of five years starting from the first day the facility is drawn. The facility must be drawn within three months from the execution date of the contract, otherwise the maturity of the said three-month period shall be deemed the first drawdown day. The extract of terms of the contract are as follows:

  • a. Terms of the syndicated loan agreement:

The line of credit of the medium-term loan is US$80,000 thousand, which can be used as a revolving loan within the credit period.

Terms of financial ratios: Within the contract period, the Company should annually calculate the financial ratios and agree with the assigned figures based on the data from audited consolidated financial report.

~56~

  • i. Current ratio (current asset / current liability): higher than 100%.

  • ii. Debt ratio (liability / equity): lower than 200%.

  • iii. Interest coverage ratio 【( net profit before tax + interest expense + depreciation +amortization)/ interest expense】: higher than 2.5 times.

  • iv. Total Equity: higher than $5,300,000 thousand.

Certain other non-current assets are pledged as first priority security for the secured syndicated loans, please refer to Notes 8 for more details.

  • (C) On 9 September 2019, the Company entered into a credit agreement with Taishin International Bank in the amount of NT$600,000 thousand for the investment program for Welcome Overseas Taiwanese Businesses to return to invest in Taiwan. The related terms are as following:
Credit line Credit Period Interest rate
Repayment method
In accordance with the two-
year time deposit interest
rate of Chunghwa Post Co.,
Ltd. plus/minus, and the
actual interest rate shall not
be lower than 1.525%.
Three-year grace period.
After the grace period
expires, the principal shall
be paid back in monthly
equal installments.
In accordance with the two-
year time deposit interest
rate of Chunghwa Post Co.,
Ltd. plus/minus, and the
actual interest rate shall not
be lower than 1.525%.
Three-year grace period.
After the grace period
expires, the principal shall
be paid back in monthly
equal installments.
$400,000
$200,000
Seven years from the
date of first drawdown
Seven years from the
date of first drawdown
  • (D) On 25 October 2019, the Company entered into a credit agreement with Chang HWA Bank in the amount of NT$900,000 thousand for the investment program for Welcome Overseas Taiwanese Businesses to return to invest in Taiwan. The related terms are as following:
Credit line
Credit Period
Interest rate
Repayment method
In accordance with the
two-year
time
deposit
interest rate of Chunghwa
Post Co., Ltd. plus/minus,
and the actual interest rate
shall not be lower than
1.525%.
Three-year grace period.
After the grace period
expires, the principal
shall be paid back in
monthly equal
installments.
In accordance with the two-
year time deposit interest
rate of Chunghwa Post Co.,
Ltd. plus/minus, and the
actual interest rate shall not
be lower than 1.525%.
Three-year grace period.
After the grace period
expires, the principal
shall be paid back in
monthly equal
installments.
$600,000
$300,000
Seven years from the
date of first drawdown
Seven years from the
date of first drawdown

~57~

  • (E) On 1 November 2019, the Company entered into a credit agreement with First Commercial Bank in the amount of NT$1,500,000 thousand for the investment program for Welcome Overseas Taiwanese Businesses to return to invest in Taiwan. The related terms are as following:
Credit line
Credit Period

Seven years from
the date of first
drawdown

Seven years from
the date of first
drawdown
Interest rate
Repayment method


In accordance with the two-
year time deposit interest
rate of Chunghwa Post Co.,
Ltd. plus/minus, and the
actual interest rate shall not
be lower than 1.725%.
Three-year grace period.
After the grace period
expires, the principal
shall be paid back in
monthly equal
installments.


In accordance with the two-
year time deposit interest
rate of Chunghwa Post Co.,
Ltd. plus/minus, and the
actual interest rate shall not
be lower than 1.725%.
Three-year grace period.
After the grace period
expires, the principal
shall be paid back in
monthly equal
installments.
$1,000,000
$500,000
  • (F) On 21 November 2021, the Company entered into a credit agreement with Land Bank in the amount of NT$1,000,000 thousand for the investment program for Welcome Overseas Taiwanese Businesses to return to invest in Taiwan. The related terms are as following:
Credit line
$700,000

$300,000

Credit Period
Interest rate
Repayment method
In accordance with the two-
year time deposit interest
rate of Chunghwa Post Co.,
Ltd. plus/minus, and the
actual interest rate shall not
be lower than 1.725%.
Sole interests will be paid
per month in the first two
years. The principal shall be
paid back in monthly equal
installments, from the third
year, and interest calculated
based on the amount of
principal monthly.
In accordance with the two-
year time deposit interest
rate of Chunghwa Post Co.,
Ltd. plus/minus, and the
actual interest rate shall not
be lower than 1.725%.
Sole interests will be paid
per month in the first two
years. The principal shall be
paid back in monthly equal
installments, from the third
year, and interest calculated
based on the amount of
principal monthly.
Seven years from
the date of first
drawdown

Seven years from
the date of first
drawdown

~58~

(17) Post-employment benefits

Defined contribution plan

Expenses under the defined contribution plan for the three-month periods ended 30 September 2024 and 2023 were $14,114 thousand and $12,798 thousand, respectively; for the nine-month periods ended 30 September 2024 and 2023 were $42,466 thousand and $38,699 thousand, respectively.

Defined Benefit Plan

Expenses under the defined benefits plan for the three-month periods ended 30 September 2024 and 2023 were $551 thousand and $725 thousand, respectively; for the nine-month periods ended 30 September 2024 and 2023 were $1,773 thousand and $2,289 thousand, respectively.

(18) Equity

(a) Common stock

As at 30 September 2024, 31 December 2023 and 30 September 2023, the Company’s authorized capital were $6,000,000 thousand, and issued capital were $3,821,149 thousand, each at a par value of NT$10. Each share has one voting right and a right to receive dividends.

On 25 October 2021, the Company issued 50,000 thousand units of Global Depository Shares ("GDS") on the Luxembourg Stock Exchange, each representing a unit of ordinary shares of the Company. And totals in new issuance of 50,000 thousand common stock shares, each unit of GDS was priced at USD3.02, equivalent to NT$84.5. Totals shares amounted to USD151,000 thousand. The rights and obligations of the new shares issued are the same as the original shares. As of September 30, 2024, there were no outstanding shares.

(b) Capital surplus

Items 2024.09.30 2023.12.31 2023.09.30
Additional paid-in capital
Premium on convertible bonds
Difference between consideration
given/received and carrying amount of
interests in subsidiaries acquired through of
disposed
Increase through changes in ownership
interests in subsidiaries
Employee stock option
Restricted stocks for employees
Share of changes in net assets of associates
accounted and joint ventures
for using the equity method
Others
Total
$4,603,539
1,082,212

73,002
2,222
24,527
694
157,259
87,151
$4,603,539

1,082,212
95,779

455

24,527

694

112,781

87,151
$4,603,539
1,082,212
95,779
48
24,527
694
111,558
87,151
$6,030,606
$6,007,138
$6,005,508

~59~

According to the Company Act, the capital reserve shall not be used except for making good the deficit of the company. When a company incurs no loss, it may distribute the capital reserves related to the income derived from the issuance of new shares at a premium or income from endowments received by the company. The distribution could be made in cash or in the form of dividend shares to its shareholders in proportion to the number of shares being held by each of them.

(c) Treasury stock

On 09 May, 2023, the Company’s Board of Directors approved the cancellation of treasury shares and the record date on 22 May, 2023. The change of paid-in capital registration of 700 thousand treasury shares was on June 13, 2023.

As at 30 September, 2024, 31 December, 2023 and 30 September, 2023, the treasury stock held by the Company were $0 thousand and the number of treasury stock held by the Company were 0 share.

  • (d) Retained earnings and dividend policies

According to the Company’s Articles of Incorporation, current year’s earnings, if any, shall be distributed in the following order:

a. Payment of all taxes and dues

b. Offset prior years’ operation losses

  • c. Set aside 10% of the remaining amount after deducting items (a) and (b) as legal reserve

  • d. Set aside or reverse special reserve in accordance with law and regulations

  • e. The distribution of the remaining, in addition to the unappropriated earnings at the beginning of the period, the Company shall distribute it according to the distribution plan proposed by the Board of Directors and submitted to the shareholders’ meeting for approval.

According to the provision of Article 240-5 of the Company Act, the Company should authorize the distributable dividends and bonuses in whole or in part are paid in cash after a resolution has been adopted by a majority vote at a meeting of the board of directors attended by twothirds of the total number of directors; and in addition thereto a report of such distribution is submitted to the shareholders’ meeting.

On June 13, 2024, the shareholders’ meeting resolved to amend the Company's Articles of Incorporation to specify the dividend policy. The revised dividend policy is as follows:

The policy of dividend distribution approved by the Board should reflect factors such as the operating planning, investment plan, capital budgets, the changes of inner and outer environment. The Company in capital-intensive industries are currently in the stage of expansion. Considering the Company’s need for future capital and the long-term financial planning; as well as the shareholders’ need for cash inflow, the principle of earning distribution:

~60~

If there is any surplus in the annual, no less than 10% of the distributable earnings should be set aside for distribution to the shareholders as dividends and bonuses; provided that, if the cumulative retained earnings available for distribution is less than 10% of the paid-in capital, it may not be distributed. The dividend to shareholders should be paid in the form of cash as priority, or in the form of share dividend. Additionally, at least 10% of the dividends must be paid in the form of cash.

According to the Company Act, the Company needs to set aside amount to legal reserve unless where such legal reserve amounts to the total authorized capital. The legal reserve can be used to make good the deficit of the Company. When the Company incurs no loss, it may distribute the portion of legal serve which exceeds 25% of the paid-in capital by issuing new shares or by cash in proportion to the number of shares being held by each of the shareholders.

According to the provision of Article 241 of the Company Act, the Company shall distribute the whole or a part of the statutory surplus reserve and capital surplus to shareholders in new shares or cash according to their shareholding percentage. When cash is distributed, a resolution adopted by a majority of the shareholders present who represent two-thirds or more of the total number of its outstanding shares of the company shall be required and reported to the shareholders meeting. When new shares are issued, it shall be submitted to the shareholders' meeting for approval before distribution.

When the Company distributing distributable earnings, it shall set aside to special reserve, an amount equal to “other net deductions from shareholders” equity for the current fiscal year, provided that if the company has already set aside special reserve according to the requirements for the adoption of IFRS, it shall set aside supplemental special reserve based on the difference between the amount already set aside and other net deductions from shareholders’ equity. For any subsequent reversal of other net deductions from shareholders’ equity, the amount reversed may be distributed from the special reserve.

The FSC on 31 March 2021 issued Order No. Financial-Supervisory-Securities-Corporate1090150022, which sets out the following provisions for compliance:

On a public company's first-time adoption of the IFRS, for any unrealized revaluation gains and cumulative translation adjustments (gains) recorded to shareholders’ equity that the company elects to transfer to retained earnings by application of the exemption under IFRS 1, the company shall set aside special reserve. For any subsequent use, disposal or reclassification of related assets, the Company can reverse the special reserve by the proportion of the special reserve first appropriated and distribute it.

The special reserve upon first adoption amounted to $200,400 thousand as of 1 January 2024 and 2023. Because of unused, disposal or reclassification of related assets, there was no reversal from special reserve to unappropriated earnings during the nine-month periods ended of 30 September 2024 and 2023. As of 30 September 2024 and 2023, the special reverse upon first adoption amounted to $200,400 thousand.

~61~

Details of the 2023 and 2022 earnings distribution and dividends per share as resolved by shareholders’ meeting on 13 June 2024 and 14 June 2023, respectively, are as follows:

Legal reserves
Common stock -cash dividend
(Note)
Appropriation of earnings Appropriation of earnings Dividendper share(NT$)
2023 2022 2023 2022
$83,321
$458,538

$223,603
$1,146,345

$–

$1.20

$–

$3.00

(Note): The Company resolved at the board of directors’ meeting held on 8 March 2024 and 10 March 2023 to distribute the dividends of 2023 and 2022 in form of cash.

Please refer to Note 6.(22) for details on employees’ compensation and remuneration to directors.

(e) Non-controlling interests

e) Non-controlling interests
Beginning balance
Profit (loss) attributable to non-controlling interests
Other comprehensive income, attributable to non-
controlling interests, net of tax:
Exchange differences resulting from translating the
financial statements of a foreign operation
Unrealized gains or losses from equity instrument
investments measured at fair value through other
comprehensive income
Difference between consideration given/received and
carrying amount of interests in subsidiaries acquired
through of disposed
Changes in ownerships in subsidiaries
Changes of non-controlling interests
Acquisition of issued shares of subsidiaries
Cash capital increase of the subsidiaries
Cash dividends from subsidiaries
Ending balance
2024.01.01~
2024.09.30
2023.01.01~
2023.09.30
$1,385,941
137,047
11,058
(44)
16,604
(1,766)

(33,282)
10,000
(185,065)
$1,293,658
153,192
14,529
1,023

(38)
(38,928)


(84,550)
$1,340,493 $1,338,886

(19) Operating revenue

Client contractual revenue
Sales of goods
Other operating revenue
Total
2024.07.01~
2024.09.30
2023.07.01~
2023.09.30
2024.01.01~
2024.09.30
2023.01.01~
2023.09.30
$3,334,474
595

$3,272,866

558
$9,521,961
2,785
$9,674,467
2,481
$3,335,069
$3,273,424
$9,524,746 $9,676,948

~62~

Information on the Group’s client contractual revenues for the period from January 1 to September 30, 2024 and 2023 is as follows:

(a) Disaggregation of revenue

For the nine-month periods ended September 30 2024 :


Sales of goods
Power Discrete Power IC and
components
$664,846
Solar
$164,361
Total
$8,695,539 $9,524,746

For the nine-month periods ended September 30 2023 :


Sales of goods
Power Discrete
$8,737,253
Power IC and
components
$793,632
Solar Total
$146,063 $9,676,948

(b) Contract balances

Contractual liabilities - current

Sales of goods 2024.09.30 2023.12.31 2023.09.30
$3,126 $9,744 $23,874

The reason for the changes in the balance of contractual liabilities of the Group from January 1 to September 30, 2024 and 2023 was due to the fact that part of the obligations had been met and transferred into revenue or the increase in repay.

(20) Expected credit impairment gains (losses)

Operating expenses-Expected credit
impairment gains (losses)
Trade receivables
2024.07.01~
2024.09.30

2023.07.01~
2023.09.30

2024.01.01~
2024.09.30
2023.01.01~
2023.09.30

($4,548)
($5,182) ($2,849) ($1,886)

For other credit risk information, please refer to Note 12.

The Group’s receivables (including notes receivable, trade receivables, and trade receivables - related parties) were subject to the allowance for loss measured at expected credit loss amount during the survival period, with the related explanations about the allowance for loss evaluated on September 30, 2024, December 31, 2023, and September30, 2023 are as follows:

~63~

Receivables are classified into groups based on the credit ratings of counterparties, and an allowance matrix is used to measure the allowance for losses. The relevant information is as follows:

As at 30 Sep. 2024

As at 30 Sep. 2024 4
1-90 days
(Note)
Total carrying
amount
$3,925,287
Loss rate

Anticipated credit
loss within the
period of existence

Total
$3,925,287
As at 31 Dec. 2023
1-90 days
(Note)
Total carrying
amount
$3,675,613
Loss rate

Anticipated credit
loss within the
period of existence

Total
$3,675,613
As at 30 Sep. 2023
1-90 days
(Note)
Total carrying
amount
$4,268,929
Loss rate

Anticipated credit
loss within the
period of existence

Total
$4,268,929
1-90 days
(Note)
91-180
days
181-270
days
271-360
days
Over 361
days
Total
$3,925,287
$433,930

8.36%

$14,111

20.00%

$834

50.00%
$1,519,831

100.00%
$5,893,993


(1,559,356)


(36,286)

(2,822)

(417)
(1,519,831)
$3,925,287 $397,644
$11,289

$417

$
$4,334,637
91-180
days
181-270
days
271-360
days
Over 361
days
total
$3,675,613
$417,337

8.43%

$18,792

20.00%

$289

50.17%
$1,470,506

100.00%
$5,582,537

(1,509,601)


(35,192)
(3,758) (145) (1,470,506)
$3,675,613 $382,145
$15,034

$144

$
$4,072,936
91-180
days
181-270
days
271-360
days
Over 361
days
total
$4,268,929
$413,457

8.88%

$2,749

20.01%

$550

50.00%
$1,542,969

100.00%
$6,228,654

(1,580,502)


(36,708)
(550) (275) (1,542,969)
$4,268,929 $376,749
$2,199

$275

$-
$4,648,152

(Note): Notes receivable included. All notes receivable of the Group are mostly not overdue.

Changes to the Group’s allowance loss for trade receivables and other receivables from January 1 to September 30, 2024 and 2023 are as follows:

~64~

2024.01.01
Amounts increase (reversal) in the current period
Effect of Exchange Rate Changes
2024.09.30
2023.01.01
Amounts increase (reversal) in the current period
Effect of Exchange Rate Changes
2023.09.30
Trade receivables Other receivables
$1,509,601
2,849
46,906
$26,182



1,186
$1,559,356 $27,368
$1,506,344
1,886
72,272
$1,146

2
$1,580,502 $1,148
  • (21) Lease

Group as a lessee

The Group leases a number of different assets, including property (land, houses, and buildings) transportation equipment, and other equipment. The lease period of each contract is between 2 to 50 years.

The impact of leasing on the Group's financial status, financial performance and cash flow is explained as follows:

  • A. The amounts recognized in the balance sheet are:

  • (a) Right-of-use assets

Carrying amount of right-of-use assets

Land
Buildings
Transportation equipment
Other equipment
Total
2024.09.30 2023.12.31 2023.09.30
$79,731
188,951
936
934,900

$76,826

193,585

1,775

952,148

$78,970

208,894

2,536

968,017
$1,204,518
$1,224,334

$1,258,417
  • (b) Lease liabilities
Current
Non-current
Total
2024.09.30 2023.12.31 2023.09.30
$57,689
267,304

$51,245

281,270

$55,285

297,838
$324,993
$332,515

$353,123

From July 1 to September 30, 2024 and 2023 and January 1 to September 30, 2024 and 2023, the Group's interest expense related to lease liabilities is described in Note 6, (23)(d) Finance Costs; for the maturity analysis of lease liabilities, please refer to Note 12(5) Liquidity Risk Management.

~65~

B. Amount recognized in statement of comprehensive income

Depreciation of right-of-use assets

Land
Buildings
Transportation equipment
Other equipment
total
2024.07.01~
2024.09.30
2023.07.01~
2023.09.30

2024.01.01~
2024.09.30
2023.01.01~
2023.09.30
$827
10,642
280
18,911

$800

10,165

336

18,423

$2,445

30,813

840

55,577

$2,408

30,279

1,057

53,420
$30,660
$29,724

$89,675

$87,164

C. The lessee's income and expenditures related to leasing activities

Expenses arising from short-
term lease
Costs of low-value asset
leases
(excluding costs of low-value
asset leases under
short-term leases)
Variable lease payments not
accounted for in lease
liability
Income from sublease of
right-of-use assets
2024.07.01~
2024.09.30
2023.07.01~
2023.09.30

2024.01.01~
2024.09.30
2023.01.01~
2023.09.30
$3,640

$71
$–
$643
$3,240
($303)
$–
$463
$11,539
$288
$16
$1,538
$9,914
$271
$18
$1,360

D. The lessee's cash outflows related to leasing activities

The total cash outflow of the Group’s lease were NT$65,564 thousand and NT$62,647 thousand from January 1 to September 30, 2024 and 2023.

E. Other information related to leasing activities

Option to extend lease and to terminate lease

Some of the Group's property leasing contracts include options for lease extension and lease termination. When deciding the lease term, the non-cancellable period with the right-of-use of the underlying asset, and the period covered by the Group’s option to extend the lease can be reasonably determined, and it can be reasonably determined that the Group will not exercise the option of lease termination for the period covered. The use of these options can maximize the operating flexibility of the management contract. Most of the options for lease extension and lease termination can only be exercised by the Group. After the start date, there are major events or major changes in circumstances (Within the lessee's control and affecting whether the Group can reasonably determine to exercise options that were not previously included in the determination of the lease term, or not to exercise the options previously included in the determination of the lease term), the Group shall reassess the lease period.

~66~

(22) Summary statement of employee benefits, depreciation and amortization expenses by function:

Function
Nature

2024.07.01-2024.09.30

2024.07.01-2024.09.30

2024.07.01-2024.09.30
2023.07.01-2023.09.30 2023.07.01-2023.09.30 2023.07.01-2023.09.30
operating
costs
operating
expenses
Total operating
costs
operating
expenses
Total
Employee benefit expense
Salaries $266,180 $327,407 $593,587 $241,818 $284,887 $526,705
Labor and health insurance
$37,089
$25,689 $62,778 $32,690 $22,818 $55,508
Pension $7,295 $7,370 $14,665 $7,092 $6,431 $13,523
Other employee benefit
expenses
$20,640 $13,113 $33,753 $14,729 $11,822 $26,551
Depreciation $177,159 $77,439 $254,598 $173,435 $43,160 $216,595
Amortization $1,571 $6,144 $7,715 $3,126 $5,955 $9,081
Function
Nature
2024.01.01-2024.09.30 2024.01.01-2024.09.30 2024.01.01-2024.09.30 2023.01.01-2023.09.30 2023.01.01-2023.09.30 2023.01.01-2023.09.30
operating
costs
operating
expenses
Total operating
costs
operating
expenses
Total
Employee benefit expense
Salaries $780,876 $912,250 $1,693,126 $711,295 $831,631 $1,542,926
Labor and health insurance $110,253 $76,301 $186,554 $100,265 $68,093 $168,358
Pension $22,339 $21,900 $44,239 $21,852 $19,136 $40,988
Other employee benefit
expenses
$59,139 $38,643 $97,782 $48,673 $33,917 $82,590
Depreciation $556,578 $200,624 $757,202 $510,373 $130,918 $641,291
Amortization $5,136 $19,044 $24,180 $9,474 $23,061 $32,535

The Company’s Articles of Association stipulates that, after annual earnings first offset against any deficit, a minimum of 6% shall be allocated as employee compensation and a maximum of 2% as directors' remuneration. But there shall reserve a portion of profit to offset accumulated losses, if any. The aforementioned employee compensation can be made in stock or cash. Its subjects may include employees of controlling or associates that meet certain conditions which are set by the Board of Directors.

According to one of Article 235 of the Company Act, if the employee’s compensation in the preceding paragraph is based on stocks or cash, the Board of Directors shall come to the resolution with more than two-thirds of the directors present and more than half of the present directors approve, and report to the shareholders meeting. For information about employee compensation and director renumeration approved by the Board of Directors, please visit "Market Observation Post System" of Taiwan Stock Exchange.

~67~

According to the profit status in the period from January 1 to September 30, 2024, the Company estimated the employee compensation and directors renumeration at 6% and 2%, respectively, and the amount of employee compensation and directors renumeration recognized for the period from July 1 to September 30, 2024 were NT$18,800 thousand and NT$4,950 thousand, respectively; NT$49,900 thousand and NT$14,150 thousand for the period from January 1 to September 30, 2024, respectively; NT$18,400 thousand and NT$4,850 thousand for the period from July 1 to September 30, 2023; NT$53,000 thousand and NT$13,650 thousand for the period from January 1 to September 30, 2023. The foregoing amounts were accounted for under salary expenses.

The Company’s Board of Directors resolved on March 8, 2024 to provide cash for the employees compensation and directors renumeration in 2023 and the amounts were NT$63,400 thousand and NT$16,495 thousand respectively. There is no significant difference to the amounts recognized as expenses in the financial report of 2023.

(23) Non-operating income and expenses

  • (a) Interest income
Interest income
Financial asset measured at
amortized cost
Other income
Rental income
Dividend income
Other income - other
Total
Other gains or losses
Gains (losses) on disposal of
property, plant, and equipment
(Losses) on disposal of investment
Net gains(losses) on foreign exchange
Impairment on reversal benefit
Valuation gain of Financial assets
and liabilities measured at fair
value through profit or loss (Note)
Other expenses
Total
2024.07.01~
2024.09.30
2023.07.01~
2023.09.30
2024.01.01~
2024.09.30
2023.01.01~
2023.09.30
$40,743 $43,663 $143,013 $119,791
2024.07.01~
2024.09.30
2023.07.01~
2023.09.30
2024.01.01~
2024.09.30
2023.01.01~
2023.09.30
$1,753
617
13,016

$1,231

4,643

24,736

$4,211

2,957

42,539

$3,863

7,654

70,883
$15,386
$30,610

$49,707

$82,400
2024.07.01~
2024.09.30
2023.07.01~
2023.09.30
2024.01.01~
2024.09.30
2023.01.01~
2023.09.30
($1,917)



(16,665)


67,751
(323)

$677
(7,955)

50,329


31,610

(365)
$49



54,228
21

163,407

(1,331)
$752
(7,955)

77,478

52

90,643
(2,313)
$48,846
$74,296

$216,374

$158,657
  • (b) Other income

  • (c) Other gains or losses

~68~

(Note): Mandatory generated by financial assets and liabilities measured at fair value through profit or loss.

  • (d) Financial costs
Financial costs
Interest on bank borrowing
Interest on lease liabilities
Total finance costs
2024.07.01~
2024.09.30
2023.07.01~
2023.09.30
2024.01.01~
2024.09.30
2023.01.01~
2023.09.30
($52,671)
(4,737)
($42,112)
(5,044)
($155,898)
(14,345)
($136,763)
(14,204)
($57,408) ($47,156) ($170,243) ($150,967)

(24) Other comprehensive income components

Occurred
in current
period
Items that may not be reclassified
subsequently to gain or loss:
Unrealized valuation gain or loss of
equity instrument investment at fair
value through other comprehensive
income
$5,688
Items that may be reclassified subsequently
to gain or loss:
The balance of translation of the financial
reports of foreign operation institutions
(68,204)
Total
($62,516)
Occurred
in current
period
Items that may not be reclassified
subsequently to gain or loss:
Unrealized valuation gain or loss of
equity instrument investment at fair
value through other comprehensive
income
($4,295)
Items that may be reclassified subsequently
to gain or loss:
The balance of translation of the financial
reports of foreign operation institutions
313,621
Total
$309,326
2024.07.01 ~ 2024.09.30 2024.07.01 ~ 2024.09.30 2024.07.01 ~ 2024.09.30 2024.07.01 ~ 2024.09.30
Occurred
in current
period
Reclassification
Adjustment

Other
comprehensive
income
Income tax
gain(expense)
After-tax
amount
$5,688


(68,204)

$–


$5,688
(68,204)

($1,358)

3
$4,330

(68,201)
($62,516) $ ($62,516) ($1,355) ($63,871)
2023.07.01 ~ 2023.09.30
Occurred
in current
period
Reclassification
Adjustment

Other
comprehensive
income
Income tax
gain
(expense)
After-tax
amount

$

($4,295)
313,621

($138)

($4,433)
313,621
$309,326
$
$309,326
($138)
$309,188

~69~

2024.01.01~2024.09.30

Occurred
in current
period
Items that may not be reclassified
subsequently to gain or loss:
Unrealized valuation gain or loss of
equity instrument investment at fair
value through other comprehensive
income
$1,715
Items that may be reclassified subsequently
to gain or loss:
The balance of translation of the financial
reports of foreign operation institutions
374,140
Total
$375,855
Occurred
in current
period
Items that may not be reclassified
subsequently to gain or loss:
Unrealized valuation gain or loss of
equity instrument investment at fair
value through other comprehensive
income
$20,915
Items that may be reclassified subsequently
to gain or loss:
The balance of translation of the financial
reports of foreign operation institutions
292,919
Total
$313,834
Occurred
in current
period
Reclassification
Adjustment
Other
comprehensive
income
Income tax
gain
(expense)
Income tax
gain
(expense)
After-tax
amount

$-

$1,715
374,140

$789

(50,274)

$2,504

323,866
$375,855
$-
$375,855 ($49,485) $326,370
2023.01.01~2023.09.30
Occurred
in current
period
Reclassification
Adjustment
Other
comprehensive
income
Income tax
gain
(expense)
After-tax
amount
$20,915


292,919

$-

$20,915
292,919

($257)

$20,658
292,919
$313,834
$-
$313,834
($257)
$313,577

~70~

(25) Income tax

The main components of income tax expenses (gain) are as follows:

a. Income tax recognized in profit or loss

a. Income tax recognized in profit or loss
2024.07.01~
2024.09.30
Current income tax expense:
Current income tax payables
$35,322
Adjustment of current deferred
income tax of previous years in
current year
10
Deferred income tax expenses:
Deferred income tax expense related
to the original creation of the
temporary difference and its
reversal
4,497
Others
881
Income tax expense
$40,710
b. Income tax recognized as other comprehensive income
2024.07.01~
2024.09.30
Deferred income tax (benefit) expenses:
Unrealized gains or losses from
financial assets measured at fair
value through other
comprehensive income
$1,358
Exchange differences resulting from
translating the financial statements
of a foreign operation
(3)
Total
$1,355
2024.07.01~
2024.09.30
2023.07.01~
2023.09.30
2024.01.01~
2024.09.30
2023.01.01~
2023.09.30
$35,322
10
4,497
881

$57,968

8,616

(5,984)

(1,446)

$149,110

(1,830)

(10,923)

(448)

$179,021
(25,580)
(8,143)
(911)
$40,710
$59,154

$135,909

$144,387
2023.07.01~
2023.09.30
2024.01.01~
2024.09.30
2023.01.01~
2023.09.30

$1,358
(3)
$138
($789)
50,274

$257

$1,355 $138 $49,485
$257

c. Situations of income tax declaration and verification

As of September 30, 2024, the Group’s foreign subsidiaries have completed their declarations in

accordance with the tax laws and regulations in various countries. The income tax declarations of domestic subsidiaries are as follows:

~71~

The Company
Pynmax Technology Co., Ltd.
Aide Energy (Cayman) Holding Co., Ltd. Taiwan Branch
Champion Microelectronic Corp.
PANSTAR SEMICONDUCTOR CO., LTD
Golden Champion Digital Power Corporation
MetaWeIIs Co., Ltd.
PANJIT Investment Co., Ltd.
Situations of income tax
declaration and verification
Assessed and approved up to 2022
Assessed and approved up to 2022
Assessed and approved up to 2022
Assessed and approved up to 2021
Assessed and approved up to 2022
(Note 1)
(Note 2)
(Note 3)

(Note1): Golden Champion Digital Power Corporation was established in December 2023 and has not filed any income tax return yet.

(Note2): MetaWeIIs Co., Ltd. was established in April 2024 and has not filed any income tax return yet.

(Note3): PANJIT Investment Co., Ltd. was established in August 2024 and has not filed any income tax return yet.

(26) Earnings per share

Basic earnings per share amounts are calculated by dividing net profit for the year attributable to ordinary equity holders of the parent entity by the weighted average number of ordinary shares outstanding during the year.

Diluted earnings per share amounts are calculated by dividing the net profit attributable to ordinary equity holders of the parent entity (after adjusting for interest on the convertible preference shares) by the weighted average number of ordinary shares outstanding during the year plus the weighted average number of ordinary shares that would be issued on conversion of all the dilutive potential ordinary shares into ordinary shares.


(a) Basic earnings per share
Profit attributable to ordinary equity
holders of the Company (in
thousand NT$)
Weighted average number of ordinary
shares outstanding for basic
earnings per share (in thousand)
Basic earnings per share (NT$)
2024.07.01~
2024.09.30
2023.07.01~
2023.09.30
2024.01.01~
2024.09.30
2023.01.01~
2023.09.30
$253,452
$243,832

$714,041

$676,047
382,115
382,115

382,115

382,115
$0.66 $0.64
$1.87

$1.77

~72~


(b) Diluted earnings per share
Profit attributable to ordinary equity
holders of the Company and effect
of potential common shares (in
thousand NT$)
Weighted average number of ordinary
shares outstanding for basic
earnings per share (in thousand)
Effect of dilution:
Employee compensation-stock (in
thousands)
Weighted average number of
ordinary shares outstanding after
dilution (in thousand)
Diluted earnings per share (NT$)
2024.07.01~
2024.09.30
2023.07.01~
2023.09.30
2024.01.01~
2024.09.30
2023.01.01~
2023.09.30
$253,452
$243,832

$714,041

$676,047
382,115
859

382,115

828

382,115

1,125

382,115

1,328
382,974
382,943

383,240

383,443
$0.66
$0.64

$1.86

$1.76

There have been no other transactions involving ordinary shares or potential ordinary shares between the reporting date and the date of completion of the financial statements authorized for issue.

7. Related party transactions

The related parties which have trading with the Group within the period of the financial report are as follows:

Names and relationship of related parties

Name of related parties Relationship withthe Group
Zibo Micro Commercial Components Corp.

MILDEX OPTICAL INC.

MILDEX OPTOELECTRONICS(XUZHOU) Co.,
Ltd.

MILDEX OPTICAL USA, INC.

Mr. FANG, MING-CHING etc. of 16 individuals
Associated Enterprises
Associated Enterprises
Associated Enterprises
Associated Enterprises
The management level above Deputy general
manager of the Company
(1) Sales
Zibo Micro Commercial
Components Corp.
Others
Total
2024.07.01~
2024.09.30
2023.07.01~
2023.09.30
2024.01.01~
2024.09.30
2023.01.01~
2023.09.30
$25,116
10

$48,687

23

$85,788

38

$131,388

51
$25,126
$48,710

$85,826

$131,439

~73~

The sales price to the related parties was determined through mutual agreement in reference to market conditions. The collection periods to related parties were month-end 90 days, and nonrelated parties were month-end 30~120 days. The outstanding payment at the end of the year were not pledged, interest-free and subject to pay in cash.

(2) Purchase


Zibo Micro Commercial
Component Corp.
Others
Total
2024.07.01~
2024.09.30
2023.07.01~
2023.09.30
2024.01.01~
2024.09.30

$162,952
21

$162,973
2023.01.01~
2023.09.30
$51,346

$81,434

$227,238

$51,346
$81,434

$227,238

The purchase price from the related parties was determined through mutual agreement in reference to market conditions. The payment periods to related parties were the same with other company, and were 30~90 days.

(3) Trade receivable - related parties


Zibo Micro Commercial Components Corp.
Others
Total
2024.09.30 2023.12.31 2023.09.30
$28,508
16

$39,567

22

$55,560

25
$28,524
$39,589

$55,585

(4) Other receivable - related parties (not loans)


MILDEX OPTICAL USA, INC.
Zibo Micro Commercial Components Corp.
MILDEX OPTICAL INC.
Total
2024.09.30 2023.12.31 2023.09.30
$3,415
31
405

$2,760




$2,222

$3,851
$2,760

$2,222
  • (5) Advance receipts (recognized as other current liabilities - other)

MILDEX OPTICAL INC.
Trade Payable - Related Parties
Zibo Micro Commercial Components Corp.
2024.09.30 2023.12.31 2023.09.30
$- $- $2,140
2024.09.30 2023.12.31 2023.09.30
$37,590
$54,277

$70,849

(6) Trade Payable - Related Parties

~74~

  • (7) Other payables - related parties (non-financial financing)
2024.09.30
MILDEX OPTOELECTRONICS(XUZHOU) Co., Ltd
$38,844
Others

Total
$38,844
Lease liabilities - related parties
2024.09.30
MILDEX OPTOELECTRONICS(XUZHOU) Co., Ltd
$170,227
Rental income
2024.07.01~
2024.09.302023.07.01~
2023.09.30

MILDEX OPTICAL USA, INC.
$643
$463
MILDEX OPTICAL INC.
318

Total
$961
$463
2024.09.30
MILDEX OPTOELECTRONICS(XUZHOU) Co., Ltd
$38,844
Others

Total
$38,844
Lease liabilities - related parties
2024.09.30
MILDEX OPTOELECTRONICS(XUZHOU) Co., Ltd
$170,227
Rental income
2024.07.01~
2024.09.302023.07.01~
2023.09.30

MILDEX OPTICAL USA, INC.
$643
$463
MILDEX OPTICAL INC.
318

Total
$961
$463
2024.09.30 2024.09.30 2023.12.31 2023.09.30

$37,916

29

$37,945
2023.09.30

$186,065
2023.01.01~
2023.09.30

$38,844

$37,161
29
$38,844
$37,190
2024.09.30 2023.12.31

$177,559

$170,227
2024.01.01~
2024.09.30

$463

$1,538
318

$1,360


$463
$1,856
$1,360
  • (8) Lease liabilities - related parties

  • (9) Rental income

The rental price to the related parties was determined through mutual agreement in reference to market conditions.

  • (10) Asset transactions:

For the nine-month periods ended 30 Sep. 2024:

Name of relatedparties Acquisition Item Purchaseprice
$1,034
  • (11) Remuneration of key management personnel of the Group

Short-term employee benefits
Post-employment benefits
Total
2024.07.01~
2024.09.30
2023.07.01~
2023.09.30
2024.01.01~
2024.09.30
2023.01.01~
2023.09.30
$28,251
147

$30,921

181

$87,768

477

$93,824

586
$28,398
$31,102

$88,245

$94,410

As at 30 Septmeber 2024 and 2023, certain key management personnel were joint guarantors for the Group’s borrowings from financial institutions.

~75~

8. Pledged assets

The following assets of the Group have been provided as collateral:

Items Carryingamount Carryingamount Carryingamount Secured liabilities

details
2024.09.30 2023.12.31 2023.09.30
Other current assets
Other non-current assets
Refundable deposits
Total
$67,301
2,615
428

$43,825

1,098

425

$19,604

1,112

681
Financial commodity trading
Long-term borrowings,
performance guarantee
Performance guarantee
$70,344
$45,348

$21,397

9. Significant contingent liabilities and unrecognized contractual commitments

As at 30 September 2024 and 2023, the Group guaranteed a deposit for customs in the amount of $12,573 thousand and $12,565 thousand respectively.

10. Significant Disaster Losses

None.

11. Significant subsequent events

None.

12. Others

  • (1) Classification of financial instruments

Financial assets

Financial assets at fair value through profit or loss:
Mandatorily measured at Fair value through
profit or loss
Financial assets at fair value through other
comprehensive income
Financial assets measured at amortized cost
Total
2024.09.30
2023.12.31 2023.09.30

$2,460,932

534,495

8,289,874
$11,285,301

$4,936,545
526,248
6,929,539
$3,387,782

493,248

7,980,384
$12,392,332 $11,861,414

~76~

Financial liabilities

Financial liabilities
2024.09.30
Financial liabilities measured at amortized cost:
Short-term borrowings
$3,281,810
Payables
3,127,734
Long-term borrowings (including maturity within
one year)
6,194,744
Lease liabilities
324,993
Subtotals
12,929,281
Financial liability at fair value through profit or loss:
Held for trading
33
Total
$12,929,314
2024.09.30 2023.12.31 2024.09.30
$2,689,193

3,538,857

6,849,653

332,515
$3,277,747

3,787,558

5,822,373

353,123
12,929,281 13,410,218 13,240,801
33 4,831
$12,929,314 $13,410,218 $13,245,632
  • (2) Financial risk management objectives and policies

The Group’s principal financial risk management objective is to manage the market risk, credit risk and liquidity risk related to its operating activates. The Group identifies measures and manages the aforementioned risks based on the Group’s policy and risk appetite.

The Group has established appropriate policies, procedures and internal controls for financial risk management. Before entering into significant transactions, due approval process by the Board of Directors and Audit Committee must be carried out based on related protocols and internal control procedures. The Group complies with its financial risk management policies at all times.

(3) Market risk

Market risk refers to the risk of fluctuations in fair value or cash flow of financial instruments due to changes in market prices. Market risks mainly include exchange rate risk, interest rate risk and other price risks (such as equity instruments.)

In practice, it is rare that a single risk variable changes independently, and the changes of each risk variable are usually related, but the sensitivity analysis of each risk below does not consider the interactive impact of related risk variables.

Exchange rate risk

The Group's exchange rate risk is mainly related to operating activities (when the currency used for revenue or expenses is different from the Group's functional currency) and the net investment of foreign operation.

~77~

The Group’s foreign currency receivables are in the same currencies as part of the foreign currency payables. At this time, a considerable part of the position will have a natural hedging effect. For some foreign currency payments, forward foreign exchange contracts are used to manage exchange rate risks, based on the aforementioned natural hedging. The use of forward foreign exchange contracts to manage exchange rate risks does not meet the requirements of hedging accounting, therefore it is not adopted. In addition, the net investment of foreign operation is a strategic investment, so the Group does not consider hedging.

The sensitivity analysis of the Group's exchange rate risk mainly focuses on the major foreign currency monetary items at the end of the financial reporting period, and the impact of related foreign currency appreciation/devaluation on the Group's gain or loss and equity. The Group’s exchange rate risk is mainly affected by fluctuations in the exchange rate of the U.S. dollar and EUR, CNY and JPY.

Interest rate risk

Interest rate risk is the risk of fluctuations in the fair value or future cash flow of financial instruments due to changes in market interest rates. The Group's interest rate risk mainly comes from investment in floating-rate debt instruments, fixed-rate borrowings and floating-rate borrowings.

Sensitivity analysis of interest rate risk mainly focuses on interest rate risk items at the end of the financial reporting period, including floating rate investments, floating rate borrowings and interest rate swap contracts.

Equity price risk

The Group holds foreign and domestic listed and unlisted equity securities, the fair value of which will be affected by the uncertainty of the future value of these investment targets. The listed and unlisted equity securities held by the Group belong to the category measured at fair value through other comprehensive income. The Group manages the price risk of equity securities by diversifying investment and setting limits for single and overall equity securities investment. The equity securities investment portfolio information needs to be regularly provided to the Group’s senior management. The Board of Directors must review and approve all equity securities investment decisions.

The sensitivity analysis of the related risk changes is as follows:

January 1 to September 30, 2024

Risks Change Sensitivity to gain
or loss
(NT$thousand)
Equity
attribute
(NT$ thousand)
Exchange rate
Interest rate
Equity price
NTD/USD exchange rate+/-1%
NTD/EUR exchange rate+/-1%
NTD/CNY exchange rate+/-1 %
NTD/JPY exchange rate+/-1 %
NTD market interest rate+/-100 basis
points
Equity securities price+/-10%
/$15,033
/$742
/$97
/$1,027
/$73,627
/$68





$52,625

~78~

January 1 to September 30, 2023

Risks Change Sensitivity to gain
or loss
(NT$thousand)
Equity
attribute
(NT$ thousand)
Exchange rate
Interest rate
Equity price
NTD/USD exchange rate+/-1%

NTD/EUR exchange rate+/-1%

NTD/CNY exchange rate+/-1 %

NTD/JPY exchange rate+/-1 %

NTD market interest rate+/-100 basis
points

Equity securities price+/-10%
/$26,210
/$618
/$50
/$204
/$63,077
/$96





$53,450

(4) Credit risk management

Credit risk refers to the risk that the counterparty cannot fulfill the obligations set out in the contract and will result in financial losses. The Group’s credit risk is due to operating activities (mainly accounts and notes) and financial activities (mainly bank deposits and various financial instruments.)

All units of the Group follow credit risk policies, procedures and controls to manage credit risk. The credit risk assessment of all is a comprehensive consideration of such factors as the counterparty's financial status, ratings of credit rating agencies, past historical experience, current economic environment, and the Group's internal rating standards. The Group also uses certain credit enhancement tools (such as advance payment and insurance, etc.) at appropriate times to reduce the credit risk of specific counterparties.

As of September 30, 2024, December 31, 2023 and September 30, 2023, the percentages of receivables from the top ten customers to the Group's receivable balances were 19%, 17% and 19%, respectively. The credit concentration risk of the remaining receivables was relatively insignificant.

Credit risk of credit-linked deposits arises if the issuing banks breached the contracts or the debt issuer could not pay off the debts; the maximum exposure is the carrying value of those financial instruments. Therefore, the Company minimized the risk by only transacting with counter-party who is reputable, transparent and in good financial standing.

The Group’s finance department manages the credit risk of bank deposits, fixed income securities, and other financial instruments in accordance with Group policies. Since the Group’s trading partners are determined by internal control procedures, and are credit worthy banks and investmentgrade financial institutions, corporate organizations, and government agencies, there is no significant credit risk.

(5) Liquidity risk management

The Group maintains financial flexibility through contracts such as cash and cash equivalents, highliquidity securities, bank borrowings, and leases. The following table summarizes the maturity of the payments contained in the contracts for financial liabilities of the Group. It is compiled based on the earliest possible repayment date and based on its undiscounted cash flows. The amounts listed are also including agreed interest. For interest cash flows paid at floating interest rates, the undiscounted amount of interest is derived from the yield curve at the end of the reporting period.

~79~

Non-derivative financial liabilities

Non-derivative financial liabilities liabilities
<1 year
2024.09.30
Loans
$4,141,092
Trade and other
payables
$3,127,734
Lease liabilities
$68,836
2023.12.31
Loan
$3,234,720
Trade and other
payables
$3,538,857
Lease liabilities
$62,713
2023.09.30
Loan
$3,825,017
Trade and other
payables
$3,787,558
Lease liabilities
$67,401
Derivative financial liabilities
< 1year

2024.09.30
Forward exchange
contracts - inflow
$133,974
Forward exchange
contracts - outflow
($131,591)
Foreign exchange swap
contract-inflows
$79,093
Foreign exchange swap
contract-outflows
($79,125)
2023.12.31
Forward exchange
contracts - inflow
$74,101
Forward exchange
contracts - outflow
($72,771)
Foreign exchange swap
contract -inflows
$273,099
Foreign exchange swap
contract -outflows
($270,204)
2023.09.30
Forward exchange
contracts - inflow
$219,156
Forward exchange
contracts - outflow
($223,640)
Foreign exchange swap
contract -inflows
$31,914
Foreign exchange swap
contract -outflows
($32,270)
<1 year 2 to 3 years 4 to 5 years >5 years
Total
$9,551,701
$3,127,734

$366,193
$9,647,252
$3,538,857

$379,867
$9,224,168
$3,787,558

$404,680
Total

$4,354,619

$-

$108,352

$4,764,414

$-

$102,779

$3,618,698

$-

$107,350
2to 3 years

$1,055,990
$-

$95,623

$1,648,118
$-

$91,677

$1,780,453
$-

$92,700
4to 5 years

$-
$-

$93,382

$-
$-

$122,698

$-
$-
$137,229
>5 years
$-
$-

$-
$-

$-
$-
$-
$-
$-
$-
$-
$-
2024.09.30
Forward exchange
contracts - inflow
Forward exchange
contracts - outflow
Foreign exchange swap
contract-inflows
Foreign exchange swap
contract-outflows
2023.12.31
Forward exchange
contracts - inflow
Forward exchange
contracts - outflow
Foreign exchange swap
contract -inflows
Foreign exchange swap
contract -outflows
2023.09.30
Forward exchange
contracts - inflow
Forward exchange
contracts - outflow
Foreign exchange swap
contract -inflows
Foreign exchange swap
contract -outflows
$133,974
($131,591)
$79,093
($79,125)
$74,101
($72,771)
$273,099
($270,204)
$219,156
($223,640)
$31,914
($32,270)

$-

$-


$-

$-


$-

$-

$-

$-

$-
$-

$-

$-
$-
$-

$-
$-

$-
$-
$-
$-
$-
$-
$-
$-

$133,974
($131,591)
$79,093
($79,125)
$74,101
($72,771)
$273,099
($270,204)
$219,156
($223,640)
$31,914
($32,270)

~80~

The disclosure of derivative financial liabilities in the above table is expressed using undiscounted total cash flows.

  • (6) Reconciliation in liabilities generated from financing activities

Reconciliation information of liabilities from January 01 to September 30, 2024:

2024.01.01
Cash flows
Non-cash changes
Foreign exchange movement
2024.09.30
Short-term
borrowings

Long-term
borrowings

Lease
liabilities

Total liabilities from
financingactivities
$2,689,193
578,132

14,485
$6,849,653

(658,885)
2,623

1,353

$332,515

(53,721)

33,123

13,076

$9,871,361

(134,474)

35,746

28,914
$3,281,810 $6,194,744
$324,993

$9,801,547

Reconciliation information of liabilities from January 1 to September 30, 2023:

2023.01.01
Cash flows
Non-cash changes
Foreign exchange movement
2023.09.30
Short-term
borrowings
Long-term
borrowings

Lease
liabilities

Total liabilities from
financingactivities
$2,769,949
511,876

(4,078)
$6,512,616

(694,806)

3,003
1,560

$374,376

(52,444)

28,067

3,124

$9,656,941

(235,374)

31,070

606
$3,277,747 $5,822,373
$353,123

$9,453,243
  • (7) Fair value of financial instruments

  • (a) Valuation techniques and assumptions used to measure fair value

Fair value refers to the price that can be received for the sale of an asset or paid for the transfer of a liability in an orderly transaction between market participants on the measurement date. The methods and assumptions used by the Group to measure or disclose the fair value of financial assets and financial liabilities are as follows:

  • A. The carrying amounts of cash and cash equivalents, financial assets measured at amortized cost, receivables, payables and other current liabilities are a reasonable approximation of the fair value, which is mainly due to the short maturity period of such instruments.

  • B. The fair value of financial assets and financial liabilities that are traded in an active market with standard terms and conditions is determined by reference to market quotes (for example, listed stocks, beneficiary certificates, bonds and futures, etc.).

  • C. The fair value of equity instruments without active market transactions (for example, private equity stocks of listed companies, public company shares without active markets, and unpublished company shares) is estimated by the market method, and is estimated for the fair value with the price and other relevant information (such as lack of liquidity discount factors, similar company stock price-to-earning ratio, similar company stock price-to-net worth ratio and other input values) of the same or comparable company equity instruments generated by market transactions.

~81~

  • D. For investment in debt instruments, bank borrowings, bonds payable and other non-current liabilities without active market quotations, the fair value is determined based on the counterparty’s quotation or evaluation technology. The evaluation technology is determined on the basis of discounted cash flow analysis. The interest rate and assumptions such as discount rate are mainly based on information related to similar tools (for example, OTC’s reference yield curve, the average quotation of the Reuters commercial paper rate, and credit risk information.)

  • E. Derivative financial instruments without active market quotations, among which are nonoption derivative financial instruments, are calculated based on discounted cash flow analysis using the counterparty’s quotation or the applicable yield curve within duration; for option derivative financial instruments, use Counterparty quotations, appropriate option pricing models (such as the Black-Scholes model) or other evaluation methods (such as Monte Carlo Simulation) to calculate the fair value.

  • (b) Fair value of financial instruments measured at amortized cost

The carrying amount of the Group's financial assets and financial liabilities measured at amortized cost is a reasonable approximation of the fair value.

  • (c) Information about the fair value level of financial instruments

Please refer to Note 12. (9) for fair value measurement hierarchy for financial instruments of the Group.

  • (8) Derivative financial instruments

The related information for derivative financial instruments not qualified for hedge accounting and not yet settled as at 30 September 2024, 31 December 2023 and 30 September 2023 is as follows:

Forward currency contracts

The Group entered into forward currency contracts to manage its exposure to financial risk, but these contracts are not designated as hedging instruments.

Foreign exchange swap contracts

The Group entered into forward exchange swap contracts to manage its exposure to financial risk, but these contracts are not designated as hedging instruments.

The Group entered into the following forward currency contracts and forward exchange swap contracts:

~82~

2024.09.30
The Company
2023.12.31
The Company
2023.09.30
The Company
Pynmax
Technology Co.,
Ltd. (Subsidiary)
PAN-JIT
Electronics (Wuxi)
Co., Ltd.
(Subsidiary)
Items
(bycontract)
Forward currency contract
Forward currency contract
Foreign exchange swap contracts
Forward currency contract
Foreign exchange swap contracts
Forward currency contract
Foreign exchange swap contracts
Forward currency contract
Forward currency contract
Notional Amount
(thousand)
Sell for USD 3,990
Sell for EUR 150
Sell for USD 2,500
Sell for USD 2,370
Sell for USD 8,800
Sell for USD 5,470
Sell for USD 1,000
Sell for USD 460
Sell for USD 1,000
Maturity
date
2024.10.02~
2024.10.30
2024.10.09
2024.10.08
2024.01.03~
2024.01.08
2024.01.12
2023.10.03~
2023.11.02
2023.10.06
2023.10.12
2023.10.09~
2023.10.10

The aforementioned derivatives transaction counterparties are well-known banks at home and abroad, and their credit is good, so the credit risk is not high.

For forward exchange and foreign exchange swap contract transactions, it is mainly to avoid the risk of exchange rate changes on net assets in foreign currency. There will be relative cash inflows or outflows at maturity, and working capital is sufficient to support, so there will be no significant cash flow risk.

(9) Fair value measurement hierarchy

(a) Definition of Fair value measurement hierarchy

All assets and liabilities measured or disclosed by fair value are entered at the lowest level of importance to the overall fair value measurement, and are classified into the fair value level to which they belong. The input values for each level are as follows:

~83~

  • Level 1. Quoted (unadjusted) market prices in active markets for identical assets or liabilities that the entity can access at the measurement date.

  • Level 2. Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

Level 3. Unobservable inputs for the asset or liability.

For assets and liabilities that are recognized in the financial statements on a recurring basis, the Group determines whether transfers have occurred between Levels in the hierarchy by reassessing categorization at the end of each reporting period.

(b) Hierarchical Information on Fair Value Measurement

The Group does not have non recurring assets measured at fair value. The fair value level information of recurring assets and liabilities is listed below:

September 30, 2024:
Financial assets measured at fair
value:
Financial assets measured at fair
value through profit or loss
Fund
Stocks
Convertible bond
Notes
Forward currency contract
Structured Product
Measured at fair value through
other comprehensive income
Equity instrument measured at
fair value through other
comprehensive income
Financial liabilities measured at fair
value
Financial liabilities measured at fair
value through profit or loss
Foreign exchange swap contract
Level 1 Level 2 Level 3 Total
$–
$–
$–
$–
$–
$–
$144,755
$–
$3,013,123
$–
$–
$1,383,105
$2,383
$–

$-

$33

$-

$684

$116,925

$-

$-
$420,325

$381,493

$–

$3,013,123

$684

$116,925

$1,383,105

$2,383
$420,325

$526,248
$33

~84~

December 31, 2023:
Level 1
Level 2
Financial assets measured at fair value:
Financial assets measured at fair value through profit or loss
Fund
$$2,021,951
Notes
$$1,341,809
Stocks
$716
$
Convertible Bond
$
$
Foreign exchange swap contract
$
$2,895
Forward currency contract
$
$1,330
Financial assets at fair value through other comprehensive income
Equity instrument measured at
fair value through other
comprehensive income
$155,411
$-
September 30, 2023:
Level 1
Level 2
Financial assets measured at fair value
Financial assets measured at fair value through profit or loss
Fund
$– $1,316,630
Stocks
$–
$-
Convertible bond
$–
$-
Notes
$– $1,119,769
Measured at fair value through other comprehensive income
Stocks
$169,974
$-
Liabilities measured at fair value
Financial liabilities measured at fair value through profit or loss
Forward currency contracts
$-
$4,475
Foreign exchange swap contract
$-
$356
Level 1 Level 2 Level 3 Total

$

$
$684
$18,397

$

$
$337,837
Level 3
$2,021,951
$1,341,809

$1,400

$18,397
$2,895
$1,330

$493,248
Total
$-
$957
$23,576
$-
$364,521
$-
$-
$1,316,630
$957
$23,576
$1,119,769
$534,495
$4,475
$356

Transfer between the Level 1 and the Level 2 of the fair value hierarchy

During the nine-month periods ended 30 September 2024 and 2023, there were no transfers between Level 1 and Level 2 fair value measurements.

Changes in recurring fair value at level 3

Reconciliation for fair value measurements in Level 3 of the fair value hierarchy for movements during the period is as follows:

~85~

2024.01.01
Total recognized gains (losses) of the
current period
Recognized in profit or loss
(presented in “Other gain or loss”)
Acquisition for the period
Disposal in current period
Influence of exchange rate change
2024.09.30
2023.01.01
Total recognized gains (losses) of the
current period
Recognized in profit or loss
(presented in “Other gain or loss”)
Acquisition for the period
Disposal in current period
Influence of exchange rate change
2023.09.30
Financial assets measured at fair value
throughprofit or loss
Financial assets measured at fair value
throughprofit or loss
Financial assets measured at fair value
throughprofit or loss
Measured at fair
value
through other
comprehensive
income
Stock

$337,837

(2,607)

6,473


39,790

$381,493
Measured at fair
value
through other
comprehensive
income
Stock Structured
deposits
Convertible
bonds
$684




$-
825
736,500
(317,000)
$18,397

4,797

96,280

(2,222)
(327)
$684 $420,325
$116,925
Financial assets measured at fair value
throughprofit or loss
Stock Structured
deposits
Convertible
bonds
Stock
$957



$–

283,040
(280,158)
(2,882)
$19,500
4,052
7,474
(7,450)
$364,205




316
$957 $– $23,576 $364,521

Significant unobservable input value information for Level 3 of the fair value hierarchy

The Information on significant unobservable inputs to valuation that fair value measurement

hierarchy in Level 3 of the Group’s assets measured at fair value on a recurring basis were as follows:

~86~

September 30, 2024:

September 30, 2024:
Valuation
technique
Significant
unobservable
input
Quantitative
Information
Financial assets at fair value
Financial assets at fair value through profit or loss
Stock
Net asset
value method
Not applicable

Structured product
Net asset
value method
Not applicable

Convertible bond
Option
Pricing model
Not applicable

Financial assets at fair value through other comprehensive income
Stock
Market
approach
Lack of
liquidity
discount
4.09%~
32.28%
Stock
Income
approach
Discount rate
18.12%
Significant
unobservable
input
Quantitative
Information

Interrelationship
between inputs
and fair value

Sensitivity analysis of
interrelationship
between inputs and
fair value
Not applicable
Not applicable
Not applicable
The higher the
illiquidity, the
lower the fair
value estimate.

The higher the
discount rate, the
lower the
estimate of fair
value.
Not applicable
Not applicable
Not applicable
The Group's equity
will decrease/increase
by NT$5,360
thousand if the
percentage of
illiquidity increases
(decreases) by 1%.
When the discount
rate
increases/decreases
by 1%, the profit or
loss of the Group will
increase by
NT$9,958
thousand/decrease by
NT$8,697 thousand.

~87~

December 31, 2023:

December 31, 2023: 023:
Valuation
technique
Significant
unobservable
inputs
Quantitative
information
Financial assets at fair value
Financial assets at fair value through profit or loss
Stock
Net asset
value method
Not applicable

Financial products-
structured deposit
Net asset
value method
Not applicable

Convertible Bonds
Option
Pricing model
Not applicable

Financial assets at fair value through other comprehensive income
Stock
Market
approach
Lack of
liquidity
discount
4.09%~
32.28%

Stock
Income
approach
Discount rate
18.12%
Valuation
technique
Significant
unobservable
inputs
Quantitative
information

Interrelationship
between inputs
and fair value
Sensitivity analysis
of
interrelationship
between
inputs and fair
value
Not applicable
Not applicable
Not applicable
The higher the
illiquidity, the
lower the fair
value estimate.

The higher the
discount rate, the
lower the
estimate of fair
value.
Not applicable
Not applicable
Not applicable
The Group's equity
will
decrease/increase
by NT$6,831
thousand if the
percentage of
illiquidity increases
(decreases) by 1%.
When the discount
rate
increases/decreases
by 1%, the profit or
loss of the Group
will increase by
NT$9,958
thousand/decrease
by NT$8,697
thousand.

~88~

September 30, 2023:

September 30, 2023:
Valuation
technique
Significant
unobservable
input
Quantitative
Information
Financial assets at fair value
Financial assets at fair value through profit or loss
Stock
Net asset
value method
Not applicable

Financial products-
structured deposit
Net asset
value method
Not applicable

Convertible bond
Option
Pricing model
Not applicable

Financial assets at fair value through other comprehensive income
Stock
Market
approach
Lack of
liquidity
discount
5.43%~
32.28%
Significant
unobservable
input
Quantitative
Information

Interrelationship
between inputs
and fair value

Sensitivity analysis of
interrelationship
between inputs and
fair value
Not applicable
Not applicable
Not applicable
The higher the
illiquidity, the
lower the fair
value estimate.
Not applicable
Not applicable
Not applicable
The Group's equity
will decrease/increase
by NT$6,916
thousand if the
percentage of
illiquidity increases
(decreases) by 1%.

Valuation process used for fair value measurements categorized within Level 3 of the fair value hierarchy

The Group’s Finance Department is responsible for validating the fair value measurements to ensure that the results of the valuation are in line with market conditions, based on stable, independent and reliable inputs which are consistent with other information, and represent exercisable prices. The Department analyses the movements in the values of assets and liabilities which are required to be remeasured or re-assessed as per the Group’s accounting policies on a regular basis to ensure the measurement or assessment are reasonable.

  • (10) The information on foreign currency assets and liabilities with significant impact are as follows:

The information on foreign currency assets and liabilities of the Group with significant impact is list bellow:

~89~

Financial assets
Monetary items:
USD
EUR
RMB
JPY
Financial liabilities
Monetary items:
USD
EUR
JPY
Financial assets
Monetary items:
USD
EUR
RMB
JPY
Financial liabilities
Monetary items:
USD
EUR
RMB
JPY
Financial assets
Monetary items:
USD
EUR
RMB
JPY
Financial liabilities
Monetary items:
USD
EUR
JPY
2024.09.30
Foreign currency
(thousand)
Exchange rate NTD
(thousand)
$84,631
$3,792
$2,141
$465,211
$37,134
$1,695
$3,303

31.6500

35.3800

4.5230

0.2223

31.6500

35.3800

0.2223
2023.12.31

$2,678,574

$134,165

$9,683

$103,416

$1,175,298

$59,983

$734
Foreign currency
(thousand)
Exchange rate NTD
(thousand)
$90,443
$3,326
$3,735
$48,616
$32,332
$4,766
$-
$8,453

30.7050

33.9800

4.3270

0.2172

30.7050

33.9800
4.3270

0.2172
2023.09.30

$2,777,060

$113,016

$16,161

$10,559

$992,754

$161,937

$-

$1,836
Foreign currency
(thousand)
Exchange rate NTD
(thousand)
$95,550
$3,134
$1,136
$117,893
$14,330
$4,959
$23,669

32.2700

33.9100

4.4150

0.2162

32.2700

33.9100

0.2162

$3,083,384

$106,263

$5,017

$25,489

$462,426

$168,144

$5,117

~90~

The above information is disclosed on the basis of the foreign currency carrying amount (which has been converted to functional currency.)

The Company’s foreign currency transactions and the Group's functional currencies are diverse, and cannot be disclosed in each major foreign currency. Therefore, the exchange gain or loss of each currency are consolidated and disclosed. The Group's exchange (losses) gains on monetary financial assets and liabilities were (NT$16,665) thousand and NT$54,228 thousand for the periods from July 1 to September 30, 2024 and January 1 to September 30, 2024, respectively, and NT$50,329 thousand and NT$77,478 thousand for the periods from July 1 to September 30, 2023 and January 1 to September 30, 2023, respectively.

(11) Capital management

The most important goal of the Group’s capital management is to confirm the maintenance of sound credit ratings and good capital ratios to support corporate operations and maximize shareholders' equity. The Group manages and adjusts the capital structure according to economic conditions, and may maintain and alter the capital structure by adjusting dividend payments, returning capital or issuing new shares.

~91~

13. Other disclosures

  • (1) Information about significant transactions:

  • a. Financing provided to others: Please refer to Attachment 1.

  • b. Endorsement/Guarantee for others: Please refer to Attachment 2.

  • c. Securities held at the end of the period (excluding subsidiaries, associates, and joint ventures): Please refer to Attachment 3.

  • d. Individual securities acquired or disposed of with accumulated amount exceeding the lower of NT$300 million or 20 percent of the capital stock: None.

  • e. Acquisition of individual real estate with amount exceeding the lower of NT$300 million or 20 percent of the capital stock: None.

  • f. Disposal of individual real estate with amount exceeding the lower of NT$300 million or 20 percent of the capital stock: None

  • g. Related party transactions for purchases and sales amounts exceeding the lower of NT$100 million or 20 percent of the capital stock: Please refer to Attachment 4.

  • h. Receivables from related parties with amounts exceeding the lower of NT$100 million or 20 percent of capital stock: Please refer to Attachment 5.

  • i. Financial instruments and derivative transactions: Please refer to Note 12(8).

  • j. Business relationships and significant transactions and amount between parent company and subsidiaries and among subsidiaries: Please refer to Attachment 8.

  • (2) Information of investees:

If the issuer directly or indirectly exercises significant influence or control over, or has a joint venture interest in, an investee company not in the Mainland Area, it shall disclose information on the investee company, showing the name, location, principal business activities, original investment amount, shareholding at the end of the period, profit or loss for the period, and recognized investment gain or loss: Please refer to Attachment 6.

(3) Information on Investment in Mainland China:

  • a. Information on investment in Mainland China: Please refer to Attachment 7.

  • b. Directly or indirectly significant transactions through third regions with the investees in Mainland China, including price, payment terms, unrealized gain or loss:

  • i. The amount and percentage of purchases and the balance and percentage of the related payables at the end of the period: Please refer to Attachment 4.

  • ii. The amount and percentage of sales and the balance and percentage of the related receivables at the end of the period: Please refer to Attachment 4 ~ 5.

  • iii. The amount of property transactions and the amount of the resultant gains or losses:None.

~92~

  • iv. The balance of negotiable instrument endorsements or guarantees or pledges of collateral at the end of the period and the purposes: None.

  • v. The highest balance, the end of period balance, the interest rate range, and total current period interest with respect to financing of funds: Please refer to Attachment 1.

  • vi. Other transactions that have a material effect on the profit or loss for the period or on the financial position: None

  • (4) Information on Major Shareholders: Please refer to Attachment 9.

14. Segment Information

For management purposes, the Group is consisted of business units on the basis of product characteristics and services, and has three reportable operating segments as follows:

  • (1) Power Discrete: Manufacture and sale the wafers, power components and control module.

  • (2) Power IC and components: research and development, design and manufacture and technology consultation of power IC, field effect transistors and fast recovery diodes.

  • (3) Solar: Sales of electricity

No operating segments have been aggregated to form the above reportable operating segments.

Management monitors the operating results of its business units separately for the purpose of making decisions about resource allocation and performance assessment. Segment performance is evaluated based on operating profit or loss and is measured based on accounting policies consistent with those in the consolidated financial statements. However financial cost, financial income and income taxes are managed on a group basis and are not allocated to operating segments.

Transfer prices between operating segment are on an arm’s length basis in a manner similar to transactions with third parties.

Revenue
external customers
Inter- segmental
Total revenue
Segment profit
2024.07.01-2024.09.30 2024.07.01-2024.09.30 2024.07.01-2024.09.30
Power
Discrete
Power IC and
components

Solar
Adjustment Total
$3,047,033
4,042

$217,923

28

$70,113


$-
(4,070)
$3,335,069
$3,051,075
$217,951

$70,113

($4,070)
$3,335,069
$166,616
$40,140

$27,678

$96,560

$330,994

(a) Inter-segmental revenues were eliminated upon consolidation.

~93~

  • (b) The gain or loss of each operating segment excludes non-operating income and expenses of NT$ 96,560 thousand and income tax expense of NT$40,710 thousand. Segmental operating gain or loss includes inter-segmental sales of NT$0 thousand and non-operating income and expenses of NT$96,560 thousand.
Revenue
External customers
Inter- segmental
Total revenue
Segment profit
2023.07.01-2023.09.30 2023.07.01-2023.09.30 2023.07.01-2023.09.30
Power
Discrete
Power IC and
components
Solar Adjustment Total
$2,886,299

$323,657
968

$63,468


$-
(968)
$3,273,424
$2,886,299
$324,625

$63,468

($968)
$3,273,424
$121,453
$89,636

$23,433

$136,302

$370,824
  • (a) Inter-segmental revenues are eliminated upon consolidation.

  • (b) The gain or loss of each operating segment excludes non-operating income and expenses of NT$ 136,302 thousand and income tax expense of NT$59,154 thousand. Segmental operating gain or loss includes inter-segmental sales of NT$0 thousand and non-operating income and expenses of NT$136,302 thousand.

Revenue
External
customers
Inter- segmental
Total revenue
Segment profit
2024.01.01-2024.09.30 2024.01.01-2024.09.30 2024.01.01-2024.09.30
Power Discrete
Power IC and
components
Solar
Adjustment Total
$8,695,539
10,139

$664,846

28

$164,361


$-
(10,167)
$9,524,746
8,705,678
664,874

164,361

(10,167)
9,524,746
$430,203
$151,551

$45,032

$360,211
$986,997
  • (a) Inter-segmental revenues are eliminated upon consolidation.

  • (b) The gain or loss of each operating segment excludes non-operating income and expenses of NT$ 360,211 thousand and income tax expense of NT$135,909 thousand. Segmental operating gain or loss includes inter-segmental sales of NT$0 thousand and non-operating income and expenses of NT$360,211 thousand.

~94~

Revenue
External
customers
Inter- segmental
Total revenue
Segment profit
2023.01.01-2023.09.30 2023.01.01-2023.09.30 2023.01.01-2023.09.30
Power Discrete
Power IC and
components
Solar
Adjustment Total
$8,737,253
$793,632
1,488

$146,063


$-
(1,488)
$9,676,948
$8,737,253
$795,120

$146,063

($1,488)
$9,676,948
$443,081 $204,235
$34,857

$291,453
$973,626
  • (a) Inter-segmental revenues are eliminated upon consolidation.

  • (b) The gain or loss of each operating segment excludes non-operating income and expenses of NT$ 291,453 thousand and income tax expense of NT$144,387thousand. Segmental operating gain or loss includes inter-segmental sales of NT$0 thousand and non-operating income and expenses of NT$291,453 thousand.

The following table presents information related to the assets and liabilities of the Group's operating segments as of September 30, 2024, December 31, 2023 and September 30, 2023:

Assets by Operating Segments

Power Discrete
2024.09.30
Assets
$15,839,105
2023.12.31
Assets
$16,307,133
2023.09.30
Assets
$17,077,720
Liabilities by Operating Segments
Power Discrete
2024.09.30
Liabilities
$10,978,920
2023.12.31
Liabilities
$11,690,186
2023.09.30
Liabilities
$11,500,981
Power Discrete Power IC and
components
Solar
$1,102,652

$1,119,996

$1,140,083
Solar
Adjustment
$10,946,148
$10,558,854
$9,787,606
Adjustment
Total
$15,839,105 $783,096 $28,671,001
$16,307,133
$696,752
$28,682,735
$17,077,720
$697,788
$28,703,197
Power IC and
components
$367,929

$86,473

$89,473


Total
$13,487,583

$14,048,196

$13,922,855
$10,978,920 $139,351
$2,001,383
$11,690,186
$136,540
$2,134,997
$11,500,981
$145,980

$2,186,421

~95~

English Translation of Financial Statements Originally Issued in Chinese

Notes to the Consolidated Financial Statements of PANJIT International Inc. and Subsidiaries (continued) (Unit: NT$ thousands, unless otherwise indicated)

Financing provided to others

Attachment 1

Attachment 1
No.
(Note 1)
Lender Counter-party Financial
statement account
(Note 2)
Related
party
Maximum
balance for
the period
Ending
balance
(Note 6)
Actual
amount
provided
Interest
rate
Nature of Financing
(Note 3)
Amount of
sales to
(purchases
from)
counter-party
(Note 4)
Reason for
Financing
(Note 5)
Loss
Allowance
Collateral Limit of financing
amount for
individual
counter-party
Limit of total
financing
amount
Note
Item Value
0
1
1
2
3
4
PANJIT International Inc.
PAN-JIT ASIA INTERNATIONAL INC.
PAN-JIT ASIA INTERNATIONAL INC.
SUZHOU GRANDE ELECTRONICS CO., LTD.
PAN JIT AMERICAS INC.
JOYSTAR INTERNATIONAL CO., LTD
EC SOLAR C1 SRL
Jiangsu Aide Solar Technology Co., Ltd.
PANJIT International Inc.
Jiangsu Aide Solar Technology Co., Ltd.
PAN-JIT ASIA INTERNATIONAL INC.
Pynmax Technology Co., Ltd.
Other receivables
Other receivables
Other receivables
Other receivables
Other receivables
Other receivables
Yes
Yes
Yes
Yes
Yes
Yes
$208,740
970,677
591,660
427,237
101,897
98,610
$88,450
934,649
569,700
422,381
98,115
94,950
$35,380
934,649
443,100
422,381
98,115
63,300
6.00%
0.00%
0.00%
2.60%
4.75%
0.00%
Short-term financing
Short-term financing
Short-term financing
Short-term financing
Short-term financing
Short-term financing
-
-
-
-
-
-
Operating turnover
Operating turnover
Operating turnover
Operating turnover
Operating turnover
Operating turnover
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
$5,537,170
3,965,112
3,965,112
1,220,301
107,357
263,088
$5,537,170
8,723,246
8,723,246
1,220,301
107,357
263,088
(Note 712)
(Note 812)
(Note 812)
(Note 912)
(Note 1012)
(Note 1112)
Total $2,208,245 $1,996,925
  • (Note 1): The numbering rule is as follows:

  • The parent company is coded "0".

2. The subsidiaries are coded consecutively beginning from "1" in the order presented in the table above.

  • (Note 2): Accounts receivable from associates, accounts receivable from related parties, shareholder transactions, advance payments, temporary payments... and other items, if they are in the nature of capital loans, must be filled in this form.

  • (Note 3): The nature of the fund loan should be listed as a business transaction or a short-run financing need.

  • (Note 4): If the nature of the fund loan is a business transaction, the business transaction amount should be filled in. The business transaction amount refers to the amount of business transactions between the Company that lent the fund and the counterparty in the most recent year.

  • (Note 5): If the nature of the fund loan is short-run financing, the counterparty’s reasons and the purpose for the loan should be specified, such as repayment of borrowings, purchase of equipment, business turnover... etc.

  • (Note 6): Pursuant to Article 14 Item 1 of the Regulations Governing Loaning of Funds and Making of Endorsements/Guarantees by Public Companies, if a public company submits a capital loan to the Board of Directors for resolutions one by one, although the funds have not yet been allocated, the amount of the board of directors’ resolutions should be included in the balance declared to expose the risk; however, if the funds are subsequently repaid, the balance after repayment shall be disclosed to reflect the adjustment of risk. Pursuant to Article 14 Item 2 of the Regulations, if a public company, through the resolution by the board of directors, authorizes the chairman of the board to allocate loans in installments or revolve them within a certain amount and within a one-year period, the capital loan and quota approved by the board of directors should still be used as the balance declared. Although the funds will be repaid thereafter, it is still possible to allocate the loan again, so the capital loan and quota approved by the board of directors should still be used as the balance declared.

  • (Note 7): For companies or merchants that are in need of short-term financing, the amount of individual loans and the total amount of capital loans to others by the Company shall not exceed 40% of the Company’s net worth.

(1) PANJIT International Inc.: The net worth is NT$13,842,925 thousand.

  • (Note 8): In accordance with the following regulations on the “Capital Loan to Others Operating Procedures” stipulated by each subsidiary of the Company, for companies or merchants that are in need of short-term financing, the amount of individual loans and the total amount of capital loans to others shall not exceed 40% of that company’s net worth. If the subsidiary and the foreign companies in which the Company, directly and indirectly, hold 100% of the voting shares engage in fund lending,it is not subject to the above restrictions. However, the individual loan amount and the total amount of funds loaned to others shall not exceed 50% and 110% of that company’s net worth. Calculate the net worth of the following companies in accordance with the operating procedures:

(1) PAN-JIT ASIA INTERNATIONAL INC.: The net worth is USD250,560 thousand, which is converted into NT$7,930,224 thousand.

  • (Note 9): In accordance with the following regulations on the “Capital Loan to Others Operating Procedures” stipulated by each subsidiary of the Company, for companies or merchants that are in need of short-term financing, the amount of individual loans and the total amount of capital loans to others shall not exceed 40% of that company’s net worth. If the subsidiary and the foreign companies in which the directly and indirectly, hold 100% of the voting shares engage in fund lending,

  • It is not subject to the above restrictions, but the individual loan amount and the total amount of funds loaned to others shall not exceed 150% of that company’s net worth. Calculate the net worth of the following companies in accordance with the operating procedures:

(1) Suzhou Grande Electronics Co., Ltd.: The net worth is RMB179,866 thousand, which is converted into NT$813,534 thousand.

  • (Note 10): In accordance with the following regulations on the “Capital Loan to Others Operating Procedures” stipulated by each subsidiary of the Company, for companies or merchants that are in need of short-term financing, the amount of individual loans and the total amount of financing loans to others shall not exceed 40% of that company’s net worth. Calculate the net worth of the following companies in accordance with the operating procedures:

  • (1) PAN JIT AMERICAS INC.: The net worth is USD8,480 thousand, which is converted into NT$268,392 thousand.

  • (Note 11): In accordance with the following regulations on the “Capital Loan to Others Operating Procedures” stipulated by each subsidiary of the Company, for companies or merchants that are in need of short-term financing, the amount of individual loans and the total amount of capital loans to others shall not exceed 40% of that company’s net worth. If the subsidiary and the foreign companies in which the Company, directly and indirectly, hold 100% of the voting shares engage in fund lending,it is not subject to the above restrictions. However, the individual loan amount and the total amount of funds loaned to others shall not exceed 50% of that company’s net worth. Calculate the net worth of the following companies in accordance with the operating procedures:

  • (1) JOYSTAR INTERNATIONAL CO., LTD. The net worth is USD20,781 thousand, which is converted into NT$657,719 thousand.

  • (Note 12): It had been written off in preparing the consolidated financial report.

~ ~ 96

English Translation of Financial Statements Originally Issued in Chinese

Notes to the Consolidated Financial Statements of PANJIT International Inc. and Subsidiaries (continued)

(Unit: NT$ thousands, unless otherwise indicated)

Endorsement/guarantee for others

Attachment 2

Attachment 2
No.
(Note 1)
Endorsor/Guarantor Receiving party Limit of
guarantee/endorsement
amount for receiving
party
(Note 3)
Maximum
balance for the
period
(Note 4)
Ending balance
(Note 5)
Actual amount
provided
(Note 6)
Amount of
collateral
guarantee/
endorsement
Percentage of accumulated
guarantee amount to net
assets value from the latest
financial statement
Limit of total
guarantee/
endorsement
amount
(Note 3)
Guarantee
provided by parent
company
(Note 7)
Guarantee
provided by a
subsidiary
(Note 7)
Guarantee
provided
to subsidiaries in
Mainland China
(Note 7)
Note
Company name Relationship
(Note 2)
0 PANJIT International Inc. PAN-JIT ASIA INTERNATIONAL INC. 2 $13,842,925 $2,629,600 $2,532,000 $2,532,000 - 18.29% $13,842,925 Y N N (Note 8)
0 PANJIT International Inc. PANJIT JAPAN INC. 2 13,842,925 22,820 22,230 - 18,990 0.16% $13,842,925 Y N N (Note 8)

(Note 1): The numbering rule is as follows:

1. The parent company is coded "0".

  1. The subsidiaries are coded consecutively beginning from "1" in the order presented in the table above.

  2. (Note 2): The relationship between endorsement guarantor and the subject of endorsement or guarantee is as follows: (1) A company with which the Company has business relationship.

  3. (2) A subsidiary in which the Company directly or indirectly holds more than 50% of the voting shares.

  4. (3) The investee company whose parent company and subsidiary hold more than 50% of the common stock. (4) For the parent company that directly or indirectly holds more than 90% of its common stock equity through its subsidiaries.

  5. (5) Mutually guaranteed companies among counterparts based on the need for undertaking projects.

(6) All capital contributing shareholders make endorsements/guarantees for their jointly invested Company in proportion to their shareholding percentages.

(7) Companies in the same industry provide among themselves joint and several security for a performance guarantee of a sales contract for pre-construction homes pursuant to the Consumer Protection Act for each other.

(Note 3): Information to be filled out: According to the operating procedures of endorsement and guarantee for others, the Company's limit of endorsement/guarantee for individuals and the maximum amount of endorsement/guarantee. In the remarks column, explain the calculation method of the endorsement/guarantee for individuals and the total amount.

(Note 4): Highest amount of outstanding endorsement/guarantee for others in current period. (Note 5): The amount approved by the Board of Directors should be filled. However, if according to Article 12, Paragraph 8 of the Regulations Governing Loaning of Funds and Making of Endorsements/Guarantees by Public Companies,the Board of Directors has authorized the chairman, it refers to the amount decided by the chairman.

  • (Note 6): The actual amount spent by the endorsed company within the range of the endorsed guarantee balance.

  • (Note 7): Y is required only for those who are the listed parent company to endorse the subsidiary, those who are the subsidiary to endorse the listed parent company, and those who are located in the mainland area.

  • (Note 8): According to the Company's “Procedures for Endorsement and Guarantee”, the limit of the endorsement and guarantee for a single enterprise shall not exceed 100% of the Company's net worth (ie, NT$13,842,925 thousand); The total amount of endorsement and guarantees for enterprises outside the Group shall not exceed 100% of the Company’s net worth.

~ ~ 97

English Translation of Financial Statements Originally Issued in Chinese

Notes to the Consolidated Financial Statements of PANJIT International Inc. and Subsidiaries (continued)

(Unit: NT$ thousands, unless otherwise indicated)

Securities held at the end of the period (excluding subsidiaries, associates, and joint ventures)

Attachment 3

Unit: NTD, USD, CNY, EUR thousand

Attachment 3 Unit: NTD, USD, C Unit: NTD, USD, C Unit: NTD, USD, C Unit: NTD, USD, C Unit: NTD, USD, C NY, EUR thousand
Holder Type and name of securities
(Note 1)
Relationship
(Note 2)
Financial statement account Ending Balance Note
(Note 4)
Units/Shares
(thousand shares)
Currency Book value
(Note 3)
Percentage of
ownership
Fair value
PANJIT International Inc.
CHAMPION MICROELECTRONIC CORP.
PAN-JIT ASIA INTERNATIONAL INC.
Jih Lin Technology Co., Ltd.
Advanced Microelectronic Products,Inc.
KAISON GREEN ENERGY TECHNOLOGY CO., LTD.
WELLAN SYSTEM CO., LTD.
TAIDEVELOP INFORMATION CORP.
ENERGY MOANA TECHNOLOGY CO., LTD.
Neolink Capital Corp.
Notes and bills
VTeam Supply Chain Finance Limited
Fund
Yuanta Japan Leaders Enterprise Fund
HC PHOTONICS CORP.
TAIMIDE 1st Credit-Linked Structured Products
JIYUAN PACKAGING-KY 1st Credit-Linked Structured Products
Bora Pharmaceuticals 3rd Credit-Linked Structured Products
SpeedTech 3rd Credit-Linked Structured Products
Gloria Material Technology 7th Credit-Linked Structured Products
Yeong Guan 4th-KY Credit-Linked Structured Products
YuLon 2nd Credit-Linked Structured Products
ESMT 1st Credit-Linked Structured Products
BTL 1st Credit-Linked Structured Products
Bon-Fame 3rd Credit-Linked Structured Products
UltraChip 3rd Credit-Linked Structured Products
WAITAI 6th Credit-Linked Structured Products
Anji 3rd Credit-Linked Structured Products
KENMEC 5th Credit-Linked Structured Products
HYPERION CAPITAL MANAGEMENT LTD.
Vertex Growth Fund II
Siegfried Capital Partners Fund II S.C.Sp.
Siegfried GFT Fund SP I
Yuanta Japan Leaders Enterprise Fund - JPY A TYPE
Siegfried Global Trade Finance Fund SP II (SCP6-SP II)
Siegfried Supply Chain Finance Fund S.C.A., SICAV-SIF- Series 1
VTEAM SIEGFRIED SUPPLY CHAIN FUND
SinoPac Multi-Series Fund SPC- SinoPac XinTao Taiwan Quantitative Fund
(Segregated Portfolio) Class A Shares
VTeam Supply Chain Finance Limited
Wealth management products by financial institution
ERSTE GROUP BANK AG
RAIFFEISEN BANK INTL
Convertible Bond
BORA PHARMACEUTICA 0%05/09/29
Unlisted stock
Fund
Notes
Public shares
OTC stock
Structured Products
Unlisted stock
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Financial assets measured at fair value through other comprehensive benefits and losses - non-current
Financial assets measured at fair value through other comprehensive benefits and losses - non-current
Financial assets measured at fair value through other comprehensive benefits and losses - non-current
Financial assets measured at fair value through other comprehensive benefits and losses - non-current
Financial assets measured at fair value through other comprehensive benefits and losses - non-current
Financial assets measured at fair value through other comprehensive benefits and losses - non-current
Financial assets measured at fair value through other comprehensive benefits and losses - non-current
Financial assets measured at fair value through profit or loss - current
Financial assets measured at fair value through profit or loss - current
Financial assets measured at fair value through profit or loss - non-current
Financial assets measured at fair value through profit or loss - current
Financial assets measured at fair value through profit or loss - non-current
Financial assets measured at fair value through profit or loss - non-current
Financial assets measured at fair value through profit or loss - non-current
Financial assets measured at fair value through profit or loss - non-current
Financial assets measured at fair value through profit or loss - non-current
Financial assets measured at fair value through profit or loss - non-current
Financial assets measured at fair value through profit or loss - non-current
Financial assets measured at fair value through profit or loss - non-current
Financial assets measured at fair value through profit or loss - non-current
Financial assets measured at fair value through profit or loss - non-current
Financial assets measured at fair value through profit or loss - non-current
Financial assets measured at fair value through profit or loss - non-current
Financial assets measured at fair value through profit or loss - non-current
Financial assets measured at fair value through profit or loss - non-current
Financial assets measured at fair value through profit or loss - non-current
Financial assets measured at fair value through profit or loss - current
Financial assets measured at fair value through profit or loss - current
Financial assets measured at fair value through profit or loss - current
Financial assets measured at fair value through profit or loss - current
Financial assets measured at fair value through profit or loss - current
Financial assets measured at fair value through profit or loss - current
Financial assets measured at fair value through profit or loss - current
Financial assets measured at fair value through profit or loss - current
Financial assets measured at amortized cost-Non-current
Financial assets measured at amortized cost-Non-current
Financial assets measured at fair value through profit or loss - non-current
717
2,888
236
445
334
1,200
5,000
-
1,508
109
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
NTD
NTD
NTD
NTD
NTD
NTD
NTD
NTD
NTD
NTD
NTD
NTD
NTD
NTD
NTD
NTD
NTD
NTD
NTD
NTD
NTD
NTD
NTD
NTD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
$49,107
43,177
1,423
-
-
3,045
50,000
94,950
15,965
684
20,017
1,507
93,676
30,091
80,537
58,828
10,037
20,132
25,096
20,077
10,046
20,136
20,136
10,009
-
503
2,000
8,987
1,454
1,212
8,747
22,318
1,006
24,000
451
451
1,504
0.70%
2.64%
3.34%
1.53%
3.71%
2.96%
15.00%
-
-
0.54%
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
$49,107
43,177
1,423
-
-
3,045
50,000
94,950
15,965
684
20,017
1,507
93,676
30,091
80,537
58,828
10,037
20,132
25,096
20,077
10,046
20,136
20,136
10,009
-
503
2,000
8,987
1,454
1,212
8,747
22,318
1,006
24,000
451
451
1,504
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

(continued in next page)

~ ~ 98

English Translation of Financial Statements Originally Issued in Chinese

Notes to the Consolidated Financial Statements of PANJIT International Inc. and Subsidiaries (continued)

(Unit: NT$ thousands, unless otherwise indicated)

Securities held at the end of the period (excluding subsidiaries, associates, and joint ventures)

(continued frompreviouspage) (continued frompreviouspage) (continued frompreviouspage) (continued frompreviouspage)
Holder Type and name of securities
(Note 1)
Relationship
(Note 2)
Financial statement account Ending Balance Note
(Note 4)
Units/Shares
(thousand
shares)
Currency Book value
(Note 3)
Percentage
of
ownership
Fair value
PAN JIT Electronics (Wuxi) Co., Ltd.
Pynmax Technology Co., Ltd.
CONTINENTAL LIMITED
JOYSTAR INTERNATIONAL CO., LTD.
Wisdom Mega Corp.
Wisdom Bright Inc.
AIDE ENERGY (CAYMAN) HOLDING CO., LTD.
AIDE ENERGY EUROPE B.V.
Jiangsu Aide Solar Technology Co., Ltd.
Siyang Grande Electronics Co., Ltd.(Note 5)
Wuxi Danchen Intelligent Technology Co., Ltd.(Note 5)
(Formerly Wuxi One-Light-For-All Technology Development Co., Ltd.)
Jih Lin Technology Co., LTd.
HI-VAWT TECHNOLOGY CORP.
Taishin Health Limited Partnership
Menglue Venture Capital Limited Partnership Fund
Alltop Technology Corp. 5th Domestic Unsecured Convertible Bond
TAIWAN UNION TECHNOLOGY CORPORATION 4th Domestic
Unsecured Convertible Bond
Alltop Technology Corp. 6th Domestic Unsecured Convertible Bond
VTeam Supply Chain Finance Limited
Siegfried Supply Chain Finance Fund S.C.A., SICAV-SIF- Series 1
Siegfried Capital Partners Fund II S.C.Sp.
Vteam Siegfried Supply Chain Finance Fund
Siegfried Global Trade Finance Fund SPC-SP I
SinoPac Multi-Series Fund SPC- SinoPac XinTao Taiwan Quantitative
Fund (Segregated Portfolio) Class A Shares
Siegfried Supply Chain Finance Fund S.C.A., SICAV-SIF- Series 1
BORA PHARMACEUTICA 0%05/09/29
SiFotonics Technologies Co., Ltd
Siegfried Supply Chain Finance Fund S.C.A., SICAV-SIF- Series 1
Vteam Siegfried Supply Chain Finance Fund
Siegfried Supply Chain Finance Fund S.C.A., SICAV-SIF- Series 1
SinoPac Multi-Series Fund SPC- SinoPac XinTao Taiwan Quantitative
Fund (Segregated Portfolio) Class A Shares
VTeam Supply Chain Finance Limited
BORA PHARMACEUTICA 0%05/09/29
Siegfried Capital Partners Fund II S.C.Sp.
MOTECH (Suzhou) New Energy Co., Ltd. (Note 5)
Unlisted stock
Notes
Fund
Convertible Bond
Convertible Bond
Unlisted stock
Fund
Fund
Fund
Public shares
Unlisted stock
Fund
Convertible Bond
Unlisted stock
Notes
Fund
-
-
-
-
-
-
Associates
-
Associates
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Financial assets measured at fair value through other comprehensive benefits and losses - non-current
Financial assets measured at fair value through other comprehensive benefits and losses - non-current
Financial assets measured at fair value through other comprehensive benefits and losses - non-current
Financial assets measured at fair value through other comprehensive benefits and losses - non-current
Financial assets measured at fair value through profit or loss - non-current
Financial assets measured at fair value through profit or loss - non-current
Financial assets measured at fair value through profit or loss - current
Financial assets measured at fair value through profit or loss - current
Financial assets measured at fair value through profit or loss - non-current
Financial assets measured at fair value through profit or loss - current
Financial assets measured at fair value through profit or loss - current
Financial assets measured at fair value through profit or loss - current
Financial assets measured at fair value through profit or loss - current
Financial assets measured at fair value through profit or loss - current
Financial assets measured at fair value through profit or loss - current
Financial assets measured at fair value through profit or loss - current
Financial assets measured at fair value through profit or loss - non-current
Financial assets measured at fair value through other comprehensive benefits and losses - non-current
Financial assets measured at fair value through profit or loss - current
Financial assets measured at fair value through profit or loss - current
Financial assets measured at fair value through profit or loss - current
Financial assets measured at fair value through profit or loss - current
Financial assets measured at fair value through profit or loss - current
Financial assets measured at fair value through profit or loss - non-current
Financial assets measured at fair value through profit or loss - current
Financial assets measured at fair value through other comprehensive benefits and losses - non-current
-
-
766
1,000
-
-
-
-
-
-
-
-
-
-
-
-
-
2,040
-
-
-
-
-
-
-
-
CNY
CNY
NTD
NTD
NTD
NTD
NTD
NTD
NTD
USD
USD
USD
USD
USD
USD
USD
USD
NTD
USD
USD
USD
USD
USD
USD
EUR
CNY
15,962
3
52,471
-
36,724
24,950
19,752
7,564
10,287
9,000
5,167
200
9,607
4,965
1,006
2,683
501
123,130
8,742
7,760
4,650
454
7,700
501
1,150
29,114
15.00%
10.00%
0.75%
6.67%
-
-
-
-
-
-
-
-
-
-
-
-
-
2.31%
-
-
-
-
-
-
-
4.61%
15,962
3
52,471
-
36,724
24,950
19,752
7,564
10,287
9,000
5,167
200
9,607
4,965
1,006
2,683
501
123,130
8,742
7,760
4,650
454
7,700
501
1,150
29,114
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Has been pledged to
subsidaries

(Note 1): The securities mentioned in this attachment refer to stocks, bonds, beneficiary certificates and securities derived from the above items within the scope of IFRS 9 “Financial Instruments.”

(Note 2): If the securities issuer is not a related party, this column should be left blank.

  • (Note 3): Fill in the amount after adjusted at fair value and deducted by accumulated impairment for the marketable securities measured at fair value; fill in the acquisition cost or amortized cost deducted by accumulated impairment for the marketable securities not measured at fair value. (Note 4): The number of shares of securities and their amounts pledged as security or pledged for loans and their restrictions on use under some agreements should be stated in the foot NOTE if the securities presented herein have such conditions.

(Note 5): It is a limited company, so the number of shares and net worth per share are not available.

~ ~ 99

English Translation of Financial Statements Originally Issued in Chinese

Notes to the Consolidated Financial Statements of PANJIT International Inc. and Subsidiaries (continued)

(Unit: NT$ thousands, unless otherwise indicated)

Related party transactions for purchases and sales amounts exceeding the lower of NT$100 million or 20 percent of the capital stock

Attachment 4

Attachment 4
Purchaser (seller) Counter-party Relationship Transactions Situation and reason for difference
between transaction condition and
common transaction
Notes and accounts
receivable(payable)
Note
Purchases
(Sales)
Amount
(Note 2)
Percentage
of total
purchases
(sales)
Credit Term Unit price Credit Term Balance
(Note 2)
Percentage of
total
receivables
(payable)
PANJIT International Inc.
Pynmax Technology Co., Ltd.
PAN JIT Electronics (Wuxi) Co., Ltd.
PANJIT SEMICONDUCTOR (XUZHOU) CO., LTD.
Pan Jit Electronics (Shandong) CO., LTD.
PAN JIT AMERICAS, INC.
PAN JIT Electronics (Wuxi) Co., Ltd.
PAN JIT AMERICAS, INC.
PAN JIT Electronics (Wuxi) Co., Ltd.
Pynmax Technology Co., Ltd.
PANJIT International Inc.
PAN JIT Electronics (Wuxi) Co., Ltd.
PANJIT International Inc.
PANJIT SEMICONDUCTOR (XUZHOU)
CO., LTD.
PANJIT International Inc.
Pynmax Technology Co., Ltd.
PANJIT SEMICONDUCTOR (XUZHOU)
CO., LTD.
Pan Jit Electronics (Shandong) CO., LTD.
Zibo Micro Commercial Components Corp.
PAN JIT Electronics (Wuxi) Co., Ltd.
PAN JIT Electronics (Wuxi) Co., Ltd.
PAN JIT Electronics (Wuxi) Co., Ltd.
PANJIT International Inc.
Subsidiaries
Subsidiaries
Subsidiaries
Subsidiaries
The Company
Subsidiaries
The Company
Subsidiaries
The Company
Subsidiaries
Subsidiaries
Subsidiaries
Associates
Subsidiaries
Subsidiaries
Subsidiaries
The Company
(Sales)
(Sales)
Purchase
Purchase
(Sales)
(Sales)
(Sales)
(Sales)
Purchase
Purchase
Purchase
Purchase
Purchase
(Sales)
Purchase
(Sales)
Purchase
($1,238,996)
($146,143)
1,466,820
320,894
(320,894)
(337,945)
(1,466,820)
(131,838)
1,238,996
337,945
385,592
149,776
162,952
(385,592)
131,838
(149,776)
146,143
19%
2%
43%
10%
45%
47%
30%
3%
25%
7%
8%
3%
3%
100%
61%
78%
98%
General
General
General
General
General
General
General
General
General
General
General
General
General
General
General
General
General
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
$503,813
$18,137
(535,864)
(172,173)
172,173
116,023
535,864
117,244
(503,813)
(116,023)
(69,154)
(71,143)
(37,590)
69,154
(117,244)
71,143
(18,137)
20%
1%
46%
15%
55%
37%
22%
5%
28%
6%
4%
4%
2%
100%
72%
54%
92%
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
-
(Note 2)
(Note 2)
(Note 2)
(Note 2)

(Note 1): The amount of paid-in capital refers to the amount of paid-in capital of the parent company. If the issuer’s stock has no denomination or the denomination per share is not NT$10, the transaction amount of 20% of the paid-in capital shall be calculated based on the 10% of the equity attributable to the owner of the parent company on the balance sheet.

(Note 2): It had been written off in preparing the consolidated financial report.

~ ~ 100

English Translation of Financial Statements Originally Issued in Chinese

Notes to the Consolidated Financial Statements of PANJIT International Inc. and Subsidiaries (continued)

(Unit: NT$ thousands, unless otherwise indicated)

Receivables from related parties with amounts exceeding the lower of NT$100 million or 20 percent of capital stock

Attachment 5

Attachment 5
The companies that record receivables Counter-party Relationship Ending balance Turnover
rate
Overdue receivables Amount received in
subsequent period
Note
Amount Collection status
PANJIT International Inc.
Pynmax Technology Co., Ltd.
PAN JIT Electronics (Wuxi) Co., Ltd.
PAN JIT Electronics (Wuxi) Co., Ltd.
PANJIT International Inc.
PAN JIT Electronics (Wuxi) Co., Ltd.
PANJIT International Inc.
PANJIT SEMICONDUCTOR
(XUZHOU) CO., LTD.
Subsidiaries
The Company
Subsidiaries
The Company
Subsidiaries
$503,813
172,173
116,023
535,864
117,244
3.28
2.50
3.88
3.65
1.50
$24,202
3,121
-
-
-
Urging Payment
Urging Payment
-
-
-
-
-
-
187,037
36,184
(Note 2,3)
(Note 2,3)
(Note 2,3)
(Note 2,3)
(Note 2,3)

(Note 1): The amount of paid-in capital refers to the amount of paid-in capital of the parent company. If the issuer’s stock has no denomination or the denomination per share is not NT$10, the transaction amount of 20% of the paid-in capital shall be calculated based on the 10% of the equity attributable to the owner of the parent company on the balance sheet.

(Note 2): The consolidated financial report is prepared and the percentage of ownership is 100% and no allowance for loss is required.

(Note 3): It had been written off in preparing the consolidated financial report.

~ ~ 101

English Translation of Financial Statements Originally Issued in Chinese

Notes to the Consolidated Financial Statements of PANJIT International Inc. and Subsidiaries (continued)

(Unit: NT$ thousands, unless otherwise indicated)

Name, Location, and Related Information about Investee Companies (Not Including Investee Companies in Mainland China)

Attachment 6 Attachment 6 Attachment 6 Attachment 6 Attachment 6
Investor company Investee Companies
(Note 1, 2)
Location Main business items Currency Initial investment Investment as of Sept. 30, 2024 Net income (loss) of
investee company
(Note 2(2))
Investment income (loss)
recognized
(Note 2(3))
Dividend distribution of invested companies in thisperiod Note
Ending
balance
Beginning
balance
Number of
shares
(thousand)
Percentage of
ownership
(%)
Book value Stock Dividends Cash dividends
PANJIT International Inc.
PANJIT Investment Co., Ltd.
PAN-JIT ASIA INTERNATIONAL INC.
PAN-JIT ASIA INTERNATIONAL INC.
Pynmax Technology Co., Ltd.
MILDEX OPTICAL INC.
Alltop Technology Co., Ltd.
CHAMPION MICROELECTRONIC CORP.
AIDE ENERGY EUROPE COÖ PERATIE U.A.
PANJIT JAPAN INC.
PAN-JIT INTERNATIONAL (H.K.) LTD.
PANSTAR SEMICONDUCTOR CO., LTD.
PAN JIT KOREA CO.,LTD.
MetaWeIIs Co., Ltd
(Formerly PANTOP Technology Co.,Ltd.)
PANJIT Investment Co., Ltd.
PANSTAR SEMICONDUCTOR CO., LTD.
MetaWeIIs Co., Ltd
(Formerly PANTOP Technology Co.,Ltd.)
PAN JIT AMERICAS, INC.
PAN JIT EUROPE GMBH
CONTINENTAL LIMITED
DYNAMIC TECH GROUP LIMITED
PAN JIT KOREA CO.,LTD.
AIDE ENERGY (CAYMAN) HOLDING
CO., LTD.
Vistra Corporate Services Centre Wickhams Cay II
Road Town,Tortola,Vg1110 Virgin Islands,British
No. 17, Yonggong 1st Rd., Yong’an Dist., Kaohsiung City
No. 7, Luke 3rd Rd., Luzhu Dist., Kaohsiung City,
Southern Science Industrial Park
3F., No. 102, Sec. 3, Zhongshan Rd., Zhonghe Dist., New
Taipei City
5 F., No. 11, Yuanqu 2nd Rd., East Dist., Hsinchu City
Strevelsweg 700 - Unit 312, 3083 AS Rotterdam
No. 1-31-11, Kichijoji Honmachi, Musashino City, Tokyo
KSビル6F606
Unit 1-5 ,18/F., Wah Wai Centre, No.38-40 Au Pui Wan Street,
Fotan,Shatin,New Territories
No. 17-1, Yonggong 1st Rd., Yong’an Dist., Kaohsiung City
Tower A dong 3601 Ho, Heung Deuk IT Valey,
Heung Deuk 1ro 13 Gi Heung-Gu, Yong In City GyungGi-Do, Korea
No. 17, Yonggong 1st Rd., Yong’an Dist., Kaohsiung City
No. 17, Yonggong 1st Rd., Yong’an Dist., Kaohsiung City
No. 17-1, Yonggong 1st Rd., Yong’an Dist., Kaohsiung City
No. 17, Yonggong 1st Rd., Yong’an Dist., Kaohsiung City
2502 W. Huntington Drive Tempe, AZ 85282
Otto-Hahn-Str. 285609
Aschheim Germany
Vistra Corporate Services Centre, Ground Floor
NPF Buliding, BeachRoad, Apia ,Samoa
Vistra Corporate Services Centre, Ground Floor
NPF Building, Beach Road, Apia ,Samoa
Tower A dong 3601 Ho, Heung Deuk IT Valey,
Heung Deuk 1ro 13 Gi Heung-Gu, Yong In City GyungGi-Do, Korea
The Grand Pavilion Commercial Centre, Oleander Way,
802 West Bay Road, P.O. Box 32052,
Grand Cayman KY1-1208, Cayman Islands
Investment holding
Electronic parts and components
manufacturing and international trade
Optical lens, instrument, and touch panel
Display panel manufacturing
Electronic parts and components
manufacturing and international trade
Research and development, design and manufacture and technology
consultation of power IC, field effect transistors and fast recovery diodes,
international trade
Investment holding
Electronics trade
Electronics trade
Electronic parts and components
manufacturing and international trade
Electronics trade
Electronic parts and components
manufacturing and international trade
Investment holding
Electronic parts and components
manufacturing and international trade
Electronic parts and components
manufacturing and international trade
Sale of electronic
Sale of electronic
Investment holding
Investment holding
Sale of electronic
Investment holding and sale of
Photoelectric products
NTD
NTD
NTD
NTD
NTD
NTD
NTD
NTD
NTD
NTD
NTD
NTD
NTD
NTD
USD
USD
USD
USD
USD
USD
$7,286,295
1,069,816
259,523
1,501,814
1,979,953
732,259
12,320
108,991
-
23,097
-
30,000
10,372
15,461
16,626
770
24,726
-
-
145,868
$7,286,295
1,069,816
259,523
1,482,721
1,947,704
732,259
11,286
108,991
10,000
-
-
-
-
-
16,626
770
19,726
914
288
145,868
224,724
84,493
16,328
11,393
24,536
-
(Note 3)
5
9,711
-
54
-
3,000
1,000
2,000
2,431
-
(Note 3)
22,360
-
-
246,249
100.00%
94.64%
21.01%
18.12%
30.68%
100.00%
55.00%
100.00%
0.00%
60.00%
0.00%
100.00%
33.33%
100.00%
95.86%
100.00%
100.00%
0.00%
0.00%
94.43%
$7,805,682
1,384,643
233,735
1,639,389
1,886,495
885,346
3,932
121,596
-
32,215
-
23,486
10,123
9,687
8,888
2,692
64,497
-
-
(20,928)
$292,868
90,894
16,364
705,178
167,905
42,008
(11,263)
9,826
(4,259)
16,432
(5,813)
(6,204)
(4,259)
(5,813)
540
H380
140
H420
1,040
(4)
511
H450
822
$302,463
100,092
3,438
114,602
50,748
42,008
(5,869)
9,866
(1,248)
7,366
(39)
(6,204)
(248)
(5,774)
575
H380
140
1,040
(2)
79
776
-

-

-

-

-
-
-
-
-
-
-
-
-
-
-

-

-

-

-

-
$ -
(42,246)
(8,164)
(129,798)
(71,988)
-
-
-
-
-
-
-
-
-
-
-
(2,718)
-
(723)
-
(Note 4)
Subsidiaries(Note 5)
Subsidiaries(Note 5)
Subsidiaries(Note 5)
Subsidiaries(Note 5)
Subsidiaries(Note 5)
Subsidiaries(Note 5)
Subsidiaries(Note 5)
Subsidiaries(Note 5)
Sub-subsidiary (Note 5)
Subsidiaries (Note 4, 5)
Subsidiaries (Note 4, 5)
Subsidiaries (Note 4, 5)
Sub-subsidiary (Note 4, 5)
Sub-subsidiary (Note 5)
Sub-subsidiary (Note 5)
Sub-subsidiary (Note 5)
Sub-subsidiary (Note 5)
Subsidiaries(Note 5)

(continued in next page)

~ ~ 102

English Translation of Financial Statements Originally Issued in Chinese

Notes to the Consolidated Financial Statements of PANJIT International Inc. and Subsidiaries (continued)

(Unit: NT$ thousands, unless otherwise indicated)

Name, Location, and Related Information about Investee Companies (Not Including Investee Companies in Mainland China)

(continued frompreviouspage) (continued frompreviouspage) (continued frompreviouspage) (continued frompreviouspage) (continued frompreviouspage)
Investor company Investee Companies
(Note 1, 2)
Location Main business items Currency Initial investment Investment as of Sept. 30, 2024 Net income (loss)
of investee
company
(Note 2(2))
Investment
income (loss)
recognized
(Note 2(3))
Dividend distribution of invested
companies in thisperiod
Note
Ending
balance
Beginning
balance
Number of
shares
(thousand)
Percentage
of
ownership
(%)
Book value Stock Dividends Cash dividends
Pynmax Technology Co., Ltd.
H062/H065
H062/H065
CHAMPION MICROELECTRONIC CORP.
JOYSTAR INTERNATIONAL CO., LTD.
AIDE ENERGY EUROPE
COÖ PERATIE U.A.
AIDE ENERGY EUROPE B.V.
Wisdom Bright Inc.
JOYSTAR INTERNATIONAL CO., LTD.
MILDEX OPTICAL INC.
Wisdom Bright Inc.(Wisdom bright)
Wisdom Mega Corp.(Wisdom Mega)
PANJIT JAPAN INC.
Golden Champion Digital Power Corporation
DYNAMIC TECH GROUP LIMITED
AIDE ENERGY EUROPE B.V.
EC SOLAR C1 SRL
Wisdom Toprich Technology Limited
(Wisdom Toprich)
4th Floor,Ellen Skelton Building,
3076 Sir Francis Drake Highway, Road Town,
Tortola, British Virgin Islands VG1110
No. 7, Luke 3rd Rd., Luzhu Dist., Kaohsiung City,
Southern Science Industrial Park
Republic of Seychelles
Republic of Seychelles
No. 1-31-11, Kichijoji Honmachi, Musashino
City, Tokyo KSビル6F606
21st Floor, No. 96, Section 1, Xintai 5th Road,
Xizhi District, New Taipei City
Vistra Corporate Services Centre, Ground Floor
NPF Buliding, Beach Road, Apia ,Samoa
Strevelsweg 700 - Unit 312, 3083 AS Rotterdam
Viale Andrea Doria 7 Cap 20124
MILANO (MI), Italy.
Republic of Seychelles
Investment holding
Optical lens, instrument, and touch panel
Display panel manufacturing
Investment holding
Investment holding
Electronics trade
Electronic component manufacturing and
Product design industry
Investment holding
Investment holding and sales
Sales of solar power plants
Electricity produced
Investment holding
NTD
NTD
NTD
NTD
NTD
NTD
USD
EUR
EUR
NTD
$665,266
288,852
351,949
125,250
2,172
1,000
-
18,620
17,000
79,505
$665,266
288,852
79,505
125,250
2,172
1,000
1,029
18,620
17,000
79,505
21,522
6,429
11,024
4,000
1
1,000
-
2
-
(Note 3)
2,504
100.00%
8.27%
100.00%
100.00%
10.00%
100.00%
0.00%
100.00%
100.00%
100.00%
$696,245
92,004
357,781
123,130
715
962
-
25,024
23,573
80,053
$37,375
16,364
7,377
-
(11,263)
(38)
(4)
1,189
1,293
(883)
$37,375
H065
1,353
7,377
-
(1,126)
(38)
(2)
1,189
1,158
(883)
-

-

-

-

-

-

-

-

-

-
-
(3,215)
-
-
-
-
-
-
-
-
Sub-subsidiary (Note 5)
Sub-subsidiary (Note 5)
Sub-subsidiary (Note 5)
Subsidiary
(Note 5)
Sub-subsidiary (Note 5)
Sub-subsidiary (Note 5)
Sub-subsidiary (Note 5)
Sub-subsidiary (Note 4,5)
Sub-subsidiary (Note 5)
  • (Note 1): If a public company is equipped with an overseas holding company and takes consolidated financial report as the main financial report according to the local law rules, it can only disclose the information of the overseas holding company about the disclosure of related overseas investee information.

  • (Note 2): If situation does not belong to Note 1, fill in the columns according to the following regulations:

  • (1) The columns of "Investee", "Location", "Main business activities", "Initial investment amount" and "Shares held as at March 31, 2024" should fill orderly in the Company's (public company's) information on investees and every

  • directly or indirectly controlled investee's investment information, and note the relationship between the Company (public company) and its investee each (ex. direct subsidiary or indirect subsidiary) in the "Note" column.

  • (2) The "Net income (loss) of investee company" column should fill in amount of net profit (loss) of the investee for this period.

  • (3) The "Investment income (loss) recognized" column should fill in the Company (public company) recognized investment income (loss) of its direct subsidiary and recognized investment income (loss) of its investee accounted for under the equity method for this period.

  • When filling in recognized investment income (loss) of its direct subsidiary, the Company (public company) should confirm that direct subsidiary’s net profit (loss) for this period has included its investment income (loss) which shall be recognized by regulations.

  • (Note 3): It is a limited company or a merged company, so there is no number of shares.

  • (Note 4): The investment gain or loss recognized by the Company include the offset of unrealized gain or loss between associates and the amortization of net equity differences.

  • (Note 5): It had been written off in preparing the consolidated financial report.

~ ~ 103

English Translation of Financial Statements Originally Issued in Chinese

Notes to the Consolidated Financial Statements of PANJIT International Inc. and Subsidiaries (continued)

(Unit: NT$ thousands, unless otherwise indicated)

Information on investment in mainland China

Attachment 7 Attachment 7 Attachment 7 Attachment 7 Attachment 7 Attachment 7
Investor company Investee Companies in Mainland China Main business items Total Amount
of
Paid-in Capital
Method of Investment
(Note 1)
Accumulated
Outflow of
Investment from
Taiwan as of
January 1, 2024
Investment Flows Accumulated
Outflow of
Investment from
Taiwan as of
30 September,
2024
Net income
(loss) of
investee
company
Percentage of
Ownership
Investment
income
(loss)
recognized
(Note 2)
Carrying Value
as of 30
September,
2024
Accumulated
Inward
Remittance of
Earnings
as of Outflow
30 September,
2024
Outflow Inflow
PANJIT International Inc. Pan Jit Electronics (Wuxi) Co., Ltd.
Suzhou Grande Electronics CO., LTD.
Wuxi ENR Semiconductor
Material Technology Co. Ltd.
(Formerly Wuxi ENR Semiconductor
Materials Technology Co. Ltd.)
Max-Diode Electronic., LTD. (Shenzhen)
Pan Jit Electronics (Beijing) CO., LTD.
Pan Jit Electronics (Shandong) CO., LTD.
Pan Jit Electronics (Qufu) CO., LTD.
PAN JIT SEMICONDUCTOR(XUZHOU) CO., LTD.
Rectifier processing and manufacutring
Chip diodes, triodes and other new types of electronics
Sales of semiconductor components and related products,
as well as technology and after service
Semiconductor pcaking materials
Manufacturing and sales
New types of electronic components,
Semiconductor controlled rectifirer sales
New types of electronic components,
Semiconductor controlled rectifirer sales
Semiconductor wafer manufacturing for automobile
And protection of discrete devices, integrated circuit chips
And production of packaging products
New types of electronic components,
Semiconductor controlled rectifier sales
New types of electronic components,
Semiconductor controlled rectifier sales
$860,880
$371,554
$87,300
$52,667
$4,523
$347,005
$2,262
$1,142,692
2
PAN-JIT ASIA INTERNATIONAL INC.
2
CONTINENTAL LIMITED
2
ENR APPLIED PACKING
MATERIAL CORPORATION
2
PAN-JIT ASIA INTERNATIONAL INC.
DYNAMIC TECH GROUP LIMITED(Note 6)
3
PAN JIT Electronics (Wuxi) Co., Ltd.
3
PAN JIT Electronics (Wuxi) Co., Ltd.
3
PAN JIT Electronics (Wuxi) Co., Ltd.
3
PAN JIT Electronics (Wuxi) Co., Ltd.
$502,145
344,900
9,037
47,151
-
-
-
-
$-
-
-
-
-
-
-
-
$-
-
-
-
-
-
-
-
$502,145
344,900
9,037
47,151
-
-
-
-
$152,665
1,120
-
258
(1,372)
52,760
(267)
(70,497)
100.00%
100.00%
-
100.00%
100.00%
70.28%
100.00%
100.00%
$152,665
(Note 5)
1,120
(Note 5)
-
260
(Note 5)
(1,372)
(Note 5)
37,080
(Note 5)
(267)
(Note 5)
(70,497)
(Note 5)
$3,324,556
(Note 5)
870,543
(Note 5)
-
15,016
(Note 5)
3,912
(Note 5)
334,773
(Note 5)
1,321
(Note 5)
751,630
(Note 5)
$56,439
-
-
-
-
-
-
-

(continued in next page)

~ ~ 104

English Translation of Financial Statements Originally Issued in Chinese Notes to the Consolidated Financial Statements of PANJIT International Inc. and Subsidiaries (continued)

(Unit: NT$ thousands, unless otherwise indicated)

Information on investment in mainland China

(continued frompreviouspage) (continued frompreviouspage) (continued frompreviouspage) (continued frompreviouspage) (continued frompreviouspage) (continued frompreviouspage)
Investor company Investee Companies in Mainland China Main business items Total Amount
of
Paid-in
Capital
Method of Investment
(Note 1)
Accumulated
Outflow of
Investment from
Taiwan as of
January 1, 2024
Investment Flows Accumulated
Outflow of
Investment
from
Taiwan as of
30 September,
2024
Net income
(loss) of
investee
company
Percentage of
Ownership
Investment
income
(loss)
recognized
(Note 2)
Carrying
Value
as of 30
September,
2024
Accumulated
Inward
Remittance of
Earnings
as of Outflow
30 September,
2024
Outflow Inflow
PANJIT International Inc.
Pynmax Technology Co., Ltd.
CHAMPION MICROELECTRONIC CORP.
Zibo Micro Commercial
Components Corp.
Jiangsu Aide Solar Energy
Technology CO., LTD.
Max-Diode Electronic,.
LTD. (Shenzhen)
Great Power Microelectronics Corp.
Rectifier diode, rectifier bridge,
Electronic devices
Solar engery product development
manufacturing, sales,
Self-acting agents of various commodities
and technology import and export
New types of electronic components,
Semiconductor controlled rectifirer
Electronic products development,
product import, export, and wholesale
business
$884,194
$253,606
$52,667
$87,038
3
Suzhou Grande Electronics Co. Ltd.
2
AIDE ENERGY (CAYMAN) HOLDING CO., LTD.
2
DYNAMIC TECH GROUP LIMITED
2
Wisdom Toprich Technology Limited
$-
1,573,193
34,806
76,885
$-
-
-
-
$-
-
-
-
$-
1,573,193
34,806
76,885
$10,429
(8,487)
258
(883)
18.86%
94.43%
-
(Note 6)
100.00%
$1,967
(8,014)
(Note 5)
(47)
(Note 5)
(883)
(Note 5)
$141,016
(1,786,154)
(Note 5)
-
(Note 6)
80,053
(Note 5)
$-
-
-
-
Cumulative investment amount remitted from Taiwan to Mainland China at the end of the period Investment am ount approved by Investment Review Committee of
Ministry of Economy
Investment ceiling in Mainland China according to provisions
of Investment Review Committee of Ministry of Economy
PANJIT International Inc. $2,476,426 $3,803,405 (Note 3)
Pynmax Technology Co., Ltd. $34,806 $34,806 (Note 4) $907,814
CHAMPION MICROELECTRONIC CORP. $76,885 $76,885 (Note 4) $951,694

(Note 1): The methods for engaging in investment in Mainland China include the following: (1) Direct investment in Mainland China. (2) Indirectly investment in Mainland China through companies registered in a third region (Please specify the name of the company in third region). (3) Other methods. (Note 2): The investment income (loss) recognized in current period: (1) It should be indicated if the investee was still in the incorporation arrangement and had not yet any profit during this period. (2) The investment income (loss) were determined based on the following basis, A. The financial report was audited by an international certified public accounting firm in cooperation with an R.O.C. accounting firm. B. The financial statements were audited by the auditors of the parent company. C. Others. (Note 3): Due to the Company’s establishment of the operating headquarters, in accordance with the provisions of the law, the amount of investment in mainland China is not limited. (Note 4): Calculations of investment ceiling in Mainland China are as follows: Pynmax Technology Co., Ltd.: NT$1,513,024 thousand × 60% = NT$907,814 thousand. CHAMPION MICROELECTRONIC CORP.: NT$1,586,157 thousand × 60% = NT$951,694 thousand. (Note 5): It had been written off in preparing the consolidated financial report.

(Note 6): PAN-JIT ASIA INTERNATIONAL INC. acquired 100% equity of Max-Diode Electronic,.LTD. (Shenzhen) from DYNAMIC TECH GROUP LIMITED in May 2024, which was approved by the Investment Review Committee.

~ ~ 105

English Translation of Financial Statements Originally Issued in Chinese

Notes to the Consolidated Financial Statements of PANJIT International Inc. and Subsidiaries (continued)

(Unit: NT$ thousands, unless otherwise indicated)

Business relationships and significant transactions and amount between parent company and subsidiaries and among subsidiaries

Attachment 8

Attachment 8
No.
(Note 1)
Name of transaction party Counter-party Relationship
(Note 2)
Transaction Status(Note 4)
Subject Amount
(Notes 5)
Transaction condition Percentage of total revenue
or assets(Note 3)
0 PANJIT International Inc. Pan Jit Electronics (Wuxi) Co., Ltd. 1 Purchase
Trade payable
Sales
Trade receivable
$1,466,820
535,864
1,238,996
503,813
The transaction price is based on the average cost and
marked on a certain ratio.
-
-
-
15%
2%
13%
2%
0 PANJIT International Inc. Pynmax Technology Co., Ltd. 1 Purchase
Trade payable
320,894
172,173
The transaction price is based on the average cost and
marked on a certain ratio.
-
3%
1%
0 PANJIT International Inc. PAN JIT AMERICAS, INC. 1 Sales 146,143 The transaction price is based on the average cost and
marked on a certain ratio.
2%
1 Pynmax Technology Co., Ltd. Pan Jit Electronics (Wuxi) Co., Ltd. 3 Sales
Trade receivable
337,945
116,023
The transaction price is based on the average cost and
marked on a certain ratio.
-
4%
0%
2 Pan Jit Electronics (Wuxi) Co., Ltd. PANJIT Semiconductor (Xuzhou) Co., Ltd. 3 Purchase
Sales
Trade receivable
385,592
131,838
117,244
The transaction price is based on the average cost and
marked on a certain ratio.
4%
1%
0%
-
-
2 Pan Jit Electronics (Wuxi) Co., Ltd. Pan Jit Electronics (Shandong) CO., LTD. 3 Purchase 149,776 The transaction price is based on the average cost and
marked on a certain ratio.
2%
3 Suzhou Grande Electronics Co. Ltd. Jiangsu Aide Solar Energy Technology Co., Ltd. 3 Other receivables 422,381 Based on contract of loans. 1%
4 PAN-JIT ASIA INTERNATIONAL INC. Jiangsu Aide Solar Energy Technology Co., Ltd. 3 Other receivables 934,649 Based on contract of loans. 3%
4 PAN-JIT ASIA INTERNATIONAL INC. PANJIT International Inc. 2 Other receivables 443,100 Based on contract of loans. 2%
5 AIDE ENERGY (CAYMAN) HOLDING CO., LTD. Jiangsu Aide Solar Energy Technology Co., Ltd. 3 Prepay for goods 492,582 - 2%

(Note 1): The numbers filled in for the transaction company in respect of inter-company transactions are as follows:

  • (1) Parent company is "0."

  • (2) The subsidiaries are numbered in order starting from "1."

(Note 2): Relationship between transaction company and counterparty is classified into the following three categories; fill in the number of category each case belongs to (If transactions between parent company and subsidiaries or between between

subsidiaries refer to the same transaction, it is not required to disclose twice. For example, if the parent company has already disclosed its transaction with a subsidiary, then the subsidiary is not required to disclose the transaction; for transactions two subsidiaries, if one of the subsidiaries has disclosed the transaction, then the other is not required to disclose the transaction.):

  • (1) Parent company to subsidiary.

  • (2) Subsidiary to parent company.

  • (3) Subsidiary to subsidiary.

(Note 3): Regarding percentage of transaction amount to consolidated total operating revenues or total assets, it is computed based on period-end balance of transaction to consolidated total assets for balance sheet accounts and based on accumulated transaction amount for the period to consolidated total operating revenues for income statement accounts.

(Note 4): If the transaction amount between parent and subsidiary reaches NT$100 million or more, it shall be disclosed.

(Note 5): It had been written off in preparing the consolidated financial report.

~ ~ 106

English Translation of Financial Statements Originally Issued in Chinese

Notes to the Consolidated Financial Statements of PANJIT International Inc. and Subsidiaries (continued)

(Unit: NT$ thousands, unless otherwise indicated)

Information on Major Shareholders

Attachment 9
Unit: shares
Attachment 9
Unit: shares
Attachment 9
Unit: shares
Shares
Name of Major Shareholders
Number of shares Percentage of ownership (%)
Jinmao Investment Co., Ltd 53,771,710 14.07%
  • (Note 1): The major shareholders in this attachment are shareholders holding more than 5% of the common and preference stocks that have completed delivery of non-physical registration (including treasury stocks) on the last business day of each quarter calculated by the Taiwan Depository & Clearing Corporation However, the Capital stock recorded in the Company’s financial statements and the number of shares actually delivered by the Company without physical registration may differ due to calculation bases

  • (Note 2): If a shareholder delivers its shareholding information to the trust, the aforesaid information shall be disclosed by the individual trustee who opened the trust account. For information on shareholders, who declare to be insiders holding more than 10% of shares in accordance with the Securities and Exchange Act, and their shareholdings include their shareholdings plus their delivery of trust and shares with the right to make decisions on trust property, please refer to MOPS.

~ ~ 107