AI assistant
Palfinger AG — Interim / Quarterly Report 2021
Jul 30, 2021
753_ir_2021-07-30_e681e7c5-7083-45ea-8cfb-55182af32e2a.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer


WE ARE ON TRACK.
Interim Report for the First Half of 2021
KEY FIGURES OF THE PALFINGER GROUP
| EUR thousand | HY 2017 | HY 2018 | HY 2019 | HY 2020 | HY 2021 |
|---|---|---|---|---|---|
| Income statement | |||||
| Revenue | 753,751 | 801,867 | 893,372 | 729,846 | 884,124 |
| EBITDA | 95,230 | 102,691 | 120,137 | 84,866 | 133,505 |
| EBITDA margin | 12.6% | 12.8% | 13.4% | 11.6% | 15.1% |
| EBIT (operating result) | 66,840 | 71,043 | 83,283 | 38,742 | 92,134 |
| EBIT margin | 8.9% | 8.9% | 9.3% | 5.3% | 10.4% |
| Earnings before tax | 59,536 | 62,177 | 74.944 | 30,353 | 87.494 |
| Consolidated net result | 38.624 | 35,225 | 43,558 | 15,112 | 56,074 |
| Balance sheet | |||||
| Net working capital (average) | 312,748 | 311,895 | 362,908 | 338,612 | 363,221 |
| Capital employed (average) | 1,100,448 | 1,038,257 | 1,115,560 | 1,135,983 | 1,034,428 |
| ROCE | 7.2% | 1.8% | 8.8% | 6.8% | 11.1% |
| Equity | 568,349 | 531,474 | 589,592 | 622,903 | 669,237 |
| Equity ratio | 35.6% | 34.6% | 35.8% | 38.8% | 39.3% |
| Net debt | 539,550 | 519,978 | 570,063 | 494,324 | 386,081 |
| Gearing | 94.9% | 97.8% | 96.7% | 79.4% | 57.7% |
| Cash flows and investments | |||||
| Cash flow from operating activities | 30,764 | 70,793 | 57,772 | 66,001 | 81,861 |
| Free cash flow | 12.478 | 33,708 | 52,437 | 42,765 | 41,009 |
| Net investments | 32,853 | 45,950 | 40,217 | 29,992 | 42,999 |
| Depreciation, amortization and impairment | 28,390 | 31,648 | 36,854 | 46,124 | 41,371 |
| Human resources | |||||
| Employees1) | 9,888 | 10,540 | 11,075 | 11,078 | 11,653 |
| Share | |||||
| International Securities Identification Number (ISIN) | AT0000758305 | ||||
| Number of shares | 37,593,258 | 37,593,258 | 37,593,258 | 37,593,258 | 37,593,258 |
| Market capitalization | 1,533,805 | 1,219,901 | 1,015,018 | 736,828 | 1,328,922 |
| Price as at month end (EUR) | 40.80 | 32.45 | 27.00 | 19.60 | 35.35 |
| Earnings per share (EUR) | 1.03 | 0.94 | 1.16 | 0.40 | 1.49 |
1) Since 2018, reporting dated Group comparies have been presented actudings andexcluding contract workers, the previous years' figures are areage figures are areage figures
DEAR SHAREHOLDERS,
Alongside the economic upswing, machine and plant manufacturers are recording large order intakes and, as a consequence, full capacity utilization at their production sites. This also applies to PALFINGER. In the first six months of this fiscal year, our revenue increased by 21.1 percent to EUR 884.1 million, EBIT rose by 137.8 percent to EUR 92.1 million and our net debt/EBITDA ratio of 1.63 is at its lowest level since 2007. The consolidated net result of EUR 56.1 million in the first half of 2021 is already significantly higher than that of the entire year 2020. In a nutshell, PALFINGER AG will post a new record year.
For PALFINGER, the main drivers are the construction and timber industries. We are seeing good growth in all product areas and all regions and have been able to gain an excellent position in the new business areas. PALFINGER MARINE, for example, secured major orders for equipping British and French offshore wind farms. In the USA, a large order was received for 150 of our new Truck Mounted Forklifts (TMF).
Implementation of the GLOBAL PALFINGER ORGANIZATION (GPO) has enabled PALFINGER to respond quickly to the crisis and emerge from it strongly. The restructuring and transformation over recent years, the advancement of the standardization of IT systems and processes, as well as the substantial strengthening of our balance sheet structure have contributed significantly to PALFINGER's resilience.
The cyberattack on PALFINGER at the start of the year resulted in short-term production downtimes, which were largely made up for in the weeks and months that followed.
The significant rise in raw material shortages caused higher costs, leading PALFINGER to adjust its end prices accordingly. However, this has in no way impacted on the great demand for our products. Multiple sourcing, proactive warehousing and strategic partnerships with long-term supply contracts are proving to be the best instruments for keeping delays in the supply chain to a minimum. They already proved their worth during the phase of first lockdowns in 2020 and still provide us with maximum flexibility and reliability in terms of our customers and partners.
The challenges of the first six months underline the importance of proactively driving long-term change. A good example of this is our investment program in the expansion and upgrading of sites such as Lengau with the PALFINGER Campus and the R&D site in Köstendorf, Austria. At the same time we are also driving our digitalization strategy forward. Besides the digitalization of core processes and use of data in provide services to customers, as smart lifting solutions and new business models are emerging, such.
Our Innovation Incubator P21st, which also drives forward disruptive innovations, plays a key role in this. We promote extraordinary ideas by exploring new technologies, cooperating closely with the core organization as well as with external partners. Our digital platform PALFINGER World Tour is a central factor in this context. With this platform we ensure that we present our latest solutions and proactively hold discussions with our customers and partners worldwide.
The current year still holds many challenges in store. We are well prepared to handle them. The market situation is positive. "Our order books give us good visibility and high capacity utilization for the rest of the basis of our targets for 2021: revenues above EUR 1.75 billion and an EBIT of million. Thanks to the economic tailwind in many business areas, we are convinced that we will achieve our financial targets of EUR 2 billion in revenue from organic growth and 10 percent average EBIT margin and average ROCE over the economic cycle by 2024 at the latest.
SINCERELY,
ANDREAS KLAUSER (CEO)
FELIX STROHBICHLER (CFO)
MARTIN ZEHNDER (COO)
CONSOLIDATED MANAGEMENT REPORT AS AT JUNE 30, 2021
DEVELOPMENT OF THE PALFINGER GROUP
The COVID-19 pandemic remains a potent uncertainty factor. With the actions we have taken (vaccination sites, taking employees' temperature, wearing face masks) we have the situation essentially under control. Consequently, PALFINGER can draw on the full capacities of its production sites. The first two quarters of 2021 are characterized by the global economic upswing that started to emerge in the second half of 2020. PALFINGER records significant growth in all regions.
The year's first major challenge comes in the form of a cyberattack on PALFINGER toward the end of January. Almost the entire production is brought to a standstill for two weeks. PALFINGER immediately sets up a task force to coordinate all the steps and assume overall responsibility for them. Work starts on recovering and safeguarding all IT systems with the aid of outside specialists. The task force takes on the job of communicating with all stakeholders, from investors to m partners to employees.
In less than two weeks PALFINGER regains full control of all systems and begins making up for the production outages as quickly as possible. The high level of orders means excellent capacity utilization at the production sites. Thanks to a system of special shifts and overtime, the backlog is already nearly completely cleared during the first half of 2021.
One result of the rapid economic recovery is an enormous demand for raw materials on the part of China, and this is a contributory factor in sykrocketing raw material prices. PALFINGER's policy of long-term supply contracts allows it to mitigate and delay the consequences. Despite this, the price rise is not without an impact on PALFINGER, which increases its market prices.
The accompanying material shortage and transport capacities that are still subject to restrictions place considerable strain on supply chains worldwide. Thanks to its multiple sourcing, and strategic partnerships with long-term supply contracts, PALFINGER successfully compensates for fluctuations in its internal and external supply chain.
On the basis of these developments, PALFINGER starts to implement its biggest ever investment program in 2021, a package of over EUR 100 million. Additionally, PALFINGER acquires the Group headquarters in Bergheim. Apart from the expansion and upgrading of existing sites, the investments primarily target additional research and development capacities as well as staff training and further education. As an accompanying measure, the digitalization strategy is also driven forward. This strategy encompasses not only digitalization of the core processes, but also development of new business areas through datadriven business and new technologies.
In this environment, as dynamic as it is challenging, PALFINGER achieves a revenue of EUR 884.1 million in the first half of 2021 (EUR 729.8 million in the corresponding period of the previous year) and a consolidated net result of EUR 56.1 million (1st HY 2020: EUR 15.1 million). This represents the best half-year results in PALFINGER's history.
ASSETS, FINANCIAL POSITION AND EARNINGS
Revenue
Despite the one-off effects of the cyberattack, PALFINGER already records a positive earnings development in the first quarter of 2021. This trend accelerates in the second quarter, leading to the highest revenue ever recorded by the company in a single quarter. PALFINGER takes advantage of the favorable economic situation, which is felt most clearly in the loader crane, timber & recycling, and hooklift product lines, as well as the Service segment. The continuing excellent order intake, and the full capacity utilization it entails, lead to the decision to invest more funds in capacity expansion. The positive effects on capacity of these investments will not become evident until the second half of 2021 and going into 2022. Consolidated revenue in the first half of 2021 amount to EUR 884.1 million (1st HY 2020: EUR 729.8 million).
Sales per Region
The rapid economic recovery is being strongly felt in the EMEA region. This is having immediate positive effects on the construction industry and related order intake. The excellent dealer network is a crucial factor in this success. Developments in the APAC region are also positive, mainly due to the powerful economic performance of China.
In NAM, the rapid economic growth is leading to occasional supply chain difficulties. PALFINGER secures a large order for 150 Truck Mounted Forklifts.
The sudden worldwide surge in demand for wood is directly industry in the ClS region. In this situation, PALFINGER exploits the advantage of its local production sites to maximum effect, resulting in a significant rise in orders for timber & recycling, but also for hooklifts and loader cranes.
PALFINGER also successfully exploitsthe advantages offered by its local production sites in the demand for tail lifts for passenger buses falls due to the pandemic, the trend in the loader cranes and aerial work platforms is very promising.
For the MARINE region, the slump in the global cruise industry means postponement of projects until 2023. This mainly impacts the boats & davits business. Order levels in the Service segment are also low as a result of this context, MARINE secures large orders for equipping British and French offshore wind farms, thus successfully establishing itself in an industry that holds considerable potential.
Full capacity utilization at the production sites increases the cost of sales from EUR 555.8 million in the first half of 2020 to EUR 647.8 million in the first half of 2021. Thanks to the long-term supply contracts, the effects of the higher raw material prices are deferred. The strong performance of the high-margin loader crane, timber & recycling, and hooklift product lines boosts profitability. The high level of capacity utilization and the large number of special shifts and overtime it entails increase the variable personnel costs compared to the first half of the year 2020 by 14.5 percent.
As a result of the rapid revenue growth and the good product mix, EBIT in the first half of 2021 rises to EUR 92.1 million (first half year 2020: EUR 38.7 million, a deferred increase in structural costs and the effects of an initial price increase cushion the impact of rising material costs in the second half year. EBITDA develops in line with EBIT, increasing from EUR 84.9 million in the first half of 2020 to EUR 133.5 million in the first half of 2021.
The widespread shortage of skilled workers makes it harder for PALFINGER to fill job vacancies. In the short term, this circumstance has a positive effect on structural costs. New digital formats and as the PALFINGER World Tour are largely replacing events attended in person, and this too helps to lower structural costs. The investment program has so far only had a negligible effect on costs because the large-scale projects are still under construction is yet effective. The net financial result for the first half year 2021 amounts to EUR -4.6 million, compared with EUR -8.4 million in same period last year. Earnings before tax in the first half 2021 are EUR 87.5 million, after EUR 30.4 million in the corresponding period in 2020.
Based on the good profitability, operating cash flow improves in the first half of 2021 to EUR 81.9 million as against EUR 66.0 million in the same period the year before. It is, however, impacted by an increase in working capital. The ambitious investment program results in notably higher cash flow from investing activities of EUR -27.9 million in the same period of 2020). Free cash flow goes down from EUR 42.8 million in the first half of 2020 to EUR 41.0 million.
Assets and financial position
Due to the good earnings situation, equity rises in the first half of 2021 to EUR 669.2 million in the previous year's corresponding period. The equity ratio goes up from 38.8 percent in the first half of 2020 to 39.3 percent in the first half of 2021. With the lowest net debtEBITDA ratio of 1.63 since 2007, PALFINGER has an extremely solid balance sheet structure.
Optimized working capital management in the first half of 2021 supports the sustained reduction of net debt. Overall, noncurrent liabilities drop from EUR 612.5 million in the first half of 2020 to EUR 459.4 million in the reporting period, while current liabilities rise from EUR 368.6 million during the same period in the previous year to EUR 572.1 million in the first half of 2021
DEVELOPMENT OF THE SEGMENTS
SALES & SERVICE
Business development
The economic upswing leads to a record order volume in the first half of 2021. The strong performance of the high-margin product lines makes a significant contribution to increased profitability. Overall, revenue in the first two quarters of 2021 rises to EUR 823.9 million (1st HY 2020: EUR 683.0 million). EBITDA (1st HY 2021: EUR 99.7 million/1st HY 2020: EUR 75.1 million), EBIT (1st HY 2021: EUR 82.5 million/1st HY 2020: EUR 49.9 million) and the EBIT margin (1st HY 2021: 10.0 percent/1st HY 2020: 7.3 percent) profit from this.
Key developments
Because of the fixed transfer prices between Sales & Service and Operations, the full impact of price increases is felt in this segment. In the first half of 2021, delivery of the major Indian tender from the previous year begins. In France and Great Britain, PALFINGER secures orders for equipping the offshore wind farms Fécamp off the coast of Normandy, Hornsea Project Two off the coast of Yorkshire, and Seagreen off the northeast coast of Scotland. In the USA, PALFINGER lands a large order for supplying 150 Truck Mounted Forklifts.
OPERATIONS
Business development
In the first half year, PALFINGER posts a record number of orders, resulting in the production sites working at full capacity. Revenue from manufacturing for third parties also improves. PALFINGER's proactive warehousing lessens the impact of the strain placed on the internal and external supply chains by the global material shortage. Negative effects are therefore minimized. The higher prices of raw materials have only a partial impact. They will be felf far more keenly in the second half of 2021. External revenue in the first half of 2021 amounts to EUR 60.2 million and is therefore significantly higher than the EUR 46.8 million in the same period of the previous year. EBITDA goes up from EUR20.0 million in the previous year's reporting period to EUR 44.8 million, EBIT increases from EUR 2.2 million in the first half of 2020 to EUR 27.6 million in 2021.
Key developments
At the start of the year, SAP \$/4 HANA is implemented Group-wide at eight EMEA production outages caused by the cyberattack are largely made good, even though the sites are working at full capacity. Manufacturing for third parties also continues to perform strongly. Additional investments are made to increase capacity.
HOLDING
Costs in the first half of 2021 rose significantly compared to the previous year. That said, circumstances in the first half of 2020 were exceptional due to the short time and suspension of projects made necessary by the COVID pandemic. EBITDA in this unit reflects fundamental and important projects in the fields of digitalization and process management. In the first half of 2021, EBITDA in this unit amounted to EUR - 1 1.3 million (1st HY 2020: EUR - 10.2 million), and EBIT EUR -18.0 million (1st HY 2020: EUR -13.4 million).
OTHER EVENTS
With effect from January 4, 2021, the transaction for the takeover of Hinz Forsäljnings AB, PALFINGER's second-biggest sales partner worldwide, was closed. With the takeover PALFINGER acquires five service centers, 71 employees, and an excellent network in the strategically important Northern European core market.
On February 10, 2021 PALFINGER EMEA GmbH in Barcelona signed the takeover of its sales partner EQUIPDRAULIC, S.L.U. The Catalan dealer is integrated into PALFINGER Iberica and strengthens the company's position in the region that is Spain's economic powerhouse.
Toward the end of January 2021, PALFINGER is the victim of a cyberattack. As part of the crisis management, a task force is established that is able to reduce the impact of the cyberattack through rapid response and active management. The actions defined by the task force are quickly implemented, transferred, and integrated into the routine organization.
The slump in the cruise industry caused by the pandemic leads to a drop in orders for lifeboats until 2023. The Ølve site in Norway is most affected by this. Of all scenarios, a management buyout (MBO) and independence in the partnership with PALFINGER have emerged as the most viable solution going forward. This solution also secures jobs in Ølve. The MBO is signed on April 14, 2021 and Ølve remains in the PALFINGER network as an independent supplier.
The 33rd Annual General Meeting of PALFINGER AG is held in Lengau on April 7, 2021 with the virtual participation of 244 shareholders with voting rights. The AGM resolves, among other things, to distribute a dividend of EUR 0.45 per share, which corresponds to a sum of EUR 16.9 million. The meeting confirms Hannes Paffinger and Gerhard Rauch as members of the Supervisory Board and appoints the Swiss entrepreneur and university lecturer Prof. Dr. Sita Mazumder as successor to Dr. Heinrich Kiener. Dr. Mazumder, a recognized authority on digitalization, will contribute her expert knowledge as a board member. Further, the Executive Board is authorized to acquire treasury shares up to an amount of 10 percent of the share capital on and off the stock exchange subject to the reverse exclusion rights, to sell or use treasury shares other than on the stock exchange or by means of a public offering subject to the application of the provisions relating to the exclusion of shareholders' subscription rights, and to reduce the share capital by retiring these without any further resolution by the Annual General Meeting.
The COVID-19 pandemic results in new, innovative digital formats of communication with customers around the globe. The digital platform "PALFINGER World Tour", successfully launched in October 2020, is repeated from June 16 through 18, 2021. Each day of the tour is dedicated to a particular region: Marine, NAM, and LATAM. In total, 8,700 views are registered during the live stream.
RISKS IN THE SECOND HALF OF 2021
The enterprise risk management process described in the 2020 Annual Report continues in the current fiscal year 2021. In this process, the risks are summarized in the following categories: strategy & organization, product development & innovation, sales & service, purchasing & supply chain, operation, IT & communication management, legal & compliance, human resources, finance & taxes, and risk related to preparation of the financial statements.
From a risk perspective, the pandemic has been well managed so far. Overall, the risk situation eased in the first half of the year. In the second half of the year, the situation will be influenced in particular by the following risks.
SALES MARKET DEVELOPMENT (SALES & SERVICE)
The volatile market environment is characterized by country-specific political influences and the COVID-19 pandemic. Developments in each market continue to be closely monitored. The established reporting system makes it possible to react quickly and purposefully to developments and to exploit opportunities.
LOSS OF RECEIVABLES AND CREDIT RISK (SALES & SERVICE)
Due to the impact of the health crisis on the economy and the loss of government support, there is an increased risk of credit default. The risk of insolvency among customers and dealers is expected to increase in the second half of the year. As a countermeasure, a uniform process has been installed for the preventive reduction of credit risks by actively managing payment targets and defining credit limits. In addition, a potential loss is partly covered by credit insurance. Close receivables monitoring supports these actions.
PRICE FLUCTUATIONS (PURCHASING & SUPPLY CHAIN)
Purchase prices for raw materials and components are subject to strong fluctuations in some areas. Developments in recent months have been largely determined by the global economic upswing and the consequent increase in demand for raw materials. This leads not only to sharply rising prices, but also to reduced availability of raw materials and components. The cost structure will be negatively impacted by these developments in the second half of 2021. PALFINGER is signing longerterm supply contracts to reduce the risk of fluctuating purchase prices.
LOSS OF DELIVERIES OF BOUGHT-IN COMPONENTS AND DEFAULT OF STRATEGIC SUPPLIERS (PURCHASING & SUPPLY CHAIN)
The shortage of raw materials and the COVID-19 pandemic have an impact on the availability of bought-in components and raw materials, resulting in possible delays and interruptions in national supply chains. In order to minimize shortfalls or to compensate for them as quickly as possible, PALFINGER relies on the implementation of multiple purchasing options and on the "local for local" procurement strategy.
In addition, PALFINGER works closely with its suppliers and has established an ongoing monitoring of delivery performance using supplier selection, risk management, and supplier management systems.
PRODUCT QUALITY, WARRANTY & PRODUCT LIABILITY (OPERATIONS & PRODUCTION)
Due to the aftereffects of the cyberattack and the good order situation, there is high capacity utilization in assembly and production plants. This can increase the susceptibility to errors and subsequently lead to additional costs for rework. PALFINGER pays special attention to the quality of its products, which is why the central Quality Management system has been significantly strengthened and Group-wide standards are established.
MANUFACTURING DOWNTIME, SUPPLY SHORTAGES AND OUTPUT DUE TO PANDEMIC (OPERATIONS & PRODUCTION)
The ongoing pandemic could also lead to supply and capacity shortages in the second half of 2021 and reduce planned output. PALFINGER carries out close monitoring and has, through the task force, devised and implemented concepts for reducing downtime.
SYSTEMS FAILURE AND DATA AVAILABILITY (IT & COMMUNICATIONS)
Increased remote working increases the risk of system failures. Temporarily limited availability of data or data loss can affect information needed for operational and strategic actions. As a countermeasure, PALFINGER is intensifying the ongoing maintenance of IT infrastructure and implements additional security and protection measures to minimize the risk of data loss and to ensure data availability.
CYBERCRIME (IT & COMMUNICATIONS)
Oybercrime and attacks targeting companies' IT systems are on the rise worldwide. In order to minimize the damage and consequences of the cyberattack on PALFINGER, a cyber task force has been set up. The actions implemented by the task force have been transferred to the routine organization and become established. As a further countermeasure, PALFINGER trains and informs its employees on this issue. A center for data security has also been set up.
OCCUPATIONAL HEALTH AND SAFETY (HUMAN RESOURCES)
Colleagues who test positive for COVID-19 could reduce productivity through above-average absenteeism and increase the risk of the virus spreading within the company. A comprehensive and strict package of actions has therefore been introduced throughout the Group to ensure compliance with health and hygiene standards and protect the employees. The implementation of the actions is continuously monitored by the responsible management and randomly audited. Self-lests were made available and a COVID-19 testing center was set up to enable employees to test quickly and easily. In addition, PALFINGER employees had the opportunity to be vaccinated at an early stage at a PALFINGER vaccination center.
SHORTAGE OF SKILLED STAFF (HUMAN RESOURCES)
For PALFINGER, its employees are a key success factor. As a result of continuous growth, new, future-proof jobs are constantly being created to secure the company's position as a market and innovation leader. In order to be attractive as an employer in a labor market made increasingly challenging by the positive economic development, PALFINGER focuses on offering employees health benefits, flexible working time models, fair pay, and equal opportunities. In addition, PALFINGER offers multiple training opportunities and is continuously developing new courses with the aim of meeting the requirements of the future.
OUTLOOK
In its summer forecast, the Kiel Institute for the World Economy underlines its optimism. Despite supply bottlenecks and logistics difficulties, industrial production and global trade are expanding: the Institute expects worldwide production to increase by 6.7 percent in 2021. For China, the economists in Kiel forecast GDP growth of + 8.7 percent for the USA, and + 5.2 percent for the EU. For Austria, the Institute of Economic Research (WIFO) in Vienna expects the economy to grow by 4 percent in real terms in 2021.
In the first half of 2021, PALFINGER records a record volume of orders which allows the company a clear and positive outlook and guarantees full capacity utilization until the end of 2021. At this point in the way of record revenue for 2021 of over EUR 1.75 billion and EBIT in excess of EUR 150 million.
The mid-term financial targets - EUR 2.0 billion revenue through organic growth, 10 percent average EBT margin and 10 percent average ROCE over the economic cycle - should be reached by 2024 at the latest.
CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENT AS AT JUNE 30, 2021
CONSOLIDATED STATEMENT OF INCOME (CONDENSED)
| FUR thousand | Note Apr-June 2020 Apr-June 2021 Jan-June 2020 Jan-June 2021 | ||||
|---|---|---|---|---|---|
| Revenue | 1 | 336,614 | 478,231 | 729.846 | 884,124 |
| Cost of sales | (264,363) | (350,093) | (555.818) | -641.842 | |
| Gross profit | 72,251 | 128,138 | 174,028 | 236,282 | |
| Other operating income | 2 | 4.987 | 6.549 | 11,844 | 17,787 |
| Research and development costs | (1.656) | (14,055) | (19.586) | (24,332) | |
| Distribution costs | (32,272) | (39,801) | (64,587) | (73,177) | |
| Administrative expenses | (28.956) | (29,938) | (57.633) | (62,948) | |
| Other operating expenses | 2 | (3.772) | (3.629) | (10,833) | (9.340) |
| Share of profit/loss of companies reported at equity | 5 | 2,775 | 4,834 | 5,509 | 7,862 |
| Earnings before interests and taxes - EBIT | 7,357 | 52,098 | 38,742 | 92,134 | |
| Net financial result | (3,119) | (3,052) | (8,389) | (4,640) | |
| Earnings before income tax | 4,238 | 49,046 | 30,353 | 87,494 | |
| Income tax expense | (2,451) | (12,406) | (8,849) | (22,352) | |
| Result after income tax | 1,787 | 36,640 | 21,504 | 65,142 | |
| thereof shareholders of PALFINGER AG (consolidated net result) |
(376) | 31,541 | 15,112 | 56,074 | |
| thereof non-controlling interests | 2,163 | 5,099 | 6,392 | 9,068 | |
| EUR | |||||
| Earnings per share (undiluted and diluted) | 7 | -0.01 | 0.84 | 0.40 | 1.49 |
| Average number of shares outstanding | 37,593,258 | 37,593,258 | 37,593,258 | 37,593,258 |
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (CONDENSED)
| FUR thousand | Apr-June 2020 Apr-June 2021 Jan-June 2020 Jan-June 2021 | |||
|---|---|---|---|---|
| Result after income tax | 1,787 | 36,640 | 21,504 | 65,142 |
| Other comprehensive income that may be reclassified to profit/loss net of tax |
||||
| Unrealized gains (+)/losses (-) from foreign currency translation (after tax) |
51 | 1,807 | (23,326) | 12,119 |
| Unrealized gains (+)/losses (-) from cash flow hedge (after tax) | 3,316 | 158 | (3.457) | 971 |
| Other comprehensive income after income tax | 3,367 | 1.965 | (26,783) | 13,090 |
| Comprehensive income | 5,154 | 38.605 | (5,279) | 78,232 |
| thereof shareholders of PALFINGER AG | 2,527 | 33.056 | (10,165) | 68,640 |
| thereof non-controlling interests | 2,627 | 5,549 | 4.886 | 9,592 |
CONSOLIDATED BALANCE SHEET
| EUR thousand | Note | 30 June 2020 | 31 Dec 2020 | 30 June 2021 |
|---|---|---|---|---|
| Non-current assets | ||||
| Intangible assets | 3 | 259,359 | 248,675 | 260,639 |
| Property, plant and equipment | 4 | 415,432 | 410,477 | 424,310 |
| Investments accounted for using equity method | 5 | 154,438 | 49,944 | 56,789 |
| Other non-current assets | 3,066 | 3,360 | 5,785 | |
| Deferred tax assets | 29,774 | 30,045 | 27,904 | |
| Non-current financial assets | 9 | 15,167 | 14,608 | 16,265 |
| 877,236 | 757,109 | 791,692 | ||
| Current assets | ||||
| Inventories | 6 | 382,996 | 311,755 | 3/4,334 |
| Trade receivables | ර | 210,041 | 191,508 | 245,166 |
| Contract assets | 6 | 24,858 | 37,588 | 36,926 |
| Other current receivables and assets | 44,952 | 39,535 | 51,470 | |
| Income tax assets | 1,233 | 1,386 | 1,438 | |
| Current financial assets | 9 | 1,909 | 8,931 | 8,303 |
| Cash and cash equivalents | 54,708 | 104,198 | 80,584 | |
| 726,697 | 694,901 | 804,220 | ||
| Non-current assets classified as held for sale | 0 | 104,866 | 104,866 | |
| 726,697 | 799,767 | 909,085 | ||
| Total assets | 1,603,933 | 1,556,876 | 1,700,777 | |
| Equity | ||||
| Share capita | 37,593 | 37,593 | 37,593 | |
| Additional paid-in capital | 86,844 | 86,844 | 86,844 | |
| Retained earnings | 7 | 507,802 | 533,033 | 5/3,163 |
| Reserve of exchange differences on translation | (62,182) | (88,799) | (76,819) | |
| Total equity of the shareholders of PALFINGER AG | 570,057 | 568,672 | 620,782 | |
| Non-controlling interests | 52,846 | 4/,/// | 48,455 | |
| 622,903 | 616,449 | 669,237 | ||
| Non-current liabilities | ||||
| Liabilities from puttable non-controlling interests | 0 | O | 300 | |
| Non-current financial liabilities | 9 | 535,955 | 456,071 | 363,413 |
| Non-current purchase price liabilities from acquisitions | 8, 9 | 24 | 24 | 11,230 |
| Non-current provisions | 9 | 64,747 | 68,197 | 71,465 |
| Deferred tax liabilities | 8,364 | 8,336 | 9,290 | |
| Non-current contract liabilities | 3,297 | 3,326 | 3,527 | |
| Other non-current liabilities | 90 | 101 | 223 | |
| 612,477 | 536,055 | 459,448 | ||
| Current liabilities | ||||
| Current financial liabilities | 9 | 36,080 | 68,682 | 127,744 |
| Current purchase price liabilities from acquisitions | 8, 9 | 9, 103 | 12,088 | 13,066 |
| Current provisions | 21,719 | 23,154 | 28,081 | |
| Income tax liabilities | 1,849 | 6,843 | 17,806 | |
| I rade payables and other current liabilities | 251,158 | 259,238 | 346,909 | |
| Current contract liabilities | 35,444 | 34,368 | 38,487 | |
| 368,553 | 404,372 | 572,092 | ||
| Total equity and liabilities | 1,603,934 | 1,556,876 | 1,700,777 |
DEVELOPMENT OF CONSOLIDATED CAPITAL (CONDENSED)
| Equity attributable to the shareholders of PALFINGER AG | ||||||
|---|---|---|---|---|---|---|
| EUR thousand | Share capital |
Additional paid-in capital |
Retained earnings |
Reserve ot exchange differences on translation |
Non-controlling interests |
Equity |
| As at 1 Jan 2020 | 37,593 | 86,844 | 496,149 | (40,363) | 48,869 | 629,092 |
| Total comprehensive income | ||||||
| Result after income tax | 0 | 0 | 15,112 | 0 | 6,392 | 21,504 |
| Other comprehensive income after income tax |
||||||
| Remeasurement acc. to IAS 19 | 0 | 0 | 0 | 0 | 0 | 0 |
| Unrealized gains (+)/losses (-) from foreign currency translation |
0 | 0 | 0 | (21,820) | (1,506) | (23,326) |
| Unrealized gains (+)/losses (-) from cash flow hedge |
0 | 0 | (3,457) | 0 | 0 | (3,457) |
| 0 | 0 | 11,655 | (21,820) | 4,886 | (5,279) | |
| Transactions with shareholders | ||||||
| Dividends | 0 | 0 | 0 | 0 | (1,436) | (1,436) |
| Reclassification non-controlling interests |
0 | 0 | 0 | 0 | 527 | 527 |
| Addition non-controlling interests | 0 | 0 | 0 | 0 | 0 | 0 |
| Disposal non-controlling interests | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | (2) | 1 | (909) | (910) | |
| As at 30 June 2020 | 37,593 | 86,844 | 507,802 | (62,182) | 52,846 | 622,903 |
| As at 1 Jan 2021 | 37,593 | 86,844 | 533,033 | (88,799) | 47,777 | 616,449 |
| Total comprehensive income | ||||||
| Result after income tax | 0 | 0 | 56,074 | 0 | 9,068 | 65,142 |
| Other comprehensive income after income tax |
0 | 0 | 0 | 0 | 0 | 0 |
| Remeasurement acc. to IAS 19 | 0 | 0 | 0 | 0 | 0 | 0 |
| Unrealized gains (+)/losses (-) trom foreign currency translation |
0 | 0 | 0 | 11,980 | 139 | 12,119 |
| Unrealized gains (+)/losses (-) from cash flow hedge |
0 | 0 | 971 | 0 | 0 | 971 |
| 0 | 0 | 57,045 | 11,980 | 9,207 | 78,232 | |
| Transactions with shareholders | ||||||
| Dividends | 0 | 0 | (16,917) | 0 | (8,530) | (25,447) |
| Addition non-controlling interests | 0 | 0 | 0 | 0 | (300) | (300) |
| Disposal non-controlling interests | 0 | 0 | 0 | 0 | 300 | 300 |
| Other changes | 0 | 0 | 1 | 0 | 2 | 3 |
| 0 | 0 | (16,916) | 0 | (8,528) | (25,444) | |
| As at 30 June 2021 | 37,593 | 86,844 | 573,162 | (76,819) | 48,456 | 669,237 |
CONSOLIDATED STATEMENT OF CASH FLOWS (CONDENSED)
| EUR thousand | Jan-June 2020 Jan-June 2021 | |
|---|---|---|
| Cash flow from operating activities | ||
| Result before tax | 30,353 | 81,494 |
| Write-downs (+)/write-ups (-) of non-current assets | 46,124 | 41,490 |
| Gains (-)/losses (+) on the disposal of non-current assets | (283) | (1,761) |
| Non-cash change in purchase price liability | (1,448) | 392 |
| Interest income (-)/interest expenses (+) | 6,218 | 3,107 |
| Undistributed profits from companies reported at equity | (5,509) | (7,862) |
| Other non-cash income (-)/expenses (+) | / ,329 | (2,104) |
| Increase (-)/decrease (+) of assets | (10,176) | (113,652) |
| Increase (+)/decrease (-) of provisions | 4,023 | 7,243 |
| Increase (+)/decrease (-) of liabilities | (5,552) | 80,876 |
| Cash flow in operations | 70,779 | 95,823 |
| Interest received | 495 | 1,605 |
| Interest paid | (6,620) | (5,209) |
| Dividends received from companies reported at equity | 4,017 | 3,390 |
| Income taxes paid | (2,670) | (13,748) |
| 66,001 | 81,861 | |
| Cash flows from investing activities | ||
| Cash receipts from the sale of intangible assets and property, plant and equipment | 3,283 | 2,683 |
| Cash payments for the acquisition of intangible assets and property, plant and equipment | (31,596) | (37,940) |
| Cash receipts from the sale of subsidiaries | 0 | 223 |
| Cash payments for the acquisition of subsidiaries net of cash acquired | 0 | (10,220) |
| Cash payments for the acquisition of companies reported at equity | 0 | (521) |
| Cash payments for the acquisition of securities | ( / 6) | 0 |
| Cash payments for/cash receipts from other assets | 490 | 746 |
| (27,899) | (45,029) | |
| Cash flow from financing activities | ||
| Dividends to shareholders of PALFINGER AG | 0 | (16,917) |
| Dividends to non-controlling shareholders | (542) | (8,530) |
| Repayment of loans for the acquisition of shares | (3,000) | (18,783) |
| Capital increase minority shares | 0 | 300 |
| Repayment of maturing/terminated loans | (10,000) | 0 |
| Repayment of maturing/terminated promissory note loans | 0 | (11,000) |
| Cash payments for/cash receipts from other financial liabilities | (9,660) | (6,808) |
| (23,202) | (61,738) | |
| Total cash flow | 14,900 | (24,906) |
| Free cash flow1) | 42,765 | 41,009 |
| 2020 | 2021 | |
| Cash and cash equivalents as at 1 Jan | 42,037 | 104,198 |
| Effects of exchange rate changes | (2,229) | 1,292 |
| Total cash flows | 14,900 | (24,906) |
| Cash and cash equivalents as at 30 June | 54,708 | 80,584 |
1) Sum total of cash flows from operating activities plus interest on borrowings minus tax shield on interest on borrowings.
SEGMENT REPORTING
Jan-June 2020
| EUR thousand | SALES & SERVICE OPERATIONS | HOLDING | Segment consolidation |
PALFINGER Group |
|
|---|---|---|---|---|---|
| External revenue | 683.032 | 46.814 | () | 729.846 | |
| Intra-group revenue | 374,795 | O | (374.795) | ||
| FBIT | 49.936 | 2.195 | (13.389) | () | 38.742 |
Jan–June 2021
| EUR thousand | SALES & SERVICE OPERATIONS | HOLDING | Segment consolidation |
PALFINGER Group |
|
|---|---|---|---|---|---|
| External revenue | 823,923 | 60.201 | O | o | 884.124 |
| Intra-group revenue | 0 | 510,845 | 0 | (510,845) | |
| FRIT | 82.465 | 27.641 | (17,972) | 0 | 92.134 |
NOTES ON THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENT
GENERAL
PALFINGER AG is headquartered in Bergheim near Salzburg and is a listed company focusing on the production and sale of innovative crane and lifting solutions for use on commercial vehicles and in the maritime sector.
REPORTING PRINCIPLES
For this condensed interim consolidated financial statement of PALFINGER AG and its subsidiaries as at June 30, 2021, compiled based on IAS 34, the same reporting and valuation methods have been applied as in the consolidated financial statement for the financial year 2020. The consolidated financial statement for the year ending December 31, 2020 was prepared in accordance with the International Financial Reporting Standards (IFRS) and the relations of the International Financial Reporting Interpretations Committee (IFRIC) as applicable in the European Union (EU) as of the reporting date. For more information on the reporting and valuation methods applied in each case, please refer to the consolidated financial statement of PALFINGER AG as at December 31, 2020.
This interim consolidated financial statement of PALFINGER AG has been subjected to an external audit.
CHANGES IN REPORTING AND VALUATION METHODS
No changes have been made to the reporting and valuation methods during the first half of 2021.
CHANGES TO THE SCOPE OF CONSOLIDATION
ACQUISITIONS
Hinz Försäljnings AB
On November 30, 2020 the acquisition of 100 percent in Hinz Försäljnings AB, Borlänge, by PALFINGER EMEA GmbH Austria was signed. With five service centers, 45 service partners, 71 employees and a turnover of approximately EUR 44.0 million (2019), Hinz Försäljnings AB is an important PALFINGER sales partner in Sweden. The company distributes the majority of PALFINGER's product range in the Northern European core market, including marine cranes and services.
The recognized goodwill consists essentially of the excellent sales and service structure, and contacts with truck manufacturers and original equipment manufacturers in Sweden.
The transaction closed, and control was transferred, on January 4, 2021. The valuation period for balance sheet items resulting from the acquisition lasts up to one year. Within this period, the fair values at the time of the acquisition are subject to change.
EQUIPDRAULIC
On February 10, 2021, the signing and closing took place for the acquisition of 100 percent in EQUIPDRAULIC, S.L.U. by PALFINGER EMEA GmbH. Transfer of control took place on the same date. In 2020, EQUIPDRAULIC and its 18-strong workforce generated sales of just under EUR 5 million. The company will be integrated into PALFINGER Iberica. With this takeover, PALFINGER expands its presence in the economically important region of Catalonia. The valuation period for balance sheet items resulting from the acquisition lasts up to one year. Within this period, the fair values at the time of the acquisition are subject to change.
With this acquisition, PALFINGER ensures the continuation of the excellent service and sales network in Spain's economic powerhouse and improves customer proximity. The synergies generated are reflected in the capitalized goodwill.
The preliminary purchase price allocation based on the calculated fair values was as follows at the time of acquisition:
| EUR thousand | Hinz | Equipdraulic |
|---|---|---|
| Purchase price paid in cash | 18,393 | 1,247 |
| Purchase price not yet paid | 0 | 251 |
| Contingent consideration | 10.430 | 425 |
| Subtotal | 28,823 | 1,923 |
| Net assets | -25,067 | -1.745 |
| Goodwill | 3.756 | 178 |
| EUR thousand | Hinz | Equipdraulic |
|---|---|---|
| Current assets | ||
| Intangible assets | 8,661 | 310 |
| Property, plant and equipment | 6,134 | 60 |
| Other non-current assets | O | 15 |
| 14,795 | 385 | |
| Current assets | ||
| Inventories | 4,164 | 844 |
| Trade receivables | 7,311 | 718 |
| Other current receivables and assets | 259 | 7 |
| Income tax assets | 20 | 0 |
| Cash and cash equivalents | 8,370 | 1,049 |
| 20,124 | 2,618 | |
| Non-current liabilities | ||
| Deferred tax liabilities | 2,484 | 100 |
| Other non-current liabilities | 0 | 105 |
| 2,484 | 205 | |
| Current liabilities | ||
| Current provisions | 504 | 0 |
| Income tax liabilities | 1,774 | റ്റട |
| Trade payables and other current liabilities | 5,090 | 658 |
| 7,368 | 1,053 | |
| Net assets | 25,067 | 1,745 |
| EUR thousand | Hinz | Equipdraulic |
| Cash flows from operating activities | ||
| Transaction costs | -34 | -18 |
| Cash flows from investing activities | ||
| Durahaga prior paid in good | 10 วดว | 1 017 |
| Net cash flows from the acquisition | -10.057 | -216 |
|---|---|---|
| Cash and cash equivalents | 8.370 | 1.049 |
| Purchase price paid in cash | -18,393 | -1.247 |
Since the date of initial consolidation, the acquisitions with revenue amounting to EUR 27,666 thousand have been part of consolidated revenue and contributed EUR 16,574 thousand to the consolidated net result. If the acquisition had taken place on January 1 of the fiscal year, revenue of EUR 28,203 thousand and a consolidated net result of EUR 16,640 thousand would have been recognized.
Due to the brief period of time between the closing and the interim report, the purchase price allocation is based on provisional values. Final evaluation of the purchase price allocation will be carried out within twelve months of the date of acquisition as soon as all the data necessary for calculating the fair values has been analyzed in detail.
JOINT VENTURE
On December 23, 2020, the transaction documents were completed for the establishment of a joint venture between Jiangyin Neptune Marine Appliance Co. Ltd., China and Palfinger Marine Netherlands, and the concomitant transfer of the shares held by Paffinger Marine Safety AS, Norway in Palfinger Marine Shanghai Co., China (which will operate under the name Palfinger Neptune Co., Ltd. in future) to the above-mentioned joint venture partners, each to receive 50 percent of the shares. Legal effectiveness of the transaction requires inspection and approval on the Chinese authorities. This was issued on January 28, 2021
| EUR thousand | Palfinger Neptune |
|---|---|
| Proceeds from outgoing shares (50%) | 422 |
| Fair value remaining shares (50%) | 422 |
| Proceeds from the sale 100% | 844 |
| Net assets from the sold entity | -789 |
| Profit/loss from the sale | 55 |
NOTES ON THE CONSOLIDATED INCOME STATEMENT
(1) REVENUE
Jan—June 2020
| FUR thousand | SALES & SERVICE OPERATIONS | PALFINGER Group |
|
|---|---|---|---|
| FMFA | 423,942 | 37,789 | 461,731 |
| NAM | 157,952 | 2,267 | 160,219 |
| I ATAM | 18.679 | 1,328 | 20.007 |
| Cill | 34,500 | 4.275 | 38,775 |
| APAC | 45.492 | 1.155 | 46.647 |
| Revenue from customer contracts (IFRS 15) | 680,565 | 46,814 | 727,379 |
| Other revenue | 2.467 | 0 | 2.467 |
| Total revenue | 683,032 | 46,814 | 729,846 |
Jan—June 2021
| EUR thousand | SALES & SERVICE OPERATIONS | PALFINGER Group |
|
|---|---|---|---|
| FMFA | 518,214 | 47,565 | 565,779 |
| NAM | 173,182 | 3,606 | 176,788 |
| LATAM | 31,344 | 3.460 | 34.804 |
| CilS | 52,758 | 4,721 | 57,479 |
| APAC | 45,865 | 787 | 46,652 |
| Revenue from customer contracts (IFRS 15) | 821,363 | 60,139 | 881,502 |
| Other revenue | 2,622 | 0 | 2,622 |
| Total revenue | 823,985 | 60,139 | 884,124 |
The breakdown by geographical area is based on the location of customers' registered offices. Other revenue primarily consists of income from the rental business.
(2) CURRENCY DIFFERENCES
The other operating income and expenditure primarily consists of currency differences.
| FUR thousand | Jan-June 2020 Jan-June 2021 | |
|---|---|---|
| Exchange rate differences income | 5.931 | 6.985 |
| Exchange rate differences expenses | (6.009) | (6.427) |
| Exchange rate differences in at equity result | (201) | 96 |
| Earnings before interest and taxes - EBIT | (279) | 654 |
| Exchange rate differences of the net financial result | (2.094) | (816) |
| Result from exchange rate differences | (2,373) | (162) |
NOTE ON THE CONSOLIDATED BALANCE SHEET
(3) INTANGIBLE ASSETS
In the first half of 2021, it was decided to cease use of the INMAN and Velmash brands and to replace them with the uniform Palfinger brand. These brands were therefore completely written off in the first half of 2021. The depreciation amounts to EUR 1,311 thousand for INMAN and EUR 1,928 thousand for Velmash and is reported under distribution costs.
(4) PROPERTY, PLANT AND EQUIPMENT
Property, plant and equipment increased compared to December 31, 2020 as a result of additions to land and buildings by an amount of EUR 2,036 thousand (previous year until June 30 2020: EUR 747 thousand), to technical equipment, machinery and tools by EUR 2,853 thousand (previous year until June 30 2020: EUR 2,696 thousand) and to office equipment by EUR 7,611 thousand (previous year until June 30 2020: EUR 6,359 thousand. The advance payments made and assets under construction increased by EUR 18,127 thousand (previous year until June 30 2020: EUR 14,632 thousand) due to additions. Additions to leased assets increased the value to EUR 4,801 thousand (previous year until June 30 2020: EUR 2,475 thousand).
(5) INVESTMENTS IN COMPANIES REPORTED AT EQUITY
The development of investments in companies reported at equity is shown below:
| FUR thousand | 2020 | 2021 |
|---|---|---|
| As at 1 Jan | 155,112 | 49,944 |
| Share in the net result for the period | 9,183 | 7,862 |
| Addition | 0 | 950 |
| Dividends | (5.264) | (3.390) |
| Foreign currency translation | (4.221) | 1,423 |
| Reclassification | (104,866) | 0 |
| As at 31 Dec/30 June | 49,944 | 56,789 |
(6) INVENTORIES AND TRADE RECEIVABLES
I nventories increased by EUR 62,579 thousand compared to December 31, 2020, mainly due to a build-up of safety stock in the Operations segment as the best possible safeguard against the growing supply chain risks.
The increase in trade receivables of EUR 5,658 thousand in all regions is attributable to the high volume of sales, especially in June.
In connection with the existing contract, receivables to the amount of EUR 56,584 thousand (December 31 2020: EUR 39,236 thousand) were sold on the balance sheet date June 30 2020 and fully derecognized in accordance with the provisions of IFRS 9 due to the transfer of control.
Receivables from construction contracts and service transactions are shown in the item "Contract assets from customer contracts".
(7) EQUITY
At the Annual General Meeting on April 7, 2021, dividend payments from 2020 earnings of EUR 16,917 thousand were approved. This corresponds to a dividend of EUR 0.45 per share (previous year EUR 0.35 per share).
Based on the result after income tax of EUR 56,074 thousand (1-6 2020: EUR 15,112 thousand), undiluted earnings per share amount to EUR 1.49 (1-6 2020: EUR 0.40). The diluted earnings per share as the undiluted earnings per share.
(8) PURCHASE PRICE LIABILITIES FROM ACQUISITIONS
| 2020 EUR thousand |
2021 |
|---|---|
| 11,090 As at 1 Jan |
12,112 |
| Addition | O 11,097 |
| 325 Allocation |
392 |
| 1,225 Interest cost |
694 |
| (528) Use |
0 |
| As at 31 Dec/30 June 12,112 |
24,295 |
The purchase price liabilities from acquisitions include purchase price components from the acquisition of subsidiaries. There is a contingent consideration for the acquisition of the MYCSA Group which is now due, as well as contingent considerations for the acquisition of Hinz and Equipdraulic which depend on future earnings before interest and taxes of the units. The maximum amount of the payment for the contingent consideration for the acquisition of Hinz is unlimited.
(9) FINANCIAL INSTRUMENTS
The book amounts of financial instruments not measured at fair value do not differ significantly from their fair value and therefore represent a realistic approximate value. At June 30, 2021, the Group held the following classes of financial instruments measured at fair value:
| Fair value | Level 1 fair value | Level 2 fair value | Level 3 fair value | |||||
|---|---|---|---|---|---|---|---|---|
| FUR thousand | 31 Dec 2020 |
30 June 2021 |
31 Dec 2020 |
30 June 2021 |
31 Dec 2020 |
30 June 2021 |
31 Dec 2020 |
30 June 2021 |
| Assets | ||||||||
| Non-current financial assets | 1.480 | 1.407 | 1,406 | 1,407 | 74 | 0 | 0 | 0 |
| Trade receivables | 101,635 | 136,291 | 0 | 0 | 0 | 0 | 101,635 | 136,291 |
| Current financial assets | 1,365 | 760 | 0 | 0 | 1,365 | 760 | 0 | 0 |
| Liabilities | ||||||||
| Non-current financial liabilities | 1,086 | 733 | 0 | 0 | 1,086 | 733 | 0 | 0 |
| Non-current purchase price liabilities from acquisitions |
0 | 11,206 | 0 | 0 | 0 | 0 | 0 | 11,206 |
| Current financial liabilities | 2.004 | 1.152 | 0 | 0 | 2,004 | 1,152 | 0 | 0 |
| Current purchase price liabilities from acquisitions |
12,088 | 13,065 | 0 | 0 | 0 | 0 | 12,088 | 13,065 |
The reconciliation of the book amounts evaluated in accordance with Level 3 is shown below:
| EUR thousand | 2020 | 2021 |
|---|---|---|
| As at 1 Jan | 10.539 | 12,088 |
| Interest cost | 1,225 | 694 |
| Increase through profit and loss | 324 | 392 |
| Addition | 0 | 11,097 |
| As at 31 Dec/30 June | 12,088 | 24,271 |
In the income statement, the accrued interest was recorded under interest expenses and the increase under other operating expenditure. Level 2 fair values are determined using observable market data. Based on observable currency and interest rate data, the fair value of the financial instruments is determined internally using a discounted cash flow calculation. Level 3 fair values are determined internally using recognized calculation models based on equivalent market interest and implied volatilities. The calculation is made using a discounted cash flow calculation based on strategic planning.
CONTINGENT ASSETS AND LIABILITIES
There are no contingent assets and contingent liabilities as at June 30, 2021.
RELATIONS WITH RELATED COMPANIES AND PERSONS
There have been no significant changes in terms of relations with related companies and persons. Business with related companies and persons are conducted at arm's length. For more information on business relations, please refer to the consolidated financial statement of PALFINGER AG as at December 31, 2020.
SIGNIFICANT EVENTS AFTER THE END OF THE INTERIM REPORTING PERIOD
On July 1, 2021 the call option on the purchase of 100% of the share in OYT Mulder Holding, S.L. was exercised. Signing and closing took place on July 19, 2021.
No further significant reportable events have occurred since the end of the interim reporting period.
STATEMENT OF ALL LEGAL REPRESENTATIVES IN ACCORDANCE WITH SECTION 125 PARA. 1 OF THE AUSTRIAN STOCK EXCHANGE ACT
We confirm to the best of our knowledge that the condensed interim consolidated financial statement gives a true and fair view of the assets, financial position and earnings of the group as required by the applicable accounting standards and that the interim group management report gives a true and fair view of the assets, financial position and earnings of the group in relation to the important events that have occurred during the financial year. We declare that their impact on the condensed interim consolidated financial statement and the principal risks and uncertainties for the remaining six months of the financial year and of significant transactions concerning related parties have been disclosed.
Bergheim, July 26, 2021
Andreas Klauser m.p.
Felix Strohbichler m.p.
Chief Executive Officer
Chief Financial Officer
Martin Zehnder m.p.
Chief Operating Officer
REPORT ON THE AUDITOR 'S REVIEW
INTRODUCTION
We have reviewed the accompanying condensed consolidated interim financial statements of PALFINGER AG, Bergheim near Salzburg, as at June 30, 2021. The condensed consolidated interim financial statements comprise the consolidated statement of income (condensed), the statement of comprehensive income (condensed), the consolidated balance sheet as at June 30, 2021, the consolidated statement of changes in equity (condensed) for the period from January 1 to June 30, 2021 and the consolidated statement of cash flows (condensed), as well as the condensed consolidated interim financial statements that summarize the significant accounting and valuation methods and include other disclosures.
The Company's management is responsible for the preparation of these condensed consolidated interim financial statements in accordance with IFRSs as adopted by the EU on "Interim Financial Reporting".
Our responsibility is to express a conclusion on these condensed consolidated interim financial statements based on our review.
SCOPE OF REVIEW
We conducted our review in accordance with the legal provisions applicable in Austria and the relevant expert opinions and standards, in particular Expert Opinion KFS/PG 11 "Guidelines for the review of financial statements". A review of interim financial information consists of marily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope and involves less evidence than an audit, and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
CONCLUSION
Based on our review, nothing has come to our attention that causes us to believe that the accompanying condensed consolidated interim financial statements as at June 30, 2021 were not prepared, in accordance with IFRSs as adopted by the EU on "Interim Financial Reporting".
STATEMENT ON THE HALF-YEAR CONSOLIDATED MANAGEMENT REPORT AND ON THE STATEMENT BY MANAGEMENT PURSUANT TO SECTION 125 AUSTRIAN STOCK EXCHANGE ACT 2018 (BÖRSEG 2018)
We have read the half-year consolidated management report and evaluated as to whether it does not contain any apparent inconsistencies with the condensed consolidated interim financial statements. Based on our evaluation, the half-year consolidated management report does not contain any apparent inconsistencies with the condensed interim consolidated financial statements.
The interim financial information contains the statement by management as set forth under Section 125 (1) No. 3 BörseG 2018.
OTHER INFORMATION
Management is responsible for the other information comprises the information included in the halfyear report 2021, but does not include the condensed consolidated interim financial statements, the half-year consolidated management report and the review report.
Our opinion on the condensed consolidated interim financial statements does not cover the other information and we do not express any form of assurance conclusion thereon.
In connection with our review, our responsibility is to read the other information identified above and, in doing so, consider whether the other information is materially inconsistent with the condensed consolidated interim financial statements or our knowledge obtained in the review, or otherwise appears to be materially misstated.
If, based on the work we have performed on the other information that we obtained prior to the date of this report, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Vienna, July 26, 2021
PwC Wirtschaftsprüfung GmbH
Peter Pessenlehner m.p. Austrian Certified Public Accountant
We draw attention to the fact that the English translation of this auditor's report according to Section 274 of the Austrian Commercial Code (UGB) is presented for the convenience of the reader only and that the German wording is the only legally binding version.
FINANCIAL CALENDAR
| Publication lst-3rd quarter 2021 |
|---|
| Publication of integrated annual report 2021 |
| Annual General Meeting record date |
| Deadline for deposit confirmation |
| Annual General Meeting |
| Ex-dividend date |
| Dividend record date |
| Dividend payment date |
| Publication of results Ql/2022 |
| Publication of results HY/2022 |
| Publication lst-3rd quarter 2022 |
Additional dates such as trade fairs or roadshows will be announced in the financial calendar on the website.
INVESTOR RELATIONS
HANNES ROITH ER, Company Spokesperson Tel. +43 662 2281-81100 Fax +43 662 2281-81070 h.roither@pa lfi nger. com
PALFINGER AG LAMPRECHTSHAUSENER BUNDESSTRAßE 8 5101 BERGHEIM AUSTRIA
WWW.PALFINGER.AG
The rounding of individual items and percentages in this rer:xxt can lead to minor differences in calculated amounts.
This repJrt contains forward-looking statements based on all currently available information. Forward-looking statements are usually identifiable by the use of terms such as "expect", 'plan", "estimate" etc. Actual developments may differ from the expectations presented here.
Published July30, 2021
Consulting & Concept: Grayling Austria GmbH & UKcom Finance
Translation and Linguistic Consulting: WORDWORKS
No liability is assumed for any typographical or printing errors.