AI assistant
OPEN TEXT CORP — Regulatory Filings 2007
Mar 9, 2007
30627_rns_2007-03-09_6f5d4bd2-7f76-4567-ba24-532a1db1084e.zip
Regulatory Filings
Open in viewerOpens in your device viewer
CORRESP 1 filename1.htm Response Letter
CHOATE, HALL & STEWART LLP
Two International Place
Boston, MA 02110
T (617) 248-5000 F (617) 248-4000
Barbara M. Johnson
(617) 248-5090
March 9, 2007
By Electronic Submission
United States Securities and Exchange Commission
Division of Corporation Finance
100 F Street N.E. Mail Stop 4-06
Washington, D.C. 20549
Attention: Kathleen Collins
Accounting Branch Chief
| Re: |
|---|
| Form 10-K for Fiscal Year Ended June 30, 2005 |
| Form 10-Q for the Quarter Ended September 30, 2005 |
| Form 10-Q for the Quarter Ended December 31, 2005 |
| Form 10-Q for the Quarter Ended March 31, 2006 |
| File No. 000-27544 |
Dear Ms. Collins:
On behalf of our client Open Text Corporation (the Company), this letter reflects the Companys responses to the comments of the Staff (the Staff) of the Securities and Exchange Commission (the Commission) as set forth in your letter dated October 7, 2006 to Mr. Paul McFeeters, the Companys Chief Financial Officer, in accordance with several telephone conversations with the Staff.
The responses set forth below have been organized in the same manner in which the Staffs comments were organized.
Note 9 - Accounts Payable - Trade and Accrued Liabilities
Excess Facility Obligations and Accrual Relating to Acquisitions, page 77
- We note your response to our previous comments no. 5 and 6 where you indicate that the minority shareholders continue to contest the fair value of the minority shares in the German courts and therefore, the Company believes that the legal costs incurred in the Squeeze-out should continue to be deferred and adjusted to goodwill upon acquisition of such shares. Pursuant to paragraph B177 of the SFAS 141, however,
United States Securities and Exchange Commission
March 9, 2007
Page 2
contingencies that arise from the acquisition and did not exist prior to the acquisition (i.e. litigation over the acquisition) are not considered preacquisition contingencies. The legal costs incurred appear to be a result of the acquisition and not a direct cost of the acquisition and should therefore be expensed as incurred. We note the Company incurred $476,063 of such costs during the quarter ended, March 31, 2006 and $607,446 during the quarter ended December 31, 2005, which if recorded as expenses pursuant to SFAS 141 would appear to have been material to the Companys results of operations for such periods. We further note that you recorded $434,315 of such costs during fiscal 2005. Tell us if you recorded any similar amounts during the quarter ended June 30, 2006 or any other periods not referenced herein. Please revise your financial statements accordingly or tell us why you believe a restatement is not considered necessary.
At the Staffs request, based on a conference call held on November 3, 2006, we filed an interim response letter (the Interim Letter) on behalf of the Company on November 22, 2006 setting forth an explanation of the acquisition process in Germany and more detailed timelines of the Companys acquisitions of IXOS Software AG (IXOS) and Gauss Interprise AG (Gauss).
Based on the Interim Letter and additional telephone conversations with the Staff, it is our understanding that this comment has been resolved. In the event that the Company should effect an acquisition in Germany in the future, the Company will capitalize the legal costs incurred and adjust to goodwill only after all of the shares have been acquired.
- In this same regard, we note from your response to our previous comment no. 3 that the Company incurred similar costs in defense of the Domination Agreement in your IXOS acquisition. The schedule in Appendix C shows $1,480,182, $476,063 and $138,863 of such costs in the first three quarters of fiscal 2006, which when combined with the adjustments noted in your previous comment would have been material to the Companys results of operations if expensed pursuant to paragraph B177 of SFAS 144. Tell us if you recorded any similar expenses during the fourth quarter of fiscal 2006. Revise your financial statements accordingly or explain why you believe a restatement is not considered necessary.
Please see our response to comment number 1. Based on the Interim Letter and additional telephone conversations with the Staff, it is our understanding that this comment has been resolved.
- We note that the Company incurred other similar legal costs, which you also capitalized to goodwill as part of the purchase price allocation (i.e. $847,000 in the Bluebird/Tilbury transaction) in fiscal 2005. In previous correspondence with the Staff (your letter dated December 23, 2005) you referenced a December 11, 2003 AICPA Conference Speech by Randolph Green of the SEC to support your accounting
United States Securities and Exchange Commission
March 9, 2007
Page 3
treatment for such costs. While Mr. Greens speech does suggest there are instances where the Staff has been persuaded that the settlement amount has a clear and direct link to the purchase price, it does not suggest that the legal costs incurred in such litigations should be reflected as an adjustment to the purchase price. Therefore, the Staff continues to believe that such costs should have been expensed as incurred. We note that in addition to the $847,000 incurred in the Bluebird acquisition, the Company also incurred $434,315 of such costs in the Gauss acquisition as indicated in your previous comment. Tell us if you recorded any similar amounts as goodwill adjustments during fiscal 2005. Please revise your financial statements accordingly or tell us why you believe a restatement is not considered necessary.
The dispute between Open Text and the Tilburys related to the calculation of the contingent consideration to be paid as part of the purchase price in connection with the acquisition. In April and August 2005, an arbitrator ruled that the Company was required to pay the Tilburys legal costs associated with the entire settlement. The Company believes that, with the exception of legal costs incurred to determine the severance and leasehold components of the settlement, all other legal costs were primarily incurred to establish the appropriate earn-out period and payment and, therefore, a clear and distinct link to the determination of the purchase price can be established. Accordingly, the Company believes that the legal costs related to the settlement of the litigation awarded by the arbitrator, except those related to the severance and leasehold components, are directly related to the calculation of the appropriate purchase price and should be adjusted to the cost of the acquisition.
The Company believes that these costs are not material when considered in relation to the Companys net income for the fiscal year ended June 30, 2005 or the carrying value of goodwill as of June 30, 2005. No similar amounts were booked as goodwill adjustments for fiscal 2005. Based on telephone conversations with the Staff, it is our understanding that this comment has been resolved.
- We note your response to our previous comment no. 7 and your detailed breakdown of the adjustments to goodwill for the first three quarters of fiscal 2006. We note, however, from your disclosures in Note 5 to the Companys June 30, 2006 Form 10-K that you recorded an additional $12.2 million of adjustments in the fourth quarter of fiscal 2006. Provide a similar breakdown of your goodwill adjustments for the quarters ended June 30 and September 30, 2006 and for fiscal 2004 and 2005.
For the Companys response, please see Appendices A to C attached hereto.
- We note the adjustments to goodwill for correction of errors identified in prior periods. We further note where you state amounts were individually immaterial to the financial statements when considered either on their own or in conjunction with other unadjusted differences. Please explain your conclusions and tell us specifically what you mean by other unadjusted differences. Also, tell us how you reconsidered the materiality of these adjustments in light of the Staffs comments above.
United States Securities and Exchange Commission
March 9, 2007
Page 4
The adjustments to goodwill for corrections of errors identified in prior periods relate to adjustments that were identified either by management or the Companys auditors in one period but not booked until the subsequent period. Managements decision not to book these adjusting journal entries until a subsequent period was based solely on an assessment of their materiality. Specifically, the adjustments relating to corrections of errors identified in prior periods can be explained as follows:
Quarter ended September 30, 2005:
| Eloquent $250,000 reduction of goodwill | This adjustment relates to pre-acquisition litigation related to the Eloquent acquisition. $500,000 was originally accrued in connection with such litigation, which represented
managements best estimate at the time of the amount that would be ultimately paid. During the June 30, 2005 year end audit, it was noted that the Company had an insurance policy that would cover this claim with a deductible of $250,000.
Although the adjustment to reduce the amount accrued was identified prior to June 30, 2005, it was not booked until the quarter ended September 30, 2005. |
| --- | --- |
| IXOS $689,000 increase of goodwill | This is an adjustment to goodwill identified during the period ended June 30, 2005 as a result of the change in the minority interest owned by the Company during the year. Goodwill was
increased to reflect the additional purchases by the Company of the minority interest, and the minority interest on the balance sheet was decreased. |
Quarter ended December 31, 2005:
IXOS $1,049,344 reduction of goodwill This is made up of the following: An adjustment resulting in the reduction of goodwill in the amount of $685,844 due to the double-booking of an asset retirement obligation assumed in the acquisition of IXOS. An adjustment resulting in the reduction of goodwill in the amount of $363,500 due to the incorrect booking of a foreign exchange gain of $181,500 in the quarter ended September 30, 2005. In fact, a foreign exchange loss in the amount of $181,500 should have been booked in the quarter ended September 30, 2005. The entry to correct this was booked in the quarter ended December 31, 2005.
United States Securities and Exchange Commission
March 9, 2007
Page 5
Specifically, by other unadjusted differences, we refer to adjusting journal entries (unconnected with correction of errors identified in prior periods) that were identified in and relate to the reporting period and were not booked by management since the individual and cumulative impact of such entries was determined to be immaterial to the financial statements .
In evaluating whether these items were material, the Company considered them both individually and together with any other unadjusted differences that had been identified. The Company also assessed materiality both at the financial statement line item and for assets or liabilities in total. All unadjusted differences were also reviewed with the Companys audit committee.
In light of the Companys responses to the Staffs comments set forth above, the Company does not believe it is appropriate to amend any of its historical filings, but will reflect the appropriate responses above in its future filings.
If you have any questions with regard to the foregoing or would like to further discuss any of the matters covered in this letter, please contact me at (617) 248-5090.
Sincerely,
| /s/ Barbara M. Johnson | |
|---|---|
| Barbara M. Johnson | |
| cc: | Megan Akst, Staff Accountant |
| Securities and Exchange Commission | |
| John Shackleton, Chief Executive Officer | |
| Paul McFeeters, Chief Financial Officer | |
| John Trent, Vice President, General Counsel and Secretary | |
| James Clarke, Legal Counsel and Assistant Secretary | |
| Open Text Corporation |
APPENDIX A
Open Text Corporation
Rollforward of Goodwill
For the quarters ended :
June 30, 2006
September 30, 2006
December 31, 2006
| Amounts in U.S Dollars: Dr/(Cr) — Micostar/ MRS | IDI | Artesia | Blue Bird | Base 4 | Open Image | Core Change | EDC | Gauss | Domea | Pallas | Vista | Centrinity | IXOS | Optura | Hummingbird | Total | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Quarter ended June 30, 2006 | ||||||||||||||||||||||||||||||||||
| IXOS Share purchases | | | | | | | | | | | | | | 385,445 | | | | 385,445 | ||||||||||||||||
| IXOS Step Accounting | | | | | | | | | | | | | | (218,612 | ) | | | | (218,612 | ) | ||||||||||||||
| IXOS Stock option buy-out | | | | | | | | | | | | | | 14,099 | | | | 14,099 | ||||||||||||||||
| Direct Acquisition Costs | | | | | | | | | 65,859 | | | | | 992,619 | | 1,242 | | 1,059,720 | ||||||||||||||||
| 95-3 accruals - Facility | | | | | | | | | | | | | | | (20,774 | ) | | (20,774 | ) | |||||||||||||||
| IXOS miscellaneous adjustment | | | | | | | | | | | | | | (121,136 | ) | | | | (121,136 | ) | ||||||||||||||
| IXOS miscellaneous adjustments | | | | | | | | | | | | | | (10,500 | ) | | | | (10,500 | ) | ||||||||||||||
| Excess Tilbury accrual released | | | | (32,069 | ) | | | | | | | | | | | | | (32,069 | ) | |||||||||||||||
| Taxation entries | | 273,023 | (1,105,476 | ) | | | | (620,000 | ) | | (2,803,187 | ) | | | | | (9,045,630 | ) | | | | (13,301,270 | ) | |||||||||||
| Subtotal: Adjustments relating to prior acqusitions | (12,245,097 | ) | ||||||||||||||||||||||||||||||||
| Adjustments on account of foreign exchange | 326,736 | | | | 33,268 | 70,323 | | 28,058 | 755,047 | 402,732 | 47,655 | | 51,680 | 7,580,227 | 572,825 | | | 9,868,551 | ||||||||||||||||
| Total quarterly adjustments | 326,736 | 273,023 | (1,105,476 | ) | (32,069 | ) | 33,268 | 70,323 | (620,000 | ) | 28,058 | (1,982,281 | ) | 402,732 | 47,655 | | 51,680 | (423,488 | ) | 572,825 | (19,532 | ) | | (2,376,546 | ) | |||||||||
| | ||||||||||||||||||||||||||||||||||
| Quarter ended September 30, 2006 | ||||||||||||||||||||||||||||||||||
| IXOS Share purchases | | | | | | | | | | | | | | 332,566 | | | | 332,566 | ||||||||||||||||
| IXOS Step Accounting | | | | | | | | | | | | | | (250,772 | ) | | | | (250,772 | ) | ||||||||||||||
| Direct Acquisition Costs | | | | | | | | | | | | (6,005 | ) | (33,951 | ) | | | (12,460 | ) | | (52,416 | ) | ||||||||||||
| 95-3 accruals - Facility | | | (306,124 | ) | | | | | | | | | | | | | | | (306,124 | ) | ||||||||||||||
| Taxation entries | | | | | | | | | | | | | | (394,385 | ) | | | | (394,385 | ) | ||||||||||||||
| Subtotal: Adjustments relating to prior acqusitions | (671,131 | ) | ||||||||||||||||||||||||||||||||
| Adjustments on account of foreign exchange | (32,564 | ) | | | | (3,316 | ) | (7,008 | ) | | (2,796 | ) | (60,874 | ) | (35,048 | ) | (4,147 | ) | | (4,991 | ) | (655,564 | ) | (80,236 | ) | | | (886,544 | ) | |||||
| Total quarterly adjustments | (32,564 | ) | | (306,124 | ) | | (3,316 | ) | (7,008 | ) | | (2,796 | ) | (60,874 | ) | (35,048 | ) | (4,147 | ) | (6,005 | ) | (38,942 | ) | (968,155 | ) | (80,236 | ) | (12,460 | ) | | (1,557,675 | ) | ||
| Quarter ended December 31, 2006 | ||||||||||||||||||||||||||||||||||
| IXOS Share purchases | | | | | | | | | | | | | | 534,094 | | | | 534,094 | ||||||||||||||||
| IXOS Step Accounting | | | | | | | | | | | | | | (305,118 | ) | | | | (305,118 | ) | ||||||||||||||
| Gauss Share Purchase - final purchase | | | | | | | | | 856,050 | | | | | | | | | 856,050 | ||||||||||||||||
| 95-3: Severance | | | | | | | | | | | | | | | | | 23,619,155 | 23,619,155 | ||||||||||||||||
| 95-3: Facility | | | | | | | | | | | | | (358,388 | ) | (95,399 | ) | | | 2,407,788 | 1,954,001 | ||||||||||||||
| Direct Acquisition Costs | | | | | | | | | (28,702 | ) | | | | (39,288 | ) | | | | 1,000,000 | 932,010 | ||||||||||||||
| Hummingbird PPA | | | | | | | | | | | | | | | | | 139,483,230 | 139,483,230 | ||||||||||||||||
| Hummingbird vested options | | | | | | | | | | | | | | | | | 286,135 | 286,135 | ||||||||||||||||
| Hummingbird DTL on Intangibles | | | | | | | | | | | | | | | | | 108,000,000 | 108,000,000 | ||||||||||||||||
| Taxation entries | | | | | | | | | | | | | | 8,401,000 | | | | 8,401,000 | ||||||||||||||||
| Subtotal: Adjustments relating to Hummingbird and prior acqusitions | 283,760,557 | |||||||||||||||||||||||||||||||||
| Adjustments on account of foreign exchange | (274,331 | ) | | | | (27,932 | ) | (59,045 | ) | | (23,559 | ) | 523,887 | 337,264 | 39,908 | | (41,467 | ) | 6,338,283 | 538,308 | | 1,000 | 7,352,316 | |||||||||||
| Total quarterly adjustments | (274,331 | ) | | | | (27,932 | ) | (59,045 | ) | | (23,559 | ) | 1,351,235 | 337,264 | 39,908 | | (439,143 | ) | 14,872,860 | 538,308 | | 274,797,308 | 291,112,873 |
Appendix B
Open Text Corporation
Rollforward of Goodwill for the fiscal year ended June 30, 2005
| Amounts in U.S Dollars: Dr/(Cr) — Vista | Artesia | Optura | Gauss | IXOS | Bluebird | Other | Foreign Exchange | Total | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Quarter ended September 30, 2004 | ||||||||||||||||
| Direct acquistion Costs | 480,000 | 381,725 | | 500,000 | 10,449 | | | | 1,372,174 | |||||||
| 95-3 accrual - Severance related | | 270,000 | | (79,202 | ) | | | | | 190,798 | ||||||
| 95-3 accrual - Facilities related | | 1,097,884 | | | (2,244,472 | ) | | | | (1,146,588 | ) | |||||
| PPA Adjustments | 12,445,450 | (913,224 | ) | | 170,670 | (270,815 | ) | | | | 11,432,081 | |||||
| IXOS Share purchase | | | | | 1,409,047 | | | | 1,409,047 | |||||||
| IXOS Stock Option Refund | | | | | (11,995 | ) | | | | (11,995 | ) | |||||
| Gauss Share purchases | | | | 328,237 | | | | | 328,237 | |||||||
| Other Prior period adjustments | | | | | | | 942,466 | | 942,466 | |||||||
| Subtotal: adjustments relating to Vista, Artesia and prior acquisitions | 14,516,220 | |||||||||||||||
| Adjustments on account of foreign exchange | | | | | | | | 362,000 | 362,000 | |||||||
| Total quarterly adjustments | 12,925,450 | 836,385 | | 919,705 | (1,107,786 | ) | | 942,466 | 362,000 | 14,878,220 | ||||||
| Quarter ended December 31, 2004 | ||||||||||||||||
| Direct acquistion Costs | | | | | | | | | | |||||||
| 95-3 accrual- Severance related | | | | | (320,000 | ) | | | | (320,000 | ) | |||||
| 95-3 accrual - Facilities related | | (115,680 | ) | | (263,000 | ) | | | (212,465 | ) | | (591,145 | ) | |||
| PPA adjustment | (5,526,600 | ) | 3,285,260 | | (485,865 | ) | 711,091 | | | | (2,016,114 | ) | ||||
| IXOS Step adjustment | | | | | (3,742,516 | ) | | | | (3,742,516 | ) | |||||
| IXOS Share Purchase | | | | | 3,452,881 | | | | 3,452,881 | |||||||
| Gauss Share Purchase | | | | 56,943 | | | | | 56,943 | |||||||
| Taxation entries | 551,760 | (1,335,964 | ) | | | (6,305,461 | ) | | | | (7,089,665 | ) | ||||
| Other Prior period adjustments | | | | | | | (1,808,722 | ) | | (1,808,722 | ) | |||||
| Subtotal: adjustments relating to Vista, Artesia and prior acquisitions | (12,058,338 | ) | ||||||||||||||
| Adjustments on account of foreign exchange | | | | | | | | 20,855,000 | 20,855,000 | |||||||
| Total quarterly adjustments | (4,974,840 | ) | 1,833,616 | | (691,922 | ) | (6,204,005 | ) | | (2,021,187 | ) | 20,855,000 | 8,796,662 | |||
| Quarter ended March 31, 2005 | ||||||||||||||||
| Direct acquistion Costs | | | 355,000 | | 36,602 | | | | 391,602 | |||||||
| 95-3 accrual - Severance related | | (240,000 | ) | | | 149,233 | | | | (90,767 | ) | |||||
| 95-3 accrual - Facilities related | | (65,576 | ) | 138,000 | | 411,740 | | (54,152 | ) | | 430,012 | |||||
| PPA adjustment | | (669,096 | ) | 1,798,887 | 23,921 | 2,188,303 | | | | 3,342,015 | ||||||
| IXOS Step adjustments | | | | | (2,018,145 | ) | | | | (2,018,145 | ) | |||||
| IXOS Share Purchase | | | | | 3,477,601 | | | | 3,477,601 | |||||||
| Gauss Share Purchase | | | | 52,200 | | | | | 52,200 | |||||||
| Taxation entries | | 126,000 | | | 134,429 | | | | 260,429 | |||||||
| Tilbury Earnout Settlement | | | | | | 1,544,036 | | | 1,544,036 | |||||||
| Other Prior period adjustments | | | | | | | 267,866 | | 267,866 | |||||||
| Subtotal: adjustments relating to Vista, Artesia, Optura and prior acquisitions | 7,656,849 | |||||||||||||||
| Adjustments on account of foreign exchange | | | | | | | | (11,185,000 | ) | (11,185,000 | ) | |||||
| Total quarterly adjustments | | (848,672 | ) | 2,291,887 | 76,121 | 4,379,763 | 1,544,036 | 213,714 | (11,185,000 | ) | (3,528,151 | ) | ||||
| Quarter ended June 30, 2005 | ||||||||||||||||
| Direct acquistion Costs | | | | | | | | | | |||||||
| 95-3 accrual - Severance related | | 20,010 | | | | | | | 20,010 | |||||||
| 95-3 accrual - Facilities related | | 82,755 | 34,486 | | (239,508 | ) | | | | (122,267 | ) | |||||
| PPA adjustment | 763,000 | 147,000 | 25,250 | | 1,896,465 | | | | 2,831,715 | |||||||
| IXOS Step adjustments | | | | | (3,934,224 | ) | | | | (3,934,224 | ) | |||||
| IXOS Share Purchase | | | | | 5,427,148 | | | | 5,427,148 | |||||||
| IXOS Stock Options | | | | | 20,508 | | | | 20,508 | |||||||
| Gauss Shares | | | | 36,219 | | | | | 36,219 | |||||||
| Taxation entries | | | | (626,473 | ) | (2,444,712 | ) | | | | (3,071,185 | ) | ||||
| Other Misc adjustments | | 65,079 | | | | | | | 65,079 | |||||||
| Tilbury Earnout Settlement | | | | | | 222,000 | | | 222,000 | |||||||
| Direct Acquistion Costs - Tilbury | | | | | | 720,000 | | | 720,000 | |||||||
| Other Prior period adjustments | | | | | | | 797,295 | | 797,295 | |||||||
| Subtotal: adjustments relating to Vista, Artesia, Optura and prior acquisitions | 3,012,298 | |||||||||||||||
| Adjustments on account of foreign exchange | | | | | | | | (3,820,028 | ) | (3,820,028 | ) | |||||
| Total quarterly adjustments | 763,000 | 314,844 | 59,736 | (590,254 | ) | 725,677 | 942,000 | 797,295 | (3,820,028 | ) | (807,730 | ) |
APPENDIX C
Open Text Corporation
Rollforward of Goodwill for the Fiscal year ended June 30, 2004
| Amounts in U.S Dollars: Dr/(Cr) — IXOS | Gauss | Domea | Other | Foreign Exchange | Total | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Quarter ended September 30, 2003 | |||||||||||
| Other prior period acquisitions | | | | (507,836 | ) | | (507,836 | ) | |||
| Adjustments on account of foreign exchange | | | | | (327,769 | ) | (327,769 | ) | |||
| Total quarterly adjustments | | | | (507,836 | ) | (327,769 | ) | (835,605 | ) | ||
| Quarter ended December 31, 2003 | |||||||||||
| Gauss PPA adjustment | | 7,638,225 | | | | 7,638,225 | |||||
| Gauss Facilities/Severance/Direct Cost Accrual | | 4,576,775 | | | | 4,576,775 | |||||
| Domea PPA adjustment | | | 3,477,036 | | | 3,477,036 | |||||
| Domea Facilities/Severance/Direct Cost Accrual | | | 244,964 | | | 244,964 | |||||
| Other prior period acquisitions | | | | 1,334,000 | | 1,334,000 | |||||
| Subtotal: adjustments relating to prior acquisitions | 17,271,000 | ||||||||||
| Adjustments on account of foreign exchange | | | | | 1,525,999 | 1,525,999 | |||||
| Total quarterly adjustments | | 12,215,000 | 3,722,000 | 1,334,000 | 1,525,999 | 18,796,999 | |||||
| Quarter ended March 31, 2004 | |||||||||||
| IXOS PPA adjustment | 119,836,000 | | | | | 119,836,000 | |||||
| IXOS Facilities/Severance/Direct Cost Accrual | 38,762,000 | | | | | 38,762,000 | |||||
| Gauss PPA adjustment | | (196,375 | ) | | | | (196,375 | ) | |||
| Gauss Facilities/Severance/Direct Cost Accrual | | | | | | | |||||
| Gauss taxation entries | | 3,855,377 | | | | 3,855,377 | |||||
| Domea taxation entries | | | 1,230,964 | | | 1,230,964 | |||||
| Domea Facilities/Severance/Direct Cost Accrual | | | | | | | |||||
| Other prior period acquisitions | | | | (1,165,666 | ) | | (1,165,666 | ) | |||
| Subtotal: adjustments relating to prior acquisitions | 162,322,300 | ||||||||||
| Adjustments on account of foreign exchange | | | | | (1,554,300 | ) | (1,554,300 | ) | |||
| Total quarterly adjustments | 158,598,000 | 3,659,002 | 1,230,964 | (1,165,666 | ) | (1,554,300 | ) | 160,768,000 | |||
| Quarter ended June 30, 2004 | |||||||||||
| IXOS PPA adjustment | 11,423,000 | | | | | 11,423,000 | |||||
| IXOS taxation entries | (11,760,000 | ) | | | | | (11,760,000 | ) | |||
| IXOS Facilities/Severance/Direct Cost Accrual | 9,452,000 | | | | | 9,452,000 | |||||
| Gauss PPA adjustment | | 1,427,773 | | | | 1,427,773 | |||||
| Gauss Facilities/Severance/Direct Cost Accrual | | (336,775 | ) | | | | (336,775 | ) | |||
| Gauss taxation entries | | | | | | | |||||
| Domea taxation entries | | | | | | | |||||
| Domea Facilities/Severance/Direct Cost Accrual | | | 105,036 | | | 105,036 | |||||
| Other prior period acquisitions | | | | (535,355 | ) | | (535,355 | ) | |||
| Subtotal: adjustments relating to prior acquisitions | 9,775,679 | ||||||||||
| Adjustments on account of foreign exchange | | | | | 2,945,926 | 2,945,926 | |||||
| Total quarterly adjustments | 9,115,000 | 1,090,998 | 105,036 | (535,355 | ) | 2,945,926 | 12,721,605 |