AI assistant
Ostrom Climate Solutions Inc. — Management Reports 2022
Nov 30, 2022
45729_rns_2022-11-29_83475fd8-f25e-4d0e-b157-3f840edb43cd.pdf
Management Reports
Open in viewerOpens in your device viewer
Management's Discussion and Analysis of Financial Condition and Results of Operations for the nine months ending September 30, 2022 and 2021
Background
This management discussion and analysis ("MD&A") of the financial position of Ostrom Climate Solutions Inc. ("Ostrom", the "Company" and "us," "our" or "we") and results of its operations for the nine months ended September 30, 2022 is prepared at November 29, 2022. This MD&A should be read in conjunction with the audited consolidated financial statements for the years ended December 31, 2021, the unaudited condensed interim financial statements for the nine months period ended September 30, 2022 and the related notes thereto. The interim consolidated financial statements have been prepared in accordance with International Financial Reporting Standards ("IFRS") as issued by the International Accounting Standards Board ("IASB"). All currency amounts are expressed in Canadian dollars, unless otherwise noted. This MD&A is prepared in conformity with National Instrument 51- 102F1 and has been approved by the Board of Directors.
Forward-Looking statements
This MD&A includes forward-looking statements including in particular forward-looking statements regarding working capital, access to financing, the ability of the Company's projects with recurring verifications to retain their validation status within the scope of changes in voluntary or regulated standards or guidance, the ability of counterparties to sale or purchase contracts to remain going concerns, and possible changes in greenhouse gas emissions regulation in the United States, Canada, Europe or other jurisdictions. Forward-looking Statements may be identified by the use of words such as "will", "may", "plan", "could", "should" and other similar wording or meanings. Where forward-looking statements are included, the material assumptions underlying them and the risk factors affecting them are referenced. Except for historical information contained in this MD&A, the following disclosures are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and forward-looking information within the meaning of applicable Canadian provincial securities laws or are future oriented financial information and, as such, are based on an assumed set of economic conditions and courses of action. Please refer to the cautionary note regarding the risks associated with forward-looking statements at the back of this MD&A
The Company does not intend, and does not intend to assume any obligation, to update these forwardlooking statements or information to reflect changes in assumptions or circumstances or any other events affecting such statements or information other than as required by applicable law. Where a material change to forward-looking statements occurs and its disclosure is required by applicable law, that material change is disclosed as soon as practicable in a news release and material change report and, when applicable, is included with future MD&A and other continuous disclosure documents. All material changes to forward-looking statements are made available on SEDAR at www.sedar.com
Description of the business
The Company was incorporated on July 6, 2005 under the Business Corporations Act (BC). The Company was classified as a Capital Pool Company and completed an initial public offering and commenced trading on the TSX Venture Exchange ("TSX-V") on April 25, 2006, currently trading under the symbol "COO". The Company's head office, principal address, and registered and records office is located at Unit 300-948 Homer Street, Vancouver, British Columbia, V6B 2W7, Canada.
The Company's primary business is climate risk management, both physical and transition for corporations, environmental commodity developments (specifically carbon offset projects but also more broadly) and climate change mitigation activities. The Company has 4 divisions – Carbon Management and Innovation, Domestic Land Use, International Land Use and a Retail Offset Sales business delivered as the Offsetters Community.
As industry becomes increasingly interested in the climate space, Ostrom is seeing increased demand of its services. The Company has an extensive track record in developing environmental assets in some of the most challenging jurisdictions globally. For more than a decade, Ostrom has been a trusted advisor and partner with First Nations in Canada, ensuring they have the required information available, allowing them to incorporate environmental commodity values into their natural resource decision making. Ostrom is recognized as a tenured and accomplished project development company having been at the forefront of environmental asset development for more than 15 years. The Company has an experienced team with the knowledge and experience to both originate viable carbon projects as well as allocate capital into high quality, risk-managed sustainable investments.
The team at Ostrom has developed over 10 million tonnes of carbon offsets in numerous jurisdictions using many different standards, protocols and of various project types. With demand for offsets expected to rapidly grow over the next 5 – 10 years we are well placed to capitalize on that growth and have recently raised \$1M of equity capital in order to allow the team to continue its focus on aggressively developing our project pipeline.
The market has seen a steep rise in carbon commodity prices in the last year, and a move towards more sophistication in trading capabilities (both of which can be evidenced by the NGEO and GEO contracts on "CBL" – a global exchange platform for transacting energy and environmental commodity products). This general trend is expected to continue, as is the steady increase in the number of net-zero commitments being publicly made both at a corporate level and at jurisdictional levels.
Developments during the year ended December 31, 2021
- On January 29, 2021, the Company announced that it has closed its share purchase and sale agreement dated effective November 2, 2020 between itself as seller and Forest Finest Consulting GMBH ("FFC") whereby FFC has purchased from the Company the Company's remaining interest in FFC's outstanding shares (the FFC Shares") in exchange for the payment to the Company of EURO 197,010.00 (being approximately CAD \$295,515 at an exchange rate of CAD \$1.50 to 1.00 EURO). The FFC Shares represented approximately 18% of the issued and outstanding shares of FFC.
-
On February 11, 2021, the Company announced the appointment of Professor Gary Bull, PhD, to the Board of Directors of the Company. Professor Bull resides in the Department of Forest Management and Resource Economics in the Faculty of Forestry at the University of British Columbia in Vancouver, Canada. His research focuses on natural resource economics, climate change, forest estate and forest product trade modeling in both developed and developing countries. He has consulted with various levels of government, ENGO's and the forest product, energy and oil and gas industries. Professor Bull received his Master's in Forestry from the University of British Columbia and his PhD from the University of Toronto. Professor Bull is a resident of Vancouver, British Columbia.
-
On May 5, 2021, the Company announced that it has closed an agreement (the "Convertible Debenture") with Guy O'Loughnane (the "Lender"), a member of its Board of Directors, whereby the Director will loan to it the principal sum of CDN\$250,000 (the "Principal"). Interest on the Principal is payable at a rate of ten (10%) percent simple annual interest. The Convertible Debenture matures in tranches with CDN\$50,000 of the Principal maturing and becoming due and payable upon demand every six months commencing on the twelve-month anniversary of the Convertible Debenture. Demand for payment of the Principal may only be made by the Lender to the extent that a tranche has become due and payable. Payment of a tranche may be made by the Company, without demand by the Lender, upon ten (10) days' notice to the Lender. Principal and interest due under the Convertible Debenture is convertible, in whole or in part, to common shares of the Company at a price of CDN\$0.125 of Principal per common share. Any interest which is converted must be converted at then prevailing market prices for the Company's common shares.
- On June 3, 2021, the Company announced the resignation of Mr. James Tansey, PhD, from the Board of Directors of the Company.
- On July 15, 2021, the Company announced that it has granted 1,200,000 incentive stock options (the "Options") to certain directors of the Company. The Options are exercisable anytime over a period of five years at a price of \$0.10 per option, subject to a customary four month resale restriction from the date of issuance.
- On December 7, 2021, the Company announced the rebrand from NatureBank Asset Management Inc. to Ostrom Climate Solutions Inc.
Developments during the nine months ended September 30, 2022
- On January 7, 2022, the Company announced the rebrand of subsidiary Offsetters Clean Technology Inc. to Ostrom Climate Solutions (Canada) Inc.
-
On February 28, 2022, the Company announced a non-brokered private placement offering of 15,383,460 units at a per unit price of \$0.065 for gross proceeds of \$999,925. Each unit consist of one common share in the capital of the Company and one non-transferable share purchase warrant, each warrant entitling the purchase of one common share at a per share price of \$0.085 for 60 months from the date of issuance of the securities. Three insiders of the Company, Guy O'Loughnane, Alexander Zang and Forest Finance Services GmbH (Harry Assenmacher) participated in the Offering for aggregate cash consideration to the Company of \$500,000, which constitutes a Related Party Transaction under Exchange Policy 5.9. The investment by and participation of Mr. O'Loughnane in the Offering resulted in Mr O'Loughnane being a control person of the Company on a partially diluted basis in accordance with the policies of the Exchange. On closing, Mr. O'Loughnane holds or has direction or control over 11,239,423 common shares of the Company and stock options and Warrants exercisable for an aggregate of 6,276,923 common shares of the Company, resulting in a total holding of 21% of the common shares of the Company, on a partially diluted basis (assuming the exercise by Mr. O'Loughnane of his outstanding options and warrants). The Company received shareholder approval by way of written consents to the creation of Mr. O'Loughnane as a control person of the Company.
-
On July 18, 2022 WBZ GmbH amended convertible debenture originally issued on July 15, 2015, closed it with NatureBank Technology Inc. and issued new convertible debenture of \$280,000 to Ostrom Climate Solutions Inc., with maturity date of Jun 14, 2027.
- On August 4, 2022 the Company issued 1,099,032 common shares to settle accrued and unpaid interest owed to WBZ GmbH, for the original debenture issued to NatureBank Technology Inc.
General Basis of Preparation
These condensed consolidated interim financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting. These condensed consolidated interim financial statements have been prepared on a basis consistent with the accounting policies applied for the year ending December 31, 2021 and follow the same accounting policies and methods of application as the 2021 annual consolidated financial statements. They do not include all the information required for a complete set of financial statements prepared in accordance with International Financial Reporting Standards (IFRS). However, selected notes are included that are significant to understanding the Company's financial position and performance since the last annual consolidated financial statements for the year ended December 31, 2021. These condensed consolidated interim financial statements were approved by the Board of Directors on November 29, 2022.
Selected Quarterly Information
The following table sets forth selected financial information for the Company for the quarter ended September 30, 2022 and year ended December 31, 2021.
| September 30, 2022 |
December 31, 2021 | |
|---|---|---|
| Total assets | 2,613,372 | 2,747,031 |
| Non-current financial liabilities | 551,903 | 337,462 |
| Revenues | 2,304,985 | 3,618,866 |
| Loss from continued operations |
(472,901) | (1,139,817) |
| Total loss for the period |
(472,901) | (1,139,817) |
| Loss from continued operations per share – basic and diluted |
(0.006) | (0.018) |
| Total loss per share – basic and diluted |
(0.006) | (0.018) |
| Weighted average shares outstanding |
78,235,171 | 61,752,679 |
2022 vs 2021
Total assets as at September 30, 2022 and December 31, 2021 were \$2,613,372 and \$2,747,031 respectively. The decrease in total assets was primarily result of the decrease in cash of \$1,023,781, which was offset by the increase in inventory of \$624,354, contract development cost of \$155,343, accounts receivable of \$68,363, prepaid expenses of 32,560 and deposits of \$11,500. The decrease in cash is a result of the Company using \$2,064,380 in net cash flows for operating activities, largely due to a change in noncash operating working capital of \$1,681,040. This change in non-cash operating working capital is primarily due to a decrease in accounts payable and accrued liabilities of \$870,981, increase in contract development cost of \$155,343 due to a number of new consulting projects ongoing and entered in the second quarter of this year and increase in inventory of \$624,354 resulting from the purchases of new offset inventory.
Total non-current financial liabilities as at September 30, 2022 and December 31, 2021 were \$551,903 and \$337,462, respectively. The increase in total non-current financial liabilities is a result of the reassignment of most Debenture liabilities from Long-term to Short-term based on maturity dates.
During the nine months ended September 30, 2022, the Company generated \$2,304,985 in sales revenue compared to sales of \$1,744,863 in the same period in 2021.
During the nine months ended September 30, 2022, the Company generated net loss of \$472,901 compared to a net loss of \$578,689 during the same period in 2021. The change is primarily a result of an increase in revenue by \$560,122, or 32%, while costs increased by \$62,797, or 6%.
Summary of Quarterly Results
The following table provides selected quarterly unaudited financial data for the eight most recently completed interim quarters:
| Nine months ended | ||||||||
|---|---|---|---|---|---|---|---|---|
| Three months ending: |
September 30, 2022 |
June 30, 2022 |
March 31, 2022 |
December 31, 2021 |
September 30, 2021 |
June 30, 2021 |
March 31, 2021 |
December 31, 2020 |
| Revenue | 1,139,014 | 676,819 | 489,152 | 1,874,003 | 425,378 | 848,604 | 470,881 | 1,601,115 |
| Income (loss) for the period |
181,362 | (237,729) | (416,534) | (391,835) | (244,159) | (174,990) | (328,833) | 887,790 |
| Basic and diluted income (loss) per share |
(0.002) | (0.003) | (0.005) | (0.001) | (0.004) | (0.002) | (0.005) | 0.014 |
Summary of Results During Prior Eight Quarters
The Company's revenue in the third quarter of 2022 was \$1,139,014 compared to \$425,378 in the same quarter of 2021. The increase in quarterly revenue of \$713,636 comprises of an increase in offset revenue due to retirements and recognition from deferred revenue (70%) and increase in consulting revenue for completed projects that started in prior periods and were deferred (30%).
Revenues from sales of offsets and consulting services can be variably dependent on seasonal demand from customers as well as dependent on when deferred revenues are recognized. The Company expects sales revenue to remain inconsistent on a quarterly basis.
Results of Operations – For the quarters ended September 30, 2022 and 2021
The results of operations for the nine months ended September 30, 2022 and 2021 are summarized below:
| Nine months ended September 30, | ||||
|---|---|---|---|---|
| 2022 | 2021 | |||
| Revenue | ||||
| Sale of VERs | \$ | 1,241,835 | \$ | 1,177,987 |
| Consulting | 1,063,149 | 566,876 | ||
| 2,304,985 | 1,744,863 | |||
| Cost of sales | (1,123,110) | 1,060,313 | ||
| Gross profit | 1,181,875 | 684,550 | ||
| Operating expenses | (1,588,510) | (1,376,730) | ||
| Loss before other items | (406,635) | (692,180) | ||
| Other income and (expenses) | (66,266) | (55,802) | ||
| Net loss for the year | (472,901) | (747,982) |
The results of operations for the three months ended September 30, 2022 and 2021 are summarized below:
| Three months ended September 30, 2022 2021 |
||||
|---|---|---|---|---|
| Revenue | ||||
| Sale of VERs | \$ | 569,797 | \$ | 277,027 |
| Consulting | 569,217 | 148,351 | ||
| 1,139,014 | 425,378 | |||
| Cost of sales | (440,840) | (187,260) | ||
| Gross profit | 698,174 | 238,118 | ||
| Operating expenses | (492,524) | (458,917 | ||
| Income (loss) before other items | 205,650 | (220,799) | ||
| Other income and (expenses) | (24,288) | (23,360) | ||
| Net income (loss) for the year | 181,362 | (244,159) | ||
Ostrom Climate Solutions Inc. Management Discussion and Analysis 6 | P a g e
Revenue
Sale of VERs increased by \$63,849 in 2022 compared to 2021. The Company is seeing an increase in demand for VERs as industry becomes increasingly interested in the climate space and the steady recovery of business after the Covid-19 business slow-down in 2020. In addition, the market has seen a steep rise in offset prices in the last year. Consulting revenue saw an increase of \$496,273, mostly due to the timing of revenue recognition for the projects that were completed by September 30, 2022.
Cost of sales and gross profit
Cost of sales increased by \$62,797 in the third quarter of 2022 compared to the same period of last year, compared to an increase in revenue of \$560,122 for the same periods. The gross profit margin increased from 39% in the third quarter of 2021 to 51% in the same period of 2022.
Operating expenses
During the quarter ended September 30, 2022 and 2021, operating expenses were \$1,588,510 and \$1,376,730, respectively. Significant changes in operating expenditures in 2022 vs 2021 are categorized in the table below:
| Nine months ended September 30, 2022 Increase (decrease) in |
||
|---|---|---|
| Operating expenses | expense | Comment |
| Amortization of right-of-use asset |
\$ (19,307) |
The right-of-use asset was fully amortized at March 31, 2021, the end of the contractual lease term, therefore there is no amortization in 2022 (see Selling, general, and administrative expenses below). |
| Salaries, management fees and benefits |
151,590 | Increase is related to the hiring of additional staff to meet the needs related to growing the business in the Canadian subsidiary. |
| Professional, Investor, Agent Fees |
50,256 | Most of the increase is due to legal charges and TSX fees related to Company's private placement of shares, and regular public company audit fees. This expense was offset by a decrease in external consulting fees of \$46,820. |
| Selling, general, and administrative |
49,676 | Increase due to increase in IT, communication and other expenses directly related to hiring additional staff. In addition, there is \$22,500 in office lease expense related to the Company's office, and it is accounted for as a short-term lease |
| Other | (20,435) | Foreign exchange loss in 2022 compared to foreign exchange loss in 2021. |
| Total | \$ 211,780 |
Other income and expenses
During the nine months ended September 30, 2022, other income and expenses resulted in a net other expense of \$66,266 compared to a net other expense of \$55,802 during the same period in 2021. Significant changes in other income and expenses in 2022 vs 2021 are categories in the table below:
| Nine months ended September 30, 2022 Increase (decrease) in net |
||||||
|---|---|---|---|---|---|---|
| Other income and expenses | other expense | Comment | ||||
| Finance costs | 9,473 | Finance costs are made up of both accretion (15%) and interest (6% & 10%). Finance costs were higher in 2022 due to a higher interest rate on the new debenture (Debenture G), and its related accretion and accretion on new debenture H, issued in June 2022. |
||||
| Other Income | 5,755 | Other income comprises of sub-rental income of \$7,500 and other income not accounted under other categories. This variance represents the decrease in 2022 vs the same period in 2021, due to 10% discount calculated for CEBA loans received in 2021 and classified as other income. |
||||
| Other | (4,764) | Represents minor changes in provision estimate revision, interest income and expense and other income. |
||||
| Total | \$ 10,464 |
Liquidity and Capital Resources
The Company's operating, investing, and financing activities for the quarter ended September 30, 2022, resulted in an increase in cash of \$1,040,598 (2021: decrease of \$58,541) from continuing operations due the issuance of shares top settle debt.
As at September 30, 2022, the Company had an available cash balance of \$762,948 (December 31, 2021: \$1,786,729) to settle current liabilities of \$2,894,276 (December 31, 2021: \$3,915,706). The Company's current monetary assets of \$1,117,074 (consisting of cash and receivables) exceed its current monetary liabilities of \$758,643 (consisting of payables & accrued liabilities and short-term provisions) by \$358,431.
The Company's operating cash requirements are continuously monitored by management. As factors impacting cash requirements change, liquidity risks may necessitate the need for the Company to raise capital by issuing equity or obtaining debt financing.
On February 28, 2022, the Company raised \$999,925 through a private placement financing. The proceeds raised will be used by the Company for general working capital purposes.
On August 4, 2022 the Company settled debt on interest payment due to WBZ GmbH of \$82,427 by issuing additional common shares.
The Company's current liabilities mature as follows:
-
- Accounts payables and accrued liabilities of \$509,431 (December 31, 2021: \$1,398,895) with 12% overdue, some payables due within three months and some accruals due within 12 months. Payables sixty days past their invoice date are considered overdue.
-
- Expected project maintenance, monitoring and reporting of \$20,500 (December 31, 2021: \$20,500) have been delayed indefinitely.
-
- Of the \$243,112 future purchase consideration payable, \$121,556 was callable on July 22, 2022 with the remaining \$121,556 callable on July 22, 2023.
-
- Convertible debentures of \$480,631 are due within the next 12 months.
-
- On January 12, 2022, the repayment date to receive the loan forgiveness under the CEBA program was extended from December 31, 2022 to December 31, 2023. As a result the Company's current loan payable balance was reclassified to a non-current liability on January 12, 2022.
The Company's approach to managing liquidity risk is to ensure that it will have sufficient liquidity to meet liabilities when due.
While the Company has made great strides in dealing with liquidity issues, it can experience cash flow and working capital difficulties on a year-to-year basis. Such liquidity concerns are expected to continue until the Company is able to finalise some large unique revenue projects currently delayed by regulatory review by the California Air Resources Board, or until the Company is able to identify new revenue opportunities, either in the carbon or sustainable agro-forestry space. The Company is continually working to address the cash flow and working capital difficulties. The Company has been diligently working on addressing (i) diversification of its revenue streams and (ii) reducing or removing debt from its balance sheet. The Company will continue to (i) secure business or equity financing transactions which would improve its immediate financial and working capital position and (ii) repay remaining debt to its debtholders.
Related Party Transactions
Related parties and related party transactions are summarized below and include transactions with key management personnel of the Company.
Key management personnel include those persons having authority and responsibility for planning, directing and controlling the activities of the Company as a whole. Key management personnel comprise officers and directors of the Company.
| Key management | Position |
|---|---|
| Phi Cull | CEO, Director and Corporate Secretary |
| Slavica Leporis | Interim CFO |
| Harry Assenmacher, Chairman | Director |
| Gary Bull | Director (appointed on January 21,2021) |
| Guy O'loughnane | Director |
| Eduard Weber-Bemnet | Director |
| Alexander Zang | Director |
| Dirk Walterspacher | Former Director (resigned on March 15, 2021) |
| James Tansey | Former Director (resigned on June 2, 2021) |
Key management compensation
Remuneration attributable to key management is summarized as follows:
| Nine months ended September 30, | ||||
|---|---|---|---|---|
| 2022 | 2021 | |||
| Salaries, management fees and benefits | ||||
| Phil Cull | \$ | 137,388 | \$ | 118,331 |
| Rosita Morandin | 67,733 | 80,298 | ||
| Slavica Leporis | 17,824 | - | ||
| 222,945 | 198,629 | |||
| Total | 222,945 | 198,629 |
Slavica Leporis was appointed Interim CFO on August 4, 2022, after Rosita Morandin, Company's CFO went on a long-term leave. The above compensation schedule reflects this date as the start of Interim CFO compensation.
Other related party transactions
During the nine months ended September 30, 2022 and 2021, other related party transactions consisted of the following:
| September 30, 2022 | September 30, 2021 | |
|---|---|---|
| Sub-leasing of office space, included in other income | \$ 22,500 |
\$ 22,500 |
Related party balances
As at September 30, 2022, the Company had the following balances outstanding with related parties:
| September 30, 2022 | December 31, 2021 | |
|---|---|---|
| Due to key management or companies related to key management, included in accounts payable and accrued liabilities |
106,065 | \$ 99,585 |
| Due from key management, included in accounts and other receivables |
1,330 | (660) |
| Accrued interest on loan owed to Guy O'loughnane | - | 2,065 |
| Convertible debentures held by WBZ GmbH, a significant shareholder of the Company and controlled by directors Alexander Zang and Eduard Weber-Bemnet |
457,050 | 516,575 |
| Convertible debentures held by Guy O'loughnane, a Director of the Company |
343,525 | 350,000 |
| Accrued interest on convertible debenture held by WBZ GmbH |
2,595 | 76,729 |
| Accrued interest on convertible debentures held by Guy O'loughnane |
4,164 | \$ 4,277 |
Except as disclosed above, the Company does not have any ongoing contractual or other commitments resulting from transactions with related parties.
Financial Risk Management
Fair Values
The Company's financial instruments are classified as follows. Unless otherwise disclosed their carrying values approximate their fair values due to the short-term nature of these instruments.
| September 30, 2022 |
Amortized cost (financial assets) |
Fair Value through Profit or Loss |
Amortized cost (financial liabilities) |
|---|---|---|---|
| Financial assets | |||
| Cash | \$ | 764,948 | |
| Accounts and other receivables | 354,126 | ||
| Financial liabilities | |||
| Loans | 117,138 | ||
| Accounts payable and accrued liabilities |
509,431 | ||
| Provisions | 320,484 | ||
| Convertible debentures | 800,575 | ||
| Loan payable | 117,138 | ||
| \$ 354,126 |
762,948 | 1,864,766 |
The Company uses the following hierarchy for determining and disclosing fair value of financial instruments:
Level 1 — quoted prices in active markets for identical assets and liabilities.
Level 2 — observable inputs other than quoted prices in active markets for identical assets and liabilities.
Level 3 — unobservable inputs in which there is little or no market data available, which require the reporting entity to develop its own assumptions.
At September 30, 2022, the Company's cash is measured at fair value using Level 1 inputs.
a) Credit Risk
Credit risk is the risk that one party to a financial instrument will cause a financial loss for the other party by failing to discharge an obligation. The Company's credit risk to its financial assets is summarized below:
| 2022 | |
|---|---|
| Cash | \$ 762,948 |
| Accounts and other receivables | 354,126 |
| \$ 1,117,074 |
Cash
The Company limits its exposure to credit loss by placing its cash with high credit quality financial institutions. Management assesses credit risk of cash as very low.
Accounts and other receivables
The majority of the Company's accounts receivables consists of amounts due from customers from completed sales. The Company monitors its accounts receivables through standard credit and reference checks.
b) Liquidity Risk
Liquidity risk is the risk that the Company will not be able to meet its obligations as they become due. The Company's approach to managing liquidity risk is to ensure that it will have sufficient liquidity to meet liabilities when they come due. As of September 30, 2022, the Company had a cash balance of \$762,948 to settle current liabilities of \$2,894,276.
Management is currently restructuring contracts in order to ensure sufficient liquidity for the rest of 2022 and onward.
The Company's operating cash requirements are continuously monitored by management. As factors impacting cash requirements change, liquidity risks may necessitate the need for the Company to raise capital by issuing equity or obtaining additional debt financing.
c) Market Risk
Market risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate because of changes in market prices. Market risk comprises three types of risk: interest rate risk, foreign currency risk and other price risk.
(i) Foreign Currency Risk
Foreign currency risk is the risk that the fair value of future cash flows will fluctuate as a result of changes in foreign exchange rates. The Company is exposed to foreign currency risk on the cash, accounts receivable, accounts payable and accrued liabilities balances denominated in US dollars and Euros. As at September 30, 2022, the Company had net monetary assets of \$298,396 held in US dollars and had net monetary liabilities of €11,708 held in Euros. A fluctuation in the exchange rates between the Canadian and US dollar of 10% would result in \$40,901 change in the profit and loss of the Company. A fluctuation in the exchange rates between the Canadian dollar and Euro of 10% would result in \$1,567 change in the profit and loss of the Company
Management maintains cash accounts denominated in US dollars to complete foreign currency and considers this practice adequate to mitigate significant foreign currency fluctuations for US dollar transactions.
In 2022, a significant proportion of the Company's sales commitments were in foreign currencies. The Company did not engage in hedging contracts to manage exposure to foreign exchange risk in 2021 or 2022 but may in the future.
(ii) Interest Rate Risk
Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates. The Company currently has cash balances, accounts receivable, other receivables and accounts payables and accrued liabilities that are not subject to interest rate risk due to their short-term to maturity. The Company does not rely on interest income from cash accounts or short-term loans to maintain operations. There is minimal interest rate risk on interest bearing debt, as the Company's convertible debentures and provisions are not subject to floating interest rates.
(iii) Price Risk
The Company's finished goods inventory may be exposed to price risk with respect to voluntary carbon credit prices. Carbon credit price risk is defined as the potential adverse impact on the Company's earnings due to movements in price for carbon offsets in the voluntary market. Most of the Company's inventory and VER production for 2022 is committed to customers under contract. Price risk at the present time is not material to the Company. If the Company were to carry inventory in the future beyond its sales requirements, the price risk to the Company relating to fluctuations in the price of carbon credits could be material.
Off-Balance Sheet Arrangements
None.
Disclosure of Outstanding Share Data
The authorized share capital of the Company consists of an unlimited number of common shares without par value.
As of September 30, 2022, the Company had 78,235,171 common shares issued and outstanding. In addition it also has 15,383,460 warrants and 1,200,000 stock options outstanding.
On July 14, 2022 the Company issued 1,099,032 shares to settle outstanding debt of \$82,427, representing interest owed to WBZ GmbH, for Debenture originally issued on July 15, 2015 in the amount of \$280,000 to the subsidiary NatureBank Technology Inc.
On July 18, 2022 WBZ GmbH amended convertible debenture originally issued on July 15, 2015, closed it with NatureBank Technology Inc. and issued new convertible debenture of \$280,000 to Ostrom Climate Solutions Inc., with maturity date of Jun 14, 2027.
Cautionary Note Regarding Forward Looking Statements
CERTAIN OF THE STATEMENTS AND INFORMATION IN THIS MD&A CONSTITUTE "FORWARD-LOOKING STATEMENTS" WITHIN THE MEANING OF THE UNITED STATES PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995 AND "FORWARD-LOOKING INFORMATION" WITHIN THE MEANING OF APPLICABLE CANADIAN PROVINCIAL SECURITIES LAWS RELATING TO THE COMPANY AND ITS OPERATIONS. ALL STATEMENTS OTHER THAN STATEMENTS OF HISTORICAL FACT MAY BE FORWARD-LOOKING STATEMENTS. WHEN USED IN THIS MD&A THE WORDS "BELIEVES", "EXPECTS", "INTENDS", "PLANS", "FORECAST", "OBJECTIVE", "OUTLOOK", "PROJECTED" "ANTICIPATED", "BUDGET", "LIKELY" AND SIMILAR WORDS OR EXPRESSIONS IDENTIFY FORWARD-LOOKING INFORMATION OR STATEMENTS. THESE FORWARD-LOOKING STATEMENTS OR INFORMATION RELATE TO, AMONG OTHER THINGS: WORKING CAPITAL, ACCESS TO FINANCING, THE ABILITY OF COUNTERPARTIES TO SALE OR PURCHASE CONTRACTS TO REMAIN GOING CONCERNS AND GREENHOUSE GAS EMISSIONS REGULATION IN THE UNITED STATES, CANADA, EUROPE OR OTHER JURISDICTIONS.
THESE STATEMENTS REFLECT THE COMPANY'S CURRENT VIEWS WITH RESPECT TO FUTURE EVENTS AND ARE NECESSARILY BASED UPON A NUMBER OF ASSUMPTIONS AND ESTIMATES THAT ARE DISCLOSED IN THOSE PORTIONS OF THE MD&A DEALING WITH THEM AND, WHILE CONSIDERED REASONABLE BY THE COMPANY, ARE INHERENTLY SUBJECT TO SIGNIFICANT BUSINESS, ECONOMIC, COMPETITIVE, POLITICAL AND SOCIAL UNCERTAINTIES AND CONTINGENCIES. MANY FACTORS, KNOWN AND UNKNOWN, COULD CAUSE ACTUAL RESULTS, PERFORMANCE OR ACHIEVEMENTS TO BE MATERIALLY DIFFERENT FROM THE RESULTS, PERFORMANCE OR ACHIEVEMENTS THAT ARE OR MAY BE EXPRESSED OR IMPLIED BY SUCH FORWARD-LOOKING STATEMENTS CONTAINED IN THIS MD&A AND THE COMPANY HAS MADE ASSUMPTIONS AND ESTIMATES BASED ON OR RELATED TO MANY OF THESE FACTORS. SUCH FACTORS MAY INCLUDE: THE ENVIRONMENT FOR BORROWING AND LENDING, POSSIBLE DOWNTURN IN BRITISH COLUMBIA'S RESOURCE ECONOMY, THE POSSIBLE RECESSION OF THE NORTH AMERICAN ECONOMY AND REDUCTION IN DEMAND FOR PRODUCTS AND SERVICES RELATED TO SUSTAINABILITY AND ENVIRONMENTAL PERFORMANCE, THE PERFORMANCE OF THE VENTURE MARKET FOR SECURITIES, WHETHER THE INTERNATIONAL COMMUNITY WILL RALLY AROUND REDD PROJECTS AS A WAY TO PROTECT ENDANGERED RAINFORESTS WITHIN THE MANAGEMENT OF CLIMATE CHANGE, THE STABILITY OF GOVERNMENT AND THE RULE OF LAW IN LESS DEVELOPED COUNTRIES, SPECIFICALLY THE DEMOCRATIC REPUBLIC OF THE CONGO, THE ABILITY OF THE COMPANY'S PROJECTS WITH RECURRING
VERIFICATIONS TO RETAIN THEIR VALIDATION STATUS WITHIN THE SCOPE OF POTENTIAL CHANGES IN VOLUNTARY OR REGULATED STANDARDS OR GUIDANCE, AND POSSIBLE CHANGES IN GREENHOUSE GAS EMISSIONS REGULATION IN THE UNITED STATES, CANADA, EUROPE OR OTHER JURISDICTIONS.