Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Opsens Inc. Interim / Quarterly Report 2023

Jul 13, 2023

45794_rns_2023-07-13_0fb659e4-bc08-4a24-b73d-17294eae8747.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Condensed Consolidated Interim Financial Statements

OpSens Inc.

Nine-month periods ended May 31, 2023 and 2022 (unaudited)

OpSens Inc.

Nine-month periods ended May 31, 2023 and 2022

Table of contents

Condensed Consolidated Interim Statements of Loss and Comprehensive Loss ................................................ 1 Condensed Consolidated Interim Statements of Changes in Equity ................................................................. 2-3 Condensed Consolidated Interim Statements of Financial Position ..................................................................... 4 Condensed Consolidated Interim Statements of Cash Flows ............................................................................... 5 Notes to the Condensed Consolidated Interim Financial Statements .............................................................. 6-16

OpSens Inc.

Condensed Consolidated Interim Statements of Loss and Comprehensive Loss

(in Canadian dollars) (unaudited)

Three-month periods
ended May 31,
Nine-month periods
ended May 31,
2023
2022
2023
2022
Revenues
Sales
Other
$
$ $
$ 13,196,638
10,044,441
33,821,353
26,074,571
(42,007 )
31,833
335,690
196,875
Cost ofsales 13,154,631
10,076,274
34,157,043
26,271,446
5,421,165
4,938,567
14,405,957
12,846,127
Grossmargin 7,733,466
5,137,707
19,751,086
13,425,319
Operating expenses
Administrative
Sales and marketing
Research and development
2,544,324
1,885,939
7,574,029
5,949,769
5,694,570
3,638,560
14,713,084
8,237,030
3,514,748
2,322,175
8,468,564
6,113,891
Financial expenses (income)
Loss (gain) on foreign currency
11,753,642
7,846,674
30,755,677
20,300,690
12,039
75,132
(27,906 )
311,117
35,903
63,161
(321,928 )
120,097
Loss before income taxes (4,068,118 )
(2,847,260 )
(10,654,757 )
(7,306,585 )
Current income tax expense 87,651
9,066
116,366
43,362
Net loss (4,155,769)
(2,856,326)
(10,771,123)
(7,349,947)
Other comprehensive income (loss)
Item that may be reclassified subsequently to net
income (loss)
Net changes in unrealized gain (loss) on
translation of foreign operations
12,593
(20,359 )
(14,749)
(21,879 )
Comprehensive loss (4,143,176)
(2,876,685)
(10,785,872)
(7,371,826)
Basic and diluted net lossper share(Note 6) (0.04)
(0.03)
(0.10)
(0.07)

The accompanying notes are an integral part of the condensed consolidated interim financial statements.

1

OpSens Inc. Condensed Consolidated Interim Statements of Changes in Equity Nine-month period ended May 31, 2023

(in Canadian dollars) (unaudited)

Accumulated
other
comprehensive
income (loss) –
Foreign
Reserve – Stock operations
Common shares Share capital optionplan translation Deficit Total
(number) $ $ $ $ $
Balance as at August 31, 2022 108,835,039 85,943,567 4,090,989 (2,135 ) (55,773,679 ) 34,258,742
Common shares issued in connection with a
public bought deal offering (Note 5a) 6,052,632 10,306,188
-
- - 10,306,188
Common shares issued pursuant to the stock
option plan (Note 5a) 450,937 620,043 (194,137 ) - - 425,906
Stock-based compensation costs - - 923,008 - - 923,008
Other comprehensive income (loss) – Net
changes in unrealized gain (loss) on
translation of foreign operations - -
-
(14,749 ) - (14,749 )
Net loss - -
-
- (10,771,123) (10,771,123)
Balance as at May 31, 2023 115,338,608 96,869,798 4,819,860 (16,884 ) (66,544,802 ) 35,127,972

The accompanying notes are an integral part of the condensed consolidated interim financial statements.

2

OpSens Inc. Condensed Consolidated Interim Statements of Changes in Equity Nine-month period ended May 31, 2022

(in Canadian dollars) (unaudited)

Accumulated
other
comprehensive
income (loss) –
Foreign
Reserve – Stock operations
Common shares Share capital optionplan translation Deficit Total
(number) $ $ $ $ $
Balance as at August 31, 2021 107,157,039 82,894,802 3,821,980 8,662 (44,395,449 ) 42,329,995
Common shares issued pursuant to the stock
option plan (Note 5a) 1,370,000 2,456,365 (682,726 ) - - 1,773,639
Stock-based compensation costs (Note 5b) - - 912,016 - - 912,016
Other comprehensive income (loss) – Net
changes in unrealized loss on translation of
foreign operations - -
-
(21,879 ) - (21,879 )
Net loss - -
-
- (7,349,947) (7,349,947)
Balance as at May 31, 2022 108,527,039 85,351,167 4,051,270 (13,217 ) (51,745,396 ) 37,643,824

The accompanying notes are an integral part of the condensed consolidated interim financial statements.

3

OpSens Inc.

Condensed Consolidated Interim Statements of Financial Position

(in Canadian dollars) (unaudited)

As at As at
May 31, August 31,
2023 2022
$ $
Assets
Current
Cash and cash equivalents (Note 7) 20,471,741 23,816,490
Trade and other receivables 7,880,357 5,855,295
Government assistance receivable 222,576 264,695
Tax credits receivable 334,301 655,418
Inventories 11,267,218 6,672,179
Prepaid expenses 1,431,391 1,751,567
41,607,584 39,015,644
Property, plant and equipment 3,373,689 2,683,077
Intangible assets 1,687,084 1,786,491
Right-of-use assets (Note4) 7,500,884 5,026,079
54,169,241 48,511,291
Liabilities
Current
Accounts payable and accrued liabilities 8,303,950 7,300,262
Warranty provision (Note 8) 49,404 52,419
Deferred revenues 245,326 204,283
Current income taxes payable 64,594 10,979
Current portion of long-term debt (Note 3) 513,466 470,516
Current portionof leaseliabilities (Note4) 747,171 562,484
9,923,911 8,600,943
Long-term debt (Note 3) 1,436,897 639,560
Leaseliabilities (Note4) 7,680,461 5,012,046
19,041,269 14,252,549
Shareholders’ equity
Share capital (Note 5a) 96,869,798 85,943,567
Reserve – Stock option plan (Note 5b) 4,819,860 4,090,989
Accumulated other comprehensive income (loss) (16,884 ) (2,135 )
Deficit (66,544,802) (55,773,679 )
35,127,972 34,258,742
54,169,241 48,511,291

The accompanying notes are an integral part of the condensed consolidated interim financial statements.

Approved by the Board

Signed [Jean Lavigueur] , director

Signed [Louis Laflamme] , director

4

OpSens Inc.

Condensed Consolidated Interim Statements of Cash Flows

(in Canadian dollars) (unaudited)

Three-month periods ended
May 31,
2023
2022
Nine-month periods ended
May 31,
2023
2022
$
$ Operating activities
Net loss for the period
(4,155,769 )
(2,856,326 )
Adjustments for:
Depreciation of property, plant and equipment and
right-of-use assets
444,832
397,080
Amortisation of intangible assets
73,543
66,033
Loss on disposal of property, plant and equipment
-
25,813
Stock-based compensation costs (Note 5b)
350,361
212,865
Interest (income) expense
(11,111 )
33,028
Unrealized foreign exchange (gain) loss
(12,119 )
13,347
Changesin non-cashoperatingworking capital items (Note7)
947,635
(374,497)
$
$ (10,771,123 )
(7,349,947 )
1,408,549
1,171,256
211,680
193,437
5,010
113,042
923,008
912,016
(98,336 )
149,631
(179,350 )
14,452
(4,728,150 )
59,150
(2,362,628 )
(2,482,657)
(13,228,712)
(4,736,963 )
Investing activities
Acquisition of property, plant and equipment
(251,663 )
(273,633 )
Additions to intangible assets
(70,369 )
(166,692 )
Interestreceived
165,152
50,820
(1,441,652 )
(554,266 )
(161,315 )
(302,615 )
528,282
128,044
(156,880 )
(389,505 )
(1,074,685 )
(728,837)
Financing activities
Increase in long-term debt, net of transaction costs
1,192,200
-
Reimbursement of long-term debt
(115,671 )
(145,387 )
Payment of lease liabilities (Note 4)
(238,778 )
(116,509 )
Proceeds from issuance of shares (Note 5a)
208,311
333,562
Transaction costs attributable to the issuance of common
shares (Note 5a)
-
-
Interest paid
(14,679 )
(83,557)
1,192,200
-
(350,108 )
(6,188,414 )
(727,813 )
(369,847 )
11,925,906
1,773,639
(1,193,812 )
-
(50,012)
(246,499 )
1,031,383
(11,891)
10,796,361
(5,031,121)
Effect of foreign exchange rate changes on cash and cash
equivalents
24,917
(33,454)
162,287
(36,356 )
Decrease in cash and cash equivalents
(1,463,208 )
(2,917,507 )
Cashand cashequivalents– Beginning ofperiod
21,934,949
30,947,501
(3,344,749 )
(10,533,277 )
23,816,490
38,563,271
Cash and cash equivalents – End ofperiod
20,471,741
28,029,994
20,471,741
28,029,994

Additional information on the condensed consolidated interim statements of cash flows is presented in Note 7.

The accompanying notes are an integral part of the condensed consolidated interim financial statements.

5

OpSens Inc. Notes to the Condensed Consolidated Interim Financial Statements Nine-month periods ended May 31, 2023 and 2022

(in Canadian dollars) (unaudited)

1. Incorporation and Description of Business

OpSens Inc. (“OpSens” or the “Company”) is incorporated under the Business Corporations Act (Quebec). OpSens focuses mainly on physiological measurement such as Fractional Flow Reserve (FFR) and Diastolic Pressure Ratio (dPR) in the coronary artery disease market and on transcatheter aortic valve replacement (TAVR) in the structural heart market. The Company supplies an advanced optical-based pressure guidewire (OptoWire), a guidewire used in the TAVR procedure (SavvyWire) and a wide range of miniature optical sensors to measure pressure and temperature to be used in a wide range of applications that can be integrated in other medical devices. OpSens is also involved in industrial activities through its wholly-owned subsidiary OpSens Solutions Inc. (“Solutions”). Solutions develops, manufactures and installs innovative fibre optic sensing solutions for critical and demanding industrial applications. The Company’s head office is located at 750, du ParcTechnologique Blvd., Québec, Québec, Canada, G1P 4S3.

2. Basis of Preparation

Statement of Compliance

These condensed consolidated interim financial statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”), as issued by the International Accounting Standards Board (“IASB”) applicable to the preparation of interim financial statements, including International Accounting Standards (“IAS”) 34, Interim Financial Reporting and using the same accounting policies and methods of computation as the most recent annual financial statements. These condensed consolidated interim financial statements should be read in conjunction with the annual financial statements for the year ended August 31, 2022, which have been prepared in accordance with IFRS as issued by the IASB.

Changes in Accounting Policies

The accounting policies and basis of measurement applied in these condensed consolidated interim financial statements are the same as those applied by the Company in its consolidated financial statements for the year ended August 31, 2022.

6

OpSens Inc.

Notes to the Condensed Consolidated Interim Financial Statements Nine-month periods ended May 31, 2023 and 2022

(in Canadian dollars) (unaudited)

3. Long-term Debt

Long-term Debt
As at As at
May 31, August 31,
2023 2022
$ $
Contributions repayable to Canada Economic Development (CED), without
interest (effective rate of 12.00%), repayable in 59 equal and consecutive
monthly instalments of $3,333 and a final payment of $3,353, maturing in
July 2024 without payment from April to December 2020 inclusive due to
a nine month moratorium.
Debt balance 46,682 76,679
Imputedinterest (1,919 ) (5,101)
44,763 71,578
Term loan, bearing interest at prime rate plus 0.25%, secured by a movable
hypothec on the universality of the Company’s present and future
property, plant and equipment and intangible assets, maturing in June
2024 without principal payment for a 12-month period following the receipt
of the first tranche of the loan in October 2019. The second and last
tranche of the loan for $242,180 has been received in January 2021. The
principal is payable in 44 monthly instalments of $10,938 and a final
payment of $10,386. Amounts received are net of transaction costs of
$5,250. **141,362 ** 239,300
Term loan bearing interest at 6.75% payable in 111 monthly instalments of
$10,830,maturinginSeptember 2025. 280,146 361,361
Term loan bearing interest at 6.75% maturing in August 2035 without
principal payment for a 7-month period following the receipt of the loan in
May 2023. The principal is payable in 140 monthly instalments of
$11,798. 1,192,200 -
Term loan, bearing interest at prime rate plus 1.00%, secured by a movable
hypothec on the universality of the Company’s present and future
property, plant and equipment and intangible assets, maturing in
November 2024 without principal payment for a 12-month period following
the receipt of the loan in November 2020. The principal is payable in 37
monthly instalments of $16,216. 291,892 437,837
1,950,363 1,110,076
Current portion 513,466 470,516
1,436,897 639,560

7

OpSens Inc. Notes to the Condensed Consolidated Interim Financial Statements Nine-month periods ended May 31, 2023 and 2022 (in Canadian dollars) (unaudited)

4. Leases

Right-of-Use Assets

The following tables present changes in right-of-use assets for the Company as at May 31, 2023 and 2022:

As at May 31, 2023
Buildings
Hosting
servers
**Total **
Balance as at August 31, 2022
New leases / leases modifications
Depreciation of right-of-use assets
Effect of foreign exchange differences
$
$
$
5,000,519
25,560
5,026,079
3,197,020
-
3,197,020
(700,761 )
(25,560 )
(726,321 )
4,106
-
4,106
Balance as at May 31, 2023 7,500,884
-
7,500,884
As at May 31, 2022
Buildings
Hosting
servers
Total
Balance as at August 31, 2021
New leases / leases modifications
Depreciation of right-of-use assets
Effect of foreign exchange differences
$ $ $ 4,307,220
14,388
4,321,608
1,308,305
51,121
1,359,426
(457,407 )
(27,169 )
(484,576 )
310
-
310
Balance as at May 31, 2022 5,158,428
38,340
5,196,767

Lease Liabilities

The following tables present changes in lease liabilities for the Company as at May 31, 2023 and 2022:

As at May 31, 2023
Buildings
Hosting
servers
**Total **
Balance as at August 31, 2022
New leases / leases modifications
Payment of lease liabilities
Interest expense on lease liabilities
Effect of foreign exchange differences
$
$
$
5,545,948
28,582
5,574,530
3,197,020
-
3,197,020
(698,913 )
(28,900 )
(727,813 )
378,348
318
378,666
5,229
-
5,229
Balance as at May 31, 2023
Current portion
8,427,632
-
8,427,632
747,171
-
747,171
Long-term lease liabilities as at May 31, 2023 7,680,461
-
7,680,461

8

OpSens Inc.

Notes to the Condensed Consolidated Interim Financial Statements Nine-month periods ended May 31, 2023 and 2022

(in Canadian dollars) (unaudited)

4. Leases (continued)

Leases (continued)
As at May 31, 2022
Buildings
Hosting
servers
Total
Balance as at August 31, 2021
New leases / leases modifications
Payment of lease liabilities
Interest expense on lease liabilities
Effect of foreign exchange differences
$ $ $ 4,702,589
15,725
4,718,314
1,308,306
51,121
1,359,427
(535,615 )
(26,654 )
(562,269 )
191,684
738
192,422
304
-
304
Balance as at May 31, 2022
Current portion
5,667,268
40,930
5,708,198
520,966
40,930
561,896
Long-term lease liabilities as at May31,2022 5,146,302
-
5,146,302

5. Shareholders’ equity

a) Share Capital

On December 22, 2022, the Company completed a public bought deal offering for aggregate gross proceeds of $11,500,000. In connection with the offering, the Company issued a total of 6,052,632 common shares at a price of $1.90 per common share. Transaction costs of the offering include underwriting fees of $690,000 and other professional fees and miscellaneous fees of $504,000 for total transactions costs of $1,193,812.

During the nine-month period ended May 31, 2023, following the exercise of stock options, the Company issued 450,937 common shares (1,370,000 common shares for the nine-month period ended May 31, 2022) for a cash consideration of $425,906 ($1,773,639 for the nine-month period ended May 31, 2022). As a result, an amount of $194,137 was reallocated from Reserve – Stock option plan to Share capital in shareholders’ equity ($682,726 for the nine-month period ended May 31, 2022).

9

OpSens Inc.

Notes to the Condensed Consolidated Interim Financial Statements Nine-month periods ended May 31, 2023 and 2022

(in Canadian dollars) (unaudited)

5. Shareholders’ equity (continued)

b) Stock Options

The changes in the number of stock options granted by the Company and their weighted-average exercise prices, for the nine-month periods ended May 31, 2023 and 2022, are as follows:

Nine-month period ended
May 31, 2023
Weighted
average
exercise
price
Number of
options
Nine-month period ended
May 31, 2022
Weighted
average
exercise price
Number of
options
Balance – Beginning of period
Options granted
Options exercised
Options expired
Options cancelled
$
7,646,125
1.62
1,717,500
1.92
(450,937 )
0.95
(41,875 )
2.50
(902,813 )
**2.59 **
$ 7,140,250
1.20
1,815,750
2.41
(1,370,000 )
1.30
(86,000 )
1.55
(488,875 )
1.38
Balance – End ofperiod 7,968,000
1.61
7,011,125
1.48

The fair value of the options granted issued was estimated using the Black-Scholes option pricing model using the following assumptions:

Risk-free interest rate
Volatility
Dividend yield on shares
Expected life
Weighted share price
Weighted fair value per option at the grant
date
Nine-month period ended
May 31, 2023
Nine-month period ended
May 31, 2022
Between 3.28% and 3.90%
Between 0.38% and 2.49%
Between 64.21% and 73.79%
Between 58.29% and 75.48%
Nil
Nil
0 to 5 years
0 to 5 years
$1.92
$2.41
$0.94
$1.07

Option valuation models require the input of highly subjective assumptions, including the expected stock price volatility. Any changes in the subjective input assumptions can affect the fair value estimate.

10

OpSens Inc. Notes to the Condensed Consolidated Interim Financial Statements Nine-month periods ended May 31, 2023 and 2022

(in Canadian dollars) (unaudited)

6. Net Loss per Share

The table below presents a reconciliation between the basic net loss and the diluted net loss per share:

Three-month periods ended
May 31,
2023
2022
Nine-month periods ended
May 31,
2023
2022
Net loss attributable to shareholders
Basic and diluted
$
$ (4,155,769 )
(2,856,326 )
$
$

(10,771,123 )
(7,349,947
Number of shares
Basic weighted average number of shares
outstanding
Diluted weighted average number of
shares outstanding
115,218,028
108,376,373
115,218,028
108,376,373
112,547,934
108,036,232
112,547,934
108,036,232
Amount per share
Basic and diluted net lossper share
(0.04)
(0.03)
(0.10)
(0.07

Stock options are excluded from the calculation of the diluted weighted average number of shares outstanding when their exercise price is greater than the average market price of common shares or when their effect is antidilutive. The number of stock options excluded from the calculation because their exercise price is greater than the average market price of common shares is presented below:

Three-month periods ended
May 31,
2023
2022
Nine-month periods ended
May 31,
2023
2022
Stockoptions 4,451,125
1,934,250


589,500
765,750

For the three-month and the nine-month periods ended May 31, 2023 and 2022, the diluted amount per share was the same amount as the basic amount per share, since the dilutive effect of stock options was not included in the calculation; otherwise, the effect would have been antidilutive. Accordingly, the diluted amount per share for these periods was calculated using the basic weighted average number of shares outstanding.

11

OpSens Inc. Notes to the Condensed Consolidated Interim Financial Statements Nine-month periods ended May 31, 2023 and 2022

(in Canadian dollars) (unaudited)

7. Additional Information on the Condensed Consolidated Interim Statements of Cash Flows

Three-month periods ended
May 31,
2023
2022
Nine-month periods ended
May 31,
2023
2022
Changes in non-cash operating working capital
items
Trade and other receivables
Government assistance receivable
Tax credits receivable
Inventories
Prepaid expenses
Accounts payable and accrued liabilities
Warranty provision
Deferred revenues
Current income taxespayable
$
$ (973,225 )
(973,513 )
81,022
(89,330 )
369,805
(129,119 )
(556,708 )
38,572
(116,951 )
(440,706 )
2,030,296
1,253,955
1,240
(6,262 )
66,770
(34,898 )
45,386
6,804
$
$ (2,025,062 )
(1,131,866 )
42,119
(235,370 )
321,117
(246,959 )
(4,595,039 )
491,309
320,176
(662,529 )
1,116,896
1,776,242
(3,015 )
(30,897 )
41,043
101,535
53,615
(2,315)
947,635
(374,497)
(4,728,150)
59,150
Supplementary information
Unpaid acquisition of property, plant and
equipment
Unpaid additions to intangible assets
109,608
63,096
-
49,037
109,608
63,096

-
49,037
As at
May 31, 2023
As at
August 31,
2022
Cash and cash equivalents
Cash
Cashequivalents
$
$ 6,760,872
2,622,426
13,710,869
21,194,064
20,471,741
23,816,490

12

OpSens Inc. Notes to the Condensed Consolidated Interim Financial Statements Nine-month periods ended May 31, 2023 and 2022

(in Canadian dollars) (unaudited)

8. Warranty provision

During the normal course of business, the Company replaces defective parts under warranty provision offered at the sale of the products. The term of the warranty is generally 12 months. The following table summarizes changes in warranty provision:


changes in warranty provision:
Nine-month periods ended
May 31,
2023
2022
Balance – Beginning of period
Additional provision recognized
Unused amount reversed during the period
Amount used during the period
Effect of foreignexchange differences
$
$ 52,149
83,803
32,998
26,922
-
(12,497 )
(35,923 )
(45,353 )
180
31
Balance – End ofperiod 49,404
52,906

This provision estimate is based on past experience. The actual costs that the Company may incur, as well as the moment when the parts should be replaced, can differ from the estimated amount.

13

OpSens Inc. Notes to the Condensed Consolidated Interim Financial Statements Nine-month periods ended May 31, 2023 and 2022

(in Canadian dollars) (unaudited)

9. Segmented Information

Segmented Information

The Company is organized into two segments: Medical and Industrial.

Medical segment: in this segment, OpSens focuses mainly on physiological measurement such as FFR and dPR in the coronary artery disease market and on the TAVR procedure in the structural heart market. The Company also supplies a wide range of miniature optical sensors to measure pressure and temperature to be used in a wide range of applications that can be integrated in other medical devices. This also includes other revenues related to its optical sensor technology.

Industrial segment: in this segment, OpSens develops, manufactures and installs innovative fibre optic sensing solutions for critical and demanding industrial applications.

The principal factors employed in the identification of the two segments reflected in this note include the Company’s organizational structure, the nature of the reporting lines to the President and Chief Executive Officer and the structure of internal reporting documentation such as management accounts and budgets.

The same accounting policies are used for both reportable segments. Operations are carried out in the normal course of business and are measured at the exchange amount, which approximates prevailing prices in the markets.

External sales
Internal sales
Gross margin
Depreciation of property,
plant and equipment
and right-of-use assets
Amortisation of intangible
assets
Financial (income)
expenses
Loss (gain) on foreign
currency translation
Current income tax
expense
Net income (loss)
Acquisition of property,
plant and equipment
Additions to intangible
assets
Segment assets
Segment liabilities
Three-month period ended
May 31, 2023
Medical
Industrial
Total
Three-month period ended
May31,2022
Medical
Industrial
Total
$ $ $ 9,202,825
873,449
10,076,274
42,041
73,947
115,988
4,553,428
584,279
5,137,707
346,455
50,625
397,080
61,392
4,641
66,033
317
74,815
75,132
43,192
19,969
63,161
9,066
-
9,066

(2,928,571 )
72,245
(2,856,326 )
315,987
5,413
321,400
130,940
47,078
178,018
47,971,368
2,586,281
50,557,649
12,053,847
859,978
12,913,825
$
$
$
12,474,496
680,135
13,154,631
(2,497 )
63,229
60,732
7,342,649
390,817
7,733,466
394,751
50,081
444,832
65,470
8,073
73,543
(62,752 )
74,791
12,039
34,566
1,337
35,903
87,651
-
87,651
(4,008,263 )
(147,506 )
(4,155,769 )
330,084
1,192
331,276
57,483
14,240
71,723
50,868,089
3,301,152
54,169,241
18,348,478
692,791
19,041,269

14

OpSens Inc.

Notes to the Condensed Consolidated Interim Financial Statements Nine-month periods ended May 31, 2023 and 2022

(in Canadian dollars) (unaudited)

9. Segmented Information (continued)

External sales
Internal sales
Gross margin
Depreciation of property,
plant and equipment
and right-of-use assets
Amortisation of intangible
assets
Financial (income)
expenses
Loss (gain) on foreign
currency translation
Current income tax
expense
Net income (loss)
Acquisition of property,
plant and equipment
Additions to intangible
assets
Segment assets
Segment liabilities
Nine-month period ended
May 31, 2023
Medical
Industrial
Total
Nine-month period ended
May31,2022
Medical
Industrial
Total
$ $ $ 23,675,936
2,595,510
26,271,446
78,765
195,656
274,421
11,786,472
1,638,847
13,425,319
1,010,739
160,517
1,171,256
181,404
12,033
193,437

88,474
222,643
311,117

101,747
18,350
120,097
43,362
-
43,362

(7,518,230 )
168,283
(7,349,947 )
571,509
13,426
584,935
267,733
58,416
326,149
47,971,368
2,586,281
50,557,649
12,053,847
859,978
12,913,825
$
$
$
31,566,321
2,590,722
34,157,043
-
152,019
152,019
18,023,614
1,727,472
19,751,086
1,257,990
150,559
1,408,549
189,123
22,557
211,680
(248,896 )
220,990
(27,906 )
(265,945 )
(55,983 )
(321,928 )
116,366
-
116,366
(10,996,440 )
225,317
(10,771,123 )
1,358,984
18,499
1,377,483
97,670
14,606
112,276
50,868,089
3,301,152
54,169,241
18,348,478
692,791
19,041,269

Information by geographic segment

Three-month periods ended
May 31,
2023
2022
Nine-month periods ended
May 31,
2023
2022
Revenue by geographic segment
United States
Japan
Canada
Other*
$
$ 7,005,645
4,161,505
1,492,843
2,200,817
1,155,107
890,196
3,501,036
2,823,756
$
$ 17,564,154
10,936,497
3,467,763
4,363,470
3,049,579
2,512,836
10,075,547
8,458,643
13,154,631
10,076,274
34,157,043
26,271,446
  • Comprised of revenues generated in countries for which amounts are individually not significant.

Revenues are attributed to the geographic segment based on the clients’ location. Non-current assets, which include property, plant and equipment, intangible assets and right-of-use assets, are mainly located in Canada. Non-current assets located in other countries are not significant.

15

OpSens Inc. Notes to the Condensed Consolidated Interim Financial Statements Nine-month periods ended May 31, 2023 and 2022

(in Canadian dollars) (unaudited)

9. Segmented Information (continued)

During the three-month period ended May 31, 2023, revenues from two clients from the Medical reportable segment represented individually more than 10% of the total revenues of the Company, i.e. 33% and 11% (22% and 21% from two clients for the three-month period ended May 31, 2022).

During the nine-month period ended May 31, 2023, revenues from one client from the Medical reportable segment represented individually more than 10% of the total revenues of the Company, i.e. 31% (24% and 16% from two clients for the nine-month period ended May 31, 2022).

10. Related Party Transactions

Key management personnel, having authority and responsibility for planning, directing and controlling the activities of the Company, comprise the Executive Chairman, the Chief Executive Officer, the Chief Financial Officer, the Chief Commercial Officer and the President of OpSens Solutions Inc. Compensation of key management personnel and directors during the three-month and the nine-month periods ended May 31, 2023 and 2022 were as follows:

Three-month periods ended
May 31,
2023
2022
Nine-month periods ended
May 31,
2023
2022
$
$ Short-term salaries and other benefits
506,441
553,109
Option-based awards
69,229
26,265
$
$ 1,292,101
1,204,887
168,084
389,840
575,670
579,374
1,460,185
1,594,727

The compensation of key executives is determined by the Human Resources and Compensation Committee, taking into consideration individual performance and market trends.

11. Approval of Condensed Consolidated Interim Financial Statements

The condensed consolidated interim financial statements were approved by the Board of Directors and authorized for issue on July 12, 2023.

16