AI assistant
OPC — Audit Report / Information 2026
May 14, 2026
51776_rns_2026-05-14_3042fea4-8bb2-4e46-a981-74e7c6a7f691.pdf
Audit Report / Information
Open in viewerOpens in your device viewer
Stock Code:1321
OCEAN PLASTICS CO., LTD.
Parent Company Only Financial Statements
With Independent Auditors’ Report
For the Years Ended December 31, 2025 and 2024
Address: 5、6F., No. 310, Juguang Rd., Wanhua Dist., Taipei City 108, Taiwan (R.O.C.)
Telephone: (02)2306-2131
The independent auditors’ report and the accompanying financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ report and financial statements, the Chinese version shall prevail.
2
Table of contents
| Contents | Page |
|---|---|
| 1. Cover Page | 1 |
| 2. Table of Contents | 2 |
| 3. Independent Auditors’ Report | 3 |
| 4. Balance Sheets | 4 |
| 5. Statements of Comprehensive Income | 5 |
| 6. Statements of Changes in Equity | 6 |
| 7. Statements of Cash Flows | 7 |
| 8. Notes to the Financial Statements | |
| (1) Company history | 8 |
| (2) Approval date and procedures of the financial statements | 8 |
| (3) New standards, amendments and interpretations adopted | 8~10 |
| (4) Summary of material accounting policies | 10~25 |
| (5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty | 25~26 |
| (6) Explanation of significant accounts | 26~57 |
| (7) Related-party transactions | 57~59 |
| (8) Pledged assets | 59 |
| (9) Commitments and contingencies | 59~60 |
| (10) Losses due to major disasters | 60 |
| (11) Subsequent Events | 60 |
| (12) Others | 60~61 |
| (13) Other disclosures | |
| (a) Information on significant transactions | 62~63 |
| (b) Information on investees | 63 |
| (c) Information on investment in mainland China | 64 |
| (14) Segment information | 64 |
| 9. List of major account titles | 65~75 |
KPMG
当快速来得合理舒伸学诊所
KPMG
台北市110615信義路5段7號68樓(台北101大樓)
68F., TAIPEI 101 TOWER, No. 7, Sec. 5,
Xinyi Road, Taipei City 110615, Taiwan (R.O.C.)
電話 Tel +886 2 8101 6666
傳真 Fax +886 2 8101 6667
網址 Web kpmg.com/tw
Independent Auditors’ Report
To the Board of Directors of Ocean Plastics Co., Ltd.:
Opinion
We have audited the financial statements of Ocean Plastics Co., Ltd. (“the Company”), which comprise the balance sheet as of December 31, 2025 and 2024, the statement of comprehensive income, changes in equity and cash flows for the years then ended, and notes to the financial statements, including a summary of material accounting policies.
In our opinion, based on our audits and the reports of other auditors (please refer to Other Matter paragraph), the accompanying financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2025 and 2024, and its financial performance and its cash flows for the years then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.
Basis for Opinion
We conducted our audits in accordance with the Regulations Governing Financial Statement Audit and Attestation Engagements of Certified Public Accountants and Standards on Auditing of the Republic of China. Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Financial Statements section of our report. We are independent of the Company in accordance with The Norm of Professional Ethics for Certified Public Accountant of the Republic of China, and we have fulfilled our other ethical responsibilities in accordance with these requirements. Based on our audits and the reports of other auditors, we believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis of our opinion.
Other Matter
We did not audit the financial statements of certain investments accounted for using the equity method of the Company. Those financial statements have been audited by other auditors, whose reports have been furnished to us, and our opinion, insofar as it relates to the amounts included in those financial statements, is based solely on the reports of other auditors. The financial statements of these investments accounted for using the equity method reflect total assets constituting 6% and 13% of total assets as of December 31, 2025 and 2024, and the related share of profit of associates accounted for using the equity method constituting (28)% and 87% of total profit before tax for the years then ended, respectively.
KPMG, a Taiwan partnership and a member firm of the KPMG global organization of independent member firms affiliated with KPMG International Limited, a private English company limited by guarantee.
KPMG
Key Audit Matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial statements of the current period. These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
1. Revenue recognition
Please refer to note 4(o) for the accounting policy on “Revenue recognition” and note 6(s) for information about revenue recognition.
Description of key audit matter:
The Company engages in manufacturing and selling plastics materials and downstream plastic products (plastic construction tubing, plastic cloth, plasticized synthetic leather, etc.). Considering the high trade volume and decentral customers of the Company, the control of products transfers at different time points might impact the time of revenue recognition. Therefore, revenue recognition has been identified as a key matter in our audit.
How the matter was addressed in our audit:
Our principal audit procedures in this area included, among others: evaluating the reasonableness of revenue recognition, understanding and testing the internal control of sales and collection cycles to ascertain if the implement was operative, checking individual sales transactions, customer orders, shipping certificates, invoices and other documents, delving into the periods before and after the balance sheet date in order to evaluate if the period of revenue recognition tallied with the trade condition and shipping documents.
Responsibilities of Management and Those Charged with Governance for the Financial Statements
Management is responsible for the preparation and fair presentation of the financial statements in accordance with Regulations Governing the Preparation of Financial Reports by Securities Issuers and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, management is responsible for assessing the Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.
Those charged with governance (including the Audit Committee) are responsible for overseeing the Company’s financial reporting process.
Auditors’ Responsibilities for the Audit of the Financial Statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Standards on Auditing of the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
KPMG
As part of an audit in accordance with the Standards on Auditing of the Republic of China, we exercise professional judgment and professional skepticism throughout the audit. We also:
-
Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
-
Conclude on the appropriateness of management's use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors' report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors' report. However, future events or conditions may cause the Company to cease to continue as a going concern.
-
Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
-
Obtain sufficient and appropriate audit evidence regarding the financial information of the investment in other entities accounted for using the equity method to express an opinion on this financial statements. We are responsible for the direction, supervision and performance of the audit. We remain solely responsible for our audit opinion.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
KPMG
From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
The engagement partners on the audit resulting in this independent auditors’ report are Yu, Sheng-Ho and Luo, Re-Chih.
KPMG
Taipei, Taiwan (Republic of China)
March 10, 2026
Notes to Readers
The accompanying financial statements are intended only to present the financial position, financial performance and cash flows in accordance with the accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit such financial statements are those generally accepted and applied in the Republic of China.
The independent auditors’ report and the accompanying financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ report and financial statements, the Chinese version shall prevail.
4
(English Translation of Parent Company Only Financial Statements Originally Issued in Chinese)
OCEAN PLASTICS CO., LTD.
Balance Sheets
December 31, 2025 and 2024
(Expressed in Thousands of New Taiwan Dollars)
| Assets | December 31, 2025 | December 31, 2024 | Liabilities and Equity | December 31, 2025 | December 31, 2024 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Amount | % | Amount | % | Amount | % | Amount | % | ||||
| Current assets: | Current liabilities: | ||||||||||
| 1100 | Cash and cash equivalents (note 6(a)) | $ 204,003 | 3 | 266,781 | 3 | 2100 | Short-term borrowings (note 6(k) and 8) | $ 500,000 | 7 | 460,000 | 6 |
| 1110 | Current financial assets at fair value through profit or loss (note 6(b)) | 152,828 | 2 | 201,710 | 2 | 2171 | Notes and trade payables | 236,591 | 3 | 340,754 | 4 |
| 1170 | Notes and trade receivables, net (note 6(d)(s) and 7) | 381,099 | 5 | 573,452 | 7 | 2200 | Other payables (including related parties)(note 7) | 169,156 | 2 | 201,960 | 3 |
| 130X | Inventories (note 6(e)) | 351,693 | 5 | 320,406 | 4 | 2300 | Other current liabilities (note 6(j)(m) and 7) | 29,983 | - | 28,373 | - |
| 1470 | Other current assets (note 7) | 43,398 | - | 47,921 | 1 | 2230 | Current tax liabilities | 2,554 | - | 5,315 | - |
| Total current assets | 1,133,021 | 15 | 1,410,270 | 17 | Total current liabilities | 938,284 | 12 | 1,036,402 | 13 | ||
| Non-current assets: | Non-Current liabilities: | ||||||||||
| 1517 | Non-current financial assets at fair value through other comprehensive income (note 6(e)) | 390,605 | 5 | 405,658 | 5 | 2540 | Long-term borrowings (note 6(l) and 8) | 500,000 | 7 | 600,000 | 7 |
| 1550 | Investments accounted for using equity method (note 6(f)) | 2,450,288 | 32 | 2,647,601 | 32 | 2570 | Deferred tax liabilities (note 6(p)) | 409,726 | 5 | 416,809 | 5 |
| 1600 | Property, plant and equipment (note 6(g) and 8) | 3,067,280 | 40 | 3,153,913 | 38 | 2640 | Net defined benefit liability, non-current (note 6(o)) | 22,935 | - | 36,837 | - |
| 1755 | Right-of-use assets (note 6(h)) | 48,437 | 2 | 65,701 | 1 | 2670 | Other non-current liabilities (note 6(j)(m)) | 35,303 | 1 | 60,589 | 1 |
| 1760 | Investments property, net (note 6(i) and 8) | 384,784 | 5 | 386,029 | 5 | Total Non-current liabilities | 967,964 | 13 | 1,114,235 | 13 | |
| 1840 | Deferred tax assets (note 6(p)) | 10,561 | - | 6,124 | - | Total liabilities | 1,906,248 | 25 | 2,150,637 | 26 | |
| 1900 | Other non-current assets | 3,953 | - | 8,167 | - | Equity attributable to owners of parent (note 6(r)): | |||||
| 1942 | Long-term accounts receivables due from related parties (note 7) | 109,200 | 1 | 130,230 | 2 | 3100 | Capital stock | 2,272,283 | 30 | 2,272,283 | 28 |
| Total Non-current assets | 6,465,108 | 85 | 6,803,423 | 83 | 3200 | Capital surplus | 24,018 | - | 21,532 | - | |
| 3300 | Retained earnings | 3,358,872 | 44 | 3,712,628 | 45 | ||||||
| 3400 | Other equity | 72,897 | 1 | 92,802 | 1 | ||||||
| 3500 | Treasury shares | (36,189) | - | (36,189) | - | ||||||
| Total equity | 5,691,881 | 75 | 6,063,056 | 74 | |||||||
| Total assets | $ 7,598,129 | 100 | 8,213,693 | 100 | Total liabilities and equity | $ 7,598,129 | 100 | 8,213,693 | 100 |
See accompanying notes to parent company only financial statements.
5
(English Translation of Parent Company Only Financial Statements Originally Issued in Chinese)
OCEAN PLASTICS CO., LTD.
Statements of Comprehensive Income
For the years ended December 31, 2025 and 2024
(Expressed in Thousands of New Taiwan Dollars, Except for Earnings Per Common Share)
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Amount | % | Amount | % | ||
| 4100 | Operating revenues, net (note 6(s) and 7) | $ 3,001,344 | 100 | 4,010,519 | 100 |
| 5000 | Operating costs (note 6(e)(o) and 7) | 2,853,426 | 95 | 3,769,706 | 94 |
| 5900 | Gross profit from operation | 147,918 | 5 | 240,813 | 6 |
| 6000 | Operating expenses (note 6(d)(n)(o)(t)): | ||||
| 6100 | Selling expenses | 173,534 | 6 | 218,104 | 5 |
| 6200 | Administrative expenses | 91,782 | 3 | 99,650 | 3 |
| 6300 | Research and development expenses | 14,854 | - | 17,248 | - |
| 6450 | Impairment loss (gain) determined in accordance with IFRS 9 | 125 | - | (81) | - |
| Total operating expenses | 280,295 | 9 | 334,921 | 8 | |
| 6900 | Net operating income | (132,377) | (4) | (94,108) | (2) |
| 7000 | Non-operating income and expenses: | ||||
| 7100 | Interest income (note 6(u)) | 3,218 | - | 8,717 | - |
| 7010 | Other income (note 6(n)(u)) | 35,750 | 1 | 85,359 | 2 |
| 7020 | Other gains and losses, net (note 6(u)) | (76,204) | (3) | 107,942 | 2 |
| 7050 | Finance costs (note 6(u)) | (18,869) | (1) | (19,596) | - |
| 7070 | Share of profit (loss) of associates and joint ventures accounted for using equity method, net (note6(f)) | (105,801) | (3) | 81,714 | 2 |
| Total non-operating income and expenses | (161,906) | (6) | 264,136 | 6 | |
| Profit (Loss) before income tax | (294,283) | (10) | 170,028 | 4 | |
| 7950 | Less: Income tax (benefits) expenses (note 6(p)) | (18,734) | (1) | 3,094 | - |
| Profit (Loss) | (275,549) | (9) | 166,934 | 4 | |
| 8300 | Other comprehensive income: | ||||
| 8310 | Items that will not be reclassified subsequently to profit or loss | ||||
| 8311 | Gains on remeasurements of defined benefit plans | 8,139 | - | 29,958 | 1 |
| 8316 | Unrealized gains (losses) from investments in equity instruments measured at fair value through other comprehensive income | (15,053) | (1) | (259,738) | (6) |
| 8330 | Share of other comprehensive income of subsidiaries and associates accounted for using equity method, components of other comprehensive income that will not be reclassified to profit or loss | (7,703) | - | 3,220 | - |
| 8349 | Income tax related to components of other comprehensive income that will not be reclassified to profit or loss | - | - | - | - |
| (14,617) | (1) | (226,560) | (5) | ||
| 8360 | Items that will be reclassified subsequently to profit or loss | ||||
| 8361 | Exchange differences on translation | 2,851 | - | 16,890 | - |
| 8399 | Income tax related to components of other comprehensive income that will be reclassified to profit or loss | - | - | - | - |
| 2,851 | - | 16,890 | - | ||
| 8300 | Other comprehensive income | (11,766) | (1) | (209,670) | (5) |
| Total comprehensive income | $ (287,315) | (10) | (42,736) | (1) | |
| Earnings per share (NT dollars) (note 6(s)) | |||||
| 9750 | Basic earnings per share (NT dollars) | $ | (1.25) | 0.76 | |
| Diluted earnings per share (NT dollars) | $ | (1.25) | 0.76 |
See accompanying notes to parent company only financial statements.
6
(English Translation of Parent Company Only Financial Statements Originally Issued in Chinese)
OCEAN PLASTICS CO., LTD.
Statements of Changes in Equity
For the years ended December 31, 2025 and 2024
(Expressed in Thousands of New Taiwan Dollars)
| Share capital | Retained earnings | Total other equity interest | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Ordinary shares | Capital surplus | Legal reserve | Special reserve | Unappropriated retained earnings | Total retained earnings | Exchange differences on translation of foreign financial statements | Unrealized gains (losses) on financial assets measured at fair value through other comprehensive income | Total other equity interest | Treasury shares | Total equity | |
| Balance at January 1, 2024 | $ 2,272,283 | 18,915 | 85,240 | 2,978,245 | 543,142 | 3,606,627 | (39,421) | 371,851 | 332,430 | (36,189) | 6,194,066 |
| Appropriation and distribution of retained earnings: | |||||||||||
| Legal reserve appropriated | - | - | 19,460 | - | (19,460) | - | - | - | - | - | - |
| Cash dividends of ordinary share | - | - | - | - | (90,891) | (90,891) | - | - | - | - | (90,891) |
| - | - | 19,460 | - | (110,351) | (90,891) | - | - | - | - | (90,891) | |
| Profit | - | - | - | - | 166,934 | 166,934 | - | - | - | - | 166,934 |
| Other comprehensive income | - | - | - | - | 29,958 | 29,958 | 16,890 | (256,518) | (239,628) | - | (209,670) |
| Total comprehensive income | - | - | - | - | 196,892 | 196,892 | 16,890 | (256,518) | (239,628) | - | (42,736) |
| Adjustments of capital surplus for company's cash dividends received by subsidiaries | - | 2,617 | - | - | - | - | - | - | - | - | 2,617 |
| Balance at December 31, 2024 | 2,272,283 | 21,532 | 104,700 | 2,978,245 | 629,683 | 3,712,628 | (22,531) | 115,333 | 92,802 | (36,189) | 6,063,056 |
| Appropriation and distribution of retained earnings: | |||||||||||
| Legal reserve appropriated | - | - | 19,690 | - | (19,690) | - | - | - | - | - | - |
| Cash dividends of ordinary share | - | - | - | - | (86,346) | (86,346) | - | - | - | - | (86,346) |
| - | - | 19,690 | - | (106,036) | (86,346) | - | - | - | - | (86,346) | |
| Profit (loss) | - | - | - | - | (275,549) | (275,549) | - | - | - | - | (275,549) |
| Other comprehensive income | - | - | - | - | 8,139 | 8,139 | 2,851 | (22,756) | (19,905) | - | (11,766) |
| Total comprehensive income | - | - | - | - | (267,410) | (267,410) | 2,851 | (22,756) | (19,905) | - | (287,315) |
| Adjustments of capital surplus for company's cash dividends received by subsidiaries | - | 2,486 | - | - | - | - | - | - | - | - | 2,486 |
| Balance at December 31, 2025 | $ 2,272,283 | 24,018 | 124,390 | 2,978,245 | 256,237 | 3,358,872 | (19,680) | 92,577 | 72,897 | (36,189) | 5,691,881 |
See accompanying notes to parent company only financial statements.
7
(English Translation of Parent Company Only Financial Statements Originally Issued in Chinese) OCEAN PLASTICS CO., LTD.
Statements of Cash Flows
For the years ended December 31, 2025 and 2024
(Expressed in Thousands of New Taiwan Dollars)
| 2025 | 2024 | |
|---|---|---|
| Cash flows from (used in) operating activities: | ||
| Profit (loss) before tax | $ (294,283) | 170,028 |
| Adjustments: | ||
| Adjustments to reconcile loss: | ||
| Depreciation expense | 223,964 | 214,468 |
| Expected credit loss (gain) | 125 | (81) |
| Net loss (gain) on financial assets or liabilities at fair value through profit or loss | 48,882 | (66,255) |
| Interest expense | 18,869 | 19,596 |
| Interest income | (3,218) | (8,717) |
| Dividend income | (9,648) | (35,453) |
| Share of loss (profit) of subsidiaries and associates accounted for using equity method | 105,801 | (81,714) |
| Loss on disposal of property, plant and equipment | - | 43 |
| Profit from lease modification | (45) | - |
| Total adjustments to reconcile loss | 384,730 | 41,887 |
| Changes in operating assets and liabilities: | ||
| Changes in operating assets: | ||
| Notes and trade receivables | 192,228 | (11,327) |
| Inventories | (31,287) | 17,279 |
| Other current assets | 16,806 | (1,571) |
| Other operating assets | 4,528 | (1,280) |
| Total changes in operating assets | 182,275 | 3,101 |
| Changes in operating liabilities: | ||
| Contract liabilities | 801 | (2,091) |
| Notes and trade payables | (104,163) | (83,731) |
| Other payable (including related parties) | (32,840) | 3,454 |
| Provisions | 1,170 | 1,113 |
| Other current liabilities | 115 | (64) |
| Net defined benefit liability | (14,181) | (20,134) |
| Total changes in operating liabilities | (149,098) | (101,453) |
| Total changes in operating assets and liabilities | 33,177 | (98,352) |
| Total adjustments | 417,907 | (56,465) |
See accompanying notes to parent company only financial statements.
7-1
(English Translation of Parent Company Only Financial Statements Originally Issued in Chinese)
OCEAN PLASTICS CO., LTD.
Statements of Cash Flows
For the years ended December 31, 2025 and 2024
(Expressed in Thousands of New Taiwan Dollars)
| 2025 | 2024 | |
|---|---|---|
| Cash inflow generated from operations | 123,624 | 113,563 |
| Interest received | 3,218 | 8,717 |
| Dividends received | 98,794 | 139,671 |
| Interest paid | (18,833) | (18,990) |
| Income taxes (paid) refund | 4,137 | (937) |
| Net cash flows from operating activities | 210,940 | 242,024 |
| Cash flows from (used in) investing activities: | ||
| Acquisition of financial assets at amortised cost | - | 30,725 |
| Acquisition of property, plant and equipment | (113,031) | (115,119) |
| Increase in refundable deposits | - | (44) |
| Increase in other receivables due from related parties | 8,749 | (5,880) |
| Net cash flows used in investing activities | (104,282) | (90,318) |
| Cash flows from (used in) financing activities: | ||
| Increase in short-term borrowings | 40,000 | 260,000 |
| Repayments of long-term borrowings | (100,000) | (322,329) |
| Payment of lease liabilities | (23,090) | (23,228) |
| Cash dividends paid | (86,346) | (90,891) |
| Net cash flows used in financing activities | (169,436) | (176,448) |
| Net Decrease in cash and cash equivalents | (62,778) | (24,742) |
| Cash and cash equivalents at beginning of period | 266,781 | 291,523 |
| Cash and cash equivalents at end of period | $ 204,003 | 266,781 |
See accompanying notes to parent company only financial statements.
8
(English Translation of Parent Company Only Financial Statements Originally Issued in Chinese)
OCEAN PLASTICS CO., LTD.
Notes to the Financial Statements
For the years ended December 31, 2025 and 2024
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
(1) Company history
OCEAN PLASTICS CO., LTD. (hereinafter referred to as the "Company") was incorporated in June 1965, as a company limited by shares under the Company Act of the Republic of China (R.O.C.), and merged with Yee Fong Chemical & Industrial Co., Ltd.. The Company was registered in 5F & 6F., No. 310, Juguang Rd., Wanhua Dist., Taipei City. The Company's common shares were listed on the Taiwan Stock Exchange (TWSE) in January 1999. The major business activities of the Company are the manufacture and sale of plastics.
(2) Approval date and procedures of the financial statements:
These financial statements were authorized for issue by the Board of Directors on March 10, 2026.
(3) New standards, amendments and interpretations adopted:
(a) The impact of the IFRS Accounting Standards endorsed by the Financial Supervisory Commission, R.O.C. which have already been adopted.
The Company has initially adopted the following new amendments, which do not have a significant impact on its financial statements, from January 1, 2025:
- Amendments to IAS21 "Lack of Exchangeability"
- Amendments to IFRS 9 and IFRS 7 "Amendments to the Classification and Measurement of Financial Instruments" regarding the application guidance requirements for Section 4.1 of IFRS 9 and the related disclosure requirements of IFRS 7
(b) The impact of IFRS Accounting Standards endorsed by the FSC but not yet effective
The Company assesses that the adoption of the following new amendments, effective for annual period beginning on January 1, 2026, would not have a significant impact on its financial statements:
- IFRS 17 "Insurance Contracts" and amendments to IFRS 17 "Insurance Contracts"
- Amendments to IFRS 9 and IFRS 7 "Amendments to the Classification and Measurement of Financial Instruments" regarding the application guidance requirements for Sections 3.1 and 3.3 of IFRS 9 and the related disclosure requirements of IFRS 7
- Annual Improvements to IFRS Accounting Standards—Volume 11
- Amendments to IFRS 9 and IFRS 7 "Contracts Referencing Nature-dependent Electricity"
(c) The impact of IFRS Accounting Standards issued by IASB but not yet endorsed by the FSC
The following new and amended standards, which may be relevant to the Company, have been issued by the International Accounting Standards Board (IASB), but have yet to be endorsed by the FSC:
(Continued)
9
OCEAN PLASTICS CO., LTD.
Notes to the Financial Statements
| Standards or Interpretations | Content of amendment | Effective date per IASB |
|---|---|---|
| IFRS 18 “Presentation and Disclosure in Financial Statements” | The new standard introduces three categories of income and expenses, two income statement subtotals and one single note on management performance measures. The three amendments, combined with enhanced guidance on how to disaggregate information, set the stage for better and more consistent information for users, and will affect all the entities. |
• A more structured income statement: under current standards, companies use different formats to present their results, making it difficult for investors to compare financial performance across companies. The new standard promotes a more structured income statement, introducing a newly defined ‘operating profit’ subtotal and a requirement for all income and expenses to be allocated between three new distinct categories based on a company’s main business activities.
• Management performance measures (MPMs): the new standard introduces a definition for management performance measures, and requires companies to explain in a single note to the financial statements why the measure provides useful information, how it is calculated and reconcile it to an amount determined under IFRS Accounting Standards.
• Greater disaggregation of information: the new standard includes enhanced guidance on how companies group information in the financial statements. This includes guidance on whether information is included in the primary financial statements or is further disaggregated in the notes. | January 1, 2027
note: On September 25, 2025, the FSC issued a press release announcing that Taiwan will adopt IFRS 18 beginning in 2028. Entities that need to adopt the new standard earlier may do with the endorsement of the FSC. |
The Company is evaluating the impact on its financial position and financial performance upon the initial adoption of the abovementioned standards or interpretations. The results thereof will be disclosed when the Company completes its evaluation.
(Continued)
10
OCEAN PLASTICS CO., LTD.
Notes to the Financial Statements
The Company does not expect the following other new and amended standards, which have yet to be endorsed by the FSC, to have a significant impact on its financial statements:
- Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets Between an Investor and Its Associate or Joint Venture”
- IFRS 19 “Subsidiaries without Public Accountability: Disclosures” and amendments to IFRS 19 “Subsidiaries without Public Accountability: Disclosures”
- Amendments to IAS 21 “Translation to a Hyperinflationary Presentation Currency”
(4) Summary of material accounting policies:
The material accounting policies presented in the financial statements are summarized below. Except for those specifically indicated, the following accounting policies were applied consistently throughout the periods presented in the financial statements.
(a) Statement of compliance
This individual financial statement has been prepared accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers (hereinafter referred to as “the Regulations”).
(b) Basis of preparation
(i) Basis of measurement
Except for the following significant accounts, the financial statements have been prepared on a historical cost basis:
1) Financial instruments at fair value through profit or loss are measured at fair value;
2) Financial assets at fair value through other comprehensive income are measured at fair value;
3) The defined benefit liabilities (assets) are measured at fair value of the plan assets less the present value of the defined benefit obligation, limited as explained in note 4(p).
(ii) Functional and presentation currency
The functional currency of each Company entity is determined based on the primary economic environment in which the entity operates. The consolidated financial statements are presented in New Taiwan Dollar (TWD), which is the Company’s functional currency. All financial information presented in TWD has been rounded to the nearest thousand.
(Continued)
11
OCEAN PLASTICS CO., LTD.
Notes to the Financial Statements
(c) Foreign currencies
(i) Foreign currency transactions
Transactions in foreign currencies are translated into the respective functional currencies of Company entities at the exchange rates at the dates of the transactions. At the end of each subsequent reporting period, monetary item denominated in foreign currencies are translated into the functional currencies using the exchange rate at that date. Non-monetary items denominated in foreign currencies that are measured at fair value are translated into the functional currencies using the exchange rate at the date that the fair value was determined. Non-monetary items denominated in foreign currencies that are measured based on historical cost are translated using the exchange rate at the date of the transaction.
Exchange differences are generally recognized in profit or loss, except for those differences relating to the following, which are recognized in other comprehensive income:
1) an investment in equity securities designated as at fair value through other comprehensive income;
2) financial liability designated as a hedge of the net investment in a foreign operation to the extent that the hedge is effective; or
3) qualifying cash flow hedges to the extent that the hedges are effective.
(ii) Foreign operations
The assets and liabilities of foreign operations, including goodwill and fair value adjustments arising on acquisition, are translated into the presentation currency at the exchange rates at the reporting date. The income and expenses of foreign operations are translated into the presentation currency at the average exchange rate. Exchange differences are recognized in other comprehensive income.
When a foreign operation is disposed of such that control, significant influence, or joint control is lost, the cumulative amount in the translation reserve related to that foreign operation is reclassified to profit or loss as part of the gain or loss on disposal. When the Company disposes of only part of its interest in a subsidiary that includes a foreign operation while retaining control, the relevant proportion of the cumulative amount is reattributed to non-controlling interests. When the Company disposes of only part of its investment in an associate or joint venture that includes a foreign operation while retaining significant influence or joint control, the relevant proportion of the cumulative amount is reclassified to profit or loss.
When the settlement of a monetary receivable from or payable to a foreign operation is neither planned nor likely to occur in the foreseeable future, Exchange differences arising from such a monetary item that are considered to form part of the net investment in the foreign operation are recognized in other comprehensive income.
(Continued)
12
OCEAN PLASTICS CO., LTD.
Notes to the Financial Statements
(d) Classification of current and non-current assets and liabilities
The Company classifies the asset as current under one of the following criteria, and all other assets are classified as non-current.
(i) It is expected to be realized, or intended to be sold or consumed, in the normal operating cycle;
(ii) It is held primarily for the purpose of trading;
(iii) It is expected to be realized within twelve months after the reporting period; or
(iv) The asset is cash or a cash equivalent (as defined in IAS 7) unless the asset is restricted from being exchanged or used to settle a liability for at least twelve months after the reporting period.
The Company classifies the liability as current under one of the following criteria, and all other liabilities are classified as non-current.
(i) It is expected to be settled in the normal operating cycle;
(ii) It is held primarily for the purpose of trading;
(iii) It is due to be settled within twelve months after the reporting period; or
(iv) The Company does not have the right at the end of the reporting period to defer settlement of the liability for at least twelve months after the reporting period.
(e) Cash and cash equivalents
Cash comprises cash on hand and demand deposits. Cash equivalents are short-term, highly liquid investments that are readily convertible to known amounts of cash and are subject to an insignificant risk of changes in value. Time deposits which meet the above definition and are held for the purpose of meeting short term cash commitments rather than for investment or other purposes should be recognized as cash equivalents.
(f) Financial Instruments
Trade receivables and debt securities issued are initially recognized when they are originated. All other financial assets and financial liabilities are initially recognized when the Company becomes a party to the contractual provisions of the instrument. A financial asset (unless it is a trade receivable without a significant financing component) or financial liability is initially measured at fair value plus, for an item not at fair value through profit or loss (FVTPL), transaction costs that are directly attributable to its acquisition or issue. A trade receivable without a significant financing component is initially measured at the transaction price.
(i) Financial assets
All regular way purchases or sales of financial assets are recognized and derecognized on a trade date basis.
(Continued)
13
OCEAN PLASTICS CO., LTD.
Notes to the Financial Statements
On initial recognition, a financial asset is classified as measured at: amortized cost; FVOCI – equity investment; or FVTPL. Financial assets are not reclassified subsequent to their initial recognition unless the Company changes its business model for managing financial assets, in which case all affected financial assets are reclassified on the first day of the first reporting period following the change in the business model.
1) Financial assets measured at amortized cost
A financial asset is measured at amortized cost if it meets both of the following conditions and is not designated as at FVTPL:
- it is held within a business model whose objective is to hold assets to collect contractual cash flows; and
- its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest (SPPI) on the principal amount outstanding.
These assets are subsequently measured at amortized cost, which is the amount at which the financial asset is measured at initial recognition, plus/minus, the cumulative amortization using the effective interest method, adjusted for any loss allowance. Interest income, foreign exchange gains and losses, as well as impairment, are recognized in profit or loss. Any gain or loss on derecognition is recognized in profit or loss.
2) Fair value through other comprehensive income (FVOCI)
A debt investment is measured at FVOCI if it meets both of the following conditions and is not designated as at FVTPL:
- it is held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets; and
- its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
On initial recognition of an equity investment that is not held for trading, the Company may irrevocably elect to present subsequent changes in the investment’s fair value in other comprehensive income. This election is made on an instrument-by-instrument basis.
Debt investments at FVOCI are subsequently measured at fair value. Interest income calculated using the effective interest method, foreign exchange gains and losses and impairment are recognized in profit or loss. Other net gains and losses are recognized in other comprehensive income. On derecognition, gains and losses accumulated in other comprehensive income are reclassified to profit or loss.
Equity investments at FVOCI are subsequently measured at fair value. Dividends are recognized as income in profit or loss unless the dividend clearly represents a recovery of part of the cost of the investment. Other net gains and losses are recognized in other comprehensive income and are never reclassified to profit or loss.
(Continued)
14
OCEAN PLASTICS CO., LTD.
Notes to the Financial Statements
Dividend income is recognized in profit or loss on the date on which the Company’s right to receive payment is established.
3) Fair value through profit or loss (FVTPL)
All financial assets not classified as amortized cost or FVOCI described as above (e.g. financial assets held for trading and those that are managed and whose performance is evaluated on a fair value basis) are measured at FVTPL, including derivative financial assets. Trade receivables that the Company intends to sell immediately or in the near term are measured at FVTPL; however, they are included in the ‘trade receivables’ line item. On initial recognition, the Company may irrevocably designate a financial asset, which meets the requirements to be measured at amortized cost or at FVOCI, as at FVTPL if doing so eliminates or significantly reduces an accounting mismatch that would otherwise arise.
These assets are subsequently measured at fair value. Net gains and losses, including any interest or dividend income, are recognized in profit or loss.
4) Impairment of financial assets
The Company recognizes loss allowances for expected credit losses (ECL) on financial assets measured at amortized cost (including cash and cash equivalents, amortized costs, notes and trade receivables, other receivable, guarantee deposit paid and other financial assets), debt investments measured at FVOCI and contract assets.
The Company measures loss allowances at an amount equal to lifetime ECL, except for the following which are measured as 12-month ECL:
- debt securities that are determined to have low credit risk at the reporting date; and
- other debt securities and bank balances for which credit risk (i.e. the risk of default occurring over the expected life of the financial instrument) has not increased significantly since initial recognition.
Loss allowance for trade receivables and contract assets are always measured at an amount equal to lifetime ECL.
When determining whether the credit risk of a financial asset has increased significantly since initial recognition and when estimating ECL, the Company considers reasonable and supportable information that is relevant and available without undue cost or effort. This includes both quantitative and qualitative information and analysis based on the Company’s historical experience and informed credit assessment as well as forward-looking information.
The Company assumes that the credit risk on a financial asset has increased significantly if it is more than 90 days past due.
(Continued)
15
OCEAN PLASTICS CO., LTD.
Notes to the Financial Statements
The Company considers a financial asset to be in default when the financial asset is more than 180 days past due or the debtor is unlikely to pay its credit obligations to the Company in full.
The Company considers a debt security to have low credit risk when its credit risk rating is equivalent to the globally understood definition of ‘investment grade which is considered to be BBB- or higher per Standard & Poor’s, Baa3 or higher per Moody’s or twA or higher per Taiwan Ratings’.
Lifetime ECL are the ECL that result from all possible default events over the expected life of a financial instrument.
12-month ECL are the portion of ECL that result from default events that are possible within the 12 months after the reporting date (or a shorter period if the expected life of the instrument is less than 12 months).
The maximum period considered when estimating ECL is the maximum contractual period over which the Company is exposed to credit risk.
ECL are a probability-weighted estimate of credit losses. Credit losses are measured as the present value of all cash shortfalls (i.e the difference between the cash flows due to the Company in accordance with the contract and the cash flows that the Company expects to receive). ECLs are discounted at the effective interest rate of the financial asset.
At each reporting date, the Company assesses whether financial assets carried at amortized cost and debt securities at FVOCI are credit-impaired. A financial asset is ‘credit-impaired’ when one or more events that have a detrimental impact on the estimated future cash flows of the financial asset have occurred. Evidence that a financial asset is credit-impaired includes the following observable data:
- significant financial difficulty of the borrower or issuer;
- a breach of contract such as a default or being more than 180 days past due;
- the lender of the borrower, for economic or contractual reasons relating to the borrower's financial difficulty, having granted to the borrower a concession that the lender would not otherwise consider;
- it is probable that the borrower will enter bankruptcy or other financial reorganization; or
- the disappearance of an active market for a security because of financial difficulties.
Loss allowances for financial assets measured at amortized cost are deducted from the gross carrying amount of the assets. For debt securities at FVOCI, the loss allowance is charged to profit or loss and is recognized in other comprehensive income instead of reducing the carrying amount of the asset.
(Continued)
16
OCEAN PLASTICS CO., LTD.
Notes to the Financial Statements
The gross carrying amount of a financial asset is written off when the Company has no reasonable expectations of recovering a financial asset in its entirety or a portion thereof. For corporate customers, the Company individually makes an assessment with respect to the timing and amount of write-off based on whether there is a reasonable expectation of recovery. The Company expects no significant recovery from the amount written off. However, financial assets that are written off could still be subject to enforcement activities in order to comply with the Company’s procedures for recovery of amounts due.
5) Derecognition of financial assets
The Company derecognizes a financial asset when the contractual rights to the cash flows from the financial asset expire, or it transfers the rights to receive the contractual cash flows in a transaction in which substantially all of the risks and rewards of ownership of the financial asset are transferred or in which the Company neither transfers nor retains substantially all of the risks and rewards of ownership and it does not retain control of the financial asset.
The Company enters into transactions whereby it transfers assets recognized in its statement of balance sheet, but retains either all or substantially all of the risks and rewards of the transferred assets. In these cases, the transferred assets are not derecognized.
(ii) Financial liabilities and equity instruments
1) Classification of debt or equity
Debt and equity instruments issued by the Company are classified as financial liabilities or equity in accordance with the substance of the contractual arrangements and the definitions of a financial liability and an equity instrument.
2) Equity instrument
An equity instrument is any contract that evidences residual interest in the assets of an entity after deducting all of its liabilities. Equity instruments issued are recognized as the amount of consideration received, less the direct cost of issuing.
3) Treasury shares
When shares recognized as equity are repurchased, the amount of the consideration paid, which includes directly attributable costs, is recognized as a deduction from equity. Repurchased shares are classified as treasury shares. When treasury shares are sold or reissued subsequently, the amount received is recognized as an increase in equity, and the resulting surplus or deficit on the transaction is recognized in capital surplus or retained earnings (if the capital surplus is not sufficient to be written down).
(Continued)
17
OCEAN PLASTICS CO., LTD.
Notes to the Financial Statements
4) Financial liabilities
Financial liabilities are classified as measured at amortized cost or FVTPL. A financial liability is classified as at FVTPL if it is classified as held-for-trading, it is a derivative or it is designated as such on initial recognition. Financial liabilities at FVTPL are measured at fair value and net gains and losses, including any interest expense, are recognized in profit or loss.
Other financial liabilities are subsequently measured at amortized cost using the effective interest method. Interest expense and foreign exchange gains and losses are recognized in profit or loss. Any gain or loss on derecognition is also recognized in profit or loss.
5) Derecognition of financial liabilities
The Company derecognizes a financial liability when its contractual obligations are discharged or cancelled, or expire. The Company also derecognizes a financial liability when its terms are modified and the cash flows of the modified liability are substantially different, in which case a new financial liability based on the modified terms is recognized at fair value.
On derecognition of a financial liability, the difference between the carrying amount of a financial liability extinguished and the consideration paid (including any non-cash assets transferred or liabilities assumed) is recognized in profit or loss.
6) Offsetting of financial assets and liabilities
Financial assets and financial liabilities are offset and the net amount presented in the statement of balance sheet when, and only when, the Company currently has a legally enforceable right to set off the amounts and it intends either to settle them on a net basis or to realize the asset and settle the liability simultaneously.
(g) Inventories
Inventories are measured at the lower of cost and net realizable value. The cost of inventories is calculated using the weighted average method, and includes expenditure incurred in acquiring the inventories, production or conversion costs, and other costs incurred in bringing them to their present location and condition. In the case of manufactured inventories and work in progress, cost includes an appropriate share of production overheads based on normal operating capacity.
Net realizable value is the estimated selling price in the ordinary course of business, less the estimated costs of completion and selling expenses.
(h) Investment in associates
Associates are those entities in which the Company has significant influence, but not control or joint control, over their financial and operating policies.
Investments in associates are accounted for using the equity method and are recognized initially at cost. The cost of the investment includes transaction costs. The carrying amount of the investment in associates includes goodwill arising from the acquisition less any accumulated impairment losses.
(Continued)
18
OCEAN PLASTICS CO., LTD.
Notes to the Financial Statements
The financial statements include the Company’s share of the profit or loss and other comprehensive income of those associates, after adjustments to align their accounting policies with those of the Company, from the date on which significant influence commences until the date on which significant influence ceases. The Company recognizes any changes of its proportionate share in the investee within capital surplus, when an associate’s equity changes due to reasons other than profit and loss or comprehensive income, which did not result in changes in actual proportionate share.
Gains and losses resulting from transactions between the Company and an associate are recognized only to the extent of unrelated Company’s interests in the associate.
When the Company’s share of losses of an associate equals or exceeds its interests in an associate, it discontinues recognizing its share of further losses. After the recognized interest is reduced to zero, additional losses are provided for, and a liability is recognized, only to the extent that the Company has incurred legal or constructive obligations or made payments on behalf of the associate.
(i) Investments in Subsidiaries
On preparing individual financial reports, the Company adopts the equity method to evaluate investees who are under control. In equity method, current incomes and other comprehensive incomes in individual financial report are same with the ones attribute to the parent company in consolidated financial reports. Also, the equity in individual financial report is same with the one attribute to the parent company in consolidated financial reports.
If the Company has change on the ownership equity of the subsidiary that does not result in the loss of control, it can be as the equity transaction between them.
(j) Investment property
Investment property is property held either to earn rental income or for capital appreciation or for both, but not for sale in the ordinary course of business, use in the production or supply of goods or services, or for administrative purposes. Investment property is measured at cost on initial recognition, and subsequently at cost, less accumulated depreciation and accumulated impairment losses. Depreciation expense is calculated based on the depreciation method, useful life, and residual value which are the same as those adopted for property, plant and equipment.
Any gain or loss on disposal of an investment property (calculated as the difference between the net proceeds from disposal and the carrying amount) is recognized in profit or loss.
Rental income from investment property is recognized as other revenue on a straight-line basis over the term of the lease. Lease incentives granted are recognized as an integral part of the total rental income, over the term of the lease.
(k) Property, plant and equipment
(i) Recognition and measurement
Items of property, plant and equipment are measured at cost, which includes capitalized borrowing costs, less accumulated depreciation and any accumulated impairment losses.
(Continued)
19
OCEAN PLASTICS CO., LTD.
Notes to the Financial Statements
If significant parts of an item of property, plant and equipment have different useful lives, they are accounted for as separate items (major components) of property, plant and equipment.
Any gain or loss on disposal of an item of property, plant and equipment is recognized in profit or loss.
(ii) Subsequent expenditure
Subsequent expenditure is capitalized only if it is probable that the future economic benefits associated with the expenditure will flow to the Company.
(iii) Depreciation
Depreciation is calculated on the cost of an asset less its residual value and is recognized in profit or loss on a straight-line basis over the estimated useful lives of each component of an item of property, plant and equipment.
Land is not depreciated.
The estimated useful lives of property, plant and equipment for current and comparative periods are as follows:
1) buildings 5~50 years
2) machinery equipment 3~20 years
3) other facility 2~50 years
Depreciation methods, useful lives and residual values are reviewed at each reporting date and adjusted if appropriate.
(iv) Reclassification to investment property
When the use of a property changes from owner-occupied to investment property, the property is remeasured to fair value and reclassified accordingly.
(l) Leases
At inception of a contract, the Company assesses whether a contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration.
(i) As a lessee
The Company recognizes a right-of-use asset and a lease liability at the lease commencement date. The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date, plus any initial direct costs incurred and an estimate of costs to dismantle and remove the underlying asset or to restore the underlying asset or the site on which it is located, less any lease incentives received.
(Continued)
20
OCEAN PLASTICS CO., LTD.
Notes to the Financial Statements
The right-of-use asset is subsequently depreciated using the straight-line method from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term. In addition, the right-of-use asset is periodically reduced by impairment losses, if any, and adjusted for certain remeasurements of the lease liability.
The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be reliably determined, the Company’s incremental borrowing rate. Generally, the Company uses its incremental borrowing rate as the discount rate.
Lease payments included in the measurement of the lease liability comprise the following:
1) fixed payments, including in substance fixed payments;
2) variable lease payments that depend on an index or a rate, initially measured using the index or rate as at the commencement date;
3) amounts expected to be payable under a residual value guarantee; and
4) payments for purchase or termination options that are reasonably certain to be exercised.
The lease liability is measured at amortized cost using the effective interest method. It is remeasured when:
1) there is a change in future lease payments arising from the change in an index or rate; or
2) there is a change in the Company’s estimate of the amount expected to be payable under a residual value guarantee; or
3) there is a change in the lease term resulting from a change of its assessment on whether it will exercise an option to purchase the underlying asset, or
4) there is a change of its assessment on whether it will exercise a purchase, extension or termination option; or
5) there are any lease modifications
When the lease liability is remeasured, other than lease modifications, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or in profit and loss if the carrying amount of the right-of-use asset has been reduced to zero.
When the lease liability is remeasured to reflect the partial or full termination of the lease for lease modifications that decrease the scope of the lease, the Company accounts for the remeasurement of the lease liability by decreasing the carrying amount of the right-of-use asset to reflect the partial or full termination of the lease, and recognize in profit or loss any gain or loss relating to the partial or full termination of the lease.
The Company presents right-of-use assets that do not meet the definition of investment and lease liabilities as a separate line item respectively in the statement of financial position.
(Continued)
21
OCEAN PLASTICS CO., LTD.
Notes to the Financial Statements
The Company has elected not to recognize right-of-use assets and lease liabilities for short-term leases of other facilities that have a lease term of 12 months or less and leases of low-value assets. The Company recognizes the lease payments associated with these leases as an expense on a straight-line basis over the lease term.
(ii) As a lessor
When the Company acts as a lessor, it determines at lease commencement whether each lease is a finance lease or an operating lease. To classify each lease, the Company makes an overall assessment of whether the lease transfers to the lessee substantially all of the risks and rewards of ownership incidental to ownership of the underlying asset. If this is the case, then the lease is a finance lease; if not, then the lease is an operating lease. As part of this assessment, the Company considers certain indicators such as whether the lease is for the major part of the economic life of the asset.
When the Company is an intermediate lessor, it accounts for its interests in the head lease and the sub-lease separately. It assesses the lease classification of a sub-lease with reference to the right-of-use asset arising from the head lease, not with reference to the underlying asset. If a head lease is a short-term lease to which the Company applies the exemption described above, then it classifies the sub-lease as an operating lease.
If an arrangement contains lease and non-lease components, the Company applies IFRS15 to allocate the consideration in the contract.
(m) Impairment of non-financial assets
At each reporting date, the Company reviews the carrying amounts of its non-financial assets (other than inventories and deferred tax assets less costs) to determine whether there is any indication of impairment. If any such indication exists, then the asset’s recoverable amount is estimated.
For impairment testing, assets are grouped together into the smallest group of assets that generates cash inflows from continuing use that are largely independent of the cash inflows of other assets or cash-generating units (CGUs).
The recoverable amount of an asset or CGU is the greater of its value in use and its fair value less costs to sell. Value in use is based on the estimated future cash flows, discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset or CGU.
An impairment loss is recognized if the carrying amount of an asset or CGU exceeds its recoverable amount.
Impairment losses are recognized in profit or loss. They are allocated to reduce the carrying amounts of the other assets in the CGU on a pro rata basis.
For other non-financial assets, an impairment loss is reversed only to the extent that the asset’s carrying amount that would have been determined (net of depreciation or amortization) had no impairment loss been recognized for the assets in prior years.
(Continued)
22
OCEAN PLASTICS CO., LTD.
Notes to the Financial Statements
(n) Provisions
A provision is recognized if, as a result of a past event, the Company has a present obligation that can be estimated reliably, and it is probable that an outflow of economic benefits will be required to settle the obligation. Provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects the current market assessments of the time value of money and the risks specific to the liability. The unwinding of the discount is recognized as finance cost.
(i) Carbon fees
Carbon fees levied in accordance with Taiwan’s Climate Change Response Act and Regulations Governing the Collection of Carbon Fees are recognized when the annual greenhouse gas emissions are probably to exceed the threshold. The provision for the carbon fee is measured based on the volume of greenhouse gas emissions incurred that exceeds the statutory threshold, using the rate expected to be applied, during the reporting period.
(o) Revenue from contracts with customers
Revenue is measured based on the consideration to which the Company expects to be entitled in exchange for transferring goods or services to a customer. The Company recognizes revenue when it satisfies a performance obligation by transferring control of a good or a service to a customer. The accounting policies for the Company’s main types of revenue are explained below.
(i) Sale of goods
The Company manufactures and sells plastic materials and products. The Company recognizes revenue when control of the products has transferred, being when the products are delivered to the customer, the customer has full discretion over the channel and price to sell the products. Delivery occurs when the products have been shipped to the specific location, the risks of obsolescence and loss have been transferred to the customer, and either the customer has accepted the products in accordance with the sales contract, or the Company has objective evidence that all criteria for acceptance have been satisfied. A receivable is recognized when the goods are delivered as this is the point in time that the Company has a right to an amount of consideration that is unconditional.
(ii) Financing components
The Company does not expect to have any contracts where the period between the transfer of the promised goods or services to the customer and payment by the customer exceeds one year. As a consequence, the Company does not adjust any of the transaction prices for the time value of money.
(Continued)
23
OCEAN PLASTICS CO., LTD.
Notes to the Financial Statements
(p) Employee benefits
(i) Defined contribution plans
Obligations for contributions to defined contribution plans are expensed as the related service is provided.
(ii) Defined benefit plans
The Company’s net obligation in respect of defined benefit plans is calculated separately for each the plan by estimating the amount of future benefit that employees have earned in the current and prior periods, discounting that amount and deducting the fair value of any plan assets.
The calculation of defined benefit obligations is performed annually by a qualified actuary using the projected unit credit method. When the calculation results in a potential asset for the Company, the recognized asset is limited to the present value of economic benefits available in the form of any future refunds from the plan or reductions in future contributions to the plan. To calculate the present value of economic benefits, consideration is given to any applicable minimum funding requirements.
Remeasurements of the net defined benefit liability, which comprise actuarial gains and losses, the return on plan assets (excluding interest) and the effect of the asset ceiling (if any, excluding interest), are recognized immediately in other comprehensive income, and accumulated in retained earnings within equity. The Company determines the net interest expense (income) on the net defined benefit liability (asset) for the period by applying the discount rate used to measure the defined benefit obligation at the beginning of the annual period to the then-net defined benefit liability (asset). Net interest expense and other expenses related to defined benefit plans are recognized in profit or loss.
When the benefits of a plan are changed or when a plan is curtailed, the resulting change in benefit that relates to past service or the gain or loss on curtailment is recognized immediately in profit or loss. The Company recognizes gains and losses on the settlement of a defined benefit plan when the settlement occurs.
(iii) Other long-term employee benefits
The Company’s net obligation in respect of long-term employee benefits is the amount of future benefit that employees have earned in return for their service in the current and prior periods. That benefit is discounted to determine its present value. Remeasurements are recognized in profit or loss in the period in which they arise.
(iv) Short-term employee benefits
Short-term employee benefits are expensed as the related service is provided. A liability is recognized for the amount expected to be paid if the Company has a present legal or constructive obligation to pay this amount as a result of past service provided by the employee and the obligation can be estimated reliably.
(Continued)
24
OCEAN PLASTICS CO., LTD.
Notes to the Financial Statements
(q) Income taxes
Income taxes comprise current taxes and deferred taxes. Except for expenses related to business combinations or recognized directly in equity or other comprehensive income, all current and deferred taxes are recognized in profit or loss.
Current taxes comprise the expected tax payables or receivables on the taxable profits (losses) for the year and any adjustment to the tax payable or receivable in respect of previous years. The amount of current tax payables or receivables are the best estimate of the tax amount expected to be paid or received that reflects uncertainty related to income taxes, if any. It is measured using tax rates enacted or substantively enacted at the reporting date.
Deferred taxes arise due to temporary differences between the carrying amounts of assets and liabilities at the reporting date and their respective tax bases. Deferred taxes are recognized except for the following:
(i) temporary differences on the initial recognition of assets and liabilities in a transaction that is not a business combination and at the time of the transaction (1) affects neither accounting nor taxable profits (losses) and (2) does not give rise to equal taxable and deductible temporary differences;
(ii) temporary differences related to investments in subsidiaries, associates and joint arrangements to the extent that the Company is able to control the timing of the reversal of the temporary differences and it is probable that they will not reverse in the foreseeable future; and
(iii) taxable temporary differences arising on the initial recognition of goodwill.
Deferred tax assets are recognized for the carry forward of unused tax losses, unused tax credits, and deductible temporary differences to the extent that it is probable that future taxable profits will be available against which they can be utilized. Deferred tax assets are reviewed at each reporting date and are reduced to the extent that it is no longer probable that the related tax benefits will be realized.
Deferred taxes are measured at tax rates that are expected to be applied to temporary differences when they reverse, using tax rates enacted or substantively enacted at the reporting date.
Deferred tax assets and liabilities are offset if the following criteria are met:
(i) the Company has a legally enforceable right to set off current tax assets against current tax liabilities; and
(ii) the deferred tax assets and the deferred tax liabilities relate to income taxes levied by the same taxation authority on either:
1) the same taxable entity; or
2) different taxable entities which intend to settle current tax assets and liabilities on a net basis, or to realize the assets and liabilities simultaneously, in each future period in which significant amounts of deferred tax liabilities or assets are expected to be settled or recovered.
(Continued)
25
OCEAN PLASTICS CO., LTD.
Notes to the Financial Statements
(r) Earnings per share
The Company discloses the Company’s basic and diluted earnings per share attributable to ordinary shareholders of the Company. Basic earnings per share is calculated as the profit attributable to ordinary shareholders of the Company divided by the weighted average number of ordinary shares outstanding. Diluted earnings per share is calculated as the profit attributable to ordinary shareholders of the Company divided by the weighted average number of ordinary shares outstanding after adjustment for the effects of all potentially dilutive ordinary shares.
(s) Operating segments
Segment information was disclosed in consolidated financial statement; therefore, it was not disclosed in the parent company only financial statement.
(5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty:
In preparing these financial statements, management has made judgments and estimates about the future, including climate-related risks and opportunities, that affect the application of the accounting policies and the reported amount of assets, liabilities, income and expenses. Actual results may differ from these estimates.
Estimates and underlying assumptions are reviewed on an ongoing basis and are consistent with the Company’s risk management and climate-related commitments where appropriate. Revisions to estimates are recognised prospectively in the period of the change and future periods.
Information about judgments made in applying accounting policies that have the most significant effects on the amounts recognized in the financial statements is as follows:
(a) Judgment of whether the Company has substantive control over its investees
Holding 44.62% of the outstanding voting shares in Chun Pin Enterprise Co., Ltd., the Company was not the largest shareholder. The Company obtained neither more than half of Chun Pin Enterprise Co., Ltd.’s Board seats, nor more than half of the voting rights at a shareholders’ meeting. Therefore, it was determined that the Company only had significant influence on Chun Pin Enterprise Co., Ltd..
Holding 40% of preferred stock and 50% of common stock in Foremost-Oceans NueTeq, Ltd., the Company was not the largest shareholder. The Company obtained neither more than half of Foremost-Oceans NueTeq, Ltd.’s Board seats, nor more than half of the voting rights at a shareholders’ meeting. Therefore, it was determined that the Company only had significant influence on Foremost-Oceans NueTeq, Ltd..
Information about assumptions and estimation uncertainties that has a significant risk of resulting in a material adjustment within the next financial year is as follows:
(a) Inventory valuation
Inventories are measured at the lower of cost or net realizable value. The Company assesses value of inventories that are worn, obsolete, and unmarketable at the reporting date, and writes down the cost of inventories to their net realizable value. Inventory valuation is based on expected market demand in a period of foreseeable future which may fluctuate by rapid change in industry. For the estimation of inventory valuation, please refer to note 6(e) for details.
(Continued)
26
OCEAN PLASTICS CO., LTD.
Notes to the Financial Statements
(b) The Company’s accounting policies include measuring financial and non financial assets and liabilities at fair value through profit or loss. The Company’s financial instrument valuation group conducts independent verification on fair value by using data sources that are independent, reliable, and representative of exercise prices. This financial instrument valuation group also periodically adjusts valuation models, conducts back testing, renews input data for valuation models, and makes all other necessary fair value adjustments to assure the rationality of fair value.
The Company strives to use market observable inputs when measuring assets and liabilities. Different levels of the fair value hierarchy to be used in determining the fair value of financial instruments are as follows:
- Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities.
- Level 2: inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).
- Level 3: inputs for the assets or liability that are not based on observable market data.
Please refer to Note 6(v) for assumptions used in measuring fair value.
(6) Explanation of significant accounts:
(a) Cash and cash equivalents
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Revolving funds and cash on hand | $ 550 | 500 |
| Demand deposits and check deposits | 203,453 | 266,281 |
| Cash and cash equivalents in the statement of cash flows | $ 204,003 | 266,781 |
Please refer to note 6(v) for the exchange rate risk, interest rate risk, and sensitivity analysis of the financial assets and liabilities of the Company.
(b) Financial assets at fair value through profit or loss
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Current financial assets mandatorily measured at fair value through profit or loss: | ||
| Listed domestic stock | $ 152,828 | 201,710 |
The financial assets at fair value through profit or loss of the Company were not pledged as collateral as of December 31, 2025 and 2024.
(Continued)
27
OCEAN PLASTICS CO., LTD.
Notes to the Financial Statements
(c) Financial assets at fair value through other comprehensive income
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Equity investments at fair value through other comprehensive income: | ||
| Unlisted domestic stock—Taiwan VCM Corporation | $ 324,713 | 333,905 |
| Unlisted domestic stock—Others | 65,892 | 71,753 |
| Total | $ 390,605 | 405,658 |
(i) Equity investments at fair value through other comprehensive income
The Company holds this equity investment as long-term strategic investment without any trade purpose, so it is assigned to use fair value through other comprehensive income to evaluate.
There were no disposals of strategic investments and transfers of any cumulative gain or loss within equity relating to these investments as of December 31, 2025 and 2024.
(ii) Credit risk and market risk information refers to note 6(v).
(iii) On December 31, 2025 and 2024, the financial assets at fair value through other comprehensive income which held by the Company did not offer any pledge and assurance.
(d) Notes and trade receivable
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Notes receivable from operating activities | $ 22,469 | 26,244 |
| Trade receivables | 361,878 | 550,331 |
| Less: Loss allowance | (3,248) | (3,123) |
| $ 381,099 | 573,452 |
The Company applies the simplified approach to provide for its expected credit losses, i.e. the use of lifetime expected loss provision for all receivables. To measure the expected credit losses, trade receivables have been grouped based on shared credit risk characteristics and the days past due, as well as the incorporated forward-looking information, including macroeconomic and relevant industry information. The loss allowance provisions were determined as follows:
| December 31, 2025 | |||
|---|---|---|---|
| Gross carrying amount | Weighted-average loss rate | Loss allowance provision | |
| Current | $ 368,648 | - | - |
| 1 to 180 days past due | 13,481 | 8% | 1,030 |
| More than 180 days past due | 2,218 | 100% | 2,218 |
| $ 384,347 | 3,248 |
(Continued)
28
OCEAN PLASTICS CO., LTD.
Notes to the Financial Statements
| December 31, 2024 | |||
|---|---|---|---|
| Gross carrying amount | Weighted-average loss rate | Loss allowance provision | |
| Current | $ 560,256 | - | - |
| 1 to 180 days past due | 14,101 | 6% | 905 |
| More than 180 days past due | 2,218 | 100% | 2,218 |
| $ 576,575 | 3,123 |
The movements in the allowance for notes and trade receivables were as follows:
| 2025 | 2024 | |
|---|---|---|
| Balance at January 1 | $ 3,123 | 3,204 |
| Impairment losses recognized (reversed) | 125 | (81) |
| Balance at December 31 | $ 3,248 | 3,123 |
The aforementioned notes and trade receivables of the Company were not pledged as collateral as of December 31, 2025 and 2024.
(e) Inventories
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Manufacturing: | ||
| Raw materials | $ 176,240 | 148,533 |
| Work in progress | 19,841 | 23,931 |
| Finished goods | 155,612 | 147,942 |
| $ 351,693 | 320,406 |
The Company's relevant inventory details recognized in operating costs in 2025 and 2024 are as follows:
| 2025 | 2024 | |
|---|---|---|
| Cost of goods sold | $ 2,637,350 | 3,617,842 |
| Write-downs of inventories (Reversal of write-downs) | 7,880 | (12,953) |
| Idle capacity | 205,762 | 162,182 |
| Others | 2,434 | 2,635 |
| $ 2,853,426 | 3,769,706 |
As of December 31, 2025 and 2024, the Company had not provided any inventories as collateral for its loans.
(Continued)
29
OCEAN PLASTICS CO., LTD.
Notes to the Financial Statements
(f) Investments accounted for using equity method
A summary of the Company’s financial information for investments accounted for using the equity method at the reporting date is as follows:
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Subsidiaries | $ 1,977,146 | 2,166,219 |
| Associates | 473,142 | 481,382 |
| $ 2,450,288 | 2,647,601 |
(i) Subsidiary
Please refer to consolidated financial report of 2025.
(ii) Associates
Associates which are material to the Company consisted of the followings:
| Name of Associates | Nature of Relationship with the Company | Main operating location/ Registered country of the Company | Proportion of shareholding and voting rights | Note | |
|---|---|---|---|---|---|
| December 31, 2025 | December 31, 2024 | ||||
| Chun Pin Enterprise Co., Ltd. | Wholesale of chemical feedstock and products and warehousing | Taiwan | 44.62 % | 44.62 % | |
| Foremost-Oceans NueTeq, Ltd. | Wholesale of petrochemical materials and manufacturing | Taiwan | 40.07% 、 50.00% | 40.07% 、 50.00% | Note1 |
Note 1: The Company held 50% voting ordinary shares and 40% non-voting preference shares in Foremost-Oceans NueTeq, Ltd., and the percentage of ownership interest was 40.07%.
The financial information of the Associate which has materiality on the Company is as follows. It already adjusted the amount in the Associate’s IFRS Accounting Standards individual financial report to reflect the adjustments for fair values and for accounting policy difference:
1) Chun Pin Enterprise Co., Ltd.
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Current assets | $ 914,994 | 906,418 |
| Non-current assets | 227,107 | 241,256 |
| Current liabilities | (66,216) | (41,248) |
| Non-current liabilities | (22,412) | (36,427) |
| Net assets | $ 1,053,473 | 1,069,999 |
(Continued)
30
OCEAN PLASTICS CO., LTD.
Notes to the Financial Statements
| 2025 | 2024 | |
|---|---|---|
| Operating revenue | $ 473,845 | 469,130 |
| Profit | 211,313 | 250,078 |
| Other comprehensive income | - | - |
| Total comprehensive income | $ 211,313 | 250,078 |
| 2025 | 2024 | |
| Share of net assets of associates as of January 1 | $ 477,384 | 454,029 |
| Comprehensive income attributable to the Company | 81,773 | 111,573 |
| Dividends received from associates | (89,146) | (88,218) |
| Share of net assets of associates as of December 31 | $ 470,011 | 477,384 |
2) Foremost-Oceans NueTeq, Ltd.
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Current assets | $ 1,676 | 1,791 |
| Non-current assets | 6,163 | 8,217 |
| Current liabilities | (25) | (31) |
| Net assets | $ 7,814 | 9,977 |
| 2025 | 2024 | |
| Operating revenue | $ - | - |
| Loss | (2,163) | (2,176) |
| Other comprehensive income | - | - |
| Total comprehensive income | $ (2,163) | (2,176) |
| 2025 | 2024 | |
| Share of net assets of associates as of January 1 | $ 3,998 | 4,870 |
| Comprehensive income attributable to the Company | (867) | (872) |
| Share of net assets of associates as of December 31 | $ 3,131 | 3,998 |
(iii) Guarantee
As of December 31, 2025 and 2024, the Company had not provided any investment accounted for using equity method as collaterals for its loans.
(Continued)
31
OCEAN PLASTICS CO., LTD.
Notes to the Financial Statements
(g) Property, plant and equipment
The cost, depreciation, and impairment of the property, plant and equipment of the Company for the years ended December 31, 2025 and 2024, were as follows:
| Lands | Buildings and constructions | Machinery and equipment | Other facilities | Construction in progress | Total | |
|---|---|---|---|---|---|---|
| Cost or deemed cost: | ||||||
| Balance on January 1, 2025 | $ 1,531,057 | 1,255,528 | 2,046,604 | 1,617,487 | 52,460 | 6,503,136 |
| Additions | - | 680 | 12,006 | 55,586 | 44,759 | 113,031 |
| Transfer from construction in progress | - | 1,616 | 9,769 | 36,556 | (47,941) | - |
| Disposal | - | - | (8,119) | (7,997) | - | (16,116) |
| Balance on December 31, 2025 | $ 1,531,057 | 1,257,824 | 2,060,260 | 1,701,632 | 49,278 | 6,600,051 |
| Balance on January 1, 2024 | $ 1,483,366 | 1,247,638 | 1,994,585 | 1,558,874 | 71,226 | 6,355,689 |
| Additions | - | - | - | - | 116,348 | 116,348 |
| Transfer from construction in progress | - | 7,890 | 55,816 | 70,923 | (134,629) | - |
| Reclassification from investment property | 47,691 | - | - | - | - | 47,691 |
| Reclassification to prepayments for equipment | - | - | - | - | (485) | (485) |
| Disposal | - | - | (3,797) | (12,310) | - | (16,107) |
| Balance on December 31, 2024 | $ 1,531,057 | 1,255,528 | 2,046,604 | 1,617,487 | 52,460 | 6,503,136 |
| Depreciation and impairments loss: | ||||||
| Balance on January 1, 2025 | $ - | 408,796 | 1,616,271 | 1,324,156 | - | 3,349,223 |
| Depreciation and impairment loss for the year | - | 25,435 | 77,277 | 96,952 | - | 199,664 |
| Disposal | - | - | (8,119) | (7,997) | - | (16,116) |
| Balance on December 31, 2025 | $ - | 434,231 | 1,685,429 | 1,413,111 | - | 3,532,771 |
| Balance on January 1, 2024 | $ - | 383,731 | 1,542,054 | 1,249,475 | - | 3,175,260 |
| Depreciation and impairment loss for the year | - | 25,065 | 77,971 | 86,991 | - | 190,027 |
| Disposal | - | - | (3,754) | (12,310) | - | (16,064) |
| Balance on December 31, 2024 | $ - | 408,796 | 1,616,271 | 1,324,156 | - | 3,349,223 |
| Carrying amount: | ||||||
| Balance on December 31, 2025 | $ 1,531,057 | 823,593 | 374,831 | 288,521 | 49,278 | 3,067,280 |
| Balance on January 1, 2024 | $ 1,483,366 | 863,907 | 452,531 | 309,399 | 71,226 | 3,180,429 |
| Balance on December 31, 2024 | $ 1,531,057 | 846,732 | 430,333 | 293,331 | 52,460 | 3,153,913 |
The Company transferred the land in Zhonghe District of New Taipei City to its subsidiary for the urban land consolidation, and the subsidiary compensated the Company for the demolition and relocation subsidy of the factory on such land under the “Regulations for local autonomy on relocation compensation for public construction land by New Taipei City”. For the year ended December 31, 2025 and 2024, the accumulated amounts were both $1,346,304 thousand, which is deferred as they are inter transactions between parents and subsidiary.
As of December 31, 2025 and 2024, the collateral details of short-term and long-term borrowings and credit lines, please refer to note 8.
(Continued)
32
OCEAN PLASTICS CO., LTD.
Notes to the Financial Statements
(h) Right-of-use-assets
The Company leases many assets including land, buildings and constructions and other facilities. Information about leases for which the Company as a lessee was presented below:
| Lands | Buildings and constructions | Other facilities | Total | |
|---|---|---|---|---|
| Cost: | ||||
| Balance at January 1, 2025 | $ 9,652 | 26,062 | 95,476 | 131,190 |
| Additions | 11,583 | - | - | 11,583 |
| Decrease | (9,653) | - | - | (9,653) |
| Balance at December 31, 2025 | $ 11,582 | 26,062 | 95,476 | 133,120 |
| Balance at January 1, 2024 | $ 9,701 | 26,194 | 95,917 | 131,812 |
| Additions | 9,652 | 26,062 | - | 35,714 |
| Decrease | (9,701) | (26,194) | (441) | (36,336) |
| Balance at December 31, 2024 | $ 9,652 | 26,062 | 95,476 | 131,190 |
| Accumulated depreciation: | ||||
| Balance at January 1, 2025 | $ 1,931 | 5,212 | 58,346 | 65,489 |
| Depreciation for the year | 1,930 | 5,212 | 15,913 | 23,055 |
| Decrease | (3,861) | - | - | (3,861) |
| Balance at December 31, 2025 | $ - | 10,424 | 74,259 | 84,683 |
| Balance at January 1, 2024 | $ 9,701 | 26,194 | 42,733 | 78,628 |
| Depreciation for the year | 1,931 | 5,212 | 16,054 | 23,197 |
| Decrease | (9,701) | (26,194) | (441) | (36,336) |
| Balance at December 31, 2024 | $ 1,931 | 5,212 | 58,346 | 65,489 |
| Carrying amount: | ||||
| Balance at December 31, 2025 | $ 11,582 | 15,638 | 21,217 | 48,437 |
| Balance at January 1, 2024 | $ - | - | 53,184 | 53,184 |
| Balance at December 31, 2024 | $ 7,721 | 20,850 | 37,130 | 65,701 |
(Continued)
33
OCEAN PLASTICS CO., LTD.
Notes to the Financial Statements
(i) Investment property
| Land | Buildings | Total | |
|---|---|---|---|
| Cost or deemed cost : | |||
| Balance at December 31, 2025 | |||
| (Same balance as January 1, 2025) | $ 374,329 | 18,391 | 392,720 |
| Balance at January 1, 2024 | $ 422,020 | 18,391 | 440,411 |
| Reclassification to property, plant and equipment | (47,691) | - | (47,691) |
| Balance at December 31, 2024 | $ 374,329 | 18,391 | 392,720 |
| Accumulated depreciation and impairment losses: | |||
| Balance at January 1, 2025 | $ - | 6,691 | 6,691 |
| Depreciation for the year | - | 1,245 | 1,245 |
| Balance at December 31, 2025 | $ - | 7,936 | 7,936 |
| Balance at January 1, 2024 | $ - | 5,447 | 5,447 |
| Depreciation for the year | - | 1,244 | 1,244 |
| Balance at December 31, 2024 | $ - | 6,691 | 6,691 |
| Carrying amount: | |||
| Balance at December 31, 2025 | $ 374,329 | 10,455 | 384,784 |
| Balance at January 1, 2024 | $ 422,020 | 12,944 | 434,964 |
| Balance at December 31, 2024 | $ 374,329 | 11,700 | 386,029 |
| Fair value | |||
| Balance at December 31, 2025 | $ 2,100,297 | ||
| Balance at December 31, 2024 | $ 2,144,387 |
Part of the lands were agricultural land, which's legal title were not allowed to be held by the Company were held temporarily by third party and registered as mortgage to the Company. The Company is applying for alternation of land use for above lands and their title will be transferred to the Company once the process of alternation of land use complete. As of December 31, 2025 and 2024, carrying amount of above mentioned lands were both $84,803 thousand.
As of December 31, 2025 and 2024, the fair value stated above was according to the latest transaction data announced on the website of Department of Land Administration Ministry of the Interior.
Investment property comprises a number of lands that are leased to third parties. Each of the leases contains a 3 to 15 years non-cancellable period. Subsequent renewals are negotiated with the lessee and no contingent rents are charged. For further information, please refer to note 6(n).
As of December 31, 2025 and 2024, investment property of the Company had been pledged as collateral for short-term and long-term borrowings and credit lines, please refer to note 8.
(Continued)
34
OCEAN PLASTICS CO., LTD.
Notes to the Financial Statements
(j) Other current liabilities and other non-current liabilities
The other current liabilities of the Company were as follows:
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Lease liabilities – current | $ 23,784 | 23,090 |
| Contract liabilities – current | 4,268 | 3,467 |
| Others | 1,931 | 1,816 |
| $ 29,983 | 28,373 |
The other non-current liabilities of the Company were as follows:
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Lease liabilities – non-current | $ 25,327 | 43,365 |
| Employee benefits provisions – non-current | 6,673 | 13,921 |
| Guarantee deposits received | 3,303 | 3,303 |
| $ 35,303 | 60,589 |
(k) Short-term borrowings
The short-term borrowings of the Company were summarized as follows:
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Unsecured bank loans | $ 100,000 | 100,000 |
| Secured bank loans | 400,000 | 360,000 |
| Total | $ 500,000 | 460,000 |
| Unused short-term credit lines | $ 1,050,000 | 990,000 |
| Range of interest rates | 1.85%~1.88% | 1.85%~2.05% |
For the collateral for short-term borrowings, please refer to note 8.
(l) Long-term borrowings
The long-term borrowing details were as follows:
| December 31, 2025 | ||||
|---|---|---|---|---|
| Currency | Rate | Maturity year | Amount | |
| Secured bank loans | TWD | 1.83% | 2028 | $ 500,000 |
| Less: current portion | - | |||
| Total | $ 500,000 | |||
| Unused long-term credit lines | $ 1,300,000 |
(Continued)
35
OCEAN PLASTICS CO., LTD.
Notes to the Financial Statements
| December 31, 2024 | ||||
|---|---|---|---|---|
| Currency | Rate | Maturity year | Amount | |
| Secured bank loans | TWD | 1.81% | 2026 | $ 600,000 |
| Less: current portion | - | |||
| Total | $ 600,000 | |||
| Unused long-term credit lines | $ 1,200,000 |
For the collateral for long-term borrowings, please refer to note 8.
(m) Leases Liabilities
The lease liabilities of the Company’s were as follows:
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Current | $ 23,784 | 23,090 |
| Non-current | $ 25,327 | 43,365 |
For maturity analysis, please refer to note 6 (v).
The amounts recognized in profit or loss was as follows:
| 2025 | 2024 | |
|---|---|---|
| Interest on lease liabilities | $ 765 | 772 |
| Expenses relating to short-term leases | $ - | 96 |
| Expenses relating to leases of low-value assets, excluding short-term leases of low-value assets | $ 282 | 9 |
The amounts recognized in the statement of cash flows by the Company were as follows:
| 2025 | 2024 | |
|---|---|---|
| Total cash outflow for leases | $ 24,137 | 24,105 |
The Company leases land and buildings, and raw material storage tanks. The leases run for three to five years. Some leases include an option to renew the lease for an additional period of the same duration after the end of the contract term.
Some leases provide for additional rent payments that are based on changes in local price indices. Some also require the Company to make payments that relate to the property taxes levied on the lessor and insurance payments made by the lessor; these amounts are generally determined annually.
In addition, the Company leases other equipment for a period of one to three years, and such leases are short-term and low-value subject leases, and the Company chooses to apply the exemption regulations instead of recognizing its related right-of-use assets and lease liabilities.
(Continued)
36
OCEAN PLASTICS CO., LTD.
Notes to the Financial Statements
(n) Operating lease
The Company leases out its investment property and other facilities. The Company has classified these leases as operating leases.
A maturity analysis of lease payments, showing the undiscounted lease payments to be received after the reporting date are as follows:
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Less than one year | $ 9,846 | 9,727 |
| One and two years | 10,076 | 9,846 |
| Two and three years | 10,240 | 10,076 |
| Three and four years | 10,479 | 10,240 |
| Four and five years | 10,650 | 10,479 |
| More than five years | 38,108 | 48,758 |
| Total undiscounted lease payment | $ 89,399 | 99,126 |
Rental income from investment properties was $12,247 thousand and $12,061 thousand in 2025 and 2024, respectively.
(o) Employee benefits
(i) Defined benefit plans
Reconciliation of defined benefit obligation at present value and plan asset at fair value are as follows:
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Present value of the defined benefit obligations | $ 285,280 | 297,532 |
| Fair value of plan assets | (262,345) | (260,695) |
| Net defined benefit liabilities | $ 22,935 | 36,837 |
The Company's employee benefit liabilities were as follows:
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Long-term vacation liability | $ 13,332 | 13,620 |
| Cash-settled share-based payment liability | - | - |
| Total employee benefit liabilities | $ 13,332 | 13,620 |
The Company makes defined benefit plan contributions to the pension fund account with Bank of Taiwan that provides pensions for employees upon retirement. Plans (covered by the Labor Standards Law) entitle a retired employee to receive retirement benefits based on years of service and average monthly salary for the six months prior to retirement.
(Continued)
37
OCEAN PLASTICS CO., LTD.
Notes to the Financial Statements
1) Composition of plan assets
The Company allocates pension funds in accordance with the Regulations for Revenues, Expenditures, Safeguard and Utilization of the Labor Retirement Fund, and such funds are managed by the Bureau of Labor Funds, Ministry of Labor. With regard to the utilization of the funds, minimum earnings shall be no less than the earnings attainable from two-year time deposits with interest rates offered by local banks.
The Company’s Bank of Taiwan labor pension reserve account balance amounted to $262,345 thousand as of December 31, 2025. For information on the utilization of the labor pension fund assets, including the asset allocation and yield of the fund, please refer to the website of the Bureau of Labor Funds, Ministry of Labor.
2) Movements in present value of the defined benefit obligations
The movements in present value of defined benefit obligations for the Company were as follows:
| 2025 | 2024 | |
|---|---|---|
| Defined benefit obligation at January 1 | $ 297,532 | 347,562 |
| Current service costs and interest cost | 5,084 | 5,676 |
| Remeasurements loss (gain): | ||
| —Actuarial loss (gain) arising from : | ||
| —Experience adjustment | 17,469 | (3,784) |
| —Financial assumptions | 2,087 | (2,268) |
| Contributions paid by the employer | (10,023) | (16,778) |
| Benefits paid | (26,869) | (32,876) |
| Defined benefit obligations at December 31 | $ 285,280 | 297,532 |
3) Movements of defined benefit plan assets
The movements in the present value of the defined benefit plan assets for the Company were as follows:
| 2025 | 2024 | |
|---|---|---|
| Fair value of plan assets at January 1 | $ (260,695) | (260,907) |
| Interest income | (3,513) | (3,135) |
| Remeasurements of defined benefit liabilities (assets): | ||
| —Return on plan assets excluding interest income | (19,278) | (23,632) |
| Contribution paid by employer | (5,728) | (5,897) |
| Benefits paid | 26,869 | 32,876 |
| Fair value of plan assets at December 31 | $ (262,345) | (260,695) |
(Continued)
38
OCEAN PLASTICS CO., LTD.
Notes to the Financial Statements
4) Expenses recognized in profit or loss
The expenses recognized in profit or loss for the Company were as follows:
| 2025 | 2024 | |
|---|---|---|
| Current service costs | $ 1,163 | 1,495 |
| Net interest of net liabilities for defined benefit obligations | 408 | 1,046 |
| $ 1,571 | 2,541 | |
| 2025 | 2024 | |
| Operating cost | $ 1,184 | 1,792 |
| Selling expenses | 17 | 37 |
| Administration expenses | 365 | 701 |
| Research and development expenses | 5 | 11 |
| $ 1,571 | 2,541 |
5) Remeasurements of net defined benefit liability (asset) recognized in other comprehensive income
The Company’s remeasurements of the net defined benefit liability (asset) recognized in other comprehensive income for the years ended December 31, 2025 and 2024, were as follows:
| 2025 | 2024 | |
|---|---|---|
| Accumulated amount at January 1 | $ 80,975 | 110,933 |
| Recognized during the period | (8,140) | (29,958) |
| Accumulated amount at December 31 | $ 72,835 | 80,975 |
6) Actuarial assumptions
The principal actuarial assumptions at the reporting date were as follows:
| 2025 | 2024 | |
|---|---|---|
| Discount rate | 1.25 % | 1.38 % |
| Future salary increase rate | 2.25 % | 2.25 % |
The expected allocation payment to be made by the Company to the defined benefit plans for the one-year period after the reporting date for 2025 is $5,720 thousand.
The weighted-average lifetime of the defined benefits plans for the year ended December 31, 2025 is 5.9 years.
(Continued)
39
OCEAN PLASTICS CO., LTD.
Notes to the Financial Statements
7) Sensitivity analysis
When calculating and determining the present value of defined benefit obligations, the Company must use judgments and estimates to determine relevant actuarial assumptions on the balance sheet date, including discount rates, employee turnover rates, and future salary adjustments. Any change in actuarial assumptions may materially affect the amounts of the Company’s defined benefit obligations.
If the actuarial assumptions had changed, the impact on the present value of the defined benefit obligation at December 31, 2025 and 2024 shall be as follows:
| Impact on defined benefit obligation | ||
|---|---|---|
| Increased 0.25% | Decreased 0.25% | |
| December 31, 2025 | ||
| Discount rate | (4,148) | 4,256 |
| Future salary increasing rate | 4,141 | (4,057) |
| December 31, 2024 | ||
| Discount rate | (4,450) | 4,566 |
| Future salary increasing rate | 4,446 | (4,355) |
Reasonably possible changes at the reporting date to one of the relevant actuarial assumptions, holding other assumptions constant, would have affected the defined benefit obligation by the amounts shown above. The method used in the sensitivity analysis is consistent with the calculation of pension liabilities in the balance sheets.
There is no change in the method and assumptions used in the preparation of sensitivity analysis for 2025 and 2024.
(ii) Defined contribution plans
The Company allocates 6% of each employee’s monthly wages to the labor pension personal account at the Bureau of Labor Insurance in accordance with the provisions of the Labor Pension Act. Under these defined contribution plans, the Company allocates a fixed amount to the Bureau of Labor Insurance without additional legal or constructive obligation.
The pension costs incurred from the contributions to the Bureau of the Labor Insurance amounted to $12,981 thousand and $13,101 thousand for the years ended December 31, 2025 and 2024, respectively.
(Continued)
40
OCEAN PLASTICS CO., LTD.
Notes to the Financial Statements
(p) Income tax
(i) Income tax expense
The components of income tax (benefits) expenses in the years 2025 and 2024 were as follows:
| 2025 | 2024 | |
|---|---|---|
| Current period | $ (7,215) | 2,111 |
| Deferred tax expense | (11,519) | 983 |
| Tax (benefits) expense | $ (18,734) | 3,094 |
Reconciliation of income tax (benefits) expense and profit (loss) before tax for 2025 and 2024 is as follows:
| 2025 | 2024 | |
|---|---|---|
| Profit (loss) excluding income tax | $ (294,283) | 170,028 |
| Income tax using the Company’s domestic tax rate | (58,856) | 34,006 |
| Tax-exempt income | 30,902 | (30,464) |
| Non-deductible expenses | 933 | 788 |
| Current-year losses for which no deferred tax asset was recognized | 18,053 | 3,856 |
| Change in unrecognized temporary differences | (2,551) | (7,204) |
| Change in provision in prior periods | (9,769) | - |
| Additional tax on undistributed earnings | 2,554 | 2,112 |
| Total | $ (18,734) | 3,094 |
(ii) Deferred tax assets and liabilities
1) Unrecognized deferred tax assets
Deferred tax assets have not been recognized in respect of the following items:
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Tax effect of deductible Temporary Differences | $ 380,142 | 382,693 |
| The carryforward of unused tax losses | 35,894 | 35,894 |
| Total | $ 416,036 | 418,587 |
The deductible temporary differences are mainly the share of overseas investment losses and deferred benefits recognized by the equity method.
The R.O.C. Income Tax Act allows net losses, as assessed by the tax authorities, to offset taxable income over a period of ten years for local tax reporting purposes. Deferred tax assets have not been recognized in respect of these items because it is less than more likely that future taxable profit will be available against which the Company can utilize the benefits therefrom.
(Continued)
41
OCEAN PLASTICS CO., LTD.
Notes to the Financial Statements
As of December 31, 2025, the information of the Company's unused tax losses for which no deferred tax assets were recognized are as follows:
| Year of loss | Unused tax loss | Expiry date |
|---|---|---|
| 2018 (Assessed amount) | $ 52,882 | 2028 |
| 2019 (Assessed amount) | 99,314 | 2029 |
| 2022 (Declared amount) | 27,272 | 2032 |
| Total | $ 179,468 |
2) Recognized deferred tax assets and liabilities
Deferred tax assets:
| Unrealized loss on inventory write-downs | Others | Total | |
|---|---|---|---|
| Balance at January 1, 2025 | $ 10,298 | (4,174) | 6,124 |
| Recognized in profit or loss | 1,576 | 2,861 | 4,437 |
| Balance at December 31, 2025 | $ 11,874 | (1,313) | 10,561 |
| Balance at January 1, 2024 | $ 12,888 | 2,488 | 15,376 |
| Recognized in profit or loss | (2,590) | (6,662) | (9,252) |
| Balance at December 31, 2024 | $ 10,298 | (4,174) | 6,124 |
Deferred tax liabilities:
| Reserve for land value increment tax | Difference in the useful life of property, plant, and equipment | Total | |
|---|---|---|---|
| Balance at January 1, 2025 | $ 319,017 | 97,792 | 416,809 |
| Recognized in profit or loss | - | (7,083) | (7,083) |
| Balance at December 31, 2025 | $ 319,017 | 90,709 | 409,726 |
| Balance at January 1, 2024 | $ 319,017 | 106,061 | 425,078 |
| Recognized in profit or loss | - | (8,269) | (8,269) |
| Balance at December 31, 2024 | $ 319,017 | 97,792 | 416,809 |
(iii) Assessment of tax:
The Company's tax returns for the years through 2023 were assessed by the Taipei National Tax Administration.
(Continued)
42
OCEAN PLASTICS CO., LTD.
Notes to the Financial Statements
(q) Capital and other equity
As of December 31, 2025 and 2024, the number of authorized ordinary shares were 4,000,000 thousand shares with par value of $10 per share, and 227,228 thousand ordinary shares were issued. All issued shares were paid up upon issuance.
(i) Capital surplus
The balances of capital surplus were as follows:
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Share premium | $ 680 | 680 |
| Treasury share transactions | 7,112 | 7,112 |
| Adjustments of capital surplus for company's cash dividends received by subsidiaries | 16,226 | 13,740 |
| Total | $ 24,018 | 21,532 |
According to the R.O.C. Company Act, capital surplus can only be used to offset a deficit, and only the realized capital surplus can be used to increase the common stock or be distributed as cash dividends. The aforementioned realized capital surplus includes capital surplus resulting from premium on issuance of capital stock and earnings from donated assets received. According to the Regulations Governing the Offering and Issuance of Securities by Securities Issuers, capital increases by transferring capital surplus in excess of par value should not exceed 10% of the total common stock outstanding.
(ii) Retained earnings
The Company's Articles of Incorporation stipulate that Company's net earnings should first be used to offset the prior years' deficits, if any, before paying any income taxes. Of the remaining balance, 10% is to be appropriated as legal reserve, unless the amount of the legal reserve is already equal to or greater than the total paid-in capital. Additionally, the Company shall allocate special reserve taking into consideration the operating needs and statutory requirements. Any remaining profit, together with any prior-period undistributed retained earnings, shall be distributed according to the distribution plan proposed by the Board of Directors and submitted to the stockholders' meeting for approval.
In accordance with the Company's dividend policy, if there is profitability for the year, dividends can be distributed in three forms—cash dividend, common stock dividend, or capital surplus transferred to common stock. Distribution shall not be less than 20 percent of the income after deducting legal reserve and special reserve, and only when the Company has significant investment plan or intends to improve financial structure can common stock dividends or capital surplus transferred to common stock substitute for cash dividend. However, cash dividends shall account for at least 10 percent of dividend distribution.
(Continued)
43
OCEAN PLASTICS CO., LTD.
Notes to the Financial Statements
1) Legal reserve
When a company incurs no loss, it may, pursuant to a resolution by a shareholders’ meeting, distribute its legal reserve by issuing new shares or by distributing cash, and only the portion of legal reserve which exceeds 25% of capital may be distributed.
2) Special reserve
The Company chose to apply the exemption under IFRS 1 at its initial adoption of IFRS Accounting Standards. Any unrealized revaluation surplus, accumulated translation adjustment, and increasing amount incurred from adopting the fair value as cost for the assets classified as investment property at the transition date, are classified to retained earnings at the amount of $2,992,372 thousand. The Company shall allocate the same amount in special reserve in accordance with the requirements issued by the Financial Supervisory Commission. When there is any subsequent use, disposal, or reclassification of the relevant assets, the Company may reverse and proportionately appropriate the earnings distribution originally allocated to special reserve. The amounts of special reserve as of December 31, 2025 and 2024, were $2,978,245 thousand, respectively.
In accordance with the requirements issued by the FSC, a portion of earnings shall be allocated as special reserve during earnings distribution. If the Company has already reclassified a portion of earnings to special reserve under the preceding subparagraph, it shall make supplemental allocation of special reserve for any difference between the amount it has already allocated and the amount of the current-period total net reduction of other shareholders’ equity. An equivalent amount of special reserve shall be allocated from the after-tax net profit in the period, plus items other than after-tax net profit in the period, that are included in the undistributed current-period earnings and the undistributed prior-period earnings. A portion of undistributed prior-period earnings shall be reclassified to special earnings reserve (and does not qualify for earnings distribution) to account for cumulative changes to the net reduction of other shareholders’ equity pertaining to prior periods. Amounts of subsequent reversals pertaining to the net reduction of other shareholders’ equity shall qualify for additional distributions.
3) Earnings distribution
The amounts of cash dividends on the 2024 and 2023 earnings distribution had been approved during the board meeting on March 7, 2025 and March 8, 2024, as well as the shareholders’ meeting on June 4, 2025 and May 31, 2024, respectively. The relevant dividend distributions to shareholders were as follows:
(Continued)
44
OCEAN PLASTICS CO., LTD.
Notes to the Financial Statements
| 2024 | 2023 | |||
|---|---|---|---|---|
| Amount per share | Amount | Amount per share | Amount | |
| Dividends distributed to ordinary shareholders: | ||||
| Cash | $ 0.38 | 86,347 | $ 0.40 | 90,891 |
(iii) Treasury shares
As of December 31, 2025, and 2024, the company's treasury stock balance were $36,189 thousand. Before the amendment to the R.O.C. Company Act on November 2001, the Company's subsidiaries, Chang Xin Co., Ltd. and Hong Da Investment Co., Ltd., acquired 2,939 thousand and 3,604 thousand of the Company's shares, respectively.
In accordance with the requirements of the Securities and Exchange Act, treasury shares held by the Company shall not be pledged, and no shareholder rights are granted before their transfer.
(r) Earnings per share
(i) Basic earnings per share
The details on the calculation of basic earnings per share and diluted earnings per share of the Company as follows:
| 2025 | 2024 | |
|---|---|---|
| Basic earnings per share | ||
| Profit (loss) of the Company for the year | $ (275,549) | 166,934 |
| Weighted average number of ordinary shares (thousand share) | 220,686 | 220,686 |
| Basic earnings per share (NT dollars) | $ (1.25) | 0.76 |
| Diluted earnings per share | ||
| Profit (loss) of the Company for the year | $ (275,549) | 166,934 |
| Weighted average number of ordinary shares (thousand share) | 220,686 | 220,686 |
| Effect of dilutive potential ordinary shares | ||
| Effect of employee share bonus | - | 111 |
| Weighted average number of ordinary shares (diluted) (thousand share) | 220,686 | 220,797 |
| Diluted earnings per share (NT dollars) | $ (1.25) | 0.76 |
(Continued)
45
OCEAN PLASTICS CO., LTD.
Notes to the Financial Statements
(s) Revenue from contracts with customers
(i) Details of revenue
| 2025 | 2024 | |
|---|---|---|
| Primary geographical markets | ||
| Taiwan | $ 1,491,962 | 1,642,843 |
| India | 702,350 | 1,057,229 |
| USA | 284,168 | 313,096 |
| China | 85,038 | 101,276 |
| Japan | 156,089 | 347,838 |
| Vietnam | 24,919 | 251,471 |
| Other country | 256,818 | 296,766 |
| $ 3,001,344 | 4,010,519 | |
| Main product/service line | ||
| Plastic material | $ 1,282,958 | 2,234,934 |
| Plastic product | 1,718,386 | 1,775,585 |
| $ 3,001,344 | 4,010,519 |
(ii) Contract balances
| December 31, 2025 | December 31, 2024 | January 1, 2024 | |
|---|---|---|---|
| Notes and trade receivables | $ 384,347 | 576,575 | 565,248 |
| Less: allowance for impairment | (3,248) | (3,123) | (3,204) |
| Total | $ 381,099 | 573,452 | 562,044 |
| Contract liabilities (presented as other current liabilities) | $ 4,268 | 3,467 | 5,558 |
For details on trade receivables and allowance for impairment, please refer to note 6(d).
Contract liabilities mainly arose from advance receipt of loans from customers and payments for real estate. The Company will record revenue when the product is delivered to the customer or when the property is completed and the ownership is transferred.
The amount of revenue recognized for the years ended December 31, 2025 and 2024, that was included in the contract liability balance at the beginning of the period were $2,493 thousand and $4,617 thousand, respectively.
(Continued)
46
OCEAN PLASTICS CO., LTD.
Notes to the Financial Statements
(t) Employee compensation and directors' remuneration
On June 4, 2025, the Company resolved at the shareholders’ meeting to amend its Articles of Incorporation. According to the amended Articles, if the Company has profit in a given fiscal year, the profit shall be used to offset against any accumulated losses incurred by the Company. The remainder, if any, 1% shall be allocated as employee remuneration (including a minimum of 40% to those base-level employees) and a maximum of 2% as remunerations for directors and supervisors. The recipients of the aforementioned employee remuneration, whether in the form of shares or cash, may include employees of the subsidiaries who meet certain specific requirements. Prior to the amendment, the Articles of Incorporation stipulated that, if the Company has profit in a given fiscal year, the profit shall be used to offset against any accumulated losses incurred by the Company. The remainder, if any, 1% should be allocated as employee remuneration and no more than 2% as remunerations for directors and supervisors. The recipients of the aforementioned employee remuneration, whether in the form of shares or cash, could include employees of the subsidiaries who met certain specific requirements.
For the years ended December 31, 2024, the Company estimated its employee remuneration amounting to $2,980 thousand, and directors' remuneration amounting to $2,279 thousand. The estimated amounts mentioned above are calculated based on the net profit before tax, excluding the remuneration to employees and directors of each period, multiplied by the percentage of remuneration to employees and directors as specified in the Company's articles. These remunerations were expensed under operating costs or operating expenses during 2025 and 2024. Because the company had accumulated deficits in 2025, there was no need to estimate the remuneration of employees and directors. Relevant information can be found on the website of the Market Observation Post System for inquiry. The amounts, as stated in the consolidated financial statements, are identical to those of the actual distributions for 2025 and 2024.
(u) Non-operating income and expenses
(i) Interest income
The details of interest income were as follows:
| 2025 | 2024 | |
|---|---|---|
| Interest income from bank deposits | $ 3,218 | 8,717 |
(ii) Other income
The details of other income were as follows:
| 2025 | 2024 | |
|---|---|---|
| Rent income | $ 12,247 | 12,061 |
| Dividend income | 9,648 | 35,453 |
| Other income, Others | 13,855 | 37,845 |
| $ 35,750 | 85,359 |
(Continued)
47
OCEAN PLASTICS CO., LTD.
Notes to the Financial Statements
(iii) Other gains and losses
The details of other gains and losses were as follows:
| 2025 | 2024 | |
|---|---|---|
| Loss on disposal of property, plant and equipment | $ - | (43) |
| Profit from lease modification | 45 | - |
| Foreign exchange (losses) gains | (27,074) | 41,854 |
| Gains (Losses) on financial assets at fair value through profit or loss | (48,882) | 66,255 |
| Miscellaneous disbursements | (293) | (124) |
| $ (76,204) | 107,942 |
(iv) Financial costs
The details of financial costs were as follows:
| 2025 | 2024 | |
|---|---|---|
| Interest expense | $ 18,869 | 19,596 |
(v) Financial instruments
(i) Credit risk
1) Credit risk exposure
The carrying amount of financial assets except for cash and cash equivalents, represents the maximum amount exposed to credit risk. As of December 31, 2025 and 2024, the maximum amount exposed to credit risk were $533,927 thousand and $775,162 thousand, respectively.
2) Concentration of credit risk
The sales of the Company are not significantly concentrated within a few customers. As of December 31, 2025 and 2024, the balance of accounts receivable due from the 10 largest customers were 31% and 44%.
(Continued)
48
OCEAN PLASTICS CO., LTD.
Notes to the Financial Statements
(ii) Liquidity risk
The following table shows the contractual maturities of financial liabilities, including estimated interest payments and excluding the impact of netting agreements.
| Carrying amount | Contractual cash flows | Within 6 months | 6-12 months | 1-2 years | 2-5 years | Over 5 years | |
|---|---|---|---|---|---|---|---|
| December 31, 2025 | |||||||
| Non-derivative financial liabilities | |||||||
| Short-term bank loans | $ 500,000 | 501,339 | 501,339 | - | - | - | - |
| Long-term bank loans | 500,000 | 523,890 | 4,537 | 4,613 | 9,150 | 505,590 | - |
| Notes and trade payables | 236,591 | 236,591 | 236,591 | - | - | - | - |
| Other payables (including related parties) | 169,156 | 169,156 | 169,156 | - | - | - | - |
| Lease liabilities | 49,111 | 50,141 | 12,128 | 12,128 | 13,285 | 12,600 | - |
| $ 1,454,858 | 1,481,117 | 923,751 | 16,741 | 22,435 | 518,190 | - | |
| December 31, 2024 | |||||||
| Non-derivative financial liabilities | |||||||
| Short-term bank loans | $ 460,000 | 460,925 | 460,925 | - | - | - | - |
| Long-term bank loans | 600,000 | 618,983 | 5,385 | 5,475 | 608,123 | - | - |
| Notes and trade payables | 340,754 | 340,754 | 340,754 | - | - | - | - |
| Other payables (including related parties) | 201,960 | 201,960 | 201,960 | - | - | - | - |
| Lease liabilities | 66,455 | 67,997 | 11,928 | 11,928 | 29,341 | 14,800 | - |
| $ 1,669,169 | 1,690,619 | 1,020,952 | 17,403 | 637,464 | 14,800 | - |
The Company does not expect the cash flows included in the maturity analysis to occur significantly earlier or at significantly different amounts.
(iii) Currency risk
1) Exposure to foreign currency risk
The Company’s significant exposure to foreign currency risk were as follows:
| December 31, 2025 | December 31, 2024 | |||||
|---|---|---|---|---|---|---|
| Local currency | Exchange rate | TWD | Local currency | Exchange rate | TWD | |
| Financial assets: | ||||||
| Monetary items | ||||||
| USD | $ 12,864 | 31.43 | 404,316 | 21,368 | 32.79 | 700,657 |
| JPY | 8,819 | 0.20 | 1,771 | - | - | - |
| Financial liabilities | ||||||
| Monetary items | ||||||
| USD | 93 | 31.43 | 2,923 | 376 | 32.79 | 12,329 |
(Continued)
49
OCEAN PLASTICS CO., LTD.
Notes to the Financial Statements
2) Sensitivity analysis
The Company’s exposure to foreign currency risk arises from the translation of the foreign currency exchange gains and losses on cash and cash equivalents, trade receivables, and trade and other payables that are denominated in foreign currency.
A strengthening (weakening) of 1% of the TWD against the USD as of December 31, 2025 and 2024, would have increased (decreased) the net profit after tax by $3,211 thousand and $5,507 thousand, respectively. This analysis is based on foreign currency exchange rate variances that the Company considered to be reasonably possible at the reporting date. The analysis assumes that all other variables remain constant and ignores any impact of forecasted sales and purchases. The analysis is performed on the same basis for 2025 and 2024.
3) Foreign exchange gain and loss on monetary items
Since the Company has many kinds of functional currency, the information on foreign exchange gain (loss) on monetary items is disclosed by total amount. For years 2025 and 2024, foreign exchange gain (loss) (including realized and unrealized portions) amounted to $(27,074) thousand and $41,854 thousand, respectively.
(iv) Interest rate analysis
Please refer to the notes on liquidity risk management and interest rate exposure of the Company’s financial assets and liabilities.
The following sensitivity analysis is based on the exposure to the interest rate risk of derivative and non-derivative financial instruments on the reporting date. Regarding assets with variable interest rates, the analysis is based on the assumption that the amount of assets outstanding at the reporting date was outstanding throughout the year. The rate of change is expressed as the interest rate increases or decreases by 0.25% when reporting to management internally, which also represents the Company management's assessment of the reasonably possible interest rate change.
If the interest rate had increased / decreased by 0.25%, the Company’s net income would have increased / decreased by $1,000 thousand and $1,200 thousand for the year ended December 31, 2025 and 2024 with all other variable factors remaining constant, respectively.
(v) Other market price risk
For the years ended December 31, 2025 and 2024, the sensitivity analyses for the changes in the securities price at the reporting date were performed using the same basis for the profit and loss as illustrated below:
| 2025 | 2024 | |||
|---|---|---|---|---|
| Price of securities at the reporting date | Other comprehensive income before tax | Net income | Other comprehensive income before tax | Net income |
| Increasing 1% | $ 3,906 | 1,528 | 4,057 | 2,017 |
| Decreasing 1% | $ (3,906) | (1,528) | (4,057) | (2,017) |
(Continued)
50
OCEAN PLASTICS CO., LTD.
Notes to the Financial Statements
(vi) Fair value of financial instruments
1) Fair value hierarchy
The carrying amount and fair value of the Company’s financial assets and liabilities, including the information on fair value hierarchy were as follows; however, except as described in the following paragraphs, for financial instruments not measured at fair value whose carrying amount is reasonably close to the fair value, and lease liabilities, disclosure of fair value information is not required:
| December 31, 2025 | |||||
|---|---|---|---|---|---|
| Book Value | Fair Value | ||||
| Level 1 | Level 2 | Level 3 | Total | ||
| Financial assets at fair value through profit or loss | |||||
| Mandatorily measured at fair value through profit or loss–current | $ 152,828 | 152,828 | - | - | 152,828 |
| Financial assets at fair value through other comprehensive income | |||||
| Fair value through other comprehensive income equity instrument | 390,605 | - | - | 390,605 | 390,605 |
| Total | $ 543,433 | 152,828 | - | 390,605 | 543,433 |
| December 31, 2024 | |||||
| Book Value | Fair Value | ||||
| Level 1 | Level 2 | Level 3 | Total | ||
| Financial assets at fair value through profit or loss | |||||
| Mandatorily measured at fair value through profit or loss–current | $ 201,710 | 201,710 | - | - | 201,710 |
| Financial assets at fair value through other comprehensive income | |||||
| Fair value through other comprehensive income equity instrument | 405,658 | - | - | 405,658 | 405,658 |
| Total | $ 607,368 | 201,710 | - | 405,658 | 607,368 |
2) Valuation techniques for financial instruments measured at fair value
If quoted prices of financial instruments are readily and regularly available from an exchange, dealer, broker, industry group, pricing service, or regulatory agency, and the prices represent actual and regularly occurring market transactions on an arm’s length basis, then the financial instrument is regarded as quoted in an active market.
(Continued)
51
OCEAN PLASTICS CO., LTD.
Notes to the Financial Statements
If the condition above is not met, the market is inactive. If the activity in the market is infrequent, the market is not well-established, only small volumes are traded, or bid-ask spreads are very wide.
If the financial instruments held by the Company are in active market, its fair value hierarchy and nature are as follows:
- The stock of listed companies and domestic open end funds are financial instruments in active market, and the fair value thereof is decided by the market.
Measurements of fair value of financial instruments without an active market are based on a valuation technique or quoted price from a competitor. Fair value measured by a valuation technique can be extrapolated from similar financial instruments, the discounted cash flow method, or other valuation technique including a model using observable market data at the reporting date.
If the financial instruments held by the Company are in no active market, its fair value category and nature are as follows:
- Unquoted equity instruments: except acquiring the latest transaction price as fair value, others adopt market approach of comparable business. This method mainly assumes price-book of investees, enterprise value, income after tax, and the stock price of comparable listed company to calculate price-book ratio, enterprise value ratio, and earnings per share as a measure basis. This estimated fair value is already adjusted for the lack of liquidity.
3) Transfer between level 1 and level 3
There was no transfer between the fair value hierarchy levels for the years ended December 31, 2025 and 2024.
4) Reconciliation of Level 3 fair values
| Fair value through other comprehensive income | |
|---|---|
| Unquoted equity instruments | |
| Opening balance, January 1, 2025 | $ 405,658 |
| Total gains and losses recognized: | |
| In other comprehensive income | (15,053) |
| Ending Balance, December 31, 2025 | $ 390,605 |
| Opening balance, January 1, 2024 | $ 665,396 |
| Total gains and losses recognized | |
| In other comprehensive income | (259,738) |
| Ending Balance, December 31, 2024 | $ 405,658 |
| (Continued) |
52
OCEAN PLASTICS CO., LTD.
Notes to the Financial Statements
For the years ended December 31, 2025 and 2024, total gains and losses that were included in “other gains and losses” and “unrealized gains and losses from financial assets at fair value through other comprehensive income” were as follows:
| 2025 | 2024 | |
|---|---|---|
| Total gains and losses recognized | ||
| In other comprehensive income, and presented in “unrealized gains and losses from financial assets at fair value through other comprehensive income” | (15,053) | (259,738) |
5) Quantified information on significant unobservable inputs (Level 3) used in fair value measurement
Most of the fair value of the Company classified as level 3 is an equity instrument in no active market which has multiple significant unobservable inputs. Because the inputs are mutual independent, there is no relevance.
Quantified information of significant unobservable inputs was as follows:
| Item | Valuation technique | Significant unobservable inputs | Inter-relationship between significant unobservable inputs and fair value measurement |
|---|---|---|---|
| Financial assets at fair value through other comprehensive income equity investments without an active market | Comparable company analysis | P/E ratio (21.08 and 24.97 on December 31, 2025 and 2024, respectively) | The estimated fair value would increase (decrease) if: |
| · The P/E ratio and control premium were higher (lower); | |||
| · Lack-of-Marketability Discount (20.56%–24.65% and 16.55%–23.36% on December 31, 2025 and 2024 respectively) | · Lack-of-Marketability Discount were lower (higher); | ||
| · P/B ratio (0.83–2.29 and 0.75–2.30 on December 31, 2025 and 2024, respectively) | · The P/B ratio and control premium were higher (lower). |
6) Fair value measurements in Level 3-sensitivity analysis of reasonably possible alternative assumptions.
The method to derive at the fair value of financial instruments is reasonable but could yield different outcomes when using different multipliers. For fair value measurements in Level 3, changing one or more of the assumptions to reflect reasonably possibilities of alternative assumptions would have the following effects:
(Continued)
53
OCEAN PLASTICS CO., LTD.
Notes to the Financial Statements
| Inputs | Variation | Other comprehensive income | ||
|---|---|---|---|---|
| Favourable | Unfavourable | |||
| December 31, 2025 | ||||
| Financial assets at fair value through other comprehensive income | ||||
| Equity investments without an active market | P/E ratio | 1% | 287 | (287) |
| Discount rate | 1% | 597 | (597) | |
| P/B ratio | 1% | 3,831 | (3,831) | |
| December 31, 2024 | ||||
| Financial assets at fair value through other comprehensive income | ||||
| Equity investments without an active market | P/E ratio | 1% | 238 | (238) |
| Discount rate | 1% | 576 | (576) | |
| P/B ratio | 1% | 3,997 | (3,997) |
The favorable and unfavorable effects represent the changes in fair value, and fair value is based on a variety of unobservable inputs calculated using a valuation technique. The analysis above only reflects the effects of changes in a single input, and it does not include the interrelationships with another input.
(w) Financial risk management
(i) Overview
The Company have exposures to the following risks from its financial instruments:
1) credit risk
2) liquidity risk
3) market risk
This note expresses the risk exposure information of the above-mentioned risk of the Company, and the Company's objectives, policies and processes for measuring and managing the risks. For more disclosures about the quantitative effects, please refer to the respective notes in the consolidated financial statements.
(ii) Structure of risk management
The Board of Directors has overall responsibility for the establishment and oversight of the risk management framework.
The Company's risk management policies are established to identify and analyze the risks faced by the Company, to set appropriate risk limits and controls, and to monitor risks and adherence to limits. Risk management policies and systems are reviewed regularly to reflect changes in market conditions and the Company's activities. The Company, through its training and management standards and procedures, aims to develop a disciplined and constructive control environment in which all employees understand their roles and obligations.
(Continued)
54
OCEAN PLASTICS CO., LTD.
Notes to the Financial Statements
(iii) Credit risk
Credit risk is the risk of financial loss to the Company if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and arises principally from the Company’s receivables from customers and investments in debt securities.
1) Trade and other receivables
The Company's credit risk exposure is mainly affected by individual customer’s conditions. However, management also takes into consideration the statistical data of the Company’s customer, including the default risk of the customer’s industry and country, as these factors may affect credit risk.
The accounting Department has established a credit policy under which each new customer is analyzed individually for creditworthiness before the Company’s standard payment and delivery terms and conditions are offered. The Company’s review includes external ratings, when available, and, in some cases, bank references. Purchase limits are established for each customer and represent the maximum open amount without requiring approval from the Risk Management Committee; these limits are reviewed quarterly. Customers that fail to meet the Company’s benchmark creditworthiness may transact with the Company on a prepayment basis or by providing collateral.
The Company has set up allowances for bad debt accounts to reflect estimates of losses incurred in accounts receivable, other receivables and investments. The main components of the allowance account include specific loss components related to individual major risk insurance and combined loss components established for similar asset groups that have occurred but have not been identified. The combined loss allowance account is determined based on historical payment statistics of similar financial assets.
2) Investments
The exposure to credit risk for the bank deposits and other financial instruments is measured and monitored by the Company’s finance department. The Company only deals with banks, other external parties, corporate organizations, government agencies and financial institutions with good credit rating. The Company does not expect any counterparty above fails to meet its obligations hence there is no significant credit risk arising from these counterparties.
3) Endorsements and guarantees
The Company’s policy states that providing financial guarantees is only between parent company and subsidiaries. As of December 31, 2025 and 2024, the Company did not provide any guarantees or endorsements.
(Continued)
55
OCEAN PLASTICS CO., LTD.
Notes to the Financial Statements
(iv) Liquidity risk
Liquidity risk is the risk that the Company will encounter difficulty in meeting the obligations associated with its financial liabilities that are settled by delivering cash or another financial asset. The Company’s approach to managing liquidity is to ensure, as far as possible, that it always has sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Company’s reputation.
Generally, the Company ensures that it has sufficient cash to support expected operating expenditure in a short term, including financial liabilities, but excludes potential impact which can not be predicted reasonably such as nature disasters. Moreover, as of December 31, 2025 and 2024, the Company’s unused credit line respectively were $2,350,000 thousand and $2,190,000 thousand.
(v) Market risk
Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates, and equity prices, will affect the Company’s income or the value of its holdings of financial instruments. The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimizing the return.
1) Currency risk
The Company is exposed to currency risk on sales, purchases, and borrowings that are denominated in a currency other than the respective functional currencies of the Company’s entities. The functional currency of group is mainly TWD, and the currencies used in these transactions are the TWD, USD and JPY.
2) Interest rate risk
The Company’s interest risk arose from short-term and long-term borrowings. Since the short-term borrowings are at floating rate, the fluctuation in interest rates will lead to movements in future cash flows.
3) Other market price risk
The Company is exposed to equity price risk due to the investments in stocks listed on domestic markets, and fund investment on domestic and foreign markets. The equity investment is a strategic investment and is not held for trading. The Company does not actively trade in these investments as the management of the Company manages the risk by holding different investment portfolios. The Company assigned a specific team to supervise the equity price risk, so as to avoid or minimize the risk from the hedging position.
(Continued)
56
OCEAN PLASTICS CO., LTD.
Notes to the Financial Statements
(x) Capital management
The Board of Directors aims to keep a stable capital base to maintain the confidence of investors, creditors and the market, so as to support the development of future operations. Capital includes the share capital, capital reserve, retained earnings and non controlling interests of the Company. The Board of Directors controls the return on capital and at the same time controls the level of ordinary stock dividends.
The Company and other entities in the same industry use the debt-to-equity ratio to manage capital. This ratio is the total net debt divided by the total capital. The net debt from the balance sheet is derived from the total liabilities less cash and cash equivalents. The total capital and equity include share capital, capital surplus, retained earnings, and other equity plus net debt.
As of December 31, 2025 and 2024, the Company’s debt-to-equity ratio at the end of the reporting period, were as follows:
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Total liabilities | $ 1,906,248 | 2,150,637 |
| Less: cash and cash equivalents | (204,003) | (266,781) |
| Net debt | $ 1,702,245 | 1,883,856 |
| Total equity | $ 5,691,881 | 6,063,056 |
| Debt-to-equity ratio at December 31 | 29.91 % | 31.07 % |
Management believes that there were no changes in the Company’s approach to capital management for the years ended December 31, 2025 and 2024.
(y) Investing and financing activities not affecting current cash flow
The Company’s investing and financing activities which did not affect the current cash flow in the years ended December 31, 2025 and 2024, were as follows:
(i) For right-of-use asset under lease, please refer to notes 6(h).
(ii) Reconciliation of liabilities arising from financing activities were as follows:
| Non-cash changes | ||||||
|---|---|---|---|---|---|---|
| January 1, 2025 | Cash flows | Acquisition | Foreign exchange movement | Changes in lease payments | December 31, 2025 | |
| Long-term borrowings | $ 600,000 | (100,000) | - | - | - | 500,000 |
| Short-term borrowings | 460,000 | 40,000 | - | - | - | 500,000 |
| Lease liabilities | 66,455 | (23,090) | 11,583 | - | (5,837) | 49,111 |
| Total liabilities from financing activities | $ 1,126,455 | (83,090) | 11,583 | - | (5,837) | 1,049,111 |
(Continued)
57
OCEAN PLASTICS CO., LTD.
Notes to the Financial Statements
| January 1, 2024 | Cash flows | Acquisition | Non-cash changes | December 31, 2024 | ||
|---|---|---|---|---|---|---|
| Foreign exchange movement | Changes in lease payments | |||||
| Long-term borrowings | $ 922,329 | (322,329) | - | - | - | 600,000 |
| Short-term borrowings | 200,000 | 260,000 | - | - | - | 460,000 |
| Lease liabilities | 53,969 | (23,228) | 35,714 | - | - | 66,455 |
| Total liabilities from financing activities | $ 1,176,298 | (85,557) | 35,714 | - | - | 1,126,455 |
(7) Related-party transactions:
(a) Names and relationship with related parties
Name of related party
- Fine Environment Technologies Co., Ltd
- Chang Xin Co., Ltd
- Hong Da Investment Co., Ltd.
- Fermat Enterprises Ltd.
- Ocean Group Ltd.
- Sage Holdings Ltd.
- OPC Holdings Ltd.
- Rise Future International Ltd.
- Shen Yang Development Co., Ltd.
- Ocean Plastics (Hui Zhou) Co., Ltd.
- Ocean Plastics (Dong Guan) Co., Ltd
- Chun Pin Enterprise Co., Ltd.
- Foremost-Oceans NueTeq, Ltd.
- Chin Yi Ho Hang, Ltd.
- Yee Fong Chemical & Industrial Co., Ltd.
Relationship with the Company
- The Company's subsidiary
- The Company's subsidiary
- The Company's subsidiary
- The Company's subsidiary
- The Company's subsidiary
- The Company's subsidiary
- The Company's subsidiary
- The Company's subsidiary
- The Company's subsidiary
- An associate
- An associate
- Same chairman as the Company
- The director of this company is the president of the Company
(b) Significant transactions with related parties
(i) Operating revenues
The amounts of significant sales by the Company from related parties were as follows:
| Subsidiaries | 2025 | 2024 |
|---|---|---|
| $ 70,901 | 51,400 |
The terms and prices charged for sales to subsidiaries approximated the market price. The credit terms ranged from 30 to 60 days. Amounts receivable from related parties was uncollateralized, and no expected credit loss were required after the assessment by the management.
(Continued)
58
OCEAN PLASTICS CO., LTD.
Notes to the Financial Statements
(ii) Purchase
The amounts of significant purchases by the Company from related parties were as follows:
| 2025 | 2024 | |
|---|---|---|
| Subsidiaries | $ 733 | - |
The terms and pricing of purchase transactions with related parties were not significantly different from those offered by other vendors. The payment terms is 30 days, which was no different from the payment terms given by other vendors.
(iii) Receivables from related parties
The amounts of trade receivables from related parties were as follows:
| Account | Relationship | December 31, 2025 | December 31, 2024 |
|---|---|---|---|
| Trade receivables | Subsidiaries | $ 41,064 | 31,331 |
The trade receivables from related parties over the credit terms should be recorded under other receivables to related parties and long-term accounts receivables due from related parties.
(iv) Other transactions with related parties
| Account | Relationship | 2025 | 2024 |
|---|---|---|---|
| Cost of goods sold | Associates | $ - | 18,551 |
The Company commissioned its associate to operate oil storage tanks. The outstanding balances of management expenses on December 31, 2025 and 2024, were both $1,440 thousand, which are presented as "other payables to related parties".
(v) Loans to related parties
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Ocean Plastics (Dong Guan) Co., Ltd. | $ 137,573 | 146,322 |
The Company loans to Ocean Plastics (Dong Guan) Co., Ltd., because the trade receivable s from related parties are overdue, that it should be regarded as loans, and the amount was recorded under other receivable to related parties.
(vi) Leases
In January 2019, the Company leased an high-pressure spherical tank from its associate. A six year lease contract was entered into, and the rent was determined based on the rental rates in the vicinity. The total value of the contract was $52,800 thousand, the Company entered into a lease agreement with the associate to continue leasing spherical tanks that amounted to $148,102 thousand. For 2025 and 2024, the interest expenses were $339 thousand and $517 thousand. As of December 31, 2025 and 2024, the lease liabilities had amounted to $21,769 thousand and $37,887 thousand.
(Continued)
59
OCEAN PLASTICS CO., LTD.
Notes to the Financial Statements
In January 2024, the Company leased from other related parties an office building as its headquarter on Juguang Road, Taipei City, and the land in Zhongli Dist., Taoyuan City. A five year lease contract was signed, and the rent was determined based on land rental rates in the vicinity. The total value of the contract was $37,000 thousand. For 2025 and 2024, interest expenses were $427 thousand and $254 thousand. As of December 31, 2025 and 2024, lease liabilities had amounted $21,595 thousand and $28,568 thousand.
(c) Key management personnel compensation
Key management personnel compensation comprised:
| 2025 | 2024 | |
|---|---|---|
| Short-term employee benefits | $ 9,430 | 10,009 |
(8) Pledged assets:
The carrying values of pledged assets were as follows:
| Pledged assets | Object | December 31, 2025 | December 31, 2024 |
|---|---|---|---|
| Property, plant and equipment | Long-term and short-term loans | $ 2,260,506 | 2,284,611 |
| Investment property | Long-term and short-term loans | 357,205 | 357,205 |
| Other financial assets | Performance Bond | 314 | - |
| Total | $ 2,618,025 | 2,641,816 |
(9) Significant Commitments and Contingencies:
(a) Significant unrecognized contractual commitments were as follows:
(i) The Company's unrecognized contractual commitments are as follows:
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Acquisition of property, plant and equipment | $ 23,782 | 52,627 |
(ii) The Company's outstanding standby letter of credit:
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Outstanding standby letter of credit | $ 314 | - |
(iii) The joint construction contract signed by the Company for the sale of the built real estate is as follows:
| Joint - construction method | The name of the project |
|---|---|
| Co-built sub-housing | Wenshan District Xinglong Section |
(Continued)
60
OCEAN PLASTICS CO., LTD.
Notes to the Financial Statements
On May 10, 2024, the Company’s Board of Directors resolved to intend to sign a joint construction contract with an unrelated party for the urban renewal project of Land serial no.300, Section 3, Xinglong Section, Wenshan District, Taipei City. The land area is approximately 1,313 square meters, and the shareholding is 50%. Relevant information can be found on the Market Observation Post System.
(iv) The Company provides endorsement guarantees to subsidiaries for borrowings and operational requirements as follows: None.
(b) Major contingent liabilities: None.
(10) Losses due to major disasters: None.
(11) Subsequent Events: None.
(12) Others:
(a) A summary of current-period employee benefits, depreciation, and amortization, by function, is as follows:
| By function
By item | 2025 | | | 2024 | | |
| --- | --- | --- | --- | --- | --- | --- |
| | Cost of Sale | Operating Expense | Total | Cost of Sale | Operating Expense | Total |
| Employee benefits | | | | | | |
| Salary | 249,672 | 74,150 | 323,822 | 256,638 | 77,886 | 334,524 |
| Labor and health insurance | 28,024 | 7,555 | 35,579 | 27,991 | 7,607 | 35,598 |
| Pension | 10,844 | 3,708 | 14,552 | 11,513 | 4,129 | 15,642 |
| Director’s remuneration | - | 6,889 | 6,889 | - | 9,041 | 9,041 |
| Others | 14,793 | 4,322 | 19,115 | 15,049 | 3,830 | 18,879 |
| Depreciation | 215,995 | 7,969 | 223,964 | 206,165 | 8,303 | 214,468 |
| Amortization | - | - | - | - | - | - |
For the years ended December 31, 2025 and 2024, additional information of number of employee and employee benefits were as follows:
| 2025 | 2024 | |
|---|---|---|
| Number of employees | 447 | 455 |
| Number of directors who were not employees | 8 | 8 |
| The average employee benefit | $ 895 | 905 |
| The average salaries and wages | $ 738 | 748 |
| Rate of change of the average salaries and wages | (1.44)% | (1.03)% |
| Salaries of supervisor | $ - | - |
(Continued)
61
OCEAN PLASTICS CO., LTD.
Notes to the Financial Statements
The Company’s compensation policy (including directors, managers, and employees) is as follows:
Directors’ compensation include compensation, salaries and fees. The compensation policy in Articles of Incorporation was determined based on operating condition. It was reported to the Compensation Committee, being approved in Board of Directors and being notified to shareholders. The fares for directors were determined in Board of Directors and should be paid regardless of its profit. The ones for the directors who double as employees would be determined in Board of Directors based on the peer industry standards.
In the compensation policy for the Company’s managers and employees, besides their education and experience, it should also consider the operating profit and prospects. The distribution standards depend on production achievement rate, yield rate and net operating profit of the month. Year- end bonus is based on the year profit and varies on each department which means the compensation system is related to the performance of the Company.
(Continued)
62
OCEAN PLASTICS CO., LTD.
Notes to the Financial Statements
(13) Other disclosures:
(a) Information on significant transactions:
The following is the information on significant transactions required by the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” for the Company:
(i) Loans to other parties:
(In Thousands of New Taiwan Dollars)
| Number | Name of lender | Name of borrower | Account name | Related party | Highest balance of financing to other parties during the period (Note 6) | Ending balance (Note 7) | Actual usage amount during the period | Range of interest rates during the period | Purposes of fund financing for the borrower (Note 2) | Transaction amount for business between two parties | Reasons for short-term financing | Allowance for bad debt | Collateral | Individual funding loan limits (Note 3) | Maximum limit of fund financing (Note 2) | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Item | Value | |||||||||||||||
| 0 | The Company | Doom Plastics (Dong Guan) Co., Ltd. | Other receivables and long-term receivables | Yes | 151,698 | 137,573 | 137,573 | - | 1 | 67,664 | Operation Capital | - | - | 1,138,376 | 2,276,752 |
Note 1: The numbering is as follows:
1. “0” represents the parent company.
2. Subsidiaries are sequentially numbered from 1 by company.
Note 2: Financing purposes:
- 1 represents a trading counterparty.
- 2 indicates the necessity of short-term financing.
Note 3: The total of funds and loans to others shall not exceed 40% of the net value of the Company, and the loans to an individual party shall not exceed 20% of the net value of the Company. The net value is based on the amount disclosed the latest financial statements.
Note 4: The cumulative maximum balance of loans to others from the current year to the reporting month includes the amount transferred from overdue receivables.
Note 5: The highest amounts were approved by the Board of Directors.
(ii) Guarantees and endorsements for other parties: None
(iii) Material securities held as of December 31, 2025 (excluding investment in subsidiaries, associates and joint ventures):
(In Thousands of New Taiwan Dollars)
| Name of holder | Category and name of security | Relationship with company | Account title | Ending balance | Fair value | Note | ||
|---|---|---|---|---|---|---|---|---|
| Shares/Units (thousands) | Carrying value | Percentage of ownership (%) | ||||||
| The Company | Taiwan VCM Corporation | - | Equity instruments at fair value through other comprehensive income | 37,062 | 324,713 | 12.46 % | 324,713 | |
| 〃 | Udale Technology Co., Ltd. | - | 〃 | 630 | 28,068 | 3.38 % | 28,068 | |
| 〃 | Pan Ocean Inc. | - | 〃 | 152 | 6,890 | 15.07 % | 6,890 | |
| 〃 | Ultra-Pak Industries Co., Ltd. | - | 〃 | 2,567 | 30,934 | 7.00 % | 30,934 | |
| 〃 | Microsoft Composite Company | - | 〃 | 237 | - | 4.32 % | - | |
| 〃 | Fazettec Technology Co., Ltd. | - | Financial assets mandatorily measured at fair value through profit or loss- current | 2,945 | 152,828 | 7.87 % | 152,828 | |
| Chang Xin Co., Ltd. | Ultra-Pak Industries Co., Ltd. | - | Equity instruments at fair value through other comprehensive income | 1,487 | 17,921 | 4.06 % | 17,921 | |
| 〃 | Cosmactive Broadband Networks Co., Ltd. | - | 〃 | 1 | - | 0.12 % | - | |
| Hong Du Investment Co., Ltd. | Acer Incorporated | - | Financial assets mandatorily measured at fair value through profit or loss- noncurrent | 119 | 3,135 | - % | 3,135 | |
| 〃 | United Microelectronics Corporation | - | 〃 | 29 | 1,425 | - % | 1,425 | |
| 〃 | Capital SZSE SME Price Index Exchange Traded Fund -TWD | - | 〃 | 200 | 3,420 | - % | 3,420 | |
| 〃 | Vianna Taiwan Value High Dividend ETF | - | 〃 | 200 | 1,852 | - % | 1,852 | |
| 〃 | Mega 20 plus Year US Business ETF | - | 〃 | 320 | 4,406 | - % | 4,406 | |
| 〃 | Ultra-Pak Industries Co., Ltd. | - | Equity instruments at fair value through other comprehensive income | 1,265 | 15,239 | 3.45 % | 15,239 | |
| 〃 | Udale Technology Co., Ltd. | - | 〃 | 580 | 25,846 | 3.11 % | 25,846 | |
| 〃 | Fazettec Technology Co., Ltd. | - | Financial assets mandatorily measured at fair value through profit or loss- current | 2,926 | 151,855 | 7.82 % | 151,855 |
(Continued)
63
OCEAN PLASTICS CO., LTD.
Notes to the Financial Statements
| Name of holder | Category and name of security | Relationship with company | Account title | Ending balance | Note | |||
|---|---|---|---|---|---|---|---|---|
| Shares/Units (thousands) | Carrying value | Percentage of ownership (%) | Fair value | |||||
| Fine Environment Technologies Co., Ltd. | MinimaTechnology Co., Ltd. | Equity instruments at fair value through other comprehensive income | 413 | 3,184 | 1.04 % | 3,184 | ||
| 〃 | Microsoft Composite Company | - | 〃 | 237 | - | 4.32 % | - | |
| Fermat Enterprises Ltd. | FCP I-Global High Yield Portfolio Class AT USD | - | Financial assets mandatorily measured at fair value through profit or loss-current | 143 | 14,073 | - % | 14,073 | |
| 〃 | AB FCP I-Global High Yield Portfolio Class AA USD | - | 〃 | 29 | 6,994 | - % | 6,994 | |
| 〃 | ABITL Global High Yield Fund TA USD | - | 〃 | 6 | 1,543 | - % | 1,543 | |
| 〃 | Normax All Weather Global Bond Fund | - | 〃 | 6 | 1,917 | - % | 1,917 | |
| OPC Holding Ltd. | AB FCP I-Global High Yield Portfolio Class AA USD | - | 〃 | 39 | 9,481 | - % | 9,481 | |
| 〃 | AB FCP I-Global High Yield Portfolio Class AT USD | - | 〃 | 71 | 6,975 | - % | 6,975 | |
| 〃 | Normax Fallen Angel Non-Investment Grade Bond Fund | - | 〃 | 13 | 3,034 | - % | 3,034 | |
| 〃 | Normax Global Financial Bond Fund Div. TWD | - | 〃 | 12 | 3,033 | - % | 3,033 | |
| 〃 | Normax All Weather Global Bond Fund | - | 〃 | 10 | 3,195 | - % | 3,195 | |
| Ocean Plastics (Hai Zhou) Co., Ltd. | BOC Wealth "Stable Growth" Institutional-only High-Rating Openended Fund | - | 〃 | 36,772 | 173,479 | - % | 173,479 | |
| 〃 | ICBC - "Tantianxin Wenyield" Openended Freedincome Wealth Management Product | - | 〃 | 15,452 | 70,067 | - % | 70,067 |
(iv) Related-party transactions for purchases and sales with amounts exceeding the lower of NT$100 million or 20% of the capital stock: None.
(v) Receivables from related parties with amounts exceeding the lower of NT$100 million or 20% of the capital stock:
| Name of company | Name of counter-party | Nature of relationship | Ending balance | Turnover rate | Overdue | Amounts received in subsequent period | Allowance for bad debts | |
|---|---|---|---|---|---|---|---|---|
| Amount | Action taken | |||||||
| The Company | OCEAN PLASTICS(DONG GUANGCO.,LTD. | The Company invests in subsidiaries through RFIL | 178,328 | 28.54 | 137,573 | According to funding needs | 10,826 |
(b) Information on investees:
The following is the information on investees for the years ended December 31, 2025 (excluding information on investees in Mainland China):
(In Thousands of New Taiwan Dollars)
| Name of investor | Name of investor | Location | Main businesses and products | Original investment amount | Balance at of December 31, 2025 | Net income (losses) of investor | Share of profit/losses of investor (Note 1) | Note | |||
|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2025 | December 31, 2024 | Shares (thousands) | Percentage of ownership | Carrying value | |||||||
| The Company | Chan Pin Enterprise Co., Ltd. | Taiwan | Warehousing industry | 290,000 | 290,000 | 29,000 | 44.62 % | 470,011 | 211,313 | 81,773 | Associate |
| The Company | Fine Environment Technologies Co., Ltd. | Taiwan | Wholesale of plastics product | 44,792 | 44,792 | 1,003 | 60.76 % | 4,854 | 77 | 47 | Subsidiary |
| The Company | Chang Xin Co., Ltd. | Taiwan | Real estate development | 2,900,860 | 2,900,860 | 290,006 | 100.00 % | 1,115,958 | (153,904) | (153,904) | Subsidiary |
| The Company | Hong Du Investment Co., Ltd. | Taiwan | General investing | 190,000 | 190,000 | 19,000 | 100.00 % | 232,094 | (41,033) | (41,033) | Subsidiary |
| The Company | Fermat Enterprises Ltd. | British Virgin Islands | Investment holding | 13,887 | 13,887 | 450 | 100.00 % | 27,384 | 1,192 | 1,192 | Subsidiary |
| The Company | Ocean Group Ltd. | Samoa | Investment holding | 1,069,438 | 1,069,438 | 22,900 | 100.00 % | 396,856 | 9,477 | 9,477 | Subsidiary |
| The Company | Foremost-Ocean SunTruq Ltd. | Taiwan | Wholesale of plastics product | 6,050 | 6,050 | 605 | 40.07 % | 3,131 | (2,163) | (367) | Associate |
| Hong Du Investment Co., Ltd. | Fine Environment Technologies Co., Ltd. | Taiwan | Wholesale of plastics product | 6,294 | 6,294 | 647 | 39.24 % | 3,135 | 77 | 30 | Subsidiary |
| Chang Xin Co., Ltd. | Shen Yang Development Co., Ltd. | Taiwan | Real estate development | 535 | 535 | 1,000 | 100.00 % | 542 | 4 | 4 | Subsidiary |
| Ocean Group Ltd. | OPC Holdings Ltd. | British Virgin Islands | Investment holding | 27,850 | 27,850 | 450 | 100.00 % | 58,647 | 280 | 280 | Subsidiary |
| Ocean Group Ltd. | Sage Holdings Ltd. | Samoa | Investment holding | 800,217 | 800,217 | 25,000 | 100.00 % | 663,746 | 33,764 | 33,764 | Subsidiary |
| Ocean Group Ltd. | Rise Futures International Ltd. | Seychelles | Investment holding | 241,371 | 241,371 | 7,450 | 100.00 % | (127,079) | (25,986) | (25,986) | Subsidiary |
(Continued)
OCEAN PLASTICS CO., LTD. Notes to the Financial Statements
(c) Information on investment in mainland China:
(i) The names of investees in Mainland China, the main businesses and products, and other information:
(In Thousands of New Taiwan Dollars/In Thousands of USD Dollars)
| Name of investee | Main businesses and products | Total amount of paid-in capital (Note 3) | Method of investment (Note 1) | Accumulated outflow of investment from Taiwan as of January 1, 2024 (Note 1) | Investment flows | Accumulated outflow of investment from Taiwan as of December 31, 2025 (Note 3) | Net income (losses) of the investee | Percentage of ownership | Investment income (losses) (Note 2) | Book value | Accumulated remittance of earnings in current period | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Outflow | Inflow | |||||||||||
| Ocean Plastics (Hot Zloss) Co., Ltd. | Operating general soft tape, foamed latex leather and rubber leather production and sales business | 412,643 (USD25,000) | (2) | 412,643 (USD25,000) | - | - | 412,643 (USD25,000) | 33,764 | 100.00% | 33,764 | 663,745 | - |
| Ocean Plastics (Dong Guan) Co., Ltd. | Production and sales of PU synthetic leather, foamed latex leather and rubber leather | 242,168 (USD7,450) | (2) | 242,168 (USD7,450) | - | - | 242,168 (USD7,450) | (24,565) | 100.00% | (24,565) | (125,602) | - |
(ii) Limitation on investment in Mainland China:
| Accumulated Investment in Mainland China as of December 31, 2025 (Note 3) | Investment Amounts Authorized by Investment Commission, MOEA (Note 3) | Upper Limit on Investment (Note 4) |
|---|---|---|
| 1,069,438 | 1,069,438 | 3,415,128 |
| (USD32,900) | (USD32,900) |
Note 1: Re-investment company in Mainland China established through investments of a third district.
Note 2: The investment income (loss) was based on the financial statements audited by the auditor of the Company.
Note 3: The amount of accumulated outflow of investment from Taiwan to Mainland China at the reporting date.
Note 4: The upper limit on investment, calculated based on the amendments to the Regulations Governing the Approval of Investment or Technical Cooperation in Mainland China, is $60\%$ of the net equity or consolidated net equity.
(iii) Significant transactions:
The significant inter-company transactions with the subsidiary in Mainland China, which were eliminated in the preparation of financial statements, are disclosed in "Information on significant transactions".
(14) Segment information:
Please refer to the consolidated financial statements for the year ended December 31, 2025.
65
OCEAN PLASTICS CO., LTD.
Statement of cash and cash equivalents
December 31, 2025
(Expressed in thousands of New Taiwan Dollars)
| Item | Description | Amount |
|---|---|---|
| Petty cash | $ 550 | |
| Cash in bank | Check deposits | 23,312 |
| Demand deposits | 156,511 | |
| Foreign demand deposits (USD 695 thousand and JPY 8,819 thousand) | 23,630 | |
| Subtotal | 203,453 | |
| $ 204,003 |
Note: The foreign currency exchange rates are 1 USD to 31.43 TWD and 1 JPY to 0.2008 TWD.
66
OCEAN PLASTICS CO., LTD.
Statement of notes and trade receivables
December 31, 2025
| Client name | Description | Amount |
|---|---|---|
| Notes receivable | ||
| Non-related-parties | ||
| Company C | Sales | $ 5,679 |
| Company K | 〃 | 3,112 |
| Company J | 〃 | 3,102 |
| Company L | 〃 | 2,755 |
| Company V | 〃 | 1,608 |
| Company U | 〃 | 1,318 |
| Others (individual amounts with less than 5% of the total amount) | 〃 | 4,895 |
| Less: Allowance for doubtful accounts | - | |
| Subtotal | 22,469 | |
| Trade receivables | ||
| Non-related-parties | ||
| Company P | 〃 | 32,847 |
| Company AB | 〃 | 21,860 |
| Company B | 〃 | 21,272 |
| Company R | 〃 | 21,208 |
| Company T | 〃 | 20,951 |
| Company S | 〃 | 17,034 |
| Others (individual amounts with less than 5% of the total amount) | 〃 | 185,642 |
| Less: Allowance for doubtful accounts | (3,248) | |
| Subtotal | 317,566 | |
| Related-parties | ||
| Ocean Plastics (Dong Guan) Co., Ltd. | 〃 | 40,755 |
| Fine Environment Technologies Co., Ltd. | 〃 | 309 |
| Less: Allowance for doubtful accounts | - | |
| Subtotal | 41,064 | |
| Total | $ 381,099 |
67
OCEAN PLASTICS CO., LTD.
Statement of inventories
December 31, 2025
(Expressed in thousands of New Taiwan Dollars)
| Amount | ||
|---|---|---|
| Item | Cost | Net Realizable Value |
| Raw materials | $ 199,015 | 176,240 |
| Work in progress | 33,922 | 19,841 |
| Finished goods and merchandise | 178,125 | 155,612 |
| Subtotal | 411,062 | 351,693 |
| Less: Allowance for inventory valuation and obsolescence losses | (59,369) | |
| Total | $ 351,693 |
Statement of other current assets
| Item | Description | Amount |
|---|---|---|
| Business tax refund receivable | Business tax refund | $ 3,546 |
| Other receivables-related parties | Loans to related parties | 28,373 |
| Prepaid expense | Prepayment of miscellaneous equipment, natural gas and postage expenses | 3,204 |
| Others (individual amounts with less than 5% of the total amount) | 8,275 | |
| $ 43,398 |
68
OCEAN PLASTICS CO., LTD.
Statement of changes in investments accounted for using the equity method
For the year ended December 31, 2025
(Expressed in thousands of New Taiwan Dollars)
| Name of investee | Beginning Balance | Increase | Decrease | Investment income/(loss) recognized under equity method,net | Exchange difference on translation | Unrealized gains (losses) on financial assets measured at fair value through other comprehensive. | Ending Balance | Market Value or Net Assets Value | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of shares | Amount | Number of shares | Amount | Number of shares | Amount | Number of shares | Percentage | Amount | Unit Price | Total amount (Note 1) | ||||
| Chun Pin Enterprises Co., Ltd. | 29,000 | $ 477,384 | - | - | - | 89,146 | 81,773 | - | - | 29,000 | 44.62 % | 470,011 | 16.21 | 1,053,473 |
| (Note2) | ||||||||||||||
| Fine Environment Technologies Co., Ltd | 1,003 | 5,416 | - | - | - | - | 47 | - | (609) | 1,003 | 60.76 % | 4,854 | 4.84 | 7,988 |
| Chang Xin Co., Ltd | 290,086 | 1,274,858 | - | - | - | - | (153,904) | - | (4,996) | 290,086 | 100 % | 1,115,958 | 8.85 | 2,567,466 |
| Hong Da Investment Co., Ltd. | 19,000 | 275,225 | - | - | - | - | (41,033) | - | (2,098) | 19,000 | 100 % | 232,094 | 18.78 | 356,867 |
| Fermat Enterprises Ltd | 450 | 26,192 | - | - | - | - | 1,192 | - | - | 450 | 100 % | 27,384 | 60.85 | 27,384 |
| Ocean Group Ltd | 32,900 | 584,528 | - | - | - | - | 9,477 | 2,851 | - | 32,900 | 100 % | 596,856 | 18.14 | 596,856 |
| Foremost-Oceans NueTeq, Ltd. | 605 | 3,998 | - | - | - | - | (867) | - | - | 605 | 40.07 % | 3,131 | 5.17 | 7,814 |
| Total | $ 2,647,601 | - | 89,146 | (103,315) | 2,851 | (7,703) | 2,450,288 | 4,617,848 |
Note1: There is no open market price for these investees, so expressed in net value per share.
Note2: Distribute cash dividends.
69
OCEAN PLASTICS CO., LTD.
Statement of financial assets measured at fair value through other comprehensive income - non-current
For the year ended December 31, 2025
(Expressed in thousands of New Taiwan Dollars/thousands of shares)
| Client name | Beginning Balance | Increase | Decrease | Gain or loss on valuation | Ending Balance | Collateral | Accumulated impairment | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Shares or units | Fair Value | Shares or units | Amount | Shares or units | Amount | Shares or units | Percentage | Fair Value | ||||
| Taiwan VCM Corporation | 37,062 | $ 333,905 | - | - | - | - | (9,192) | 37,062 | 12.46 % | 324,713 | None | N/A |
| E'dale Technology Co., Ltd. | 630 | 25,306 | - | - | - | - | 2,762 | 630 | 3.38 % | 28,068 | None | N/A |
| PAN OCEAN, INC | 152 | 6,890 | - | - | - | - | - | 152 | 15.07 % | 6,890 | None | N/A |
| Ultra Pak Industries Co., Ltd. | 2,567 | 39,557 | - | - | - | - | (8,623) | 2,567 | 7.00 % | 30,934 | None | N/A |
| Microcell Composite Company | 237 | - | - | - | - | - | - | 237 | 4.32 % | - | None | N/A |
| $ | - | - | - | (15,053) | 390,605 |
70
OCEAN PLASTICS CO., LTD.
Statement of other non-current assets
December 31, 2025
(Expressed in thousands of New Taiwan Dollars)
| Item | Description | Amount |
|---|---|---|
| Refundable deposits | The refundable deposits of stadium membership | $ 313 |
| Other financial assets | Performance Bond | 314 |
| Prepayments for equipment | Prepayments of machinery and equipment and other equipment | 3,326 |
| $ 3,953 |
Statement of short-term borrowings
| Type of loan | Description | Ending balance | Contract Period | Percentage | Loan | Collateral | Note |
|---|---|---|---|---|---|---|---|
| Unsecured bank loans | Financial institution loans | $ 100,000 | 2025.1~2026.1 | 1.88% | 350,000 | None | |
| Secured bank loan | 400,000 | 2025.11~2026.3 | 1.85% | Land | |||
| $ 500,000 | 700,000 | ||||||
| 1,050,000 |
71
OCEAN PLASTICS CO., LTD.
Statement of notes payables and trade payables
December 31, 2025
(Expressed in thousands of New Taiwan Dollars)
| Client name | Description | Amount |
|---|---|---|
| Notes payable | ||
| Non-related-parties- operating activities | ||
| Company E | Purchases | $ 3,544 |
| Company X | " | 1,388 |
| Company Y | " | 903 |
| Company Z | " | 525 |
| Company AA | " | 516 |
| Others (individual amounts with less than 5% of the total amount) | " | 1,379 |
| Subtotal | 8,255 | |
| Accounts payable | ||
| Non-related-parties- operating activities | ||
| Company D | Purchases | 101,947 |
| Company M | " | 30,583 |
| Company N | " | 13,093 |
| Others (individual amounts with less than 5% of the total amount) | " | 82,713 |
| Subtotal | 228,336 | |
| Total | $ 236,591 |
72
OCEAN PLASTICS CO., LTD.
Statement of other payables
December 31, 2025
(Expressed in thousands of New Taiwan Dollars)
| Item | Description | Amount |
|---|---|---|
| Salaries payable and directors' remuneration | The employee benefits, year-end bonus, pension, employee compensation and directors' remuneration | $ 53,928 |
| Accrued import and export selling expenses | Cost of shipping for sales of goods | 68,368 |
| Accrued repair and maintenance expense | Equipment maintenance expense | 22,776 |
| Others (individual amounts with less than 5% of the total amount) | Packing expense, insurance expense, environmental protection fees, health insurance expense, labor insurance expense and professional service fees | 24,084 |
| Total | $ 169,156 |
Statement of long-term borrowings
| Creditor | Description | Borrowings amount | Contract Period | Interest rate | Collateral | Note |
|---|---|---|---|---|---|---|
| Yuanta Commercial Bank Co., Ltd. | collateral borrowing | $ 500,000 | 2025.08~2028.08, Monthly installments of interest and repayment of principal at maturity. | 1.83 % | Land |
73
OCEAN PLASTICS CO., LTD.
Statement of operating revenue
For the year ended December 31, 2025
(Expressed in thousands of New Taiwan Dollars)
| Item | Quantity | Amount |
|---|---|---|
| Plastic raw materials | 55,456 tons | $ 1,290,276 |
| Plastic products | 24,953 tons/1,073 thousand yards | 1,722,795 |
| Sales revenue | 3,013,071 | |
| Less: Sales return and sales allowance | (11,727) | |
| Net sales revenue | $ 3,001,344 |
74
OCEAN PLASTICS CO., LTD.
Statement of operating costs
For the year ended December 31, 2025
(Expressed in thousands of New Taiwan Dollars)
| Item | Amount | |
|---|---|---|
| Subtotal | Total | |
| Raw materials at the beginning of the year | $ 170,259 | |
| Add: Net purchases | 1,897,419 | |
| Less: Raw materials at the end of the year | (199,015) | |
| Cost of material sold and others | (1,301) | |
| Raw materials used | 1,867,362 | |
| Direct labor | 90,674 | |
| Manufacturing expenses | 671,329 | |
| Total Manufacturing costs | 2,629,365 | |
| Add: Work-in-process at the beginning of the year | 37,348 | |
| Less: Work-in-process at the end of the year | (33,922) | |
| Transferred to expenses and others | (3,282) | |
| Cost of finished goods | 2,629,509 | |
| Add: Finished goods at the beginning of the year | 163,821 | |
| Less: Finished goods at the end of the year | (177,571) | |
| Transferred to expenses and others | (8,179) | |
| Cost of finished goods sold | 2,607,580 | |
| Merchandise at the beginning of the year | 467 | |
| Net purchases | 29,859 | |
| Less: Merchandise at the end of the year | (554) | |
| Transferred to manufacturing expenses | (2) | |
| Cost of merchandise sold | 29,770 | |
| Adjustment (idle capacity) | 205,762 | |
| Others | 2,434 | |
| Gain from price recovery of inventory | 7,880 | |
| Added of cost of goods sold | 216,076 | |
| Cost of goods sold | $ 2,853,426 |
75
OCEAN PLASTICS CO., LTD.
Statement of administrative expenses
For the year ended December 31, 2025
(Expressed in thousands of New Taiwan Dollars)
| Item | Selling expenses | Administrative expenses | Research and development expenses | Total |
|---|---|---|---|---|
| Export charges | $ 93,611 | - | - | 93,611 |
| Salaries expense | 22,262 | 52,057 | 6,720 | 81,039 |
| Freight expense | 22,699 | 42 | - | 22,741 |
| Commission expense | 19,605 | - | - | 19,605 |
| Miscellaneous expenses | 2,460 | 6,198 | 513 | 9,171 |
| Insurance expense for employee | 2,247 | 4,591 | 717 | 7,555 |
| Professional service fees | 39 | 4,599 | 2 | 4,640 |
| Depreciation | 912 | 6,816 | 241 | 7,969 |
| Taxes | - | 6,202 | - | 6,202 |
| Research and development expense | - | - | 4,745 | 4,745 |
| Others (individual amounts with less than 5% of the total amount) | 9,699 | 11,277 | 1,916 | 22,892 |
| Total | $ 173,534 | 91,782 | 14,854 | 280,170 |
Statement of Changes in Property, Plant, and Equipment: Note (6(g))
Statement of Changes in Right-of-use-assets: Note (6(h))
Statement of Changes in Investment property: Note (6(i))
Statement of Changes in Others current liabilites and other non-current liabilites: Note (6(j))