AI assistant
Panacea Biotec Ltd. — Interim / Quarterly Report 2025
Nov 14, 2025
62573_rns_2025-11-14_09285054-21ce-4957-8be5-9bb28e4f5c2c.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer

November 14, 2025
The Manager, Listing Department The National Stock Exchange of India Ltd. Exchange Plaza, Bandra Kurla Complex, Bandra (E), Mumbai - 400 051 NSE Symbol: PANACEABIO
BSE Limited Corporate Relationship Department, Phiroze Jeejeebhoy Towers, Dalal Street, Mumbai - 400 001
BSE Scrip Code: 531349
Sub: Standalone and Consolidated Unaudited Financial Results (Provisional) along with Limited Review Report for the quarter and half year ended September 30, 2025
Ref: Regulation 30 & 33 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015
Dear Sir/Madam,
In continuation to our letter dated November 04, 2025, and pursuant to Regulations 30 and 33 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 ("SEBI LODR Regulations"), we would like to inform you that the Board of Directors has at its meeting held today, i.e. November 14, 2025, inter-alia, considered and approved the Standalone and Consolidated Unaudited Financial Results of the Company (which have been subjected to Limited Review by the Statutory Auditors) for the quarter and half year ended September 30, 2025. The same were also reviewed by the Audit Committee in its meeting held on November 14, 2025. A copy of the said results along with the Limited Review Report is enclosed herewith as Annexure - A.
Pursuant to Regulation 46(2)(l) of the SEBI LODR Regulations, the aforesaid statements of financial results are being uploaded on the website of the Company i.e. www.panaceabiotec.com.
Further, pursuant to Regulation 47(1)(b) of the SEBI LODR Regulations, the Quick Response Code and the details of the webpage where complete financial results of the Company for the quarter and half year ended September 30, 2025, are accessible to the Investors, is being sent for publication in newspapers.
The meeting of the Board of Directors commenced at 11:30 A.M. and concluded at 03:35 P.M.
This is for your information and records please.
Thanking you Sincerely yours, for Panacea Biotec Limited Vinod Goel Group CFO and Head Legal Vinod Goel Digitally signed by Vinod Goel Date: 2025.11.14 17:10:47 +05'30'
& Company Secretary
Encls: As above
| (t in Lakh except oer share) | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pa n a cea Biotec lu11.•v ,l,o" ,,. .,.,f>pnrt of hi< |
Extract of Standalone and Consolidated Financial Results (Unaudited) for the Quarter and Half Year Ended September 30, 2025 |
|||||||||||
| Standalone Consolidated |
||||||||||||
| Quarter Ended | Half Year Ended Year Ended |
Quarter Ended | Half Year Ended | Year Ended | ||||||||
| Particulars | 30 2025 | September June 30, 2025 September September September March 31, Se1itember June 30, 2025 September September September March 31, | 30, 2024 | 30, 2025 | 30, 2024 | 2025 | 30, 2025 | 30 2024 | 30, 2025 | 30, 2024 | 2025 | |
| (U naudited) (Unaudited) (U naudited) (U naudited) (Unaudited) | (Audited) (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Audited) | |||||||||||
| Total income from operations | 9,08 1 | 11 ,225 | 7,664 | 20,306 | 13,352 | 30,985 | 14, 11 3 | 16,670 | 14,735 | 30,783 | 26,307 | 55,909 |
| Net Profit / (Loss) for the period/year (before tax, exceptional and/or extraordinary item) | (2,093) | (884) | 130 | (2,977) | (1,368) | (2 ,606) | (2 , 187) | (476) | 199 | (2,663) | (1,780) | (4 ,394) |
| Net Profit / (Loss) for the period/year before tax (after exceptional and/or extraordinary item) | (2,093) | (884) | 130 | (2 ,977) | (1 ,368) | (2,606) | ( 1,9 17) | 656 | 476 | (1,26 1) | (1,229) | (795) |
| Net Profit / (Loss) for the period/year after tax (after exceptional and/or extraordinary item) | (1 ,564) | (670) | 129 | (2,234) | (1,249) | ( 1,523) | ( 1,40 1) | 396 | 471 | ( 1,005) | (1, 117) | (872) |
| Total comprehensive income/(loss) for the period/year (comprising ofprofit/(loss) for the period/year (after tax) and other comprehensive income (after tax)) |
(1,563) | (668) | 126 | (2,23 I) | ( 1,252) | ( 1,5 I 8) | (1 ,402) | 394 | 45 1 | (1 ,008) | (1, 134) | (76 1) |
| Equity Share Capital (face value on I per share) | 613 | 6 13 | 6 13 | 613 | 6 13 | 6 13 | 6 13 | 6 13 | 6 13 | 6 13 | 613 | 6 13 |
| Eaming/(loss) per equity share, (annualised, except for quarters / half years): Basic and Diluted | (2.55) | ( 1.09) | 0.2 1 | (3.65) | (2.04) | (2.49) | (2.27) | 0.66 | 0.77 | ( 1.62) | (1.80) | (1.37) |
Notes:
The above is an extract of the detailed fonnat of Quarterly and Half Yearly Financial Results filed with the Stock Exchanges under Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 20 15. The fu ll fonnat of the Quarterly and Half Yearly Financial Results is available on the Stock Exchanges websites, NSE- http://www.nseindia.com, BSE- http://www.bseindia.com and is also available on the Company's website, http://www.panaceabiotec.com.
2 The said financial results for the Quarter and Half Year Ended September 30, 2025 were reviewed by the Audit Committee and approved by the Board of Directors of the Company at their meetings held on November 14, 2025 and have been reviewed by the statutory auditors of the Company.
3 The financia l results have been prepared in accordance with the recognition and measurement principles of applicable Indian Accounting Standard (" Ind-AS") notified under the Companies (Indian Accounting Standards) Rules, 20 15 as specified in section 133 of the Companies Act, 20 I 3.
4 Previous period / year amounts have been regrouped/ reclassified to make them comparable with those of current period/ year.
Place: New Delhi Date: November 14, 2025

Panacea Biotec Limited Regd. Office: Ambala-Chandigarh Highway, Lalru- 14050 1, Punjab CIN: L331 17P8 1984PLC022350 -Ph. No. 9 1-11-4 1679000, Fax: 91-11-41679070, Website: https://www.panacea-biotec.com, E-mail: [email protected]
Panacea Biotec ,,n,,,_, ,,,.,.,,,.,.,,pp,~rl t)I l,f,-
I Income:
II Ex penditure:
-- Statement of Standalone and Consolidated Financial Results (Unaudited) .,., \ for the Quarter and Half Year Ended September JO, 2025
| Quarter Ended | Half Year Ended | Year Ended | Quarter Ended | Half Year Ended | Year Ended | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| September 30, 2025 |
June 30, 2025 |
September 30, 2024 |
September 30, 2025 |
September 30, 2024 |
2025 | March 31, September June 30, 30, 2025 |
2025 | 30, 2024 | September September September March 31, 30, 2025 |
30, 2024 | 2025 | |
| (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaud ited) | ) | (Audited) (Unaudited (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Audited) | ||||||||||
| a) Revenue from operations | 9,081 | 11 ,225 | 7,664 | 20,306 | 13 ,352 | 30,985 | 14, 11 3 | 16,670 | 14,735 | 30,783 | 26,307 | 55,909 |
| b) Other income | 36 1 | 495 | 341 | 856 | 721 | 1,662 | 640 | 567 | 465 | 1,207 | 845 | 2,066 |
| Total Income | 9,442 | 11,720 | 8,005 | 21,162 | 14,073 | 32,647 | 14,753 | 17,237 | 15,200 | 31,990 | 27,152 | 57,975 |
| a) Cost of raw and packing materials consumed | 2,688 | 6,094 | 2,204 | 8,782 | 3,648 | 12,401 | 4,658 | 7,271 | 4, 177 | 11 ,929 | 8,20 1 | 21 ,407 |
| b) Purchase of traded goods | 78 | 114 | 192 | I 75 | 19 1 | 201 | 392 | 760 | ||||
| c) Changes in in ventori es of finished goods, traded goods and work-in-progress | 1,774 | 6 | (433) | 1,780 | 89 | (2,306) | 1,045 | 250 | 142 | 1,295 | 290 | (2,2 13) |
| d) Employee benefits expense | 2,704 | 2,537 | 2,445 | 5,24 1 | 4,598 | 9,702 | 4,771 | 4,572 | 4,344 | 9,343 | 8,094 | 17,305 |
| e) Finance cost | 593 | 600 | 376 | 1,193 | 697 | 1,546 | 2 14 | 86 | 98 | 300 | 185 | 388 |
| b) Purchase of traded goods | 78 | 114 | 192 | I 75 | 19 1 | 201 | 392 | 760 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| c) Changes in in ventori es of finished goods, traded goods and work-in-progress | 1,774 | 6 | (433) | 1,780 | 89 | (2,306) | 1,045 | 250 | 142 | 1,295 | 290 | (2,2 13) |
| d) Employee benefits expense | 2,704 | 2,537 | 2,445 | 5,24 1 | 4,598 | 9,702 | 4,771 | 4,572 | 4,344 | 9,343 | 8,094 | 17,305 |
| e) Finance cost | 593 | 600 | 376 | 1,193 | 697 | 1,546 | 2 14 | 86 | 98 | 300 | 185 | 388 |
| f) Depreciat ion and amortisation expense | 49 1 | 477 | 509 | 968 | 1,0 17 | 2,029 | 834 | 839 | 868 | 1,673 | 1,74 1 | 3,481 |
| g) Other expenses | 3,207 | 2,776 | 2,774 | 5,983 | 5,392 | 11 ,706 | 5,227 | 4,494 | 5,372 | 9,72 1 | 10,42 1 | 21,241 |
| Total expenses | 11,535 | 12,604 | 7,875 | 24,139 | 15,441 | 35,253 | 16,940 | 17,713 | 15,001 | 34,653 | 28,932 | 62,369 |
| III Profit/(loss) before tax and exceptional item (1-11) | (2,093) | (884) | 130 | (2,977) | (1,368) | (2,606) | (2,187) | (476) | 199 | (2,663) | (1,780) | (4,394) |
| IV Exceptional items (refer note 5) | 270 | 1, 132 | 277 | 1,402 | 55 1 | 3,599 | ||||||
| V Prolit/(loss) before tax (IIl+IV) | (2,093) | (884) | 130 | (2,977) | (1,368) | (2,606) | (1 ,917) | 656 | 476 | (1 ,261) | (1,229) | (795) |
| VI Tax expense: | ||||||||||||
| a) Current tax (net) | 3 | 0 | 3 | 0 | I | |||||||
| b) Deferred tax charge/(created) (refer note 6) | (529) | (214) | I | (743) | ( I 19) | (1,083) | (5 I 9) | 260 | 5 | (259) | (! 12) | 76 |
| T olal tax expenses | (529) | (214) | 1 | (743) | (I 19) | (1 ,083) | (516) | 260 | 5 | (256) | (112) | 77 |
| VII Net Profit/(loss) after tax for the period/year (V-VI) | (1,564) | (670) | 129 | (2,234) | (1 ,249) | (1,523) | (1,401) | 396 | 471 | (1,005) | (1 ,1 17) | (872) |
| VIII Profit/(loss) for the period/year attributable to: | ||||||||||||
| i) Owners of the Company | (1,564) | (670) | 129 | (2,234) | (1 ,249) | (1 ,523) | (1,392) | 405 | 480 | (987) | (1 , 100) | (837) |
| ii) Non-controlling interest | (9) | (9) | (9) | ( 18) | (! 7) | (35) | ||||||
| IX Other com1>rehensive income/(loss): | ||||||||||||
| a) i) Items that wi ll not be reclassifi ed to profit or loss | 2 | 2 | (4) | 4 | (4) | 7 | (I) | (3) | ( I 3) | (4) | (23) | (8) |
| ii) Income tax related to above | (!) | I | (I) | I | (2) | I | 3 | I | 6 | 2 | ||
| b) i) It ems that wi ll be reclassifi ed to profit or loss | (IO) | 117 | ||||||||||
| ii) Income tax related to above | ||||||||||||
| X Total comprehensive income/(loss) for the period/yea r (Vll+IX) | (1,563) | (668) | 126 | (2,231 ) | (1 ,252 ) | (1,518) | (1 ,402) | 394 | 451 | (1,008) | (1,134) | (761) |
| XI Total comprehensive income/(loss) attri butable to: | ||||||||||||
| i) Owners of the Company | (1,563) | (668) | 126 | (2,23 I) | (1 ,252) | (1 ,5 18) | ( 1,393) | 403 | 460 | (990) | ( I , 117) | (726) |
| ii) Non-controlling interest | (9) | (9) | (9) | (! 8) | ( 17) | (35) | ||||||
| XII Paid-up equity share capital (face value of~ I/- each) | 613 | 6 13 | 613 | 613 | 613 | 6 13 | 6 13 | 6 13 | 6 13 | 6 13 | 6 13 | 6 13 |
| XIII Other equity | 30,784 | 82,866 | ||||||||||
| XIV Earning/(loss) per equity share (annualised, except for quarters/ half years) | ||||||||||||
| Basic and Diluted (in ~) | (2.55) | (1.09) | 0.21 | (3.65) | (2 04) | (249) | (2.27) | 0.66 | 0.77 | ( 1.62) | (1.80) | (1.37) |
S.No Particulars Standalone Consolidated

(f in Lakh except per share)
| Statement of Assets and Liabilities | (tin Lakhl | |||||
|---|---|---|---|---|---|---|
| Standalone | Consolidated | |||||
| Pa rticula rs | 30, 2025 | September Mar ch 31 , 2025 |
September 30, 2025 |
March JI, 2025 |
||
| (Unaud ited) | Audited | (Unaudited) | Audited | |||
| ASSETS | ||||||
| (I) Non-current assels | ||||||
| a) Property, plant and equipment | 34, 152 | 34,750 | 53,285 | 54,339 | ||
| b) Capital work in progress | 9,659 | 8,740 | 10,983 | 9,35 1 | ||
| c) Investment Property | 6,904 | 6,823 | 1,565 | 1,580 | ||
| d) Intangible assets | 173 | 57 | 776 | 772 | ||
| e) Intangible assets under development | 3,354 | 3, 164 | 3,778 | 3,454 | ||
| f) Financial Assets | ||||||
| i) Investments | 27 | 27 | 7 | 7 | ||
| ii) Loans | 3 | |||||
| iii) Other fina ncial assets | 268 | 230 | 660 | 608 | ||
| g) Income tax assets (net) | 625 | 585 | 976 | 823 | ||
| h) Other non-current assets Sub-total |
73 | 69 | 11 9 | 394 | ||
| 55,235 | 54.445 | 72. 152 | 71,328 | |||
| (2) Current assets | ||||||
| a) Inventories b) Financial Assets |
12,0 13 | 15,2 10 | 19,533 | 2 1,367 | ||
| i) Investments | 326 | 3 I 5 | ||||
| ii) Trade receivables | 2,773 | 2,085 | 7,622 | 7,256 | ||
| iii ) Cash and cash equi valents | 1,485 | 3,850 | 6,367 | 8,213 | ||
| iv) Bank balance other than cash and cash equi valents | 1,5 I I | 2,366 | 1,794 | 2,484 | ||
| v) Loans | 208 | 177 | 297 | 257 | ||
| vi) Other financial assets | 3,4 12 | 1,640 | 4,348 | 6,900 | ||
| c) Other current assets | 8,490 | 7, 174 | 13,01 I | 10,855 | ||
| Sub-total | 29,892 | 32 ,502 | 53,298 | 57,647 | ||
| Total Assets | 85, 127 | 86,947 | 125,450 | 128,975 | ||
| EQUITY AND LIABILITIES | ||||||
| Equity | ||||||
| a) Equity share capital | 613 | 613 | 6 13 | 613 | ||
| b) Other equity | 28,553 | 30,784 | 82,028 | 82,866 | ||
| Sub-total Non-controlling Interest |
29, 166 | 31,397 | 82,64 1 (435) |
83,479 (41 7) |
||
| Total Eq uity | 29,166 | 31,397 | 82,206 | 83,062 | ||
| Liabilities | ||||||
| (1) Non-current liabilities | ||||||
| a) Financial liabi li ties | ||||||
| i) Borrowings | 17,040 | 16,05 I | 2,290 | 2,221 | ||
| ii) Other fin ancia l li abiliti es | 644 | 965 | 46 | 46 | ||
| b) Provisions | 2, 112 | 1,995 | 3,798 | 3,534 | ||
| c) Deferred tax li abilities (net) d) Other non-current li abilities |
656 | 1,398 | 2,068 534 |
2,3 28 1,085 |
||
| (2) Current liabilities a) Financial liabilities |
||||||
| i) Borrowi ngs | 10,963 | 6,794 | ||||
| ii) Trade payables: | ||||||
| Total outstand ing dues of micro and small enterprises | 1,165 | 955 | 1,834 | 1,4 18 | ||
| Total outstanding dues of creditors other than micro and small enterprises | 11 ,006 | 15,528 | 16,695 | 21 , 158 | ||
| iii) Other fin ancial liabilities | 1.227 | 924 | 1, 152 | 938 | ||
| b) Other current li abiliti es | 8,056 | 7,847 | 11 ,284 | 9,549 | ||
| c) Provisions | 3,092 | 3,093 | 3,539 | 3,635 | ||
| d) Current tax li abi lities (11 et) Sub-total |
55,961 | 55,550 | 4 43,244 |
I 45,913 |
||
| Tota l Equity and Liabilities | 85, 12 7 | 86,947 | 125,450 | 128 975 |

| Statement of Standalone and Consolidated Financial Results (Unaudited) for the Quarter and Half Year Ended September 30, 2025 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Unaudited Se2:ment-wise Revenue, Results and Canital Emnloved | |||||||||
| (fin La khl | |||||||||
| Particulars | Consolidated | ||||||||
| Quarter Ended | Half Year Ended | Consolida ted | |||||||
| September | June 30, Sept ember |
September | September | ||||||
| 30, 2025 | 2025 | 30, 2024 | 30, 2025 | 30, 2024 | 2025 | ||||
| (Unaudited) (Una udited) (Unaudited) (Unaudited) (Unaudited) | (Aud ited) | ||||||||
| a) Segment revenue | |||||||||
| (i) Vaccines | 9,08 1 | 11 ,225 | 7,662 | 20,306 | 13,349 | 30,984 | |||
| (ii) Formulations Sub total |
5,032 14, 113 |
5,445 16,670 |
7,073 14,735 |
10,477 30,783 |
12,958 26,307 |
24,925 55,909 |
|||
| Less: Inter segment revenue | |||||||||
| Total se2:ment r evenue | 14,113 | 16,670 | 14,735 | 30,783 | 26,307 | 55,909 | |||
| b) Segment r esults | |||||||||
| Profit(+)/ loss(-) before tax | |||||||||
| (i) Vaccines | ( 1,65 7) | (425) | 364 | (2,082) | (963) | ( 1,652) | |||
| (ii) Formulations | (260) | 1,08 I | 11 2 | 82 1 | (266) | 857 | |||
| Sub total | (1 ,9 17) | 656 | 476 | (1 ,26 1) | (1,229) | (795) | |||
| Other unallocated expenditure net of unallocated income and except ional items | |||||||||
| Total Profit/(loss) before tax | (1 ,91 7) | 656 | 476 | (1 ,26 1) | (1 ,229) | (795) | |||
| c) Capital employed | |||||||||
| Segment assets | |||||||||
| (i) Vaccines | 87,090 | 87,506 | 80, 18 I | 87,090 | 80,18 1 | 89, 119 | |||
| (ii) Formulations | 38,360 | 40, 151 | 44, 127 | 38,360 | 44,127 | 39,856 | |||
| Sub Total | 125,450 | 12 7,657 | 124,308 | 125,450 | 124,308 | 128,975 | |||
| Segment liabilities | |||||||||
| (i) Vaccines | 30,491 | 3 1,32 1 | 3 1,257 | 30,49 1 | 31,257 | 35,087 | |||
| (ii) Formulations | 12,753 | 12,672 | 10, 159 | 12,753 | 10, 159 | 10,826 | |||
| Sub Total | 43 ,244 | 43,993 | 41,416 | 43,244 | 4 1,416 | 45,9 13 | |||
| Capital employed (Segment assets - segment lia bilities) | |||||||||
| (i) Vaccines | 56,599 | 56, 185 | 48,924 | 56,599 | 48,924 | 54,032 | |||
| (ii) Formu lations | 25,607 | 27,479 | 33,968 | 25.607 | 33,968 | 29,030 | |||
| Total capital employed | 82,206 | 83,664 | 82,892 | 82,206 | 82 ,892 | 83,062 |

| Statement of Cash Flows | $(5 \in \text{Lakh})$ | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Standalone | Consolidated | ||||||||
| Particulars | For Half | For Half | For Half | For Half | |||||
| Year Ended | Year Ended | Year Ended | Year Ended | ||||||
| September | September | September | September | ||||||
| 30, 2025 | 30, 2024 | 30, 2025 | 30, 2024 | ||||||
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | ||||||
| Cash flow from operating activities | |||||||||
| Profit/(loss) before tax | (2,977) | (1, 368) | (1,261) | (1,229) | |||||
| Adjustment for | |||||||||
| Depreciation and amortisation expenses | 968 | 1,017 | 1,674 | 1.741 | |||||
| Finance costs | 1,193 | 697 | 300 | 185 | |||||
| Allowance for expected credit loss and doubtful advances | 415 | 348 | 382 | ||||||
| Interest income | (602) | (433) | (255) | (349) | |||||
| Lease rental income | (255) | (233) | ÷ | ||||||
| Liabilities/provisions no longer required, written back | (5) | (13) | |||||||
| Income from Investments | (57) | ||||||||
| Realized/Unrealised foreign exchange (gain) / loss | 268 | (49) | (57) | (46) | |||||
| Bad debts and advances written off | 3 | ||||||||
| Dividend received | (0) | (0) | |||||||
| Net (gain) / loss on redemption and fair valuation of investments Exceptional items (refer note 5 for details) |
(1, 402) | (166) (551) |
|||||||
| Operating profit/(loss) before working capital changes | (990) | (23) | (1,058) | ||||||
| Adjustments for working capital changes: | (46) | ||||||||
| Inventories | 3,197 | 722 | 1,834 | 1.111 | |||||
| Trade receivables | (678) | (1, 194) | 6 | (857) | |||||
| Loans and other assets | (3,122) | (1, 144) | 746 | (1, 113) | |||||
| Provisions and other liabilities | (4,187) | 984 | (1, 451) | 1,984 | |||||
| Cash flow from/(used in) operating activities post working capital changes | (5,780) | (655) | 77 | 1,079 | |||||
| Income tax (paid)/refund (net) | (40) | (53) | (154) | (117) | |||||
| Net cash flow from/(used in) operating activities (A) | (5,820) | (708) | (77) | 962 | |||||
| Cash flow from investing activities | |||||||||
| Payment for property, plant and equipment and intangible assets (including capital | (1,798) | (1, 317) | (2,530) | (1, 589) | |||||
| work in progress, intangibles under development and capital advances) (net) | |||||||||
| Proceeds from sale of property, plant and equipment | $\overline{a}$ | 1 | |||||||
| Income from investments Lease rental income |
46 | 75 | |||||||
| Interest received | 243 226 |
102 | 255 | 349 | |||||
| Dividend income | $\overline{0}$ | $\mathbf 0$ | $\theta$ | $\Omega$ | |||||
| Investment made | (7,650) | (7,650) | |||||||
| Redemption of investment | 7,651 | 8,075 | |||||||
| Investment in bank deposits | (4, 853) | (1, 115) | (4, 136) | (4, 871) | |||||
| Redemption of bank deposits | 5,679 | 1,267 | 4,825 | 4,826 | |||||
| Net cash flow from/(used in) investing activities (B) | (503) | (1,062) | (1, 539) | (785) | |||||
| Cash flow from financing activities | |||||||||
| Proceeds from non-current borrowings | 2,613 | $\overline{a}$ | |||||||
| Proceeds from current borrowings | 13,224 | 852 | 70 | ||||||
| Repayment of non-current borrowings | (9,230) | L. | i. | i. | |||||
| Proceeds from grant | 155 | ||||||||
| Interest paid Net cash from/(used in) financing activities (C) |
(192) 3,957 |
(1, 116) 2,349 |
(300) (230) |
(127) (127) |
|||||
| Increase /(Decrease) in net cash and cash equivalents $(A+B+C)$ | (2,366) | 579 | (1, 846) | 50 | |||||
| Cash and cash equivalents at the beginning of the year | 3,850 | 509 | 8,213 | 4,717 | |||||
| Effects of exchange rate changes on cash and cash equivalents held in foreign currency | 1 | (1) | |||||||
| Cash and cash equivalents at the end of the period | 1,485 | 1,087 | 6,367 | 4,767 |

Notes:
- I. The financial results for the quarter and half year ended September 30, 2025 were reviewed by the Audit Committee and approved by the Board of Directors of the Company at their respective meetings held on November 14, 2025, and have been reviewed by the statutory auditors of the Company.
-
- The financial results have been prepared in accordance with the recognition and measurement principles laid down in the Indian Accounting Standards ("Ind AS") notified under the Companies (Indian Accounting Standards) Rule, 2015, as amended from time to time, specified under section 133 of the Companies Act, 2013.
-
- The consolidated financial results of the Company have been prepared by consolidating the reviewed financial results of the Company and its material subsidiary for the respective periods, with the management approved financial results of other wholly owned subsidiaries ("WOS") and the Enterprises over which the Company exercises control (the Company, these subsidiaries and the enterprises hereinafter collectively referred to as "the Group"):
- (i) Indian WOS: Panacea Biotec Pharma Limited ("PBPL") (material subsidiary) and Meyten Realtech Private Limited;
- (ii) Overseas WOS: Panacea Biotec (International) S.A. ("PBS"), Panacea Biotec Germany GmbH (WOS through PBS) and Panacea Biotec Inc. (WOS through PBPL); and
- (iii) Enterprises over which the Company exercises control*: PanEra Biotec Private Limited and Adveta Power Private Limited. *considered as a subsidiary for the purpose of consolidation as per Ind AS 110
-
- For the half year ended September 30, 2025, the Company has incurred loss (before tax and exceptional items) oH.2,977 lakh (half year ended September 30, 2024: loss of ~1,368 lakh) and the Group has incurred a loss (before tax and exceptional items) of ~2,663 lakh (half year ended September 30, 2024: loss of ~1,780 lakh). The surplus funds remaining with the Group out of the sales of pharmaceutical formulations brands in India and Nepal in March 2022 have helped in strengthening the working capital position, setting up new facilities for enhancement of capacities for manufacturing of vaccines drug substance, scaling up its nutrition and pharmaceutical formulations business and pursuing other business opportunities. The Company has already received higher long-term business orders for vaccines from key institutional customers. Based on these measures and continuous efforts to improve the business performance, the management has prepared the financial results on a going concern basis.
-
- During the half year ended September 30, 2025, the Group has recognised an exceptional income of ~1,402 Lakh under the "Exceptional Item" in the consolidated statement of profit and loss, which includes:
- (i) revenue of ~858 lakh (half year ended September 30, 2024: Nil), pursuant to the settlement agreement dated July 9, 2025 executed with Apotex Inc., USA ("Apotex") to settle the ongoing dispute between Apotex and Company & PBPL; and
- (ii) revenue of ~544 lakh (half year ended September 30, 2024: ~551 lakh), out of the remaining deferred consideration of ~2, 111 lakh as at March 31, 2025, from sale of domestic pharmaceutical brands of PBPL. The balance deferred consideration of ~1,567 lakh (September 30, 2024: ~5, 159 lakh) would be recognised in subsequent quarters/ years and is shown as Contract Liability in the consolidated financial statements of the Group.


-
- The standalone financial results for the year ended March 31 , 2025, includes deferred tax created for Rs 416 lakhs on account of adjustments pertaining to earlier years. The consolidated financial results for the year ended March 31, 2025, includes deferred tax charge for Rs 270 lakhs on account of adjustments pertaining to earlier years.
-
- The Company publishes standalone financial results along with the consolidated financial results. In accordance with Ind AS I 08, 'Operating Segments', the management has disclosed the segment information in the consolidated financial results of the Group for the half year ended September 30, 2025.
-
- The necessary certificate / report in respect of the above results in terms of requirement of Regulation 33 of the SEBI (Listing Obligations and Other Disclosure Requirements) Regulations, 2015, has been placed before the Board of Directors.
-
- Previous period amounts have been regrouped/ reclassified in compliance with Ind-AS to make them comparable with those of current period/ year.
-
- '0' under "Rs. in Lakh" represents an amount less than Rs.50,000. Further, the figures shown in the tables may not exactly add up due to rounding off.
-
- The above results are also available on the Company's website https://www.panaceabiotec.com
Place: New Delhi
Date: November 14, 2025
For and on behalf of the Board of Directors of Panacea Biotec Limited
~ Rajesh Jain
Dr. Chairman and Managing Direct w t,,
Panacea Biotec Limited
Regd. Office: Ambala-Chandigarh Highway, Lalru-140501, Punjab CIN: L33 ll 7PB1984PLC022350, Ph. No. +91-11-4 I 679000, Fax: +91-11-41679070 Website: https://www.panaceabiotec.com, E-mail: [email protected]
Chartered Accountants
Suresh Surana & Associates LLP 2nd Floor, Tower-B, 8-37 Sector-1, Noida (NCR) - 201301 (UP), India T +91120 626 5555 [email protected] www.ss-associates.com LLP Identity No. AAB-7509
Independent Auditor's Limited Review Report on Unaudited Standalone Financial Results for the Quarter and Half Year ended September 30, 2025, of the Company pursuant to the Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended (the "Listing Regulations")
To The Board of Directors, Panacea Biotec Limited
-
- We have reviewed the accompanying statement of unaudited standalone financial results of Panacea Biotec Limited (the 'Company') for the quarter and half year ended September 30, 2025 (hereinafter referred to as "Statement"). being submitted by the Company pursuant to the requirement of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended (the "Listing Regulations").
-
- This Statement, which is the responsibility of the Company's Management and approved by the Company's Board of Directors, has been prepared in accordance with the recognition and measurement principles laid down in the Indian Accounting Standard 34 "Interim Financial Reporting" ("IND AS 34"), prescribed under Section 133 of the Companies Act, 2013 as amended, read with relevant rules issued thereunder and other accounting principles generally accepted in India and is in compliance with the presentation and disclosure requirements of Regulation 33 of the Listing Regulations. Our responsibility is to express a conclusion on the Statement based on our review.
-
- We conducted our review of the Statement in accordance with the Standard on Review Engagements (SRE) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity", issued by the Institute of Chartered Accountants of India. This standard requires that we plan and perform the review to obtain moderate assurance as to whether the statement is free of material misstatement. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Standards on Auditing specified under Section 143 (10) of the Companies Act, 2013 and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Head Offh:•: , e1h Ftoor 8,"ll..f-'1.t"Wffl", 2";>9 Nari<rn:tn f'OIOI Mun·1b .. t1 • 400021 lndr,._ i •9i i22)612 -4444 mr'.flll S "-' 5-d~soc.,a~HS corn 0 t.11nlt.h1. Ch~na.. ;( 'k.N Bi&n9....._.f'-u, Nf11•.r1 ""r1.,1l"f'lba1 Svr-,ft;t, j,.fyd4!<'f': l>:td. ~ !)c.'\d. Pun G.e,ndh!df".H'Tl ,J;, ipur nd V~a.,•an;.g<l~

Chartered Accountants
- Based on our review conducted as stated in paragraph 3 above, nothing has come to our attention that causes us to believe that the accompanying statement prepared in accordance with the recognition and measurement principles laid down in the aforesaid Indian Accounting Standards specified under section 133 of Companies Act, 2013 and other accounting practices and policies generally accepted in India, has not disclosed the information required to be disclosed in terms of the Listing Regulations, including the manner in which it is to be disclosed, or that it contains any material misstatement.
For Suresh Surana & Associates LLP Chartered Accountants ICAI Reg. No. 121750W/W100010
Digitally signed by KAPIL KEDAR Date: 2025.11.14 14:17:43 +05'30'
KAPIL KEDAR
Kapil Kedar Partner Membership No. 094902 UDIN: 25094902BMOJZQ8688
Dated: November 14, 2025 Place: New Delhi

Chartered Accountants
Suresh Surana & Associates LLP 2nd Floor, Tower-B, B-37 Sector-1, Noida (NCR)- 201301 (UP), India T +91120 626 5555 [email protected] www.ss-associates.com LLP Identity No. AAB-7509
Independent Auditor's Limited Review Report on Unaudited Consolidated Financial Results for the Quarter and Half Year ended on September 30, 2025, of the Company pursuant to the Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended (the "Listing Regulations")
To The Board of Directors, Panacea Biotec Limited
-
- We have reviewed the accompanying statement of unaudited consolidated financial results of Panacea Biotec Limited ("the Holding Company") and its subsidiaries (the Holding Company and its subsidiaries together referred to as 'the Group'), (refer Annexure 1 for the list of subsidiaries included in the Statement) for the quarter and half year ended September 30, 2025 (hereinafter referred to as "Statement"), being submitted by the Holding Company pursuant to the requirement of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended (the "Listing Regulations").
-
- The Statement, which is the responsibility of the Holding Company's Management and approved by the Holding Company's Board of Directors, has been prepared in accordance with the recognition and measurement principles laid down in the Indian Accounting Standard 34 "Interim Financial Reporting" ("IND AS 34"), prescribed under Section 133 of the Compai:,ies Act, 2013 as amended, read with relevant rules issued thereunder and other accounting principles generally accepted in India and is in compliance with the presentation and disclosure requirements of Regulation 33 of the Listing Regulations. Our responsibility is to express a conclusion on the Statement based on our review.
-
- We conducted our review of the Statement in accordance with the Standard on Review Engagements (SRE) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity", issued by the Institute of Chartered Accountants of India. This standard requires that we plan and perform the review to obtain moderate assurance as to whether the Statement is free of material misstatement. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Standards on Auditing specified under Section 143(10) of the Companies Act, 2013 and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
We also performed procedures in accordance with the circular issued by the SEBI under Regulation 33 (8) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended from time to time, to the extent applicable.
- Based on our review conducted and procedure performed as stated above and based on the consideration of the review reports of other auditors referred in 'Other Matters' section below, nothing has come to our attention that causes us to believe that the accompanying statement, prepared in accordance with the recognition and measurement principles laid down in the aforesaid Indian
Hee-dl Office: s.r Fioor 8 ,"l"'l "ta....,.a~. 2'29_. Nal"tman r,OK'II f.,'umbJt .. '100 021 110.n: -r + 9 1 i22) 6 1~ t 4 P-tn.,;111~ ;a, "1.\$•.l'l">!i,x i,'l'es (.,"O<TI Ot-"K~~ P.,l .. 1 C hN-N\ "'"'' "-h.i1"J'll:>.it1 Svr,t1,t H'y(kl-r ~.,d. Ah#'ne(;l-&l0d, Pon "l' Q..a.rn:n- d,..,:vn ,.J ;t PLW and. v~.-.., anllQ34"

Chartered Accountants
Accounting Standards specified under section 133 of Companies Act, 2013 and other accounting practices and policies generally accepted in India, has not disclosed the information required to be disclosed in terms of the Listing Regulations, including the manner in which it is to be disclosed, or that it contains any material misstatement.
Other Matters
- The unaudited consolidated financial results include the interim financial results of 6 subsidiaries (including 2 step down subsidiary) which have not been reviewed by their auditors, whose interim financial results reflect total assets of Rs. 9,370 Lakh as at September 30, 2025 and total revenue of Rs. 671 Lakh and Rs. 946 Lakh, total net profit/ (loss) after tax and total comprehensive loss of Rs. 73 Lakh and (Rs. 247 Lakh) for the quarter and half year ended September 30, 2025 respectively, and net cash inflow of Rs. 604 Lakh for the period from April 01 , 2025 to September 30, 2025, as considered in the unaudited consolidated financial results. These interim financial results have not been reviewed by their auditors and have been furnished to us by the management by applying consistent accounting policies. According to the information and explanations given to us by the Management, these interim financial results are not material to the Group.
Our conclusion on the Statement is not modified in respect of the above matter.
For Suresh Surana & Associates LLP Chartered Accountants ICAI Reg. No. 121750W/W100010
KAPIL KEDAR
Digitally signed by KAPIL KEDAR Date: 2025.11 .14 14:19:03 +05'30'
Kapil Kedar Partner Membership No. 094902 UDIN: 25094902BMOJZR7577
Dated: November 14, 2025 Place: New Delhi

Chartered Accountants
Independent Auditor's Limited Review Report on Unaudited Consolidated Financial Results for the Quarter ended on June 30, 2025, of the Company pursuant to the Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended (the "Listing Regulations")
Annexure 1
List of entities included in the Statement
Name of the Holding Company
1) Panacea Biotec Limited
Name of subsidiaries and step-down subsidiaries
- 1) Panacea Biotec Pharma Limited
- 2) Panacea Biotec (International) SA
- 3) Panacea Biotec Germany GmBH (Wholly owned Subsidiary of Panacea Biotec (International) SA)
- 4) PanEra Biotec Private Limited*
- 5) Meyten Realtech Private Limited
- 6) Adveta Power Private Limited*
- 7) Panacea Biotec Inc (Wholly owned subsidiary of Panacea Biotec Pharma Limited) (incorporated on April 09, 2024)
*Enterprises over which the Company exercises control - These entities are considered as a subsidiary for the purpose of consolidation as per Ind AS 110.
