Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

ORA BANDA MINING LTD Interim / Quarterly Report 2021

Apr 29, 2021

65475_rns_2021-04-29_cdb23927-e558-45db-8872-6ebeb92c6b3f.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

ASX Announcement (ASX:OBM)

30 April 2021

MARCH 2021 – QUARTERLY ACTIVITIES REPORT

Processing Recommenced & Ramping up Regional Exploration

Highlights for three months to 31 March 2021 include:

  • Completion of the Davyhurst capital works program on time and within budget

  • Commencement of gold production at Davyhurst (first gold poured in February)

  • Increased focus on resource definition and testing of highly prospective regional exploration targets

  • Capital Works Program

  • Major capital work activities undertaken during the quarter include:

    • Ongoing open pit mining of 1.1 Mbcm at Riverina (including 140.4 kt at 1.22 g/t Au)

    • Dewatering and rehabilitation of the decline and working levels at Golden Eagle

    • Late contractor mobilisation impacted Golden Eagle ore production (25.2 kt at 3.7 g/t Au)

    • Planned mining of higher grade ore has been accelerated to offset late start and lower grades

    • Commenced haulage of Run of Mine ore from mine sites to the Davyhurst process plant

    • Commissioned all key site infrastructure (includes power station and water supply)

    • Commissioned the upgraded Davyhurst process plant (first gold poured in February)

    • Systematic ramp up of process plant throughput continuing (128.5 kt at 1.55 g/t Au processed)

      • Road haulage and processing plan revised to accommodate higher mine ore grades

Exploration & Resource Definition

  • $1.25 million investment in exploration during the quarter ($3.91 million YTD)

  • A total of 30,225 metres of exploration and resource definition completed

  • Riverina South Phase 3 resource definition drilling (RC - 7,923 m and Diamond - 396 m) completed

  • Significant number of assay results outstanding

Corporate & Finance

  • Gold sales of 3,204 oz at an average price of A$2,235 per oz

  • Cash of $18.46 million, unsold bullion of 1,166 oz Au with no debt at 31 March 2021

  • Gold in Circuit (GIC) of 1,354 oz and gold in surface ore stocks of 6,593 oz at quarter end

Outlook

  • Contained gold within ore mined to 30 June remains in line with the DFS estimate of 35 koz. Gold sales to 30 June of 18 koz to 23 koz ounces are forecast to be lower than outlined in the DFS estimate of 30 koz due to slower commissioning than planned, lower tonnage milled and lower initial mine ore grades due to ore stockpiling space restrictions

Events Post 31 March 2021:

  • New CEO (Mr Peter Nicholson) commenced 6 April

  • Construction work for Tailings Storage Facility (TSF) - Cell B commenced mid-April

  • Site work in preparation for the start of open pit mining at Missouri commenced mid-April

Ora Banda Mining Limited (ASX:OBM) (“Ora Banda”, “Company”) is pleased to report on its activities for the March quarter, a quarter in which the Company continued its open pit mining operations at Riverina, recommenced underground mining operations at Golden Eagle, restarted the Davyhurst processing plant and accelerated its structured regional exploration program.

==> picture [445 x 16] intentionally omitted <==

1 / 35

Project Report

Mining

In addition to ongoing open pit mining at Riverina, mining operations at Davyhurst during the quarter saw the recommencement of mine development and production from the Golden Eagle underground mine following dewatering and rehabilitation. A summary of mine production at Davyhurst is set out in the table below.

==> picture [489 x 206] intentionally omitted <==

Open Pit Mining – Riverina

Open pit mining activities at Riverina Open Pit continued on a continuous basis during the quarter with mining reaching the 425mRL bench by quarter end. Approximately six working days were lost due to weather events.

Productivity continued to increase as wider benches were mined during the quarter however the percentage of “free dig” material progressively declined in line with the oxidation profile within the pit area. A total of 1.18 Mbcm was mined with the northern half of the pit now subject to drill and blast.

Recruitment and training remained a high priority during the quarter. The labour market for skilled open pit mine workers in Western Australia remains extremely tight and highly competitive and this has in turn led to abnormally high workforce turnover levels. The inability to recruit suitable personnel from outside Western Australia due to travel restrictions and quarantine requirements associated with COVID-19 continues to negatively impact productivity in a very tight labour market. At quarter end the Company’s mining crew numbers had reached approximately 75% of those budgeted.

A total of 16,459 metres of reverse circulation (RCGC) in pit grade control drilling at a 7.5 metre line spacing and 5 metre hole spacing was completed during the quarter. Results continue to provide a positive reconciliation in terms of both total ore tonnes and total ounces but at a lower grade. Stockpiling of high, medium and low grade ore separately has been implemented so that high grade ore can be processed first.

Works associated with the diversion of the public road located adjacent to the planned mine workings were completed during the quarter and the new road open to traffic. The close proximity of this road to the existing and planned mine workings would have impacted future mining operations and prevented the expansion of the open pit in the coming year.

The new Riverina camp was commissioned during the quarter and Riverina operational staff relocated from the Company’s main camp at Davyhurst to Riverina. Reduced travel time provided a significant increase in available site time and operational productivity levels.

==> picture [445 x 16] intentionally omitted <==

2 / 35

==> picture [449 x 386] intentionally omitted <==

Riverina Open Pit as at 31 December 2020 looking NNW

==> picture [489 x 320] intentionally omitted <==

Riverina Open Pit as at 31 March 2021 looking NNW

==> picture [445 x 16] intentionally omitted <==

3 / 35

==> picture [449 x 386] intentionally omitted <==

Riverina Open Pit– Site Layout looking NNE (December 2020)

==> picture [508 x 289] intentionally omitted <==

----- Start of picture text -----

Waste Dump
Riverina Open Pit
Mine Ore Pad
High Grade A
Medium
Low Grade
High Grade B
MW
----- End of picture text -----

Riverina Open Pit– Site Layout looking NNE (March 2021)

==> picture [445 x 16] intentionally omitted <==

4 / 35

Underground Mining – Golden Eagle

Dewatering and rehabilitation of the Golden Eagle underground mine was completed during the quarter.

Golden Eagle underground mine production of 25,235 tonnes at a grade of 3.7 g/t for 3,004 oz Au represented the first gold production from the mine since recommencement of mining operations.

A total of 338 metres of underground development (201 metres of capital development and 137 metres of operating development) was completed during the quarter. Development was focused on extending the main decline towards the 315 mRL horizon and establishing the main lode on the 335 mRL level.

Ore recovered from development on the 335 mRL level supported the Mineral Resource and Mining Reserve models for the area developed on this level.

Ore from production stopes on the 375 mRL and 355 mRL levels provided the remainder of ore mined during the quarter.

==> picture [489 x 466] intentionally omitted <==

Golden Eagle Underground Mine – Ore development face on 335N level

==> picture [445 x 16] intentionally omitted <==

5 / 35

Similarly with open pit operations, the labour market for skilled underground mine workers in Western Australia remains extremely tight and highly competitive and this has in turn led to high workforce turnover levels. The inability of Pit N Portal, the Company’s underground mining contractor, to recruit key underground personnel from outside Western Australia due to travel restrictions and quarantine requirements associated with COVID-19 negatively impacted productivity and production during the quarter.

A number of key positions including production drillers and tele-remote loader operators were vacant at quarter end. A recruitment program together with an accelerated mining program have been agreed with Pit n Portal with a view to regaining the DFS schedule by 30 June 2021

==> picture [489 x 216] intentionally omitted <==

Underground at Golden Eagle

Road Haulage

Approximately 38,300 tonnes of commissioning feed and 48,600 tonnes of low grade at an estimated grade of 1.19 g/t was hauled from low grade stockpiles at Siberia, Giles and Riverina to Davyhurst in January.

Haulage of run of mine (ROM) ore from both Riverina and Golden Eagle also commenced in January. A summary of ore hauled from all areas to the Davyhurst plant is set out in the table below.

==> picture [452 x 228] intentionally omitted <==

==> picture [445 x 16] intentionally omitted <==

6 / 35

Infrastructure

Power Station

The new power station was commissioned and load balanced during the quarter following the commencement of processing operations in January 2021. Power demand remains lower than initial estimates due to the lower crushing and grinding requirements for the current predominantly oxide feed blend. It is anticipated that power requirements will increase as processing of harder ores at Davyhurst are progressively introduced into the feed blend.

Davyhurst site also retains access to approximately 1.5MW of power through a dedicated Western Power line connected to the Western Australian - South West Interconnected System (SWIS).

==> picture [495 x 306] intentionally omitted <==

New power station with LNG facility in background load commissioned

Borefields & Associated Infrastructure

Commissioning of the Battery borefield and associated telemetry control system was completed in January with the borefield delivering water to the process plant at its full rated capacity of 150 cubic metres per hour.

The additional potable water bores drilled at the Papertalk borefeld in the December quarter were equipped and commissioned during the quarter. The newly commissioned bores have increased the overall sustainable capacity of this borefield by 50% to approximately four litres per second.

A total of five exploration water bores were drilled at targeted locations proximal to the Riverina Open Pit mining operation in order to provide additional potable water for the camp and process water for dust suppression purposes. These test bores were subsequently developed and now provide sustainable potable and dust suppression water yield capacities of 3 l/s and 8 l/s per second respectively at Riverina.

Four existing bores at Siberia were also refurbished in preparation for commencement of mining operations.

==> picture [445 x 16] intentionally omitted <==

7 / 35

Riverina Village

Construction of the Riverina camp (64 rooms) was completed during the quarter with the camp fully occupied by quarter end. The camp is now servicing the Riverina Mining Centre with any spare rooms available for exploration crews working in the northern tenements as the Company’s exploration program ramps up.

Both villages are serviced by Australian Camp Services (ACS) a leading catering and village management services company.

==> picture [489 x 367] intentionally omitted <==

Riverina camp fully operational at quarter end

==> picture [445 x 16] intentionally omitted <==

8 / 35

Process Plant – Project Works

GR Engineering Services (GRES) continued with the dry commissioning of the 1.2 Mtpa Davyhurst Gold Processing Plant, borefields and associated infrastructure in January. Practical Completion of the GRES scope of work was achieved on 22 January. Wet commissioning and optimisation of the process plant commenced on completion of dry commissioning and continued for the remainder of the quarter.

GRES performance test was successfully completed on 5 March with the plant running on average at 160 wet tonnes per hour for the test period. On average P80 of cyclone overflow was between 75% and 80% of the designed 75 micron product size. Secondary mill power was down slightly due to the inability to fully load the mill given the high oxide component of the feed. P80 and F80 were within design specification. Plant was volumetrically able to handle the throughput with back end and thickener performing within specification on the test blend.

Key project milestone dates achieved during the quarter include:

  • Borefields and telemetry systems commissioned 15 January

  • First commissioning low grade ore was loaded into the crusher and screening circuit on 17 January

  • First commissioning low grade ore was fed into the milling circuit on 24 January

  • First gold poured on 7 February

  • GRES performance test completed on 5 March

==> picture [489 x 367] intentionally omitted <==

First commissioning feed into crushing and screening plant on 17 January

==> picture [445 x 16] intentionally omitted <==

9 / 35

==> picture [489 x 269] intentionally omitted <==

First commissioning feed into primary grinding mill on 24 January

==> picture [489 x 367] intentionally omitted <==

First commissioning feed through adsorption tanks with tails to thickener

10 / 35

Processing

Ore processed for the quarter totalled 128,500 tonnes at an average grade of 1.55 g/t for 6,319 oz of contained gold. A summary of process plant production at Davyhurst is set out in the table below.

==> picture [489 x 127] intentionally omitted <==

Processing and processing plant throughput was negatively impacted by the following significant events while commissioning during the quarter:

  • Adverse weather events (approximately 200 mm of rain) making high clay oxide materials difficult to handle and feed through the crushing circuit resulted in approximately three days of production loss

  • Failure of the primary crusher feeder eccentric drive shaft and gear

  • Failure of the primary mill motor

  • Slurry viscosity of the predominantly oxide feed blend while commissioning during the quarter resulted in lower than forecast leach and adsorption tank slurry densities than forecast being achieved that resulted in lower than forecast long term average throughput (120 tph vs 150 tph).

A new drive shaft and gear were fabricated and fitted and the primary mill motor was removed and the spare motor fitted during the quarter. Subsequent to quarter end the secondary mill motor has also been changed out and the spare motor fitted. Both faulty motors have been sent offsite for overhaul.

Slurry viscosity is expected to improve as more competent transitional and primary material becomes available from Riverina together with increased quantities of Golden Eagle primary ore from underground becoming available during the June quarter.

Project Costs

Commercial production status was declared on 31 March 2021. As such, all production revenues and costs to this date have been capitalised, in accordance with Australian accounting regulations.

A summary of pre-production capital costs for the Davyhurst Project are set out in the table below.

==> picture [493 x 169] intentionally omitted <==

11 / 35

Exploration Report

The Company spent $1.25 million on exploration and evaluation activities during the quarter.

Exploration and evaluation activities included drilling, assaying of samples and data evaluation at the Davyhurst Gold Project.

A total of 30,225 metres of mineral exploration, water exploration and resource definition drilling were completed during the quarter. Drilling comprised:

Air-core 12,337 metres
Reverse Circulation 11,629 metres
Underground diamond 4,083 metres
Surface diamond 1,819 metres
Water exploration 317 metres

Exploration and resource definition sample assay turnaround times continue to grow with the majority of exploration and resource definition samples submitted during the quarter not yet assayed.

Air Core Regional Exploration Drilling

A total of 12,377 metres of first pass air core drilling was completed during the quarter over 10 individual prospects. This is the first opportunity for the Company to test high priority grass root targets that are dispersed through-out the project area. Currently the bulk of these samples are held up awaiting assay return.

A further 4,000 metres remains in the program which is scheduled for completion in April 2021.

Riverina South (including British Lion) Resource Infill Drilling

A total of 7,923 metres of infill RC drilling and 396 metres of diamond drilling (predominantly for geotechnical assessment) was completed at Riverina South & British Lion during the quarter.

Significant Riverina South assay results returned include:

  • 10.0m at 10.8 g/t (Including 6.0m at 17.2 g/t)

  • • 8.8m at 9.9 g/t (Including 6.0m at 13.0 g/t) • 3.0m at 13.3 g/t from 74m (Including 2.0m at 19.6 g/t) • 7.0m at 3.8 g/t from 71m (Including 5.0m at 5.1 g/t)

  • 13.0m at 2.0 g/t from 55m

  • 11.0m at 2.3 g/t from 71m

The maiden Mineral Resource for the Riverina South Project (as declared 9 October 2020) totalled 650,000 tonnes at 2.1g/t for 43,000 ounces which includes both an open pit component (includes material constrained within A$2,400 optimised pit shells with a grade greater than 0.5 g/t Au) and an underground component (includes material that is outside the A$2,400 pit shells with a grade greater than 2.0 g/t Au).

The current drilling, aimed at upgrading this inferred resource to an indicated category, is now complete and work has commenced on the Resource Estimation upgrade which will then potentially lead to the establishment of an Ore Reserve position for this deposit.

The Company is currently evaluating the viability of including potential mine extensions associated with the Riverina South deposit into the current mine plan. Resource and ore reserve estimation work is scheduled to be completed in the June quarter.

12 / 35

==> picture [466 x 666] intentionally omitted <==

Plan View showing Riverina South and British Lion significant intersections

13 / 35

Riverina Underground Drilling

A total of 1,468 metres of RC drilling and a further 1,615 metres of diamond drilling were completed during the quarter.

Significant assay results returned to date include (one pre-collar only):

  • 5.0m at 5.7 g/t from 54m (Including 4.0m at 6.9 g/t)

This drilling was targeted at extending and upgrading the current Riverina underground Mineral Resource of 728 kt at 5.9 g/t for 139,000 ounces (see Appendix 3).

==> picture [488 x 294] intentionally omitted <==

Long Section showing Riverina Underground significant intersections

Processing and sampling of the diamond core was continuing at the end of the reporting period with the Company awaiting assay return on the majority (18 holes) of holes drilled (see above).

14 / 35

Golden Eagle Underground Drilling

A total of 4,083 infill diamond metres were drilled at the Golden Eagle underground during the quarter.

Significant assay results returned to date include:

  • 10.5m at 7.6 g/t

  • 26.1m at 1.8 g/t (Including 12.1m @ 2.8 g/t)

  • • 6.1m at 4.5 g/t (Including 3.1m @ 8.5 g/t) • 3.4m @ 7.5 g/t (Including 2.0m @ 12.9 g/t)

  • 3.9m @ 5.3 g/t

This drilling was targeted at extending and upgrading the current Golden Eagle underground resource (393 kt at 3.9 g/t for 49,000 ounces) (see Appendix 3). Processing and sampling of the diamond core was continuing at the end of the reporting period as the Company awaits assay return on 33 holes. The location of these holes can be seen on the long section below.

==> picture [488 x 294] intentionally omitted <==

Exploration Reverse Circulation Drilling

A total of 2,238 metres of exploration RC drilling was completed at the Victoria Prospect which is situated 5.5km south-west of the Riverina mine site.

The Company currently awaiting assay return on all regional exploration drilling samples.

15 / 35

==> picture [449 x 386] intentionally omitted <==

Logging and processing core at Davyhurst

16 / 35

Corporate

Share & Option Issues

The following table summarises share, option and performance right movements during the March quarter:

==> picture [429 x 146] intentionally omitted <==

Capital Structure

At the date of this report the issued capital of the Company is:

Fully Paid Ordinary Shares 842,221,957 Unlisted Options 39,303,672

Cash Position

The Company has a well-capitalised balance sheet with no debt.

Cash and unsold bullion on hand at 31 March were $18.46 million and 1,166 oz Au respectively. Refer to the accompanying Appendix 5B for cash movements during the quarter.

During the quarter the Company made payments to its directors of $221,000 for services rendered.

Marketing

The Company maintains a proactive approach to promoting its activities.

A number of planned marketing activities remain on hold due to travel restrictions associated with the COVID19 pandemic. The Company continues to adopt a more proactive approach to virtual marketing in light of these travel restrictions and presented to a range of investment groups during the quarter and also presented at the APAC 121 Forum.

During the quarter the Company attended and presented in person at the Euroz Hartleys Investment Forum.

During the quarter Ora Banda also met with a number of the Company’s Perth based shareholders.

17 / 35

Events Post-31 March 2021

The Company’s new Chief Executive Officer, Mr Peter Nicholson, commenced on 6 April.

Preparations for the recommencement of mining operations and preliminary site works associated with the recommencement of mining at Missouri Open Pit commenced in April.

Construction of the Davyhurst Tailings Storage Facility (TSF Cell B) – Cell B commenced in April.

==> picture [489 x 367] intentionally omitted <==

Clearing & topsoil stripping for TSF Cell B construction at Davyhurst in progress

This announcement was authorised for release to ASX by David Quinlivan, Managing Director. For more information about Ora Banda Mining and its projects please visit the website at www.orabandamining.com.au

Investor & Media Queries:

David Quinlivan Managing Director +61 8 6365 4548 [email protected]

18 / 35

Competent Persons Statement

The information in this announcement that relates to exploration results, and the Riverina, Waihi, Golden Eagle, Sand King, Missouri and Callion Mineral Resources is based on information compiled under the supervision of Mr Andrew Czerw, an employee of Ora Banda Mining Limited, who is a Member of the Australian Institute of Mining and Metallurgy. Mr Czerw has sufficient experience which is relevant to the style of mineralisation and type of deposit under consideration and to the activity which he is undertaking to qualify as a Competent Person as defined in the 2012 Edition of the ‘Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves’. Mr Czerw consents to the inclusion in the report of the matters based on his information in the form and context in which it appears.

Sand King, Missouri, Riverina, Waihi, Golden Eagle, and Callion Mineral Resources are reported in accordance with the JORC Code (2012). The Company confirms that it is not aware of any new information or data that materially affects the information included in the original market announcements dated 15 December 2016 (Missouri) and 3 January 2017 (Sand King), 2 December 2019 (Riverina), 4 February 2020 (Waihi), 8 April 2020 (Golden Eagle), 15 May 2020 (Callion) and restated in market announcement ‘Davyhurst Gold Project - Ore Reserve Update’ dated 26 May 2020. The Company further confirms that all material assumptions and technical parameters underpinning the Mineral Resource estimates in the relevant market announcements continue to apply and have not materially changed.

Mineral Resources other than Sand King, Missouri, Riverina, Waihi, Golden Eagle and Callion, were first reported in accordance with the JORC 2004 code in Swan Gold Mining Limited Prospectus released to the market on 13 February 2013. Mineral Resources other than Sand King, Missouri Riverina, Waihi, Golden Eagle and Callion have not been updated to comply with JORC Code (2012) on the basis that the information has not materially changed since it was first reported.

The information in this report that relates to Ore Reserves is based on information compiled by Mr Geoff Davidson, who is an independent mining engineering consultant, and has sufficient relevant experience to advise Ora Banda Mining Limited on matters relating to mine design, mine scheduling, mining methodology and mining costs. Mr Davidson has sufficient experience which is relevant to the style of mineralisation and type of deposit under consideration and to the activity which he is undertaking to qualify as a Competent Person as defined in the 2012 Edition of the ‘Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves’. Mr Davidson is a Fellow member of the Australasian Institute of Mining and Metallurgy. Mr Davidson is satisfied that the information provided in this statement has been determined to a feasibility level of accuracy, based on the data provided by Ora Banda Mining Limited. Mr Davidson consents to the inclusion in the report of the matters based on his information in the form and context in which it appears.

Forward-looking Statements

This announcement contains forward-looking statements which may be identified by words such as "believes", "estimates", "expects', "intends", "may", "will", "would", "could", or "should" and other similar words that involve risks and uncertainties. These statements are based on an assessment of present economic and operating conditions, and on a number of assumptions regarding future events and actions that, as at the date of this announcement, are expected to take place.

Such forward-looking statements are not guarantees of future performance and involve known and unknown risks, uncertainties, assumptions and other important factors, many of which are beyond the control of the Company, the Directors and management of the Company. These and other factors could cause actual results to differ materially from those expressed in any forward-looking statements.

The Company has no intention to update or revise forward-looking statements, or to publish prospective financial information in the future, regardless of whether new information, future events or any other factors affect the information contained in this announcement, except where required by law.

The Company cannot and does not give assurances that the results, performance or achievements expressed or implied in the forward-looking statements contained in this announcement will actually occur and investors are cautioned not to place undue reliance on these forward-looking statements.

19 / 35

Appendix 1 – Additional Information

Introduction

Ora Banda Mining’s Davyhurst Gold Project consists of five sub-regions:

  • Mt Ida

  • Riverina

  • Davyhurst

  • Callion

  • Siberia

that collectively cover an area of 1,350 km[2] that extend over 200 km from north to south.

Safety

There was one Lost Time Injury recorded during the quarter.

Environment

There were no significant environmental incidents during the quarter.

20 / 35

Appendix 2 – Tenement Schedule

Tenement No. Status Registered Holder Ownership Location
E16/0344 Granted SIBERIA MINING CORPORATION PTY LTD 100/100
Coolgardie
E16/0456 Granted SIBERIA MINING CORPORATION PTY LTD 100/100
Coolgardie
E16/0473 Granted CARNEGIE GOLD PTY LTD 100/100
Coolgardie
E16/0474 Granted CARNEGIE GOLD PTY LTD 100/100
Coolgardie
E16/0475 Granted CARNEGIE GOLD PTY LTD 100/100
Coolgardie
E16/0480 Granted CARNEGIE GOLD PTY LTD 100/100
Coolgardie
E16/0482 Granted SIBERIA MINING CORPORATION PTY LTD 100/100
Coolgardie
E16/0483 Granted SIBERIA MINING CORPORATION PTY LTD 100/100
Coolgardie
E16/0484 Granted SIBERIA MINING CORPORATION PTY LTD 100/100
Coolgardie
E16/0486 Granted SIBERIA MINING CORPORATION PTY LTD 100/100
Coolgardie
E16/0487 Granted SIBERIA MINING CORPORATION PTY LTD 100/100
Coolgardie
E24/0203 Granted ATRIPLEX PTY LIMITED 100/100
Kalgoorlie
E29/0640 Granted MT IDA GOLD PTY LTD 100/100
Menzies
E29/0889 Granted HERON RESOURCES LIMITED 100/100
Menzies
E29/0895 Granted MT IDA GOLD PTY LTD 100/100
Menzies
E29/0955 Granted SIBERIA MINING CORPORATION PTY LTD 100/100
Kalgoorlie
E29/0964 Granted Mt IDA PTY LTD 100/100
Menzies
E30/0333 Granted CARNEGIE GOLD PTY LTD 100/100
Menzies
E30/0335 Granted CARNEGIE GOLD PTY LTD 100/100
Coolgardie
E30/0338 Granted CARNEGIE GOLD PTY LTD 100/100
Menzies
E30/0454 Granted CARNEGIE GOLD PTY LTD 100/100
Menzies
E30/0468 Granted CARNEGIE GOLD PTY LTD 100/100
Menzies
E30/0490 Granted CARNEGIE GOLD PTY LTD 100/100
Menzies
E30/0491 Granted CARNEGIE GOLD PTY LTD 100/100
Menzies
E30/0504 Application CARNEGIE GOLD PTY LTD 100/100
Menzies
G30/0006 Application CARNEGIE GOLD PTY LTD 100/100
Menzies
G30/0007 Application CARNEGIE GOLD PTY LTD 100/100
Menzies
G30/0008 Granted CARNEGIE GOLD PTY LTD 100/100
Menzies
G30/0009 Granted CARNEGIE GOLD PTY LTD 100/100
Menzies
L15/0224 Granted SIBERIA MINING CORPORATION PTY LTD 100/100
Coolgardie
L16/0058 Granted SIBERIA MINING CORPORATION PTY LTD 100/100
Coolgardie
L16/0062 Granted SIBERIA MINING CORPORATION PTY LTD 100/100
Coolgardie
L16/0072 Granted CARNEGIE GOLD PTY LTD 100/100
Coolgardie
L16/0073 Granted CARNEGIE GOLD PTY LTD 100/100
Coolgardie
L16/0103 Granted SIBERIA MINING CORPORATION PTY LTD 100/100
Coolgardie
L16/0134 Application SIBERIA MINING CORPORATION PTY LTD 100/100
Coolgardie
L16/0137 Application SIBERIA MINING CORPORATION PTY LTD 100/100
Coolgardie
L16/0138 Application SIBERIA MINING CORPORATION PTY LTD 100/100
Coolgardie
L24/0085 Granted SIBERIA MINING CORPORATION PTY LTD 100/100
Coolgardie
L24/0115 Granted SIBERIA MINING CORPORATION PTY LTD 96/96
Kalgoorlie
L24/0170 Granted CARNEGIE GOLD PTY LTD 100/100
Kalgoorlie
L24/0174 Granted CARNEGIE GOLD PTY LTD 100/100
Kalgoorlie
L24/0188 Granted SIBERIA MINING CORPORATION PTY LTD 100/100
Kalgoorlie
L24/0224 Granted SIBERIA MINING CORPORATION PTY LTD 100/100
Kalgoorlie
L24/0233 Granted CARNEGIE GOLD PTY LTD 100/100
Kalgoorlie
L24/0240 Granted CARNEGIE GOLD PTY LTD 100/100
Kalgoorlie

21 / 35

Tenement No. Status Registered Holder Ownership Location
L24/0242 Application CARNEGIE GOLD PTY LTD 100/100
Kalgoorlie
L24/0246 Application SIBERIA MINING CORPORATION PTY LTD 100/100
Kalgoorlie
L29/0074 Granted MT IDA GOLD PTY LTD 100/100
Menzies
L30/0035 Granted CARNEGIE GOLD PTY LTD 96/96
Menzies
L30/0037 Granted CARNEGIE GOLD PTY LTD 100/100
Menzies
L30/0066 Granted CARNEGIE GOLD PTY LTD 100/100
Menzies
L30/0069 Granted CARNEGIE GOLD PTY LTD 100/100
Menzies
L30/0074 Granted CARNEGIE GOLD PTY LTD 100/100
Menzies
L30/0077 Application CARNEGIE GOLD PTY LTD 100/100
Menzies
L30/0078 Application CARNEGIE GOLD PTY LTD 100/100
Menzies
L30/0079 Application CARNEGIE GOLD PTY LTD 100/100
Menzies
L30/0080 Application CARNEGIE GOLD PTY LTD 100/100
Menzies
L30/0081 Application CARNEGIE GOLD PTY LTD 100/100
Menzies
L30/0082 Application CARNEGIE GOLD PTY LTD 100/100
Menzies
L30/0083 Application CARNEGIE GOLD PTY LTD 100/100
Menzies
L30/0086 Application CARNEGIE GOLD PTY LTD 100/100
Menzies
L30/0088 Application CARNEGIE GOLD PTY LTD 100/100
Menzies
M16/0262 Granted SIBERIA MINING CORPORATION PTY LTD 100/100
Coolgardie
M16/0263 Granted SIBERIA MINING CORPORATION PTY LTD 100/100
Coolgardie
M16/0264 Granted SIBERIA MINING CORPORATION PTY LTD 100/100
Coolgardie
M16/0268 Granted CARNEGIE GOLD PTY LTD 100/100
Coolgardie
M16/0470 Granted CARNEGIE GOLD PTY LTD 100/100
Coolgardie
M24/0039 Granted CHARLES ROBERT GARDNER 96/96
Kalgoorlie
M24/0115 Granted SIBERIA MINING CORPORATION PTY LTD 96/96
Kalgoorlie
M24/0159 Granted SIBERIA MINING CORPORATION PTY LTD 100/100
Kalgoorlie
M24/0208 Granted SIBERIA MINING CORPORATION PTY LTD 96/96
Kalgoorlie
M24/0376 Granted SIBERIA MINING CORPORATION PTY LTD 100/100
Kalgoorlie
M24/0634 Granted HERON RESOURCES LIMITED 100/100
Kalgoorlie
M24/0660 Granted HERON RESOURCES LIMITED 100/100
Kalgoorlie
M24/0663 Granted HERON RESOURCES LIMITED 100/100
Kalgoorlie
M24/0664 Granted HERON RESOURCES LIMITED 100/100
Kalgoorlie
M24/0665 Granted HERON RESOURCES LIMITED / IMPRESS ENERGY 90/100 & 10/100
Kalgoorlie
M24/0683-I Granted HERON RESOURCES LIMITED 100/100
Kalgoorlie
M24/0686 Granted HERON RESOURCES LIMITED 100/100
Kalgoorlie
M24/0757 Granted HERON RESOURCES LIMITED 100/100
Kalgoorlie
M24/0772-I Granted HERON RESOURCES LIMITED 100/100
Kalgoorlie
M24/0797 Granted HERON RESOURCES LIMITED 100/100
Kalgoorlie
M24/0845 Granted SIBERIA MINING CORPORATION PTY LTD 100/100
Kalgoorlie
M24/0846 Granted SIBERIA MINING CORPORATION PTY LTD 100/100
Kalgoorlie
M24/0847 Granted SIBERIA MINING CORPORATION PTY LTD 100/100
Kalgoorlie
M24/0848 Granted SIBERIA MINING CORPORATION PTY LTD 100/100
Kalgoorlie
M24/0915-I Granted HERON RESOURCES LIMITED 100/100
Kalgoorlie
M24/0916 Granted HERON RESOURCES LIMITED 100/100
Kalgoorlie
M24/0960 Granted SIBERIA MINING CORPORATION PTY LTD 100/100
Kalgoorlie
M24/0973 Application HERON RESOURCES LIMITED 100/100
Kalgoorlie
M29/0002 Granted MT IDA GOLD PTY LTD 100/100
Menzies
M29/0165 Granted MT IDA GOLD PTY LTD & STUART LESLIE HOOPER
95/100 & 5/100
Menzies
M29/0422 Granted MT IDA GOLD PTY LTD 100/100
Menzies

22 / 35

Tenement No. Status Registered Holder Ownership Location
M30/0102 Granted CARNEGIE GOLD PTY LTD 100/100
Menzies
M30/0103 Granted CARNEGIE GOLD PTY LTD 100/100
Menzies
M30/0111 Granted CARNEGIE GOLD PTY LTD 100/100
Menzies
M30/0123 Granted CARNEGIE GOLD PTY LTD 100/100
Menzies
M30/0126 Granted CARNEGIE GOLD PTY LTD 100/100
Menzies
M30/0157 Granted CARNEGIE GOLD PTY LTD 96/96
Menzies
M30/0187 Granted CARNEGIE GOLD PTY LTD 100/100
Coolgardie
M30/0253 Granted CARNEGIE GOLD PTY LTD 100/100
Menzies
M30/0255 Granted CARNEGIE GOLD PTY LTD 100/100
Coolgardie
M30/0256 Granted CARNEGIE GOLD PTY LTD 100/100
Menzies
P16/2921 Granted CARNEGIE GOLD PTY LTD 100/100
Coolgardie
P16/2922 Granted CARNEGIE GOLD PTY LTD 100/100
Coolgardie
P24/4395 Granted HERON RESOURCES LIMITED 100/100
Kalgoorlie
P24/4396 Granted HERON RESOURCES LIMITED 100/100
Kalgoorlie
P24/4400 Granted HERON RESOURCES LIMITED 100/100
Kalgoorlie
P24/4401 Granted HERON RESOURCES LIMITED 100/100
Kalgoorlie
P24/4402 Granted HERON RESOURCES LIMITED 100/100
Kalgoorlie
P24/4403 Granted HERON RESOURCES LIMITED 100/100
Kalgoorlie
P24/4750 Granted SIBERIA MINING CORPORATION PTY LTD 100/100
Kalgoorlie
P24/4751 Granted SIBERIA MINING CORPORATION PTY LTD 100/100
Kalgoorlie
P24/4754 Granted SIBERIA MINING CORPORATION PTY LTD 100/100
Kalgoorlie
P24/5073 Granted SIBERIA MINING CORPORATION PTY LTD 100/100
Kalgoorlie
P24/5074 Granted SIBERIA MINING CORPORATION PTY LTD 100/100
Kalgoorlie
P24/5075 Granted SIBERIA MINING CORPORATION PTY LTD 100/100
Kalgoorlie
P29/2328 Granted MT IDA GOLD PTY LTD 100/100
Menzies
P29/2397 Granted MT IDA GOLD PTY LTD 100/100
Menzies
P29/2398 Granted MT IDA GOLD PTY LTD 100/100
Menzies
P29/2399 Granted MT IDA GOLD PTY LTD 100/100
Menzies
P29/2400 Granted MT IDA GOLD PTY LTD 100/100
Menzies
P29/2401 Granted MT IDA GOLD PTY LTD 100/100
Menzies
P29/2402 Granted MT IDA GOLD PTY LTD 100/100
Menzies
P29/2403 Granted MT IDA GOLD PTY LTD 100/100
Menzies
P29/2404 Granted MT IDA GOLD PTY LTD 100/100
Menzies
P29/2405 Granted MT IDA GOLD PTY LTD 100/100
Menzies
P29/2406 Granted MT IDA GOLD PTY LTD 100/100
Menzies
P29/2407 Granted MT IDA GOLD PTY LTD 100/100
Menzies
P30/1122 Granted CARNEGIE GOLD PTY LTD 100/100
Menzies
Tenement Acquisitions & Disposals
Mining tenements disposed: Nil
Mining tenements acquired: Nil
Mining tenement applications: L24/246
L30/88
Mining tenements granted: G30/8
G30/9
Beneficial interests (%) held in “Farm in” or “Farm out” agreements: Nil
Beneficial interests (%) in “Farm in” or “Farm out” agreements acquired or disposed: Nil

23 / 35

Appendix 3 – Mineral Resource and Reserve Tables

Mineral Resource Table

PROJECT Cut-Off ('000t)
(g/t Au)
MEASURED
('000t)
(g/t Au)
MEASURED
INDICATED INDICATED INFERRED INFERRED ('000t)
(g/t Au)
('000oz.)
TOTAL MATERIAL
('000t)
(g/t Au)
('000oz.)
TOTAL MATERIAL
('000t)
(g/t Au)
('000oz.)
TOTAL MATERIAL
(g/t Au) ('000t) (g/t Au) ('000t) (g/t Au) ('000t) (g/t Au)
GOLDEN EAGLE 2.0 - - 247 4.1 146 3.4 393 3.9 49
LIGHTS OF ISRAEL 3.0 - - 74 4.3 180 4.2 254 4.2 34
MAKAI SHOOT 1.0 - - 1,985 2.0 153 1.7 2,138 2.0 137
Open Pit 0.5 - - 1,948 2.4 131 2.9 2,079 2.4 159
WAIHI Underground 2.0 - - 188 3.7 195 4.0 383 3.8 47
TOTAL - - 2,136 2.5 326 3.5 2,462 2.6 206
Central Davyhurst Subtotal - - 4,442 2.4 805 3.3 5,247 2.5
427
LADY GLADYS 1.0 - - 1,858 1.9 190 2.4 2,048 1.9 125
Open Pit 0.5 116 1.8 2,694 1.8 183 3.0 2,993 1.9 183
RIVERINA AREA Underground 2.0 - - 226 5.7 502 6.1 728 5.9 139
TOTAL 116 1.8 2,843 1.8 685 5.3 3,721 2.7 322
Open Pit 0.5 523 1.8 523 1.8 30
RIVERINA SOUTH Underground
2.0
122 3.3 122 3.3 13
TOTAL 645 2.1 645 2.1 43
FOREHAND 1.0 - - 386 1.7 436 1.9 822 1.8 48
SILVER TONGUE 1.0 - - 155 2.7 19 1.3 174 2.5 14
SUNRAYSIA 1.0 - - 175 2.1 318 2.0 493 2.0 32
Riverina-Mulline Subtotal 116 1.8 5,494 1.9 2,293 3.0 7,903 2.3
583
Open Pit - - 1,252 3.4 128 3.3 1,380 3.4 150
SAND KING Underground 0.5 - - 438 3.7 698 3.8 1,136 3.7 136
TOTAL 2.0 - - 1,690 3.5 826 3.7 2,516 3.5 286
Open Pit - - 1,460 3.4 17 3.5 1,477 3.4 160
MISSOURI Underground 0.5 - - 364 3.4 258 3.4 622 3.4 68
TOTAL 2.0 - - 1,824 3.4 275 3.4 2,099 3.4 227
PALMERSTON / CAMPERDOWN 1.0 - - 118 2.3 174 2.4 292 2.4 23
BEWICK MOREING 1.0 - - - - 50 2.3 50 2.3 4
BLACK RABBIT 1.0 - - - - 434 3.5 434 3.5 49
THIEL WELL - - - - 18 6.0 18 6.0 3
Siberia Subtotal - - 3,632 3.4 1,777 3.5 5,409 3.4
592
Open Pit 0.5 - - 241 3.7 28 1.6 269 3.5 30
Callion Underground 2.0 - - 255 6.0 156 5.5 411 5.8 77
TOTAL -
-
496
4.9
184
4.9
680
4.9
107
Callion Subtotal - - 496 4.9 184 4.9 680 4.9 107
FEDERAL FLAG 1.0 32 2 112 1.8 238 2.5 382 2.3 28
SALMON GUMS 1.0 - - 199 2.8 108 2.9 307 2.8 28
WALHALLA 1.0 - - 448 1.8 216 1.4 664 1.7 36
WALHALLA NORTH 1.0 - - 94 2.4 13 3.0 107 2.5 9
MT BANJO 1.0 - - 109 2.3 126 1.4 235 1.8 14
MACEDON 1.0 - - - - 186 1.8 186 1.8 11
Walhalla Subtotal 32 2.0 962 2.1 887 2.0 1,881 2.1
125
IGUANA 1.0 - - 690 2.1 2,032 2.0 2,722 2.0 175
LIZARD 1.0 106 4 75 3.7 13 2.8 194 3.8 24
Lady Ida Subtotal 106 4.0 765
,
2.3 2,045
,
2.0 2,916
,
2.1
199
Davyhurst Total 300 2.7 15,800 2.5 8,000 2.8 24,000 2.6 2,030
BALDOCK - - - 136 18.6 0 0.0 136 18.6 81
METEOR - - - - - 143 9.3 143 9.3 43
WHINNEN - - - - - 39 13.3 39 13.3 17
Mount Ida Total - - 140 18.6 180 10.2 320 13.8 140
Combined Total 300 2.7 15,900 2.6 8,200 3.0 24,300 2.8 2,170

24 / 35

Notes

  1. Missouri, Sand King, Riverina, Waihi, Callion & Golden Eagle Mineral Resources have been updated in accordance with all relevant aspects of the JORC code 2012, and initially released to ASX on 15 December 2016 & 26 May 2020 (Missouri), 3 January 2017 & 26 May 2020 (Sand King), 2 December 2019 & 26 May 2020 (Riverina), 4 February 2020 (Waihi), 15 May 2020 & 29 June 2020 (Callion) & 8 April 2020 (Golden Eagle).

  2. All Mineral Resources listed above, with the exception of the Missouri, Sand King, Riverina, Waihi, Callion & Golden Eagle Mineral Resources, were prepared previously and first disclosed under the JORC Code 2004 (refer Swan Gold Mining Limited prospectus released to ASX on 13 February 2013). These Mineral Resources have not been updated in accordance with JORC Code 2012 on the basis that the information has not materially changed since it was first reported.

  3. Riverina, Waihi, Sand King, Missouri and Callion Open Pit Mineral Resource Estimates are reported within a A$2,400/oz pit shell above 0.5g/t. The Riverina, Waihi, Sand King, Missouri, Callion and Golden Eagle Underground Mineral Resource Estimates are reported from material outside a A$2,400 pit shell and above 2.0 g/t.

  4. Values in the above table have been rounded.

Mining Reserve Table

PROJECT PROVED PROVED PROBABLE PROBABLE TOTAL MATERIAL TOTAL MATERIAL TOTAL MATERIAL
('000t) (g/t Au) ('000t) (g/t Au) ('000t) (g/t Au) ('000oz.)
Sand King - - 1,300 2.6 1,300 2.6 110
Missouri - - 1,500 2.6 1,500 2.6 130
Riverina Open Pit - - 1,400 1.8 1,400 1.8 81
Golden Eagle - - 130 3.8 130 3.8 16
Waihi - - 1,500 2.3 1,500 2.3 110
Callion - - 240 2.6 240 2.6 21
TOTAL - - 6,100 2.4 6,100 2.4 460

Notes:

  1. Values in the above table have been rounded.

  2. Ore Reserve was estimated from practical mining envelopes and the application of modifying factors for mining dilution and ore loss.

  3. For the open pit Ore Reserve dilution skins were applied to the undiluted LUC Mineral Resource estimate at zero grade. The in-pit global dilution is estimated to be 29% at Sand King, 43% at Missouri, 22% at Riverina, 13% at Waihi and 23% at Callion all of which were applied at zero grade. The lower dilution at Riverina, Waihi and Callion reflecting the softer lode boundary and allows for inherent dilution within the lode wireframe. All Inferred Mineral Resources were considered as waste at zero grade.

  4. Open Pit Ore Reserve was estimated using incremental cut-off grades specific to location and weathering classification. They range from 0.54 g/t to 0.69 g/t Au and are based on a price of A$2,100 per ounce and include ore transport, processing, site overheads and selling costs and allow for process recovery specific to the location and domain and which range from 85% (Sand King fresh ore) to 95%.

  5. Approximately 100,000t at 1.8 g/t at Riverina was downgraded from Proved to Probable due to uncertainty at the time surrounding metallurgical recovery. Subsequent test work estimated the Riverina recoveries to be 90.1%, 97.6% and 94.3% for oxide, transition and fresh, respectively.

  6. Underground Ore Reserve was estimated from practical mining envelopes derived from expanded wireframes to allow for unplanned dilution. A miscellaneous unplanned dilution factor of 5% at zero grade was also included. The global dilution factor was estimated to be 32% with an average grade of 0.77 g/t Au.

  7. Underground Ore Reserve was estimated using stoping cut-off of 2.7 g/t Au which allows for ore drive development, stoping and downstream costs such as ore haulage, processing, site overheads and selling costs. An incremental cut-off grade of 0.7 g/t Au was applied to ore drive development and considers downstream costs only. Cut-off grades were derived from a base price of A$2,100 per ounce and allow for an assumed process recovery of 92%. Subsequent test work estimated the Golden Eagle fresh recovery to be 90.6%.

25 / 35

Appendix 4 – Significant Intersections Table

PROJECT HOLE ID **MGA North ** MGA East RL AZI DIP END
DEPTH
HOLE
TYPE
DEPTH
FROM
DEPTH
TO
INTERVAL GRADE GRAM
METRES
Au g/t interval
GOLDEN
EAGLE U/G
GEDD21003 6673759 273843 390 139 -14 153.9 DDH 7.0 8.0 1.0 0.62 0.6 1.0m @ 0.62 g/t
26.6 28.4 1.8 1.16 2.1 1.8m @ 1.16 g/t
107.0 108.0 1.0 0.58 0.6 1.0m @ 0.58 g/t
110.8 119.8 9.1 1.24 11.2 9.1m @ 1.24 g/t
Incl 110.8 112.8 2.0 1.99 4.0 2.0m @ 1.99 g/t
Incl 115.2 117.7 2.5 2.18 5.5 2.5m @ 2.18 g/t
122.1 125.5 3.4 7.53 25.6 3.4m @ 7.53 g/t
Incl 122.1 124.0 2.0 12.87 25.1 2.0m @ 12.87 g/t
GEDD21004 6673758 273843 389 133 -27 158.8 DDH 92.7 97.5 4.8 2.54 12.2 4.8m @ 2.54 g/t
Incl 93.0 97.5 4.5 2.67 12.1 4.5m @ 2.67 g/t
154.8 156.9 2.2 2.09 4.5 2.2m @ 2.09 g/t
GEDD21005 6673759 273843 389 135 -35 147.1 DDH 1.0 2.0 1.0 0.61 0.6 1.0m @ 0.61 g/t
17.9 19.3 1.4 4.27 5.9 1.4m @ 4.27 g/t
79.0 80.0 1.0 1.13 1.1 1.0m @ 1.13 g/t
GEDD21006 6673759 273843 390 122 -13 162.2 DDH 60.3 63.0 2.7 2.91 7.9 2.7m @ 2.91 g/t
Incl 60.3 62.0 1.7 4.26 7.2 1.7m @ 4.26 g/t
109.0 110.6 1.6 0.47 0.7 1.6m @ 0.47 g/t
115.0 117.5 2.5 2.37 5.9 2.5m @ 2.37 g/t
Incl 115.0 116.0 1.0 5.00 5.0 1.0m @ 5.00 g/t
121.0 132.0 11.0 0.54 6.0 11.0m @ 0.54 g/t
Incl 127.1 130.0 2.9 0.96 2.8 2.9m @ 0.96 g/t
143.0 144.1 1.1 2.38 2.5 1.1m @ 2.38 g/t
GEDD21007 6673774 273848 389 109 -32 120.0 DDH 66.0 67.0 1.0 1.52 1.5 1.0m @ 1.52 g/t
73.0 74.0 1.0 2.23 2.2 1.0m @ 2.23 g/t
79.0 80.0 1.0 0.78 0.8 1.0m @ 0.78 g/t
86.0 92.3 6.3 3.10 19.4 6.3m @ 3.10 g/t
GEDD21008 6673759 273843 389 103 -25 144.1 DDH 66.0 67.0 1.0 1.85 1.9 1.0m @ 1.85 g/t
70.0 71.0 1.0 2.01 2.0 1.0m @ 2.01 g/t
91.3 95.8 4.5 1.29 5.7 4.5m @ 1.29 g/t
Incl 91.3 92.9 1.6 2.56 4.0 1.6m @ 2.56 g/t
98.4 108.8 10.5 7.61 79.5 10.5m @ 7.61 g/t
111.6 115.0 3.5 0.63 2.2 3.5m @ 0.63 g/t
Incl 113.0 115.0 2.0 0.76 1.5 2.0m @ 0.76 g/t
121.0 122.0 1.0 3.08 3.1 1.0m @ 3.08 g/t
GEDD21009 6673774 273848 389 105 -44 120.0 DDH 72.9 79.9 7.1 1.87 13.2 7.1m @ 1.87 g/t
84.0 90.1 6.1 4.49 27.4 6.1m @ 4.49 g/t
Incl 87.0 90.1 3.1 8.46 26.2 3.1m @ 8.46 g/t
GEDD21010 6673774 273848 389 86 -16 140.7 DDH 71.5 76.0 4.5 1.60 7.2 4.5m @ 1.60 g/t
93.7 94.7 1.0 1.87 1.9 1.0m @ 1.87 g/t
104.5 106.7 2.2 1.97 4.3 2.2m @ 1.97 g/t
109.0 110.0 1.0 2.47 2.5 1.0m @ 2.47 g/t
GEDD21011 6673758 273843 389 148 -25 185.2 DDH 170.0 174.2 4.2 2.40 10.1 4.2m @ 2.40 g/t
Incl 170.7 174.2 3.5 2.71 9.5 3.5m @ 2.71 g/t
GEDD21012 6673758 273843 389 145 -16 185.7 DDH 113.0 114.0 1.0 1.68 1.7 1.0m @ 1.68 g/t
124.7 133.0 8.4 0.93 7.7 8.4m @ 0.93 g/t
Incl 124.7 128.0 3.4 1.55 5.2 3.4m @ 1.55 g/t
Incl 132.0 133.0 1.0 1.19 1.2 1.0m @ 1.19 g/t
GEDD21013 6673774 273848 389 79 -36 132.2 DDH 88.0 114.1 26.1 1.78 46.3 26.1m @ 1.78 g/t
Incl 88.0 100.1 12.1 2.78 33.7 12.1m @ 2.78 g/t
Incl 108.55 112.0 3.5 2.30 7.9 3.5m @ 2.30 g/t
GEDD21014 6673759 273843 390 136 -10 164.3 DDH 113.0 114.0 1.0 0.53 0.5 1.0m @ 0.53 g/t
118.0 119.0 1.0 2.15 2.2 1.0m @ 2.15 g/t
128.0 131.2 3.2 1.50 4.8 3.2m @ 1.50 g/t
136.0 137.0 1.0 1.19 1.2 1.0m @ 1.19 g/t
GEDD21019 6673929 273836 325 62 -15 134.8 DDH 34.0 35.0 1.0 0.58 0.6 1.0m @ 0.58 g/t
38.0 39.0 1.0 0.96 1.0 1.0m @ 0.96 g/t
50.9 54.8 3.9 5.29 20.6 3.9m @ 5.29 g/t
58.4 62.3 3.9 1.48 5.8 3.9m @ 1.48 g/t
Incl 58.35 61.0 2.7 1.97 5.2 2.7m @ 1.97 g/t
GEDD21020 6673929 273836 325 57 -47 134.8 DDH 49.0 50.0 1.0 1.32 1.3 1.0m @ 1.32 g/t
64.7 68.0 3.4 0.92 3.1 3.4m @ 0.92 g/t
78.5 85.2 6.7 1.91 12.8 6.7m @ 1.91 g/t
Incl 83.6 85.2 1.7 6.39 10.5 1.7m @ 6.39 g/t
88.7 91.0 2.3 0.86 2.0 2.3m @ 0.86 g/t
Incl 88.7 89.8 1.1 1.42 1.6 1.1m @ 1.42 g/t
113.0 114.0 1.0 1.29 1.3 1.0m @ 1.29 g/t

26 / 35

PROJECT HOLE ID **MGA North ** MGA East RL AZI DIP END
DEPTH
HOLE
TYPE
DEPTH
FROM
DEPTH
TO
INTERVAL GRADE GRAM
METRES
Au g/t interval
GOLDEN
EAGLE U/G
GEDD21021 6673962 273819 327 51 -18 149.8 DDH 60.9 62.9 2.0 2.02 3.9 2.0m @ 2.02 g/t
70.2 73.0 2.8 2.19 6.1 2.8m @ 2.19 g/t
Incl 70.2 71.8 1.6 3.51 5.6 1.6m @ 3.51 g/t
77.0 78.0 1.0 0.54 0.5 1.0m @ 0.54 g/t
GEDD21022 6673962 273819 327 50 -33 149.8 DDH 36.0 39.4 3.4 0.80 2.7 3.4m @ 0.80 g/t
Incl 37.9 39.4 1.6 1.36 2.1 1.6m @ 1.36 g/t
77.0 78.7 1.7 1.85 3.1 1.7m @ 1.85 g/t
93.0 95.0 2.1 5.10 10.5 2.1m @ 5.10 g/t
124.0 125.0 1.0 1.94 1.9 1.0m @ 1.94 g/t
GEDD21029 6673977 273800 327 13 -35 221.8 DDH 87.0 92.2 5.2 2.05 10.6 5.2m @ 2.05 g/t
Incl 87.0 89.0 2.0 1.68 3.4 2.0m @ 1.68 g/t
120.4 123.0 2.7 2.08 5.5 2.7m @ 2.08 g/t
Incl 121.0 123.0 2.0 2.52 5.0 2.0m @ 2.52 g/t
GEDD21058 6673977 273800 329 27 9 130.0 DDH 103.0 104.0 1.0 1.27 1.3 1.0m @ 1.27 g/t
108.4 110.0 1.6 5.06 8.1 1.6m @ 5.06 g/t
GEDD21062 6673977 273800 329 18 9 150.0 DDH 132.0 133.0 1.0 0.81 0.8 1.0m @ 0.81 g/t
RIVERINA RVRC20247 6706553 264559 439 270 -62 165.0 RC 8.0 9.0 1.0 1.17 1.2 1.0m @ 1.17 g/t
12.0 13.0 1.0 0.60 0.6 1.0m @ 0.60 g/t
16.0 17.0 1.0 0.94 0.9 1.0m @ 0.94 g/t
20.0 24.0 4.0 0.82 3.3 4.0m @ 0.82 g/t
Incl 20.0 21.0 1.0 1.94 1.9 1.0m @ 1.94 g/t
38.0 42.0 4.0 0.74 3.0 4.0m @ 0.74 g/t
Incl 41.0 42.0 1.0 1.31 1.3 1.0m @ 1.31 g/t
46.0 48.0 2.0 0.59 1.2 2.0m @ 0.59 g/t
99.0 101.0 2.0 0.85 1.7 2.0m @ 0.85 g/t
RIVERINA
DEEPS
RVDD21001 6706507 264553 440 270 -62 100.0 RCDD 24.0 25.0 1.0 1.18 1.2 1.0m @ 1.18 g/t
33.0 34.0 1.0 1.80 1.8 1.0m @ 1.80 g/t
38.0 39.0 1.0 0.78 0.8 1.0m @ 0.78 g/t
82.0 86.0 4.0 1.59 6.4 4.0m @ 1.59 g/t
Incl 82.0 83.0 1.0 4.84 4.8 1.0m @ 4.84 g/t
89.0 90.0 1.0 0.63 0.6 1.0m @ 0.63 g/t
RVDD21002 6706477 264586 439 270 -52 196.5 RCDD 25.0 26.0 1.0 1.10 1.1 1.0m @ 1.10 g/t
43.0 45.0 2.0 1.82 3.6 2.0m @ 1.82 g/t
Incl 43.0 44.0 1.0 3.07 3.1 1.0m @ 3.07 g/t
54.0 59.0 5.0 5.68 28.4 5.0m @ 5.68 g/t
Incl 55.0 59.0 4.0 6.94 27.7 4.0m @ 6.94 g/t
RVDD21003 6706480 264614 439 270 -62 300.4 RCDD 61.0 62.0 1.0 1.44 1.4 1.0m @ 1.44 g/t
76.0 77.0 1.0 0.66 0.7 1.0m @ 0.66 g/t
88.0 91.0 3.0 0.71 2.1 3.0m @ 0.71 g/t
Incl 90.0 91.0 1.0 1.20 1.2 1.0m @ 1.20 g/t
110.0 112.0 2.0 1.50 3.0 2.0m @ 1.50 g/t
RVDD21005 6706576 264581 438 270 -52 180.4 RCDD 0.0 2.0 2.0 0.99 2.0 2.0m @ 0.99 g/t
Incl 0.0 1.0 1.0 1.45 1.4 1.0m @ 1.45 g/t
13.0 16.0 3.0 1.11 3.3 3.0m @ 1.11 g/t
Incl 13.0 15.0 2.0 1.39 2.8 2.0m @ 1.39 g/t
20.0 27.0 7.0 0.55 3.8 7.0m @ 0.55 g/t
Incl 26.0 27.0 1.0 1.40 1.4 1.0m @ 1.40 g/t
39.0 44.0 5.0 1.29 6.5 5.0m @ 1.29 g/t
Incl 40.0 43.0 3.0 1.63 4.9 3.0m @ 1.63 g/t
55.0 60.0 5.0 0.76 3.8 5.0m @ 0.76 g/t
Incl 58.0 59.0 1.0 1.63 1.6 1.0m @ 1.63 g/t
82.0 83.0 1.0 0.54 0.5 1.0m @ 0.54 g/t
RVDD21006 6706480 264599 439 270 -60 270.0 RCDD 61.0 62.0 1.0 0.54 0.5 1.0m @ 0.54 g/t
65.0 68.0 3.0 0.75 2.3 3.0m @ 0.75 g/t
Incl 67.0 68.0 1.0 1.29 1.3 1.0m @ 1.29 g/t
77.0 78.0 1.0 0.87 0.9 1.0m @ 0.87 g/t
82.0 83.0 1.0 3.58 3.6 1.0m @ 3.58 g/t
93.0 94.0 1.0 1.67 1.7 1.0m @ 1.67 g/t
RVDD21007 6706452 264647 438 270 -58 120.0 RCDD 91.0 92.0 1.0 0.64 0.6 1.0m @ 0.64 g/t
107.0 108.0 1.0 1.21 1.2 1.0m @ 1.21 g/t
RVDD21010 6706383 264573 440 315 -59 254.0 RCDD N.S.I
RIVERINA
SOUTH
RVRC20148 6705753 264625 439 270 -55 84.0 RC 28.0 30.0 2.0 0.83 1.7 2.0m @ 0.83 g/t
59.0 60.0 1.0 1.09 1.1 1.0m @ 1.09 g/t
71.0 72.0 1.0 0.56 0.6 1.0m @ 0.56 g/t
RVRC20153 6705734 264642 439 270 -55 66.0 RC 27.0 28.0 1.0 0.73 0.7 1.0m @ 0.73 g/t
41.0 47.0 6.0 1.31 7.9 6.0m @ 1.31 g/t
Incl 43.0 46.0 3.0 1.89 5.7 3.0m @ 1.89 g/t
50.0 51.0 1.0 2.40 2.4 1.0m @ 2.40 g/t
RVRC20157 6705716 264620 439 270 -55 72.0 RC 63.0 65.0 2.0 1.16 2.3 2.0m @ 1.16 g/t
RVRC20159 6705715 264652 439 270 -55 72.0 RC 33.0 34.0 1.0 0.56 0.6 1.0m @ 0.56 g/t
53.0 57.0 4.0 1.20 4.8 4.0m @ 1.20 g/t
Incl 55.0 56.0 1.0 2.70 2.7 1.0m @ 2.70 g/t
60.0 61.0 1.0 2.01 2.0 1.0m @ 2.01 g/t
71.0 72.0 1.0 0.55 0.5 1.0m @ 0.55 g/t

27 / 35

PROJECT HOLE ID **MGA North ** MGA East RL AZI DIP END
DEPTH
HOLE
TYPE
DEPTH
FROM
DEPTH
TO
INTERVAL GRADE GRAM
METRES
Au g/t interval
RIVERINA
SOUTH
RVRC20163 6705675 264605 439 270 -55 90.0 RC 19.0 20.0 1.0 0.75 0.8 1.0m @ 0.75 g/t
27.0 28.0 1.0 5.22 5.2 1.0m @ 5.22 g/t
44.0 49.0 5.0 1.12 5.6 5.0m @ 1.12 g/t
Incl 47.0 48.0 1.0 3.10 3.1 1.0m @ 3.10 g/t
67.0 68.0 1.0 3.35 3.4 1.0m @ 3.35 g/t
RVRC20164 6705674 264650 438 270 -55 78.0 RC 39.0 42.0 3.0 4.88 14.6 3.0m @ 4.88 g/t
Incl 39.0 41.0 2.0 6.90 13.8 2.0m @ 6.90 g/t
55.0 56.0 1.0 1.30 1.3 1.0m @ 1.30 g/t
65.0 66.0 1.0 0.99 1.0 1.0m @ 0.99 g/t
RVRC20176 6705598 264625 440 270 -55 84.0 RC 31.0 35.0 4.0 0.75 3.0 4.0m @ 0.75 g/t
Incl 34.0 35.0 1.0 1.80 1.8 1.0m @ 1.80 g/t
40.0 41.0 1.0 1.61 1.6 1.0m @ 1.61 g/t
RVRC20177 6705598 264639 439 270 -55 78.0 RC 32.0 34.0 2.0 0.57 1.1 2.0m @ 0.57 g/t
38.0 42.0 4.0 0.60 2.4 4.0m @ 0.60 g/t
Incl 38.0 39.0 1.0 1.04 1.0 1.0m @ 1.04 g/t
49.0 56.0 7.0 2.22 15.5 7.0m @ 2.22 g/t
Incl 49.0 53.0 4.0 3.44 13.8 4.0m @ 3.44 g/t
RVRC20182 6705552 264598 441 265 -51 54.0 RC 0.0 2.0 2.0 1.29 2.6 2.0m @ 1.29 g/t
6.0 7.0 1.0 0.58 0.6 1.0m @ 0.58 g/t
32.0 33.0 1.0 0.63 0.6 1.0m @ 0.63 g/t
RVRC20208 6705793 264634 440 270 -55 96.0 RC N.S.I
RVRC20212 6705770 264628 439 274 -53 84.0 RC 27.0 28.0 1.0 0.76 0.8 1.0m @ 0.76 g/t
RVRC20214 6705753 264664 439 270 -60 96.0 RC 69.0 72.0 3.0 0.84 2.5 3.0m @ 0.84 g/t
Incl 70.0 71.0 1.0 1.17 1.2 1.0m @ 1.17 g/t
75.0 76.0 1.0 0.83 0.8 1.0m @ 0.83 g/t
80.0 81.0 1.0 1.37 1.4 1.0m @ 1.37 g/t
RVRC20215 6705753 264680 438 270 -60 114.0 RC 62.0 63.0 1.0 1.59 1.6 1.0m @ 1.59 g/t
98.0 106.0 8.0 2.27 18.2 8.0m @ 2.27 g/t
Incl 98.0 103.0 5.0 3.23 16.2 5.0m @ 3.23 g/t
RVRC20216 6705753 264695 438 270 -60 138.0 RC 85.0 86.0 1.0 1.18 1.2 1.0m @ 1.18 g/t
93.0 94.0 1.0 0.79 0.8 1.0m @ 0.79 g/t
RVRC20217 6705734 264666 439 27 -55 96.0 RC 49.0 50.0 1.0 0.81 0.8 1.0m @ 0.81 g/t
71.0 78.0 7.0 3.82 26.7 7.0m @ 3.82 g/t
Incl 73.0 78.0 5.0 5.10 25.5 5.0m @ 5.10 g/t
88.0 89.0 1.0 0.90 0.9 1.0m @ 0.90 g/t
RVRC20218 6705734 264689 438 270 -57 125.0 RC 79.0 82.0 3.0 0.85 2.5 3.0m @ 0.85 g/t
Incl 81.0 82.0 1.0 1.14 1.1 1.0m @ 1.14 g/t
91.0 92.0 1.0 1.78 1.8 1.0m @ 1.78 g/t
117.0 120.0 3.0 2.57 7.7 3.0m @ 2.57 g/t
123.0 125.0 2.0 4.16 8.3 2.0m @ 4.16 g/t
RVRC20219 6705715 264665 438 270 -55 90.0 RC 44.0 45.0 1.0 0.51 0.5 1.0m @ 0.51 g/t
50.0 52.0 2.0 0.53 1.1 2.0m @ 0.53 g/t
71.0 82.0 11.0 2.34 25.7 11.0m @ 2.34 g/t
Incl 71.0 72.0 1.0 6.58 6.6 1.0m @ 6.58 g/t
Incl 76.0 81.0 5.0 3.26 16.3 5.0m @ 3.26 g/t
RVRC20220 6705715 264681 438 270 -55 114.0 RC 60.0 61.0 1.0 0.74 0.7 1.0m @ 0.74 g/t
71.0 72.0 1.0 0.98 1.0 1.0m @ 0.98 g/t
77.0 79.0 2.0 1.32 2.6 2.0m @ 1.32 g/t
Incl 78.0 79.0 1.0 1.95 2.0 1.0m @ 1.95 g/t
100.0 108.0 8.0 2.00 16.0 8.0m @ 2.00 g/t
RVRC20221 6705715 264689 438 270 -57 132.0 RC 73.0 76.0 3.0 0.97 2.9 3.0m @ 0.97 g/t
Incl 73.0 75.0 2.0 1.18 2.4 2.0m @ 1.18 g/t
81.0 84.0 3.0 0.75 2.2 3.0m @ 0.75 g/t
88.0 93.0 5.0 0.80 4.0 5.0m @ 0.80 g/t
Incl 88.0 89.0 1.0 1.45 1.4 1.0m @ 1.45 g/t
97.0 99.0 2.0 0.77 1.5 2.0m @ 0.77 g/t
108.0 109.0 1.0 0.57 0.6 1.0m @ 0.57 g/t
116.0 122.0 6.0 1.34 8.0 6.0m @ 1.34 g/t
Incl 117.0 122.0 5.0 1.44 7.2 5.0m @ 1.44 g/t
RVRC20222 6705695 264665 438 270 -58 108.0 RC 48.0 52.0 4.0 0.53 2.1 4.0m @ 0.53 g/t
55.0 56.0 1.0 0.50 0.5 1.0m @ 0.50 g/t
61.0 64.0 3.0 0.88 2.6 3.0m @ 0.88 g/t
Incl 62.0 64.0 2.0 1.05 2.1 2.0m @ 1.05 g/t
71.0 72.0 1.0 0.63 0.6 1.0m @ 0.63 g/t
79.0 85.0 6.0 0.72 4.3 6.0m @ 0.72 g/t
Incl 80.0 81.0 1.0 1.35 1.3 1.0m @ 1.35 g/t
Incl 84.0 85.0 1.0 1.38 1.4 1.0m @ 1.38 g/t
89.0 96.0 7.0 1.11 7.8 7.0m @ 1.11 g/t
Incl 94.0 95.0 1.0 5.17 5.2 1.0m @ 5.17 g/t
RVRC20223 6705675 264620 439 270 -55 96.0 RC 12.0 18.0 6.0 1.28 7.7 6.0m @ 1.28 g/t
Incl 13.0 14.0 1.0 4.36 4.4 1.0m @ 4.36 g/t
Incl 17.0 18.0 1.0 1.02 1.0 1.0m @ 1.02 g/t
25.0 26.0 1.0 1.36 1.4 1.0m @ 1.36 g/t
63.0 64.0 1.0 1.83 1.8 1.0m @ 1.83 g/t
88.0 90.0 2.0 5.99 12.0 2.0m @ 5.99 g/t
RVRC20224 6705675 264635 438 270 -55 96.0 RC 18.0 19.0 1.0 1.31 1.3 1.0m @ 1.31 g/t
25.0 27.0 2.0 0.93 1.9 2.0m @ 0.93 g/t
39.0 42.0 3.0 1.19 3.6 3.0m @ 1.19 g/t
Incl 40.0 41.0 1.0 2.14 2.1 1.0m @ 2.14 g/t
51.0 52.0 1.0 0.93 0.9 1.0m @ 0.93 g/t
77.0 78.0 1.0 0.79 0.8 1.0m @ 0.79 g/t
84.0 89.0 5.0 1.36 6.8 5.0m @ 1.36 g/t
Incl 87.0 89.0 2.0 2.94 5.9 2.0m @ 2.94 g/t

28 / 35

PROJECT HOLE ID **MGA North ** MGA East RL AZI DIP END
DEPTH
HOLE
TYPE
DEPTH
FROM
DEPTH
TO
INTERVAL GRADE GRAM
METRES
Au g/t interval
RIVERINA
SOUTH
RVRC20225 6705675 264665 438 270 -55 96.0 RC 44.0 45.0 1.0 0.97 1.0 1.0m @ 0.97 g/t
56.0 63.0 7.0 1.44 10.1 7.0m @ 1.44 g/t
Incl 57.0 62.0 5.0 1.66 8.3 5.0m @ 1.66 g/t
71.0 72.0 1.0 1.78 1.8 1.0m @ 1.78 g/t
77.0 78.0 1.0 1.22 1.2 1.0m @ 1.22 g/t
RVRC20226 6705675 264680 438 270 -55 120.0 RC 70.0 83.0 13.0 1.05 13.7 13.0m @ 1.05 g/t
Incl 70.0 78.0 8.0 1.32 10.6 8.0m @ 1.32 g/t
101.0 102.0 1.0 17.16 17.2 1.0m @ 17.16 g/t
107.0 108.0 1.0 0.82 0.8 1.0m @ 0.82 g/t
RVRC20227 6705675 264694 437 270 -55 138.0 RC 91.0 92.0 1.0 0.78 0.8 1.0m @ 0.78 g/t
106.0 109.0 3.0 0.67 2.0 3.0m @ 0.67 g/t
123.0 124.0 1.0 3.78 3.8 1.0m @ 3.78 g/t
127.0 132.0 5.0 0.75 3.8 5.0m @ 0.75 g/t
Incl 127.0 128.0 1.0 1.35 1.4 1.0m @ 1.35 g/t
RVRC20228 6705654 264618 439 270 -55 126.0 RC 9.0 14.0 5.0 0.81 4.1 5.0m @ 0.81 g/t
Incl 13.0 14.0 1.0 2.04 2.0 1.0m @ 2.04 g/t
17.0 24.0 7.0 1.28 8.9 7.0m @ 1.28 g/t
51.0 56.0 5.0 1.56 7.8 5.0m @ 1.56 g/t
Incl 51.0 53.0 2.0 3.42 6.8 2.0m @ 3.42 g/t
62.0 64.0 2.0 1.89 3.8 2.0m @ 1.89 g/t
67.0 68.0 1.0 1.10 1.1 1.0m @ 1.10 g/t
76.0 77.0 1.0 0.79 0.8 1.0m @ 0.79 g/t
RVRC20229 6705654 264668 438 270 -55 114.0 RC 82.0 83.0 1.0 0.58 0.6 1.0m @ 0.58 g/t
89.0 90.0 1.0 1.57 1.6 1.0m @ 1.57 g/t
RVRC20230 6705651 264694 437 270 -55 144.0 RC 81.0 82.0 1.0 1.20 1.2 1.0m @ 1.20 g/t
89.0 91.0 2.0 1.65 3.3 2.0m @ 1.65 g/t
Incl 89.0 90.0 1.0 2.50 2.5 1.0m @ 2.50 g/t
94.0 102.0 8.0 0.88 7.1 8.0m @ 0.88 g/t
Incl 94.0 95.0 1.0 1.51 1.5 1.0m @ 1.51 g/t
Incl 99.0 100.0 1.0 2.38 2.4 1.0m @ 2.38 g/t
111.0 113.0 2.0 2.40 4.8 2.0m @ 2.40 g/t
118.0 124.0 6.0 0.53 3.2 6.0m @ 0.53 g/t
RVRC20231 6705635 264653 438 270 -55 90.0 RC 39.0 42.0 3.0 1.25 3.7 3.0m @ 1.25 g/t
41.0 42.0 1.0 2.45 2.4 1.0m @ 2.45 g/t
65.0 66.0 1.0 3.01 3.0 1.0m @ 3.01 g/t
RVRC20232 6705635 264654 439 270 -62 108.0 RC 47.0 48.0 1.0 0.65 0.6 1.0m @ 0.65 g/t
51.0 54.0 3.0 0.59 1.8 3.0m @ 0.59 g/t
53.0 54.0 1.0 1.03 1.0 1.0m @ 1.03 g/t
74.0 79.0 5.0 1.04 5.2 5.0m @ 1.04 g/t
Incl 77.0 79.0 2.0 2.13 4.3 2.0m @ 2.13 g/t
93.0 96.0 3.0 1.19 3.6 3.0m @ 1.19 g/t
Incl 93.0 94.0 1.0 2.34 2.3 1.0m @ 2.34 g/t
RVRC20233 6705634 264688 438 270 -52 138.0 RC 54.0 55.0 1.0 0.54 0.5 1.0m @ 0.54 g/t
67.0 70.0 3.0 0.39 1.2 3.0m @ 0.39 g/t
74.0 77.0 3.0 13.26 39.8 3.0m @ 13.26 g/t
Incl 74.0 76.0 2.0 19.59 39.2 2.0m @ 19.59 g/t
88.0 90.0 2.0 1.45 2.9 2.0m @ 1.45 g/t
Incl 89.0 90.0 1.0 2.38 2.4 1.0m @ 2.38 g/t
96.0 97.0 1.0 0.60 0.6 1.0m @ 0.60 g/t
111.0 119.0 8.0 0.80 6.4 8.0m @ 0.80 g/t
Incl 112.0 116.0 4.0 1.10 4.4 4.0m @ 1.10 g/t
RVRC20235 6705600 264669 439 267 -55 114.0 RC 45.0 46.0 1.0 0.75 0.8 1.0m @ 0.75 g/t
52.0 53.0 1.0 1.15 1.2 1.0m @ 1.15 g/t
74.0 77.0 3.0 2.40 7.2 3.0m @ 2.40 g/t
Incl 74.0 76.0 2.0 3.18 6.4 2.0m @ 3.18 g/t
80.0 81.0 1.0 0.81 0.8 1.0m @ 0.81 g/t
102.0 103.0 1.0 0.62 0.6 1.0m @ 0.62 g/t
RVRC20237 6705583 264642 439 270 -55 90.0 RC 17.0 18.0 1.0 0.75 0.8 1.0m @ 0.75 g/t
33.0 34.0 1.0 0.63 0.6 1.0m @ 0.63 g/t
48.0 49.0 1.0 0.91 0.9 1.0m @ 0.91 g/t
53.0 54.0 1.0 0.52 0.5 1.0m @ 0.52 g/t
60.0 68.0 8.0 0.81 6.5 8.0m @ 0.81 g/t
Incl 61.0 63.0 2.0 1.71 3.4 2.0m @ 1.71 g/t
RVRC20243 6705527 264623 440 270 -67 108.0 RC 24.0 25.0 1.0 0.56 0.6 1.0m @ 0.56 g/t
36.0 38.0 2.0 0.80 1.6 2.0m @ 0.80 g/t
55.0 68.0 13.0 2.03 26.4 13.0m @ 2.03 g/t
Incl 55.0 57.0 2.0 2.93 5.9 2.0m @ 2.93 g/t
Incl 61.0 68.0 7.0 2.64 18.5 7.0m @ 2.64 g/t
77.0 78.0 1.0 1.19 1.2 1.0m @ 1.19 g/t
100.0 105.0 5.0 0.65 3.2 5.0m @ 0.65 g/t

29 / 35

JORC Code, 2012 Edition – Table 1 report template

Section 1 Sampling Techniques and Data

Sections 1 and 2 describe the work undertaken by Ora Banda Mining Limited.

Criteria JORC Code explanation Commentary
Sampling
techniques

Nature and quality of sampling (eg cut channels,
random chips, or specific specialised industry
standard measurement tools appropriate to the
minerals under investigation, such as down hole
gamma sondes, or handheld XRF instruments, etc).
These examples should not be taken as limiting the
broad meaning of sampling.

Include reference to measures taken to ensure sample
representivity and the appropriate calibration of any
measurement tools or systems used.

Aspects of the determination of mineralisation that
are Material to the Public Report.

In cases where ‘industry standard’ work has been
done this would be relatively simple (eg ‘reverse
circulation drilling was used to obtain 1 m samples
from which 3 kg was pulverised to produce a 30 g
charge for fire assay’). In other cases more
explanation may be required, such as where there is
coarse gold that has inherent sampling problems.
Unusual commodities or mineralisation types (eg
submarine nodules) may warrant disclosure of
detailed information.

Riverina, Riverina South and Riverina Deeps - 1m Reverse Circulation (RC) samples using face sampling hammer with samples collected
under cone splitter. Cyclone and cone splitter regularly checked to ensure they are level. 4m composite RC samples collected using a
PVC spear from the sample piles at the drill site. 4m composite samples with gold values greater than 0.2 g/t Au are re-sampled as 1m
split samples and submitted to the lab for analysis. RC samples were dispatched for pulverising and 50g charge Fire Assay. For drillholes
RVRC20036 to RVRC20104 inclusive, 1m and 4m composite samples were dispatched to MinAnalytical in Kalgoorlie, crushed to a
nominal 3mm, split to 500 grams and analysed by Photon Assay method.

Golden Eagle UG – Half NQ2 core samples cut by automated core saw. Core sample intervals selected by geologist and defined by
geological and mineralisation contacts/boundaries. Samples are crushed, pulverized and a 50g charge is analysed by Fire Assay.
Drilling
techniques

Drill type (eg core, reverse circulation, open-hole
hammer, rotary air blast, auger, Bangka, sonic, etc)
and details (eg core diameter, triple or standard
tube, depth of diamond tails, face-sampling bit or
other type, whether core is oriented and if so, by
what method, etc).

Riverina, Riverina South and Riverina Deeps - 5.125 to 5.625 inch diameter RC holes using face sampling hammer with samples collected
under cone splitter. RC drilling undertaken by iDrilling Australia Pty Ltd, Jarahfire Drilling and Topdrill Pty Ltd. HQ3 core drilling
undertaken by Topdrill Pty Ltd for geotechnical purposes. All core oriented by Reflex instrument.

Golden Eagle UG – Surface core drilling used RC pre-collars ranging from 90m to 150m depth, then NQ2 to EOH. Holes drilled using core
from surface would typically drill HQ to 40-50m depth, then NQ2 to EOH. Surface RC pre-collars drilled by iDrilling Australia Pty Ltd.
Surface core drilling undertaken by Seismic Drilling. UG core drilling undertaken by Australian Underground Drilling and drilled entirely
as NQ2. Core oriented using a Reflex instrument.
Drill sample
recovery

Method of recording and assessing core and chip
sample recoveries and results assessed.

Measures taken to maximise sample recovery and
ensure representative nature of the samples.

Whether a relationship exists between sample
recovery andgrade and whether sample bias may

Riverina, Riverina South and Riverina Deeps – RC recoveries typically very high. Recoveries recorded qualitatively on a per metre basis.
Diamond Core recoveries are very high due to the competent ground. Any core recovery issues are noted on core blocks and logged.
Diamond drill recoveries are recorded as a percentage calculated from measured core against downhole drilled intervals (core blocks).

Golden Eagle UG – Diamond core recoveries are very high given the fresh and competent nature of the ore zone and surrounding waste
rock. Diamond drill recoveries are recorded as a percentage calculated from measured core against downhole drilled intervals (core
blocks).

30 / 35

Criteria JORC Code explanation Commentary
have occurred due to preferential loss/gain of
fine/coarse material.

There is no known relationship between sample recovery and grade.
Logging
Whether core and chip samples have been
geologically and geotechnically logged to a level of
detail to support appropriate Mineral Resource
estimation, mining studies and metallurgical studies.

Whether logging is qualitative or quantitative in
nature. Core (or costean, channel, etc) photography.

The total length and percentage of the relevant
intersections logged.

Riverina, Riverina South, Riverina Deeps and Golden Eagle UG - Field logging for RC and core drilling was conducted using Geobank
MobileTMsoftware on Panasonic Toughbook CF-31 ruggedized laptop computers. Qualitative logging: Lithology, colour, oxidation,
grainsize, texture, structure, hardness, regolith. Quantitative: estimates are made of quartz veining, sulphide and alteration
percentages. Core photographed both wet and dry. Magnetic susceptibility and RQD were also recorded for core holes.

All holes were geologically logged in their entirety to a level of detail to support mineral resource estimation.
Sub-
sampling
techniques
and sample
preparation

If core, whether cut or sawn and whether quarter,
half or all core taken.

If non-core, whether riffled, tube sampled, rotary
split, etc and whether sampled wet or dry.

For all sample types, the nature, quality and
appropriateness of the sample preparation
technique.

Quality control procedures adopted for all sub-
sampling stages to maximise representivity of
samples.

Measures taken to ensure that the sampling is
representative of the in situ material collected,
including for instance results for field
duplicate/second-half sampling.

Whether sample sizes are appropriate to the grain
size of the material being sampled.

Riverina, Riverina South and Riverina Deeps – RC samples were submitted either as individual 1m samples taken from a cone splitter or
as 4m composite samples speared from the drill sample piles. RC samples were dried, crushed, split, pulverised and a 50gm charge
taken. For drillholes RVRC20036 to RVRC20104 inclusive, 1m and 4m composite samples were dispatched to the lab, crushed to a
nominal 3mm, split to 500 grams and analysed by Photon Assay method at MinAnalytical in Kalgoorlie. 4m composite samples with gold
values greater than 0.2 g/t Au were re-sampled as 1m split samples and submitted to the lab for Photon Assay analysis. Field blanks and
standards were submitted for QAQC analysis at a rate of 1:12. Field duplicates were submitted at a frequency of approximately 1:30.

Golden Eagle UG - Half core samples, cut by automated saw. Core sample intervals selected by geologist and defined by geological and
mineralisation contacts/boundaries. All samples submitted to SGS Kalgoorlie for crushing, pulverising and 50 gram Fire Assay. Standards
and blanks were submitted for QAQC purposes at a frequency of 1 in 20.

Repeat assays were undertaken on pulp samples at the discretion of the laboratory.
Quality of
assay data
and
laboratory
tests

The nature, quality and appropriateness of the
assaying and laboratory procedures used and
whether the technique is considered partial or total.

For geophysical tools, spectrometers, handheld XRF
instruments, etc, the parameters used in
determining the analysis including instrument make
and model, reading times, calibrations factors
applied and their derivation, etc.

Nature of quality control procedures adopted (eg
standards, blanks, duplicates, external laboratory
checks) and whether acceptable levels of accuracy
(ie lack of bias) and precision have been established.

Riverina, Riverina South and Riverina Deeps – For all drillholes with the exception of RVRC20036 to RVRC20104, samples were sent to
an accredited laboratory (Nagrom Laboratories in Perth, Intertek-Genalysis in Kalgoorlie or SGS in Kalgoorlie). The samples have been
analysed by firing a 50gm portion of the sample. This is the classical fire assay process and will give total separation of gold. An ICPOES
finish is used. Commercially prepared standard samples and blanks are inserted in the sample stream at a rate of 1:12. Sizing results
(percentage of pulverised sample passing a 75μm mesh) are undertaken on approximately 1 in 30 samples. The accuracy (standards)
and precision (repeats) of assaying are acceptable. For drillholes RVRC20036 to RVRC20104, 1m and 4m composite RC samples were
sent to MinAnalytical Laboratory Services in Kalgoorlie. Sample prep involves drying and a -3mm crush, of which 500 grams is linear split
into assay jars for analysis. Samples are analysed by the Photon assay method which utilises gamma radiation to excite the nucleus of
the target atoms (gold). The excited nucleus then emits a characteristic photon, which is counted to determine the abundance of gold in
the sample. Standards and blanks were inserted into the sample stream at a rate of approximately 1:12. Duplicates were submitted at a
rate of approximately 1:30.

Golden Eagle UG - All samples submitted to SGS Kalgoorlie for crushing, pulverising and 50 gram Fire Assay. Commercially prepared
standards and blanks were submitted for QAQC purposes at a frequency of 1 in 20. Sizing results (percentage of pulverised sample
passing a 75μm mesh) are undertaken on approximately 1 in 30 samples. QAQC analysis shows the accuracy and precision of assaying is
acceptable.

Fire assayis considered a total technique,Aqua Regia is consideredpartial. The Photon assaymethod is considered a total technique

31 / 35

Criteria JORC Code explanation Commentary
and is non-destructive.
Verification
of sampling
and assaying

The verification of significant intersections by either
independent or alternative company personnel.

The use of twinned holes.

Documentation of primary data, data entry
procedures, data verification, data storage (physical
and electronic) protocols.

Discuss any adjustment to assay data.

Riverina, Riverina South, Riverina Deeps and Golden Eagle UG - Geological and sample data logged directly into field computer at the
drill rig or core yard using Geobank Mobile. Data is transferred to Perth via email and imported into Geobank SQL database by the
database administrator (DBA). Assay files are received in .csv format and loaded directly into the database by the DBA. Hardcopy and/or
digital copies of data are kept for reference if necessary.

No adjustments have been made to assay data.
Location of
data points

Accuracy and quality of surveys used to locate drill
holes (collar and down-hole surveys), trenches, mine
workings and other locations used in Mineral
Resource estimation.

Specification of the grid system used.

Quality and adequacy of topographic control.

Riverina, Riverina South, Riverina Deeps and Golden Eagle UG – Grid system used site wide is MGA94, zone 51 south. Drill hole collar
positions were picked up by either an OBM surveyor or a contract surveyor using RTKGPS subsequent to drilling. Drill-hole downhole
surveys are recorded every 30m using a gyro or reflex digital downhole camera. Holes surveyed by a gyro tool are re-surveyed at 10m
intervals over the full length of the hole subsequent to drilling.
Data spacing
and
distribution

Data spacing for reporting of Exploration Results.

Whether the data spacing and distribution is
sufficient to establish the degree of geological and
grade continuity appropriate for the Mineral
Resource and Ore Reserve estimation procedure(s)
and classifications applied.

Whether sample compositing has been applied.

Exploration results are reported for single holes only.

Drill hole spacing is adequate for the current resources reported externally.

Reported drill intercepts are length weighted, 0.5g/t lower cut-off, not top-cut, maximum 2m internal dilution.
Orientation
of data in
relation to
geological
structure

Whether the orientation of sampling achieves
unbiased sampling of possible structures and the
extent to which this is known, considering the
deposit type.

If the relationship between the drilling orientation
and the orientation of key mineralised structures is
considered to have introduced a sampling bias, this
should be assessed and reported if material.

Riverina, Riverina South and Riverina Deeps - Drilling was oriented at approximately 90oto the strike of mineralisation and inclined at
angles between -51oand -67o. RVDD21010 drilled at 45 degrees to the strike of mineralisation due to access issues.

Golden Eagle UG – Drilling undertaken from various positions within an underground drill cuddy with multiple holes drilled from a single
position. Drillholes “fanned” into the mineralised lode positions to achieve the designed pierce point spacing. Drillhole-mineralisation
angles of intersection range from 30oto 90oHole dips range from +9oto -47o.
Sample
security

The measures taken to ensure sample security.

Samples were bagged, tied and stored in a secure yard on site at either Davyhurst or Riverina. Once submitted to the laboratories they
are stored in cages within a secure fenced compound. Samples are tracked through the laboratory via their on-line despatch tracking
systems.
Audits or
reviews

The results of any audits or reviews of sampling
techniques and data.

OBM has reviewed historic digital data and compared it to hardcopy and digital (Wamex) records.

32 / 35

Section 2 Reporting of Exploration Results

(Criteria listed in the preceding section also apply to this section.)

Criteria JORC Code explanation Commentary Commentary
Mineral tenement
and land tenure
status

Type, reference name/number, location and
ownership including agreements or material
issues with third parties such as joint ventures,
partnerships, overriding royalties, native title
interests, historical sites, wilderness or
national park and environmental settings.

The security of the tenure held at the time of
reporting along with any known impediments
to obtaining a licence to operate in the area.



All tenurepertainingto this report is listed below
TENEMENT
HOLDER
AGREEMENTS
M30/255
M30/256
CARNEGIE GOLD PTY LTD
CARNEGIE GOLD PTY LTD
Carnegie Gold PTY LTD is a wholly owned subsidiary of OBM.
There are no known heritage or native title issues.
There are no known impediments to obtaining a licence to operate in the area.
Exploration done
by other parties

Acknowledgment and appraisal of exploration
by other parties.
Drilling, sampling and assay procedures and methods as stated in the database and confirmed from Wamex reports and hard copy
records are considered acceptable and to industry standards of the time.
Geology
Deposit type, geological setting and style of
mineralisation.

Riverina, Riverina South and Riverina Deeps - The geology within the Riverina Project area consists of an interlayered sequence of meta-
basalts, meta-sediments and ultramafics, rarely cross-cut by narrow pegmatite dykes. The local stratigraphy strikes roughly N-S with
primarily steep east to sub-vertical dips. The area has been affected by upper greenschist to lower amphibolite grade metamorphism
with many minerals exhibiting strong preferred orientations. All rock units exhibit strain via zones of foliation, with strongly sheared
zones more common in ultramafic lithologies. Contemporaneous strike faults and late stage faults have dislocated the stratigraphy and
hence, mineralisation. Gold mineralisation is hosted by quartz-sulphide and quartz-Fe oxide veining primarily in the metabasalts.
Metasediments and ultramafics may also contain gold mineralised quartz veining, although much less abundant. Gold mineralisation is
also seen in silica-biotite-sulphide and silica-sericite-sulphide alteration zones in the metabasalts.
Golden Eagle UG - The Golden Eagle deposit is hosted within an approximately 15-20 metre wide biotite schist unit within a much
broader package of mafic amphibolite. The biotite schist unit frequently contains a silica dominant Quartz-feldspar lode (QFL) situated
near the base of the schist. Historically this biotite schist has been defined as metamorphosed inter-flow laminated meta-sediment of
siliceous, calc-silicate and pelitic compositions (Amdel, May 1993) while the QFL is interpreted to originally have been a laminated silica
rich sediment, although this assessment has been made on overall composition as no relict features remain. The surrounded rocks are
predominately tholeiitic to high-Mg basalt that along with the interflow sediment have undergone Amphibolite grade metamorphism.
These units are bound to the east and west by large scale faults. Golden Eagle appears to have formed along the intersection of the
biotite schist and a shallow NE dipping fault with the development of plunging shoots (-20O-> 357O) within the biotite schist.
Drill hole
Information

A summary of all information material to the
understanding of the exploration results
including a tabulation of the following
information for all Material drill holes:
o
easting and northing of the
drill hole collar
o
elevation or RL (Reduced
Level – elevation above sea
level in metres) of the drill
See list of drill intercepts.

33 / 35

Criteria JORC Code explanation Commentary
hole collar
o
dip and azimuth of the hole
o
down hole length and
interception depth
o
hole length.

If the exclusion of this information is justified
on the basis that the information is not
Material and this exclusion does not detract
from the understanding of the report, the
Competent Person should clearly explain why
this is the case.
Data aggregation
methods

In reporting Exploration Results, weighting
averaging techniques, maximum and/or
minimum grade truncations (eg cutting of
high grades) and cut-off grades are usually
Material and should be stated.

Where aggregate intercepts incorporate short
lengths of high grade results and longer
lengths of low grade results, the procedure
used for such aggregation should be stated
and some typical examples of such
aggregations should be shown in detail.

The assumptions used for any reporting of
metal equivalent values should be clearly
stated.

Original assays are length weighted. Grades are not top cut. Lower cut off is nominally 0.5g/t. Maximum 2m internal dilution

Metal equivalents are reported but intervals are downhole widths, not true widths.
Relationship
between
mineralisation
widths and
intercept lengths

These relationships are particularly important
in the reporting of Exploration Results.

If the geometry of the mineralisation with
respect to the drill hole angle is known, its
nature should be reported.

If it is not known and only the down hole
lengths are reported, there should be a clear
statement to this effect (eg ‘down hole length,
true width not known’).

Intercept widths are down hole lengths. True widths are not reported given the varying orientation of drilling and mineralisation at each
deposit/prospect mentioned in the report.

Riverina, Riverina South and Riverina Deeps -The geometry of the mineralisation is approx. N-S and steep east dipping to vertical. Drilling
is primarily oriented perpendicular to the strike of the mineralisationDrilling was oriented at approximately 90oto the strike of
mineralisation and inclined at angles between -51oand -67o. RVDD21010 drilled at 45 degrees to the strike of mineralisation due to
access issues.

Golden Eagle UG – The geometry of the mineralisation is approximately 355Oand whilst locally, lodes may exhibit a moderate east dip,
mineralised lodes are generally steep east dipping to sub-vertical. Drilling was undertaken from various positions within an underground
drill cuddy with multiple holes drilled from a single position. Drillholes “fanned” into the mineralised lode positions to achieve the
designed pierce point spacing. Drillhole-mineralisation angles of intersection range from 30oto 90o. Hole dips range from +9oto -47o.
Diagrams
Appropriate maps and sections (with scales)
and tabulations of intercepts should be
included for any significant discovery being
reported These should include, but not be
limited to a plan view of drill hole collar
locations and appropriate sectional views.

See plans and long-sections.

34 / 35

Criteria JORC Code explanation Commentary
Balanced
reporting

Where comprehensive reporting of all
Exploration Results is not practicable,
representative reporting of both low and high
grades and/or widths should be practiced to
avoid misleading reporting of Exploration
Results.

The location of drill hole intersections is shown on the plans and 2D/3D diagrams and are coloured according to grade to provide context
for the highlighted intercepts
Other substantive
exploration data

Other exploration data, if meaningful and
material, should be reported including (but
not limited to): geological observations;
geophysical survey results; geochemical
survey results; bulk samples – size and method
of treatment; metallurgical test results; bulk
density, groundwater, geotechnical and rock
characteristics; potential deleterious or
contaminating substances.

All exploration data believed to be meaningful and material to this release has been included.
Further work
The nature and scale of planned further work
(eg tests for lateral extensions or depth
extensions or large-scale step-out drilling).

Diagrams clearly highlighting the areas of
possible extensions, including the main
geological interpretations and future drilling
areas, provided this information is not
commercially sensitive.

Riverina – The Riverina area is current being mined as an open pit.

Riverina Deeps – Assessment of recent drill program, resource modelling followed by resource estimation.

Riverina South – Assessment of recent drill program, update the resource model and conduct new resource estimation. Geotechnical
assessment and metallurgical test work.

Golden Eagle UG – Currently an operating underground mine. Further drilling to extend the UG resource.

(Criteria in this section apply to all succeeding sections.)

35 / 35

Rule 5.5

Appendix 5B

Mining exploration entity or oil and gas exploration entity quarterly cash flow report

Name of entity

Ora Banda Mining Limited ABN Quarter ended (“current quarter”) 69 100 038 266 31 March 2021

Consolidated statement of cash flows Current quarter
$A’000
Year to date
(9 months)
$A’000
1.
Cash flows from operating activities
1.1
Receipts from customers
1.2
Payments for
(a) exploration & evaluation (If expensed)
(b) resource development (if expensed)
(c) production
(d) site costs
(e) staff costs1
(f)
administration and corporate costs1
1.3
Dividends received (see note 3)
1.4
Interest received
1.5
Interest and other costs of finance paid
1.6
Income taxes paid
1.7
Government grants and tax incentives
1.8
Other (provide details if material)2
1.9
Net cash from / (used in) operating
activities
-
(1,248)
(215)
-
(1,078)
(757)
(1,767)
-
10
-
-
-
1,136
-
(3,913)
(358)
-
(1,967)
(1,889)
(6,354)
-
87
-
-
-
1,174
(3,919) (13,220)

1: Staff costs are disclosed net of exploration & evaluation, resource development and site cost allocations.

2: Current quarter includes GST overpayment made in error by the Australian Taxation Office.

2.
Cash flows from investing activities
2.1
Payments to acquire or for:
(a) entities
(b) tenements
(c) property, plant and equipment
(d) exploration & evaluation (if capitalised)
(e) resource development (if capitalised)3
-
-
(5,592)
-
(3,182)
-
-
(19,808)
-
(8,714)

ASX Listing Rules Appendix 5B (17/07/20) + See chapter 19 of the ASX Listing Rules for defined terms.

Page 1

Appendix 5B

Mining exploration entity or oil and gas exploration entity quarterly cash flow report

Consolidated statement of cash flows Current quarter
$A’000
Year to date
(9 months)
$A’000
(f)
investments
(g) other non-current assets
2.2
Proceeds from the disposal of:
(a) entities
(b) tenements
(c) property, plant and equipment
(d) investments
(e) other non-current assets
2.3
Cash flows from loans to other entities
2.4
Dividends received (see note 3)
2.5
Other (provide details if material)
2.6
Net cash from / (used in) investing
activities
-
-
-
-
-
-
-
-
-
-
-
(2,554)
-
-
-
-
-
-
-
-
(8,774) (31,076)

3: Includes $7,161,000 of gold sale receipts capitalised as commercial production had yet to be declared.

3.
Cash flows from financing activities
3.1
Proceeds from issues of equity securities
(excluding convertible debt securities)
3.2
Proceeds from issue of convertible debt
securities
3.3
Proceeds from exercise of options
3.4
Transaction costs related to issues of equity
securities or convertible debt securities
3.5
Proceeds from borrowings
3.6
Repayment of borrowings
3.7
Transaction costs related to loans and
borrowings
3.8
Dividends paid
3.9
Repayment of lease liabilities
3.10
Other (provide details if material)
3.11
Net cash from / (used in) financing
activities
-
-
-
-
-
-
-
-
(1,441)
-
55,085
-
1,976
(2,525)
-
-
-
-
(2,360)
-
(1,441) 52,176

ASX Listing Rules Appendix 5B (17/07/20) + See chapter 19 of the ASX Listing Rules for defined terms.

Page 2

Appendix 5B

Mining exploration entity or oil and gas exploration entity quarterly cash flow report

Consolidated statement of cash flows Current quarter
$A’000
Year to date
(9 months)
$A’000
4.
Net increase / (decrease) in cash and
cash equivalents for the period
(14,134) 7,880
4.1
Cash and cash equivalents at beginning of
period
4.2
Net cash from / (used in) operating
activities (item 1.9 above)
4.3
Net cash from / (used in) investing activities
(item 2.6 above)
4.4
Net cash from / (used in) financing activities
(item 3.10 above)
4.5
Effect of movement in exchange rates on
cash held
4.6
Cash and cash equivalents at end of
period
32,591
(3,919)
(8,774)
(1,441)
-
10,577
(13,220)
(31,076)
52,176
-
18,457 18,457
5.
Reconciliation of cash and cash
equivalents
at the end of the quarter (as shown in the
consolidated statement of cash flows) to the
related items in the accounts
Current quarter
$A’000
Previous quarter
$A’000
5.1
Bank balances
5.2
Call deposits
5.3
Bank overdrafts
5.4
Other (provide details)
5.5
Cash and cash equivalents at end of
quarter (should equal item 4.6 above)
18,457
-
-
-
32,591
-
-
-
18,457 32,591
6.
Payments to related parties of the entity and their
associates
Current quarter
$A'000
6.1
Aggregate amount of payments to related parties and their
associates included in item 1
221
6.2
Aggregate amount of payments to related parties and their
associates included in item 2
-
Note: if any amounts are shown in items 6.1 or 6.2, your quarterly activity report must include a description of, and an
explanation for, such payments.
221
-

ASX Listing Rules Appendix 5B (17/07/20) + See chapter 19 of the ASX Listing Rules for defined terms.

Page 3

Appendix 5B

Mining exploration entity or oil and gas exploration entity quarterly cash flow report

7.
7.1
7.2
7.3
7.4
7.5
7.6
Financing facilities
Note: the term “facility’ includes all forms of financing
arrangements available to the entity.
Add notes as necessary for an understanding of the
sources of finance available to the entity.
Total facility
amount at quarter
end
$A’000
Amount drawn at
quarter end
$A’000
Loan facilities
-
-
Credit standby arrangements
-
-
Other (please specify)
-
-
Total financing facilities
-
-
Unused financing facilities available at quarter end
-
Include in the box below a description of each facility above, including the lender, interest
rate, maturity date and whether it is secured or unsecured. If any additional financing
facilities have been entered into or are proposed to be entered into after quarter end,
include a note providing details of those facilities as well.
Total facility
amount at quarter
end
$A’000
Amount drawn at
quarter end
$A’000
- -
- -
- -
- -
N/A
8. Estimated cash available for future operating activities $A’000
8.1
8.2
8.3
8.3
8.4
8.5
8.6
8.7
8.8
Net cash from / (used in) operating activities (item 1.9)
(3,919)
(Payments for exploration & evaluation classified as investing
activities) (item 2.1(d))
-
Capitalised resource development (item 2.1(e))
(3,182)
Total relevant outgoings (item 8.1 + item 8.2)
(7,101)
Cash and cash equivalents at quarter end (item 4.6)
18,457
Unused finance facilities available at quarter end (item 7.5)
-
Total available funding (item 8.4 + item 8.5)
18,457
Estimated quarters of funding available (item 8.6 divided by
item 8.3)
2.6
Note: if the entity has reported positive relevant outgoings (ie a net cash inflow) in item 8.3, answer item 8.7 as “N/A”.
Otherwise, a figure for the estimated quarters of funding available must be included in item 8.7.
If item 8.7 is less than 2 quarters, please provide answers to the following questions:
8.8.1
Does the entity expect that it will continue to have the current level of net operating
cash flows for the time being and, if not, why not?
(3,919)
-
(3,182)
(7,101)
18,457
-
18,457
Answer: N/A
8.8.2
Has the entity taken any steps, or does it propose to take any steps, to raise further
cash to fund its operations and, if so, what are those steps and how likely does it
believe that they will be successful?
Answer: N/A

ASX Listing Rules Appendix 5B (17/07/20) + See chapter 19 of the ASX Listing Rules for defined terms.

Page 4

Appendix 5B

Mining exploration entity or oil and gas exploration entity quarterly cash flow report

8.8.3 Does the entity expect to be able to continue its operations and to meet its business objectives and, if so, on what basis?

Answer: N/A

Note: where item 8.7 is less than 2 quarters, all of questions 8.8.1, 8.8.2 and 8.8.3 above must be answered.

Compliance statement

  • 1 This statement has been prepared in accordance with accounting standards and policies which comply with Listing Rule 19.11A.

  • 2 This statement gives a true and fair view of the matters disclosed.

Date: 30 April 2021

...................................................................................

Authorised by: By the Board

................................................................................... (Name of body or officer authorising release – see note 4)

Notes

  1. This quarterly cash flow report and the accompanying activity report provide a basis for informing the market about the entity’s activities for the past quarter, how they have been financed and the effect this has had on its cash position. An entity that wishes to disclose additional information over and above the minimum required under the Listing Rules is encouraged to do so.

  2. If this quarterly cash flow report has been prepared in accordance with Australian Accounting Standards, the definitions in, and provisions of, AASB 6: Exploration for and Evaluation of Mineral Resources and AASB 107: Statement of Cash Flows apply to this report. If this quarterly cash flow report has been prepared in accordance with other accounting standards agreed by ASX pursuant to Listing Rule 19.11A, the corresponding equivalent standards apply to this report.

  3. Dividends received may be classified either as cash flows from operating activities or cash flows from investing activities, depending on the accounting policy of the entity.

  4. If this report has been authorised for release to the market by your board of directors, you can insert here: “By the board”. If it has been authorised for release to the market by a committee of your board of directors, you can insert here: “By the [ name of board committeeeg Audit and Risk Committee ]”. If it has been authorised for release to the market by a disclosure committee, you can insert here: “By the Disclosure Committee”.

  5. If this report has been authorised for release to the market by your board of directors and you wish to hold yourself out as complying with recommendation 4.2 of the ASX Corporate Governance Council’s Corporate Governance Principles and Recommendations , the board should have received a declaration from its CEO and CFO that, in their opinion, the financial records of the entity have been properly maintained, that this report complies with the appropriate accounting standards and gives a true and fair view of the cash flows of the entity, and that their opinion has been formed on the basis of a sound system of risk management and internal control which is operating effectively.

ASX Listing Rules Appendix 5B (17/07/20) + See chapter 19 of the ASX Listing Rules for defined terms.

Page 5