Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

OPENSYS (M) BERHAD Interim / Quarterly Report 2026

May 17, 2026

71195_rns_2026-05-17_d973b9c4-6946-4055-9a34-e0cc46a0cef9.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

OPENSYS (M) BERHAD - Company No: 199501040614 (369818-W)

(Incorporated in Malaysia)

UNAUDITED INTERIM FINANCIAL REPORT

Interim financial report on results for the quarter ended 31 March 2026.

The figures have not been audited.

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

INDIVIDUAL PERIOD CUMULATIVE PERIOD
CURRENT YEAR QUARTER UNAUDITED 31.03.2026 RM'000 PRECEDING YEAR CORRESPONDING QUARTER UNAUDITED 31.03.2025 RM'000 03 MONTHS ENDED UNAUDITED 31.03.2026 RM'000 03 MONTHS ENDED UNAUDITED 31.03.2025 RM'000
Revenue 31,287 25,036 31,287 25,036
Cost of revenue (20,538) (15,823) (20,538) (15,823)
Gross profit 10,749 9,213 10,749 9,213
Other income 226 144 226 144
Research & development expenses (828) (729) (828) (729)
Administration and other expenses (4,635) (4,202) (4,635) (4,202)
Finance costs (108) (157) (108) (157)
Profit before tax 5,404 4,269 5,404 4,269
Tax expense (1,422) (1,105) (1,422) (1,105)
Total comprehensive income for the period 3,982 3,164 3,982 3,164
Attributable to:
Equity holders of the Company 3,932 3,114 3,932 3,114
Non-controlling interest 50 50 50 50
3,982 3,164 3,982 3,164

The Condensed Consolidated Statement of Comprehensive Income should be read in conjunction with the Annual Financial Report for the year ended 31 December 2025 and the accompanying explanatory notes attached to the interim financial statements.


OPENSYS (M) BERHAD - Company No: 199501040614 (369818-W)

(Incorporated in Malaysia)

UNAUDITED INTERIM FINANCIAL REPORT

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME - (continued)

INDIVIDUAL PERIOD CUMULATIVE PERIOD
PRECEDING YEAR
CURRENT YEAR CORRESPONDING
QUARTER QUARTER 03 MONTHS ENDED
UNAUDITED UNAUDITED UNAUDITED UNAUDITED
31.03.2026 31.03.2025 31.03.2026 31.03.2025
RM'000 RM'000 RM'000 RM'000
EARNINGS PER SHARE
Basic earnings per share (sen) 0.88 0.70 0.88 0.70
Diluted earnings per share (sen) N/A N/A N/A N/A

The Condensed Consolidated Statement of Comprehensive Income should be read in conjunction with the Annual Financial Report for the year ended 31 December 2025 and the accompanying explanatory notes attached to the interim financial statements.


OPENYS (M) BERHAD - Company No: 199501040614 (369818-W)

(Incorporated in Malaysia)

UNAUDITED INTERIM FINANCIAL REPORT

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

UNAUDITED AS AT 31.03.2026 RM'000 AUDITED AS AT 31.12.2025 RM'000
ASSETS
Non-current assets
Property, plant & equipment 47,273 47,755
Development expenditure 67 82
Fixed deposits 6,760 6,725
54,100 54,562
Current assets
Inventories 19,187 14,279
Trade receivables 35,384 11,231
Other receivables, deposits & prepayments 5,052 2,748
Cash and cash equivalents 28,348 46,425
87,971 74,683
Total assets 142,071 129,245
EQUITY AND LIABILITIES
Share capital 29,789 29,789
Retained earnings 68,801 66,880
Equity attributable to equity holders 98,590 96,669
Non-controlling interest 759 709
Total equity 99,349 97,378

The Condensed Consolidated Statement of Financial Position should be read in conjunction with the Annual Financial Report for the year ended 31 December 2025 and the accompanying explanatory notes attached to the interim financial statements.


OPENYS (M) BERHAD - Company No: 199501040614 (369818-W)

(Incorporated in Malaysia)

UNAUDITED INTERIM FINANCIAL REPORT

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

  • (Continued)

| | UNAUDITED
AS AT 31.03.2026
RM'000 | AUDITED
AS AT 31.12.2025
RM'000 |
| --- | --- | --- |
| Non-current liabilities | | |
| Lease liabilities | 2,028 | 1,766 |
| Term loans | 6,027 | 6,765 |
| Deferred tax liabilities | 63 | 2,600 |
| Contract liabilities | 991 | 445 |
| | 9,109 | 11,576 |
| Current liabilities | | |
| Trade payables | 2,352 | 1,176 |
| Other payables & accruals | 8,624 | 10,988 |
| Lease liabilities | 1,077 | 1,091 |
| Term loans | 2,769 | 2,743 |
| Contract liabilities | 15,634 | 4,026 |
| Income tax liabilities | 3,157 | 267 |
| | 33,613 | 20,291 |
| Total liabilities | 42,722 | 31,867 |
| Total equity and liabilities | 142,071 | 129,245 |
| Net assets per share attributable to ordinary
equity holders of the Company (RM) | 0.22 | 0.22 |

The Condensed Consolidated Statement of Financial Position should be read in conjunction with the Annual Financial Report for the year ended 31 December 2025 and the accompanying explanatory notes attached to the interim financial statements.


OPENSYS (M) BERHAD - Company No: 199501040614 (369818-W)

(Incorporated in Malaysia)

UNAUDITED INTERIM FINANCIAL REPORT

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

Attributable to Equity
Non-distributable Distributable Non-Controlling Interest RM'000
Share Capital RM'000 Retained Earnings RM'000 Total RM'000 Non-Controlling Interest RM'000
As at 1 January 2026 29,789 66,880 96,669 709 97,378
Profit for the period, represents total comprehensive income for the period - 3,932 3,932 50 3,982
Dividend - (2,011) (2,011) - (2,011)
As at 31 March 2026 29,789 68,801 98,590 759 99,349
As at 1 January 2025 29,789 61,674 91,463 304 91,767
Profit for the period, represents total comprehensive income for the period - 3,114 3,114 50 3,164
Dividend - (2,011) (2,011) - (2,011)
As at 31 March 2025 29,789 62,777 92,566 354 92,920

The Condensed Consolidated Statement of Changes in Equity should be read in conjunction with the Annual Financial Report for the year ended 31 December 2025 and the accompanying explanatory notes attached to the interim financial statements.


OPENSYS (M) BERHAD - Company No: 199501040614 (369818-W)

(Incorporated in Malaysia)

UNAUDITED INTERIM FINANCIAL REPORT

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

03 MONTHS ENDED
UNAUDITED 31.03.2026 RM'000 UNAUDITED 31.03.2025 RM'000
Cash flows from operating activities
Profit before tax 5,404 4,269
Adjustments for:-
Amortisation of development expenditure 15 28
Depreciation 2,329 2,174
Interest expenses 108 157
Interest income (226) (132)
Property, plant & equipment written off 64 -
Operating profit before working capital changes 7,694 6,496
Changes in working capital:-
Inventories (5,629) 651
Receivables (26,457) (10,604)
Payables 10,965 9,753
Cash (used in) / generated from operations (13,427) 6,296
Interest paid (108) (157)
Interest received 226 132
Income tax paid (1,069) (909)
Net cash (used in) /generated from operating activities (14,378) 5,362
Cash flows from investing activities
Purchase of property, plant & equipment (568) (1,627)
Proceeds from disposal of property, plant & equipment - 60
Net cash used in investing activities (568) (1,567)

The Condensed Consolidated Statement of Cash Flows should be read in conjunction with the Annual Financial Report for the year ended 31 December 2025 and the accompanying explanatory notes attached to the interim financial statements.


OPENSYS (M) BERHAD - Company No: 199501040614 (369818-W)

(Incorporated in Malaysia)

UNAUDITED INTERIM FINANCIAL REPORT

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS - Continued

03 MONTHS ENDED
UNAUDITED
31.03.2026
RM'000 UNAUDITED
31.03.2025
RM'000
Cash flows from financing activities
Dividend paid (2,011) (2,011)
Placement of fixed deposits under lien (35) (41)
Repayment of bankers' acceptance - (1,485)
Repayment of term loans (712) (813)
Repayment of lease liabilities (373) (288)
Net cash used in financing activities (3,131) (4,638)
Net changes in cash and cash equivalents (18,077) (843)
Cash and cash equivalents brought forward 46,425 31,844
Cash and cash equivalents carried forward 28,348 31,001

NOTES TO THE STATEMENTS OF CASH FLOWS

i. Cash and cash equivalents comprise: -

Fixed deposits 6,760 6,872
Money market instruments 13,580 9,905
Cash and bank balances 14,768 21,096
35,108 37,873
Less: Fixed deposits under lien (6,760) (6,872)
28,348 31,001

The Condensed Consolidated Statement of Cash Flows should be read in conjunction with the Annual Financial Report for the year ended 31 December 2025 and the accompanying explanatory notes attached to the interim financial statements.


OPENYS (M) BERHAD - Company No: 199501040614 (369818-W)

(Incorporated in Malaysia)

UNAUDITED INTERIM FINANCIAL REPORT

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS - Continued

03 MONTHS ENDED
UNAUDITED UNAUDITED
31.03.2026 31.03.2025
RM'000 RM'000

NOTES TO THE STATEMENTS OF CASH FLOWS - (Continued)

ii. Analysis of acquisition of property, plant & equipment ("PPE"): -

Cash 568 1,627
Lease arrangement 622 631
Transfer from inventories 721 863
1,911 3,121

iii. Reconciliation of liabilities arising from financing activities: -

Non-cash changes
As at 01.01.2026 RM'000 Principal and interest payments RM'000 Proceeds RM'000 Acquisition of PPE RM'000 Interest expense RM'000 As at 31.03.2026 RM'000
Bank borrowings
- Lease liabilities 2,857 (405) - 622 31 3,105
- Term loans 9,508 (789) - - 77 8,796
12,365 (1,194) - 622 108 11,901
Non-cash changes
--- --- --- --- --- --- ---
As at 01.01.2025 RM'000 Principal and interest payments RM'000 Proceeds RM'000 Acquisition of PPE RM'000 Interest expense RM'000 As at 31.03.2025 RM'000
Bank borrowings
- Bankers' acceptance 1,485 (1,485) - - - -
- Lease liabilities 1,917 (316) - 631 27 2,259
- Term loans 12,666 (943) - - 130 11,853
16,068 (2,744) - 631 157 14,112

The Condensed Consolidated Statement of Cash Flows should be read in conjunction with the Annual Financial Report for the year ended 31 December 2025 and the accompanying explanatory notes attached to the interim financial statements.


OPENYS (M) BERHAD - Company No: 199501040614 (369818-W)

(Incorporated in Malaysia)

UNAUDITED INTERIM FINANCIAL REPORT – (Continued)

Notes :-

Disclosure requirements per MFRS 134 - paragraph 16

A1. (a) Accounting Policies and Methods of Computation

The quarterly report has been prepared in accordance with the reporting requirements as set out in Malaysian Financial Reporting Standards (“MFRS”) 134 “Interim Financial Reporting” and Paragraph 9.22 of the Bursa Malaysia Securities Berhad Main Market Listing Requirements (“Bursa Securities Listing Requirements”) and should be read in conjunction with the Group’s audited financial statements for the financial year ended 31 December 2025 and the accompanying explanatory notes attached to the audited condensed consolidated financial statements.

The accounting policies and methods of computation adopted by the Group in unaudited condensed financial statements and unaudited interim financial report are consistent with those adopted in the latest audited financial statements for the financial year ended 31 December 2025.

Amendments to accounting standards that are effective for the Group’s financial year beginning on or after 1 January 2026 are as follows:

  • Annual Improvements to MFRS Accounting Standards – Volume 11
  • Amendments to MFRS 1, “First-time Adoption of Malaysian Financial Reporting Standards”
  • Amendments to MFRS 7, “Financial Instruments: Disclosures”
  • Amendments to MFRS 9, “Financial Instruments”
  • Amendments to MFRS 10, “Consolidated Financial Statements”
  • Amendments to MFRS 107, “Statement of Cash Flows”
  • Amendments to MFRS 9, “Financial Instruments” and MFRS 7, “Financial Instruments: Disclosures” (Classification and Measurement of Financial Instruments)
  • Amendments to MFRS 9, Financial Instruments and MFRS 7, Financial Instruments: Disclosures (Contracts Referencing Nature-dependent Electricity)

Adoption of the above Amendments to MFRS did not have any material effect on the financial performance or position of the Company.

The following MFRS Accounting Standards and Amendments to MFRS Accounting Standards have been issued by MASB that are applicable to the Group but are not yet effective:

Annual periods beginning on/after 1 January 2027

  • MFRS 18, “Presentation and Disclosure in Financial Statements”
  • MFRS 19, “Subsidiaries without Public Accountability: Disclosures”

OPENYS (M) BERHAD - Company No: 199501040614 (369818-W)

(Incorporated in Malaysia)

UNAUDITED INTERIM FINANCIAL REPORT – (Continued)

Notes :- (continued)

Effective date yet to be determined by the Malaysian Accounting Standards Board

  • Amendments to MFRS 10, “Consolidated Financial Statements” and MFRS 128, “Investments in Associates and Joint Ventures” (Sale or Contribution of Assets between an Investor and its Associate or Joint Venture)

The Group will adopt the above pronouncements when they become effective in the respective financial periods. The Group is in the process of assessing the financial effect of these pronouncements upon their initial application.

A2. Qualification of Financial Statements

The Auditors’ Report on the financial statements of the Group for the year ended 31 December 2025 was not subject to any qualification.

A3. Seasonality or Cyclicality of Operations

The business operations of the Group are not materially affected by any seasonal or cyclical factors.

A4. Exceptional or Unusual Items

During the current financial quarter, there was no item of exceptional or unusual nature that affects the assets, liabilities, equity, net income or cash flows of the Group.

A5. Changes in Estimates of Amounts Reported

There was no change in estimate of amount reported that has a material effect in the current financial quarter under review.

A6. Changes in Debt Securities and Equity Securities

During the current financial quarter, there were no issuances, cancellation, repurchase, resale and repayment of debt securities and equity securities.

A7. Dividend paid

The first interim dividend of 0.45 sen per ordinary share amounting to RM2,010,778 was declared on 23 February 2026 and paid on 24 March 2026 in respect of the year ending 31 December 2026.

10


OPENYS (M) BERHAD - Company No: 199501040614 (369818-W)

(Incorporated in Malaysia)

UNAUDITED INTERIM FINANCIAL REPORT – (Continued)

Notes :- (continued)

A8. Segmental Reporting

Solutions
Hardware RM’000 and Services RM’000 Consolidated RM’000
03 months ended 31 March 2026
Total revenue 10,418 20,869 31,287
Segment results 1,699 9,050 10,749
Unallocated other income 226
Unallocated operating expenses (5,571)
Profit before tax 5,404
03 months ended 31 March 2025
Total revenue 3,964 21,072 25,036
Segment results 570 8,643 9,213
Unallocated other income 144
Unallocated operating expenses (5,088)
Profit before tax 4,269

A9. Material Events Subsequent to the End of the Current Quarter

There were no other material events subsequent to the end of the current financial quarter up to the date of this announcement.

A10. Changes in the Composition of the Group

There were no changes in the composition of the Group subsequent to the end of the current financial quarter up to the date of this announcement.

A11. Changes in Contingent Liabilities or Contingent Assets

There was no significant change in the contingent liabilities of the Group since the last financial year ended 31 December 2025.

A12. Material Capital Commitments

There are no material capital commitments at the end of the current reporting quarter.


OPENYS (M) BERHAD - Company No: 199501040614 (369818-W)

(Incorporated in Malaysia)

UNAUDITED INTERIM FINANCIAL REPORT – (Continued)

Notes: - (continued)

Disclosure requirements required by the Listing Requirements of Bursa Securities for the Main Market

B1. Group's Review of Performance

INDIVIDUAL PERIOD CUMULATIVE PERIOD
Current Year Quarter Unaudited 31.03.2026 RM'000 Preceding Year Corresponding Quarter Unaudited 31.03.2025 RM'000 Change % 03 Months Ended Unaudited 31.03.2026 RM'000 03 Months Ended Unaudited 31.03.2025 RM'000 Change %
Revenue 31,287 25,036 25.0 31,287 25,036 25.0
Profit before tax 5,404 4,269 26.6 5,404 4,269 26.6

For the quarter ended 31 March 2026 (Q1 2026), the Group recorded a solid year-on-year revenue growth of 25.0% to RM31.287 million, compared to RM25.036 million in the corresponding quarter last year (Q1 2025).

This improvement was mainly driven by a significant expansion in hardware revenue, which surged by 163.0% to RM10.418 million (Q1 2025: RM3.964 million), following higher installations of cash recycling machines (CRMs) during the quarter. Meanwhile, the Solutions and Services segment remained resilient, contributing RM20.869 million (Q1 2025: RM21.072 million), supported by stable recurring revenue base.

Profit before tax rose by 26.6% to RM5.404 million (Q1 2025: RM4.269 million), underpinned by stronger revenue performance during the quarter.


OPENYS (M) BERHAD - Company No: 199501040614 (369818-W)

(Incorporated in Malaysia)

UNAUDITED INTERIM FINANCIAL REPORT – (Continued)

Notes :- (continued)

B2. Group’s Comparison with Preceding Quarter

03 Months Ended Change %
Unaudited 31.03.2026 RM’000 Unaudited 31.12.2025 RM’000
Revenue 31,287 25,538 22.5
Profit before tax 5,404 4,327 24.9

For the quarter ended 31 March 2026 (Q1 2026), the Group’s revenue grew by 22.5% to RM31.287 million from RM25.538 million in the preceding quarter (Q4 2025), mainly attributable to higher contributions from cash recycling machines (CRMs). As a result, profit before tax increased by 24.9% to RM5.404 million (Q4 2025: RM4.327 million).

B3. Prospects

Malaysia’s business environment remains stable with a cautiously optimistic outlook, supported by resilient domestic demand and continued investments in infrastructure and digitalisation. While overall sentiment remains positive, it has moderated slightly amid global economic uncertainties, geopolitical developments, and rising operating costs. Nevertheless, opportunities in digital transformation and automation continue to support growth.

Against this backdrop, the Group remains cautiously optimistic, underpinned by its strong start to FY2026 as reflected in the robust year-on-year and quarter-on-quarter growth in both revenue and profit before tax. The Group will continue to focus on disciplined execution and operational efficiency while capitalising on favourable domestic growth opportunities, particularly in digital transformation and banking automation.

In the Hardware segment, the positive momentum seen in Q1 2026 is expected to continue, supported by ongoing replacement cycles of aging cash recycling machines (CRMs) among banking customers. In addition, increasing adoption of teller cash recyclers (TCRs) and Branch-of-the-Future (BOTF) solutions is anticipated to further strengthen the Group’s order pipeline and sustain revenue growth in the coming quarters.

The Solutions and Services segment is expected to remain resilient, providing a stable and recurring revenue base. Demand for hardware and software maintenance, cheque processing, bill payment and top-up kiosks, SmartCIT services, and software development is projected to remain steady, supported by long-term service contracts and continued reliance on the Group’s integrated solutions.

Strategically, the Group continues to advance its initiatives, including the buySolar marketplace, and PalmWav™ digital payment solutions, while enhancing its offerings through the integration of Artificial Intelligence (AI) and Cloud Computing technologies.


OPENYS (M) BERHAD - Company No: 199501040614 (369818-W)

(Incorporated in Malaysia)

UNAUDITED INTERIM FINANCIAL REPORT – (Continued)

Notes :- (continued)

Barring any unforeseen circumstances, the Group is well-positioned to deliver a satisfactory performance for FY2026, supported by its strong fundamentals, resilient recurring income base, and sustained growth momentum from both its Hardware and Solutions and Services segments.

B4. Profit Forecast

No profit forecast was announced; hence there is no comparison between actual results and forecast.

B5. Group’s Tax Expense

Tax expense comprises the following:-

INDIVIDUAL PERIOD CUMULATIVE PERIOD
PRECEDING YEAR
CURRENT YEAR CORRESPONDING
QUARTER QUARTER 03 MONTHS ENDED
UNAUDITED UNAUDITED UNAUDITED UNAUDITED
31.03.2026 31.03.2025 31.03.2026 31.03.2025
RM'000 RM'000 RM'000 RM'000
Current year 3,960 4,594 3,960 4,594
Deferred tax (2,538) (3,489) (2,538) (3.489)
1,422 1,105 1,422 1,105

The higher effective tax rate of the Group as compared to the Malaysia statutory income tax rate for the current financial quarter and financial year to date is mainly due to non tax deductibility of certain expenses incurred by the Group.

14


OPENYS (M) BERHAD - Company No: 199501040614 (369818-W)

(Incorporated in Malaysia)

UNAUDITED INTERIM FINANCIAL REPORT – (Continued)

Notes :- (continued)

B6. Profit for the period

Current Quarter 31.03.2026 RM’000 Year to date 31.03.2026 RM’000
Profit before tax is stated after charging / (crediting):
Amortisation of development expenditure 15 15
Depreciation 2,329 2,329
Interest income (226) (226)
Interest expenses 108 108
Property, plant & equipment written off 64 64
Realised loss on foreign exchange 1 1

Other than the above items, there were no other income including investment income, write off of receivables, allowance for impairment, gain or loss on disposal of quoted or unquoted investment, impairment of assets, gain or loss on derivatives and exceptional items for the current financial quarter and financial year to date.

B7. Corporate Proposals

There are no corporate proposals announced by the Group as at the date of this announcement.


OPENYS (M) BERHAD - Company No: 199501040614 (369818-W)

(Incorporated in Malaysia)

UNAUDITED INTERIM FINANCIAL REPORT – (Continued)

Notes :- (continued)

B8. Group’s Borrowings

The breakdown of the borrowings is set out below:

| | UNAUDITED
AS AT 31.03.2026
RM’000 | AUDITED
AS AT 31.12.2025
RM’000 |
| --- | --- | --- |
| Secured short-term borrowings | | |
| Lease liabilities | 1,077 | 1,091 |
| Term loans | 2,769 | 2,743 |
| | 3,846 | 3,834 |
| Secured long-term borrowings | | |
| Lease liabilities | 2,028 | 1,766 |
| Term loans | 6,027 | 6,765 |
| | 8,055 | 8,531 |
| Total borrowings | 11,901 | 12,365 |

B9. Material Litigation

There was no material litigation pending as at the date of this announcement.

B10. Dividend

The first interim dividend of 0.45 sen per ordinary share amounting to RM2,010,778 was declared on 23 February 2026 and paid on 24 March 2026 in respect of the year ending 31 December 2026.

The second interim dividend of 0.45 sen per ordinary share amounting to RM2,010,778 was declared on 18 May 2026 and will be paid on 18 June 2026 in respect of the year ending 31 December 2026.

16


OPENYS (M) BERHAD - Company No: 199501040614 (369818-W)

(Incorporated in Malaysia)

UNAUDITED INTERIM FINANCIAL REPORT – (Continued)

Notes :- (continued)

B11. Group’s Earnings Per Share

(i) Basic earnings per share

The basic earnings per share of the Group have been computed by dividing the profit for the period by the number of ordinary shares in issue during the period.

| | INDIVIDUAL PERIOD
PRECEDING YEAR | | CUMULATIVE PERIOD | |
| --- | --- | --- | --- | --- |
| | CURRENT YEAR
QUARTER
UNAUDITED
31.03.2026 | CORRESPONDING
QUARTER
UNAUDITED
31.03.2025 | 03 MONTHS ENDED
UNAUDITED
31.03.2026 | UNAUDITED
31.03.2025 |
| Profit attributable
to owners (RM’000) | 3,932 | 3,114 | 3,932 | 3,114 |
| Number of
ordinary shares (‘000) | 446,838 | 446,838 | 446,838 | 446,838 |
| Basic earnings per share (sen) | 0.88 | 0.70 | 0.88 | 0.70 |

(ii) Diluted earnings per share

Not applicable.

By Order of the Board

LIM SECK WAH

Secretary

Kuala Lumpur