Orestone Mining — Interim / Quarterly Report 2022

Dec 29, 2021

==> picture [171 x 53] intentionally omitted <==

ORESTONE MINING CORP.

(An Exploration Stage Company)

Condensed Consolidated Interim Financial Statements (Unaudited)

Nine months ended October 31, 2021 and 2020

Orestone Mining Corp. Suite 407 – 325 Howe Street Vancouver, British Columbia, Canada V6C 1Z7

Trading Symbol: ORS Telephone: 604-629-1929

==> picture [178 x 57] intentionally omitted <==

Contents

	Page
Notice of No Auditor Review of Condensed Consolidated Interim Financial Statements	3
Condensed Consolidated Interim Statements of Financial Position	4
Condensed Consolidated Interim Statements of Comprehensive Loss	5
Condensed Consolidated Interim Statements of Changes in Shareholders’ Equity	6
Condensed Consolidated Interim Statements of Cash Flows	7
Notes To Condensed Consolidated Interim Financial Statements	8-19

NOTICE OF NO AUDITOR REVIEW OF CONDENSED CONSOLIDATED INTERIM FINANCIAL STATMENTS

In accordance with National Instrument 51-102, Part 4, subsection 4.3 (3) (a), if an auditor has not performed a review of the interim financial statements, they must be accompanied by a notice indicating that an auditor has not reviewed the financial statements.

The accompanying unaudited condensed consolidated interim financial statements of the Company have been prepared by and are responsibility of the Company’s management.

The Company’s independent auditor has not performed a review of these financial statements in accordance with standards established by the Chartered Professional Accountants of Canada for a review of interim financial statements by an entity’s auditor.

Page 3

ORESTONE MINING CORP. CONDENSED CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION (Expressed in Canadian dollars)

Note ASSETS Current Cash Marketable securities 4 GST receivable Prepaid expenses 8 Non-current Exploration and evaluation assets 5 IVA receivable Reclamation bonds 5 LIABILITIES Current Trade and other payables Deferred premium on flow-through shares 12 Due to related parties 8 SHAREHOLDERS' EQUITY Share capital 6 Reserves 6 Deficit	October 31, January 31, 2021 2021
	(Unaudited) (Audited) 908,458 $ 69,719 $ 24 37 2,464 16,582 6,720 12,720
	917,666 99,058
	2,718,087 2,294,998 44,246 45,690 25,900 15,000
	2,788,233 2,355,688
	3,705,899 $ 2,454,746 $
	25,809 201,779 69,618 - 23,672 44,129
	119,099 245,908
	9,363,722 8,100,841 3,470,869 2,903,628 (9,247,791) (8,795,631)
	3,586,800 2,208,838
	3,705,899 $ 2,454,746 $

Nature of Operations and Going Concern (Note 1)

These consolidated financial statements are authorized for issue by the Board of Directors on December 29, 2021. They are signed on the Company’s behalf by:

“David Hottman” “Gary Nordin” David Hottman, Director Gary Nordin, Director

David Hottman, Director

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

Page 4

ORESTONE MINING CORP. CONDENSED CONSOLIDATED INTERIM STATEMENTS OF COMPREHENSIVE LOSS (Expressed in Canadian dollars; Unaudited)

Note Expenses Filing fees Investor relations Marketing Office, rent and miscellaneous 8 Professional fees 8 Salaries, benefits and consulting fees 8 Share-based payments 8 Travel 8 Other items Flow-through share premium reversal 12 Impairment of exploration and evaluation assets 5 Foreign exchange loss (gain) Interest income Net loss before income taxes Total comprehensive loss for the period Basic and diluted loss per share Weighted average number of common shares outstanding	2021 2020 3,228 $ 1,255 $ 2,371 13,453 - 4,500 13,467 11,417 15,051 16,944 51,058 50,991 (46,237) (51,203) 1,409 4,688 40,347 52,045 (806) - - 735,346 552 (449) (37) (109) (291) 734,788 40,056 786,833 40,056 $ 786,833 $ 0.00 $ 0.02 $ 56,660,232 39,247,829 Three months ended October 31	2021 2020 Nine months ended October 31
		19,713 $ 10,568 $ 54,872 44,720 - 10,243 34,107 33,218 51,968 47,448 162,891 203,023 199,013 144,225 2,577 11,950
		525,141 505,395
		(74,059) - - 735,346 1,115 5,642 (37) (165)
		(72,981) 740,823
		452,160 1,246,218
		452,160 $ 1,246,218 $
		0.01 $ 0.04 $
		49,740,292 34,349,476

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

Page 5

ORESTONE MINING CORP. CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (Expressed in Canadian dollars)

`	Number of shares Amount Warrants Agent's Warrants Share-based payments Deficit Total shareholders' equity Reserves Share capital
Balance as at January 31, 2020 (Audited) Shares issued: Private placement Share issurance costs Exercise of warrants Share-based payments Net loss and comprehensive loss	28,178,283 7,559,093 $ 1,460,436 $ 98,399 $ 864,403 $ (7,421,298) $ 2,561,033 $ 10,625,000 483,216 366,824 - - - 850,040 - (27,012) - - - - (27,012) 444,546 87,754 (21,072) - - - 66,682 - - - - 144,225 - 144,225 - - - - - (1,246,218) (1,246,218)
Balance as at October 31, 2020 (Unaudited) Shares issued: Share issurance costs Share-based payments Netloss and comprehensiveloss	39,247,829 8,103,051 1,806,188 98,399 1,008,628 (8,667,516) 2,348,750 - (2,210) - - - - (2,210) - - - - (9,587) - (9,587) - - - - - (128,115) (128,115)
Balance as at January 31, 2021 (Audited) Shares issued: Private placement Share issurance costs Flow-through share premium Share-based payments Netloss and comprehensiveloss	39,247,829 8,100,841 1,806,188 98,399 999,041 (8,795,631) 2,208,838 17,412,403 1,484,890 368,228 - - - 1,853,118 - (78,332) - - - - (78,332) - (143,677) - - - - (143,677) - - - - 199,013 - 199,013 - - - - - (452,160) (452,160)
Balance as at October 31, 2021(Unaudited)	56,660,232 9,363,722 $ 2,174,416 $ 98,399 $ 1,198,054 $ (9,247,791) $ 3,586,800 $

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

Page 6

ORESTONE MINING CORP. CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS (Expressed in Canadian dollars; Unaudited)

Note Cash provided by (used for): Operating activities Net loss Items not involving cash: Share-based payments Loss on revaluation of marketable securities 4 Flow-through premium reversal 12 Impairment of exploration and evaluation assets 5 Changes in non-cash working capital items: GST receivable Prepaid expenses Trade and other payables Due to related parties Cash (used in) operating activities Investing activities Exploration and evaluation assets 5 BC METC refund IVA receivable Reclamation bond Cash (used in) investing activities Financing activities Net proceeds from the private placement 6 Proceeds from exercise of warrants 6 Cash provided by financing activities Net increase in cash Cash - beginning of the period Cash - end of the period Supplemental disclosure with respect to cash flows: Exploration and evaluation assets in trade and other payables	2021 2020 Nine months ended October 31
	(452,160) $ (1,246,218) $ 199,013 144,225 13 12 (74,059) - - 735,346 14,118 915 6,000 16,234 18,214 (37,373) (23,672) 4,246
	(312,533) (382,613)
	(678,670) (331,823) 64,612 - 1,444 (42,381) (10,900) 14,000
	(623,514) (360,204)
	1,774,786 823,028 - 66,682
	1,774,786 889,710
	838,739 146,893 69,719 159,419
	908,458 $ 306,312 $
	7,076 $ - $

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

Page 7

ORESTONE MINING CORP. Notes to the Condensed Consolidated Interim Financial Statements For the nine months ended October 31, 2021 and 2020 (Unaudited: expressed in Canadian dollars)

1. NATURE OF OPERATIONS AND GOING CONCERN

Orestone Mining Corp. (the “Company” or “Orestone”) was incorporated under the Business Corporations Act (British Columbia) on April 30, 2007 and its principal business activity is the acquisition and exploration of mineral properties. The address of the Company’s registered and head office is 19[th] Floor, 885 West Georgia Street, Vancouver, BC V6C 3H4. The Company’s shares are listed on the TSX Venture Exchange and trade under the symbol “ORS”.

These condensed consolidated interim financial statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”) applicable to a going concern basis, which assumes that the Company will be able to realize its assets and discharge its liabilities in the normal course of business for the foreseeable future. The continuing operations of the Company are dependent upon its ability to raise adequate financing to develop its exploration and evaluation assets, and to commence profitable operations in the future. To date, the Company has not generated any significant revenues and is considered to be in the exploration stage. These uncertainties may cast significant doubt about the Company’s ability to continue as a going concern.

Management’s plan includes continuing to pursue additional sources of financing through equity offerings, seeking joint venture partners to fund exploration, monitoring exploration activity and reducing overhead costs. Should the Company be unable to realize on its assets and discharge its liabilities in the normal course of business, the net realizable value of its assets may be materially less than the amounts recorded on the consolidated financial statements of financial position. These consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts and classification of liabilities that may be necessary should the Company be unable to continue in existence.

In March 2020, the World Health Organization declared coronavirus COVID-19 a global pandemic. This contagious disease outbreak, which has continued to spread, and any related adverse public health developments, has adversely affected workforces, economies, and financial markets globally, potentially leading to an economic downturn. It is not possible for the Company to predict the duration or magnitude of the adverse results of the outbreak and its effects on the Company’s business or ability to raise funds.

		October 31,2021		January31,2021
Deficit	$	(9,247,791)	$	(8,795,631)
Workingcapital(deficiency)	$	798,567	$	(146,850)

2. BASIS OF PRESENTATION

(a) Statement of compliance

These condensed consolidated interim financial statements, including comparatives, have been prepared in accordance and compliance with International Accounting Standards (“IAS”) 34 “Interim Financial Reporting” (“IAS 34”) using accounting policies consistent with IFRS issued by the International Accounting Standards Board (“IASB”) and interpretations of the International Financial Reporting Interpretations Committee (“IFRIC”).

(b) Basis of preparation

These condensed consolidated interim financial statements have been prepared on a historical cost basis except for marketable securities classified and measured at fair value through profit or loss. In addition, these condensed consolidated interim financial statements have been prepared using the accrual basis of accounting, except for cash flow information.

The preparation of these condensed consolidated interim financial statements in conformity with IAS 34 requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. Actual results may differ from these estimates. These condensed consolidated interim financial statements do not include all of the information required for full annual financial statements.

Page 8

ORESTONE MINING CORP. Notes to the Condensed Consolidated Interim Financial Statements For the nine months ended October 31, 2021 and 2020 (Unaudited: expressed in Canadian dollars)

2. BASIS OF PRESENTATION, (Continued)

(b) Basis of preparation, (Continued)

These condensed consolidated interim financial statements, including comparatives, have been prepared on the basis of IFRS standards that are published at the time of preparation.

3. SIGNIFICANT ACCOUNTING POLICIES

These unaudited condensed consolidated interim financial statements have been prepared in accordance with IFRS as issued by the IASB on a basis consistent with those followed in the Company’s most recent annual financial statements for the year ended January 31, 2021.

These unaudited condensed consolidated interim financial statements do not include all note disclosures required by IFRS for annual financial statements, and therefore should be read in conjunction with the annual financial statements for the year ended January 31, 2021. In the opinion of management, all adjustments considered necessary for fair presentation of the Company’s financial position, results of operations and cash flows have been included. Operating results for the nine-month period ended October 31, 2021 are not necessarily indicative of the results that may be expected for the current fiscal year ending January 31, 2022.

4. MARKETABLE SECURITIES

		Fair Market
October 31, 2021	Shares	Cost Value
Millrock Resources Inc.	333	$75$24
		Fair Market
January 31, 2021	Shares	Cost Value
Millrock Resources Inc.	333	$75$37

5. EXPLORATION AND EVALUATION ASSETS

Captain Property

The Company owns a 100% interest in certain mineral claims comprising the Captain Property located near Fort St. James, British Columbia.

As at October 31, 2021, the Company had issued a $25,900 reclamation bond (January 31, 2021 - $15,000) to the Ministry of Energy, Mines and Petroleum Resources of British Columbia to guarantee reclamation of the environment on the Captain Property.

Resguardo Property

On August 16, 2018, the Company signed a unilateral purchase option agreement (the “Agreement”) for a 100% interest in certain mining concessions in the Resguardo copper-gold project in northern Chile. During the term of the Agreement, the Company made cash payments totalling US$220,000 ($288,934). Following a review of the results from the reverse circulation drilling program in fiscal 2021, the low copper-gold values encountered on the primary target did not justify further work and Orestone terminated the Agreement. This resulted in an impairment of $734,863 during the year ended January 31, 2021.

Page 9

Notes to the Condensed Consolidated Interim Financial Statements For the nine months ended October 31, 2021 and 2020 (Unaudited: expressed in Canadian dollars)

ORESTONE MINING CORP.

5. EXPLORATION AND EVALUATION ASSETS, (Continued)

	Captain Property Total
Property acquisition costs Balance, January 31, 2021 Staking claims Balance, October 31, 2021 Deferred exploration costs Balance, January 31, 2021 Assays Drilling Field supplies and maps Geological consulting Road maintenance Other Balance, October 31, 2021 Mining exploration tax credit Balance, January 31, 2021 Additions Balance, October 31, 2021 Total	$ 301,554 $ 301,554 - -
	301,554 301,554
	2,289,208 2,289,208
	9,653 9,653 357,720 357,720 9,588 9,588 45,283 45,283 62,558 62,558 2,899 2,899
	2,776,909 2,776,909
	(295,764) (295,764) (64,612) (64,612)
	(360,376) (360,376)
	$ 2,718,087 $ 2,718,087

Page 10

ORESTONE MINING CORP. Notes to the Condensed Consolidated Interim Financial Statements For the nine months ended October 31, 2021 and 2020 (Unaudited: expressed in Canadian dollars)

5. EXPLORATION AND EVALUATION ASSETS, (Continued)

	Captain Property Resguardo Property Total
Property acquisition costs Balance, January 31, 2020 Staking claims Balance, January 31, 2021 Deferred exploration costs Balance, January 31, 2020 Assays Claim maintenance fee Drilling Field supplies and maps Geological consulting Legal Other Balance, January 31, 2021 Mining exploration tax credit Balance, January 31, 2020 Additions Balance, January 31, 2021 Impairment Total	$ 295,158 $ 288,934 $ 584,092 6,396 - 6,396
	301,554 288,934 590,488
	1,955,507 126,401 2,081,908
	5,308 15,584 20,892 - 26,397 26,397 282,676 224,573 507,249 11,339 6,368 17,707 31,378 40,992 72,370 500 5,614 6,114 2,500 - 2,500
	2,289,208 445,929 2,735,137
	(295,764) - (295,764) - - -
	(295,764) -(295,764)
	-(734,863) (734,863)
	$ 2,294,998 $ - $ 2,294,998

Page 11

ORESTONE MINING CORP. Notes to the Condensed Consolidated Interim Financial Statements For the nine months ended October 31, 2021 and 2020 (Unaudited: expressed in Canadian dollars)

6. SHARE CAPITAL

a. Authorized

There are an unlimited number of common shares without par value.

b. Share issuance

Fiscal 2022

On March 23, 2021, the Company completed a non-brokered private placement of units (“Units”) and flowthrough common shares (“Flow-Through Shares”) for $1,853,118 (the “Offering”). In part “A” of the Offering, the Company issued 10,228,556 Units at a price of $0.09 per Unit for gross proceeds of $919,218. Each Unit consisted of one common share of the Company (“Common Share”) and one common share purchase warrant (“Warrant”). Each Warrant is exercisable for one Common Share at a price of $0.15 until March 23, 2022. In part “B” of the Offering, the Company issued 7,183,847 Flow-Through Shares at a price of $0.13 per Flow-Through Share for gross proceeds of $933,900. The Warrants were ascribed a value of $368,228 under the Black- Scholes valuation model with the residual being allocated to share capital. Finders’ fees amounting to $61,846 were paid in connection with the Offering. The Company also incurred another $16,486 share issue costs related to this Offering.

Fiscal 2021

During the year ended January 31, 2021, the Company issued an aggregate of 444,546 common shares for gross proceeds of $66,682 pursuant to the exercise of warrants.

On May 29, 2020, the Company completed a non-brokered private placement issuing 10,625,000 units (“Unit”) at a price of $0.08 per Unit for gross proceeds of $850,000. Each Unit consisted of one common share of the Company and one common share purchase warrant. Each warrant is exercisable for one common share of the Company at a price of $0.12 until May 29, 2022. If the closing trading price of the shares on the TSX Venture Exchange (or such other stock exchange on which the shares may be listed) is at or greater than $0.25 per share for any 20 consecutive trading days at any time commencing after September 29, 2020, the Company may accelerate the expiry date of the warrants by giving notice to the holders thereof and, in such case, the warrants will expire on the earlier of (a) the 10th trading day after the date on which such notice is given by the Company and (b) the original expiry date of the warrants. The warrants were ascribed a value of $366,824 under the Black-Scholes valuation model with the residual being allocated to share capital. No finders’ fees were paid in connection with the private placement. The Company incurred $29,182 share issue costs related to this private placement.

c. Share purchase option compensation plan

The Company has adopted an incentive share option plan, which provides that the Board of Directors of the Company may from time to time, in its discretion, and in accordance with the TSX Venture Exchange requirements, grant to directors, officers, employees and technical consultants to the Company, nontransferable options to purchase common shares, provided that the number of common shares reserved for issuance will not exceed 10% of the common shares to be outstanding at closing. Such options will be exercisable for a period of up to 5 years from the date of grant. In connection with the foregoing, the number of common shares reserved for issuance to any individual director or officer will not exceed 5% of the issued and outstanding common shares and the number of common shares reserved for issuance to all technical consultants will not exceed 2% of the issued and outstanding common shares.

Page 12

ORESTONE MINING CORP. Notes to the Condensed Consolidated Interim Financial Statements For the nine months ended October 31, 2021 and 2020 (Unaudited: expressed in Canadian dollars)

6. SHARE CAPITAL, (Continued)

c. Share purchase option compensation plan, (Continued)

Share purchase option compensation plan, (Continued)
The continuity ofoptionsis asfollows:
Expiry date Exercise price($) January 31, 2020 Issued Expired / cancelled January 31, 2021 Issued Expired / cancelled October 31, 2021 November 22, 2022 0.15 385,000 - - 385,000 - - 385,000 March 2, 2023 0.12 - - - - 400,000 (400,000) - April 28, 2023 0.15 400,000 - - 400,000 - - 400,000 October 4, 2023 0.15 150,000 - - 150,000 - - 150,000 June 3, 2024 0.15 1,015,000 - - 1,015,000 - - 1,015,000 August 29, 2024 0.20 300,000 - (10,000) 290,000 - - 290,000 June 8, 2025 0.12 - 1,150,000 - 1,150,000 - - 1,150,000 April 1,2026 0.12 - - - - 1,615,000 - 1,615,000 Options outstanding 2,250,000 1,150,000 (10,000) 3,390,000 2,015,000 (400,000) 5,005,000 Options exercisable 2,250,000 1,150,000 (10,000) 3,390,000 503,750 (400,000) 4,601,250 Weighted average exerciseprice($) 0.16 $ 0.12 $ 0.20 $ 0.14 $ 0.12 $ $Nil 0.14 $ At October 31, 2021, the weighted average remaining life of the outstanding and exercisable options is 3.20 years (January 31,2021 –3.37years).

The assumptions used in the Black Scholes Option Pricing Model to estimate the fair value of options were:

Risk-free interest rate Expected stock price volatility Expected option life in years Expected dividend yield Forfeiture rate	2021 2020
	0.92% - 1.27% Nil 157.16% - 178.33% Nil 5 years Nil Nil Nil Nil Nil

Option pricing models require the input of highly subjective assumptions including the expected price volatility. Changes in the subjective assumptions can materially affect the fair value estimate, and therefore the existing models do not necessarily provide a reliable measure of the fair value of the Company’s share purchase options.

Page 13

Notes to the Condensed Consolidated Interim Financial Statements For the nine months ended October 31, 2021 and 2020 (Unaudited: expressed in Canadian dollars)

ORESTONE MINING CORP.

6. SHARE CAPITAL, (Continued)

d. Warrants

	Exercise	January 31,	January 31,							January 31,					October 31,
Expiry date	price($)		2020		Issued	Exercised			Expired	2021		Issued		Expired	2021
August 20, 2020	0.22		786,875		-		-		(786,875)	-		-		-	-
August 23, 2020	0.22		1,300,000		-		-	(1,300,000)		-		-		-	-
April 28, 2021	0.15		10,450,091		-		(444,546)		-	10,005,545		-	(10,005,545)		-
March 23, 2022	0.15		-		-		-		-	-	10,228,556			-	10,228,556
May29, 2022	0.12		-	10,625,000			-		-	10,625,000		-		-	10,625,000
Warrants outstanding			12,536,966	10,625,000			(444,546)	(2,086,875)		20,630,545	10,228,556		(10,005,545)		20,853,556
Weighted average
exerciseprice($)		$	0.11	$	0.12	$	0.15	$	0.22	0.13 $	$	0.15	$	0.15	0.13 $

At October 31, 2021, the weighted average remaining life of the outstanding warrants is 0.49 year (January 31, 2021 – 0.80 year).

The assumptions used in the Black Scholes Option Pricing Model to estimate the fair value of warrants were:

were:
Risk-free interest rate Expected stock price volatility Expected option life in years Expected dividend yield Forfeiture rate	2021 2020
	0.26% Nil 169.77% Nil 1 year Nil Nil Nil Nil Nil

e. Reserves

The reserves account records items recognized as share-based payments expense and other share-based payments. When stock options are exercised, the corresponding amount will be transferred to share capital. Amounts recorded for forfeited or expired unexercised options remain in the reserves account. Amounts recorded for exercised, cancelled or expired warrants remain in the reserves account.

7. LOSS PER SHARE

Basic and diluted loss per share

The calculation of basic and diluted loss per share for the nine months ended October 31, 2021 was based on the loss attributable to common shareholders of $452,160 (October 31, 2020 – $1,246,218) and a weighted average number of common shares outstanding of 49,740,292 (October 31, 2020 – 34,349,476).

Diluted loss per share did not include the effect of 5,005,000 stock options (October 31, 2020 – 3,390,000 stock options) and 20,853,556 warrants (October 31, 2020 – 20,630,545) since they were anti-dilutive.

Page 14

ORESTONE MINING CORP. Notes to the Condensed Consolidated Interim Financial Statements For the nine months ended October 31, 2021 and 2020 (Unaudited: expressed in Canadian dollars)

8. RELATED PARTY TRANSACTIONS

The aggregate value of transactions and outstanding balances relating to key management personnel and entities over which they have control or significant influence were as follows:

For the nine months ended October 31, 2021:

	Short-term employee benefits	Post- employment benefits	Other long- term benefits	Termination benefits	Share- based payments	Total
David Hottman Chief Executive Officer, Director	$ 50,400	$Nil	$Nil	$Nil	$ 37,342	$ 87,742
Mark T. Brown Chief Financial Officer(a)	$ 44,100	$Nil	$Nil	$Nil	$ 14,825	$ 58,925
Bruce Winfield President, Director(a)	$ 67,500	$Nil	$Nil	$Nil	$ 13,059	$ 80,559
Gary D. Nordin Director	$Nil	$Nil	$Nil	$Nil	$ 37,900	$ 37,900
John Kanderka Director	$Nil	$Nil	$Nil	$Nil	$ 7,971	$ 7,971
James Anderson Director	$Nil	$Nil	$Nil	$Nil	$ 24,584	$ 24,584
Patrick Daniels Director	$Nil	$Nil	$Nil	$Nil	$ 5,066	$ 5,066

(a) Mark T. Brown and Bruce Winfield receive payments for their services through private companies they control. Please refer to the table on the next page.

For the nine months ended October 31, 2020:

	Short-term employee benefits	Post- employment benefits	Other long- term benefits	Termination benefits	Share- based payments	Total
David Hottman Chief Executive Officer, Director	$ 50,400	$Nil	$Nil	$Nil	$ 25,316	$ 75,716
Mark T. Brown Chief Financial Officer(a)	$ 44,100	$Nil	$Nil	$Nil	$ 7,851	$ 51,951
Bruce Winfield President, Director(a)	$ 45,000	$Nil	$Nil	$Nil	$ 12,469	$ 57,469
Gary D. Nordin Director	$Nil	$Nil	$Nil	$Nil	$ 42,768	$ 42,768
John Kanderka Director	$Nil	$Nil	$Nil	$Nil	$ 20,936	$ 20,936
James Anderson Director	$Nil	$Nil	$Nil	$Nil	$ 6,942	$ 6,942
Patrick Daniels Director	$Nil	$Nil	$Nil	$Nil	$ 5,881	$ 5,881

(a) Mark T. Brown and Bruce Winfield receive payments for their services through private companies they control. Please refer to the table on the next page.

Page 15

ORESTONE MINING CORP. Notes to the Condensed Consolidated Interim Financial Statements For the nine months ended October 31, 2021 and 2020 (Unaudited: expressed in Canadian dollars)

8. RELATED PARTY TRANSACTIONS, (Continued)

Related party transactions and balances:

			Nine months	Nine months	Nine months	ended		As at		As	at
				October 31,			October 31,		January		31,
Amounts in due to relatedparties:	Services for:		2021			2020		2021		2021
David Hottman	Salaries and benefits	$	50,400	$	50,400		$	4,263	$	4,264
Gary Nordin	Geological consulting		18,200			-		-		21,700
Directors	Expense reimbursement		-			-		6,389			-
A private company with an officer	Accounting,
in common with the Company	management, financing		44,100		44,100			5,145		10,290
	and rent services
A private company controlled by President of the Company	Management services		67,500		45,000			7,875		7,875
Total		$	180,200	$	139,500		$	23,672	$	44,129
Amounts inprepaid expenses:	Services for:
David Hottman	Funds advanced	$	-	$		4,899	$	6,720	$	6,720
Total		$	-	$		4,899	$	6,720	$	6,720
				Six months			ended			As at	As	at
Amounts in due to related parties:						July 31,			July 31,		January
											31,
	Services for:			2021			2020			2021	2021
David Hottman	Salaries and benefits		$ 33,600				$	$		-	$ 4,264
							33,600
Gary Nordin	Geological consulting		21,700				-			-	21,700
Directors	Expense reimbursement				-		-			3,758		-
A private company with an officer	Accounting,		29,400							5,145	10,290
in common with the Company	management, financing						29,400
	and rent services
A private company controlled by	Management services		45,000							7,875	7,875
President of the Company							45,000
Total			$ 129,700				$	# $	16,778		$ 44,129
						108,000
Amounts in prepaid expenses:	Services for:
David Hottman	Funds advanced		$		-	$	-	$		6,720	$ 6,720
Total			$		-	$	-	$		6,720	$ 6,720

Amounts owing to/from related parties are non-interest bearing, unsecured, and have no fixed terms of repayment. The changes during the period were measured by the exchange amount, which is the amount agreed upon by the transacting parties.

Page 16

ORESTONE MINING CORP. Notes to the Condensed Consolidated Interim Financial Statements For the nine months ended October 31, 2021 and 2020 (Unaudited: expressed in Canadian dollars)

9. FINANCIAL INSTRUMENTS

The fair value of the Company’s cash, marketable securities, receivables and trade and other payables approximate their carrying values.

The Company’s financial instruments recorded at fair value require disclosure about how the fair value was determined based on significant levels of inputs described in the following hierarchy:

Level 1 – Quoted prices are available in active markets for identical assets or liabilities as of the reporting date. Active markets are those in which transactions occur in sufficient frequency and value to provide pricing information on an ongoing basis.

Level 2 – Pricing inputs are other than quoted prices in active markets included in Level 1. Prices in Level 2 are either directly or indirectly observable as of the reporting date. Level 2 valuations are based on inputs including quoted forward prices for commodities, time value and volatility factors, which can be substantially observed or corroborated in the market place.

Level 3 – Valuations in this level are those with inputs for the asset or liability that are not based on observable market data.

Cash and marketable securities are measured using level 1 inputs. There were no transfers between levels 1, 2 and 3.

The Company’s financial instruments are exposed to certain financial risks, including credit risk, liquidity risk, interest risk and market risk.

(a) Credit risk

Credit risk is the risk that one party to a financial instrument will fail to fulfil an obligation causing the other party to incur a financial loss. The Company is exposed to credit risks arising from its cash holdings, reclamation bonds and receivables (excluding GST). The Company manages credit risk by placing cash with major Canadian financial institutions. Management believes that credit risk related to these amounts is low.

(b) Liquidity risk

Liquidity risk is the risk that the Company will not have sufficient funds to meet its financial obligations when they are due. To manage liquidity risk, the Company reviews additional sources of capital to continue its operations and discharge its commitments as they become due.

Historically, the Company’s sole source of funding has been the issuance of equity securities for cash and cash equivalents, primarily through private placements. The Company’s access to financing is always uncertain. There can be no assurance of continued access to significant equity funding. Liquidity risk is assessed as high.

(c) Interest rate risk

Interest rate risk is the risk that an investment’s value will change due to a change in the level of interest rates. The Company’s exposure to interest rate risk is minimal.

(d) Market risk

Market risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market prices. Market risk comprises two types of risk: currency risk and price risk. The Company is not subject to currency risk as the functional currency is the Canadian dollar. The Company does not use any form of derivative or hedging instruments to reduce its foreign currency risk. The Company is not affected by price risk.

Page 17

ORESTONE MINING CORP. Notes to the Condensed Consolidated Interim Financial Statements For the nine months ended October 31, 2021 and 2020 (Unaudited: expressed in Canadian dollars)

9. FINANCIAL INSTRUMENTS, (Continued)

• (e) Management of industry risk

The Company is engaged primarily in the mineral exploration field and manages related industry risk issues directly. The Company is potentially at risk for environmental reclamation and fluctuations in commodity based market prices associated with resource property interests. Management is of the opinion that the Company addresses environmental risk and compliance in accordance with industry standards and specific project environmental requirements.

• (f) Currency risk

The Company’s property interest in Chile makes it subject to foreign currency fluctuations and inflationary pressures which may adversely affect the Company’s financial position, results of operations and cash flows. The Company is affected by changes in exchange rates between the Canadian Dollar and foreign functional currency. The Company does not invest in foreign currency contracts to mitigate the risks. The Company has net monetary assets of $70,180 dominated in US dollars.

10. CAPITAL MANAGEMENT

The Company considers its capital structure to be shareholders’ equity represented by assets over liabilities. The Company manages its capital structure based on the funds available to the Company, in order to support acquisition, maintenance, exploration, and development of exploration and evaluation assets.

The Board of Directors has not established any quantitative return on capital criteria for management, instead relying on the expertise of the Company’s management to sustain future development of the business.

The properties in which the Company currently has interests are in the exploration stage so the Company is dependent on external financing to fund its activities. In order to carry out activities and administration, the Company will spend its existing working capital and raise additional amounts as needed.

The Company is not subject to externally imposed capital restrictions.

11. SEGMENTED FINANCIAL INFORMATION

The Company operates in one industry segment, being the acquisition, exploration and development of mineral property interests. Geographic information is as follows:

Non-current assets Canada Chile	October31,2021 January 31,2021
	2,743,987 $ 2,309,998 $ 44,246 45,690
	2,788,233 $ 2,355,688 $

Page 18

ORESTONE MINING CORP. Notes to the Condensed Consolidated Interim Financial Statements For the nine months ended October 31, 2021 and 2020 (Unaudited: expressed in Canadian dollars)

12. DEFERRED PREMIUM ON FLOW-THROUGH SHARES

		October 31,	January 31,	January 31,
		2021		2021
Balance, beginning of period	$	-	$	-
Deferred premium on flow-through shares issued		143,677		-
Recognition of deferred premium on flow-through
shares		(74,059)		-
Balance,end ofperiod	$	69,618	$	-

Flow-through common shares require the Company to spend an amount equivalent to the proceeds of the issued flow-through common shares on Canadian qualifying exploration expenditures. The Company may be required to indemnify the holders of such shares for any tax and other costs payable by them in the event the Company has not made the required exploration expenditures.

During the nine months ended October 31, 2021, the Company received $933,900 from the issuance of flowthrough shares at a premium to the market price and recognized a deferred premium on flow-through shares of $143,677. During the nine months ended October 31, 2021, the Company incurred and renounced eligible expenditures of $481,383. These expenditures will not be available to the Company for future deduction from taxable income.

Under the IFRS framework, the increase to share capital when flow-through shares are issued is measured based on the current market price of common shares. The incremental proceeds, or “premium”, are recorded as deferred income. As at October 31, 2021, the Company has a remaining qualifying expenditure commitment of $452,517 from the proceeds of flow-through shares issued on March 23, 2021.

Page 19