ORION EQUITIES LIMITED — Net Asset Value 2022

Dec 11, 2022

Monday, 12 December 2022

ASX Code: OEQ

==> picture [253 x 89] intentionally omitted <==

MARKET ANNOUNCEMENT

Net Tangible Asset Backing – 30 November 2022

Month Ending: % Change 30 November 2022 Consolidated 31 October 2022 Consolidated Net tangible assets (NTA) (before tax) $2.746m $3.203m Pre-Tax NTA Backing per share -14.29% $0.1754 $0.2047 Net tangible assets (after tax) $2.746m $3.203m Post-Tax NTA Backing per share -14.29% $0.1754 $0.2047 Based on total issued share capital 15,649,228 15,649,228 The NTA position comprises the following items: Current Month Previous Month Net Tangible Assets $’millions $’millions Investment in listed Associated Entity: (a) Shares in Bentley Capital Limited (ASX:BEL) 0.370 0.700 Investments in other listed securities: (a) Shares in Strike Resources Limited (ASX:SRK) 0.920 1.050 Investment in property (held for development/resale) 1.750 1.750 Net cash/receivables/payables/other assets/provisions (0.294) (0.297) Pre-Tax NTA 2.746 3.203 Tax Provisions: (a) Prior year tax - - (b) Current year tax - - (c) Net deferred tax asset / (liability) - - Post-Tax NTA 2.746 3.203	% Change 30 November 2022 Consolidated 31 October 2022 Consolidated	% Change 30 November 2022 Consolidated 31 October 2022 Consolidated
	-14.29%	$2.746m $3.203m $0.1754 $0.2047
	-14.29%	$2.746m $3.203m $0.1754 $0.2047
		15,649,228 15,649,228
		Current Month Previous Month $’millions $’millions 0.370 0.700 0.920 1.050 1.750 1.750 (0.294) (0.297) 2.746 3.203 - - - - - - 2.746 3.203
Investment in listed Associated Entity: (a) Shares in Bentley Capital Limited (ASX:BEL) Investments in other listed securities: (a) Shares in Strike Resources Limited (ASX:SRK) Investment in property (held for development/resale) Net cash/receivables/payables/other assets/provisions Pre-Tax NTA Tax Provisions: (a) Prior year tax (b) Current year tax (c) Net deferred tax asset / (liability) Post-Tax NTA

==> picture [60 x 58] intentionally omitted <==

www.orionequities.com.au

Orion Equities Limited

A.B.N. 77 000 742 843

ASX : OEQ

Suite 1, Level 1, 680 Murray Street, West Perth, Western Australia 6005 T | (08) 9214 9797 F | (08) 9214 9701 E

E |info@orionequities.com.au

20221212 OEQ ASX NTA Backing as at 310 November 2022.docx

Notes:

• (1) The Company’s investment in Bentley Capital Limited (ASX: BEL ), an Associated Entity (i.e. in which the Company has a greater than 20% interest), is accounted for under the equity method in the consolidated financial statements. Under the equity method, the carrying amount of such investment is cost plus a share of the Associate Entity’s net profit or loss (after tax) for the financial year to month end as provided to the Company by such Associated Entity. Refer also Note 19 (Investments in Associates) on pages 34 and 35 of the Company’s 30 June 2022 Annual Report for further details in this regard.

Accordingly, as at 30 November 2022, the Company’s 20,513,783 shares (26.95% interest) (31 October 2022: 20,513,783 shares and 26.95%) in BEL have a $0.37m carrying value; this compares with BEL’s last bid price on ASX of 5.6 cents per share ($1.149m) and BEL’s after-tax NTA backing of $0.0782 per share ($1.604m)[1] , as at month end.

• (2) The fair value of investments in ASX-listed Strike Resources Limited (ASX: SRK ) comprise 10,000,000 shares (31 October 2022: 10,000,000 shares) with a value of $0.092 per share (based on the closing bid price as at 31 October 2022) (31 October 2022: $0.105).

• (3) The fair value of investments in other listed securities is based on each security’s last bid price on market at month end.

• (4) Investment in property (held for resale) was valued by an independent qualified licensed valuer of the Australian Property Institute as at 30 June 2021.

• (5) Tax Provision Item (c) includes where applicable, a provision for income tax on net unrealised gains on the Company’s investments in securities and its share of Associated Entities’ after-tax net profit for the month (deferred tax liability) and the recognition of future income tax benefits on net unrealised losses on the Company’s investments in securities and its share of Associated Entities’ after-tax net loss for the month (deferred tax asset). Refer also Note 5 (Tax) on pages 24 to 26 of the Company’s 30 June 2022 Annual Report for further details in this regard.

AUTHORISED FOR RELEASE - FOR FURTHER INFORMATION:

Victor Ho Executive Director & Company Secretary T | (08) 9214 9797

• E | cosec@orionequities.com.au

1 Refer BEL’s ASX Announcement dated 12 December 2022: NTA Backing as at 30 November 2022

2