Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Oroco Resource Corp. Audit Report / Information 2020

Sep 29, 2020

46187_rns_2020-09-28_a01b3c0a-ad6f-4adb-a067-b6173b7198ec.pdf

Audit Report / Information

Open in viewer

Opens in your device viewer

OROCO RESOURCE CORP.

CONSOLIDATED FINANCIAL STATEMENTS

MAY 31, 2020

(Expressed in Canadian Dollars)

INDEPENDENT AUDITOR’S REPORT

To the Shareholders of Oroco Resource Corp.

Opinion

We have audited the accompanying consolidated financial statements of Oroco Resource Corp. (the “Company”), which comprise the consolidated statements of financial position as at May 31, 2020 and 2019, and the consolidated statements of income (loss) and comprehensive income (loss), changes in shareholders’ equity, and cash flows for the years then ended, and notes to the consolidated financial statements, including a summary of significant accounting policies.

In our opinion, these consolidated financial statements present fairly, in all material respects, the financial position of the Company as at May 31, 2020 and 2019, and its financial performance and its cash flows for the years then ended in accordance with International Financial Reporting Standards (“IFRS”).

Basis for Opinion

We conducted our audits in accordance with Canadian generally accepted auditing standards. Our responsibilities under those standards are further described in the Auditor's Responsibilities for the Audit of the Consolidated Financial Statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the consolidated financial statements in Canada, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained in our audits is sufficient and appropriate to provide a basis for our opinion.

Other Information

Management is responsible for the other information. The other information obtained at the date of this auditor's report includes Management’s Discussion and Analysis.

Our opinion on the consolidated financial statements does not cover the other information and we do not express any form of assurance conclusion thereon.

In connection with our audit of the consolidated financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the consolidated financial statements or our knowledge obtained in the audit, or otherwise appears to be materially misstated.

We obtained Management’s Discussion and Analysis prior to the date of this auditor’s report. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Responsibilities of Management and Those Charged with Governance for the Consolidated Financial Statements

Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with IFRS, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the consolidated financial statements, management is responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.

Those charged with governance are responsible for overseeing the Company's financial reporting process.

Auditor's Responsibilities for the Audit of the Consolidated Financial Statements

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with Canadian generally accepted auditing standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.

As part of an audit in accordance with Canadian generally accepted auditing standards, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

  • Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

  • Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control.

  • Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

  • Conclude on the appropriateness of management's use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor's report. However, future events or conditions may cause the Company to cease to continue as a going concern.

  • Evaluate the overall presentation, structure and content of the consolidated financial statements, including the disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

  • Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Company to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

The engagement partner on the audit resulting in this independent auditor’s report is Guy Thomas.

“DAVIDSON & COMPANY LLP”

Vancouver, Canada

September 28, 2020

Chartered Professional Accountants

OROCO RESOURCE CORP.

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

(Expressed in Canadian Dollars) As at May 31,

2020 2019
ASSETS
Current
Cash $
407,226
$
488,402
Receivables 360,134 35,491
Prepaid expenses and advances 118,888 14,776
886,248 538,669
Marketable securities(Note 4(a)) 215,031 401,444
Investment in and advances to associated company(Note 4(b)) - 1,339,443
Deferred acquisition costs(Note 6) - 29,559
Exploration and evaluation assets(Note 6) 27,395,269 1,417,143
Equipment(Note 7) 5,028 5,850
$
28,501,576
$
3,732,108
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current
Accounts payable and accrued liabilities (Notes 8 and 12) $
1,406,175
$
467,341
Deferred tax liability 13,443 13,443
1,419,618 480,784
Shareholders’ equity
Share capital (Note 10) 35,081,553 19,913,512
Reserves (Note 10) 3,051,282 2,758,706
Deficit (18,203,666) (19,420,894)
Equity attributable to the Company’s shareholders 19,929,169 3,251,324
Non-controlling interest (Notes 4(b) and 11) 7,152,789 -
27,081,958 3,251,324
$
28,501,576
$
3,732,108

Nature of operations and going concern (Note 1) Contingency (Note 6) Subsequent events (Note 17)

Approved on behalf of the Board:

“Craig Dalziel”
Craig Dalziel – Director
“Stephen Leahy”
Stephen Leahy – Director

The accompanying notes are an integral part of these consolidated financial statements.

OROCO RESOURCE CORP.

CONSOLIDATED STATEMENTS OF INCOME (LOSS) AND COMPREHENSIVE INCOME (LOSS) (Expressed in Canadian Dollars) Year Ended May 31,

2020
2019
Expenses
Business development
Consulting fees (Note 12)
Depreciation (Note 7)
Foreign currency loss
Management and director fees (Note 12)
Office and general
Professional fees (Note 12)
Property investigation costs
Share-based payment (Notes 10 and 12)
Shareholder communications and investor relations
Transfer agent and filing fees
Travel
Operating loss
Equity loss in associated company (Note 4(b))
Equity investment fair value adjustment (Note 4(b))
Loss on sale of marketable securities (Note 4(a))
Interest income (Note 4(b))
Management services (Note 4(b))
Royalty income (Note 5)
Income (loss) for the year
Reclassification of loss on sale of marketable
securities included in net loss(Note 4(a))
Unrealized loss on fair value of marketable
securities(Note 4(a))
Income (loss) and comprehensive income (loss) for the year
$ 68,400
$ 68,400
266,051
134,179
822
1,001
15,408
1,806
325,750
263,500
218,472
192,501
381,178
344,923
13,733
69,543
460,786
538,932
266,474
106,027
36,592
26,407
162,396
63,223
(2,216,062)
(1,810,442)
(15,953)
(119,858)
1,547,215
-
(1,290)
-
70,348
40,621
52,500
330,000
890,072
12,994
2,542,892
263,757
326,830
(1,546,685)
1,280
-
(165,413)
(147,156)
$ 162,697
$ (1,693,841)
Income (loss) and comprehensive income (loss) attributable to:
Equity holders of the Company
Non-controlling interest (Notes 4(b) and 11)
$ 167,245
$ (1,693,841)
(4,548)
-
$ 162,697
$ (1,693,841)
Basic income (loss) per common share $ 0.00
$ (0.02)
Diluted income (loss) per common share $ 0.00
$ (0.02)
Weighted average number of common shares
outstanding- basic and diluted
112,955,984
92,183,337

The accompanying notes are an integral part of these consolidated financial statements.

OROCO RESOURCE CORP . CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

(Expressed in Canadian Dollars)

Share Capital Reserves Reserves Non-
controlling
interest
Total
$ $ -
2,634,040
-
1,550,000
-
(27,207)
-
37,500
-
74,400
-
137,500
-
(147,156)
-
538,932
-
(1,546,685)
-
3,251,324
-
2,100,000
-
(22,036)
-
80,000
-
668,000
-
12,338,000
-
(165,413)
-
1,280
-
460,786
(885,850)
-
8,043,187
8,043,187
(4,548)
326,830
7,152,789
27,081,958
Number
Amount
Other
comprehensive
income (loss)
Stock option and
warrant
Deficit Non-
controlling
interest
Total
May 31, 2018
Shares issued for cash
Share issue costs
Shares issued for option exercises
Shares issued for warrant exercises
Shares issued for exploration and
evaluation assets
Unrealized loss on fair value of
marketable securities
Share-based payment
Loss for the year
May 31, 2019
Shares issued for cash
Share issue costs
Shares issued for option exercises
Shares issued for warrant exercises
Shares issued for acquisition of
Altamura Copper Corp.
Unrealized loss on fair value of
marketable securities
Reclassification of loss on
sale of marketable securities
Share-based payment
Increase in ownership of subsidiary
Non-controlling interest acquired
Income (loss) for the year
May 31, 2020
$ 89,147,405
18,115,678
6,950,000
1,550,000
-
(27,207)
500,000
63,141
445,000
74,400
500,000
137,500
-
-
-
-
-
-
$ 103,031
-
-
-
-
-
(147,156)
-
-
$ 2,289,540
-
-
(25,641)
-
-
-
538,932
-
$ (17,874,209)
-
-
-
-
-
-
-
(1,546,685)
97,542,405
19,913,512
5,500,000
2,047,500
-
(29,198)
400,000
143,739
4,125,000
668,000
39,800,000
12,338,000
-
-
-
-
-
-
-
-
-
-
-
-
(44,125)
-
-
-
-
-
(165,413)
1,280
-
-
-
-
2,802,831
52,500
7,162
(63,739)
-
-
-
-
460,786
-
-
-
(19,420,894)
-
-
-
-
-
-
-
-
885,850
-
331,378
147,367,405
35,081,553
(208,258) 3,259,540 (18,203,666)

The accompanying notes are an integral part of these consolidated financial statements.

OROCO RESOURCE CORP.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Expressed in Canadian Dollars) Year Ended May 31,

2020 2019
CASH FLOWS FROM OPERATING ACTIVITIES
Income (loss) for the year $ 326,830 $ (1,546,685)
Adjusted for items not involving cash:
Depreciation 822 1,001
Equity loss in associated company 15,953 119,858
Equity investment fair value adjustment (1,547,215) -
Accrued royalty income (890,072) (12,994)
Accrued interest income (66,801) (40,621)
Accrued management services income (52,500) (330,000)
Foreign exchange gain (17,078) (882)
Share-based payment 460,786 538,932
Loss on sale of marketable securities 1,290 -
Changes in working capital items:
Receivables (18,125) (25,134)
Prepaid expenses and advances (104,112) (10,765)
Accounts payable and accrued liabilities 300,039 87,322
Net cash used in operating activities (1,590,183) (1,219,968)
CASH FLOWS FROM INVESTING ACTIVITIES
Exploration and evaluation expenditures (1,673,323) (514,936)
Deferred acquisition costs - (19,800)
Royalty income 598,007 20,181
Advances to associated company (262,631) (350,572)
Proceeds on sale of marketable securities 20,990 -
Net cash used in investing activities (1,316,957) (865,127)
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from private placement shares issued 2,100,000 1,550,000
Proceeds from exercise of options 80,000 37,500
Proceeds from exercise of warrants 668,000 74.400
Funds received from promissory notes issued 122,000 -
Repayment of promissory notes (122,000) -
Share issue cost (22,036) (27,207)
Net cash provided by financing activities 2,825,964 1,634,693
Change in cash (81,176) (450,402)
Cash, beginning of year 488,402 938,804
Cash, end of year $ 407,226 $ 488,402

Supplemental cash flow information (Note 14)

The accompanying notes are an integral part of these consolidated financial statements.

OROCO RESOURCE CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Expressed in Canadian Dollars) May 31, 2020

1. NATURE OF OPERATIONS AND GOING CONCERN

Oroco Resource Corp. (the “Company”) was incorporated on July 7, 2006 under the Business Corporations Act of British Columbia and is in the business of acquiring and exploring exploration and evaluation assets in Mexico. The Company is listed on the TSX Venture Exchange (the “TSX-V”).

The Company’s head office and principal address is located at #1201 - 1166 Alberni Street, Vancouver, British Columbia, Canada, V6E 3Z3.

The Company is in the exploration stage and has not yet determined whether its exploration and evaluation assets contain reserves that are economically recoverable. The recoverability of amounts shown for exploration and evaluation assets and related deferred exploration expenditures are dependent upon the discovery of economically recoverable reserves, the ability of the Company to obtain necessary financing to complete the development of the mineral properties and upon future profitable production or proceeds from the disposition thereof.

The Company’s exploration and evaluation assets consist of the Santo Tomas, Xochipala, and Salvador properties in Mexico. The outlook for the Company is tied to realizing on the value of its exploration and evaluation assets and marketable securities, raising the financing necessary to maintain operations thereafter, and ultimately on generating future profitable operations. The Company has incurred ongoing losses and will require additional capital to continue operation for the upcoming twelve months. Subsequent to May 31, 2020, the Company raised funds from the issuance of capital stock (Note 17). Management estimates it will have sufficient funds to operate for the upcoming twelve months.

These consolidated financial statements do not reflect adjustments to the carrying value of assets and liabilities, the reported expenses and balance sheet classifications used that would be necessary if the going concern assumption were not appropriate.

In March 2020, the World Health Organization declared coronavirus COVID-19 a global pandemic. This contagious disease outbreak, which has continued to spread, and any related adverse public health developments, has adversely affected workforces, economies, and financial markets globally, potentially leading to an economic downturn. It is not possible for the Company to predict the duration or magnitude of the adverse results of the outbreak and its effects on the Company’s business or results of operations or its ability to raise funds.

2. BASIS OF PRESENTATION

Statement of compliance

These consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”) and interpretations of the International Financial Reporting Interpretations Committee (“IFRIC”).

These consolidated financial statements were authorized by the Audit Committee and Board of Directors of the Company on September 28, 2020.

Basis of presentation

These consolidated financial statements have been prepared on a historical cost basis, using the accrual basis of accounting, except for cash flow information and certain financial assets that are measured at fair value, as explained in the significant accounting policies set out in Note 3.

1

OROCO RESOURCE CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Expressed in Canadian Dollars) May 31, 2020

2. BASIS OF PRESENTATION (cont’d…)

Functional and presentation currency

These consolidated financial statements are presented in Canadian dollars, unless otherwise noted, which is the functional currency of the parent and of its subsidiaries.

Basis of consolidation

These consolidated financial statements include the accounts of the Company and its direct wholly- owned subsidiaries. Control exists when the Company possesses power over an investee, has exposure to variable returns from the investee and has the ability to use its power over the investee to affect its returns. Intercompany balances and transactions, and any unrealized income and expenses arising from intercompany transactions, are eliminated in preparing the consolidated financial statements.

Country of Percentage of
Name of Subsidiary Incorporation Ownership Principal Activity
Minera Xochipala S.A. de C.V. (“MX”) Mexico 100% Exploration in Mexico
0973496 B.C. Ltd. Canada 100% Holding company
Altamura Copper Corp. (“Altamura”) Canada 100% Holding company
Xochipala Gold S.A. de C.V. (“XG”) Mexico 71% Exploration in Mexico
Desarrollos Copper, S.A. de C.V. Mexico 100% Holding company
RueroInternational Ltd. Bahamas 50% Holding company (inactive)

The Company also holds an inactive, nominal company incorporated in Canada, and a majority interest in Aztec Copper Inc. (“Aztec”), an inactive subsidiary incorporated in the United States and its subsidiary, Prime Aztec Mexicana, S.A. de C.V. an inactive subsidiary incorporated in Mexico.

Significant estimates

The preparation of these consolidated financial statements requires the Company to make estimates and assumptions concerning the future. The Company’s management reviews these estimates and underlying assumptions on an ongoing basis, based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Revisions to estimates are adjusted for prospectively in the period in which the estimates are revised.

Critical accounting estimates are estimates and assumptions made by management that may result in a material adjustment to the carrying amount of assets and liabilities within the next financial year and are, but are not limited to, the following:

Share-based payment - The fair value of stock options issued are subject to the limitation of the Black-Scholes option pricing model which incorporates market data and which involves uncertainty and subjectivity in estimates used by management in the assumptions. Changes in the input assumptions can materially affect the fair value estimate of stock options.

Valuation of marketable securities - The Company evaluates, among other factors, the duration and extent to which the fair value of an investment is less than its cost; and the financial health of, and near term business outlook for, the investee, including factors such as industry and sector performance, changes in technology, and operational and financing cash flow.

2

OROCO RESOURCE CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Expressed in Canadian Dollars) May 31, 2020

2. BASIS OF PRESENTATION (cont’d…)

Significant estimates (cont’d…)

The carrying value and the recoverability of exploration and evaluation assets - Management has determined that exploration, evaluation and related costs incurred, which were capitalized may have future economic benefits and may be economically recoverable. Management uses several criteria in its assessments of economic recoverability and probability of future economic benefits including geologic and other technical information, history of conversion of mineral deposits with similar characteristics to its own properties to proven and probable mineral reserves, scoping and feasibility studies, accessible facilities and existing permits.

Valuation of production royalty - The Company is entitled to royalty income as disclosed in Note 5. The Company has estimated the value of the production royalty to be $Nil due to lack of certainty of future ongoing production and values.

Significant judgments

Information about critical judgments in applying accounting policies that have the most significant effect on the amounts recognized in these consolidated financial statements are, but are not limited to, the following:

Determination of functional currency - The functional currency of the Company and its subsidiaries is the currency of the primary economic environment in which each entity operates. The Company has determined the functional currency of each entity to be the Canadian dollar. Determination of the functional currency may involve certain judgments to determine the primary economic environment. The functional currency may change if there is a change in events and conditions which determines the primary economic environment.

Classification of investments as subsidiaries, joint ventures, associated company and portfolio investments - Classification of investments requires judgement as to whether the Company controls, has joint control of or significant influence over the strategic financial and operating decisions relating to the activity of the investee. In assessing the level of control or influence that the Company has over an investment, management considers ownership percentages, board representation as well as other relevant provisions in shareholder agreements. If an investor holds or has the ability to hold 20% or more of the voting power of the investee, it is presumed that the investor has significant influence, unless it can be clearly demonstrated that this is not the case. Conversely, if the investor holds less than 20% of the voting power of the investee, it is presumed that the investor does not have significant influence, unless such influence can be clearly demonstrated. The Company previously accounted for its interest in Altamura as an equity investment as the Company had the ability to convert its advances into an increased interest in Altamura.

Acquisition of a company - The Company acquired shares in companies as further described in Note 4. These companies did not meet the definition of a business under IFRS 3 and accordingly have been accounted for as an acquisition of assets through the issuance of shares in accordance with IFRS 2. Where the acquisition was in steps, the book value of the original interest was adjusted to fair value based on the acquisition date fair value.

3

OROCO RESOURCE CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Expressed in Canadian Dollars) May 31, 2020

3. SIGNIFICANT ACCOUNTING POLICIES

Financial instruments

Financial assets

On initial recognition, financial assets are recognized at fair value and are subsequently classified and measured at: amortized cost; fair value through other comprehensive income (“FVOCI”); or fair value through profit or loss (“FVTPL). The classification of financial assets depends on the purpose for which the financial assets were acquired and is generally based on the business model in which a financial asset is managed and its contractual cash flow characteristics. Financial assets are measured at fair value net of transaction costs that are directly attributable to its acquisition except for financial assets at FVTPL where transaction costs are expensed. All financial assets not classified and measured at amortized cost or FVOCI are measured at FVTPL. On initial recognition of an equity instrument that is not held for trading, the Company may irrevocably elect to present subsequent changes in the investment’s fair value in other comprehensive income. The classification determines the method by which the financial assets are carried on the consolidated statement of financial position subsequent to inception and how changes in value are recorded. Financial assets are classified as current assets or non-current assets based on their maturity date.

The Company’s financial assets which consist of cash and receivables are classified as amortized cost. Marketable securities are classified as FVOCI.

Financial liabilities

Financial liabilities are designated as either: fair value through profit or loss; or amortized cost. All financial liabilities are classified and subsequently measured at amortized cost except for financial liabilities at FVTPL. The classification determines the method by which the financial liabilities are carried on the consolidated statement of financial position subsequent to inception and how changes in value are recorded.

The Company’s financial liabilities which consist of accounts payable and accrued liabilities are classified as amortized cost.

Impairment of financial assets

An expected credit loss (“ECL”) model applies to financial assets measured at amortized cost, contract assets and debt investments at FVOCI, but not to investments in equity instruments. The ECL model requires a loss allowance to be recognized based on expected credit losses. The estimated present value of future cash flows associated with the asset is determined and an impairment loss is recognized for the difference between this amount and the carrying amount as follows: the carrying amount of the asset is reduced to estimated present value of the future cash flows associated with the asset, discounted at the financial asset’s original effective interest rate, either directly or through the use of an allowance account and the resulting loss is recognized in profit or loss for the period. In a subsequent period, if the amount of the impairment loss related to financial assets measured at amortized cost decreases, the previously recognized impairment loss is reversed through profit or loss to the extent that the carrying amount of the investment at the date the impairment is reversed does not exceed what the amortized cost would have been had the impairment not been recognized. The Company’s financial assets measured at amortized cost are subject to the ECL model.

4

OROCO RESOURCE CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Expressed in Canadian Dollars) May 31, 2020

3. SIGNIFICANT ACCOUNTING POLICIES (cont’d…)

Investments in associated companies

The Company accounts for its long-term investments in affiliated companies over which it has significant influence using the equity basis of accounting, whereby the investment is initially recorded at cost, adjusted to recognize the Company’s share of earnings or losses and reduced by dividends received.

The Company assesses its equity investments for impairment if there is objective evidence of impairment as a result of one or more events that occurred after the initial recognition of the equity investment and that the event or events has an impact on the estimated future cash flow of the investment that can be reliably estimated. Objective evidence of impairment of equity investments includes:

  • significant financial difficulty of the associated companies;

  • becoming probable that the associated companies will enter bankruptcy or other financial reorganization; or

  • • national or local economic conditions that correlate with defaults of the associated companies.

Deferred acquisition costs

Costs relating to the acquisition of potential exploration and evaluation assets are recorded as deferred acquisition costs in advance of obtaining the asset. Once the asset has been acquired, the costs will be recorded as capitalized costs. The costs are written-off should the potential acquisition no longer be considered viable.

Exploration and evaluation assets

Exploration and evaluation assets include the costs of acquiring licenses, costs associated with exploration and evaluation activity, and the fair value (at acquisition date) of exploration and evaluation assets acquired in a business combination. All costs related to the acquisition and exploration of exploration and evaluation assets are capitalized by property as an intangible asset. Costs incurred before the Company has obtained the legal rights to explore an area are charged to operations.

Exploration and evaluation assets are assessed for impairment if (i) sufficient data exists to determine technical feasibility and commercial viability and (ii) facts and circumstances suggest that the carrying amount exceeds the recoverable amount.

Once the technical feasibility and commercial viability of the extraction of mineral resources in an area of interest are demonstrable, exploration and evaluation assets attributable to that area of interest are first tested for impairment and then reclassified to mining property and development assets within property, plant and equipment.

Recoverability of the carrying amount of the exploration and evaluation assets is dependent on successful development and commercial exploitation, or alternatively, sale of the respective areas of interest.

General exploration costs not related to specific properties and general administrative expenses are charged to operations in the year in which they are incurred.

The Company does not have any producing mineral properties and all of its efforts to date have been exploratory in nature. Upon the establishment of commercial production, carrying values of deferred acquisition and exploration costs are amortized over the estimated life of the mine using the units of production method.

5

OROCO RESOURCE CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Expressed in Canadian Dollars) May 31, 2020

3. SIGNIFICANT ACCOUNTING POLICIES (cont’d…)

Provisions

Rehabilitation provisions

The Company recognizes liabilities for statutory, contractual, constructive or legal obligations, including those associated with the rehabilitation of exploration and evaluation assets and equipment, when those obligations result from the acquisition, construction, development or normal operation of the assets. Initially, a liability for rehabilitation obligation is recognized at its fair value in the period in which it is incurred if a reasonable estimate of cost can be made. The Company records the present value of estimated future cash flows associated with rehabilitation as a liability when the liability is incurred and increases the carrying value of the related assets for that amount.

Subsequently, these capitalized rehabilitation costs are amortized over the life of the related assets. At the end of each period, the liability is increased to reflect the passage of time (accretion expense) and changes in the estimated future cash flows underlying any initial estimates (additional rehabilitation costs).

The Company recognizes its environmental liability on a site-by-site basis when it can be reliably estimated. Environmental expenditures related to existing conditions resulting from past or current operations and from which no current or future benefit is discernible are charged to profit or loss. The Company had no measurable rehabilitation obligations for the years presented.

Other provisions

Provisions are recognized for liabilities of uncertain timing or amount that have arisen as a result of past transactions, including legal or constructive obligations. The provision is measured at the best estimate of the expenditure required to settle the obligation at the reporting date. The Company had no other provisions for the years presented.

Impairment

At the end of each reporting period, the carrying amounts of the Company’s long-lived assets are reviewed to determine whether there is any indication that those assets are impaired. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment, if any. The recoverable amount is the higher of fair value less costs to sell and value in use. Fair value is determined as the amount that would be obtained from the sale of the asset in an arm’s length transaction between knowledgeable and willing parties. In assessing value in use, the estimated future cash flows are discounted to their present value using a discount rate that reflects current market assessments of the time value of money and the risks specific to the asset.

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount and the impairment loss is recognized in profit or loss. For an asset that does not generate largely independent cash inflows, the recoverable amount is determined for the cash generating unit (“CGU”) to which the asset belongs.

Where an impairment subsequently reverses, the carrying amount of the asset (or CGU) is increased to the revised estimated recoverable amount, but to an amount that does not exceed the carrying amount that would have been determined had no impairment loss been recognized for the asset (or CGU) in prior years. A reversal of an impairment loss is recognized immediately in profit or loss.

6

OROCO RESOURCE CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Expressed in Canadian Dollars) May 31, 2020

3. SIGNIFICANT ACCOUNTING POLICIES (cont’d…)

Equipment

Equipment is stated at cost less accumulated depreciation. Depreciation is provided for using the declining-balance method at the following rates per annum:

Automotive equipment Computer equipment Leaseholds Office furniture

Foreign currency translation

Transactions in foreign currencies are translated at the exchange rate in effect at the date of the transaction. Foreign denominated monetary assets and liabilities are translated to their Canadian dollar equivalents using foreign exchange rates prevailing at the statement of financial position date. Non-monetary items are translated into Canadian dollars at the exchange rate in effect on the respective transaction dates. Revenues and expenses are translated at average rates for the period, except for amortization, which is translated on the same basis as the related asset. Exchange gains or losses arising on foreign currency translation are reflected in profit or loss for the year.

Share-based payments

The fair value of options granted is recognized as stock-based compensation expense with a corresponding increase in reserves. An individual is classified as an employee when the individual is an employee for legal or tax purposes (direct employee) or provides services similar to those performed by a direct employee. Consideration paid on the exercise of stock options is credited to capital stock and the fair value of the options is reclassified from reserves to share capital.

The Company accounts for the granting of stock options and direct awards of stock to employees, directors and nonemployees using the fair value method whereby all awards will be recorded at fair value on the date of grant. Stock based compensation awards are calculated using the Black-Scholes option pricing model. Compensation expense is recognized immediately for past services and pro rata for future services over the vesting period with a corresponding increase in reserves.

Income (loss) per share

The Company presents basic and diluted earnings (loss) per share data for its common shares. Basic earnings (loss) per share is calculated by dividing the loss attributable to common shareholders of the Company by the weighted average number of common shares outstanding during the period. Diluted earnings (loss) per share is computed similar to basic earnings (loss) per share except that the weighted average shares outstanding are increased to include additional shares for the assumed exercise of stock options and warrants, if dilutive. The number of additional shares is calculated by assuming that outstanding stock options and warrants were exercised and that the proceeds from such exercises were used to acquire common stock at the average market price during the reporting periods. There was no dilutive effect for the years presented.

7

OROCO RESOURCE CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Expressed in Canadian Dollars) May 31, 2020

3. SIGNIFICANT ACCOUNTING POLICIES (cont’d…)

Share capital

Common shares are classified as share capital. Incremental costs, net of tax effects, directly attributable to the issue of common shares are recognized as a deduction from equity. Common shares issued for consideration other than cash are valued based on their market value at the date the shares are issued.

The Company has adopted a residual value method with respect to the measurement of shares and warrants issued as private placement units. The residual value method first allocates value to the more easily measurable component based on fair value and then the residual value, if any, to the less easily measurable component. The Company considers the fair value of common shares issued in the private placements to be the more easily measurable component. The balance, if any, is allocated to the attached warrants. Any fair value attributed to the warrants is recorded as reserves.

Income taxes

Current tax is the expected tax payable or receivable on the local taxable income or loss for the year, using local tax rates enacted or substantively enacted at the financial position reporting date, and includes any adjustments to tax payable or receivable in respect of previous years.

Deferred income tax is recognized in respect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. Deferred tax is measured at the tax rates that are expected to be applied to temporary differences when they reverse, based on the laws that have been enacted or substantively enacted by the financial position reporting date. Deferred tax is not recognized for temporary differences which arise on the initial recognition of assets or liabilities in a transaction that is not a business combination and that affects neither accounting, nor taxable profit or loss.

A deferred tax asset is recognized for unused tax losses, tax credits and deductible temporary differences, to the extent that it is probable that future taxable profits will be available against which they can be utilized. Deferred tax assets are reviewed at each reporting date and are reduced to the extent that it is no longer probable that the related tax benefit will be realized.

Related party transactions

Parties are considered to be related if one party has the ability, directly or indirectly, to control the other party or exercise significant influence over the party in making financial and operating decisions. Related parties may be individuals or corporate entities. A transaction is considered to be a related party transaction when there is a transfer of resources or obligations between related parties.

New accounting policies adopted

The following standards and amendments to existing standards have been adopted by the Company effective June 1, 2019:

IFRS 16, Leases

This standard sets out the principles for recognition, measurement, presentation, and disclosure of leases including guidance for both parties to a contract, the lessee and the lessor. It eliminates the classification of leases as either operating or finance leases as is required by IAS 17 and instead introduces a single lessee accounting model.

There was no impact on the consolidated financial statements as a result of adopting this standard.

8

OROCO RESOURCE CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Expressed in Canadian Dollars) May 31, 2020

4. INVESTMENTS AND ADVANCES

(a) Marketable Securities

During the year ended May 31, 2020, the Company sold Nil (2019 - Nil) Goldgroup Mining Inc. (“Goldgroup”) shares. As at May 31, 2020, the Company owned 5,601,250 (2019 - 5,601,250) Goldgroup shares with a fair value of $140,031 (2019 - $308,069). The change in market value of the shares resulted in the recording of other comprehensive loss of $168,038 for the year ended May 31, 2020 (2019 - $140,031).

The Company owns 375,000 common shares, at a cost of $75,000, in a private British Columbia company (“BC Co.”), related by virtue of a common director, which provides satellite based, geological services to the mining and other industries, which services are able to identify, model and monitor subsurface geological structures. Cost is considered to approximate fair value.

During the year ended May 31, 2020, the Company sold 75,000 (2019 - Nil) common shares of a publicly traded company (“PubCo.”) for proceeds of $20,990 (2019 - $Nil) resulting in a loss on sale of $1,290 (2019 - $Nil). As at May 31, 2020, the Company owned Nil (2019 - 75,000) PubCo shares with a fair value of $Nil (2019 - $18,375). The change in the market value of the shares resulted in the recording of other comprehensive gain (loss) of $2,625 for the year ended May 31, 2020 (2019 - $(7,125)). During the year ended May 31, 2020, the Company reclassified $1,280 (2019 - $Nil) from other comprehensive loss for the sale of marketable securities.

Goldgroup
Number
Amount
Altamura
BC Co.
Number
Amount
Number
Amount
May 31, 2018
5,601,250
$ 448,100
Fair value adjustment
-
(140,031)
5,950,000
$ -
375,000
$ 75,000
-
-
-
-
May 31, 2019
5,601,250
$ 308,069
Disposals
-
-
Consolidated
-
-
Fair value adjustment
-
(168,038)
Fair value reclassification
-
-
5,950,000
$ -
375,000
$ 75,000
-
-
-
-
(5,950,000)
-
-
-
-
-
-
-
-
-
-
-
May 31,2020
5,601,250
$143,031
-
$-
375,000
$ 75,000
PubCo.
Number
Amount
Total
Amount
May 31, 2018
75,000
$ 25,500
Fair value adjustment
-
(7,125)
$ 548,600
(147,156)
May 31, 2019
75,000
$ 18,375
Disposals
(75,000)
(22,280)
Fair value adjustment
-
2,625
Fair value reclassification
-
1,280
$ 401,444
(22,280)
(165,413)
1,280
May 31, 2020
-
$-
$ 215,031

9

OROCO RESOURCE CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Expressed in Canadian Dollars) May 31, 2020

4. INVESTMENTS AND ADVANCES (cont’d…)

(b) Equity Investment and Advances in/to Altamura

During year ended May 31, 2020, the Company advanced to and/or paid on behalf of Altamura $262,631 (2019 - $350,572), received re-payments of $76,355 (2019 - $Nil), accrued interest owed of $66,801 (2019 - $40,621) and allocated $933,673 (2019 - $Nil) (Note 5) to the acquisition of Altamura for total outstanding advances of $Nil (2019 - $680,596) (the “Advances”). The Advances bore interest of 12% and were due within 90 days of request of the Company.

During year ended May 31, 2020, the Company charged Altamura $52,500 (2019 - $330,000) for management services and allocated $401,625 (2019 - $Nil) (Note 5) to the acquisition of Altamura for total outstanding management services including GST of $Nil (2019 - $346,500).

The Company entered into three agreements with Altamura dated effective September 27, 2018: (i) an option agreement, as amended, (the “Altamura Option Agreement”) pursuant to which the Company acquired a three year option (the “Option”), the exercise of which was approved by the shareholders of the Company and the TSX-V, to acquire all of the equity in Altamura not already held by the Company, in consideration for 39,800,000 shares of the Company; (ii) a loan agreement, as amended, (the “Altamura Loan Agreement”) pursuant to which the Company agreed to lend up to US$700,000 to Altamura, inclusive of Advances to date, but exclusive of interest and management services, and (iii) an amended and restated share option agreement (the “Advances Conversion Agreement”) pursuant to which, in the event that the Company did not exercise the Option, the Company could convert all Advances to Altamura into common shares of Altamura at a price of US$0.057 per share at any time within the first six months after the expiry of the Option. The Advances were secured by promissory notes. Prior to its acquisition by the Company, Altamura was considered to be a related party by virtue of share ownership by companies controlled by key management or their family members (Note 11).

The Company exercised its option as per the Altamura Option Agreement on March 2, 2020 and issued 39,800,000 common shares, at a value of $0.31 per share, for the acquisition of all of the issued and outstanding shares of Altamura and its subsidiaries. The subsidiaries include: a then 67% owned Mexican subsidiary, Xochipala Gold S.A. de C.V.; a wholly owned Mexican subsidiary, Desarrollos Copper, S.A. de C.V.; and a 50% owned Bahamian subsidiary, Ruero International Ltd. The main asset of the companies acquired is the interest in the Santo Tomas Properties in Mexico (Note 6).

For accounting purposes, the acquisition was treated as an asset acquisition. As such, effective as at the date of closing, the fair value assigned to the identified assets acquired and liabilities assumed are presented below:

Purchase price:
Common shares $ 12,338,000
Equity investment 1,843,609
Transaction costs 31,717
$ 14,213,326
Allocation of purchase price:
Cash $ 4,552
Receivables 19,986
Exploration and evaluation assets (Note 6(a)) 24,412,316
Accounts payable and accrued liabilities (845,043)
Advancespayable (1,335,298)
22,256,513
Non-controlling interest (Note 11) (8,043,187)
$ 14,213,326

10

OROCO RESOURCE CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Expressed in Canadian Dollars) May 31, 2020

4. INVESTMENTS AND ADVANCES (cont’d…)

(b) Equity Investment and Advances in/to Altamura (cont’d…)

Information on the equity investment is as follows:

As at May 31, 2020, the Company’s equity investment in Altamura, including dilution gains, less its share of Altamura’s accumulated losses was $Nil (2019 - $312,347). The Company’s share of Altamura’s equity loss during the year ended May 31, 2020 was $15,953 (2019 - $119,858).

A reconciliation of the equity balance and advances is as follows:

Altamura
Equity investment
May 31, 2018 $ 432,205
Loss for the year (119,858)
May 31, 2019 312,347
Loss for the year (15,953)
Fair value adjustment(1) 1,547,215
Adjustment on acquisition (1,843,609)
Total equity investment as at May 31, 2020 $ -
Advances
May 31, 2018 $ 289,403
Additions 350,572
Interest 40,621
May 31, 2019 680,596
Additions 262,631
Repayments (76,355)
Interest 66,801
Adjustment on acquisition (933,673)
Total advances as at May 31, 2020 $ -
Management services
May 31, 2018 $ -
Additions 346,500
May 31, 2019 346,500
Additions 55,125
Adjustment on acquisition (401,625)
Total management services as at May 31, 2020 $ -
Total equity investment, advances, and management services as at May 31, 2020 $ -
Totalequityinvestment, advances, andmanagement services as atMay 31,2019 $ 1,339,443

(1) Acquisition date fair value adjustment on purchase of Altamura based on value of common shares issued for remaining interest.

11

OROCO RESOURCE CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Expressed in Canadian Dollars) May 31, 2020

5. CERRO PRIETO ROYALTY

Pursuant to the sale of the Company’s interest in the Cerro Prieto Property to Goldgroup in fiscal 2013, Goldgroup agreed to pay to the Company a production royalty (the “Production Royalty”) quarterly in arrears. The Production Royalty, payable for each month in which the monthly average of the daily PM London gold fix is in excess of US$1,250 per ounce, is calculated at the rate of 20% of the dollar value of that excess for each ounce of gold produced from the property during that month, to a maximum royalty of US$90 per ounce. This Production Royalty will be payable for each and every ounce of the first 90,000 ounces of gold produced from the Property (approximately 63,000 ounces have been produced as at May 31, 2020).

During the year ended May 31, 2020, the Company received or accrued $890,072 (2019 - $12,994) in royalty revenue.

6. EXPLORATION AND EVALUATION ASSETS

Santo Tomas
Properties
Xochipala
Property
Total
May 31, 2019
Acquisition costs
Acquisition of Altamura (Note 4(b))
Acquisition of Aztec
Cash
Deferred exploration expenditures
Community relations
Consultants
Fieldwork and supplies
Geologists
Lease payments, assessment fees and taxes
Travel
May 31, 2020
$ 1,036,926
$ 380,217
$ 1,417,143
24,412,316
-
24,412,316
202,459
-
202,459
29,559
-
29,559
24,644,334
-
24,644,334
97,374
-
97,374
9,740
-
9,740
747,073
-
747,073
259,639
25,629
285,268
178,993
6,445
185,438
8,899
-
8,899
1,301,718
32,074
1,333,792
$ 26,982,978
$ 412,291
$ 27,395,269

12

OROCO RESOURCE CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Expressed in Canadian Dollars) May 31, 2020

6. EXPLORATION AND EVALUATION ASSETS (cont’d…)

Santo Tomas
Properties
Xochipala
Property
Total
May 31, 2018
Acquisition costs
Cash
Shares issued
Deferred exploration expenditures
Data, analysis, and models
Fieldwork
Geologists
Lease payments, assessment fees and taxes
Travel
May 31, 2019
$ 347,793
$ 333,754
$ 681,547
-
-
-
-
-
-
-
-
-
235,549
-
235,549
4,888
-
4,888
376,354
39,992
416,346
56,097
6,471
62,568
16,245
-
16,245
689,133
46,463
735,596
$ 1,036,926
$ 380,217
$ 1,417,143

(a) Santo Tomas Properties, Sinaloa State, Mexico

Papago 17, La China II and AMP Santo Tomas Red 1 Concessions

The Company, through MX, holds a 77.5% interest in each of the Papago 17, La China II and AMP Santo Tomas Red 1 concessions (collectively, the “Santo Tomas Properties”) which are contiguous to the concessions held by XG which cover the known core of the Santo Tomas mineralized structure (the “Core Concessions”). The Santo Tomas Properties were acquired for a total cash payment of $47,247 and the issuance of 2,000,000 common shares, valued at $240,000. All three concessions comprising the Santo Tomas Properties are subject to a 2% net smelter royalty (“NSR”).

Rossy Concession

During the year ended May 31, 2020, the Company, through MX, entered into a letter agreement (the “Rossy Agreement”) for the acquisition of an 80% interest in the Rossy mineral concession, which is also contiguous to the Santo Tomas Properties (hereafter included within the term “Santo Tomas Properties”). Upon approval by Mexican tax authorities of a payment plan for the payment by the vendor of accrued concession duties, the Company and the vendor will enter into and register a formal agreement for the transfer of the interest to the Company, pursuant to which the Company will pay the balance of the consideration of US$125,000, to be paid over two years, issue 300,000 common shares, and agree to the granting to third parties of an aggregate 1.5% NSR. As at May 31, 2020, $29,559 had been reclassified from deferred acquisition costs to acquisition costs.

13

OROCO RESOURCE CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Expressed in Canadian Dollars) May 31, 2020

6. EXPLORATION AND EVALUATION ASSETS (cont’d…)

(a) Santo Tomas Properties, Sinaloa State, Mexico (cont’d…)

Core Concessions

During the year ended May 31, 2019, the Company entered into a purchase agreement (“Data Agreement”), as amended, pursuant to which the Company acquired geological data, analysis and models related to the Santo Tomas Properties and the Core Concessions in consideration for 500,000 common shares, valued at $137,500, and US$500,000, to be paid by way of one payment of US$50,000 at the time of signing the agreement (paid), a second payment of US$50,000 and a final payment of US$400,000. The second US$50,000 payment is due within 15 days following the day upon which the Company closes a minimum $3,000,000 financing (Note 17) and the US$400,000 payment is due upon the direct or indirect sale, assignment or transfer of the Core Concessions to a third party.

XG holds a registered 100% interest in the Core Concessions (Note 6(a)). The registration of this interest had previously been impeded by a 2016 judgment (the “Judgment”) from a claim by Aztec and its Mexican subsidiary, Prime Aztec Mexicana, S.A. de C.V. against Compania Minera Ruero, S.A. de C.V. (“CMR”), Fierce Investments Ltd. (“Fierce”), and Ruero International Ltd. (“Ruero”). The Judgment and a related annotation in the Mexican Public Registry of Mining (the “PRM”) were nullified in 2019. On December 20, 2019, the transfer of the Core Concessions from CMR to XG was registered in the PRM.

On November 8, 2019, the Company exercised its option (the “Aztec Share Option”) to purchase 40,000,000 shares of Aztec (the “Aztec Shares”) held by Fierce, being greater than 90% of the issued and outstanding shares of Aztec. The Aztec Shares constitute the primary consideration paid by Aztec in the transaction which was the basis of Aztec’s claim that resulted in the Judgement. Aztec disputed Fierce’s ownership of the Aztec Shares, which dispute was decided in favour of Fierce by the Superior Court of the State of Arizona. Pursuant to an assignment agreement dated September 3, 2019, the Company took an assignment of Altamura’s right to purchase the Aztec Shares under the Aztec Share Option in consideration for the reimbursement of Fierce’s legal fees related to Fierce’s legal action in Arizona, and of the consideration paid for the grant of the Aztec Share Option. On October 1, 2019, at a meeting of the shareholders of Aztec held pursuant to an order of the Superior Court of Arizona, Craig Dalziel, CEO of the Company, was elected as the sole director of Aztec. As at May 31, 2020, $202,459 had been recorded as acquisition costs for the acquisition of Aztec. The acquisition of Aztec was for its claim to the Santo Tomas property; no value was attributed to other assets or liabilities of the company.

On March 2, 2020, the Company acquired Altamura (Note 4) and its related subsidiaries, who’s main asset is its interest in the Core Concessions. The acquisition value attributed to the properties was $24,412,316 (Note 4(b)).

Subsequent to the acquisition of Altamura, the Company acquired an additional 4% of XG for conversion of intercompany debt of $1,000,000 into equity resulting in a charge to deficit of $885,850.

Altamura also holds an option to acquire all of the remaining interest in XG held by the sole other shareholder of XG (currently 29%) for US$16,000,000 (the “XG Option”), subject to a 1% NSR (the “Option NSR”), 0.5% of which may be bought back for US$2,000,000. The Company’s interest in the Core Concessions is subject to an NSR of 1.5%, in favour of ATM Mining Corp., a company owned by the spouse of the Company’s CEO, Craig Dalziel, and an arm’s length third party (the “ATM NSR”). 0.5% of the ATM NSR will be cancelled if the Option NSR is granted, with the result that the Core Concessions will, upon the buy-back of half of the Option NSR, be subject to a maximum 1.5% NSR.

14

OROCO RESOURCE CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Expressed in Canadian Dollars) May 31, 2020

6. EXPLORATION AND EVALUATION ASSETS (cont’d…)

(a) Santo Tomas Properties, Sinaloa State, Mexico (cont’d…)

Core Concessions (cont’d…)

Altamura has certain fee obligations, as amended, (the “Fee Agreement”), related to the Core Concessions as follows:

  • (i) US$600,000 payable within twelve months of title to the Core Concessions being registered to XG in the PRM (occurred) (US$100,000 paid as at May 31, 2020; an additional US$100,000 paid subsequent to year end (Note 17)).

As at May 31, 2020, the Company has $688,380 (US$500,000) (2019 - $Nil) owed due to the registration of the Core Concessions (Note 8).

Altamura has certain contingent fee obligations (the “Contingent Fee Agreement”), related to the Core Concessions as follows:

  • (i) upon the direct or indirect sale, assignment or transfer of the Core Concessions in a transaction intended to be final disposition:

  • A. pay 10% of the sale price, to a maximum of US$3,600,000, (inclusive of the first US$600,000); and

  • B. pay 1.5% of the sale price, to a maximum of US$4,100,000, of which up to $1,000,000 is payable to David Rose, an officer of the Company.

Altamura has entered into agreements pursuant to which it granted an aggregate 15% interest in the Core Concessions (the “Contractual Interest”) in consideration for: i) assistance with resolving the legal challenges to XG’s acquisition of registered title to the Core Concessions; ii) assistance with regard to the Company’s assembly of a controlling interest in the Santo Tomas Properties, including; A) the assignment to the Company of majority interests in the Santo Tomas Properties; and (B) the right to cause the assignment to the Company of majority interests in other additional properties; and (iii) technical and geological services. The Contractual Interest is subject to dilution down to an aggregate 10% on a pro-rata basis upon the funding of up to $30,000,000 of expenditures on the combined Core Concessions and the Santo Tomas Properties.

(b)

Xochipala Property Guerrero State, Mexico

The Xochipala Property, located in Guerrero State, Mexico, is comprised of the contiguous 100% owned Celia Gene and Celia Generosa concessions. MX acquired the Xochipala Property in 2007.

(c) Salvador Property, Guerrero State, Mexico

The Salvador Property is a mining concession 100% owned by MX.

15

OROCO RESOURCE CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Expressed in Canadian Dollars) May 31, 2020

7. EQUIPMENT

Automotive
equipment
Computer
equipment
Leaseholds Office
furniture
Total
Cost
May 31, 2018
Additions
May 31, 2019
Additions
May 31, 2020
$ 15,948
-
$ 23,110
-
$ 10,017
-
$ 3,070
$ 52,145
-
-
15,948
-
23,110
-
10,017
-
3,070
52,145
-
-
$ 15,948 $ 23,110 $ 10,017 $ 3,070
$ 52,145
Depreciation
May 31, 2018
Charge for the year
May 31, 2019
Charge for the year
May 31,2020
$ 11,445
450
$ 22,293
245
$ 8,807
242
$ 2,749
$ 45,294
64
1,001
11,895
406
22,538
171
9,049
194
2,813
46,295
51
822
$ 12,301 $ 22,709 $ 9,243 $ 2,864
$ 47,117
Net book value
May 31, 2019
$ 4,053 $ 572 $ 968 $ 257
$ 5,850
May 31,2020 $ 3,647 $ 401 $ 774 $ 206
$ 5,028

The Company rents office space under an operating lease, included in office and general, with monthly payments of $6,100.

8. ACCOUNTS PAYABLE AND ACRRUED LIABILITIES

Accounts payable and accrued liabilities are comprised of the following:

May 31, 2020 May 31, 2020 May 31, 2019
Accounts payable $ 265,423 $ 133,842
Accrued liabilities 452,372 333,499
Amount owed on Core Concession registration (Note 6(a)) 688,380 -
$ 1,406,175 $ 467,341

16

OROCO RESOURCE CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Expressed in Canadian Dollars) May 31, 2020

9. PROMISSORY NOTES

During the year ended May 31, 2020, the Company received $122,000 (2019 - $Nil) through the issuance of promissory notes. The promissory notes matured April 2020 and bore no interest or other consideration. During the year ended May 31, 2020, the promissory notes were repaid in full; no interest or other consideration was recorded.

10. SHARE CAPITAL AND RESERVES

Authorized

An unlimited number of common shares without par value.

Issued share capital

During the year ended May 31, 2020, the Company issued:

  • i. 3,000,000 units at a price of $0.45 per unit by way of a private placement for total proceeds of $1,350,000, with each unit consisting of one common share and one-half of one share purchase warrant. Each whole share purchase warrant will entitle the holder to acquire an additional common share at a price of $0.70 per common share, for a period of 24 months from the date of issue. The 1,500,000 warrants were valued at $40,000. The Company paid a total of $9,149 in cash for fees and issued 19,200 finder’s warrants. Each finders’ warrant entitles the holder to purchase one common share at a price of $0.45 per common share, for a period of two years from the date of issue. The finder’s warrants were valued at $4,380, calculated using the Black-Scholes option pricing model assuming a life expectancy of two years, a risk free interest rate of 1.34%, a dividend rate of nil%, a forfeiture rate of nil% and volatility of 105%;

  • ii. 2,500,000 units at a price of $0.30 per unit by way of a private placement for total proceeds of $750,000, with each unit consisting of one common share and one-half of one share purchase warrant. Each whole share purchase warrant will entitle the holder to acquire an additional common share at a price of $0.42 per common share, for a period of 24 months from the date of issue. The 1,250,000 warrants were valued at $12,500. The Company paid a total of $12,887 in cash for fees and issued 24,800 finder’s warrants. Each finders’ warrant entitles the holder to purchase one common share at a price of $0.42 per common share, for a period of two years from the date of issue. The finder’s warrants were valued at $2,782, calculated using the Black-Scholes option pricing model assuming a life expectancy of two years, a risk free interest rate of 0.50%, a dividend rate of nil%, a forfeiture rate of nil% and volatility of 91%;

  • iii. 400,000 common shares, pursuant to the exercise of options, for proceeds of $80,000;

  • iv. 4,125,000 common shares, pursuant to the exercise of warrants, for proceeds of $688,000; and

  • v. 39,800,000 common shares, valued at $12,338,000, pursuant to the exercise of the Altamura Option Agreement (Note 4).

17

OROCO RESOURCE CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Expressed in Canadian Dollars) May 31, 2020

10. SHARE CAPITAL AND RESERVES (cont’d…)

Issued share capital (cont’d…)

During the year ended May 31, 2019, the Company issued:

  • i. 3,750,000 units at a price of $0.20 per unit by way of a private placement for total proceeds of $750,000, with each unit consisting of one common share and one-half of one share purchase warrant. Each whole share purchase warrant will entitle the holder to acquire an additional common share at a price of $0.32 per common share, for a period of 18 months from the date of issue. The Company paid a total of $18,223 in cash for fees;

  • ii. 3,200,000 units at a price of $0.25 per unit by way of a private placement for total proceeds of $800,000, with each unit consisting of one common share and one-half of one share purchase warrant. Each whole share purchase warrant will entitle the holder to acquire an additional common share at a price of $0.40 per common share, for a period of 18 months from the date of issue. The Company paid a total of $8,984 in cash for fees;

  • iii. 500,000 common shares, valued at $137,500, pursuant to the purchase agreement in which the Company received technical and geological services related to the Santo Tomas Properties (Note 6(a));

  • iv. 500,000 common shares, pursuant to the exercise of options, for proceeds of $37,500; and

  • v. 445,000 common shares, pursuant to the exercise of warrants, for proceeds of $74,400.

Warrants

Warrant transactions are summarized as follows:

Number of Weighted average
warrants exercise price
Balance, outstanding as at May 31, 2018 4,500,000 $ 0.16
Issued 3,475,000 0.36
Exercised (445,000) 0.17
Balance, outstanding as at May 31, 2019 7,530,000 0.25
Issued 2,794,000 0.57
Exercised (4,125,000) 0.16
Balance, outstanding as at May 31, 2020 6,199,000 $ 0.45

18

OROCO RESOURCE CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Expressed in Canadian Dollars) May 31, 2020

10. SHARE CAPITAL AND RESERVES (cont’d…)

Warrants (cont’d…)

Warrants outstanding as at May 31, 2020 are as follows:

Weighted
average
Number of remaining life
warrants Exercise price (years) Expiry date
1,805,000 $ 0.32 0.18 August 3, 2020(1)
1,600,000 0.40 0.38 October 17, 2020(2)
1,000,000 0.70 1.18 August 6, 2021(3)
19,200 0.45 1.18 August 6, 2021
500,000 0.70 1.30 September 19, 2021
1,274,800 0.42 1.78 March 11, 2022(4)
6,199,000

(1) Subsequent to year end, 1,792,500 warrants were exercised (Note 17) and 12,500 warrants expired unexercised.

(2) Subsequent to year end, 863,500 warrants were exercised (Note 17).

(3) Subsequent to year end, 25,200 warrants were exercised (Note 17).

(4) Subsequent to year end, 105,000 warrants were exercised (Note 17).

Stock options

The Company has a rolling stock option plan, whereby from time to time, at the direction of the Board of Directors, stock options may be granted to employees, consultants, directors and officers. The number of shares reserved for issuance under the plan shall not exceed 10% of the issued and outstanding common shares of the Company. The exercise price of each option is based on the market price of the Company’s common stock at the date of the grant. Options may be granted for a maximum of five years and vesting is determined by the Board of Directors.

During the year ended May 31, 2020, a total of 1,650,000 (2019 - 3,700,000) stock options were granted to certain officers, directors, and consultants of the Company with a fair value of $352,885 (2019 - $908,721) using the BlackScholes option pricing model. During the year ended May 31, 2020, the Company recognized $460,786 (2019 - $538,932) as share-based payment for the fair value of the stock options.

The fair value of options granted was estimated on the grant date using the Black-Scholes option pricing model with weighted average assumptions as follows:

For the year ended For the year ended
May 31, 2020 May 31, 2019
Risk-free interest rate 0.61% 1.97%
Expected option life in years 3.0 3.0
Expected stock price volatility 107% 136%
Expectedforfeiturerate 0% 0%

19

OROCO RESOURCE CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Expressed in Canadian Dollars) May 31, 2020

10. SHARE CAPITAL AND RESERVES (cont’d…)

Stock options (cont’d…)

Option transactions are summarized as follows:

Number of Weighted average
options exercise price
Balance, outstanding as at May 31, 2018 4,700,000 $ 0.08
Granted 3,700,000 0.33
Exercised (500,000) 0.08
Balance, outstanding as at May 31, 2019 7,900,000 0.19
Granted 1,650,000 0.35
Exercised (400,000) 0.20
Forfeited (3,200,000) 0.23
Balance, outstanding as at May 31, 2020 5,950,000 $ 0.22
Balance, exercisable as atMay 31,2020 4,965,000 $ 0.20

Options outstanding as at May 31, 2020 are as follows:

Weighted
Number of average
Number of exercisable remaining life
options options Exercise price (years) Expiry date
1,600,000 1,600,000 $ 0.075 0.20 August 11, 2020(1)
650,000 650,000 0.075 0.30 September 18, 2020(2)
1,500,000 1,500,000 0.225 1.40 October 24, 2021(3)
300,000 300,000 0.250 1.65 January 24, 2022
100,000 100,000 0.350 1.92 May 1, 2022
300,000 300,000 0.550 1.99 May 28, 2022
100,000 75,000 0.550 2.04 June 14, 2022
100,000 100,000 0.550 2.23 August 22, 2022
100,000 100,000 0.550 2.26 September 4, 2022
300,000 60,000 0.250 2.84 April 1, 2023
900,000 180,000 0.300 2.92 May 1, 2023(4)
5,950,000 4,965,000

(1) Subsequent to year end, 1,600,000 options were exercised (Note 17).

(2) Subsequent to year end, 650,000 options were exercised (Note 17).

(3) Subsequent to year end, 75,000 options were exercised (Note 17).

(4) Subsequent to year end, 240,000 options were exercised (Note 17).

Reserves

As at May 31, 2020, the Company had a Stock Option and Warrant Reserve balance of $3,259,540 (2019 - $2,802,831) consisting of warrant valuations associated with warrants issued in connection with various private placements and share-based compensation associated with stock option grants to employees, consultants, directors and officers.

As at May 31, 2020, the Company had an Other Comprehensive Loss balance of $208,258 (2019 - $44,125).

20

OROCO RESOURCE CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Expressed in Canadian Dollars) May 31, 2020

11. NON-CONTROLLING INTEREST

As at May 31, 2020, the equity attributable to the 29% non-controlling interest in XG is as follows:

Total
Non-controlling interest on acquisition of XG (Note 4(b)) $ 8,043,187
Dilution of 4% interest (885,850)
Share of loss for the period (4,548)
$ 7,152,789

As at May 31, 2020 and for the period from March 2 to May 31, 2020, summarized financial information about XG is as follows:

Total
Current assets $ 98,880
Non-current assets 25,402,315
Current liabilities (11,194)
Non-current liabilities (374,584)
Loss and comprehensivelossforthe period (15,903)

12. RELATED PARTY TRANSACTIONS

The Company considers key management personnel to consist of directors and officers. The following expenses were incurred with key management personnel:

For the year ended For the year ended For the year ended For the year ended
May 31, 2020 May 31, 2019
Management and director fees $
272,250
$
263,500
Consulting 22,500 21,800
Professional fees 102,000 102,000
Share-based payment 9,833 -
Total $ 406,583 $ 387,300

As at May 31, 2020 included in accounts payable and accrued liabilities was $319,386 (2019 - $254,937) owing to officers and directors. The amounts owing are unsecured, non-interest bearing and have no fixed repayment terms.

During the year ended May 31, 2019, the Company entered into the Altamura Option Agreement (Notes 4 and 6), the Altamura Loan Agreement and the Advances Conversion Agreement with Altamura, which was a related party by virtue of a company controlled by the spouse of a director and an officer of the Company, a company controlled by family members of a director and officer of the Company and a member of the Company’s management being significant shareholders of Altamura (Note 4).

21

OROCO RESOURCE CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Expressed in Canadian Dollars) May 31, 2020

12. RELATED PARTY TRANSACTIONS (cont’d…)

Pursuant to the terms of the Altamura Option Agreement, the Company issued 39,800,000 shares to the shareholders of Altamura. 8,302,000 shares were issued to a company controlled by the spouse of a director and officer of the Company, 9,506,000 shares were issued to a company controlled by family members of a director and officer of the Company and 8,302,000 shares were issued to an officer of the Company (Note 4(b)).

13. DEFERRED INCOME TAXES

A reconciliation of income taxes at statutory rates with the reported taxes is as follows:

2020
2019
Net income (loss) for the year before income taxes $ 326,830
$ (1,546,685)
Expected income tax (recovery)
Change in statutory, foreign tax, foreign exchange rates and other
Permanent differences
Share issue costs
Adjustment to prior years provision versus statutory tax returns and expiry of
non-capital losses
Change in unrecognized deductible temporary differences
Totaldeferredincome taxexpense
$ 88,000
$ (418,000)
112,000
(7,000)
(300,000)
183,000
(6,000)
(7,000)

74,000
226,000
32,000
23,000
$ -
$ -

The Company’s deferred income tax liability relates to the Mexican mining royalty at the rate of 7.5%, which was enacted in Mexico from January 1, 2014 on a prospective basis and applies to earnings before the deduction of interest, taxes, depreciation and amortization. The significant components of the Company’s deferred tax liabilities are as follows:

2020
2019
Deferred tax liabilities
Exploration and evaluation assets – Mexican mining royalty
$ 13,443
$ 13,443
$ 13,443
$ 13,443

The significant components of the Company’s unrecorded deferred tax assets are as follows:

Deferred tax assets (liabilities)
Exploration and evaluation assets
Equipment
Share issue costs
Marketable securities
Allowable capital loss
Non-capital losses available for future periods
Unrecognized deferred tax assets
Net deferred taxassets
$ 312,000
$ 718,000
2,000
2,000
9,000
9,000
42,000
39,000
858,000
857,000
3,046,000
2,612,000
4,269,000
4,237,000
(4,269,000)
(4,237,000)
$ -
$ -

22

OROCO RESOURCE CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Expressed in Canadian Dollars) May 31, 2020

13. DEFERRED INCOME TAXES (cont’d…)

The significant components of the Company’s temporary differences, unused tax credits and unused tax losses that have not been included on the consolidated statement of financial position are as follows:

2020 ExpiryDateRange
Temporary differences
Exploration and evaluation assets $ 1,175,000 No expiry date
Equipment 5,000 No expiry date
Share issue costs 35,000 2021 to 2024
Marketable securities 313,000 No expiry date
Allowable capital loss 3,177,000 No expiry date
Non-capital losses availablefor future periods 11,305,000 2027 to2040

Tax attributes are subject to review, and potential adjustment, by tax authorities.

14. SUPPLEMENTAL CASH FLOW INFORMATION

For the year ended For the year ended
May 31, 2020 May 31, 2019
Interest paid $ - $ -
Taxes paid - -
Non-cash transactions not included in investing or financing activities
Exploration and evaluation assets included in accounts
payable $ 725,049 $ 86,254
Deferred acquisition costs allocated to exploration and
evaluation assets 29,559 -
Advances to associated company allocated to exploration and
evaluation assets 76,355 -
Allocation of fair value of options exercised 63,739 25,641
Finder’s warrants issued included in share issue costs 7,162 -
Shares issued for exploration and evaluation assets - 137,500
Shares issued for acquisition of Altamura 12,338,000 -
Fair value of warrants issued in private placement 52,500 -
Unrealized loss on fair value of marketable securities 165,413 147,156
Reclassification of other comprehensive loss on sale of
marketable securities 1,280 -
Acquisition of 4% in XG 885,850 -

23

OROCO RESOURCE CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Expressed in Canadian Dollars) May 31, 2020

15. SEGMENTED INFORMATION

The Company operates in one segment being the acquisition and exploration of exploration and evaluation assets located in Mexico. Geographic information is as follows:

As at May 31, 2020

Canada Mexico Total
Equipment $ 1,381 $ 3,647 $ 5,028
Exploration and evaluation assets - 27,395,269 27,395,269
Other assets 1,092,583 8,696 1,101,279
Totalassets $ 1,093,964 $ 27,407,612$ 28,501,576

As at May 31, 2019

Canada Mexico Total
Equipment $ 1,797 $ 4,053 $ 5,850
Exploration and evaluation assets - 1,417,143 1,417,143
Other assets 2,291,958 17,157 2,309,115
Totalassets $ 2,293,755 $ 1,438,353 $ 3,732,108

16. FINANCIAL INSTRUMENT RISK AND CAPITAL MANAGEMENT

The Company’s objectives when managing capital are to identify, pursue and complete the exploration and development of mineral properties, to maintain financial strength, to protect its ability to meet its on-going liabilities, to continue as a going concern, to maintain creditworthiness and to maximize returns for shareholders over the long term. The Company does not have any externally imposed capital requirements to which it is subject. Capital of the Company comprises shareholders’ equity. There has been no significant change in the Company’s objectives, policies and processes for managing its capital during the year ended May 31, 2020.

The Company manages the capital structure and makes adjustments to it in light of changes in economic conditions and the risk characteristics of the underlying assets. To maintain or adjust the capital structure, the Company may attempt to issue new shares. The Company’s investment policy is to invest its cash in financial instruments in high credit quality financial institutions with terms to maturity selected with regards to the expected timing of expenditures from continuing operations.

Fair value hierarchy

The Company’s financial instruments recorded at fair value require disclosure about how the fair value was determined based on significant levels of inputs described in the following hierarchy:

Level 1 - Quoted prices are available in active markets for identical assets or liabilities as of the reporting date. Active markets are those in which transactions occur in sufficient frequency and value to provide pricing information on an ongoing basis.

Level 2 - Pricing inputs are other than quoted prices in active markets included in level 1. Prices in level 2 are either directly or indirectly observable as of the reporting date. Level 2 valuations are based on inputs including quoted forward prices for commodities, time value and volatility factors, which can be substantially observed or corroborated in the marketplace.

24

OROCO RESOURCE CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Expressed in Canadian Dollars) May 31, 2020

16. FINANCIAL INSTRUMENT RISK AND CAPITAL MANAGEMENT (cont’d…)

Fair value hierarchy (cont’d…)

Level 3 - Valuations in this level are those with inputs for the asset or liability that are not based on observable market data.

Management of Financial Risk

The carrying value of cash, receivables, and accounts payable and accrued liabilities approximated their fair value because of the short-term nature of these instruments. Cash is measured at a level 1 of the fair value hierarchy. The Goldgroup shares recorded in marketable securities are measured at a level 1 of the fair value hierarchy and the BC Co. shares recorded in marketable securities are measured using level 3 of the fair value hierarchy. Investments classified within level 3 have significant unobservable inputs. As observable prices are not available for these securities, the Company has used valuation techniques to derive the fair value. The investments are based on cost at time of acquisition.

The Company’s financial instruments are exposed to certain financial risks, which include credit risk, liquidity risk, and market risk.

Credit Risk

Credit risk is the risk that one party to a financial instrument will fail to discharge an obligation and cause the other party to incur a financial loss. The Company’s primary exposure to credit risk is on its bank accounts. The bank accounts are mainly held with a major Canadian bank and this minimizes the risk to the Company.

Liquidity Risk

Liquidity risk is the risk that the Company will not have sufficient funds to meet its financial obligations when they are due. The Company manages liquidity risk through the management of its capital structure and financial leverage as outlined above. The Company monitors its ability to meet its short-term expenditures by raising additional funds through share issuance when required. All of the Company’s financial liabilities have contractual maturities of 30 days or due on demand and are subject to normal trade terms.

Foreign Exchange Risk

The Company’s property interests in Mexico make it subject to foreign currency fluctuations, which may adversely affect the Company’s financial position, results of operations and cash flows. The Company is affected by changes in exchange rates between the Canadian dollar and foreign currencies. The Company does not invest in derivatives to mitigate these risks. The effect of a 10% change in the foreign exchange rate on the cash held in foreign currencies at May 31, 2020 is nominal.

Interest Rate Risk

Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates. The Company is not exposed to significant interest rate risk.

25

OROCO RESOURCE CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Expressed in Canadian Dollars) May 31, 2020

16. FINANCIAL INSTRUMENT RISK AND CAPITAL MANAGEMENT (cont’d…)

Management of Industry Risk

The Company is engaged in mineral exploration and manages related industry risk issues directly. The Company may be at risk for environmental issues and fluctuations in commodity pricing as well as changes in foreign government policy. Management is not aware of and does not anticipate any significant environmental remediation costs or liabilities in respect of its current operations; however, it is not possible to be certain that all aspects of environmental issues affecting the Company, if any, have been fully determined or resolved.

17. SUBSEQUENT EVENTS

Subsequent to May 31, 2020, the Company:

  • i. granted 200,000 stock options, exercisable at a price of $0.50 per common share for a period of three years, with 50,000 vesting on each of the date of grant and the 6, 12 and 18 month anniversaries of the date of grant;

  • ii. granted 1,800,000 stock options, exercisable at a price of $0.75 per common share for a period of three years, with vesting on grant;

  • iii. granted 450,000 stock options, exercisable at a price of $0.75 per common share for a period of three years, with 150,000 vesting on grant and each of the 6 and 12 month anniversaries of the date of grant;

  • iv. granted 150,000 stock options, exercisable at a price of $0.75 per common share for a period of three years, with 20% vesting on grant and 20% each of the 3, 6, 9, and 12 month anniversaries of the date of grant;

  • v. issued 2,565,000 common shares pursuant to the exercise of options, for proceeds of $257,625;

  • vi. issued 2,786,200 common shares pursuant to the exercise of warrants, for proceeds of $973,684;

  • vii. issued 5,500,000 units at a price of $0.30 per unit for total proceeds of $1,650,000. Each unit is comprised of one common share and one-half of one common share purchase warrant, exercisable at a price of $0.42 per common share, for a period of two years from the date of issue, subject to acceleration, and issued 40,800 finder’s fee warrants with the same terms and conditions as the unit warrants;

  • viii. issued 12,100,000 units at a price of $0.60 per unit for total proceeds of $7,260,000. Each unit is comprised of one common share and one-half of one common share purchase warrant, exercisable at a price of $0.90 per common share, for a period of two years from the date of issue, subject to acceleration. The Company paid a total of $6,000 in cash for finder’s fees and issued 575,000 finder’s warrants. Each finders’ warrant entitles the holder to purchase one common share at a price of $0.60 per common share, for a period of two years from the date of issue, subject to acceleration;

  • ix. paid US$100,000 as per the Contingency Fee Agreements (Note 6(a));

  • x. paid US$50,000 as per the Data Agreement (Note 6(a)); and

  • xi. paid US$20,000 as per the Rossy Agreement (Note 6(a)).

26