AI assistant
Panacea Biotec Ltd. — Regulatory Filings 2021
Nov 12, 2021
62573_rns_2021-11-12_6cd28470-cc78-4493-9de5-e9e8dc81659c.pdf
Regulatory Filings
Open in viewerOpens in your device viewer

The Manager, Listing Department The National Stock Exchange ofIndia Ltd. Exchange Plaza, Bandra Kurla Complex, Bandra (E), Mumbai - 400051
BSE Limited Corporate Relationship Department, Phiroze Jeejeebhoy Towers, Dalal Street, Mumbai - 400 001
NSE Symbol: PANACEABIO BSE Scrip Code: 531349
Reg.: Standalone and Consolidated Unaudited Financial Results (Provisional) along with Limited Review Report for the quarter and half year ended September 30, 2021
Dear Sir/Madam,
In continuation to our letter dated November 02,2021 and pursuant to Regulations 30 and 33 ofSEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 ("SEBI LODR Regulations"), we would like to inform you that the Board of Directors of the Company has, at its meeting held today, i.e. November 12, 2021, inter-alia, considered and approved the Unaudited Standalone and Consolidated Financial Results (Provisional) of the Company (which have been subjected to Limited Review by the Statutory Auditors) for the quarter and half year ended September 30, 2021. The same were also reviewed by the Audit Committee in its meeting held earlier on November 12, 2021. A copy of the same along with the Limited Review Report is enclosed herewith as Annexure - A.
Further, pursuant to Regulation 46(2)(1) ofSEBI LODR Regulations, the above said financial results are being uploaded on the website of the Company i.e. www.panaceabiotec.com.
Further, pursuant to Regulation 47(1)(b) of SEBI LODR Regulations, the Extract of Statement of above said financial results for the quarter and half year ended September 30, 2021 in the Format as prescribed in Annexure I ofSEBI Circular No. CIRlCFD/FAC/62/2016 dated 05.07.2016 is being sent for publication in newspapers.
The meeting of the Board of Directors commenced at 02:30 P.M. and concluded at 05: 15 P.M.
We request you to kindly bring the above information to the notice of your members.
Thanking you
Sincerely yours,
for Panacea Biotec Limited
v~ ~ ~inod G~~ ~oup CFO and Head Legal &: Company Secretary Encls: As above

81 Extn./G3, Mohan Co-op Indl. Estate, Mathura Road, New Delhi -110044 Email: [email protected] Phone: 0.1.0. +91-11-41679015 Fax: +91-11-41679070
Panacea Biotec Ltd.
CIN:L33117PB1984PLC022350 Registered Office: Ambala-Chandigarh Highway, Lalru - 140501, Punjab, India. Ph.: +91-1762-505900, Fax: +91-1762-505906. e-mail: [email protected] website: www.panaceabiotec.com
| (Rs. in Lakh except per share) | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| I Panacea 8/01ec | Extract of Standalone and Consolidated Financial Results (Unaudited) for the Quarter and Half year ended September 30, 2021 |
|||||||||||
| Standalone Consolidated |
||||||||||||
| Quarter ended | Half year ended | Year ended | Quarter ended | Half year ended | Year ended | |||||||
| Particulars | September June 30, | September September September March 31, September June 30, | September September September March 31, | |||||||||
| 30 2021 | 2021 | 30 2020 | 30 2021 | 30 2020 | 2021 | 30 2021 | 2021 | 30 2020 | 30 2021 | 30 2020 | 2021 | |
| Unaudited Unaudited Unaudited Unaudited Unaudited | Audited | Unaudited Unaudited Unaudited Unaudited Unaudited | Audited | |||||||||
| Total income from operations | 11,926 | 3,626 | 11,820 | 15,552 | 19,468 | 34,356 | 23,217 | 13,245 | 18,202 | 36,462 | 31,478 | 62,481 |
| Net Profit I (Loss) for the period before tax | (2,237) | (2,347 | 1,013 | (4,584) | 203 | (1,285 | (5,301) | (5,727) | (1,881 | (11,028) | (5,158) | (14,424) |
| Net Profit I (Loss) for the period after tax of continuing operations | (2.237 | (2347 | 1012 | (4.584 | 200 | (I 441 | (5301 | (5735 | (1890 | (11036 | (5201 | (14620 |
| Net Profit I (Loss) for the period after tax of discontinued operations | 69 | (3) | (3) | (43) | (145) | (145 | ||||||
| Total comprehensive income for the period (comprising ofprofitl(loss) for the period | ||||||||||||
| (after tax) and other comprehensive income (after tax» | (2,251) | (2,345 | 1,078 | (4,596) | 191 | (1,306 | (5,315) | (5,733) | (1,925) | (11,048) | (5,345) | (14,683 |
| Equity Share Capital (face value ofRe.1 per share) | 613 | 613 | 613 | 613 | 613 | 613 | 613 | 613 | 613 | 613 | 613 | 613 |
| Earning per Share (ofRe.1 each (annualised, other than quarter) | ||||||||||||
| Basic and Diluted - continuing operations | (3.65) | (3.83 | 1.65 | (7.48) | 0.33 | (2.35 | (8.65) | (9.36) | (3.09 | (18.02) | (8.49) | (23.87 |
| Basic and Diluted - discontinued operations | 0.11 | (0.00) | (0.00) | (0.07) | (0.24) | (0.24) |
Notes:
The above is an extract of the detailed format of Quarterly and Half yearly Financial Results filed with the Stock Exchanges under Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015. The full format of the Quarterly and Half yearly Financial Results is available on the Stock Exchanges websites, NSE- http://www.nseindia.com, BSE- http://www.bseindia.comand is also available on the Company's website, http://www.panaceabiotec.com
2 The above financial results were reviewed by the Audit Committee of the Board and approved by the Board of Directors at their respective meetings held on November 12, 2021.
3 The financial results have been prepared in accordance with the recognition and measurement principles of applicable Indian Accounting Standard ("!ND-AS") notified under the Companies (Indian Accounting Standards) Rules, 2015 as specified in section 133 of the Companies Act, 2013.
4 Previous period I year amounts have been regrouped! reclassified to make them comparable with those of current period/year.
Place: New Delhi Date: November 12,2021

For and on behalf of the Board of Directors of P''PiUri:~
Dr. Ra Jain ~anaging Director
Regd. Office: Ambala-Chandigarh Highway, Lalru- 140501, Punjab
CIN: L33117PB1984PLC022350 - Ph. No. 91-11-41679000. Fax: 91-11-41679070,Website: http://www.panacea-biotec.com. E-mail: Corporate(tilpanaceabiotec.com
| .c{:\ | Statement of Standalone and Consolidated Financial Results (Unaudited) for the Quarter and Half year ended September 30. 2021 |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| '{ r,iH <xre 81<}t<!(~ "" •• '_ ¥ '<'r"" •. ,. | |||||||||||||
| Particulars | Standalone | Rs. in Lakh except per share | |||||||||||
| S.No | Quarter ended | Consolidated | |||||||||||
| Quarter ended | Half year ended | Year ended | Half year ended | Year ended | |||||||||
| 30,2021 | 2021 | 30,2020 | 30,2021 | 30;2020 | September June JO, September September September March 31, September 2021 |
30,2021 | June 30, 2021 |
30,2020 | September September 30,2021 |
30,2020 | September March 31, 2021 |
||
| Unaudited | Unaudited Unaudited Unaudited Unaudited | Audited | Unaudited Unaudited Unaudited | Unaudited | Unaudited | Audited | |||||||
| I | Income: a) Revenue from operations |
11,926 | 3,626 | 11,820 | 15,552 | 19,468 | 34,356 | 23,217 | 13,245 | 18,202 | 36,462 | 31,478 | 62,481 |
| b) Other income | 347 | 415 | 295 | 762 | 582 | 2,074 | 203 | 323 | 200 | 526 | 319 | 998 | |
| Total Income | 12,273 | 4,041 | 12,115 | 16,314 | 20,050 | 36,430 | 23,420 | 13,568 | 18,402 | 36,988 | 31,797 | 63,479 | |
| " Expenditure: a) Cost of raw and packing materials consumed |
11,263 | 2,135 | 1,883 | 13,398 | 3,676 | 6,870 | 14,132 | 4,455 | 4,910 | 18,587 | 8,686 | 16,776 | |
| b) Purchase of traded goods | 4 | 53 | 3,476 | 57 | 6,622 | 9,332 | 592 | 1,136 | 367 | 1,728 | 549 | 3,126 | |
| c) Changes in inventories of finished goods. work-in-progress and stock-in-trade | (4,252) | (602) | 986 | (4,854) | 682 | 1,424 | (4,336) | (1,328) | 1,103 | (5,664) | 1,089 | 561 | |
| d) Employee benefits expense | 1,831 | 1,687 | 1,433 | 3,518 | 2,707 | 5,947 | 4,573 | 4,441 | 3,752 | 9,014 | 7,262 | 15,617 | |
| e) Depreciation and amortisation expense | 648 | 643 | 669 | 1,291 | 1,336 | 2,657 | 1,090 | 1,106 | 1,138 | 2,196 | 2,271 | 4,560 | |
| f) Finance cost | 191 | 178 | 199 | 369 | 377 | 752 | 5,016 | 4,789 | 4,751 | 9,805 | 9,274 | 18,534 | |
| g) Other expenses | 4,825 | 2,294 | 2,456 | 7,119 | 4,447 | 10,733 | 7,654 | 4,696 | 4,269 | 12,350 | 7,837 | 18,737 | |
| Total expenses | 14,510 | 6,388 | 11,102 | 20,898 | 19,847 | 37,715 | 28,721 | 19,295 | 20,290 | 48,016 | 36,968 | 77,911 | |
| III Profitl(Loss) before share of joint venture and tax (I-H) | (2,237) | (2,347) | 1,013 | (4,584) | 203 | (1,285) | (5,301) | (5,727) | (1,888) | (11,028) | (5,171) | (14,432) | |
| IV Share of profit/(Ioss) of a joint venture accounted for using equity method | - | - | - | 7 | 13 | 8 | |||||||
| V | Profit/(Loss) before tax (III+1V) | (2,237) | (2,347) | 1,013 | (4,584) | 203 | (1,285) | (5,301) | (5,727) | (1,881) | (11,028) | (5,158) | (14,424) |
| VI Tax expense: a) Current tax (net) |
227 | (0) | 0 | 0 | |||||||||
| b) Deferred tax | I | - | - 3 |
(71) | 8 | 3 6 |
8 | 3 40 |
232 (36) |
||||
| Total tax expenses | - | - | 1 | - | 3 | 156 | (0) | 8 | 9 | 8 | 43 | 196 | |
| VII Net Profitl(Loss) after tax for the period (for continuing operations) (V-VI) | (2,237) | (2,347) | 1,012 | (4,584) | 200 | (1,441) | (5,301) | (5,735) | (1,890) | (11,036) | (5,201) | (14,620) | |
| VIII Net Profitl(Loss) before tax from discontinued operations | - | 69 | - | (3) | (3) | 12 | (78) | (78) | |||||
| IX Tax expense of discontinued operations | - | - | - | - | - | 55 | 67 | 67 | |||||
| X Net Profitl(Loss) after tax for the period from discontinued operations (VIII-IX) |
- | - | 69 | - | (3) | (3) | (43) | (145) | (145) | ||||
| XI Net Profitl(Loss) after tax for the period from continuing and discontinued operations (VII+X) |
(2,237) | (2,347) | 1,081 | (4,584) | 197 | (1,444) | (5,301) | (5,735) | (1,933) | (11,036) | (5,346) | (14,765) | |
| XII Other comprehensive income: | |||||||||||||
| a) | i) Items that will not be reclassified to profit or toss | (14) | 2 | (4) | (12) | (9) | 209 | (14) | 2 | (4) | (12) | (9) | 212 |
| ii) Income tax related to above | I | - | 3 | (71) | I | 3 | (72) | ||||||
| b) | i) Items that will be reclassified to profit or loss | - | - | II | 7 | (58) | |||||||
| ii} Income Tax related to above | - | - | - | - | - | - | |||||||
| XIJI Total comprehensive income for the period (XI+XII) XIV Total comprehensive income attributable to: |
(2,251) | (2,345) | 1,078 | (4,596) | 191 | (1,306) | (5,315) | (5,733) | (1,925) | (11,048) | (5,345) | (14,683) | |
| i) owners of the Company | (2,251) | (2,345) | 1,078 | (4,596) | 191 | (1,306) | (5,316) | (5,729) | (1,932) | (11,045) | (5,352) | ||
| ii) Non-controlling interests | - | - | - | I | (4) | 7 | (3) | 7 | (14,687) 4 |
||||
| XV Paid-up equity share capital | 613 | 613 | 613 | 613 | 613 | 613 | 613 | 613 | 613 | 613 | 613 | 613 | |
| XVI Earning per share for continuing operations (of Re. 1/- each), | |||||||||||||
| (annualised, except for quarters) | |||||||||||||
| Basic and Diluted (in Rs.) | (3.65) | (3.83) | 1.65 | (7.48) | 0.33 | (2.35) | (8.65) | (9.36) | (3.09) | (18.02) | (8.49) | (23.87) | |
| XVII Earning per share for discontinued operations (of Re. 11- each), | |||||||||||||
| (annualised, except for quarters) | |||||||||||||
| Basic and Diluted (in Rs.) | - | 0.11 | (000) | (0.00) | - | (0.07) | (024) | (0.24) |
| Statement of Standalone and Consolidated Financial Results (Unaudited) for the Quarter and Half year ended September 30,2021 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Unudited Segment-wise Revenue. Results and Capital Employed | ||||||||
| Particulars | Consolidated | |||||||
| Quarter ended | Half year ended | Year ended | ||||||
| September | June JO, | September September September | March 3J, | |||||
| 30.2021 | 2021 | 30.2020 | 30.2021 | 30.2020 | 2021 | |||
| Unaudited | Unaudited | Unaudited Unaudited Unaudited | Audited | |||||
| a) Segment revenue | ||||||||
| (i) Vaccines | 11,923 | 3,560 | 7,638 | 15,483 | 11,287 | 22,783 | ||
| (ii) Formulations | 11,294 | 9,685 | 10,564 | 20,979 | 20,191 | 39,698 | ||
| Sub total | 23,217 | 13,245 | 18,202 | 36,462 | 31,478 | 62,481 | ||
| Less: Inter segment revenue | ||||||||
| ~ ment revenue Total |
23,217 | 13,245 | 18,202 | 36,462 | 31,478 | 62,481 | ||
| b) Segment results | ||||||||
| Profit (+)1 loss (-) before tax | ||||||||
| (i) Vaccines | (2,212) | (2,312) | 465 | (4,524) | (503) | (2,141) | ||
| (ii) Fonnulations | (3,089) | (3,415) | (2,346) | (6,504) | (4,655) | (12,283) | ||
| Sub total | (5,301) | (5,727) | (1,881) | (11,028) | (5,158) | (14,424) | ||
| Other unallocated expenditure net of unallocated income and exceptional items | - | |||||||
| Total Profit before tax | (5,301) | (5,727) | (1,881) | (11,028) | (5,158) | (14,424) | ||
| c) Capital employed | ||||||||
| Segment assets | ||||||||
| (i) Vaccines | 78,726 | 69,325 | 70,373 | 78,726 | 70,373 | 71,637 | ||
| (ii) Formulations | 42,370 | 42,126 | 40,070 | 42,370 | 40,070 | 42,570 | ||
| Sub Total | 121,096 | 111,451 | 110,443 | 121,096 | 110,443 | 114,207 | ||
| Segment liability | ||||||||
| (i) Vaccines | 33,076 | 21,231 | 16,721 | 33,076 | 16,721 | 21,170 | ||
| I (ii) Formulations | 125,872 | 122,717 | 110,995 | 125,872 | 110,995 | 119,881 | ||
| Sub Total | 158,948 | 143,948 | 127,716 | 158,948 | 127,716 | 141,051 | ||
| Capital employed (Segment assets - segment liabilities) | ||||||||
| (i) Vaccines | 45,650 | 48,094 | 53,652 | 45,650 | 53,652 | 50,467 | ||
| (ii) Formulations | (83,502) | (80,591 | (70,925) | (83,502 | (70,925) | (77,311 | ||
| Total capital employed | (37,852) | (32,497) | (17,273) | (37,852) | (17,273) | (26,844) |
Information relatine: to discontinued operations and assets classified as held or sale.
| Particulars | Consolidated | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| uarter ended | Half year ended | Year ended | |||||||
| September 30,2021 |
June 30, 2021 |
30,2020 | 30,2021 | September September September 30,2020 |
March 31, 2021 |
||||
| Unaudited | Unaudited | Unaudited Unaudited Unaudited | Audited | ||||||
| a) Segment revenue | |||||||||
| (i) Real estate | - | - | |||||||
| Total | - | - | - | - | |||||
| b) Segment results (Profit (+)/1055 (-) before tax) | |||||||||
| (i) Real estate | 12 | - | (78) | (78) | |||||
| Total | - | 12 | - | (78 | (78 | ||||
| c) Segment assets | |||||||||
| (i) Vaccine | 3,675 | 3,675 | 3,440 | 3,675 | 3,440 | 3,675 | |||
| (ii) Real estate | - | ||||||||
| Total | 3,675 | 3,675 | 3,440 | 3,675 | 3,440 | 3,675 | |||
| d) Segment liabilities | |||||||||
| (i) Vaccine | - | - | |||||||
| (ii) Real estate | - | - | |||||||
| Total | - | - | - | - |
| Statement of Assets and Liabilities | (Rs. in Lakh Consolidated Standalone |
|||||
|---|---|---|---|---|---|---|
| Asat | ||||||
| Particulars | As at | As at | Asat March 31, |
|||
| September 30,2021 |
March 31, 2021 |
September 30,2021 |
2021 | |||
| Unaudited | Audited | Unaudited | Audited | |||
| ASSETS | ||||||
| (1) Non-current assets | 39,793 | 58,895 | 60,665 | |||
| a) Property. plant and equipment | 38,719 1,856 |
1,293 | 2,643 | 2,124 | ||
| b) Capital work in progress | 27 | 51 | 182 | 205 | ||
| c) Other Intangible assets | 4 | 4 | 1,300 | 1,318 | ||
| d) Intangible assets under development | 6,534 | 6,581 | - | - | ||
| e) Investment Property | ||||||
| f) Financial Assets | 27 | 27 | 7 | 7 | ||
| i) Investment | 8 | 3 | - | |||
| ji) Loans iii) Others financial asset |
496 | 539 | 254 | 682 | ||
| g) Deferred tax asset (net) | 7 | 15 | ||||
| h) Non-current tax asset | 332 | 288 | 421 | 385 | ||
| i) Other non-current assets | 1,336 | 1,323 | 1,358 | 1,384 | ||
| Sub-total | 49,339 | 49,902 | 65,067 | 66,785 | ||
| (2) Current assets | ||||||
| a) Inventories | 12,302 | 8,704 | 20,734 | 17,414 | ||
| b) Financial Assets | ||||||
| i} Trade receivables | 5,979 | 3,529 | 12,195 | 8,468 | ||
| ii) Cash and cash equivalents | 3,580 | 866 | 8,612 | 5,208 | ||
| iii) Bank balance other than cash and cash equivalent | 5,036 | 8,030 | -5,505 | 8,371 | ||
| iv) Loans | 104 | 96 | 242 | 199 | ||
| v) Others financial assets | 632 | 656 | 1,009 | 1,291 | ||
| c) Other current assets | 4,671 | 3,699 | 7,732 | 6,471 | ||
| Sub-total | 32,304 | 25,580 | 56,029 | 47,422 | ||
| Assets classified as held for sale | 3,675 | 3,675 | 3,675 | 3,675 | ||
| T oral Assets | 85.318 | 79157 | 124771 | 117882 | ||
| EQUITY AND LIABILITIES | ||||||
| Equity | ||||||
| a) Equity share capital | 613 | 613 | 613 | 613 | ||
| b) Other equity | 45,608 | 50,204 | (34,497 | (23,482) | ||
| Sub-total | 46,221 | 50,817 | (33,884 | (22,869 | ||
| Non-controlling Interest | - | - | (293) | (300) | ||
| LIABILITIES | ||||||
| (1) Non-current liabilities | ||||||
| a) Financial liabilities | ||||||
| i) Borrowings | 6,196 | 6,208 | 73,496 | 73,508 | ||
| (ii) Other financial liabilities | 619 | 525 | 25,622 | 19,150 | ||
| b) Provisions | 1,274 | 1,236 | 3,241 | 3,065 291 |
||
| c) Other non-current liabilities | 267 | 291 | 267 | |||
| (2) Current liabilities | ||||||
| a) Financial liabilities | ||||||
| i) Borrowings | 105 | 300 | 9,195 | 8,445 | ||
| ii) Trade payables: | ||||||
| Total outstanding dues of micro. small and medium enterprises | 516 | 300 | 928 | 516 | ||
| Total outstanding dues of other creditors | 22,872 | 12,106 | 34,228 | 24,150 | ||
| iii) Other financial liabilities | 210 | 170 | 3,223 | 3,115 | ||
| (b) Other current liabilities | 6,382 | 6,632 | 7,117 | 7,345 | ||
| (c) Provisions | 528 | 444 | 1,500 | 1,335 | ||
| (d) Current tax liabilities (net) | 128 | 128 | 131 | 131 | ||
| Sub-total | 39,097 | 28,340 | 158,948 | 141,051 | ||
| Liabilities directly associated with discontinued operations | - | |||||
| 79,157 | 124,771 | 117.882 | ||||
| Total Eauitv and Liabilities | 85,318 |
| Cash flow statement | (Rs. in Lakh) | |||
|---|---|---|---|---|
| Standalone | Consolidated | |||
| Particulars | Asat | As at | As at | As at |
| September | September | September | September | |
| 30,2021 | 30,2020 | 30,2021 | 30,2020 | |
| Unaudited | Unaudited | Unaudited | Audited | |
| Cash flow from operating activities | ||||
| Profit/(loss) before tax from continuing operations | (4,584) | 203 | (11,028) | (5,158) |
| Profit/(Ioss) before tax from discontinued operations | (3) | (78) | ||
| Investments accounted for using the equity method | ||||
| Adjustment for | ||||
| Depreciation and amortisation expense | 1,291 | 1,336 | 2,197 | 2,319 |
| Finance costs | 369 | 377 | 9,805 | 9,274 |
| Investments accounted for using the equity method | (13) | |||
| Interest income | (110) | (137) | (124) | (138) |
| Loss/(gain) on sale of property, plant and equipment (net) | (0) | I | (0) | I |
| Excess provisions written back | (94) | (3) | (100) | (2) |
| Unrealized foreign exchange loss (net) | 91 | 22 | 80 | (3) |
| Government grant amortisation | (47) | (47) | - | |
| Other Income | 78 | |||
| Operating profit before working capital changes | (3,006) | 1,796 | 783 | 6,202 |
| Changes in working capital | ||||
| Inventories | (3,599) | 1,569 | (3,320) | (495) |
| Trade receivables | (2,322) | (3,077) | (3,583) | (2,597) |
| Other financial assets | (98) | (200) | 282 | (2,092) |
| Loans | (12) | (16) | (45) | (411) |
| Other current assets | (980) | (310) | (1,236) | 169 |
| Trade payables | 10,858 | 1,488 | 12,846 | 1,829 |
| Other financial liabilities | 30 | 31 | 31 | 1,815 |
| Other current liabilities | (204) | (278) | (182) | (1,747) |
| Provisions | 109 | 26 | (2,109) | 783 3,456 |
| Cash flow from operating activities post working capital changes | 776 (44) |
1,029 (34) |
3,467 (37) |
(68) |
| Income tax (paid)/refund (net) | 732 | 995 | 3,430 | 3,388 |
| Net cash now from operating activities (A) | ||||
| Cash now Irem investing activities Purchase of property. plant and equipment and intangible assets (including capital work |
(722) | (97) | (918) | (334) |
| in progress, intangibles under development. capital advances and creditors for capital | ||||
| goods) | ||||
| Proceeds from sale of property. plant and equipment | 6 | 9 | 13 | 9 |
| Proceeds from sale/liquidation of investment | 330 | |||
| Interest received | 110 | 137 | 123 | 138 |
| Movement in fixed deposits | 3,082 | (1,403) | 3,298 | (1,569) |
| Net cash (used)/flow in investing activities (B) | 2,476 | (1,354) | 2,516 | (1,426) |
| Cash flow from financing activities | ||||
| Proceeds from non-current borrowings | 420 | 420 | ||
| Repayment of non-current borrowings | (240) | (175) | (241) | (175) |
| Repayment of current borrowings | (357) | (357) | ||
| Interest paid | (254) | (232) | (2,301) | (2,119) |
| Net cash used in financing activities (C) | (494) | (344) | (2,542) | (2,231) |
| Increase I(Decrease) in net cash and cash equivalents (A+B+C) | 2,714 | (703) | 3,404 | (269) |
| Cash and cash equivalents at the beginning of the year | 866 | 1,491 | 5,208 | 4,033 (II) |
| Movement in cash and cash equivalents pertaining to discontinued operations | - 3,580 |
788 | - 8,612 |
3,753 |

Notes:
-
- The above unaudited financial results of Panacea Biotec Limited ('the Company' or 'PBL') were reviewed by the Audit Committee of the Board of Directors and approved by the Board of Directors at their respective meetings held on November 12,2021.
-
- The financial results have been prepared in accordance with the recognition and measurement principles laid down in the Indian Accounting Standards ("IND AS") notified under the Companies (Indian Accounting Standards) Rule, 2015, as amended from time to time, specified under section 133 of the Companies Act, 2013. The unaudited consolidated financial results of the Company have been prepared by consolidating the Company's financial results for the respective periods with the unaudited financial results of the following wholly-owned subsidiary ("WOS") companies and the Enterprises over which the Company exercises control (collectively, the Company and these subsidiaries hereinafter referred to as "the Group"):
- (i) Indian WOS: Panacea Biotec Pharma Limited ("PBPL") and Meyten Realtech Private Limited;
- (ii) Overseas WOS: Panacea Biotec (International) SA and Panacea Biotec Germany GmbH; and
- (iii) Enterprises over which the Company exercises control: PanEra Biotec Private Limited and Adveta Power Private Limited.
-
- For the half year ended September 30,2021, the Company has incurred loss (before tax and exceptional items) ofRs.4,584Iakh (year ended March 31, 2021: loss of Rs.l ,288 Lakh) and the Group has incurred a loss (before tax and exceptional items) of Rs.l1 ,028 lakh (year ended March 31, 2021: loss ofRs.14,502 Lakh) respectively from the continuing and discontinued operations, and as of that date, the Group's current liabilities exceeded its current assets by Rs. 293 lakh. PBPL has delayed the payment of non-convertible debentures Series lA Debentures amounting to INR 11,478 lakh which was due on September 30, 2021, as guaranteed by the Company pursuant to the respective debenture trust deed. PBPL is in discussion with the debenture holders for suitable restructuring of this unpaid NCDs. The rescheduling and restructuring of the NCD Series IA will be effective upon execution of formal documentation. These events and conditions indicate a material uncertainty related to going concern of the Company and the Group. The Company has already taken various measures aimed at improving the financial condition of the Company, inter-alia, collaborating with Russian Direct Investment Funds ('ROlF'), Russia's sovereign wealth fund, for producing Covid-19 vaccine, ongoing discussion with the existing debenture holders, raising of funds from the investors, besides expediting development of new products and monetisation of non-core assets to reduce debts. Based on these measures and continuous efforts to improve the business performance, the management believes that it would be able to generate sustainable cash flows, recoup the erosion in its net worth through profitable operations, discharge its obligations as they fall due and therefore the financial results have been prepared on going concern basis.
-
- During the quarter under review, PBPL, the Company and Vistra ITCL (India) Limited, Debenture Trustee, have signed another amendment agreement to further revise the Maturity Date of Series lA NCDs from June 07, 2021 to September 30,2021. PBPL and the Debenture-holders are in discussion for further extension of the Maturity Date as per mutually agreed term.
-
- The Company publishes standalone financial statements along with the consolidated financial statements. In accordance with Ind AS 108, 'Operating Segments', the management has disclosed the segment information in the audited consolidated financial statements. Accordingly, the segment information is given in the unaudited consolidated financial results of the Group for the quarter ended September 30, 2021.

-
- The necessary certificate / report in respect of the above results in terms of requirement of Regulation 33 of the SEBI (Listing Obligations and Other Disclosure Requirements) Regulations, 2015, has been placed before the Board of Directors.
-
- Previous period amounts have been regrouped! reclassified in compliance with !NO-AS to make them comparable with those of current period/ year.
-
- '0.00' under "Rs. in Lakh" represents amount less than Rs. 50,000. Further, the figures shown in the tables may not exactly add up due to rounding off.
-
- The above results are also available on the Company's website http://www.panaceabiotec.com
For and on behalf of the Board of Directors of pavea,~ec ~imited
Dr~~
Managing Director
Place: New Delhi Date: November 12, 2021
Regd. Office: Ambala-Chandigarh Panacea Biotec Highway Limited , Lalru-140501, Punjab L CIN: L33117PB1984PLC022350, Ph. No. +91-11-41679000, Fax: +91-11-41679070 Website: http://www.panaceabiotec.com. E-mail: [email protected]
Walker Chandiok &"Co LLP
Walker Chandiok & Co LLP 21" Floor, DLF Square Jacaranda Marg, DLF Phase II Gurugram - 122 002 India
T +91 1244628099 F +91 1244628001
Independent Auditor's Review Report on Standalone Unaudited Quarterly Financial Results and Year to Date Results of the Company Pursuant to the Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 (as amended)
To the Board of Directors of Panacea Biotec Limited
-
- We have reviewed the accompanying statement of standalone unaudited financial results ('the Statement') of Panacea Biotec Limited ('the Company') for the quarter ended 30 September 2021 and the year to date results for the period 01 April 2021 to 30 September 2021, being submitted by the Company pursuant to the requirements of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 (as amended), including relevant circulars issued by the SEBI from time to time.
-
- The Statement, which is the responsibility of the Company's management and approved by the Company's Board of Directors, has been prepared in accordance with the recognition and measurement principles laid down in Indian Accounting Standard 34, Interim Financial Reporting ('Ind AS 34'), prescribed under Section 133 of the Companies Act, 2013 ('the Act') , and other accounting principles generally accepted in India and is in compliance with the presentation and disclosure requirements of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 (as amended), including relevant circulars issued by the SEBI from time to time. Our responsibility is to express a conclusion on the Statement based on our review.
-
- We conducted our review of the Statement in accordance with the Standard on Review Engagements (SRE) 2410, Review of Interim Financial Information Performed by the Independent Auditor of the Entity, issued by the Institute of Chartered Accountants of India. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the Standards on Auditing specified under section 143(10) of the Act, and consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
-
- Based on our review conducted as above, nothing has come to our attention that causes us to believe that the accompanying Statement, prepared in accordance with the recognition and measurement principles laid down in Ind AS 34, prescribed under Section 133 of the Act, and other accounting principles generally accepted in India, has not disclosed the information required to be disclosed in accordance with the requirements of Regulation 33 of the SEBI (Listing Obligations
Walker Chandiok & Co LLP is regislered with limited liability with identification number AAC-2085 and its registered office at L-41 Connaught Circus, New Delhi, 110001. India
Chartered Accountants
Offices in Bengaluru. Chandiqarh, Chennei, Gurugrem, Hyderabed, Koohi, Koikata, Mumbai, New Delhi, Noida and Pune
Walker Chandiok &"Co LLP
Independent Auditor's Review Report on Standalone Unaudited Quarterly Financial Results and Year to Date Results of the Company Pursuant to the Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 (as amended) (Cont'd)
and Disclosure Requirements) Regulations, 2015 (as amended), including the manner in which it is to be disclosed, or that it contains any material misstatement.
Material Uncertainty Related to Going Concern
- We draw attention to Note 3 to the accompanying Statement which indicates that the Company has incurred a net loss of Rs. 2,237 lakhs and Rs. 4,584 lakhs during the quarter and six months period ended 30 September 2021 respectively. Further, the subsidiary company, Panacea Biotec Pharma Limited, incurring continuous losses during the previous years, has delayed and not yet paid nonconvertible debentures (NCO) which were due as at 30 September 2021 and which has been guaranteed by the Company pursuant to the debenture trust deed. These events and conditions along with other matters as explained in Note 3, indicates the existence of a material uncertainty that may cast significant doubt about the Company's ability to continue as a going concern. However, based on the future projections which is dependent on certain assumptions and estimates, on-going discussions with the NCO holders for restructuring the dues payable of the subsidiary company the management considers the use of going concern assumption appropriate.
Our conclusion is not modified in respect of this matter.
For Walker Chandiok & Co LLP Chartered Accountants
Firm Registration No: 001076N/N500013
Date: Fri Nov 12 17:07:19 1ST 2021 eSigned using Cloud DSC (Leegality.com· YMZg468) Arun Tandon
Arun Tandon Partner Membership No. 517273
UDIN: 21517273AAAAHB3445
Place: New Delhi Date: 12 November 2021
Walker Chandiok &_Co LLP
Walker Chandiok & Co LLP 21'1 Floor, DLF Square Jacaranda Marg, DLF Phase II Gurugram - 122 002 India
T +91 1244628099 F +91 1244628001
Independent Auditor's Review Report on Consolidated Unaudited Quarterly Financial Results and Year to Date Results of the Company Pursuant to the Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 (as amended)
Tothe Board of Directors of Panacea Biotec Limited
-
- We have reviewed the accompanying statement of unaudited consolidated financial results ('the Statement') of Panacea Biotec Limited ('the Holding Company') and its subsidiaries (the Holding Company and its subsidiaries together referred to as 'the Group'), (refer Annexure 1 for the list of subsidiaries included in the Statement) for the quarter ended 30 September 2021) and the consolidated year to date results for the period 01 April 2021 to 30 September 2021, being submitted by the Holding Company pursuant to the requirements of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 (as amended), including relevant circulars issued by the SEBI from time to time.
-
- This Statement, which is the responsibility of the Holding Company's management and approved by the Holding Company's Board of Directors, has been prepared in accordance with the recognition and measurement principles laid down in Indian Accounting Standard 34, Interim Financial Reporting ('Ind AS 34'), prescribed under section 133 of the Companies Act, 2013 ('the Act') , and other accounting principles generally accepted in India and is in compliance with the presentation and disclosure requirements of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 (as amended), including relevant circulars issued by the SEBI from time to time. Our responsibility is to express a conclusion on the Statement based on our review.
-
- We conducted our review of the Statement in accordance with the Standard on Review Engagements (SRE) 2410, Review of Interim Financial Information Performed by the Independent Auditor of the Entity, issued by the Institute of Chartered Accountants of India. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the Standards on Auditing specified under section 143(10) of the Act, and consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Offices in Bengaluru. Chandigarlt. Chennai. Gurugram, Hyderabad, Kochi, Kalkata, Mumbai. New Delli, Naida and Pune
Chartered Accountants Walker Chandiok & Co LLP is registered with limited liability with identification number AAC-2085 and its registered office at L-41 Connaught Circus. New Delhi. 110001, India
Walker Chandiok &,Co LLP
Independent Auditor's Review Report on Consolidated Unaudited Quarterly Financial Results of the Company Pursuant to the Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 (as amended) (Cont'd) .
We also performed procedures in accordance with the SEBI Circular CIR/CFD/CMD1/44/2019 dated 29 March 2019 issued by the SEBI under Regulation 33 (8) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 (as amended), to the extent applicable
- Based on our review conducted and procedures performed as stated in paragraph 3 above and upon consideration of the review reports of the other auditors referred to in paragraph 6 below, ,nothing has come to our attention that causes us to believe that the accompanying Statement, prepared in accordance with the recognition and measurement principles laid down in Ind AS 34, prescribed under Section 133 of the Act, and other accounting principles generally accepted in India, has not disclosed the information required to be disclosed in accordance with the requirements of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 (as amended), including the manner in which it is to be disclosed, or that it contains any material misstatement.
Material Uncertainty related to Going Concern
- We draw attention to Note 3 to the accompanying Statement, which indicates that the Group has incurred a net loss (before exceptional items) of Rs. 5,301 lakhs and Rs. 11,036 lakhs during the quarter and six months ended 30 September 2021 respectively, and as of that date, the Group's current liabilities exceeded its current assets by Rs. 293 lakhs. Further, the Group has delayed and not yet paid non-convertible debentures (NCO) amounting to Rs. 11,478 lakhs which were due as at 30 September 2021. These events and conditions along with other matters as set forth in Note 3 indicates the existence of a material uncertainty that may cast significant doubt about the Group's ability to continue as a going concern. However, based on the future projections which is dependent on certain assumptions and estimates, ongoing discussions with the NCO holders for restructuring the dues payable towards the NCDs, the management considers the use of going concern assumptions appropriate.
Our conclusion is not modified in respect of this matter.
- We did not review the interim financial results of 2 subsidiaries included in the Statement, whose financial information reflects total assets of Rs. 5,918 lakhs as at 30 September 2021, and total revenues of Rs.1, 158 lakhs and Rs. 2,305 lakhs, total net profit after tax of Rs. 479 lakhs and RS.864 lakhs total comprehensive income of Rs. 479 lakhs and Rs. 864 lakhs, for the quarter and six-month period ended on 30 September 2021, respectively, and cash flows (net) of Rs. 289 lakhs for the period ended 30 September 2021, as considered in the Statement. These interim financial results have been reviewed by other auditors whose review reports have been furnished to us by the management, and our conclusion in so far as it relates to the amounts and disclosures included in respect of these subsidiaries is based solely on the review reports of such other auditors and the procedures performed by us as stated in paragraph 3 above.
Our conclusion is not modified in respect of this matter with respect to our reliance on the work done by and the reports of the other auditors.
- The Statement also includes the interim financial results of 3 subsidiaries, which have not been reviewed by their auditors, whose interim financial information reflects total assets of Rs. 701 lakhs as at 30 September 2021, and total revenues of Rs. Nil and Rs. 13 lakhs, net profit after tax of Rs. Nil and Rs. 6 lakhs, total comprehensive income of Rs. Nil and Rs. 6 lakhs for the quarter and sixmonth period ended 30 September 2021 respectively, cash flow (net) of Rs. (1 lakh) for the period ended 30 September 2021 as considered in the Statement, and have been furnished to us by the Holding Company's management. Our conclusion on the Statement, in so far as it relates to the amounts and disclosures included in respect of these subsidiaries, are based solely on such unreviewed interim financial results. According to the information and explanations given to us by the management, these interim financial results are not material to the Group.

Chartered Accountants
Walker Chandiok &_Co LLP
Independent Auditor's Review Report on Consolidated Unaudited Quarterly Financial Results of the Company Pursuant to the Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 (as amended) (Cont'd)
Our conclusion is not modified in respect of this matter with respect to our reliance on the financial information certified by the Board of Directors.
For Walker Chandiok & Co LLP Chartered Accountants
Firm Registration No: 001076N/N500013
Date: Fri Nov 12 17:10:05 1ST eSigned using Cloud DSC (Leegality.com - Owof9T6) Arun Tandon
2021
Arun landon Partner Membership No. 517273
UDIN: 21517273AAAAHC3647
Place: New Delhi Date: 12 November 2021
Chartered Accountants
Walker Chandiok &"Co LLP
Independent Auditor's Review Report on Consolidated Unaudited Quarterly Financial Results of the Company Pursuant to the Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 (as amended) (Cont'd)
Annexure 1
List of entities included in the Statement
| Name of the entity | Nature of Relationship | |
|---|---|---|
| Panacea Biotec Limited | Holdino Company | |
| Panacea Biotec Pharma Limited | Subsidiary Company | |
| Panacea Biotec (International) SA | Subsidiary Company | |
| Pan Era Biotec Private Limited | Subsidiary Company | |
| Meyten Realtech Private Limited | Subsidiary Company | |
| Panacea Biotec Germany GmBH | Step down Subsidiary Company | |
| Adveta Power Private Limited | Step down Subsidiary Company |

Chartered Accountants