AI assistant
OSE — Annual Report 2025
Apr 30, 2026
52010_rns_2026-04-30_b35ae51d-22ba-4ea9-ac98-7795e87b7f47.pdf
Annual Report
Open in viewerOpens in your device viewer
ORIENT SEMICONDUCTOR
ELECTRONICS, LIMITED
PARENT COMPANY ONLY FINANCIAL
STATEMENTS AND INDEPENDENT AUDITORS’
REPORT
DECEMBER 31, 2025 AND 2024
For the convenience of readers and for information purpose only, the auditors’ report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. In the event of any discrepancy between the English version and the original Chinese version or any differences in the interpretation of the two versions, the Chinese-language auditors’ report and financial statements shall prevail.
~1~
INDEPENDENT AUDITORS’ REPORT TRANSLATED FROM CHINESE
To the Board of Directors and Shareholders of Orient Semiconductor Electronics, Limited
Opinion
We have audited the accompanying balance sheets of Orient Semiconductor Electronics, Ltd. (the “Company”) as at December 31, 2025 and 2024, and the related statements of comprehensive income, of changes in equity and of cash flows for the years then ended, and notes to the financial statements, including a summary of material accounting policies.
In our opinion, the accompanying parent company only financial statements present fairly, in all material respects, the parent company only financial position of the Company as at December 31, 2025 and 2024, and its parent company only financial performance and its parent company only cash flows for the years then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.
Basis for opinion
We conducted our audits in accordance with the Regulations Governing Financial Statement Audit and Attestation Engagements of Certified Public Accountants and Standards on Auditing of the Republic of China. Our responsibilities under those standards are further described in the Auditors’ responsibilities for the audit of the parent company only financial statements section of our report. We are independent of the Company in accordance with the Norm of Professional Ethics for Certified Public Accountant of the Republic of China, and we have fulfilled our other ethical responsibilities in accordance with these requirements. Based on our audits and the reports of other auditors, we believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
~2~
Key audit matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the Company’s 2025 parent company only financial statements. These matters were addressed in the context of our audit of the parent company only financial statements as a whole and, in forming our opinion thereon, we do not provide a separate opinion on these matters.
Key audit matters for the Company’s 2025 parent company only financial statements are stated as follows:
Existence of sales revenue recognition of top 10 customers
Description
Please refer to Note 4(27) for accounting policies on revenue recognition and Note 6(19) for details of operating revenue account.
The operating revenue of the Company mainly arises from customer contract income. The Company is primarily engaged in packaging and testing and electronic manufacturing service. Operating revenue is the main index which is used in assessment of the management’s operating performance and is a concern to users of the report. Because the sales revenue of top 10 customers represents a higher proportion of the whole operating revenue, we considered the existence of sales revenue recognition of top 10 customers as a key audit matter in the current year.
How our audit addressed the matter
Our audit procedures performed included the following:
-
Understood, assessed and tested the design and execution of internal control procedures of top 10 customers’ sales revenue recognition.
-
Obtained the details of top 10 customers’ details of sales revenue and sampled customers’ orders, delivery bills, invoices and collection records.
-
Examined the content and related evidences of sales returns and discounts to top 10 customers after the balance sheet date.
-
Sampled and sent confirmations to inquire on the balance of accounts receivable. Performed reconciliation and alternative audit procedures on the confirmation replies.
~3~
Responsibilities of management and those charged with governance for the financial statements
Management is responsible for the preparation and fair presentation of the parent company only financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, and for such internal control as management determines is necessary to enable the preparation of parent company only financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the parent company only financial statements, management is responsible for assessing the Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.
Those charged with governance, including the audit committee, are responsible for overseeing the Company’s financial reporting process.
Auditors’ responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the parent company only financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Standards on Auditing of the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these parent company only financial statements.
As part of an audit in accordance with the Standards on Auditing of the Republic of China, we exercise professional judgment and professional skepticism throughout the audit. We also:
~4~
-
Identify and assess the risks of material misstatement of the parent company only financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
-
Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the parent company only financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause the Company to cease to continue as a going concern.
-
Evaluate the overall presentation, structure and content of the parent company only financial statements, including the disclosures, and whether the parent company only financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
-
Obtain sufficient appropriate audit evidence regarding the parent company only financial information of the entities or business activities within the Company to express an opinion on the parent company only financial statements. We are responsible for the direction, supervision and performance of the audit. We remain solely responsible for our audit opinion.
~5~
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the parent company only financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
Wang, Kuo-Hua[Chiang, Tsai-Yen ]
For and on behalf of PricewaterhouseCoopers, Taiwan February 25, 2026
The accompanying parent company only financial statements are not intended to present the financial position and results of operations and cash flows in accordance with accounting principles generally accepted in countries and jurisdictions other than the Republic of China. The standards, procedures and practices in the Republic of China governing the audit of such financial statements may differ from those generally accepted in countries and jurisdictions other than the Republic of China. Accordingly, the accompanying parent company only financial statements and independent auditors’ report are not intended for use by those who are not informed about the accounting principles or auditing standards generally accepted in the Republic of China, and their applications in practice.
As the financial statements are the responsibility of the management, PricewaterhouseCoopers Taiwan cannot accept any liability for the use of, or reliance on, the English translation or for any errors or misunderstandings that may derive from the translation.
~6~
ORIENT SEMICONDUCTOR ELECTRONICS, LIMITED PARENT COMPANY ONLY BALANCE SHEETS DECEMBER 31, 2025 AND 2024
(Expressed in thousands of New Taiwan dollars)
| Assets | Notes 6(1) 6(19) 6(3) 6(3) and 7 7 6(4) 6(5) 6(6) and 8 6(7) 6(9) 6(26) 8 |
December 31, 2025 AMOUNT % $2,185,07111459,00624,591,8152222,182-110,768147,181---2,512,8121286,680123,637-10,039,152492,449,010127,789,9793884,978-39,274-199,05517,619-2,574-21,135-10,593,62451$20,632,776100 |
December 31, 2024 | December 31, 2024 |
|---|---|---|---|---|
AMOUNT$2,185,071459,0064,591,81522,182110,76847,181-2,512,81286,68023,63710,039,1522,449,0107,789,97984,97839,274199,0557,6192,57421,13510,593,624$20,632,776 |
AMOUNT$3,665,197290,6244,136,71129,98277,5068133,1941,456,18284,83223,0669,768,1072,625,5126,432,07190,28751,416418,47250,7294,96027,6859,701,132$19,469,239 |
% | ||
| Current assets 1100 Cash and cash equivalents 1140 Current contract assets 1170 Accounts receivable, net 1180 Accounts receivable due from related parties, net 1200 Other receivables 1210 Other receivables due from related parties 1220 Current tax assets 130X Inventories 1410 Prepayments 1479 Other current assets, others 11XX Current assets Non-current assets 1550 Investments accounted for using equity method 1600 Property, plant and equipment 1755 Right-of-use assets 1780 Intangible assets 1840 Deferred tax assets 1915 Prepayments for business facilities 1920 Guarantee deposits paid 1990 Other non-current assets, others 15XX Non-current assets 1XXX Total assets |
19221----8-- |
|||
50 |
||||
14331-2--- |
||||
50 |
||||
100 |
(Continued)
~7~
ORIENT SEMICONDUCTOR ELECTRONICS, LIMITED PARENT COMPANY ONLY BALANCE SHEETS DECEMBER 31, 2025 AND 2024
(Expressed in thousands of New Taiwan dollars)
| Liabilities and Equity | December 31, 2025 December 31, 2024 Notes AMOUNT % AMOUNT % 6(10) and 8 $320,7042$--6(19) 60,115-74,509-5,251,082254,608,653247 2,863-1,304-6(11) 1,561,32281,465,026824,243-36,857-6(15) 50,670-64,554-12,103-12,287-6(12) and 8 456,4322372,122226,260-19,700-7 115,656192,72717,881,450386,747,739356(12) and 8 1,498,45471,009,786577,744182,66016(13) 5,146-30,714-15,784-28,287-1,597,12881,151,44769,478,578467,899,186416(14)(16) 6,590,043325,603,08329--1,801,80096(17) 375,1462476,20326(18) 655,2473528,205361,344-192,79313,904,661193,213,32116(432,243) (2) (245,352) (1 )11,154,1985411,570,053599 11 $20,632,776100$19,469,239100 |
|---|---|
| Current liabilities 2100 Short-term borrowings 2130 Current contract liabilities 2170 Accounts payable 2180 Accounts payable to related parties 2200 Other payables 2230 Current tax liabilities 2250 Current provisions 2280 Current lease liabilities 2320 Long-term liabilities, current portion 2365 Current refund liabilities 2399 Other current liabilities, others 21XX Current liabilities Non-current liabilities 2540 Non-current borrowings 2580 Non-current lease liabilities 2640 Net defined benefit liability, non- current 2645 Guarantee deposits received 25XX Non-current liabilities 2XXX Total liabilities Equity Share capital 3110 Share capital-common stock 3120 Preference share Capital surplus 3200 Capital surplus Retained earnings 3310 Legal reserve 3320 Special reserve 3350 Unappropriated retained earnings Other equity interest 3400 Other equity interest 3XXX Total Equity Significant contingent liabilities and unrecognised contract commitments Significant events after the balance sheet date 3X2X Total liabilities and equity |
The accompanying notes are an integral part of these parent company only financial statements.
~8~
ORIENT SEMICONDUCTOR ELECTRONICS, LIMITED PARENT COMPANY ONLY STATEMENTS OF COMPREHENSIVE INCOME YEARS ENDED DECEMBER 31, 2025 AND 2024
(Expressed in thousands of New Taiwan dollars, except earnings per share amount)
| Items | Year ended December 31 2025 2024 Notes AMOUNT % AMOUNT % 6(19) and 7 $19,485,099100$16,053,9241006(4)(9)(24)(25) and 7 (16,561,633) (85) (13,625,237) (85)2,923,466152,428,687156(9)(24)(25) (985,980) (5) (888,045) (5)(445,117) (3) (405,992) (3)12(2) 290-2,704-(1,430,807) (8) (1,291,333) (8)6(7) --161-1,492,65971,137,51576(20) 31,115-40,285-6(21) and 7 50,142-71,601-6(22) (27,345)-119,41916(23) (18,188)-(18,188)-6(5) 130,7441124,5071166,4681337,62421,659,12781,475,13996(26) (248,730) (1) (246,531) (1)$1,410,3977$1,228,60886(13) $21,180-$52,262---(4,022)-6(5) (295,507) (1) (203,763) (1)6(26) (4,236)-(9,648)-(278,563) (1) (165,171) (1)6(5) (11,748)-11,115-6(26) 2,349-436-(9,399)-11,551-($287,962) (1) ($153,620) (1)$1,122,4356$1,074,98876(27) $2.45$1.71$1.93$1.66 |
|---|---|
| 4000 Operating revenue 5000 Operating costs 5900 Gross profit from operations Operating expenses 6100 Selling and administrative expenses 6300 Research and development expenses 6450 Impairment gain and reversal of impairment loss determined in accordance with IFRS 9 6000 Operating expenses 6500 Net other income (expenses) 6900 Net operating income Non-operating income and expenses 7100 Interest income 7010 Other income 7020 Other gains and losses 7050 Finance costs 7070 Share of profit of associates and joint ventures accounted for using equity method 7000 Non-operating income and expenses 7900 Profit before income tax 7950 Income tax expense 8200 Profit for the year Other comprehensive income Components of other comprehensive income that will not be reclassified to profit or loss 8311 Gains (losses) on remeasurements of defined benefit plans 8316 Unrealised losses from investments in equity instruments measured at fair value through other comprehensive income 8330 Share of other comprehensive income of associates and joint ventures accounted for using equity method, components of other comprehensive income that will not be reclassified to profit or loss 8349 Income tax related to components of other comprehensive income that will not be reclassified to profit or loss 8310 Components of other comprehensive income that will not be reclassified to profit or loss Components of other comprehensive income that will be reclassified to profit or loss 8361 Exchange differences on translation 8399 Income tax related to components of other comprehensive income that will be reclassified to profit or loss 8360 Components of other comprehensive income that will be reclassified to profit or loss 8300 Total other comprehensive loss 8500 Total comprehensive income Basic earnings per share 9750 Basic 9850 Diluted |
The accompanying notes are an integral part of these parent company only financial statements.
~9~
ORIENT SEMICONDUCTOR ELECTRONICS, LIMITED PARENT COMPANY ONLY STATEMENTS OF CHANGES IN EQUITY YEARS ENDED DECEMBER 31, 2025 AND 2024
(Expressed in thousands of New Taiwan dollars)
| Year ended December 31, 2024 Balance at January 1, 2024 Profit for the year Other comprehensive income (loss) Total comprehensive income (loss) Appropriation and distribution of 2023 retained earnings: Legal reserve Cash dividend Share-based payment transactions Recognition of changes in ownership interests in subsidiaries Balance at December 31, 2024 Year ended December 31, 2025 Balance at January 1, 2025 Profit for the year Other comprehensive income (loss) Total comprehensive income (loss) Appropriation and distribution of 2024 retained earnings: Legal reserve Special reserve Cash dividend Conversion of convertible bonds Preferred shares called back Share-based payment transactions Balance at December 31, 2025 |
Notes | Share | capital | capital | Capital surplus | Retained earnings | Other equity interest | Total equity | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ordinary share | Preference share | Legal reserve | Special reserve | Unappropriated retained earnings |
Exchange differences on translation of foreign financial statements |
Unrealised gains (losses) from financial assets measured at fair value through other comprehensive income |
Unearned compensation |
||||||||||||
| 6(18) 6(14)(16) 6(18) 6(16) 6(16) 6(14)(16) |
$ 5,553,083-----50,000-$ 5,603,083$ 5,603,083------990,000-(3,040 ) $ 6,590,043 |
$ 1,801,800-------$ 1,801,800$ 1,801,800------(990,000 ) (811,800 ) -$- |
$238,387-----238,940(1,124 )$476,203$476,203-------(89,298 )(11,759 )$375,146 |
$346,070 ---182,135---$528,205 $528,205 ---127,042- ----$655,247 |
$192,793-------$192,793$192,793----(131,449 ) ----$61,344 |
$3,007,6241,228,60841,8101,270,418(182,135 ) (882,586 ) --$3,213,321$3,213,3211,410,39716,9441,427,341(127,042 ) 131,449(740,408 ) ---$3,904,661 |
($562 )-11,55111,551----$10,989$10,989-(9,399 )(9,399 )------$1,590 |
$134,648-(206,981 ) (206,981 ) ----($72,333 ) ($72,333 ) -(295,507 ) (295,507 ) ------($367,840 ) |
$------(184,008 )-($184,008 )($184,008 )--------118,015($65,993 ) |
$ 11,273,8431,228,608(153,620 )1,074,988-(882,586 )104,932(1,124 )$ 11,570,053$ 11,570,0531,410,397(287,962 )1,122,435--(740,408 )-(901,098 )103,216$ 11,154,198 |
The accompanying notes are an integral part of these parent company only financial statements.
~10~
ORIENT SEMICONDUCTOR ELECTRONICS, LIMITED PARENT COMPANY ONLY STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 2025 AND 2024
(Expressed in thousands of New Taiwan dollars)
| CASH FLOWS FROM OPERATING ACTIVITIES Profit before tax Adjustments Adjustments to reconcile profit (loss) Depreciation expense Amortization expense Gain on expected credit impairment Interest expense Interest income Share-based payments Share of profit of associates and joint ventures accounted for using the equity method Gain on disposal of property, plant and equipment Impairment loss on non-financial assets Gain on disposal of investments accounted for using equity method Gain on reversal of decline in market value Scrapping inventory and loss on decline in market value Gain arising from lease modifications Reclassification of exchange differences on translation of foreign financial statements to foreign exchange losses Other gains Changes in operating assets and liabilities Changes in operating assets Contract assets Accounts receivable Accounts receivable due from related parties Other receivables Other receivable due from related parties Inventories Prepayments Other current assets, others Other non-current assets, others Changes in operating liabilities Contract liabilities Accounts payable Accounts payable to related parties Other payables Current provisions Other current liabilities Net defined benefit liability Cash inflow generated from operations Interest received Income tax refunded Income tax paid Net cash flows from operating activities |
Year ended December 31 Notes 2025 2024 $1,659,127 $1,475,1396(6)(7)(24) 965,194827,0046(9)(24) 58,48459,75312(2) (290 ) (2,704 )6(23) 18,18818,1886(20) (31,115 ) (40,285 )6(14)(25) 103,216104,9326(5) (130,744 ) (124,507 )6(22) (9,555 ) (2,830 )6(22) -24,577- (63 )6(4) (38,789 ) (66,967 )6(4) 8,88511,2376(7) - (161 )- (14,395 )- (1,124 )(168,382 )118,562(454,830 )292,4087,816 (28,653 )(33,752 )41,802(46,368 )968(1,026,726 )82,988(1,848 )3,331(551 )5,6506,550 (25,547 )(14,394 ) (12,678 )642,429682,8961,559 (190 )110,009 (190,043 )(13,884 )18,07729,489 (52,814 )(4,388 ) (95,070 )1,635,3303,109,48131,60539,8593,194-(43,814 ) (4,834 )1,626,315 3,144,506 |
|---|---|
(Continued)
~11~
ORIENT SEMICONDUCTOR ELECTRONICS, LIMITED PARENT COMPANY ONLY STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 2025 AND 2024
(Expressed in thousands of New Taiwan dollars)
| CASH FLOWS FROM INVESTING ACTIVITIES Proceeds from returns of share capital due to liquidation of subsidiaries Acquisition of property, plant and equipment (including prepayment for equipment) Proceeds from disposal of property, plant and equipment Decrease in guarantee deposits paid Acquisition of intangible assets Net cash flows used in investing activities CASH FLOWS FROM FINANCING ACTIVITIES Proceeds from short-term borrowings Proceeds from long-term borrowings Repayments of long-term borrowings Decrease in guarantee deposits received Payments of lease liabilities Interest paid Cash dividends paid Preferred shares called back Net cash flows used in financing activities Net (decrease) increase in cash and cash equivalents Cash and cash equivalents at beginning of year Cash and cash equivalents at end of year |
Year ended December 31 Notes 2025 2024 $- $350,1606(28) (2,315,522 ) (1,955,640 )42,2372,8102,38629,1086(9) (45,000 ) (30,778 )(2,315,899 ) (1,604,340 )6(29) 320,704-6(29) 1,145,100250,0006(29) (572,122 ) (107,054 )6(29) (12,503 ) (7,106 )6(29) (12,986 ) (23,696 )(17,229 ) (18,097 )6(18) (740,408 ) (882,586 )6(16) (901,098 )-(790,542 ) (788,539 )(1,480,126 )751,6273,665,1972,913,570$2,185,071 $3,665,197 |
|---|---|
The accompanying notes are an integral part of these parent company only financial statements.
~12~
ORIENT SEMICONDUCTOR ELECTRONICS, LIMITED NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024
(EXPRESSED IN THOUSANDS OF NEW TAIWAN DOLLARS, EXCEPT AS OTHERWISE INDICATED)
-
History and Organisation
-
(1) Orient Semiconductor Electronics Limited (the “Company”) was incorporated in Kaohsiung City in June 1971 under the provisions of the Company Act of the Republic of China (R.O.C.). The address of the Company’s registered office is at No. 9, Central 3rd St., Nanzi Processing Export Zone, Kaohsiung City. The Company was primarily engaged in various types of integrated circuit, semiconductor components, computer motherboard, various types of electronic inventory, manufacture, combination, processing and export of computer and communication circuit board.
-
(2) The Company was listed on the Taiwan Stock Exchange starting from April 1994.
-
The Date of Authorisation for Issuance of the Financial Statements and Procedures for Authorisation
-
These financial statements were authorised for issuance by the Board of Directors on February 25, 2026.
-
Application of New Standards, Amendments and Interpretations
(1) Effect of the adoption of new issuances of or amendments to International Financial Reporting Standards (“IFRS[®] ”) Accounting Standards that came into effect as endorsed by the Financial Supervisory Commission (“FSC”)
New standards, interpretations and amendments endorsed by the FSC and became effective from 2025 are as follows:
| (2) | The above standards and interpretations have no significant impact to the Company’s financial condition and financial performance based on the Company’s assessment. Effect of new issuances of or amendments to IFRS Accounting Standards as endorsed by the FSC but not yet adopted by the Group New Standards,InterpretationsandAmendments Effective date by International Accounting Standards Board Amendments to IAS 21, ‘Lack of exchangeability’ January 1, 2025 |
|---|---|
New standards, interpretations and amendments endorsed by the FSC effective from 2026 are as follows:
| New Standards,InterpretationsandAmendments | Effective date by International Accounting StandardsBoard |
|---|---|
| Specific provisions of Amendments to IFRS 9 and IFRS 7, ‘Amendments to the classification and measurement of financial instruments’ Amendments to IFRS 9 and IFRS 7, ‘Contracts referencing nature- dependent electricity’ IFRS 17, ‘Insurance contracts’ Amendments to IFRS 17, ‘Insurance contracts’ |
January 1, 2026 January 1, 2026 January 1, 2023 January 1, 2023 |
~13~
| Effective date by | |
|---|---|
| International Accounting | |
| New Standards, Interpretations and Amendments | StandardsBoard |
| Amendment to IFRS 17, ‘Initial application of IFRS 17 and IFRS 9 – | January 1, 2023 |
| comparative information’ | |
| Annual Improvements to IFRS Accounting Standards—Volume 11 | January 1, 2026 |
Except for the related impacts of the following standards and interpretations that are yet to be assessed, the above standards and interpretations have no significant impact to the Company’s financial condition and financial performance based on the Company’s assessment: Amendments to IFRS 9 and IFRS 7, ‘Amendments to the classification and measurement of financial
instruments’
Update the disclosures for equity instruments designated at fair value through other comprehensive income (FVOCI). The entity shall disclose the fair value of each class of investment and is no longer required to disclose the fair value of each investment. In addition, the amendments require the entity to disclose the fair value gain or loss presented in other comprehensive income during the period, showing separately the fair value gain or loss related to investments derecognised during the reporting period and the fair value gain or loss related to investments held at the end of the reporting period; and any transfers of the cumulative gain or loss within equity during the reporting period related to the investments derecognised during that reporting period.
(3) IFRS Accounting Standards issued by IASB but not yet endorsed by the FSC
New standards, interpretations and amendments issued by IASB but not yet included in the IFRS Accounting Standards as endorsed by the FSC are as follows:
| Accounting Standards as endorsed by the FSC are as follows: | |
|---|---|
| New Standards,Interpretations andAmendments | Effective date by International Accounting StandardsBoard |
| Amendments to IFRS 10 and IAS 28, ‘Sale or contribution of assets between an investor and its associate or joint venture’ IFRS 18, ‘Presentation and disclosure in financial statements’ IFRS 19, ‘Subsidiaries without public accountability: disclosures’ Amendments to IAS 21, ‘Translation to a Hyperinflationary Presentation Currency’ |
To be determined by International Accounting Standards Board January 1, 2027(Note) January 1, 2027 January 1, 2027 |
Note : The FSC has announced in a press release on September 25, 2025 that public companies will apply IFRS 18 starting from the fiscal year 2028.
Except for the related impacts of the following standards and interpretations that are yet to be assessed, the above standards and interpretations have no significant impact to the Company’s financial condition and financial performance based on the Company’s assessment:
~14~
IFRS 18, ‘Presentation and disclosure in financial statements’
IFRS 18, ‘Presentation and disclosure in financial statements’ replaces IAS 1. The standard introduces a defined structure of the statement of profit or loss, disclosure requirements related to managementdefined performance measures, and enhanced principles on aggregation and disaggregation which apply to the primary financial statements and notes.
4. Summary of Material Accounting Policies
The principal accounting policies applied in the preparation of these parent company only financial statements are set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated.
(1) Compliance statement
The parent company only financial statements of the Company have been prepared in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers”.
(2) Basis of preparation
-
A. Except for the following items, the parent company only financial statements have been prepared under the historical cost convention:
-
(a) Financial assets at fair value through other comprehensive income financial assets measured at fair value.
-
(b) Defined benefit liabilities recognised based on the net amount of pension fund assets less present value of defined benefit obligation.
-
B. The preparation of financial statements in conformity with International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations that came into effect as endorsed by the FSC (collectively referred herein as the “IFRSs”) requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Company’s accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the parent company only financial statements are disclosed in Note 5.
(3) Foreign currency translation
The parent company only financial statements are presented in New Taiwan dollars, which is the Company’s functional currency.
-
A. Foreign currency transactions and balances
-
(a) Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions or valuation where items are remeasured. Foreign exchange gains and losses resulting from the settlement of such transactions are recognised in profit or loss in the period in which they arise.
-
(b) Monetary assets and liabilities denominated in foreign currencies at the period end are retranslated at the exchange rates prevailing at the balance sheet date. Exchange differences arising upon re-translation at the balance sheet date are recognised in profit or loss.
~15~
-
(c) Non-monetary assets and liabilities denominated in foreign currencies held at fair value through profit or loss are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognised in profit or loss. Non-monetary assets and liabilities denominated in foreign currencies held at fair value through other comprehensive income are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognised in other comprehensive income. However, nonmonetary assets and liabilities denominated in foreign currencies that are not measured at fair value are translated using the historical exchange rates at the dates of the initial transactions.
-
(d) All foreign exchange gains and losses are presented in the statement of income within ‘other gains and losses’.
-
B. Translation of foreign operations
The operating results and financial position of all the Company entities, and associates that have a functional currency different from the presentation currency are translated into the presentation currency as follows:
-
(a) Assets and liabilities for each balance sheet presented are translated at the closing exchange rate at the date of that balance sheet;
-
(b) Income and expenses for each statement of comprehensive income are translated at average exchange rates of that period; and
-
(c) All resulting exchange differences are recognised in other comprehensive income.
(4) Classification of current and non-current items
-
A. Assets that meet one of the following criteria are classified as current assets; otherwise they are classified as non-current assets:
-
(a) Assets arising from operating activities that are expected to be realised, or are intended to be sold or consumed within the normal operating cycle;
-
(b) Assets held mainly for trading purposes;
-
(c) Assets that are expected to be realised within twelve months from the balance sheet date; and
-
(d) Cash and cash equivalents, excluding restricted cash and cash equivalents and those that are to be exchanged or used to settle liabilities more than twelve months after the balance sheet date.
-
B. Liabilities that meet one of the following criteria are classified as current liabilities; otherwise they are classified as non-current liabilities:
-
(a) Liabilities that are expected to be settled within the normal operating cycle;
-
(b) Liabilities arising mainly from trading activities;
-
(c) Liabilities that are to be settled within twelve months from the balance sheet date; and
-
(d) It does not have the right at the end of the reporting period to defer settlement of the liability at least twelve months after the reporting period.
~16~
(5) Cash equivalents
Cash equivalents refer to short-term, highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value. Time deposits that meet the definition above and are held for the purpose of meeting short-term cash commitments in operations are classified as cash equivalents.
(6) Financial assets at fair value through other comprehensive income
-
A. Financial assets at fair value through other comprehensive income comprise equity securities which are not held for trading, and for which the Company has made an irrevocable election at initial recognition to recognise changes in fair value in other comprehensive income.
-
B. On a regular way purchase or sale basis, financial assets at fair value through other comprehensive income are recognised and derecognised using trade date accounting.
-
C. At initial recognition, the Company measures the financial assets at fair value plus transaction costs. The Company subsequently measures the financial assets at fair value:
The changes in fair value of equity investments that were recognised in other comprehensive income are reclassified to retained earnings and are not reclassified to profit or loss following the derecognition of the investment.
- D. Dividends are recognised as revenue when the right to receive payment is established, future economic benefits associated with the dividend will flow to the Company and the amount of the dividend can be measured reliably.
(7) Accounts receivable
-
A. Accounts receivable entitle the Company a legal right to receive consideration in exchange for transferred goods or rendered services.
-
B. The short-term accounts receivable without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.
(8) Impairment of financial assets
For financial assets at amortised cost, at each reporting date, the Company recognises the impairment provision for 12 months expected credit losses if there has not been a significant increase in credit risk since initial recognition or recognises the impairment provision for the lifetime expected credit losses (ECLs) if such credit risk has increased since initial recognition after taking into consideration all reasonable or contract assetsand verifiable information that includes forecasts. On the other hand, for accounts receivable or contract assets that do not contain a significant financing component, the Company recognises the impairment provision for lifetime ECLs.
(9) Derecognition of financial assets
The Company derecognises a financial asset when one of the following conditions is met:
-
A. The contractual rights to receive the cash flows from the financial asset expire.
-
B. The contractual rights to receive cash flows of the financial asset have been transferred and the Company has transferred substantially all risks and rewards of ownership of the financial asset.
~17~
- (10) Leasing arrangements (lessor) operating leases
Lease income from an operating lease (net of any incentives given to the lessee) is recognised in profit or loss on a straight-line basis over the lease term.
(11) Inventories
Inventories are stated at the lower of cost and net realisable value. Cost is determined using the weighted-average method. The cost of finished goods and work in progress comprises raw materials, direct labour, other direct costs and related production overheads (allocated based on normal operating capacity). It excludes borrowing costs. The item by item approach is used in applying the lower of cost and net realisable value. Net realisable value is the estimated selling price in the ordinary course of business, less the estimated costs of completion and the estimated costs necessary to make the sale.
(12) Investments accounted for using equity method / subsidiaries, associates and joint ventures
-
A. Associates are all entities over which the Company has significant influence but not control. In general, it is presumed that the investor has significant influence, if an investor holds, directly or indirectly 20 percent or more of the voting power of the investee. Investments in associates are accounted for using the equity method and are initially recognised at cost.
-
B. The Company’s share of its associates’ post-acquisition profits or losses is recognised in profit or loss, and its share of post-acquisition movements in other comprehensive income is recognised in other comprehensive income. When the Company’s share of losses in an associate equals or exceeds its interest in the associate, including any other unsecured receivables, the Company does not recognise further losses, unless it has incurred legal or constructive obligations or made payments on behalf of the associate.
-
C. When changes in an associate’s equity do not arise from profit or loss or other comprehensive income of the associate and such changes do not affect the Company’s ownership percentage of the associate, the Company recognises the Company’s share of change in equity of the associate in ‘capital surplus’ in proportion to its ownership.
-
D. Unrealised gains on transactions between the Company and its associates are eliminated to the extent of the Company’s interest in the associates. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. Accounting policies of associates have been adjusted where necessary to ensure consistency with the policies adopted by the Company.
-
E. When the Company disposes its investment in an associate and loses significant influence over this associate, the amounts previously recognised in other comprehensive income in relation to the associate, are reclassified to profit or loss, on the same basis as would be required if the relevant assets or liabilities were disposed of. If it retains significant influence over this associate, the amounts previously recognised in other comprehensive income in relation to the associate are reclassified to profit or loss proportionately in accordance with the aforementioned approach.
~18~
(13) Property, plant and equipment
-
A. Property, plant and equipment are initially recorded at cost. Borrowing costs incurred during the construction period are capitalised.
-
B. Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Company and the cost of the item can be measured reliably. The carrying amount of the replaced part is derecognised. All other repairs and maintenance are charged to profit or loss during the financial period in which they are incurred.
-
C. Property, plant and equipment are measured at cost model subsequently. Land is not depreciated. Other property, plant and equipment are depreciated using the straight-line method over their estimated useful lives. Each part of an item of property, plant, and equipment with a cost that is significant in relation to the total cost of the item must be depreciated separately.
-
D. The assets’ residual values, useful lives and depreciation methods are reviewed, and adjusted if appropriate, at each financial year-end. If expectations for the assets’ residual values and useful lives differ from previous estimates or the patterns of consumption of the assets’ future economic benefits embodied in the assets have changed significantly, any change is accounted for as a change in estimate under IAS 8, ‘Accounting Policies, Changes in Accounting Estimates and Errors’, from the date of the change. The estimated useful lives of property, plant and equipment are as follows:
| are as follows: | |
|---|---|
| Buildings and structures | 3~51 years |
| Machinery and equipment | 3~12 years |
| Transportation equipment | 3 years |
| Office equipment | 3 ~ 6 years |
| Other equipment | 3 ~ 7 years |
(14) Leasing arrangements (lessee) - right-of-use assets/ lease liabilities
-
A. Leases are recognised as a right-of-use asset and a corresponding lease liability at the date at which the leased asset is available for use by the Company. For short-term leases or leases of low-value assets, lease payments are recognised as an expense on a straight-line basis over the lease term.
-
B. The lease liability is at the present value of the lease payments that are not paid and shall be discounted using the Company’s incremental borrowing rate at commencement date. The lease payments include fixed payments less any lease incentives receivable. The lease liability is subsequently measured using an effective interest method on an amortised cost basis and the interest expense is allocated over the lease term. The amount of the remeasurement of the lease liability shall be recognised as an adjustment to the right-of-use asset if there are changes in the lease term or to the lease payments not arising from contract modifications.
~19~
-
C. At the commencement date, the right-of-use asset is stated at cost comprising the following:
-
(a) The amount of the initial measurement of lease liability; and
-
(b) Any lease payments made at or before the commencement date.
The right-of-use asset is measured subsequently using the cost model and is depreciated from the commencement date to the earlier of the end of the asset’s useful life or the end of the lease term. When the lease liability is remeasured, the amount of remeasurement is recognised as an adjustment to the right-of-use asset.
- D. For lease modifications that decrease the scope of the lease, the lessee shall decrease the carrying amount of the right-of-use asset to reflect the partial or full termination of the lease, and recognise the difference between remeasured lease liability in profit or loss. For all other lease modifications, the lessee shall remeasure the lease liability and adjust the right-of-use asset, correspondingly.
(15) Intangible assets
Computer software is stated at cost and amortised on a straight-line basis over its estimated useful life of 1 to 5 years.
(16) Impairment of non-financial assets
The Company assesses at each balance sheet date the recoverable amounts of those assets where there is an indication that they are impaired. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell or value in use. When the circumstances or reasons for recognising impairment loss for an asset in prior years no longer exist or diminish, the impairment loss is reversed. The increased carrying amount due to reversal should not be more than what the depreciated or amortised historical cost would have been if the impairment had not been recognised.
(17) Borrowings
Borrowings comprise long-term and short-term bank borrowings. Borrowings are recognised initially at fair value, net of transaction costs incurred. Borrowings are subsequently stated at amortised cost; any difference between the proceeds (net of transaction costs) and the redemption value is recognised in profit or loss over the period of the borrowings using the effective interest method.
(18) Accounts payable
-
A. Accounts payable are liabilities for purchases of raw materials, goods or services.
-
B. The short-term notes and accounts payable without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.
(19) Derecognition of financial liabilities
A financial liability is derecognised when the obligation under the liability specified in the contract is discharged or cancelled or expires.
(20) Offsetting financial instruments
Financial assets and liabilities are offset and reported in the net amount in the balance sheet when there is a legally enforceable right to offset the recognised amounts and there is an intention to settle on a net basis or realise the asset and settle the liability simultaneously.
~20~
(21) Provisions
-
A. Provisions (including warranties, etc.) are recognised when the Company has a present legal or constructive obligation as a result of past events, and it is probable that an outflow of economic resources will be required to settle the obligation and the amount of the obligation can be reliably estimated. Provisions are not recognised for future operating losses.
-
B. Under the Climate Change Response Act and its regulations in the ROC, carbon fees levied are not applicable under IFRIC 21, ‘Levies’ but are recognised and measured in accordance with IAS 37, ‘Provisions, Contingent Liabilities and Contingent Assets’. If the estimated annual emissions are probable to exceed the threshold for levying, liabilities in relation to emission fees are estimated and accrued based on the proportion of emissions already incurred to the estimated annual emissions in the interim financial statements.
(22) Employee benefits
- A. Salaries and other short-term employee benefits
Short-term employee benefits are measured at the undiscounted amount of the benefits expected to be paid in respect of service rendered by employees in a period and should be recognised as expense in that period when the employees render service.
-
B. Pensions
-
(a) Defined contribution plan
For the defined contribution plans, the contributions are recognised as pension expense when they are due on an accrual basis. Prepaid contributions are recognised as an asset to the extent of a cash refund or a reduction in the future payments.
-
(b) Defined benefit plan
-
i. Net obligation under a defined benefit plan is defined as the present value of an amount of pension benefits that employees will receive on retirement for their services in current period or prior periods. The liability recognised in the balance sheet in respect of defined benefit pension plans is the present value of the defined benefit obligation at the balance sheet date less the fair value of plan assets. The net defined benefit obligation is calculated annually by independent actuaries using the projected unit credit method. The rate used to discount is determined by using interest rates of high-quality corporate bonds that are denominated in the currency in which the benefits will be paid, and that have terms to maturity approximating to the terms of the related pension liability; when there is no deep market in high-quality corporate bonds, the Company uses interest rates of government bonds (at the balance sheet date) instead.
-
ii. Remeasurements arising on the defined benefit plans are recognised in other comprehensive income in the period in which they arise and are recorded as retained earnings.
-
iii. Past service costs are recognised immediately in profit or loss.
~21~
- C. Employees’ compensation and directors’ and supervisors’ remuneration
Employees’ compensation and directors’ and supervisors’ remuneration are recognised as expense and liability, provided that such recognition is required under legal or constructive obligation and those amounts can be reliably estimated. Any difference between the resolved amounts and the subsequently actual distributed amounts is accounted for as changes in estimates. If employee compensation is paid by shares, the Company calculates the number of shares based on the closing price at the previous day of the board meeting resolution.
- (23) Employee share based payment
Employee restricted shares:
-
A. Restricted stocks issued to employees are measured at the fair value of the equity instruments granted at the grant date, and are recognised as compensation cost over the vesting period.
-
B. Before satisfying the vested condition of restricted stocks which were issued by the Company, other rights including but not limited to dividends, bonuses, the distribution rights of legal reserve and capital surplus, and share options of cash capital, etc., are the same as the Company’s issued ordinary shares.
-
C. For restricted stocks where employees do not need to pay to acquire those stocks, if employees resign during the vesting period, the Company will redeem at no consideration and retire those stocks which were not vested.
(24) Income taxes
-
A. The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or items recognised directly in equity, in which cases the tax is recognised in other comprehensive income or equity.
-
B. The current income tax expense is calculated on the basis of the tax laws enacted or substantively enacted at the balance sheet date in the countries where the Company and its subsidiaries operate and generate taxable income. Management periodically evaluates positions taken in tax returns with respect to situations in accordance with applicable tax regulations. It establishes provisions where appropriate based on the amounts expected to be paid to the tax authorities. An additional tax is levied on the unappropriated retained earnings and is recorded as income tax expense in the year the stockholders resolve to retain the earnings.
-
C. Deferred tax is recognised, using the balance sheet liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated balance sheet. However, the deferred tax is not accounted for if it arises from initial recognition of goodwill or of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss and does not give rise to equal taxable and deductible temporary differences. Deferred tax is provided on temporary differences arising on investments in subsidiaries and associates, except where the timing of the reversal of the temporary difference is controlled by the Company and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax is determined using tax rates (and laws) that have been enacted or substantially enacted by the balance sheet date and are expected to apply when the related deferred tax asset is realised or the deferred tax liability is settled.
~22~
-
D. Deferred tax assets are recognised only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilised. At each balance sheet date, unrecognised and recognised deferred tax assets are reassessed.
-
E. Current income tax assets and liabilities are offset and the net amount reported in the balance sheet when there is a legally enforceable right to offset the recognised amounts and there is an intention to settle on a net basis or realise the asset and settle the liability simultaneously. Deferred tax assets and liabilities are offset on the balance sheet when the entity has the legally enforceable right to offset current tax assets against current tax liabilities and they are levied by the same taxation authority on either the same entity or different entities that intend to settle on a net basis or realise the asset and settle the liability simultaneously.
(25) Share capital
Ordinary shares are classified as equity. The classification of preference shares is determined by assessing the particular rights attached to the preference shares based on the substance of the contract and the definition of financial liabilities and equity instruments. Preference shares are classified as liabilities when they have the fundamental characteristic of financial liabilities; otherwise, they are classified as equity. Incremental costs directly attributable to the issue of new shares are shown in equity as a deduction, net of tax, from the proceeds.
(26) Dividends
Dividends are recorded in the Company’s financial statements in the period in which they are resolved by the Company’s shareholders. Cash dividends are recorded as liabilities; stock dividends are recorded as stock dividends to be distributed and are reclassified to ordinary shares on the effective date of new shares issuance.
(27) Revenue recognition
-
A. Package and test service
-
(a) The Company provides package and test of integrated circuit and related business. When performing a contract, the objective is to create or strengthen assets which were controlled by customers, thus, revenue was recognised over time, recognised as contract assets before the contract has been completed, and was transferred to accounts receivable when issuing bills. If the collected proceeds from sales exceeded the amount of recognised revenue, the difference was recognised as contract liabilities.
-
(b) As the time interval between the transfer of committed goods or service and the payment of customer does not exceed one year, the Company does not adjust the transaction price to reflect the time value of money.
-
B. Manufacturing service of electronic products
-
(a) The Company manufactures, processes and sells electronic products. Sales are recognised when control of the products has transferred, being when the products are delivered to the customers, and there is no unfulfilled obligation that could affect the customers’ acceptance of the products. Delivery occurs when the products have been shipped to the specific location, the risks of obsolescence and loss have been transferred to the customer, and either the customer has accepted the products in accordance with the sales contract, or the Company has objective evidence that all criteria for acceptance have been satisfied.
~23~
- (b) Sales revenue was recognised as contract price, a refund liability is recognised for expected sales discounts and allowances payable to customers in relation to sales made until the end of the reporting period.
- (c) A receivable is recognised when the goods are delivered as this is the point in time that the consideration is unconditional because only the passage of time is required before the payment is due.
-
C. The Company’s obligation to provide a repair for faulty products under the standard warranty terms is recognised as a provision. As of the balance sheet date, the Company estimated probable warranty obligation and recognised liability provisions.
-
(28) Operating segments
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker. The Company’s chief operating decision-maker is responsible for allocating resources and assessing performance of the operating segments.
- Critical Accounting Judgements, Estimates and Key Sources of Assumption Uncertainty
The preparation of these parent company only financial statements requires management to make critical judgements in applying the Company’s accounting policies and make critical assumptions and estimates concerning future events. Assumptions and estimates may differ from the actual results and are continually evaluated and adjusted based on historical experience and other factors. Such assumptions and estimates have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year. The related information is addressed below:
(1) Critical judgements in applying the Company’s accounting policies
Revenue recognition on a net/gross basis
The Company determines whether the nature of its performance obligation is to provide the specified goods or services itself (i.e. the Company is a principal) or to arrange for the other party to provide those goods or services (i.e. the Company is an agent) based on the transaction model and its economic substance. The Company is a principal if it controls a promised good or service before it transfers the good or service to a customer. The Company recognises revenue at gross amount of consideration to which it expects to be entitled in exchange for those goods or services transferred. The Company is an agent if its performance obligation is to arrange for the provision of goods or services by another party. The Company recognises revenue at the amount of any fee or commission to which it expects to be entitled in exchange for arranging for the other party to provide its goods or services.
Indicators that the Company controls the good or service before it is provided to a customer include the following:
-
A. The Company is primarily responsible for the provision of goods or services;
-
B. The Company assumes the inventory risk before transferring the specified goods or services to the customer or after transferring control of the goods or services to the customer.
-
C. The Company has discretion in establishing prices for the goods or services.
~24~
(2) Critical accounting estimates and assumptions
Evaluation of inventories
As inventories are stated at the lower of cost and net realisable value, the Company must determine the net realisable value of inventories on balance sheet date using judgements and estimates. Due to the rapid technology innovation, the Company evaluates the amounts of normal inventory consumption, obsolete inventories or inventories without market selling value on balance sheet date, and writes down the cost of inventories to the net realisable value. Such an evaluation of inventories is principally based on the products market and historical sales experience and other factors. Therefore, there might be material changes to the evaluation.
On December 31, 2025, the carrying amount of the Company’s inventories was $2,512,812.
6. Details of Significant Accounts
(1) Cash and cash equivalents
| Cash: Cash on hand and petty cash Checking accounts and demand deposits Cash equivalents: Time deposits Commercial paper (II) |
December 31, 2025 December 31, 2024 100 $ 120 $ 1,485,360 2,495,598 400,000 770,000 299,611 399,479 2,185,071 $ 3,665,197 $ |
|---|---|
-
A. The Company transacts with a variety of financial institutions all with high credit quality to disperse credit risk, so it expects that the probability of counterparty default is remote.
-
B. Aforementioned time deposits and commercial paper (II) had maturities not exceeding three months and were not pledged as collateral, and were classified as cash equivalents according to its nature.
(2) Financial assets at fair value through other comprehensive income
-
A. The Company has elected to classify unlisted stocks that are considered to be strategic investments as financial assets at fair value through other comprehensive income. The fair value of such investments both amounted to $0 as at December 31, 2025 and 2024. Additionally, for the years ended December 31, 2025 and 2024, the Company has financial assets at fair value through other comprehensive income recognised in comprehensive income (loss) due to changes of fair value in the amounts of $0 and ($4,022), respectively.
-
B. The Company has no financial assets at fair value through other comprehensive income pledged to others as collateral.
~25~
(3) Accounts receivable (including related parties)
| Accounts receivable (including related parties) | |||||
|---|---|---|---|---|---|
| December | 31,2025 | December | 31,2024 | ||
| Accounts receivable | $ | 4,595,420 |
$ | 4,140,590 |
|
| Less: Loss allowance | ( | 3,605) |
( | 3,879) |
|
| $ | 4,591,815 | $ | 4,136,711 | ||
| Accounts receivable due from related parties | $ | 22,198 |
$ | 30,014 |
|
| Less: Loss allowance | ( | 16) |
( | 32) |
|
| $ | 22,182 |
$ | 29,982 |
-
A. For details of the aging analysis of notes and accounts receivable which were based on the dates past due, please refer to Note 12(2).
-
B. As of December 31, 2025 and 2024, accounts and notes receivable were all from contracts with customers. As of January 1, 2024, the balance of receivables from contracts with customers amounted to $4,434,359.
-
C. The Company has no accounts receivable pledged to others as collateral.
-
D. As at December 31, 2025 and 2024, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the Company’s accounts receivable were $4,613,997 and $4,166,693, respectively.
(4) Inventories
| Raw materials Supplies Work in progress Finished goods Less: Allowance for valuation loss ( |
December 31, 2025 1,975,298 $ 142,233 591,518 123,158 2,832,207 319,395) ( 2,512,812 $ |
December 31, 2024 1,107,605 $ 119,230 500,532 86,999 1,814,366 358,184) 1,456,182 $ |
|---|---|---|
- A. The cost of inventories recognised as expense for the year:
| YearendedDecember31 | YearendedDecember31 | YearendedDecember31 | |||
|---|---|---|---|---|---|
| 2025 | 2024 | ||||
| Cost of goods sold | $ | 16,628,695 |
$ | 13,708,996 |
|
| Gain on reversal of decline in market value | ( | 38,789) |
( | 66,967) |
|
| Loss on scrapping inventory | 8,885 | 11,237 | |||
| Others | ( | 37,158) |
( | 28,029) |
|
| $ | 16,561,633 | $ | 13,625,237 |
For the years ended December 31, 2025 and 2024, the Company reversed a previous inventory writedown and accounted for as reduction of cost of goods sold because the inventories which were previously provided with allowance for inventory valuation losses were subsequently scrapped or sold.
~26~
- B. As of December 31, 2025 and 2024, the fire insurance amount of inventories were $21,853,533 and $17,398,351, respectively.
(5) Investments accounted for using equity method
| Year | endedDecember31 | endedDecember31 | endedDecember31 | endedDecember31 | endedDecember31 | endedDecember31 | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | ||||||||||
| At January 1 | $ | 2,625,512 |
$ | 3,029,335 |
|||||||
| Disposal of investments accounted for using | - | ( | 350,097) |
||||||||
| equity method | |||||||||||
| Earnings distribution of investments accounted | 130,744 |
124,507 | |||||||||
| for using equity method | |||||||||||
| Transfers to non-current assets held for sale | ( | 307,255) |
( | 178,253) |
|||||||
| Others | 9 | 20 | |||||||||
| At December 31 | $ | 2,449,010 |
$ | 2,625,512 |
|||||||
| December | 31,2025 | December | 31, 2024 | ||||||||
| Shareholding | Shareholding | ||||||||||
| Amount | ratio | Amount | ratio | ||||||||
| Subsidiaries: | |||||||||||
| Coreplus (H.K.) Limited | $ | 315,960 |
100% | 299,886 | 100% | ||||||
| Hua-Cheng Investment Co. | 2,133,050 | 100% | 2,325,626 | 100% | |||||||
| $ | 2,449,010 |
$ | 2,625,512 |
||||||||
| Associates | |||||||||||
| SCS Hightech Inc. | - | 18.17% | - | 18.17% | |||||||
| - | - | ||||||||||
| $ | 2,449,010 | $ | 2,625,512 |
A. Subsidiaries
Please refer to Note 4(3) in the consolidated financial statements for the year ended December 31, 2025 for the information regarding the Company’s subsidiaries.
B. Associates
-
(a) The carrying amount of the Company’s investment in SCS HIGHTECH, INC. has been recognised as nil, and there is no further legal or constructive obligation to accrue additional losses. The company has been approved to nullify the registration in 2004 and is still pending liquidation.
-
(b) As of December 31, 2025 and 2024, there was no investments accounted for using equity method pledged as collaterals.
-
(c) As of December 31, 2025 and 2024, the Company had no significant associate.
-
(d) The carrying amount of the Company’s individually immaterial associates as of December 31, 2025 and 2024 and the Company’s share of the operating results for the years ended December 31, 2025 and 2024 both amounted to $0.
~27~
(6) Property, plant and equipment
| Property, plant and equipment | ||
|---|---|---|
| Property, plant and equipment - Owner-occupied - Operating leases |
December31,2025 7,789,979 $ - 7,789,979 $ |
December31,2024 6,431,507 $ 564 |
| 6,432,071 $ |
(Remainder of page intentionally left blank)
~28~
A. Property, plant and equipment for self-use
| Property, plant and equipment for self-use | ||||
|---|---|---|---|---|
| Buildings and Machinery and structures equipment Cost and revaluation increment: January 1, 2025 7,379,527 $ 15,662,085 $ Additions - - Disposals 49,537) ( 397,806) ( Transfer 326,331 2,067,178 December 31, 2025 7,656,321 $ 17,331,457 $ Depreciation and impairment: January 1, 2025 5,174,648 $ 13,528,237 $ Depreciation expense 174,868 751,012 Disposals 49,537) ( 365,418) ( Transfer 10,280 - December 31, 2025 5,310,259 $ 13,913,831 $ |
Transportation equipment 40 $ - - - 40 $ 40 $ - - - 40 $ |
Office Other equipment equipment 55,062 $ 382,659 $ - - - 50,148) ( 343 46,634 55,405 $ 379,145 $ 54,264 $ 319,390 $ 199 25,797 - 49,845) ( - - 54,463 $ 295,342 $ |
Unfinished construction equipmentunder acceptance Total 2,028,713 $ 25,508,086 $ 2,342,598 2,342,598 - 497,491) ( 2,429,765) ( 10,721 1,941,546 $ 27,363,914 $ - $ 19,076,579 $ - 951,876 - 464,800) ( - 10,280 - $ 19,573,935 $ |
Total |
| 19,573,935 $ |
~29~
| Buildings and Machinery and structures equipment Cost and revaluation increment: January 1, 2024 7,350,068 $ 15,929,376 $ Additions - - Disposals 82,248) ( 755,292) ( Transfer 111,707 488,001 December 31, 2024 7,379,527 $ 15,662,085 $ Depreciation and impairment: January 1, 2024 5,065,875 $ 13,643,838 $ Depreciation expense 166,444 622,354 Impairment loss (Note) 24,577 - Disposals 82,248) ( 755,292) ( Transfer - 17,337 December 31, 2024 5,174,648 $ 13,528,237 $ |
Transportation equipment 40 $ - - - 40 $ 40 $ - - - - 40 $ |
Office Other equipment equipment 55,062 $ 379,666 $ - - - 25,165) ( - 28,158 55,062 $ 382,659 $ 54,064 $ 324,530 $ 200 20,025 - - - 25,165) ( - - 54,264 $ 319,390 $ |
Unfinished construction equipmentunder acceptance Total 422,662 $ 24,136,874 $ 2,193,464 2,193,464 - 862,705) ( 587,413) ( 40,453 2,028,713 $ 25,508,086 $ - $ 19,088,347 $ - 809,023 - 24,577 - 862,705) ( - 17,337 - $ 19,076,579 $ |
Total |
|---|---|---|---|---|
| 19,076,579 $ |
Note: Some of the property, plant and equipment of the Group's Electronics Manufacturing Services (EMS) group were impaired because the economic benefits were not as expected. Therefore, the Group wrote down the carrying amount of the property, plant and equipment based on the recoverable amount and recognised an impairment loss accordingly. Carrying amount, net:
| Carrying amount, net: | ||||||
|---|---|---|---|---|---|---|
| December 31, 2025 December 31, 2024 |
2,346,062 $ 2,204,879 $ |
3,417,626 $ 2,133,848 $ |
- $ - $ |
942 $ 83,803 $ 798 $ 63,269 $ |
1,941,546 $ 2,028,713 $ |
7,789,979 $ |
| 6,431,507 $ |
~30~
B. Property, plant and equipment for operating lease
| Cost: At January 1 Transfer At December 31 At January 1 Additions Transfer At December 31 Carrying amount, net: At December 31 Depreciation: |
2025 2024 10,721 $ 10,721 $ 10,721) ( - - $ 10,721 $ 10,157 $ 10,024 $ 123 133 10,280) ( - - $ 10,157 $ - $ 564 $ Buildings and structures |
2025 2024 10,721 $ 10,721 $ 10,721) ( - - $ 10,721 $ 10,157 $ 10,024 $ 123 133 10,280) ( - - $ 10,157 $ - $ 564 $ Buildings and structures |
|---|---|---|
$ |
||
| $ |
- C. Amount of borrowing costs capitalised as part of property, plant and equipment and the range of the interest rates for such capitalisation are as follows:
| Amount capitalised Range of the interest rates for capitalisation |
Year ended December 31 | Year ended December 31 |
|---|---|---|
| 2025 8,640 $ 1.895%~1.9% |
2024 | |
| 2,632 $ |
||
| 1.775%~1.9% |
-
D. The significant components of buildings and equipment include main plants and each improvement construction, which are depreciated over 3~51 and 3~21 years, respectively.
-
E. As of December 31, 2025 and 2024, the insured amount of fire insurance of property, plant and equipment were $11,706,711 and $10,827,944, respectively.
-
F. Refer to Note 8 for further information on property, plant and equipment pledged to others as collateral.
- (7) Leasing arrangements lessee
-
A. The Company leased various assets, including land, machinery and equipment and transportation equipment. The lease period of each contract was between 3 to 51 years. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions. The lease agreements do not impose covenants, but leased assets may not be subleased, sublet, subtenant to others, transfer the lease right to others and pledged as collaterals.
-
B. The carrying amount of right-of-use assets and the depreciation charge are as follows:
| Land Machinery and equipment Transportation equipment |
December31,2025 Carrying amount 72,463 $ 1,740 10,775 84,978 $ |
December31,2024 |
|---|---|---|
| Carrying amount | ||
| 81,708 $ 2,047 6,532 |
||
| 90,287 $ |
~31~
| Yearended | December31 | December31 | |||
|---|---|---|---|---|---|
| 2025 | 2024 | ||||
| Depreciationexpense | Depreciation | expense | |||
| Land | $ | 9,245 |
$ | 9,461 |
|
| Machinery and equipment | 307 | 4,918 |
|||
| Transportation equipment | 3,643 | 3,469 | |||
| $ | 13,195 |
$ | 17,848 |
-
C. For the years ended December 31, 2025 and 2024, the additions to right-of-use assets were $7,886 and $8,055, respectively. For the year ended December 2024, due to the lease modification, the right-of-use assets and lease liabilities decreased by $23,111 and $23,272, respectively. For the year ended December 2025, there was no such transactions.
-
D. Information on profit or loss in relation to lease contracts is as follows:
| Items affecting profitor loss Interest expense on lease liabilities Expense on short-term lease contracts Expense on leases of low-value assets (excluding expense on leases of low-value assets of short-term lease) Gains arising from lease modifications (shown as ‘other income and expenses - net’) |
YearendedDecember31 | YearendedDecember31 |
|---|---|---|
| 2025 1,606 $ 8,421 4,249 - |
2024 | |
| 1,815 $ 12,988 4,472 161 |
- E. For the years ended December 31, 2025 and 2024, the total amount of the Company’s cash outflow from leasing were $27,262 and $42,971, respectively.
(8) Leasing arrangements - lessor
-
A. The Company leases various assets including plant and office. Rental contracts are typically made for periods of 2 and 10 years. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions. To secure the use of the leased assets, the leased assets may not be subleased, transferred or provided to others in other ways.
-
B. Gain arising from operating lease agreements are as follows:
| Related revenue from fixed lease payments | YearendedDecmeber31 | YearendedDecmeber31 |
|---|---|---|
| 2025 8,876 $ |
2024 | |
| 9,395 $ |
~32~
C. The maturity analysis of the undiscounted lease payments in the finance lease is as follows:
| Within 1 year Later than one year but not later than two years Later than two years but not later than three years Later than three years but not later than four years Later than four years but not later than five years Later than five years |
December31,2025 804 $ 729 729 703 703 820 4,488 $ |
December31,2024 4,982 $ 703 703 703 703 1,523 |
|---|---|---|
| 9,317 $ |
- D. For disclosures of property, plant and equipment leased under operating lease and applicable to IAS 16, please refer to Note 6(6).
(9) Intangible assets
| D. For disclosures of property, plant and equipment IAS 16, please refer to Note 6(6). ntangible assets |
leased under operating lease and applicable |
|---|---|
| Cost At January 1 Additions -acquired separatelyReclassifications At December 31 Accumulated amortisation At January 1 Amortisation charge At December 31 Book value |
Computer software |
| 2025 2024 585,517 $ 554,763 $ 45,000 30,778 1,342 24) ( 631,859 $ 585,517 $ 534,101 $ 474,348 $ 58,484 59,753 592,585 $ 534,101 $ 39,274 $ 51,416 $ |
A. Details of amortisation on intangible assets are as follows:
| Operating costs Selling and administrative expenses Research and development expenses |
YearendedDecember31 | YearendedDecember31 |
|---|---|---|
| 2025 19,199 $ 29,197 $ 10,088 $ |
2024 | |
| 21,100 $ |
||
| 25,283 $ |
||
| 13,370 $ |
- B. There was no investment property held by the Company that was pledged to others.
(10) Short-term borrowings
| Short-term borrowings | ||
|---|---|---|
| Type ofborrowings Securred borrowings Unsecurred borrowings Interest rate range |
December31,2025 100,904 $ 219,800 320,704 $ 4.53%~4.55% |
December31,2024 |
| - $ - |
||
| - $ |
||
| - |
~33~
-
A. Interest expense recognised in profit or loss amounted to $2,269 and $0 for the years ended December 31, 2025 and 2024, respectively.
-
B. Information about the assets that were pledged for short-term borrowings as collateral is provided in Note 8.
(11) Other payables
| Wages and salaries payable Pension payable remuneration payable Insurance premiums payable Utilities expense payable Other payables Employees’ compensation and directors’ Payables on equipment and construction Employment stability fund payable |
December31,2025 December31,2024 544,272 $ 487,873 $ 37,584 38,920 214,072 203,896 519,581 534,253 84,852 64,822 75,373 51,412 22,635 15,587 62,953 68,263 1,561,322 $ 1,465,026 $ |
|---|---|
- (12) Long term borrowings
| Type of Borrowings Borrowing period and repayment term |
Interestraterange 1.475%~1.97% (Note) Interestraterange 1.475%~1.9% (Note) |
Collateral December 31, 2025 None 1,954,886 $ 456,432) ( 1,498,454 $ Collateral December31,2024 None 1,381,908 $ 372,122) ( 1,009,786 $ |
Collateral December 31, 2025 None 1,954,886 $ 456,432) ( 1,498,454 $ Collateral December31,2024 None 1,381,908 $ 372,122) ( 1,009,786 $ |
|---|---|---|---|
| Unsecured borrowings Borrowing period is from August 2021 to September 2030; interest is repayable monthly; principal is repayable periodically. Type of Borrowings Borrowing period and repayment term Less: Current portion |
|||
| 1,498,454 $ |
|||
| December31,2024 | |||
| Unsecured borrowings Borrowing period is from August 2021 to September 2030; interest is repayable monthly; principal is repayable periodically. Less: Current portion |
1,381,908 $ 372,122) ( |
||
| 1,009,786 $ |
-
Note: Some of the Company’s loans were granted in accordance with the ‘Guidelines of Project Loans for Returning Overseas Taiwanese Businesses’ of National Development Fund, Executive Yuan. The interest rate of the loans is the floating interest rate on a 2-year time deposit offered by the Directorate General of the Postal Remittances and Savings Bank less 0.245% of annual interest. In the event of failure to meet the requirements of the aforementioned Guidelines of Project Loans during the loan period, the interest rate will be changed to the floating interest rate on a 2-year time deposit offered by the Directorate General of the Postal Remittances and Savings Bank plus 0.255% of annual interest.
-
A. For the years ended December 31, 2025 and 2024, the amounts of interest expense recognised in profit or loss were $22,946 and $18,995, respectively.
-
B. Under the credit contract with certain banks, the Company is required to review financial ratios or values such as current ratio, net tangible assets, interest coverage ratio, and debt ratio in the latest consolidated financial statements at certain times during the credit period. As of the reporting date, the Company did not violate any of the related financial conditions.
~34~
- C. Information about the assets that were pledged for long-term borrowings as collateral is provided in Note 8.
(13) Pensions
-
A.(a) The Company has a defined benefit pension plan in accordance with the Labor Standards Law, covering all regular employees’ service years prior to the enforcement of the Labor Pension Act on July 1, 2005 and service years thereafter of employees who chose to continue to be subject to the pension mechanism under the Law. Under the defined benefit pension plan, two units are accrued for each year of service for the first 15 years and one unit for each additional year thereafter, subject to a maximum of 45 units. Pension benefits are based on the number of units accrued and the average monthly salaries and wages of the last 6 months prior to retirement. For the Company’s domestic employees who are covered by the Labor Pension Act, the Company and its domestic subsidiaries contribute monthly an amount equal to 10% before May 2025 and 6.58% thereafter of the employees’ monthly salaries and wages to the retirement fund deposited with Bank of Taiwan, the trustee, under the name of the independent retirement fund committee. Also, the Company would assess the balance in the aforementioned labor pension reserve account by December 31, every year. If the account balance is insufficient to pay the pension calculated by the aforementioned method to the employees expected to qualify for retirement in the following year, the Company will make contributions for the deficit by next March.
-
(b) The amounts recognised in the balance sheet are as follows:
| Present value of defined benefit obligations Fair value of plan assets ( Net defined benefit liability |
December31,2025 196,633 $ 191,487) ( 5,146 $ |
December31,2024 168,562 $ 137,848) 30,714 $ |
|---|---|---|
- (c) Movements in net defined benefit liabilities are as follows:
2025
| At January 1 Current service cost Interest expense (income) Remeasurements: Return on plan assets (excluding amounts included in interest income or expense) Change in demographic assumptions Change in financial assumptions Experience adjustments Pension fund contribution Paid pension At December 31 |
Present value of defined Fair value of Net defined benefitobligations plan assets benefit liability 168,562 $ 137,848) ($ 30,714 $ 8,353 - 8,353 2,798 2,289) ( 509 179,713 140,137) ( 39,576 - 69,484) ( 69,484) ( 26,636 - 26,636 1,646 - 1,646 20,022 - 20,022 48,304 69,484) ( 21,180) ( - 13,250) ( 13,250) ( 31,384) ( 31,384 - 196,633 $ 191,487) ($ 5,146 $ |
|---|---|
~35~
2024
| Present value of defined benefitobligations At January 1 958,189 $ Current service cost 7,768 Interest expense (income) 10,923 Settlement loss (gain) 29,949 1,006,829 Remeasurements: Return on plan assets (excluding amounts - included in interest income or expense) Change in demographic assumptions 14,592) ( Change in financial assumptions 1,953 Experience adjustments 30,939 18,300 Pension fund contribution - Paid pension 856,567) ( At December 31 168,562 $ |
Fair value of Net defined plan assets benefit liability 780,143) ($ 178,046 $ - 7,768 8,894) ( 2,029 - 29,949 789,037) ( 217,792 70,562) ( 70,562) ( - 14,592) ( - 1,953 - 30,939 70,562) ( 52,262) ( 134,816) ( 134,816) ( 856,567 - 137,848) ($ 30,714 $ |
|---|---|
(d) The Bank of Taiwan was commissioned to manage the Fund of the Company’s defined benefit pension plan in accordance with the Fund’s annual investment and utilisation plan and the “Regulations for Revenues, Expenditures, Safeguard and Utilisation of the Labor Retirement Fund” (Article 6: The scope of utilisation for the Fund includes deposit in domestic or foreign financial institutions, investment in domestic or foreign listed, over-the-counter, or private placement equity securities, investment in domestic or foreign real estate securitisation products, etc.). With regard to the utilisation of the Fund, its minimum earnings in the annual distributions on the final financial statements shall be no less than the earnings attainable from the amounts accrued from two-year time deposits with the interest rates offered by local banks. If the earnings is less than aforementioned rates, government shall make payment for the deficit after being authorised by the Regulator. The Company has no right to participate in managing and operating that fund and hence the Company is unable to disclose the classification of plan assets fair value in accordance with IAS 19 paragraph 142. The composition of fair value of plan assets as of December 31, 2025 and 2024 is given in the Annual Labor Retirement Fund Utilisation Report announced by the government.
(e)The principal actuarial assumptions used were as follows:
| Discount rate Future salary increases |
2025 2024 1.46% 1.66% 1.64% 1.77% YearendedDecember31 |
2025 2024 1.46% 1.66% 1.64% 1.77% YearendedDecember31 |
|---|---|---|
| 2025 1.46% 1.64% |
||
| 1.66% 1.77% |
~36~
Future mortality rate was estimated based on the 6th Taiwan Standard Ordinary Experience Mortality Table.
Because the main actuarial assumption changed, the present value of defined benefit obligation is affected. The analysis was as follows:
| Increase 0.5% Decrease 0.5% December 31, 2025 Effect on present value of defined benefit obligation 12,768) ($ 16,255 $ December 31, 2024 Effect on present value of defined benefit obligation 9,033) ($ 10,289 $ Discount rate |
Increase 0.5% Decrease 0.5% 16,128 $ 12,806) ($ 10,221 $ 9,066) ($ Future salaryincreases |
|---|---|
The sensitivity analysis above is based on one assumption which changed while the other conditions remain unchanged. In practice, more than one assumption may change all at once. The method of analysing sensitivity and the method of calculating net pension liability in the balance sheet are the same.
The methods and types of assumptions used in preparing the sensitivity analysis did not change compared to the previous period.
-
(f) The Company expects to pay contributions for the pension plan in the amount of $13,135 in the succeeding one year.
-
(g) As of December 31, 2025, the weighted average duration of the retirement plan is 15 years. The analysis of timing of the future pension payment was as follows:
| Within 1 year 1-2 year(s) 2-5 years Over 5 years |
78,903 $ - 15,621 254,981 |
|---|---|
| 349,505 $ |
-
B.(a) Effective July 1, 2005, the Company has established a defined contribution pension plan (the “New Plan”) under the Labor Pension Act (the “Act”), covering all regular employees with R.O.C. nationality. Under the New Plan, the Company contributes monthly an amount based on 6% of the employees’ monthly salaries and wages to the employees’ individual pension accounts at the Bureau of Labor Insurance. The benefits accrued are paid monthly or in lump sum upon termination of employment.
-
(b) The pension costs under the defined contribution pension plan of the Company for the years ended December 31, 2025 and 2024 were $142,684 and $126,725, respectively.
~37~
(14) Share-based payment
- A. For the years ended December 31, 2025 and 2024, the Company’s share-based payment arrangements were as follows:
Type of arrangement Grant date Quantity granted Contract period Vesting conditions Restricted stocks to employees 2024.5.15 5,000 thousand shares 3 years Note
Note: The service time limit and performance conditions were as follows:
-
(a) After employees obtain employee restricted shares, starting from the effective date of capital increase, if employees are on-the-job when the vested period has expired, also, did not violate service contract of the Company, working rules and be penalized, the employees can receive employee restricted shares proportionally based on the following length of services and performance conditions.
-
i. Service for one year after distribution and score over “A” rating in the last performance evaluation before the maturity of period, 30% of the distributed shares;
-
ii. Service for two years after distribution and score over “A” rating in the last performance evaluation before the maturity of period, 30% of the distributed shares;
-
iii. Service for three years after distribution and score over “A” rating in the last performance evaluation before the maturity of period, 40% of the distributed shares.
Restrictions on the rights and vesting conditions of restricted shares for employees were as follows:
-
(a) The restricted shares which the employees will obtain shall be directly kept in the designated trust institution when the restricted shares were granted to the employees, which the employee cannot request to return the restricted shares for any reasons or ways before reaching the vesting conditions.
-
(b) Before accomplishing the vesting conditions when the restricted shares were granted to the employees, except for inheritance, the employee cannot sell, pledge, transfer, gift, set or dispose the restricted shares in other ways.
-
(c) Before the employee accomplishes the vesting conditions when the restricted shares were granted to the employees, the attendance, proposal, speaking, right of voting, election, and other matters associated with shareholders’ meeting are similar with the ordinary shares that has been issued and are executed based on the trust custody contracts.
-
(d) Before the employee accomplishes the vesting conditions, other rights including but not limited to dividends, bonus, the distribution rights of legal reserve and capital surplus, and share options of cash capital, etc., are the same as the Company’s issued ordinary shares. The related procedures are executed based on the trust custody contracts.
-
(e) From the book closure date of issuance of bonus shares, cash dividends, issuance of common stock for cash and shareholders' meeting are regulated by Article 165-3 of the Company Law, or other facts that has occurred to the date of rights allocation. The unrestricted shares of the employees that have achieved the vesting conditions during the aforementioned period still have no rights to obtain dividends or allotment. The time and procedures of rescinding restrictions on the vested shares are executed based on the trust custody contracts or related regulations.
~38~
- B. Details of the share-based payment arrangements are as follows: (unit: thousand share)
| 2025 | 2024 | ||
|---|---|---|---|
| At January 1 | 4,920 | - |
|
| Options granted | - |
5,000 | |
| Options vested | ( | 1,476) |
- |
| Called back in the year (Note) | ( | 252) |
80) ( |
| At December 31 | 3,192 |
4,920 |
-
Note
:For the restricted shares which were called back by the Company during the year ended December 31, 2025 and 2024, 28 thousand and 80 thousand shares have not yet completed the registration of cancellation as of December 31, 2025 and 2024, respectively. -
C. On May 15, 2025, the fair value of share-based payments transaction which was given by the Company was $59.1 per share.
-
E. For the years ended December 31, 2025 and 2024, the Company recognised expenses due to
-
share-based payment transactions in the amounts of $103,216 and $104,932, respectively.
(15) Current provisions
| Current provisions | |||
|---|---|---|---|
| Warranty At January 1 64,554 $ Provisions during the year 52,391 Used during the year 56,096) ( Unused amounts reversed 14,707) ( At December 31 46,142 $ |
2024 Carbon fees Total Warranty - $ 64,554 $ 46,477 $ 4,528 56,919 52,588 - 56,096) ( 22,949) ( - 14,707) ( 11,562) ( 4,528 $ 50,670 $ 64,554 $ 2025 |
2024 | |
| Warranty | |||
| 64,554 $ |
-
A. The Group gives warranties on the products sold. Provision for warranty is estimated based on historical warranty data of the products.
-
B. As of December 31, 2025, the Company has applied for self-determined reduction plan which had been approved by the regulatory authorities. The Company assesses that certain plants are highly probable to reach the designated target for the year ended December 31, 2025. Therefore, provision for carbon fees is recognised based on the preferential rate, and other plants are recognised based on the standard rate of the charging rates of carbon fees. There was no such situation on December 31, 2024.
(16) Share capital
- A. On December 31, 2025, the Company’s authorised capital was $20,000,000, consisting of 2,000,000 thousand shares (including the number of option certificates which can be purchased), and will be issued in several times. The shares which were not issued can be issued in common shares and preference shares in several times based on the Company’s business requirement, 90,000 thousand shares will be retained for option certificates. As of December 31, 2025, the Company’s paid-in capital was $6,590,043, consisting of 659,004 thousand common shares with a par value of NT$10 (in dollars) per share. All proceeds from shares issued have been collected.
~39~
- (a) Movements in the number of the Company’s ordinary shares outstanding are as follows: (thousand shares)
| (thousand shares) | ||||
|---|---|---|---|---|
| 2025 | 2024 | |||
| Shares outstanding at January 1 | 555,308 | 555,308 |
||
| Restricted shares not yet vested at the | ||||
| beginning of the year | 4,920 | - |
||
| Restricted shares called back but not yet | ||||
| cancelled at the beginning of the year | 80 | - |
||
| Shares issued at January 1 | 560,308 | 555,308 |
||
| Restricted shares issued to employees | - | 5,000 |
||
| Cancellation of employee restricted shares | ( | 304) |
- |
|
(Notes 1、2) |
||||
| Conversion of preferred shares (Note 4) | 99,000 | - | ||
| Shares issued at December 31 | 659,004 | 560,308 | ||
| Restricted shares not vested issued to employees | ( | 3,192) |
( | 4,920) |
| Restricted shares called back but not yet | ||||
| cancelled at the end of the year (Note 2) | ( | 28) |
( | 80) |
| Shares outstanding at December 31 | 655,784 | 555,308 |
- (b) Movements in the number of the Company’s preference shares outstanding are as follows: (thousand shares)
| (thousand shares) | |
|---|---|
| 2025 Shares outstanding at January 1 180,180 Shares called back and cancelled (Note 3) 81,180) ( Conversion of preferred shares (Note 4) 99,000) ( Shares outstanding at December 31 - |
2024 |
| 180,180 - - |
|
| 180,180 |
-
Note 1: For the year ended December 31, 2024, the Company redeemed the issued restricted shares of 80 thousand shares with a par value of $10 (in dollars). On February 26, 2025, the Board of Directors approved the effective date for the retirement of shares due to the capital reduction, and the registration procedures has been completed.
-
Note 2: For the year ended December 31, 2025, the Company redeemed the issued restricted shares of 252 thousand shares with a par value of $10 (in dollars) per share. On October 29, 2025, the Board of Directors approved the effective date for the retirement of 224 thousand shares due to the capital reduction, and the registration was completed. As of December 31, 2025, the registration for the remaining 28 thousand shares has not yet been completed, and the Board of Directors approved the effective date for the retirement of shares due to the capital reduction on February 25, 2026. The relevant registration procedures are in progress.
~40~
-
Note 3: On October 29, 2025, the Board of Directors resolved that the Company repurchased 81,180 thousand class C preferred shares at a repurchase price of $11.10 (in dollars) per share, amounting to NT$901,098 thousand, and decreased capital by cancelling 81,180 thousand shares amounting to NT$901,098 thousand in accordance with the laws. The record date for the capital reduction was set on November 13, 2025, and the registration has been completed.
-
Note 4: During December 2025, the Company’s shareholders of Class C preferred shares applied to transfer 99,000 thousand privately placed Class C preferred shares into 99,000 thousand privately placed ordinary shares. The Company delivered the shares on December 29, 2025. On February 25, 2026, the Board of Directors resolved to set the effective date of capital reduction for Class C preferred shares on February 25, 2026, and the effective date of issuance for new ordinary shares was February 25, 2026. The relevant change registration procedures are in progress. Refer to Note 6(16) C. (e) for details of rights and obligations after Class C preferred shares were transferred into ordinary shares. Additionally, on February 25, 2026, the Board of Directors also resolved that 99,000 thousand privately placed ordinary shares were offered publicly and were applied for listing on the stock exchange. The relevant procedures are in progress.
-
B. On October 25, 2023, the Board of Directors resolved that the Company’s class B preferred shares, which was issued on December 21, 2023, on the day after 3 years of the issuance date, may be withdrawn at the actual issuance price in cash at any time in accordance with the Company’s Articles of Incorporation. On December 27, 2023, the Company repurchased shares at a repurchase price of $11.1 per share and decreased capital by cancelling 90,090 thousand, and the total amount was $999,999. Accordingly, the Company recognised a gain on recovery of preference share liabilities amounting to $2,570, which was shown as other income. The record date for the capital reduction was set on December 27, 2023, and the registration was completed on January 11, 2024.
-
C. On December 3, 2020, the Company’s shareholders in the extraordinary meeting approved to issue 180,180 thousand class C preferred shares in private placement with a par value of $10 and issued at $11.1 per share. The paid-in capital was $1,801,800 thousand. The effective date of capital increase was set on December 21, 2020 in accordance with the Securities and Exchange Act Article 43-6.
According to the Company’s Articles of Incorporation, the rights and obligations of preferred share were as follows:
-
(a) The distribution of earnings was based on the Company’s Articles of Incorporation, current year or current quarter and accumulated undistributable dividend shall be appropriated to class B preferred shares in the first priority, then, appropriated to class C preferred shares in the second priority.
-
(b) The annual dividend rate of class C preferred shares was 2% which was calculated at the issuance price per share and paid in cash, the ex-dividend date of preferred dividend was authorised to be determined by the Board of Directors. The issuance number in issuance year or quarter and recovered year or quarter were calculated at the actual issuance number of days.
~41~
-
(c) If the expected dividend distribution amount of common share exceeds the dividend amount of class C preferred shares in the current year or quarter, the shareholders of class C preferred shares can participate in the distribution until the dividend amount of class C preferred shares are the same as common share per share.
-
(d) The Company has discretion in dividend distribution of Class C preferred shares. If the Company has no or has insufficient current year’s earnings for distribution or has other necessary considerations, the Company can resolve not to distribute dividend to class C preferred shares and it will not default, and the shareholders of class C preferred shares cannot object. Class C preferred shares are non-cumulative, and the amount of dividends which were not distributed or insufficient will not be made up in the profitable year or quarter thereafter.
-
(e) Starting from the next day of five years after issuance, the shareholders of class C preferred shares can transfer the preferred share to common share at a transfer ratio of 1:1. After the transfer of preferred share to common share, the rights and obligations (excluding the transfer restriction by regulation and not listed) were the same as other outstanding common share of the Company. For class C preferred shares which have been transferred into common shares before the ex-right (ex-dividend) date in the current year or quarter can participate in the common share distribution of earnings or reserves in the current year or quarter and cannot participate in the dividend distribution of preferred shares in the current year or quarter. For class C preferred shares which have been transferred into common shares after the ex-right (ex-dividend) date in the current year or quarter can participate in the dividend distribution of preferred share in the current year or quarter and cannot participate in the dividend distribution of earnings or capital reserves in the current year or quarter. Preferred dividends will not be repeatedly appropriated if it is distributed in the same year or quarter with common stock dividends.
-
(f) The shareholders of class C preferred shares have no voting right in the common shareholders’ meeting and cannot be elected as directors (including independent directors). However, the shareholders of class C preferred shares have voting right in preferred shareholders’ meeting and matters of preferred shareholders’ right.
-
(g) When it comes to appropriating residual assets of Company, class C preferred shares have priority over common shares and next to class B preferred shares. However, the amount was limited to the issuance price plus total amount of unpaid dividend.
-
(h) Class C preferred shares have no expiry date, and the shareholders of class C preferred shares have no right to require the Company to call back class C preferred shares or transfer the class C preferred share into common share in advance. However, the Company can call back in cash at actual issuance price, mandatorily transfer by issuing new shares or call back all or some class C preferred shares in other ways permitted by regulations on the next day after three years. The rights and obligations of class C preferred shares which have not been called will continue until the Company calls back. In the current year of calling back the class C preferred shares, if the Company’s shareholders resolve to appropriate dividends, the amount of dividends which have to be distributed as of the date of call back will be calculated according to the actual days of issuance in the current year.
~42~
-
(i) The preemptive rights for stockholders of class C preferred shares are the same as of common shares when the Company increases its capital by issuing shares.
-
(j) Class C preferred shares were not listed and traded in the issuance period, however, if all or some were transferred into common shares, the Board of Directors was authorised to apply for public offering and listing to the authorisation according to the current situation and related regulations.
-
(k) Refer to Note 6(16) A. (b) for details of Class C preferred shares which were called back and transferred, and public offering of ordinary shares which were transferred from Class C preferred shares.
-
D. On June 9, 2023, the shareholders of the Company resolved to issue employee restricted shares of 5,000 thousand shares with a par value of NT$10 per share, amounting to $50,000 thousand, has been applied for effectiveness through FSC on August 25, 2023. The effective date was May 15, 2024 and the registration of changes was completed on May 28, 2024.
(17) Capital surplus
Pursuant to the R.O.C. Company Act, capital surplus arising from paid-in capital in excess of par value on issuance of common stocks and donations can be used to cover accumulated deficit or to issue new stocks or cash to shareholders in proportion to their share ownership, provided that the Company has no accumulated deficit. Further, the R.O.C. Securities and Exchange Act requires that the amount of capital surplus to be capitalised mentioned above should not exceed 10% of the paidin capital each year. However, capital surplus should not be used to cover accumulated deficit unless the legal reserve is insufficient.
| the legal reserve is insufficient. | ||
|---|---|---|
| Share premium on preferred share Employee restricted shares Premium on issuance of common shares Changes in ownership interests in subsidiaries Difference between consideration and carrying amount of subsidiaries acquired or disposed |
December31,2025 212,999 $ - 4,708 16,940 140,499 375,146 $ |
December31,2024 |
| 17,417 $ 198,198 4,708 16,940 238,940 |
||
| 476,203 $ |
(18) Retained earnings
- A. Under the Company’s Articles of Incorporation, the current year’s earnings, if any, shall first be used to pay all taxes and offset prior years’ operating losses and then 10% of the remaining amount shall be set aside as legal reserve. For setting aside or reversal for special reserve in accordance with related laws or Competent Authority’s regulations, if any, the Board of Directors should propose the distribution of the remaining earnings along with prior accumulated undistributed earnings for the approval of the shareholders. The shareholders resolved for earnings to be appropriated in the form of cash, and was resolved by the Board of Directors and reported to shareholders in accordance with Article 228-1 and paragraph 5 of Article 240 of the Company Act.
~43~
-
B. The industry environment of the Company is constantly changing and the enterprise is in the growth stage of its life cycle. Considering the Company’s future capital requirement and long-term financial plan and satisfying shareholders’ demand for cash inflow, the expected appropriation amount in the current year shall not be lower than 10% of accumulated distributable amount. However, if the accumulated distributable earnings is lower than 1% of paid-in capital, the earnings cannot be appropriated, and the cash dividend shall not be lower than 10% of total dividend.
-
C. According to the Company Act, the distribution to legal reserve shall continue until the total amount equals to total capital. Legal reserve is used to offset accumulated deficit. If the Company has no deficits, 25% of the part of legal reserve exceeding the paid-in capital can be used to issue new stocks or cash to shareholders in proportion to their share ownership.
-
D. Following the adoption of TIFRS, the FSC on April 6, 2012 issued Order No. Financial-SupervisorySecurities-Corporate-1010012865, which sets out the following provisions for compliance: On a public company’s first-time adoption of the TIFRS, for any unrealized revaluation gains and cumulative translation adjustments (gains) recorded to shareholders’ equity that a company elects to transfer to retained earnings by application of the exemption under IFRS 1, the company shall set aside an equal amount of special reserve. Following a company’s adoption of the TIFRS for the preparation of its financial reports, when distributing distributable earnings, it shall set aside to special reserve, from the profit/loss of the current period and the undistributed earnings from the previous period, an amount equal to other net deductions from shareholders’ equity for the current fiscal year, provided that if the company has already set aside special reserve according to the requirements in the preceding point, it shall set aside supplemental special reserve based on the difference between the amount already set aside and other net deductions from shareholders’ equity. For any subsequent reversal of other net deductions from shareholders’ equity, the amount reversed may be distributed.
-
E. On March 27, 2024, the Board of Directors resolved the earnings appropriation for the year ended December 31, 2023 with a common share dividend of 1.2 per share and the total amount was $666,370; and with Class C preferred stock dividend of 1.2 per share. The total dividends amounted to $216,216. On June 7, 2024, the earnings appropriation for the year ended December 31, 2023 were reported to shareholders.
-
F. On February 26, 2025, the Board of Directors resolved the earnings appropriation for the year ended December 31, 2024 with a common share dividend of 1 per share and the total amount was $560,228; and with Class C preferred stock dividend of 1 per share. The total dividends amounted to $180,180. On May 29, 2025, the earnings appropriation for the year ended December 31, 2024 were reported to shareholders.
-
G. On February 25, 2026, the Board of Directors resolved the earnings appropriation for the year ended December 31, 2025 with a common share dividend of 1 per share and the total amount was $658,976; and the year of calling back of Class C preferred shares was calculated at the actual issuance number of days, and the Class C preferred stock dividend amounted to $15,603.
~44~
(19) Operating revenue
| Operating revenue | ||||
|---|---|---|---|---|
| Yearended | December | 31 | ||
| 2025 | 2024 | |||
| Revenue from contracts with customers | ||||
| IC packaging and testing service revenue | $ | 11,545,301 |
$ | 8,551,302 |
| Electronics manufacturing service revenue | 7,789,373 |
7,346,748 |
||
| Other operating revenue | 150,425 | 155,874 | ||
| $ | 19,485,099 |
$ | 16,053,924 |
A. Disaggregation of revenue from contracts with customers
| Semiconductor | Semiconductor | |||||
|---|---|---|---|---|---|---|
| Year ended December 31, 2025 | Group | EMS Group | Total | |||
| IC packaging and testing service revenue | $ | 11,545,301 |
$ | - |
$ | 11,545,301 |
Manufacture ofelectronic products |
- | 7,789,373 |
7,789,373 | |||
| Other | 48,371 | 102,054 | 150,425 | |||
| $ | 11,593,672 | $ | 7,891,427 | $ | 19,485,099 | |
| Timing of revenue recognition: | ||||||
| Over time | $ | 11,545,301 |
$ | - |
$ | 11,545,301 |
| At a point in time | 48,371 | 7,891,427 | 7,939,798 | |||
| $ | 11,593,672 | $ | 7,891,427 | $ | 19,485,099 | |
| Semiconductor | ||||||
| YearendedDecember31,2024 | Group | EMS Group | Total | |||
| IC packaging and testing service revenue | $ | 8,551,302 |
$ | - |
$ | 8,551,302 |
Manufacture ofelectronic products |
- | 7,346,748 | 7,346,748 | |||
| Other | 75,510 | 80,364 | 155,874 | |||
| $ | 8,626,812 | $ | 7,427,112 |
$ | 16,053,924 | |
| Timing of revenue recognition: | ||||||
| Over time | $ | 8,551,302 |
$ | - |
$ | 8,551,302 |
| At a point in time | 75,510 | 7,427,112 | 7,502,622 | |||
| $ | 8,626,812 | $ | 7,427,112 | $ | 16,053,924 | |
| B. Contract assets and liabilities | ||||||
| (a) The Company has recognised the following revenue-related contract assets | and liabilities: | |||||
| December | 31, | 2025 December31,2024 |
||||
| Current contract assets | ||||||
| IC packaging and testing service | $ | 459,006 $ |
290,624 | |||
| Current contract liabilities | ||||||
| IC packaging and testing service | $ | 50,809 $ |
61,422 |
|||
| Manufacture of electronic products | 9,306 | 13,087 | ||||
| $ | 60,115 $ |
74,509 |
~45~
Note: As of January 1, 2024, the Company recognised current contract liabilities in the amount of $87,187.
- (b) Information relating to credit risk of contract assets is provided in Note 12(2).
(c) For the years ended December 31, 2025 and 2024, revenue recognised that was included in the contract liability balance at the beginning of the period amounted to $11,083 and $15,787, respectively.
(20) Interest income
| respectively. Interest income |
||
|---|---|---|
| Other income Interest income from bank deposits Service revenue Rental revenue Other income |
2025 2024 31,115 $ 40,285 $ Year ended December 31 2025 2024 19,882 $ 14,882 $ 8,876 9,395 21,384 47,324 50,142 $ 71,601 $ YearendedDecember31 |
|
| 14,882 $ 9,395 47,324 |
||
| 71,601 $ |
(21) Other income
(22) Other gains and losses
| Other gains and losses | |||||
|---|---|---|---|---|---|
| Year ended December 31 | |||||
| 2025 | 2024 | ||||
| Gains on disposals of property, plant and equipment | $ | 9,555 |
2,830 $ |
||
| Impairment loss on property, plant and equipment | - | ( | 24,577) |
||
| Net currency exchange (losses) gains | ( | 35,939) |
130,463 | ||
| Others | ( | 961) |
10,703 | ||
| ($ | 27,345) | 119,419 $ |
(23) Finance costs
| Finance costs | ||
|---|---|---|
| Interest expense on borrowings from financial institutions Interest expense on lease liability Others Less: Capitalisation of qualifying assets ( |
YearendedDecember31 | |
| 2025 25,215 $ 1,606 7 26,828 8,640) ( 18,188 $ |
2024 | |
| 18,995 $ 1,815 10 |
||
| 20,820 2,632) |
||
| 18,188 $ |
~46~
(24) Expenses by nature
| Expenses by nature | ||||
|---|---|---|---|---|
| Yearended | December31 | |||
| 2025 | 2024 | |||
| Employee benefit expense | $ | 5,113,623 |
$ | 4,268,768 |
| Depreciation charges on property, plant | 951,999 | 809,156 | ||
| and equipment | ||||
| Depreciation expense on right-of-use assets | 13,195 |
17,848 |
||
| Amortisation charges on intangible assets | 58,484 | 59,753 |
(25) Employee benefit expense
| Employee benefit expense | ||
|---|---|---|
| Salary expenses Labour and health insurance fees Pension costs Directors’ remuneration Compensation cost of employee restricted shares Other personnel expenses |
YearendedDecember31 | |
| 2025 4,033,438 $ 418,763 151,546 22,720 103,216 383,940 5,113,623 $ |
2024 3,279,602 $ 364,634 166,471 20,130 104,932 332,999 |
|
| 4,268,768 $ |
Under the Company's Articles of Incorporation, the current year's pre-tax profit, net of employees’ compensation and directors’ remuneration, shall be first used to offset accumulated deficits, then appropriate 10%~15% for employees’ compensation with no less than 35% thereof distributed to junior-level employees and no more than 1% for remuneration to directors.
A company may, by a resolution adopted by a majority vote at a meeting of Board of Directors attended by at least two-thirds of the total number of directors, has the determination of distribution ratios of employees’ compensation and directors’ remuneration and the abovementioned employees’ compensation distributed in the form of shares or in cash; and in addition thereto a report of such distribution shall be submitted to the shareholders during their meeting. The profit distributable as employees' compensation distributed can be in the form of shares or in cash. Qualification requirements of employees, including the employees of subsidiaries of the company meeting certain specific requirements, entitled to receive aforementioned stock or cash may be specified in the Articles of Incorporation.
For the years ended December 31, 2025 and 2024, the employees’ compensation and directors’ remuneration were estimated and accrued based on certain proportion of distributable profit of current year amounting to $186,500 and $165,800; as well as $18,640 and $16,570, respectively.
Employees’ compensation and directors’ remuneration of 2025 and 2024 as resolved by the Board of Directors were in agreement with those amounts recognised in the 2025 and 2024 financial statements.
~47~
Information about employees’ compensation and directors’ remuneration of the Company as resolved by the Board of Directors will be posted in the “Market Observation Post System” at the website of the Taiwan Stock Exchange.
(26) Income tax
A. Income tax expense
- (a) Components of income tax expense:
| e of the Taiwan Stock Exchange. e tax ome tax expense Components of income tax expense: |
||
|---|---|---|
| Current tax: Current tax on profits for the period Prior year income tax underestimation Total current tax Deferred tax: Origination and reversal of temporary differences Income tax expense |
2025 2024 27,364 $ 40,798 $ 3,836 893 31,200 41,691 217,530 204,840 248,730 $ 246,531 $ YearendedDecember31 |
|
| 40,798 $ 893 |
||
| 41,691 | ||
| 204,840 246,531 $ |
- (b) The income tax (charge)/credit relating to components of other comprehensive income is as follows:
| as follows: | ||||||
|---|---|---|---|---|---|---|
| Year ended December 31 | ||||||
| 2025 | 2024 | |||||
| Remeasurement of defined benefit obligations | $ | 4,236 |
$ | 10,452 |
||
| Changes in fair value of financial assets at fair | - | ( | 804) |
|||
| value through other comprehensive income | ||||||
| Currency translation differences | ( | 2,349) |
( | 436) |
||
| $ | 1,887 |
$ | 9,212 |
B. Reconciliation between income tax expense and accounting profit
| YearendedDecember31 | YearendedDecember31 | YearendedDecember31 | YearendedDecember31 | |||
|---|---|---|---|---|---|---|
| 2025 | 2024 | |||||
| Tax calculated based on profit before tax | $ | 331,825 |
$ | 295,028 |
||
| and statutory tax rate | ||||||
| Items adjusted in accordance with tax regulation | ( | 20,555) |
( | 25,541) |
||
| Temporary difference not recognised as deferred | ( | 5,564) |
( | 4,889) |
||
| tax assets | ||||||
| Change in assessment of realisation of deferred | ( | 42,449) |
8,338 | |||
| tax assets | ||||||
| Effect from investment tax credits | ( | 18,363) |
( | 27,298) |
||
| Prior year income tax underestimation | 3,836 | 893 | ||||
| Income tax expense | $ | 248,730 | $ | 246,531 |
~48~
- C. Amounts of deferred tax assets or liabilities as a result of temporary differences and tax losses are as follows:
| 2025 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Recognised in | Recognised in other | ||||||||||
| January1 | profit | or loss | comprehensive | income | December 31 | ||||||
| Deferred tax assets: | |||||||||||
| - Temporary differences: | |||||||||||
| Unrealised foreign exchange loss | $ | 716 |
$ | 1,315 |
$ | - |
$ | 2,031 |
|||
| Allowance for inventory valuation losses | 71,637 | ( | 7,758) |
- | 63,879 | ||||||
| Investments accounted for using equity method | ( | 1,421) |
- |
2,349 | 928 | ||||||
| Impairment of assets | 6,511 | - |
- | 6,511 | |||||||
| Net defined benefit liability - non-current | 7,801 | ( | 2,536) |
( | 4,236) |
1,029 | |||||
| Reserve for unused compensated absence | 7,402 | 1,166 | - | 8,568 | |||||||
| Others | 28,045 | ( | 6,393) |
- | 21,652 | ||||||
| -Unused tax losses | 297,781 | ( | 203,324) | - | 94,457 | ||||||
| $ | 418,472 | ($ | 217,530) | ($ | 1,887) | $ | 199,055 | ||||
| 2024 | |||||||||||
| Recognised in | Recognised in other | ||||||||||
| January1 | profit | or loss | comprehensive | income | December 31 | ||||||
| Deferred tax assets: | |||||||||||
| - Temporary differences: | |||||||||||
| Unrealised foreign exchange loss | $ | 11,426 |
($ | 10,710) |
$ | - |
$ | 716 |
|||
| Allowance for inventory valuation losses | 85,030 | ( | 13,393) |
- | 71,637 | ||||||
| Investments accounted for using equity method | ( | 1,857) |
- | 436 |
( | 1,421) |
|||||
| Impairment of assets | 1,600 | 4,911 | - | 6,511 | |||||||
| Net defined benefit liability - non-current | 37,267 | ( | 19,014) |
( | 10,452) |
7,801 | |||||
| Reserve for unused compensated absence | 7,936 | ( | 534) |
- | 7,402 | ||||||
| Others | 10,410 | 16,831 | 804 | 28,045 | |||||||
| -Unused tax losses | 480,712 | ( | 182,931) | - | 297,781 | ||||||
| $ | 632,524 | ($ | 204,840) | ($ | 9,212) | $ | 418,472 |
- D. Expiration dates of unused tax losses and amounts of unrecognised deferred tax assets are as follows:
| December31,2025 | December31,2025 | |||
|---|---|---|---|---|
| Year incurred 2023 |
Amount filed/ assessed 1,829,575 $ |
Unrecognised Unused amount deferredtaxassets 472,287 $ - December31,2024 |
Expiry year | |
| 2033 | ||||
| Year incurred 2023 |
Amount filed/ assessed 1,829,627 |
Unused amount 1,488,905 |
Unrecognised deferredtaxassets - |
Expiry year |
| 2033 |
- E. The Company’s income tax returns through 2023 have been assessed and approved by the Tax Authority.
~49~
(27) Earnings per share
| Earnings per share | Earnings per share | Earnings per share |
|---|---|---|
| Weighted average number of ordinary shares outstanding Earnings per share Amount after tax (sharein thousands) (indollars) Basic earnings per share Profit attributable to the parent 1,410,397 $ Less: Dividends on class C preferred shares 40,000) ( Profit attributable to ordinary shareholders of the parent 1,370,397 $ 558,845 2.45 $ Diluted earnings per share Profit attributable to the parent 1,410,397 $ 558,845 Less: Dividends on class C preferred shares 40,000) ( Assumed conversion of all dilutive potential ordinary shares Employees’ compensation - 4,022 Employees restricted stock 2,405 Convertible preferred stock 40,000 166,602 Profit attributable to ordinary shareholders of the parent plus assumed conversion of all dilutive potential ordinary shares 1,410,397 $ 731,874 1.93 $ YearendedDecember 31,2025 Weighted average number of ordinary Earnings per shares outstanding share Amount after tax (sharein thousands) (indollars) Basic earnings per share Profit attributable to the parent 1,228,608 $ Less: Dividends on class C preferred shares 280,104) ( Profit attributable to ordinary shareholders of the parent (Note 1) 948,504 $ 555,308 1.71 $ Diluted earnings per share Profit attributable to the parent 1,228,608 $ 555,308 Less: Dividends on class C preferred shares 280,104) ( Assumed conversion of all dilutive potential ordinary shares Employees’ compensation - 5,110 Convertible preferred stock 280,104 180,180 Profit attributable to ordinary shareholders of the parent plus assumed conversion of all dilutive potential ordinary shares 1,228,608 $ 740,598 1.66 $ YearendedDecember 31,2024 |
||
| Weighted average number of ordinary shares outstanding (sharein thousands) 555,308 555,308 5,110 180,180 740,598 |
Earnings per share (indollars) |
|
| 1.71 $ |
||
| 1.66 $ |
- Note 1: The Company issued two classes of equity instruments, including ordinary shares, class C preferred shares. Since class C preferred shares are non-cumulative and participating equity instruments before convertion (refer to Note 6(16)C. (c) for the related terms of issuance), the Company assumed that ordinary shares and participating equity instruments would share in earnings until all of the profit or loss for the period had been distributed when calculating the profit or loss attributable to ordinary shareholders of the parent.
~50~
Note 2: For the year ended December 31, 2024, the employee restricted shares were excluded from the calculation of diluted earnings per share since such shares were anti-dilutive.
(28) Supplemental cash flow information
- A. Investing activities with partial cash payments:
| YearendedDecember31 | YearendedDecember31 | YearendedDecember31 | YearendedDecember31 | |||
|---|---|---|---|---|---|---|
| 2025 | 2024 | |||||
| Purchase of property, plant and equipment | $ | 2,342,598 |
$ | 2,193,464 |
||
| (Decrease) increase in prepayments for business | ( | 41,748) |
26,720 | |||
| facilities | ||||||
| Add: Opening balance of payable on equipment | ||||||
| and construction (Note) | 534,253 | 269,709 |
||||
| Less: Ending balance of payable on equipment | ||||||
| and construction (Note) | ( | 519,581) |
( | 534,253) |
||
| Cash paid during the year | $ | 2,315,522 | $ | 1,955,640 |
Note : Shown as ‘other payables’.
- B. Financing activities with no cash flow effects
:
| Note : Shown as ‘other payables’. Financing activities with no cash flow effects : |
|
|---|---|
| Increase in right-of-use assets Less: Increase in lease liabilities Decrease in lease liabilities due to remeasurement Less: Decrease in right-of-use assets Prepayments for business facilities transferred to prepayments Prepayments for business facilities transferred to property, plant and equipment Right-of-use assets transferred to property, plant and equipment Prepayments for business facilities transferred to intangible assets Intangible assets transferred to other current assets Long-term borrowings, current portion Write-off of capital surplus due to retirement of share capital Preference shares transferred to ordinary shares |
2025 2024 7,886 $ 8,055 $ 7,886) ( 8,055) ( - $ - $ - 23,272 - 23,111) ( - $ 161 $ - $ 1,267 $ 1,611,241 $ 1,430,204 $ - $ 23,116 $ 1,362 $ - $ 20 $ - $ 456,432 $ 372,122 $ 3,040 $ - $ 990,000 $ - $ YearendedDecember31 |
| 2025 7,886 $ 7,886) ( - $ - - - $ - $ 1,611,241 $ - $ 1,362 $ 20 $ 456,432 $ 3,040 $ 990,000 $ |
~51~
(29) Changes in liabilities from financing activities
| Short-term borrowings Long-term borrowings Lease liabilities Guarantee deposits received Long-term borrowings Lease liabilities Guarantee deposits received |
January1,2025 Cash flows Others - $ 320,704 $ - $ 1,381,908 572,978 - 94,947 12,986) ( 7,886 28,287 12,503) ( - January 1, 2024 Cash flows Others 1,238,962 $ 142,946 $ - $ 133,860 23,696) ( 15,217) ( 35,393 7,106) ( - |
December31,2025 320,704 $ 1,954,886 89,847 15,784 December 31, 2024 1,381,908 $ 94,947 28,287 |
|---|---|---|
7. Related Party Transactions
(1) Names of related parties and relationship with the Company
Names of related parties Relationship with the Company OSE INTERNATIONAL LTD.(B.V.I) Subsidiary(Note) COREPLUS (H.K.) LIMITED (COREPLUS) Subsidiary Value–Plus Technology (Suzhou) Co. (VALUEPLUS) Subsidiary Hua-Cheng Investment Co.(Hua-Cheng) Subsidiary Chipbond Technology Corporation (Chipbond) Entity with significant influence to the Company Heng Yuan Investment Co., Ltd. Other related party CHIPBOND TECHNOLOGY MALAYSIA Other related party SDN. BHD. (CBMY)
Note: The entity was dissolved and liquidated on February, 2024.
(2) Significant related party transactions
A. Sales
| nificant related party transactions Sales |
||
|---|---|---|
| COREPLUS Entities with significant influence to the Company |
Year ended December 31 | |
| 2025 54,195 $ 642 54,837 $ |
2024 | |
| 55,370 $ 273 |
||
| 55,643 $ |
The sales price to the above related parties was determined through mutual agreement based on the market rates. The collection term is available to third parties.
B. Purchases
| Purchases | ||
|---|---|---|
| COREPLUS VALUEPLUS Entities with significant influence to the Company |
2025 2024 10,142 $ - $ - 1,073 6,090 3,241 16,232 $ 4,314 $ YearendedDecember31 |
|
| 2024 - $ 1,073 3,241 4,314 $ |
The purchase price to the above related parties was determined through mutual agreement based on the market rates. The payment term is available to third parties.
~52~
C. Receivables from related parties
| Receivables from related parties | ||||||
|---|---|---|---|---|---|---|
| December | 31,2025 | December | 31,2024 | |||
| Accounts receivable: | ||||||
| COREPLUS | $ | 22,198 |
$ | 29,773 |
||
| Entities with significant influence to the Company | - |
241 | ||||
| 22,198 | 30,014 | |||||
| Less: Allowance for uncollectible accounts | ( | 16) |
( | 32) |
||
| $ | 22,182 |
$ | 29,982 |
|||
| Other receivables: | ||||||
| Other related party | $ | 41,710 |
$ | - |
||
| Entities with significant influence to the Company | 4,533 | - | ||||
| VALUEPLUS | 938 | 813 | ||||
| $ | 47,181 |
$ | 813 |
Receivables from related parties mainly arose from sales transactions, property or lease transactions and service revenue. The terms for receivables from sales are 30~120 days after monthly billings. The receivables are unsecured in nature and bear no interest.
D. Payables to related parties
| Payables to related parties | ||
|---|---|---|
| Accounts payable: VALUEPLUS Entities with significant influence to the Company |
December 31, 2025 10 $ 2,853 2,863 $ |
December 31, 2024 |
| 20 $ 1,284 |
||
| 1,304 $ |
Payables to related parties pertain to purchase of materials. The payment terms are 60 days after monthly billings. The payables bear no interest.
E. Others
| monthly billings. The payables bear no interest. Others |
||
|---|---|---|
| Manufacturing expenses: Entities with significant influence to the Company |
YearendedDecember31 | |
| 2025 391 $ |
2024 | |
| 1,198 $ |
F. Property transactions
(a)Acquisition of property, plant and equipment
| Property transactions (a)Acquisition of property, plant and equipment |
||
|---|---|---|
| Entities with significant influence to the Company |
YearendedDecember31 | |
| 2025 - $ |
2024 | |
| 20,839 $ |
~53~
(b) Proceeds from disposal of property, plant and equipment
| Disposal proceeds Other related party 41,550 $ VALUEPLUS - 41,550 $ 2025 |
Gain (loss) Gain (loss) on disposal Disposalproceeds ondisposal $ 9,123 - $ - $ - 175 175 9,123 $ 175 $ 175 $ YearendedDecember31 2024 |
Gain (loss) Gain (loss) on disposal Disposalproceeds ondisposal $ 9,123 - $ - $ - 175 175 9,123 $ 175 $ 175 $ YearendedDecember31 2024 |
Gain (loss) Gain (loss) on disposal Disposalproceeds ondisposal $ 9,123 - $ - $ - 175 175 9,123 $ 175 $ 175 $ YearendedDecember31 2024 |
|---|---|---|---|
| - $ 175 175 $ |
- G. Lease transactions lessor
Lease transactions-lessor |
|
|---|---|
| YearendedDecember31 | |
| 2025 2024 |
|
| Rental income | |
| Entities with significant influence to the Company | 4,464 $ 4,270 $ |
| Leasing transactions are made under mutual agreement, and the collection term is available to third | |
| parties. As of December 31, 2025 and 2024, advance | rent receipts amounted to $4,317 and $4,464, |
| respectively, and were shown as ‘other current liabilities, others’. |
- H. Lease transactions lessee
Lease transactions-lessee |
||
|---|---|---|
| Rental expense Entities with significant influence to the Company |
2025 2024 2,160 $ 540 $ YearendedDecember31 |
|
| 540 $ |
Leasing transactions are made under mutual agreement, and the payment term is available to third parties.
- I. The Company’s class B preferred shares and class C preferred shares held by the entities with significant influence to the Group are provided in Note 6(16).
(3) Key management compensation
| Key management compensation | ||
|---|---|---|
| Salaries and other short-term employee benefits Post-employment benefits Share-based payment |
Year ended December 31 | |
| 2025 79,689 $ 540 39,065 119,294 $ |
2024 | |
| 63,933 $ 432 34,043 |
||
| 98,408 $ |
~54~
8. Pledged Assets
The book value of the Company’s assets pledged as collateral are as follows:
| Book | value | ||||
|---|---|---|---|---|---|
| Pledgedasset | December | 31,2025 | December | 31,2024 | Purpose |
| Property, plant and equipment | |||||
| -Buildings and structures | $ | 647,977 |
$ | 696,915 |
Credit line for short-term |
| and long-term borrowings | |||||
| Guarantee deposits paid | 780 | 3,192 | Customs guarantee or others | ||
| $ | 648,757 |
$ | 700,107 |
9. Significant Contingent Liabilities and Unrecognised Contract Commitments
(1) Contingencies
None.
(2) Commitments
-
A. As of December 31, 2025 and 2024, the Company issued promissory notes of $8,755,086 and $8,791,968, respectively, as guarantees for bank loans.
-
B. As of December 31, 2025 and 2024, the Company issued promissory notes of $1,215 and $1,201, respectively, as guarantees for payments of raw materials and machineries purchased.
-
C. Capital expenditure contracted for at the balance sheet date but not yet incurred is as follows:
| Property, plant and equipment | December 31, 2025 1,628,447 $ |
December31,2024 |
|---|---|---|
| 1,767,616 $ |
- D. Details of the commitments on financial terms under credit contracts with certain banks are provided in Note 6(12) B.
10. Significant Disaster Loss
- None.
11. Significant Events after the Balance Sheet Date
-
(1) On October 29, 2025, the Company’s Board of Directors resolved to plan to issue the 0% first domestic unsecured convertible bonds at a face value of NT$100,000 per bond. The bonds mature in 3 years and will be issued at 100%~102% of face value. The number of bonds to be issued is no higher than 25,000 bonds. Total face value of issuance is no higher than NT$2,500,000 thousand. The chairman was authorised to handle the subsequent relevant matters. The fundraising was approved by the FSC through Jin-Guan-Zheng-Fa-Zi Letter No. 1140368712, dated January 9, 2026, and the subsequent procedures are in progress.
-
(2) The Company’s appropriation of 2025 earnings was resolved by the Board of Directors on February 25, 2026. Refer to Note 6(18) for details.
-
(3) On February 25, 2026, employees’ compensation and directors’ remuneration of the Company for the year ended December 31, 2025, were resolved by the Board of Directors. Refer to Note 6(25) for details.
~55~
-
(4) On February 25, 2026, the Company's Board of Directors approved the effective date for the retirement of shares due to the capital reduction. Refer to Note 6(16) for details.
-
(5) On February 25, 2026, the Company's Board of Directors resolved the effective date of capital reduction and issuance for new shares related to privately placed Class C preferred shares transferred into privately placed ordinary shares. Refer to Note 6(16) for details.
-
(6) On February 25, 2026, the Company's Board of Directors resolved the public offering and application for listing on the stock exchange of privately placed Class C preferred shares transferred into ordinary shares. Refer to Note 6(16) for details.
12. Others
(1) Capital management
The Company’s objectives when managing capital are to safeguard the Company’s ability to continue as a going concern in order to provide returns for shareholders and to maintain an optimal capital structure to reduce the cost of capital. In order to maintain or adjust the capital structure, the Company may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares or sell assets to reduce debt.
During the year ended December 31, 2025, the Company’s strategy, which was unchanged from 2024, was to balance overall capital structure. As of December 31, 2025 and 2024, the Company’s gearing ratio is as follows:
gearing ratio is as follows: |
gearing ratio is as follows: |
|---|---|
| Financial instruments A. Financial instruments by category December31,2025 December31,2024 Total liabilities 9,478,578 $ 7,899,186 $ Total assets 20,632,776 $ 19,469,239 $ Gearing ratio 46% 41% December31,2025 December31,2024 Financial assets Financial assets at amortised cost Cash and cash equivalents 2,184,971 $ 3,665,077 $ (excluding cash on hand) Accounts receivable (including related parties) 4,613,997 4,166,693 Other receivables (including related parties) 157,949 78,319 Guarantee deposits paid 2,574 4,960 6,959,491 $ 7,915,049 $ December31,2025 December31,2024 Financial liabilities Financial liabilities at amortised cost Short-term borrowings 320,704 $ - $ Accounts payable (including related parties) 5,253,945 4,609,957 Other payables 1,561,322 1,465,026 Long-term borrowings (including current portion) 1,954,886 1,381,908 9,090,857 $ 7,456,891 $ Lease liability (including current and non-current) 89,847 $ 94,947 $ |
|
| A. | |
| 3,665,077 $ 4,166,693 78,319 4,960 |
|
| 7,915,049 $ |
|
| December31,2024 | |
| - $ 4,609,957 1,465,026 1,381,908 |
|
| 7,456,891 $ |
|
| 94,947 $ |
(2) Financial instruments
~56~
-
B. Financial risk management policies
-
(a) The Company’s activities expose it to a variety of financial risks: market risk (including foreign exchange risk, interest rate risk and price risk), credit risk and liquidity risk.
-
(b) The Company has established appropriate policies, procedures and internal controls in accordance with the relevant regulations to manage the aforementioned financial risks. Before entering into significant transactions, due approval process by the Board of Directors and Audit Committee must be carried out based on the relevant regulations and internal control procedures. The Company complies with its financial risk management policies at all times.
-
C. Significant financial risks and degrees of financial risks
-
(a) Market risk
Foreign exchange risk
-
i. The Company operates internationally and is exposed to exchange rate risk arising from the transactions of the Company used in various functional currency, primarily with respect to the USD and RMB. Foreign exchange rate risk arises from future commercial transactions, recognised assets and liabilities and net investment in foreign operations.
-
ii. The Company’s management hedges foreign exchange risk through natural hedges or derivative financial instruments (including forward foreign exchange contracts) to prevent decreases in value of assets denominated in foreign currencies and fluctuations in future cash flows. The use of these derivative financial instruments assists in decreasing the effect of foreign currency fluctuations but cannot eliminate the impact entirely. The Company’s purpose to hold certain investments in foreign operations is for strategic investments; thus, the Company does not hedge those investments.
-
iii.The Company’s businesses involve some non-functional currency operations (the Company’s functional currency: NTD). The information on assets and liabilities denominated in foreign currencies whose values would be materially affected by the exchange rate fluctuations is as follows:
~57~
| (Foreign currency: functional currency) Financial assets Monetary items USD:NTD JPY:NTD Non-monetary items USD:NTD Financial liabilities Monetary items USD:NTD JPY:NTD (Foreign currency: functional currency) Financial assets Monetary items USD:NTD JPY:NTD Non-monetary items USD:NTD Financial liabilities Monetary items USD:NTD JPY:NTD |
December 31,2025 | December 31,2025 | ||||
|---|---|---|---|---|---|---|
| Foreign currency amount (In thousands) 135,862 $ 513,882 10,062 137,926 308,538 |
Exchangerate 31.40 0.2006 31.40 31.40 0.2006 |
Book value Degree of (NTD) variation 4,266,067 $ 1% 103,085 1% 315,960 1% 4,330,876 1% 61,893 1% December 31,2024 |
Sensitivityanalysis | |||
| Effect on profit or loss 42,661 $ 1,031 - 43,309 619 |
Effect on other comprehensiveincome |
|||||
| - $ - 3,160 - - |
||||||
| Foreign currency amount (In thousands) 129,548 $ 1,196,816 9,148 111,250 1,139,814 |
Exchangerate 32.78 0.2100 32.78 32.78 0.2100 |
Book value (NTD) 4,246,583 $ 251,331 299,886 3,646,775 239,361 |
Sensitivityanalysis | |||
| Degree of variation 1% 1% 1% 1% 1% |
Effect on profit or loss 42,466 $ 2,513 - 36,468 2,394 |
Effect on other comprehensiveincome |
||||
| - $ - 2,999 - - |
~58~
- iv. The total exchange gain (loss), including realised and unrealised, arising from significant foreign exchange variation on the monetary items held by the Company for years ended December 31, 2025 and 2024 amounted to ($35,939) and $130,463, respectively.
Price risk
The Company is not exposed to significant commodity price risk.
Interest rate risk
The Company’s long-term borrowings are floating-rate debts; therefore, the effective interest rate of its long-term borrowings will vary according to changes in market interest rates. If the market interest rate had increased/decreased by 25 basis points with all other variables held constant, post-tax profit for the years ended December 31, 2025 and 2024 would have increased/decreased by $3,910 and $2,764, respectively. The main factor is that changes in interest expense result in floating-rate borrowings.
-
(b) Credit risk
-
i. Credit risk refers to the risk of financial loss to the Company arising from default by the counterparties of financial instruments on the contract obligations. The Company is exposed to credit risk from its operating activities (mainly accounts receivable and notes receivable) and from its financing activities (mainly bank deposits and various financial instruments). The maximum exposure to aforementioned credit risk was the carrying amount of financial assets recognised in the consolidated balance sheet.
-
ii. Customer credit risk is managed by each business unit in accordance with the Company’s policy, procedures and control relating to customer credit risk management. Credit limits are established for all customers based on their financial position, rating from credit rating agencies, historical experience, prevailing economic condition and the Company’s internal rating criteria, etc. Certain customer’s credit risk will also be managed by taking credit enhancing procedures, such as requesting for prepayment or insurance.
-
iii. As of December 31, 2025 and 2024, the amounts of accounts and notes receivable from top ten customers constitute 90% and 88%, respectively, of the Company’s total accounts receivable. The credit concentration risk of the remaining accounts receivable is immaterial.
-
iv. The Company’s treasury manages the credit risks of bank deposits and other financial instruments based on the Company’s credit policy. Because the Company’s counterparties are determined based on the Company’s internal control, only banks and companies with good credit rating and with no significant default risk are accepted. Consequently, there is no significant credit risk.
-
v. If the contract payments were past due over 30 days based on the terms, there has been a significant increase in credit risk on that instrument since initial recognition. The default occurs when the contract payments are past due over 90 days.
~59~
-
vi. The Company classifies customers’ contract assets and notes and accounts receivable in accordance with credit rating of customer, geographic area and industry sector. The Company applies the simplified approach using a provision matrix to estimate the expected credit loss.
-
vii.The Company used the forecastability to adjust historical and timely information to assess the default possibility of accounts receivable. On December 31, 2025 and 2024, the provision matrix classified by customers is as follows:
| December 31, 2025 | Overdue | Overdue | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| IC semiconductor group | Notpastdue | Upto 30 days | 31 to 60 days | 61 | to 90 days | 91 to180 days | Over 180 days | Total | |||||||||||
| Gross carrying amount (Note) | $ | 2,430,756 |
$ | 111,525 |
$ | 28,265 |
$ | 26,871 |
$ | 32,019 |
$ | 145 |
$ | 2,629,581 |
|||||
| Lifetime expected credit losses | ( | 1,424) |
( | 134) |
( | 52) |
( | 64) |
( | 115) |
( | 145) |
( | 1,934) |
|||||
| Carrying amount | $ | 2,429,332 | $ | 111,391 | $ | 28,213 | $ | 26,807 | $ | 31,904 | $ | - | $ | 2,627,647 | |||||
| Loss ratio | 0.06% | 0.12% | 0.18% | 0.24% | 0.36% | 100% | |||||||||||||
| Overdue | |||||||||||||||||||
| Electronics manufacturing | |||||||||||||||||||
| services group | Notpastdue | Upto30days | 31 to60days | 61 | to 90days | 91 to180days | Over 180days | Total | |||||||||||
| Gross carrying amount (Note) | $ | 2,328,817 |
$ | 83,079 |
$ | 26,926 |
$ | 8,221 |
$ | - |
$ | - |
$ | 2,447,043 |
|||||
| Lifetime expected credit losses | ( | 1,520) |
( | 99) |
( | 48) |
( | 20) |
- | - |
( | 1,687) |
|||||||
| Carrying amount | $ | 2,327,297 |
$ | 82,980 | $ | 26,878 | $ | 8,201 | $ | - | $ | - | $ | 2,445,356 | |||||
| Loss ratio | 0.06% | 0.12% | 0.18% | 0.24% | 0.36% | 100% | |||||||||||||
| December 31, 2024 | Overdue | ||||||||||||||||||
| IC semiconductor group | Not past due | Upto 30 days | 31 to 60 days | 61 | to 90 days | 91 to180 days | Over 180 days | Total | |||||||||||
| Gross carrying amount (Note) | $ | 1,752,939 |
$ | 40,033 |
$ | 4,783 |
$ | 140 |
$ | 112 |
$ | 145 |
$ | 1,798,152 |
|||||
| Lifetime expected credit losses | ( | 1,804) |
( | 84) |
( | 15) |
( | 1) |
( | 1) |
( | 145) |
( | 2,050) |
|||||
| Carrying amount | $ | 1,751,135 | $ | 39,949 |
$ | 4,768 | $ | 139 | $ | 111 | $ | - | $ | 1,796,102 | |||||
| Loss ratio | 0.08%~0.11% | 0.16%~0.23% | 0.24%~0.34% | 0.32%~3.21% | 0.48%~16.63% | 100% | |||||||||||||
| Overdue | |||||||||||||||||||
| Electronics manufacturing | |||||||||||||||||||
| services group | Notpastdue | Up to 30 days | 31 to 60 days | 61 | to 90 days | 91 to180 days | Over 180 days | Total | |||||||||||
| Gross carrying amount (Note) | $ | 2,555,049 |
$ | 81,056 |
$ | 23,529 |
$ | 3,442 |
$ | - |
$ | - |
$ | 2,663,076 |
|||||
| Lifetime expected credit losses | ( | 1,664) |
( | 130) |
( | 56) |
( | 11) |
- | - | ( | 1,861) |
|||||||
| Carrying amount | $ | 2,553,385 | $ | 80,926 | $ | 23,473 | $ | 3,431 | $ | - | $ | - | $ | 2,661,215 | |||||
| Loss ratio | 0.08% | 0.16% | 0.24% | 0.32% | 0.48% | 100% | |||||||||||||
| Note: Including the | total amount of current contract | assets, notes and | accounts receivable. | ||||||||||||||||
| ii. Movements in relation to the Company | applying | the modified approach to provide loss | |||||||||||||||||
| allowance for contract assets, accounts | receivable and other | receivables are as follows: | |||||||||||||||||
| Year | endedDecember | 31 | |||||||||||||||||
| 2025 | 2024 | ||||||||||||||||||
| Accountsreceivable | Accounts | receivable | |||||||||||||||||
| At January 1 | $ | 3,911 $ |
6,615 |
||||||||||||||||
| Reversal of impairment | loss | ( | 290) ( |
2,704) |
|||||||||||||||
| At December 31 | $ | 3,621 $ |
3,911 |
Note: Including the total amount of current contract assets, notes and accounts receivable.
viii. Movements in relation to the Company applying the modified approach to provide loss allowance for contract assets, accounts receivable and other receivables are as follows:
For provisioned loss for the years ended December 31, 2025 and 2024, there were no impairment losses arising from the contract assets and other receivables.
~60~
(c) Liquidity risk
-
i. The Company’s objective on liquidity risk management is to ensure the sufficiency of financial flexibility by maintaining cash and bank deposits for operations and adequate bank financing quota.
-
ii. As of December 31, 2025 and 2024, the Company’s total unused amounts of short-term borrowings were $4,055,079 and $3,975,783, respectively. The Company’s total unused amounts of long-term borrowings were $3,314,900 and $4,360,000, respectively.
-
iii. The table below analyses the Company’s non-derivative financial liabilities into relevant maturity groupings based on the remaining period at the balance sheet date to the contractual maturity date. The amounts disclosed in the table are the contractual undiscounted cash flows.
| undiscounted cash flows. | |||||
|---|---|---|---|---|---|
| December 31, 2025 Non-derivative financial liabilities: Short-term borrowings Accounts payable (including related parties) Other payables Long-term borrowings (including current portion) Lease liabilities December 31, 2024 Non-derivative financial liabilities: Accounts payable (including related parties) Other payables Long-term borrowings (including current portion) Lease liabilities |
Less than 1year 321,491 $ 5,253,945 1,561,322 487,971 13,586 Less than 1year 4,609,957 $ 1,465,026 385,254 13,843 |
Between 2 and3years - $ - - 1,168,696 22,706 Between 2 and3years - $ - 959,440 21,770 |
Between 4 and5years - $ - - 263,198 14,088 Between 4 and 5 years - $ - 60,265 17,725 |
Over 5years - $ - - 109,262 53,658 Over 5years - $ - - 57,100 |
Total |
| 321,491 $ 5,253,945 $ 1,561,322 2,029,127 104,038 Total |
|||||
| 4,609,957 $ 1,465,026 1,404,959 110,438 |
(3) Fair value information
-
A. The different levels that the inputs to valuation techniques are used to measure fair value of financial and non-financial instruments have been defined as follows:
-
Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date. A market is regarded as active where a market in which transactions for the asset or liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis.
-
Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.
-
Level 3: Unobservable inputs for the asset or liability.
~61~
- B. Financial instruments not measured at fair value
The carrying amounts of the Company’s financial instruments not measured at fair value, including cash and cash equivalents, accounts receivable (including related parties), other receivables (including related parties), guarantee deposits paid, short-term borrowings, accounts payable (including related parties), other payables, lease liabilities, long-term borrowings (including current portion) and guarantee deposits received, are approximate to their fair values.
- C. On December 31, 2025 and 2024, the investments in equity securities held by the Company were financial assets at fair value through other comprehensive income, which were categorised within Level 3, and the related recurring fair value both amounted to $0.
The methods and assumptions the Company used to measure fair value are as follows:
-
i. The fair value of equity instruments without active market (such as unlisted shares) was measured by applying a market approach based on the prices and other relevant information (such as the discount for lack of marketability and inputs like price to earnings ratio or price to book ratio) arising from the market transactions of the Company’s same or comparable equity instruments. Additionally, for equity instruments that lack sufficient or appropriate observable market information and comparable counterparties, net asset value is used to measure the profitability of underlying investments.
-
ii. The fair value of derivative financial instrument options that do not have a quoted market price in an active market was measured by applying a binary tree valuation model.
-
iii.The effect of unobservable inputs to the valuation of financial instruments is provided in Note 12(3)H.
-
D. For the years ended December 31, 2025 and 2024, there was no transfer between Level 1 and Level 2.
-
E. The following chart is the movement of Level 3 for the years ended December 31, 2025 and 2024:
| At January 1 Losses recognised in profit or loss Losses recognised in other comprehensive income At December 31 |
2025 2024 - $ 4,022 $ - - - 4,022) ( - $ - $ Non-derivative equity instrument |
|---|---|
-
F. For the years ended December 31, 2025 and 2024, there was no transfer into or out from Level 3.
-
G. Treasury segment is in charge of valuation procedures for fair value measurements being categorised within Level 3, which is to frequently evaluate and measure fair value of financial instruments.
~62~
- H. The following is the qualitative information of significant unobservable inputs and sensitivity analysis of changes in significant unobservable inputs to valuation model used in Level 3 fair value measurement:
| value measurement: | ||
|---|---|---|
| Non-derivative equity instrument: Unlisted shares Non-derivative equity instrument: Unlisted shares |
Fair value at Significant Range December31,2025 Valuation technique unobservableinput (weighted average) - $ Net assets value N/A N/A Fair value at Significant Range December31,2024 Valuationtechnique unobservable input (weighted average) - $ Net assets value N/A N/A |
Relationship of inputs tofairvalue |
| N/A Relationship of inputs tofairvalue |
||
| N/A |
13. Supplementary Disclosures
(1) Significant transactions information
-
A. Loans to others: Please refer to table 1.
-
B. Provision of endorsements and guarantees to others: None.
-
C. Holding of significant marketable securities at the end of the period (not including subsidiaries, associates and joint ventures): Please refer to table 2.
-
D. Purchases or sales of goods from or to related parties reaching $100 million or 20% of paid-in capital or more: None.
-
E. Receivables from related parties reaching $100 million or 20% of paid-in capital or more: None.
-
F Significant inter-company transactions during the reporting period: Please refer to table 3 .
-
(2) Information on investees
Names, locations and other information of investee companies (not including investees in Mainland China) : Please refer to table 4.
(3) Information on investments in Mainland China
-
A. Basic information: Please refer to table 5.
-
B. Significant transactions, either directly or indirectly through a third area, with investee companies in the Mainland Area: Please refer to table 6.
14. Segment Information
Not applicable.
~63~
Orient Semiconductor Electronics, Limited and Subsidiaries Loans to others Year ended December 31, 2025
Table 1
Expressed in thousands of NTD (Except as otherwise indicated)
| No. | Creditor | Borrower | General ledger account |
Is a related party |
Maximum outstanding balance during the year ended December 31, 2025 |
Balance at December 31, 2025 |
Actual amount drawn down |
Interest rate range |
Nature of loan | Amount of transactions with the borrower |
Reason for short- term financing |
Allowance for doubtful accounts |
Coll | ateral | Limit on loans granted to a single party (Note) |
Ceiling on total loans granted (Note) |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Item | Value | ||||||||||||||||
| 2 | COREPLUS (HK) LIMITED |
Value-Plus Technology (Suzhou) Co. |
Other receivables due from related parties |
Y | $ 62,800 (USD 2,000) |
$ 31,400 (USD 1,000) |
$ 31,400 (USD 1,000) |
- | Short-term financing |
- | Short-term capital requirements for operating and business purposes |
- | - | - | $ 631,920 (USD 20,125) |
$ 631,920 (USD 20,125) |
- |
Note: In accordance with the Company’s “Procedures for Provision of Loans”, limit on loans to others is 40% of the Company’s net asset based on the latest audited or reviewed consolidated financial statements.
However, limit on loans to direct or indirect wholly-owned foreign subsidiaries of the Company is 200% of the Company’s net asset. Limit on endorsements to a single party is 30% of the Company’s net asset based on the latest audited or reviewed financial statements.
Table 1, Page 1
Orient Semiconductor Electronics, Limited and Subsidiaries
Table 2
Holding of significant marketable securities at the end of the period
December 31, 2025
Expressed in thousands of NTD
(Except as otherwise indicated)
| Securitiesheld by | Marketable securities | Relationship with the securities issuer |
General ledger account | As of December31,2025 | As of December31,2025 | Footnote | ||
|---|---|---|---|---|---|---|---|---|
| Numberofshares | Bookvalue | Ownership (%) | Fairvalue | |||||
| Orient Semiconductor Electronics,Limited Orient Semiconductor Electronics,Limited Orient Semiconductor Electronics,Limited Orient Semiconductor Electronics,Limited Orient Semiconductor Electronics,Limited Hua-Cheng Investment Co. Hua-Cheng Investment Co. |
STRATEDGE’s stocks - common shares SPINERGY’s stocks - common shares Golfware’s stocks - common shares SCREENBEAM’s stocks - common shares SCREENBEAM’s stocks - preference share Chipbond Technology Corporation Heng Yuan Investment Co., Ltd. |
None None None None None Entity with significant influence Other related parties |
Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through other comprehensive income - non-current |
5,135 999,641 4,687 2,141,176 2,352,941 31,821,520 12,000,000 |
$ - - - - - 1,715,180 118,503 |
- - - - - 4.27% 14.46% |
$ - - - - - 1,715,180 118,503 |
- - - - - - - |
Table 2, Page 1
Orient Semiconductor Electronics, Limited and Subsidiaries
Table 3
Significant inter-company transactions during the reporting periods
Year ended December 31, 2025
Expressed in thousands of NTD
Transactions amount between the parent company and subsidiaries or between subsidiaries reaching $10 million is provided below:
(Except as otherwise indicated)
Transaction
| Number (Note 1) |
Companyname | Counterparty | Relationship (Note 2) |
General ledger account | Amount | Transaction terms | Percentage of consolidated total operatingrevenues or total assets |
|---|---|---|---|---|---|---|---|
| 0 0 1 1 2 2 |
Orient Semiconductor Electronics,Limited Orient Semiconductor Electronics,Limited COREPLUS (HK) LIMITED COREPLUS (HK) LIMITED Value-Plus Technology (Suzhou) Co. Value-Plus Technology (Suzhou) Co. |
COREPLUS (HK) LIMITED COREPLUS (HK) LIMITED Orient Semiconductor Electronics,Limited Value-Plus Technology (Suzhou) Co. COREPLUS (HK) LIMITED COREPLUS (HK) LIMITED |
1 1 1 3 3 3 |
Accounts receivable Sales revenue Sales revenue Other receivable Sales revenue Accounts receivable |
22,182 $ 54,195 10,142 31,400 89,492 41,200 |
- Same with general transaction terms Same with general transaction terms - Same with general transaction terms - |
0.11% 0.28% 0.05% 0.15% 0.45% 0.20% |
Note 1: The numbers filled in for the transaction company in respect of inter-company transactions are as follows:
- (1) Parent company is ‘0’.
(2) The subsidiaries are numbered in order starting from ‘1’.
Note 2: Relationship between transaction company and counterparty is classified into the following three categories; fill in the number of category each case belongs to (If transactions between parent company and subsidiaries
or between subsidiaries refer to the same transaction, it is not required to disclose twice. For example, if the parent company has already disclosed its transaction with a subsidiary, then the subsidiary is not required to disclose the transaction; for transactions between two subsidiaries, if one of the subsidiaries has disclosed the transaction, then the other is not required to disclose the transaction.):
- (1) Parent company to subsidiary.
(2) Subsidiary to parent company.
(3) Subsidiary to subsidiary.
Table 3, Page 1
Orient Semiconductor Electronics, Limited and Subsidiaries
Information on investees
Table 4
Year ended December 31, 2025
Expressed in thousands of NTD (Except as otherwise indicated)
| Investor | Investee | Location | Main business activities | Initial investment amount | Initial investment amount | Shares held as at December 31,2025 | Shares held as at December 31,2025 | Shares held as at December 31,2025 | Net profit (loss) of the investee for the year ended December 31,2025 |
Investment income (loss) recognised by the Company for the year ended December 31,2025 |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance as at December 31,2025 |
Balance as at December 31,2024 |
Number of shares |
Ownership (%) | Book value | |||||||
| Orient Semiconductor Electronics, Limited Orient Semiconductor Electronics, Limited Orient Semiconductor Electronics, Limited |
SCS HIGHTECH INC. COREPLUS (HK) LIMITED HUA-CHENG INVESTMENT CO. |
Taiwan Hong Kong Taiwan |
Manufacture of data storage and processing equipment and providing information software and data processing services Procure to order and components assembly outsourcing Reinvestments in various business |
256,000 235,500 (USD 7,500,000) 1,999,920 |
256,000 235,500 (USD 7,500,000) 1,999,920 |
25,600,000 7,500,000 203,494,997 |
18.17% 100% 100% |
- 315,960 2,133,050 |
- 27,813 102,931 |
- 27,813 102,931 |
Note 2 Note 1、3 Note 3 |
Note 1: Initial investment amount of the reinvestee which use foreign currencies to prepare financial statements is translated to NTD at the spot rate at the period end. Note 2: The investee was abolished on March 8, 2007.
Note 3: Inter-company transactions between companies within the Group are eliminated.
Table 4, Page 1
Information on investments in Mainland China-basic information
Year ended December 31, 2025
Table 5
Expressed in thousands of NTD (Except as otherwise indicated)
Orient Semiconductor Electronics, Limited and Subsidiaries
Amount remitted from Taiwan to Mainland China/ Amount remitted back to Taiwan for the year ended December 31, 2025
| Investee in Mainland China |
Mainbusinessactivities | Paid-incapital | Investment method (Note1) |
Accumulated amount of remittance from Taiwan to Mainland China as of January 1,2025 |
Amount remitted b endedDe |
ack to Taiwan for the year cember31,2025 |
Accumulated amount of remittance from Taiwan to Mainland China as of December31,2025 |
Net income of investee for the year ended December 31, 2025 |
Ownership held by the Company (direct or indirect) |
Investment income (loss) recognised by the Company for the year ended December 31, 2025 |
Book value of investments in Mainland China as of December 31, 2025 |
Accumulated amount of investment income remitted back to Taiwan as of December 31, 2025 |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Remitted to Mainland China |
Remitted back toTaiwan |
||||||||||||
| Value-Plus Technology (Suzhou) Co. |
Adhesive processing, plug-in welding processing and related test, combination processing of the surface of base plate of electronic and sales of its products, and providing technique maintenance and after-sale service accordingly |
$ 169,200 (USD 5,388,522) |
Investment and establishment in COREPLUS, and then reinvestment (2) |
158,328 $ |
$ - | $ - | 158,328 $ |
1,549 $ |
100% | 1,549 $ |
31,975 $ |
$ - | Note 3 |
| Companyname | Accumulated amount of remittance from Taiwan to Mainland China as of December31,2025 |
Investment amount approved by the Investment Commission of the Ministry of Economic Affairs (MOEA) |
Ceiling on investments in Mainland China imposed by the Investment Commission of MOEA |
Footnote |
|---|---|---|---|---|
| Orient Semiconductor Electronics,Limited |
$ 158,328 | $ 175,495 | $ 6,692,518 | Note 3 |
Note 1: Investment methods are classified into the following three categories;
(1) Directly invest in a company in Mainland China.
(2) Through investing in an existing company in the third area, which then invested in the investee in Mainland China.
Note 2: Limit amount prescribed by the Jing-Shen-Zi Letter No. 09704604680 of Ministry of Economic Affairs, dated August 29, 2008, and is calculated based on 60% of the Company’s consolidated net assets. Note 3: Paid-in capital was translated to NTD at the spot rate at the period end.
Table 5, Page 1
Orient Semiconductor Electronics, Limited and Subsidiaries
Significant transactions conducted with investees in Mainland China directly or indirectly through other companies in the third areas
Year ended December 31, 2025
Table 6
Expressed in thousands of NTD (Except as otherwise indicated)
| Investee in Mainland China |
Sale(purchase) | Sale(purchase) | Service re | venue | Accounts receivable (payable) |
Accounts receivable (payable) |
Other receivables | Other receivables | Provision of endorsements/guarantees or collaterals |
Provision of endorsements/guarantees or collaterals |
Financing | Other | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Amount | % | Amount | % | Balance at December 31,2025 |
% | Balance at December 31,2025 |
% | Balance at December 31,2025 |
% | Maximum balance during the year ended December 31,2025 |
Balance at December 31,2025 |
Interest rate | Interest during the year ended December 31,2025 |
||
| Value-Plus Technology (Suzhou) Co. |
$ - | - | $ 89,492 | 99% | $ 41,200 | 97% | $ 376 | 98% | $ - | - | $ 62,800 | $ 31,400 | - | $ - |
Table 6, Page 1
ORIENT SEMICONDUCTOR ELECTRONICS, LIMITED STATEMENT OF CASH AND CASH EQUIVALENTS DECEMBER 31, 2025
(Expressed in thousands of New Taiwan dollars)
STATEMENT 1
| Item Description Cash: Petty cash Cash in banks: Checking accounts Demand deposits (NTD) Foreign currency deposits USD 6,706 thousand at exchange rate of 31.40 JPY 497,667 thousand at exchange rate of 0.2006 Cash equivalents: Time deposits Maturity date was set in January, 2026 and the interest rate ranged between 1.60% and 1.62% Commercial paper (II) Maturity date was set in January, 2026, and the interest rate ranged 1.42% (Remainder of page intentionally left blank) |
Amount |
|---|---|
| 100 $ 5,021 1,169,946 210,561 99,832 400,000 299,611 |
|
| 2,185,071 $ |
|
STATEMENT 1, Page1
ORIENT SEMICONDUCTOR ELECTRONICS, LIMITED STATEMENT OF ACCOUNTS RECEIVABLE DECEMBER 31, 2025
(Expressed in thousands of New Taiwan dollars)
STATEMENT 2
| TATEMENT 2 | ||
|---|---|---|
| ClientName Description Non-related parties: FAH-B Sales revenue FAH " IRS " I56-A " Related parties: COREPLUS (HK) LIMITED Sales revenue Other (balance of each client has not exceeded 5% of total account balance) Less: Allowance for uncollectible accounts Less: Allowance for uncollectible accounts |
Amount $ 994,519 811,419 320,368 256,397 2,212,717 4,595,420 3,605) ( 4,591,815 $ $ 22,198 16) ( 22,182 $ |
Note |
(Remainder of page intentionally left blank)
STATEMENT 2, Page1
ORIENT SEMICONDUCTOR ELECTRONICS, LIMITED STATEMENT OF INVENTORIES DECEMBER 31, 2025
(Expressed in thousands of New Taiwan dollars)
STATEMENT 3
==> picture [509 x 36] intentionally omitted <==
----- Start of picture text -----
Amount
Item Description Cost Net Realizable Value Note
----- End of picture text -----
| Raw materials Supplies Work in progress Finished goods Less: Allowance for valuation loss |
1,975,298 $ 142,233 591,518 123,158 2,832,207 319,395) ( 2,512,812 $ |
1,743,305 $ Stated at the lower of cost and net realisable value. 82,827 " 585,991 " 100,689 " 2,512,812 $ |
|---|---|---|
(Remainder of page intentionally left blank)
STATEMENT 3, Page1
ORIENT SEMICONDUCTOR ELECTRONICS, LIMITED STATEMENT OF CHANGES IN INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD FOR THE YEAR ENDED DECEMBER 31, 2025
(Expressed in thousands of New Taiwan dollars)
STATEMENT 4
| STATEMENT 4 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Name Subsidiaries: COREPLUS (H.K.) LIMITED Hua-Cheng Investment Co. Associates: SCS HIGHTECH INC. |
Shares Amount 7,500,000 299,886 $ 194,487,557 2,325,626 25,600,000 - 2,625,512 $ BeginningBalance |
Shares Amount - 16,074 $ 9,007,440 - - - 16,074 $ Addition |
Shares Amount - - $ - 192,576) ( - - 192,576) ($ Decrease |
EndingBalance | Amount 315,960 $ 2,133,050 - 2,449,010 $ |
Unit Price 42.13 $ 10.48 - MarketValue or |
Total Amount 315,960 $ 2,133,050 - 2,449,010 $ Net Assets Value |
Collateral Note None None None |
|
| Shares 7,500,000 194,487,557 25,600,000 |
Shares - 9,007,440 - |
Shares 7,500,000 203,494,997 25,600,000 |
Percentage ofOwnership 100% 100% 18.17% |
(Remainder of page intentionally left blank)
STATEMENT 4, Page1
ORIENT SEMICONDUCTOR ELECTRONICS, LIMITED STATEMENT OF CHANGES IN RIGHT-OF-USE ASSETS DECEMBER 31, 2025
(Expressed in thousands of New Taiwan dollars)
STATEMENT 5
| Item Beginning balance Addition Land 134,572 $ - $ Machinery and equipment 2,149 - Transportation equipment 24,599 7,886 161,320 $ 7,886 $ |
Decrease Ending Balance - $ 134,572 $ - 2,149 - 32,485 - $ 169,206 $ |
Note |
|---|---|---|
(Remainder of page intentionally left blank)
STATEMENT 5, Page1
ORIENT SEMICONDUCTOR ELECTRONICS, LIMITED STATEMENT OF CHANGES IN ACCUMULATED DEPRECIATION OF RIGHT-OF-USE ASSETS DECEMBER 31, 2025
(Expressed in thousands of New Taiwan dollars)
STATEMENT 6
| Item Beginning balance Addition Land 52,864 $ 9,245 $ Machinery and equipment 102 307 Transportation equipment 18,067 3,643 71,033 $ 13,195 $ |
Decrease Ending balance - $ 62,109 $ - 409 - 21,710 - $ 84,228 $ |
Note |
|---|---|---|
(Remainder of page intentionally left blank)
STATEMENT 6, Page1
ORIENT SEMICONDUCTOR ELECTRONICS, LIMITED STATEMENT OF SHORT-TERM BORROWINGS DECEMBER 31, 2025
(Expressed in thousands of New Taiwan dollars)
STATEMENT 7
| STATEMENT 7 | ||||||
|---|---|---|---|---|---|---|
| Nature | Description Mega International Commercial Bank Taishin International Bank |
EndingBalance 100,904 $ 219,800 320,704 $ |
Contract Period March 2025 ~ March 2026 June 2025 ~ June 2026 |
Range of Interest Rate 4.53% 4.55% |
Credit Line USD 35,000 TWD 600,000 |
Collateral |
| Secured borrowings Unsecured borrowings |
Buildings and structures None |
(Remainder of page intentionally left blank)
STATEMENT 7, Page1
ORIENT SEMICONDUCTOR ELECTRONICS, LIMITED STATEMENT OF ACCOUNTS PAYABLE DECEMBER 31, 2025
(Expressed in thousands of New Taiwan dollars)
STATEMENT 8
| ClientName Non-related parties: 200270 201126 201169 201418 Other (balance of each client has not exceeded 5% of total account balance) Related parties: Value–Plus Technology (Suzhou) Co. Chipbond Technology Corporation |
Description Purchases " " " " Purchases " |
Amount 1,616,184 $ 973,746 410,242 353,765 1,897,145 5,251,082 $ 10 $ 2,853 2,863 $ |
Note |
|---|---|---|---|
(Remainder of page intentionally left blank)
STATEMENT 8, Page1
ORIENT SEMICONDUCTOR ELECTRONICS, LIMITED STATEMENT OF LEASE LIABILITIES DECEMBER 31, 2025
(Expressed in thousands of New Taiwan dollars)
STATEMENT 9
==> picture [508 x 13] intentionally omitted <==
----- Start of picture text -----
Item Summary Lease term Discount rate Amount Note
----- End of picture text -----
| Land April 2017 ~ February 2030 1.4%~2.24% Machinery and equipment August 2024 ~ July 2026 1.38% Transportation equipment April 2023 ~ December 2030 1.35%~1.69% Less: Matured within one year |
78,290 $ 723 10,834 89,847 12,103) ( 77,744 $ |
|---|---|
(Remainder of page intentionally left blank)
STATEMENT 9, Page1
ORIENT SEMICONDUCTOR ELECTRONICS, LIMITED STATEMENT OF LONG-TERM BORROWINGS DECEMBER 31, 2025
(Expressed in thousands of New Taiwan dollars)
STATEMENT 10
| STATEMENT 10 | ||||||
|---|---|---|---|---|---|---|
| Creditor First Commercial Bank First Commercial Bank First Commercial Bank CTBC BANK Co., Ltd. CTBC BANK Co., Ltd. Bank SinoPac Co., Ltd. Mega International Commercial Bank Mega International Commercial Bank The Shanghai Commercial & Savings Bank, Ltd. |
Description Unsecured borrowings; pays interest monthly and principal periodically. Unsecured borrowings; pays interest monthly and principal periodically. Unsecured borrowings; pays interest monthly and principal periodically. Unsecured borrowings; pays interest monthly and principal periodically. Unsecured borrowings; pays interest monthly and principal periodically. Unsecured borrowings; pays interest monthly and principal periodically. Unsecured borrowings; pays interest monthly and principal periodically. Unsecured borrowings; pays interest monthly and principal periodically. Unsecured borrowings; pays interest monthly and principal periodically. Less: Matured within one year |
Amount 635,100 $ 312,500 103,500 350,000 68,800 300,000 66,720 7,900 110,366 1,954,886 456,432) ( 1,498,454 $ |
Contract Period September 2023 ~ September 2030 August 2022 ~ August 2027 September 2021 ~ September 2026 September 2025 ~ September 2027 September 2021 ~ September 2028 October 2025 ~ October 2028 September 2021 ~ September 2026 August 2021 ~ August 2026 March 2022 ~ March 2029 |
Interest Rate 1.895% 1.475% 1.475% 1.96% 1.475% 1.97% 1.475% 1.475% 1.475% |
Collateral None None None None None None None None None |
Note |
STATEMENT 10, Page1
ORIENT SEMICONDUCTOR ELECTRONICS, LIMITED STATEMENT OF OPERATING REVENUE FOR THE YEAR ENDED DECEMBER 31, 2025
(Expressed in thousands of New Taiwan dollars)
STATEMENT 11
| TATEMENT 11 | ||
|---|---|---|
| Item Plastic package business of IC Electronic manufacturing service Testing revenue Others Total Less: Sales returns Sales discounts and allowances Operating revenue, net |
Volume (in thousand) Amount 937,174 10,627,457 $ 77,169 7,864,248 518,817 954,731 154,444 19,600,880 10,235) ( 105,546) ( 19,485,099 $ |
Note |
(Remainder of page intentionally left blank)
STATEMENT 11, Page1
ORIENT SEMICONDUCTOR ELECTRONICS, LIMITED STATEMENT OF OPERATING COSTS FOR THE YEAR ENDED DECEMBER 31, 2025
(Expressed in thousands of New Taiwan dollars)
STATEMENT 12
| STATEMENT 12 | |||
|---|---|---|---|
| Item | Amount | ||
| Self-manufacturing: | |||
| Purchases in the period | $ | 10,860,282 |
|
| Add: Raw materials at beginning of year | 1,226,835 | ||
| Less: Ending balance of raw materials | ( | 2,117,531) |
|
| Raw materials sold | ( | 157,630) |
|
| Transferred to manufacturing expenses | ( | 621,432) |
|
| Loss on physical inventory | ( | 1) |
|
| Loss on scrapping inventory | ( | 6,254) |
|
| Used in the year | 9,184,269 | ||
| Direct labor | 2,405,855 | ||
| Manufacturing expenses | 5,044,841 | ||
| Manufacturing cost | 16,634,965 | ||
| Add: Beginning work in progress | 500,532 | ||
| Beginning work in progress - assets recognised from costs to fulfil contracts with customers | 113,108 | ||
| Less: Ending work in progress | ( | 591,518) |
|
| Work in progress - assets recognised from costs to fulfil contracts with customers | ( | 173,855) |
|
| Loss on scrapping inventory | ( | 2,631) |
|
| Selling work in progress | ( | 44,515) |
|
| Transferred to manufacturing expenses | ( | 2,580) |
|
| Cost of finished goods | 16,433,506 | ||
| Add: Finished goods at beginning of year | 86,999 | ||
| Finished goods at beginning of year - assets recognised from costs to fulfil contracts with | 148,300 | ||
| customers | |||
| Less: Finished goods at end of year | ( | 123,158) |
|
| Finished goods - assets recognised from costs to fulfil contracts with customers | ( | 238,497) |
|
| Transferred to expenses | ( | 31,544) |
|
| Operating costs - finished goods | 16,275,606 | ||
| Less: Revenue from sales of scraps | ( | 37,159) |
|
| Total operating costs - self-manufacturing | 16,238,447 | ||
| Trading: | |||
| Operating costs - selling raw materials | 157,450 | ||
| Operating costs - selling materials | 180 | ||
| Operating costs - selling work in progress | 44,515 | ||
| Operating costs - assets recognised from costs to fulfil contracts with customers | 150,944 | ||
| Total operating costs - trading | 353,089 | ||
| Other operating costs: | |||
| Inventory valuation gain | ( | 38,789) |
|
| Loss on physical inventory | 1 | ||
| Loss on scrapping inventory | 8,885 | ||
| Total operating cost - other operating costs | ( | 29,903) |
|
| Total operating cost | $ | 16,561,633 |
STATEMENT 12, Page1
ORIENT SEMICONDUCTOR ELECTRONICS, LIMITED STATEMENT OF MANUFACTURING EXPENSES FOR THE YEAR ENDED DECEMBER 31, 2025
(Expressed in thousands of New Taiwan dollars)
STATEMENT 13
| Item Description Salaries Depreciation Utilities expense Indirect expenses Maintenance expenses exceeded 5% of total account balance) Other (balance of each expense has not |
Amount 1,404,254 $ 910,044 808,602 652,990 378,608 890,343 5,044,841 $ |
Note |
|---|---|---|
(Remainder of page intentionally left blank)
STATEMENT 13, Page1
ORIENT SEMICONDUCTOR ELECTRONICS, LIMITED STATEMENT OF SELLING AND ADMINISTRATIVE EXPENSES FOR THE YEAR ENDED DECEMBER 31, 2025
(Expressed in thousands of New Taiwan dollars)
| STATEMENT 14 | ||
|---|---|---|
| Item Description |
Amount Note |
|
| Salaries | $ | 641,090 |
| Export expense | 80,031 |
|
| Depreciation | 51,986 | |
| Other (balance of each expense has not | ||
| exceeded 5% of total account balance) | 212,873 |
|
| $ | 985,980 |
(Remainder of page intentionally left blank)
STATEMENT 14, Page1
ORIENT SEMICONDUCTOR ELECTRONICS, LIMITED STATEMENT OF RESEARCH AND DEVELOPMENT EXPENSES FOR THE YEAR ENDED DECEMBER 31, 2025
(Expressed in thousands of New Taiwan dollars)
| STATEMENT 15 | ||
|---|---|---|
| Item Description |
Amount Note |
|
| Salaries | $ | 293,028 |
| Insurance expense | 28,514 | |
| Computer operating expense | 32,932 | |
| Other (balance of each expense has not | ||
| exceeded 5% of total account balance) | 90,643 | |
| $ | 445,117 |
STATEMENT 15, Page1
ORIENT SEMICONDUCTOR ELECTRONICS, LIMITED
SUMMARY STATEMENT OF CURRENT PERIOD EMPLOYEE BENEFITS, DEPRECIATION, DEPLETION AND AMORTIZATION EXPENSES BY FUNCTION FOR THE YEAR ENDED DECEMBER 31, 2025
(Expressed in thousands of New Taiwan dollars)
STATEMENT 16
| STATEMENT 16 | ||||||
|---|---|---|---|---|---|---|
| Nature Function |
Year ended December 31, 2025 | Year ended December 31, 2024 | ||||
| Classified as OperatingCosts |
Classified as OperatingExpenses |
Total | Classified as OperatingCosts |
Classified as OperatingExpenses |
Total | |
| Employee Benefit Expense (Note) | 4,049,752 $ |
1,063,871 $ |
5,113,623 $ |
3,324,219 $ |
944,549 $ |
4,268,768 $ |
Salary expenses |
3,255,933 | 777,505 | 4,033,438 | 2,630,882 | 648,720 | 3,279,602 |
Compensation cost of employee restricted shares |
- | 103,216 | 103,216 | - | 104,932 | 104,932 |
Labour and health insurance fees |
361,598 | 57,165 | 418,763 | 312,751 | 51,883 | 364,634 |
| Pension costs | 120,869 | 30,677 | 151,546 | 109,071 | 57,400 | 166,471 |
| Directors'remuneration | - | 22,720 | 22,720 | - | 20,130 | 20,130 |
| Other personnel expenses | 311,352 | 72,588 | 383,940 | 271,515 | 61,484 | 332,999 |
Depreciation Expense |
910,044 | 55,150 | 965,194 | 771,748 | 55,256 | 827,004 |
Amortisation Expense |
19,199 | 39,285 | 58,484 | 21,200 | 38,653 | 59,853 |
Note 1: For the years ended December 31, 2025 and 2024, the Company had 5,526 and 5,176 employees, excluding both 7 non-employee directors, respectively. Note 2: (1) For the years ended December 31, 2025 and 2024, average employee benefit expense are $922 and $822, respectively. (Including salary expenses and employee restricted stocks)
-
(2) For the years ended December 31, 2025 and 2024, average employees’ salary expenses are $750 and $655, respectively. (Including salary expenses and employee restricted stocks)
-
(3) Adjustments of average employees salaries: 15%.
-
(4) The Company has set up an audit committee to substitute supervisor and does not recognise supervisors’ remuneration.
-
(5) The remuneration policies of the Company’s directors, managers and employees are described as follows:
-
i. Directors:
-
Remunerations was set by regulation of directors’ and functional committee’s remuneration payments of the Company, and the regulation was implemented after the resolution of the Board of Directors.Remuneration was set by the Company’s Articles of Incorporation, and directors’ remuneration should not higher than 1% of profit in the current year. The standard of payment was based on directors’ annual performance and the degree of contribution and reviewed by the Remuneration Committee, then reported to the Board of Directors for resolution.
-
ii. Managers:
It was according to the job, professional knowledge and the future risk on the Company’s operating contribution and reviewed by the Remuneration Committee, then reported to the Board of Directors for resolution.
-
iii. Employees:
-
It was set by periodically measuring the salary standard in the market and referring to the same industry. According to the Company’s Articles of Incorporation, employees’ compensation was distributed based on 10%~15% of annual profit, and reviewed by the Remuneration Committee, then reported to the Board of Directors for resolution.
STATEMENT 16, Page1