Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Opsens Inc. Interim / Quarterly Report 2020

Jan 13, 2020

45794_rns_2020-01-13_23f30d81-1e53-4ca5-8e0a-e588e05293d9.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Condensed Consolidated Interim Financial Statements

Opsens Inc.

Three-month periods ended November 30, 2019 and 2018 (unaudited)

Three-month periods ended November 30, 2019 and 2018

Opsens Inc.

Table of contents

Condensed Consolidated Interim Statements of (Loss) Earnings and Comprehensive (Loss) Earnings ............. 1 Condensed Consolidated Interim Statements of Changes in Equity ................................................................. 2-3 Condensed Consolidated Interim Statements of Financial Position ..................................................................... 4 Condensed Consolidated Interim Statements of Cash Flows ............................................................................... 5 Notes to the Condensed Consolidated Interim Financial Statements .............................................................. 6-17

Opsens Inc.

Condensed Consolidated Interim Statements of (Loss) Earnings and Comprehensive (Loss) Earnings

(unaudited)

Three-month periods ended
November 30,
Three-month periods ended
November 30,
2019 2018
Revenues
Sales
Licensing
$
6,988,901
-
$ 6,800,769
2,301,969
Cost ofsales 6,988,901
3,078,939
9,102,738
3,461,548
Grossmargin **3,909,962 ** 5,641,190
Expenses (revenues)
Administrative
Sales and marketing
Research and development
Financialexpenses (revenues)
1,474,520
2,849,981
1,296,135
160,235
1,112,362
2,422,657
1,073,350
(59,493 )
5,780,871 4,548,876
**Net(loss) earnings and comprehensive(loss) earnings ** (1,870,909) 1,092,314
Basic and diluted net(loss) earnings per share(Note 6) (0.02) 0.01

The accompanying notes are an integral part of the condensed consolidated interim financial statements.

1

Opsens Inc.

Condensed Consolidated Interim Statements of Changes in Equity Three-month period ended November 30, 2019

(unaudited)

Common shares
Total
Share capital
Reserve –
Stock option
plan
Deficit
Total
Issued
Subscribed
Balance as at August 31, 2019
Impact of adopting IFRS 16 (Note 2)
Issued pursuant to the stock option plan (Note 5a)
Stock-based compensation costs
Net loss and comprehensive loss

The accompanying notes are an integral part of the condensed consolidated interim financial statements.

2

Opsens Inc.

Condensed Consolidated Interim Statements of Changes in Equity Three-month period ended November 30, 2018

(unaudited)

Reserve –
Common Stock option Reserve –
shares Share capital plan Warrants Deficit Total
(number) $ $ $ $ $
Balance as at August 31, 2018 89,868,817 54,341,014 3,058,196 2,899,294 (41,625,541 ) 18,672,963
Issued pursuant to the stock option plan (Note 5a) 100,000 73,896 (29,896 ) - - 44,000
Reserve – Warrants transfer to deficit(1) - - - (2,899,294 ) 2,899,294 -
Stock-based compensation costs - - 109,373 - - 109,373
Net earnings and comprehensive earnings - - - - 1,092,314 1,092,314
Balance as at November 30, 2018 89,968,817 54,414,910 3,137,673 - (37,633,933 ) 19,918,650

(1) The Company prospectively changed its accounting policy regarding its Reserve – Warrants. When warrants expire without being exercised or are cancelled, the Company now transfers to the Deficit the corresponding amount that was previously included in the Reserve – Warrants.

The accompanying notes are an integral part of the condensed consolidated interim financial statements.

3

Opsens Inc.

Condensed Consolidated Interim Statements of Financial Position

(unaudited)

As at As at
November 30, August 31,
2019 2019
$ $
Assets
Current
Cash and cash equivalents (Note 7) 13,762,899 14,855,982
Trade and other receivables 3,940,372 5,115,249
Tax credits receivables 322,257 297,391
Inventories 5,400,139 5,133,051
Prepaid expenses 508,779 697,345
23,934,446 26,099,018
Property, plant and equipment 3,059,963 2,962,270
Intangible assets 1,148,993 1,027,195
Right-of-use assets (Notes2and4) 5,108,981 -
33,252,383 30,088,483
Liabilities
Current
Accounts payable and accrued liabilities 3,851,052 4,293,483
Warranty provision (Note 8) 138,063 134,460
Deferred revenues 9,435 -
Current portion of long-term debt (Note 3) 392,020 359,305
Current portionof leaseliabilities (Notes2and4) 478,233 -
4,868,803 4,787,248
Long-term debt (Note 3) 7,892,170 7,135,020
Lease liabilities (Notes 2 and 4) 4,690,130 -
Deferredleaseinducements (Note2) - 725,479
17,451,103 12,647,747
Shareholders’ equity
Share capital (Note 5a) 54,768,369 54,709,401
Reserve – Stock option plan (Note 5b) 3,505,037 3,409,390
Deficit (42,472,126 ) (40,678,055 )
15,801,280 17,440,736
33,252,383 30,088,483

The accompanying notes are an integral part of the condensed consolidated interim financial statements.

Approved by the Board

Signed [Jean Lavigueur] , director

Signed [Louis Laflamme] , director

4

Opsens Inc. Condensed Consolidated Interim Statements of Cash Flows

(unaudited)

Three-month periods ended
November 30,
2019
2018
Operating activities
Net (loss) earnings for the period
Adjustments for:
Depreciation of property, plant and equipment and right-of-use assets
Amortisation of intangible assets
Loss on disposal of property, plant and equipment
Write-off of intangible assets
Stock-based compensation costs
Interest expense (revenue)
Unrealized foreign exchange gain
Changes in non-cash operating
working capital items (Note7)
$
$ (1,870,909 )
1,092,314
380,132
201,014
22,153
23,412
2,321
6,347
-
7,988
119,818
109,373
140,999
(17,687 )
(2,255 )
(12,055 )
596,544
(238,055 )
(611,197 )
1,172,651
Investing activities
Acquisition of property, plant and equipment
Additions to intangible assets
Interestreceived
(314,977 )
(291,334 )
(99,826 )
(32,820 )
65,714
38,132
(349,089 )
(286,022)
Financing activities
Increase in long-term debt, net of transaction costs
Reimbursement of long-term debt
Payment of lease liabilities
Proceeds from issuance of shares (Note 5a)
Interest paid
244,206
-
(118,960 )
(119,333 )
(104,360 )
-
34,797
44,000
(190,735 )
(8,493 )
(135,052 )
(83,826 )
Effect of foreign exchange rate changes on cash
and cashequivalents
2,255
12,055
(Decrease) increase in cash and cash equivalents
Cashand cashequivalents– Beginning ofyear
(1,093,083 )
814,858
14,855,982
10,886,788
Cash and cash equivalents – End ofperiod 13,762,899
11,701,646

Additional information on the condensed consolidated interim statements of cash flows is presented in Note 7.

The accompanying notes are an integral part of the condensed consolidated interim financial statements.

5

Opsens Inc. Notes to the Condensed Consolidated Interim Financial Statements Three-month periods ended November 30, 2019 and 2018

(unaudited)

1. Incorporation and Description of Business

Opsens Inc. (Opsens or the Company) is incorporated under the Business Corporations Act (Quebec). Opsens focuses mainly on physiological measurement such as Fractional Flow Reserve (FFR) and dPR in interventional cardiology and also supplies a wide range of miniature optical sensors to measure pressure and temperature to be used in a wide range of applications that can be integrated in other medical devices. Opsens offers an advanced optical-based pressure guidewire (OptoWire) that aims at improving the clinical outcome of patients with coronary artery disease. Opsens is also involved in industrial activities through its wholly-owned subsidiary Opsens Solutions Inc. (Solutions). Solutions develops, manufactures and installs innovative fibre optic sensing solutions for critical and demanding industrial applications. The Company’s head office is located at 750, du Parc-Technologique Blvd., Quebec City, Quebec, Canada, G1P 4S3.

2. Basis of Preparation

Statement of Compliance

These condensed consolidated interim financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS), as issued by the International Accounting Standards Board (IASB) applicable to the preparation of interim financial statements, including International Accounting Standards (IAS) 34, Interim Financial Reporting and using the same accounting policies and methods of computation as the most recent annual financial statements, except for the changes in accounting policies described below. These condensed consolidated interim financial statements should be read in conjunction with the annual financial statements for the year ended August 31, 2019, which have been prepared in accordance with IFRS as issued by the IASB.

Changes in Accounting Policies

The accounting policies and basis of measurement applied in these condensed consolidated interim financial statements are the same as those applied by the Company in its consolidated financial statements for the year ended August 31, 2019, except as disclosed below.

New standard adopted by the Company during the period

IFRS 16, Leases

On January 13, 2016, the IASB released IFRS 16, Leases , which replace IAS 17, Leases , and the related interpretations on leases such as IFRIC 4, Determining whether an arrangement contains a lease , SIC 15, Operating leases – Incentives and SIC 27, Evaluating the substance of transactions in the legal form of a lease . This new standard specifies how to recognize, measure, present and disclose leases. It also provides a single lessee accounting model, requiring lessees to recognize assets and liabilities for all leases unless lease term is twelve months or less or the underlying asset has a small value. Accounting for the lessor remains substantially unchanged. The standard is effective for periods beginning on or after January 1, 2019, with earlier application permitted for companies that also apply IFRS 15, Revenue from Contracts with Customers .

The Company has chosen the retrospective application of IFRS 16 with the cumulative effect of initially applying the standard recognized at the date of initial application. Consequently, the Company did not restate the comparative information. The approach allows for two transition options to measure the right-of-use asset at transition. The Company has chosen that the right-of-use asset will be equal to the lease liability at the date of initial application.

6

Opsens Inc. Notes to the Condensed Consolidated Interim Financial Statements Three-month periods ended November 30, 2019 and 2018

(unaudited)

2. Basis of Preparation (continued)

Changes in Accounting Policies (continued)

New standard adopted by the Company during the period (continued)

Under IFRS 16, the Company recognizes right-of-use assets and lease liabilities on the statements of financial position for its leases that were considered operating leases under IAS 17. A depreciation expense on the rightof-use assets and an interest expense on the lease liabilities replace the straight line operating lease expense under IAS 17. As at August 31, 2019, under IAS 17, the Company’s leases were classified as operating leases as they did not transfer substantially all the risks and rewards of ownership to the Company. Consequently, lease payments related to the Company’s operating leases were recognized as rent expense on a straight-line basis over the period of the lease. The lease inducements were classified as Deferred lease inducements in the consolidated statements of financial position.

At transition on September 1, 2019, the Company recognized right-of-use assets for leases. Right-of-use assets were measured for an amount equal to the lease liabilities. Lease liabilities were measured at the present value of the remaining lease payments on a discounted basis, using the incremental borrowing rate. As a practical expedient, the deferred lease inducements related to free rents have been derecognized as an adjustment to the deficit and the deferred lease inducement related to financing activity, which does not represent a locative component, have been reclassified as a long-term debt for the Company as at September 1, 2019. The following table summarizes the impacts of adopting IFRS 16:

September 1,
2019
$
Right-of-use assets 5,272,723
Lease liabilities 5,272,723
Adjustment recognized in deficit 76,838

To measure the lease liabilities, the Company used the present value of the remaining lease payments on a discounted basis, using the incremental borrowing rate applied as at September 1, 2019, which was 5.95%. The lease liabilities recognized can be reconciled to the lease commitments as at August 31, 2019 as follows:

lease liabilities recognized can be reconciled to the lease commitments as at August 31, 2019 as follows:
September 1,
2019
$
Lease commitments as at August 31, 2019 4,147,840
Effect of discounting (1,827,981 )
Lease commitments relating to low-value assets (24,573 )
Renewal options reasonably certain to be exercised **2,977,437 **
Lease liabilities recognized as at September 1,2019 5,272,723

7

Opsens Inc. Notes to the Condensed Consolidated Interim Financial Statements Three-month periods ended November 30, 2019 and 2018

(unaudited)

2. Basis of Preparation (continued)

Changes in Accounting Policies (continued)

New standard adopted by the Company during the period (continued)

The Company recognizes right-of-use assets and lease liabilities at the start date of the contract. Right-of-use assets are measured at cost less any accumulated depreciation and any accumulated impairment losses and adjusted for any remeasurement of the lease liabilities. The cost of the right-of-use asset comprises the amount of the initial measurement of the lease liability, any initial direct costs, any lease payments made at or before the commencement date, less any lease incentives received and the costs to be incurred to dismantle and remove the underlying asset. Right-of-use assets are depreciated using the straight-line method over the period from the commencement date to the earlier of the end of the useful life of the right-of-use assets or the end of the leases term. The leases term includes the non-cancellable period and the renewal options reasonably certain to be exercised. Depreciation methods and useful lives are reviewed annually.

At the commencement date of the lease, the lease liabilities are measured at the present value of the lease payments to be made over the period of the lease. The present value is determined using the incremental borrowing rate of the Company at the start date of the contract if the implicit interest rate cannot be readily determined. The lease payments include fixed payments and variable lease payments that depend on an index or a rate. Variable lease payments that do not depend on an index or a rate are not included in the measurement of lease liabilities but instead are recognized as expenses when the payment occurs. After the commencement date, the carrying amount of lease liabilities is then increased to reflect interest on the lease liabilities and reduced to reflect the lease payments made. The carrying amount of lease liabilities is remeasured when there is a change in future lease payments, in renewal options or in the periods of the lease. The remeasurement amount of the lease liabilities is recognized as an adjustment to the right-of-use assets, or in the consolidated statements of loss and comprehensive loss when the carrying amount of the right-of-use assets is reduced to zero.

Depreciation charge for right-of-use assets, expenses related to variable lease payments not included in the measurement of lease liabilities and loss (gain) related to lease modifications are, if applicable, allocated between the functions presented in the consolidated statements of loss and comprehensive loss. Interests related to the lease liabilities are rather classified as financial expenses. Lease payments related to the principal portion of the lease liabilities are classified as Payment of lease liabilities within cash flows from financing activities. Lease payments related to the interest portion of the lease liabilities are classified as Interest paid within cash flows from financing activities.

IFRIC 23, Uncertainty Over Income Tax Treatments

On June 7, 2017, the IASB issued IFRIC 23, Uncertainty Over Income Tax Treatments (the “interpretation”). The interpretation provides guidance on the accounting for current and deferred tax liabilities and assets in circumstances in which there is uncertainty over income tax treatments. The interpretation is effective for annual periods beginning on or after January 1, 2019.

The interpretation requires an entity to:

  • contemplate whether uncertain tax treatments should be considered separately, or together as a group, based on which approach provides better predictions of the resolution;

  • reflect an uncertainty in the amount of income tax payable (recoverable) if it is probable that it will pay (or recover) an amount for the uncertainty;

  • measure a tax uncertainty based on the most likely amount or expected value depending on whichever method better predicts the amount payable (recoverable).

The adoption of the interpretation did not have an impact on the Company’s condensed consolidated interim financial statements.

8

Opsens Inc.

Notes to the Condensed Consolidated Interim Financial Statements Three-month periods ended November 30, 2019 and 2018

(unaudited)

3. Long-term Debt

As at As at
November 30, August 31,
2019 2019
$ $
Contributions repayable to ministère des Finances et de l’Économie (MFE),
without interest (effective rate of 9.00%), repayable in 5 equal and
consecutive annual instalments of $82,718, maturing in February 2020.
Debt balance 82,718 82,718
Imputedinterest (1,830 ) (3,618 )
80,888 79,100
Contributions repayable to Canada Economic Development, without interest
(effective rate of 13.50%), repayable in 20 equal and consecutive
quarterly instalments of $15,000, maturing in August 2020.
Debt balance 45,000 60,000
Imputedinterest (2,747) (4,531)
42,253 55,469
Contributions repayable to Canada Economic Development, without interest
(effective rate of 12.00%), repayable in 59 equal and consecutive
monthly instalments of $3,333 and a final payment of $3,353, maturing in
October 2023. The difference between amounts received and estimated
fair value is recognized as government grants.
Debt balance 156,671 166,670
Imputedinterest (29,555 ) (33,199 )
127,116 133,471
Term loan, bearing interest at prime rate plus 0.25%, secured by a movable
hypothec on the universality of the Company’s present and future
property, plant and equipment and intangible assets, payable in 48
monthly instalments of $18,750, maturing in May 2020. Amounts
received arenet oftransactioncosts of$9,000. **112,307 ** 168,336
Amounts to be carriedforward **362,564 ** 436,376

9

Opsens Inc.

Notes to the Condensed Consolidated Interim Financial Statements Three-month periods ended November 30, 2019 and 2018

(unaudited)

3. Long-term Debt (continued)

As at
As at
November 30,
August 31,
2019 2019
$
$
Amounts carried over **362,564 **
436,376
Term loan, bearing interest at prime rate plus 0.25%, secured by a movable
hypothec on the universality of the Company’s present and future
property, plant and equipment and intangible assets, payable in 48
monthly instalments of $4,500, maturing in February 2022. Amounts
received arenet oftransactioncosts of$2,160. **120,801 **
134,147
Term loan, bearing interest at prime rate plus 2.00%, secured by a movable
hypothec on the universality of the Company’s present and future
property, plant and equipment and intangible assets, maturing in
February 2024 with no principal payment for a 24-month period
following the signature of the agreement on March 2019. The principal is
payable in 36 monthly instalments of $194,444. Amounts received are
net oftransactioncosts of$87,468. **6,929,537 **
6,923,802
Term loan, bearing interest at prime rate plus 0.25%, secured by a movable
hypothec on the universality of the Company’s present and future
property, plant and equipment and intangible assets, maturing in
September 2024 with no principal payment for a 12-month period
following the receipt of the loan on October 2019. The principal is
payable in 48 monthly instalments of $5,197. Amounts received are net
oftransactioncosts of$5,250. **244,462 **
-
Term loan bearing interest at 6.66% payable in 111 monthly instalments of
$8,070, maturing in September 2025. 626,826
-
8,284,190
7,494,325
Current portion 392,020 359,305
7,892,170
7,135,020

10

Opsens Inc. Notes to the Condensed Consolidated Interim Financial Statements Three-month periods ended November 30, 2019 and 2018

(unaudited)

4. Leases

The Company has leases for buildings and hosting servers.

Right-of-use assets

The following table presents the right-of-use assets for the Company as at November 30, 2019:

Three-month period ended November 30, 2019
Buildings
Hosting
servers
**Total **
Opening balance as at September 1, 2019
Depreciation of right-of-use assets
$
$
$
5,190,001
82,722
5,272,723
(155,470 )
(8,272 )
(163,742 )
Net book value as at November 30, 2019 5,034,531
74,450
5,108,981

Lease liabilities

The following table presents the lease liabilities for the Company as at November 30, 2019:

Three-month period ended November 30, 2019
Buildings
Hosting
servers
**Total **
Opening balance as at September 1, 2019
Payment of lease liabilities
Sublease income from right-of-use assets
Interest expense on lease liabilities
$
$
$
5,190,001
82,722
5,272,723
(180,381 )
(5,224 )
(185,605 )
6,254
-
6,254
73,846
1,145
74,991
Lease liabilities as at November 30, 2019
Current portion
5,089,720
78,643
5,168,363
445,000
33,233
478,233
Long-term lease liabilities as at November 30,
2019
4,644,720
45,410
4,690,130

11

Opsens Inc. Notes to the Condensed Consolidated Interim Financial Statements Three-month periods ended November 30, 2019 and 2018

(unaudited)

5. Shareholders’ equity

a) Share capital

During the three-month period ended November 30, 2019, following the exercise of stock options, the Company issued 48,851 common shares (100,000 common shares for the three-month period ended November 30, 2018) for a cash consideration of $34,797 ($44,000 for the three-month period ended November 30, 2018). As a result, an amount of $24,171 was reallocated from “Reserve – Stock option plan” to “Share capital” in shareholders’ equity ($29,896 for the three-month period ended November 30, 2018). Also, 51,149 subscribed common shares have been issued (nil for the three-month period ended November 30, 2018).

b) Stock options

The changes in the number of stock options granted by the Company and their weighted-average exercise prices, for the three-month periods ended November 30, 2019 and 2018, are as follows:

Three-month period ended
November 30, 2019
Weighted
average
exercise
price
Number of
options
Three-month period ended
November 30, 2018
Weighted
average
exercise price
Number of
options
Balance – beginning of period
Granted
Exercised
Cancelled
Expired
$
7,004,000
1.04
345,000
0.89
(100,000 )
0.72
(101,250 )
0.97
-
-
$
5,695,000
1.10
300,000
0.80
(100,000 )
0.44
(153,750 )
1.28
(120,000 )
0.85
Balance – end ofperiod 7,147,750
1.04
5,621,250
1.10

The fair value of the options granted issued was estimated using the Black-Scholes option pricing model using the following assumptions:

Risk-free interest rate
Volatility
Dividend yield on shares
Expected life
Weighted share price
Weighted fair value per option at the grant
date
Three-month period ended
November 30, 2019
Three-month period ended
November 30, 2018
Between 1.55% and 1.59%
Between 2.20% and 2.27%
Between 46.43% and 50.02%
Between 47.44% and 56.05%
Nil
Nil
0 to 5 years
0 to 5 years
$0.89
$0.80
$0.32
$0.31

In addition, option valuation models require the input of highly subjective assumptions, including the expected stock price volatility. Any changes in the subjective input assumptions can affect the fair value estimate.

12

Opsens Inc. Notes to the Condensed Consolidated Interim Financial Statements Three-month periods ended November 30, 2019 and 2018

(unaudited)

6. Net (Loss) Earnings per Share

The table below presents a reconciliation between the basic net (loss) earnings and the diluted net (loss) earnings per share:

Three-month periods ended
November 30,
Three-month periods ended
November 30,
2019 2018
Net (loss) earnings attributable to shareholders
Basic and diluted
$
(1,870,909)
$ 1,092,314
Number of shares
Basic and diluted weighted average number of shares outstanding
90,266,031 89,923,762
0.01
Amount per share
Basic and diluted net(loss)earningsper share
(0.02)

Stock options are excluded from the calculation of the diluted weighted average number of shares outstanding when their exercise price is greater than the average market price of common shares or when their effect is antidilutive. The number of such stock options excluded from the calculation is presented below:


Three-month periods ended
November 30,
2019
2018
Stock options

4,530,464
4,451,750

For the three-month periods ended November 30, 2019 and 2018, the diluted amount per share was the same amount as the basic amount per share, since the dilutive effect of stock options was not included in the calculation; otherwise, the effect would have been antidilutive. Accordingly, the diluted amount per share for these periods was calculated using the basic weighted average number of shares outstanding.

13

Opsens Inc.

Notes to the Condensed Consolidated Interim Financial Statements Three-month periods ended November 30, 2019 and 2018

(unaudited)

7. Additional Information on the Condensed Consolidated Interim Statements of Cash Flows

Three-month periods ended
November 30,
2019
2018
Changes in non-cash operating working capital items
Trade and other receivables
Tax credits receivable
Inventories
Prepaid expenses
Accounts payable and accrued liabilities
Warranty provision
Deferred revenues
Deferredleaseinducements
$
$ 1,164,947
(1,718,711 )
(24,866 )
(55,428 )
(267,088 )
491,583
188,566
178,951
(478,053 )
928,753
3,603
1,909
9,435
(41,669 )
-
(23,443 )
596,544
(238,055)
Supplementary information
Grant recorded against intangible assets
Unpaid acquisition of property, plant and equipment
Unpaid additions to intangible assets
19,070
-
52,313
46,282
67,663
2,567
As at November
30, 2019
As at August
31,2019
$
$ Cash and cash equivalents
Cash
1,259,282
1,275,252
Short-term investments
12,503,617
13,580,730
13,762,899
14,855,982

14

Opsens Inc.

Notes to the Condensed Consolidated Interim Financial Statements Three-month periods ended November 30, 2019 and 2018

(unaudited)

8. Warranty provision

During the normal course of business, the Company replaces defective parts under warranty provision offered at the sale of the products. The term of the warranty is generally 12 months. The following table summarizes changes in warranty provision:

changes in warranty provision:
Three-month periods ended
November 30,
2019
2018
Balance – beginning of period
Provisions recognized
Amounts used during the period
$
$ 134,460
137,420
25,500
8,000
(21,897 )
(6,091)
Balance – end ofperiod 138,063
139,329

This provision estimate is based on past experience. The actual costs that the Company may incur, as well as the moment when the parts should be replaced, can differ from the estimated amount.

15

Opsens Inc. Notes to the Condensed Consolidated Interim Financial Statements Three-month periods ended November 30, 2019 and 2018

(unaudited)

9. Segmented Information

Segmented Information

The Company is organized into two segments: Medical and Industrial.

Medical segment: in this segment, Opsens focuses mainly on physiological measurement such as FFR and dPR in interventional cardiology but also supplies a wide range of miniature optical sensors to measure pressure and temperature to be used in a wide range of applications that can be integrated in other medical devices. This also includes licensing revenue related to its optical sensor technology.

Industrial segment: in this segment, Opsens’ develops, manufactures and installs innovative fibre optic sensing solutions for critical and demanding industrial applications.

The principal factors employed in the identification of the two segments reflected in this note include the Company’s organizational structure, the nature of the reporting lines to the President and Chief Executive Officer and the structure of internal reporting documentation such as management accounts and budgets.

The same accounting policies are used for both reportable segments. Operations are carried out in the normal course of business and are measured at the exchange amount, which approximates prevailing prices in the markets.

External sales
Internal sales
Gross margin
Depreciation of property,
plant and equipment
and right-of-use assets
Amortisation of
intangible assets
Financial expenses
(revenues)
Net (loss) earnings
Acquisition of property,
plant and equipment
Additions to
intangible assets
Segment assets
Segment liabilities
Three-month period ended
November 30, 2019
Medical
Industrial
Total
Three-month period ended
November 30,2018
Medical
Industrial
Total
$ $ $ 8,508,716
594,022
9,102,738
-
26,941
26,941
5,263,099
378,091
5,641,190
187,558
13,456
201,014
19,597
3,815
23,412
(124,630 )
65,137
(59,493 )

1,115,556
(23,242 )
1,092,314
237,912
9,205
247,117
32,032
220
32,252
23,942,927
1,602,039 25,544,966
5,330,128
296,188
5,626,316
$
$
$
6,461,168
527,733
6,988,901
-
22,089
22,089
3,640,628
269,334
3,909,962

315,564
64,568
380,132
18,176
3,977
22,153
76,148
84,087
160,235
(1,671,314 )
(199,595 )
(1,870,909 )
292,313
24,091
316,404
143,951
-
143,951
31,324,639
1,927,744 33,252,383
16,804,391
646,712
17,451,103

16

Opsens Inc. Notes to the Condensed Consolidated Interim Financial Statements Three-month periods ended November 30, 2019 and 2018

(unaudited)

9. Segmented Information (continued)

Information by geographic segment

Three-month periods ended
November 30,
2019
2018
Revenue by geographic segment
United States
Japan
Canada
Other*
$
$ 2,999,291
4,671,210
1,293,734
2,940,193
649,950
515,824
2,045,926
975,511
6,988,901
9,102,738
  • Comprised of revenues generated in countries for which amounts are individually not significant.

Revenues are attributed to the geographic segment based on the clients’ location. Capital assets, which include property, plant and equipment and intangible assets, are all located in Canada.

During the three-month period ended November 30, 2019, revenues from two clients represented individually more than 10% of the total revenues of the Company, i.e. 26% (Medical’s reportable segment) and 18% (Medical’s reportable segment).

During the three-month period ended November 30, 2018, revenues from two clients represented individually more than 10% of the total revenues of the Company, i.e. 35% (Medical’s reportable segment) and 32% (Medical’s reportable segment).

10. Related Party Transactions

Key management personnel, having authority and responsibility for planning, directing and controlling the activities of the Company, comprise the Chief Executive Officer, the Executive Chairman, the Chief Financial Officer and the President of Opsens Solutions Inc. Compensation of key management personnel and directors during the three-month periods ended November 30, 2019 and 2018 were as follows:

Three-month periods ended
November, 30
2019
2018
Short-term salaries and other benefits
Option-based awards
$
$ 267,485
214,144
35,668
10,851
303,153
224,995

The compensation of key executives is determined by the Human Resources and Compensation Committee, taking into consideration individual performance and market trends.

11. Approval of Condensed Consolidated Interim Financial Statements

The condensed consolidated interim financial statements were approved by the Board of Directors and authorized for issue on January 10, 2020.

17