Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

ORBMINCO LIMITED Interim / Quarterly Report 2012

Mar 7, 2012

65473_rns_2012-03-07_124f62e2-d003-4618-aa8f-56c72714988d.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

AUSTRALIAN-AMERICAN MINING CORPORATION LTD ABN 99 073 155 781

HALF YEAR FINANCIAL REPORT FOR THE HALF YEAR ENDED 31 DECEMBER 2011

==> picture [207 x 114] intentionally omitted <==

AUSTRALIAN-AMERICAN MINING CORPORATION LTD AND CONTROLLED ENTITIES

DIRECTORS’ REPORT

FOR THE HALF-YEAR ENDED 31 DECEMBER 2011

The Directors of Australian-American Mining Corporation Ltd (“Aus-Am” or “Aus-American” or “Consolidated Entity” or “Company”) submit herewith the interim financial report for the half-year ended 31 December 2011.

Directors

The names of directors of the Company in office during or since the end of the half-year are:

Jim Malone - Executive Chairman (Appointed 30 July 2008)
Denis Geldard - Executive Director (Appointed 29 January 2010)
Greg Barns - Non-Executive Director (Appointed 30 July 2008 - resigned 3 February 2012)
Simon Jackson - Non-Executive Director (Appointed 28 February 2011 – resigned 3 February 2012)
Don Falconer - Non-Executive Director (Appointed 28 February 2011)

All directors held office from the start of the financial year to the date of this report unless otherwise stated.

Operating results

The consolidated loss after tax for the reporting period was $3,298,514 (half-year ended 31 December 2010: loss of $4,090,501).

Review of operations

Overview

As at 31 December 2011, the Company owned a number of high quality assets - all located in low risk, mining friendly jurisdictions in the USA. They comprise:

  • The La Paz REE project in Arizona. NI 43-101 and JORC compliant indicated and inferred resource of 128 million tonnes of REE (95.6 million pounds) grading 0.0371% (371ppm) with +16% HREE;

  • The White Picacho pegmatite strategic metal project located in Arizona (lithium, rubidium, tantalum, and niobium);

  • • The Rio Puerco uranium project in New Mexico. NI 43-101 and JORC compliant inferred resource of 11.3 million pounds U3O8 grading 0.09% (900ppm) at a 0.03% (300ppm) cut off grade;

  • The Apex/Lowboy uranium project in Nevada. NI 43-101 and JORC compliant inferred resource of 1.5 million pounds U3O8 grading 0.07% (700 ppm) using a cut off grade 0.01% (100ppm);

  • The Lone Star uranium JV (AIW 90%) in Texas, with a number of leases on prospective uranium properties with historic resources;

  • The Apache Basin uranium project in Arizona;

  • The San Marcos gold project in Arizona; and

  • The Bernard gold project (AIW 90%) in Arizona.

The following activities occurred in the six month period ending 31 December 2011.

  1. Advanced the La Paz REE project.

This project was discovered in 2010. In 2011, the Company the following occurred:

  • Early stage exploration, mapping, sampling, and goechemistry;

  • Further claims staked in surrounding area;

  • 195 hole, 5,200 metre percussion drilling campaign completed;

  • Initial metallurgical test work completed by Saskatchewan Research Council (“SRC”);

  • Independent NI 43-101 completed;

  • Maiden indicated and inferred resource announced;

  • Independent Scoping Study commenced;

  • Second phase diamond drilling programme commenced; and

  • Second phase of metallurgical test work started.

2

AUSTRALIAN-AMERICAN MINING CORPORATION LTD AND CONTROLLED ENTITIES

DIRECTORS’ REPORT

FOR THE HALF-YEAR ENDED 31 DECEMBER 2011

During the period the Company completed the initial metallurgical test work study and an Independent NI 43-101 report. The maiden indicated resource of 16.2 million tonnes at 373.4 ppm (using a 300 ppm cut off) for 12.1 million pounds (lbs) Rare Earth Elements (“REE”) and an inferred resource of 112 million tonnes at 371 .5 ppm (using a 300 ppm cut off) for 83.5 million pounds (lbs) REE was announced.

The total resource currently stands at 128.2 million tonnes at 371.5 ppm for 95.6 million pounds (lbs) REE.

Further, preliminary test work to date is most encouraging, with overall TREO (“Total Rare Earth Oxides“) recovery of 68.1% after concentration to an average grade of 1248 ppm.

A second stage metallurgical study commenced and a second phase diamond drilling programme commenced in the December quarter. Results of these studies and the drilling are pending and we expect to receive them in the first quarter of 2012.

2. Continued to advance the Company’s uranium projects.

During the half year an Independent NI 43-101 report was completed at the Rio Puerco uranium project. The comprehensive report confirmed the inferred resource of 11.3 million pounds grading 900ppm using a 300 ppm cut off, identified potential to increase the current resource and confirmed potential for insitu recovery (“ISR”) mining.

Other work performed during the quarter on the Company’s uranium projects included exploration and permitting work completed at Lone Star JV as well as continued project and property evaluation undertaken in Texas.

3. Advanced the San Marcos gold project.

During the period a second phase, 5 hole, 878 metre diamond drill programme and an Independent NI 43-101 report was completed.

4. Continued to advance the White Picacho specialty metals projects.

During the period a number of samples were sent to SRC for metallurgical/extractive test work which will commence this quarter; and a detailed report on the sampling programme carried out at the White Picacho property in 2011 has been prepared and is currently being reviewed by the Company.

5. Continued to pursue the strategy of seeking a North American listing.

During the period the Company advanced its efforts to be listed in North America in addition to its ASX listing. The Company is now trading ADR’s on the highest tier of the OTC market, OTC.QX–New York; (ticker: MNOMY). Leading market agency Standard and Poor’s has commenced coverage of the Company.

Subsequent events

On 3rd February 2012, the company announced it has signed a term sheet to raise new capital for the company totaling up to $3,420,000, consisting of;

  1. A placement of ordinary shares priced at the then market price (5.8 cents),

  2. Placement of unsecured convertible notes; and

  3. A commitment to purchase ordinary shares for a 12 month period

The investment is provided by The Australian Special Opportunity Fund, LP, an institutional investment fund managed by The Lind Partners LLC; a New York City based, alternative asset Management Company. The facility will provide a maximum of $3,420,000 of funding to the company over 12 months.

An initial issue of 862,069 ordinary shares at A$0.058 per share was issued on 2 February 2012 to ASOF on execution of the term sheet. On 29 February 2012, the Company announced that it had issued a further 536,308 ordinary shares, 600,000 options exercisable at A$0.0595 per Option into Ordinary Shares on or before 1 March 2015, and a A$300,000 Convertible Security on signing of the final executed agreement. As a result, the initial tranche of $350,000 was received by the Company at the beginning of March 2012.

The funds will enable the company to continue the development of the La Paz Rare Earth project located in Arizona as well as the other company assets which include the White Picacho specialty metals (Li, Ta, Ni, Rb & Cs) project in Arizona, it’s various uranium projects and the San Marcos gold project, all located in mining friendly jurisdictions in the USA.

3

AUSTRALIAN-AMERICAN MINING CORPORATION LTD AND CONTROLLED ENTITIES

DIRECTORS’ REPORT

FOR THE HALF-YEAR ENDED 31 DECEMBER 2011

The company also announced that regrettably, it has temporarily suspended its pursuit of a TSXV listing. The company has spent 12 months and considerable time and effort attempting to dual list on the TSX initially and then on the TSXV and received conditional listing status for the TSXV in December 2011 but continues to experience delays in gaining a full, unconditional listing.

As a result of these delays coupled with a falling share price the Company made the decision that rather than incur the uncertainty and ongoing costs of continuing this process, we will instead focus on developing our assets.

The Company will reassess the situation in a few months when hopefully market conditions have improved and we have received positive results of the test work study on our La Paz REE project; both events which should lead to an improved share price and market capitalization of our company.

Some consolation to this is the Company has recently gained admission to commence trading on the OTC.QX in New York, therefore fulfilled its goal of having a North American trading platform for investors from this region.

The Company also announced that Simon Jackson and Greg Barns have retired from the Board of Directors. The Board of the Company formed the view that faced with on-going difficult market conditions and no immediate TSXV listing, the size of the Board needed to be reduced. In addition to these Board changes Nerida Schmidt will step down as Company Secretary and Chief Financial Officer. This role will be filled by the Executive Chairman Jim Malone. We thank Nerida, Simon and Greg for their contribution to our company.

The Company recognizes that it needs to reduce overheads whilst continuing to develop projects as we head into uncertain times in 2012. We have recently managed to bring about changes to the budget resulting in a reduction in the Company “burn rate” to approximately $100,000 per month by March 2012 going forward and these measures, in conjunction with the new funding provided by Lind Partners, will enable the company to operate throughout the 2012 year and beyond whilst continuing to develop our highly prospective resource projects.

Auditor’s independence declaration

The lead auditor’s independence declaration under section 307C of the Corporation Act 2001 is set out on page 5 for the half-year ended 31 December 2011 which forms part of this report.

Signed in accordance with a resolution of the Directors made pursuant to Section 298(2) of the Corporations Act 2001.

On behalf of the Directors:

==> picture [172 x 75] intentionally omitted <==

James Malone

Executive Chairman

Perth, 8 March 2012

COMPETENT PERSON

The review of exploration activities and results contained in this report is based on information compiled by Mr. D Geldard,Executive Director of Australian-American Mining Corporation Ltd. Mr. Geldard is a Member of the Australasian Institute of Mining and Metallurgy He has significant experience relevant to the style of mineralisation and types of deposits under consideration and to the activity which he is undertaking to qualify as a Competent Person as defined in the December 2004 edition of the Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves (the JORC Code).

4

==> picture [206 x 39] intentionally omitted <==

Grant Thornton Audit Pty Ltd ABN 94 269 609 023

10 Kings Park Road West Perth WA 6005 PO Box 570 West Perth WA 6872

T +61 8 9480 2000 F +61 8 9322 7787 E [email protected] W www.grantthornton.com.au

Auditor’s Independence Declaration

To The Directors of Australian-American Mining Corporation Limited

In accordance with the requirements of section 307C of the Corporations Act 2001, as lead auditor for the review of Australian-American Mining Corporation Limited for the half-year ended 31 December 2011, I declare that, to the best of my knowledge and belief, there have been:

  • a no contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the review; and

  • b no contraventions of any applicable code of professional conduct in relation to the review.

==> picture [100 x 40] intentionally omitted <==

GRANT THORNTON AUDIT PTY LTD Chartered Accountants

==> picture [66 x 58] intentionally omitted <==

J W Vibert Partner – Audit & Assurance

Perth, 8 March 2012

Grant Thornton Australia Limited is a member firm within Grant Thornton International Ltd. Grant Thornton International Ltd and the member firms are not a worldwide partnership. Grant Thornton Australia Limited, together with its subsidiaries and related entities, delivers its services independently in Australia.

Liability limited by a scheme approved under Professional Standards Legislation

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE HALF-YEAR ENDED 31 DECEMBER 2011

NOTE
CONTINUING OPERATIONS
Interest Income
Other income
Unrealised foreign exchange gain/(loss)
Depreciation and amortisation
Insurance
Occupancy & administration expense
Project expenditure
Marketing and promotion
Salary, wages, professional fees
Travel
Share based payments expense
8
Bad debts written off
Property, plant and equipment written off
Loss before income tax
Income tax expense
Loss from continuing operations
Loss for the period attributable to members of Australian-American
Mining Corporation Ltd
Other Comprehensive Income
Revaluation of available for sale securities
Foreign currency translation
Total comprehensive income attributable to members of
Australian-American Mining Corporation Ltd
EARNINGS/(LOSS) PER SHARE:
Basic earnings/(loss)per share (cents per share)
Diluted earnings/(loss) per share (cents per share)
CONSOLIDATED ENTITY
31 DECEMBER 2011
$ 31 DECEMBER 2010
$
30,070
31,937
118,856
615,742
87,595
-
(17,509)
(16,715)
(21,231)
(2,215)
(225,832)
(297,915)
(2,118,971)
(1,728,204)
(32,103)
-
(712,924)
(726,786)
(218,085)
(124,878)
(144,320)
(1,841,467)
(2,610)
-
(41,450)
-
(3,298,514)
(4,090,501)
-
-
(3,298,514)
(4,090,501)
(3,298,514)
(4,090,501)
(105,000)
2,040,000
102,297
(672,103)
(3,301,217)
(2,722,604)
(4.90)
(4.97)
(4.90)
(4.97)

The above Consolidated Statement of Comprehensive Income should be read in conjunction with the accompanying notes.

6

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AS AT 31 DECEMBER 2011

NOTE
CURRENT ASSETS
Cash and cash equivalents
Trade and other receivables
Other
TOTAL CURRENT ASSETS
NON-CURRENT ASSETS
Other financial assets
Property, plant and equipment
Mineral properties in exploration and evaluation phase
Available for sale securities
TOTAL NON-CURRENT ASSETS
TOTAL ASSETS
CURRENT LIABILITIES
Trade and other payables
Provisions
TOTAL CURRENT LIABILITIES
NON-CURRENT LIABILITIES
Deferred Tax liability
TOTAL NON-CURRENT LIABILITIES
TOTAL LIABILITIES
NET ASSETS
EQUITY
Issued capital
7
Reserves
Accumulated losses
TOTAL EQUITY
CONSOLIDATED

31 DECEMBER 2011
$ 30 JUNE 2011
$
1,013,075
4,265,078
61,299
46,847
9,827
155,040
1,084,201
4,466,965
23,525
-
81,258
119,889
6,967,596
6,853,784
1,215,000
1,320,000
8,287,379
8,293,673
9,371,580
12,760,638
175,612
390,748
19,653
36,679
195,265
427,427
771,756
771,756
771,756
771,756
967,021
1,199,183
8,404,559
11,561,455
52,018,705
52,018,704
2,847,404
2,705,787
(46,461,550)
(43,163,036)
8,404,559
11,561,455

The above Consolidated Statement of Financial Position should be read in conjunction with the accompanying notes.

7

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE HALF-YEAR ENDED 31 DECEMBER 2011

Consolidated entity
Balance at 1 July 2010
Total comprehensive income
Transactions with owners in their
capacity as owners:
Shares issued during the period
Share issue costs
Share based payments
Balance at 31 December 2010
Balance at 1 July 2011
Total comprehensive income
Transactions with owners in their
capacity as owners:
Shares issued during the period
Share issue costs
Share based payments
Balance at 31 December 2011
SHARE
CAPITAL
OPTIONS
RESERVE
FOREIGN
CURRENCY
TRANSLATION
AVAILABLE FOR
SALE
SECURITIES
ACCUMULATED
LOSSES
TOTAL
42,592,222
1,571,581
(403,197)
-
(36,308,981)
7,451,625
-
-
(672,103)
2,040,000
(4,090,501)
(2,722,604)
9,472,732
-
-
-
-
9,472,732
(497,228)
-
-
-
-
(497,228)
249,554
1,591,913
-
-
-
1,841,467
51,817,280
3,163,494
(1,075,300)
2,040,000
(40,399,482)
15,545,992
52,018,704
3,193,494
(1,207,707)
720,000
(43,163,036)
11,561,455
-
-
102,297
(105,000)
(3,298,514)
(3,301,217)
1
-
-
-
-
1
-
-
-
-
-
-
-
144,320
-
-
-
144,320
52,018,705
3,337,814
(1,105,410)
615,000
(46,461,550)
8,404,559

The above Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying notes.

8

CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE HALF-YEAR ENDED 31 DECEMBER 2011

FOR THE HALF-YEAR ENDED 31 DECEMBER 2011
CONSOLIDATED

31 DECEMBER 2011
$ 31 DECEMBER 2010
$
CASH FLOWS FROM OPERATING ACTIVITIES NOTE
Payments to suppliers and exploration (3,337,399)
(2,656,910)
Other receipts -
58,003
Net cash (used in) operating activities
CASH FLOWS FROM INVESTING ACTIVITIES
(3,337,399)
(2,598,907)
Interest received 30,070
31,937
Interest paid -
-
Payment for property, plant equipment (17,493)
(7,329)
Proceeds from refund of security deposits -
31,477
Net cash (used in) / provided by investing activities
CASH FLOWS FROM FINANCING ACTIVITIES
12,577
56,085
Proceeds from issue of shares and other equity
securities
1
8,763,332
Proceeds from share auction -
159,400
Proceeds from borrowings -
200,000
Repayment of borrowings -
(200,000)
Proceeds from issue of convertible notes -
400,000
Payment for share issue costs -
(497,229)
Net cash provided by / (used in) financing activities 1
8,825,503
NET (DECREASE)/INCREASE IN CASH AND CASH
EQUIVALENTS
Cash and cash and cash equivalents at the beginning
of the year
(3,324,821)
6,282,681
4,265,078
849,044
Effects of exchange rates on cash and cash equivalents
Cash and cash equivalents at the end of the period
72,818
(4,498)
1,013,075
7,127,227

The above Consolidated Statement of Cash Flows should be read in conjunction with the accompanying notes.

9

NOTES TO THE FINANCIAL STATEMENTS

FOR THE HALF YEAR ENDED 31 DECEMBER 2011

1. Basis of preparation

The half-year consolidated financial statements are a general purpose financial report prepared in accordance with the requirements of the Corporations Act 2001 , Australian Accounting Standard AASB 134 Interim Financial Reporting , Australian Accounting Interpretations and other authoritative pronouncements of the Australian Accounting Standards Board. Compliance with AASB 134 ensures compliance with International Financial Reporting Standard IAS 34 Interim Financial Reporting .

It is recommended that this financial report be read in conjunction with the annual financial report for the year ended 30 June 2011 and any public announcements made by Australian-American Mining Corporation Ltd during the half-year in accordance with continuous disclosure requirements arising under the Corporations Act 2001 .

The half-year financial report does not include full disclosures of the type normally included in an annual financial report.

Except where indicated otherwise, all amounts are presented in Australian dollars.

The same accounting policies and methods of computation have been followed in this interim financial report as were applied in the most recent annual financial statements except for the adoption of the new and revised Accounting Standards, as set out in note 2 below.

Going concern

The funding received after year end (refer Note 6) supports the directors’ opinion that there are reasonable grounds to believe that the company will be able to pay its debts as and when they become due and payable and fund future exploration.

2. Reporting basis and conventions

From 1 July 2011, the Company has adopted the following Standards for the reporting periods beginning on or after 1 July 2011:

Amendments to AASB 134 Interim Financial Reporting

The amendments clarified certain disclosures relating to events and transactions that are significant to an understanding of changes in the Group's circumstances since the last annual financial statements. The Group's interim financial statements as of 31 December 2011 reflect these amended disclosure requirements, where applicable.

3. Dividends

There have been no dividends paid or declared in the period or in the previous reporting period.

10

NOTES TO THE FINANCIAL STATEMENTS

FOR THE HALF YEAR ENDED 31 DECEMBER 2011

4. Operating segments

Segment Information

Identification of reportable segments

The Company has identified its operating segments based on the internal reports that are reviewed and used by the Board of Directors (chief operating decision makers) in assessing performance and determining the allocation of resources.

The Company’s principal activity at this point of time is mineral exploration.

Reportable segments disclosed are based on aggregating operating segments where the segments are considered to have similar economic characteristics.

Basis of accounting for purposes of reporting by operating segments

Unless stated otherwise, all amounts reported to the Board of Directors as the chief decision maker with respect to operating segments are determined in accordance with accounting policies that are consistent to those adopted in the annual financial statements of the Company.

(i) Segment performance

During the six months ended 31 December 2011 the Group’s principal activity is mineral exploration. The group operates in Australia and the United States of America. Offices are maintained in Australia and the USA where operations comprise the operations of Uranium King Corporation and its subsidiaries. Segment results are classified in accordance with their economic characteristics regardless of legal Entity ownership.

2011
Revenue
Interest income
Other
Total segment revenue
Segment result
2010
Revenue
Interest income
Other
Total segment revenue
Segment result
AUSTRALIA
$
UNITED STATES
$
ELIMINATIONS
TOTAL
$
30,070
-
30,070
55,003
63,853
118,856
85,073
63,853
148,926
(653,203)
(2,341,670)
(303,641)
(3,298,514)
AUSTRALIA
$
UNITED STATES
$
ELIMINATIONS
TOTAL
$
31,937
-
-
31,937
615,742
-
-
615,742
647,679
-
647,679
(2,983,798)
(1,965,736)
859,036
(4,090,498)

(ii) Major customers

Due to the nature of its current operations, the Company does not provide products and services.

11

NOTES TO THE FINANCIAL STATEMENTS

FOR THE HALF YEAR ENDED 31 DECEMBER 2011

5. Contingent liabilities and contingent assets

i ) Contracts for services of key management personnel

Details of service contracts with executives have been included in the Remuneration Report section of the Directors’ Report in the 30 June 2011 Financial Statements. In the event that service contracts are terminated early the Company may become liable for payments in lieu of notice.

liable for payments in lieu of notice.
CONSOLIDATED
31 DECEMBER 2011
$ 31 DECEMBER 2010
$
Contingent liabilities -
49,198
Contingent assets -
-

ii) The Rio Puerco, Apex, Lowboy and Church Rocks projects areas carry a yellow cake royalty, to a maximum equivalent of a 5% on a claim by claim basis. In all cases the royalty does not exceed 5% over any project.

6. Events subsequent to the reporting period

There have been no significant events since the end of the period other than:

On 3 February 2012, the Company announced changes to the Board and management of the Company with Greg Barnes and Simon Jackson resigning from the Board of Directors and Ms Nerida Schmidt resigning as Company Secretary. Mr James Malone was appointed Company Secretary.

Also on 3rd February 2012, the Company announced it had signed a term sheet to raise new capital for the Company totalling up to $3,420,000, consisting of;

  1. A placement of ordinary shares priced at the then market price (5.8 cents),

  2. Placement of unsecured convertible notes; and

  3. A commitment to purchase ordinary shares for a 12 month period.

The investment was to be provided by The Australian Special Opportunity Fund, LP, (“ASOF”) an institutional investment fund managed by The Lind Partners LLC; a New York City based, alternative asset Management Company. The facility will provide a maximum of $3,420,000 of funding to the company over 12 months. An initial issue of 862,069 ordinary shares at A$0.058 per share was issued on 2 February 2012 to ASOF on execution of the term sheet. On 29 February 2012, the Company announced that it had issued a further 536,308 ordinary shares, 600,000 options exercisable at A$0.0595 per Option into Ordinary Shares on or before 1 March 2015, and a A$300,000 Convertible Security on signing of the final executed agreement . As a result, the initial tranche of $350,000 was received by the Company at the beginning of March 2012. The remaining $2,770,000 is available under the facility upon mutual consent of the investor and the Company.

.

12

NOTES TO THE FINANCIAL STATEMENTS

FOR THE HALF YEAR ENDED 31 DECEMBER 2011

7. Issued capital

.
Issued capital
67,342,328 fully paid ordinary shares (30 June 2011: 336,709,607)
Share issue expenses
CONSOLIDATED
31 DECEMBER
2011
$
30 JUNE
2011
$
53,514,606
53,514,605
(1,495,901)
(1,495,901)
52,018,705
52,018,704

The company does not have a limited amount of authorised capital and issued shares do not have a par value.

Fully paid ordinary shares
Balance at beginning of financial year
Consolidation of shares
Shares allotted during the year
Share issue costs
Ordinary fully paid shares at end of year
CONSOLIDATED AND COMPANY
31 DECEMBER
2011
NUMBER
31 DECEMBER
2011
$ 30 JUNE
2011
NUMBER
30 JUNE
2011
$
336,709,607
52,018,704
157,354,563
42,592,222
(269,367,281)
-
-
-
2
1
179,355,044
9,947,285
-
-
-
(520,803)
67,342,328
52,018,705
336,709,607
52,018,704

Fully paid ordinary shares carry one vote per share and carry the right to dividends. Partly paid ordinary shares entitle the holder to vote, participate in dividends and proceeds on a winding up in proportion to the number of and amounts paid on the shares held.

Partly paid ordinary shares
Balance at beginning of financial year
Movements
Balance at end of financial year
CONSOLIDATED AND COMPANY
31 DECEMBER
2011
NUMBER
31 DECEMBER
2011
$ 30 JUNE
2011
NUMBER
30 JUNE
2011
$
-
-
5,000,000
5,000
-
-
(5,000,000)
(5,000)
-
-
-
-

a) The following shares were issued during the reporting period:

(i) On 29 September 2011, the Company announced the completion of a 1 for 5 share consolidation, as approved by shareholders at a General Meeting held on 9 September 2011.

(ii) On 21 November 2011, 2 shares were issued as a result of the exercise of two 50c options raising $1.

b) The following share options to take up ordinary shares were issued during the reporting period:

(i) On 9 September 2011, 2,000,000 share options were issued with exercise prices of $0.10 and expiry dates of 31 December 2012.

The options are exercisable on issue, hold no voting or dividend rights and are not transferable.

13

NOTES TO THE FINANCIAL STATEMENTS

FOR THE HALF YEAR ENDED 31 DECEMBER 2011

8. Share based payments

A total of $144,320 has been recorded for the six months ended 31 December 2011 as a Share based payments expense, and is comprised of the following:

Issue of 2,000,000 options with exercise prices of $0.10 and expiring 31 December 2012 issued
to directors on 9 September 2011.
CONSOLIDATED
31 DECEMBER 2011
$
144,320
144,320

The fair values of options granted during the period were calculated using either the Black-Scholes option pricing model or determined by reference to market price if available. The fair values of options calculated using the Black-Scholes option pricing model were calculated by applying the following inputs:

Weighted average exercise price: $0.10
Weighted average life of the option: 1.31 years
Expected share price volatility: 120%
Risk-free interest rate: 4.75%

Historical volatility has been the basis for determining share price volatility as it is assumed that this is indicative of future movements.

The weighted average fair value of those equity instruments, determined by reference to market price, was $0.05.

14

DIRECTORS DECLARATION

The directors of the company declare that:

  1. The financial statements and notes as set out on pages 6 to 14 are in accordance with the Corporations Act 2001 including:

  2. (a) Complying with Accounting Standard AASB 134: Interim Financial Reporting; and

  3. (b) Giving a true and fair view of the consolidated entity’s financial position as at 31 December 2011 and of its performance for the half year ended on that date.

  4. In the directors’ opinion there are reasonable grounds to believe that the company will be able to pay its debts as and when they become due and payable.

This declaration is made in accordance with a resolution of the Board of Directors.

==> picture [172 x 75] intentionally omitted <==

James Malone

Director

Dated this 8[th] day of March 2012

15