AI assistant
OnMobile Global Ltd. — Investor Presentation 2020
Jun 22, 2020
62296_rns_2020-06-22_5634d290-96ed-4d4b-b8c7-3b998a92eba4.pdf
Investor Presentation
Open in viewerOpens in your device viewer
June 22, 2020
onmobile
ON MOBILE GLOBAL LIMITED Tower #1, 94/1 C & 94/2, Veerasandra Village, Attibele Hobli, Anekal Taluk, Electronic City Phase-1, Bangalore - 560100, Karnataka, India P: +91 80 4009 6000 IF: +91 80 4009 6009 CIN - L64202KA2000PLC027860 Email - [email protected]
www.onmobile.com
To, The Secretary BSE Limited Phiroze Jeejeebhoy Towers Dalal Street, Fort Mumbai-400 001 BSE Symbol: 532944
The Secretary National Stock Exchange of India Limited Bandra Kurla Complex Bandra East Mumbai - 400 051 NSE Symbol : ONMOBILE
Dear Sir/Madam,
Sub: Investor Presentation- 04 FY 2019-20
Pursuant to Regulation 30 & 46 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, we are enclosing herewith a copy of the Investor Presentation on the Financial Results of the Company for the quarter ended March 31, 2020, which is made available on Company's website: www.onmobile.com.
Request you to kindly take the same on record.
Thanking you,
Yours sincerely, For OnMobile Global Limited P.V. Varaprasad Company Secretary Encl: a/a
==> picture [80 x 80] intentionally omitted <==
Investor presentation June 2020
==> picture [76 x 39] intentionally omitted <==
==> picture [75 x 39] intentionally omitted <==
==> picture [53 x 61] intentionally omitted <==
Cautionary statement
This presentation may contain statements that contain “forward looking statements” including, but without limitation, statements relating to the implementation of strategic initiatives, and other statements relating to OnMobile Global Limited’s (OnMobile Global or the Company) future business developments and economic performance.
While these forward looking statements indicate our assessment and future expectations concerning the development of our business, a number of risks, uncertainties and other unknown factors could cause actual developments and results to differ materially from our expectations.
These factors include, but are not limited to, general market, macro-economic, governmental and regulatory trends, movements in currency exchange and interest rates, competitive pressures, technological developments, changes in the financial conditions of third parties dealing with us, legislative developments, and other key factors that could affect our business and financial performance.
OnMobile Global undertakes no obligation to publicly revise any forward looking statements to reflect future / likely events or circumstances.
2
Proprietary & Confidential
Agenda
• History and milestones
-
Product portfolio
-
Strategy FY20
-
Financials Q4 and FY20
3
Proprietary & Confidential
The Global Leader in Mobile Entertainment
==> picture [76 x 39] intentionally omitted <==
==> picture [75 x 39] intentionally omitted <==
==> picture [53 x 61] intentionally omitted <==
Global presence
1.68 BILLION CONSUMER REACH
81 CUSTOMERS ACROSS THE GLOBE
900 MILLION DIGITAL REACH
100+ MILLION MONTHLY ACTIVE USERS ACROSS ALL PRODUCTS
10+ MILLION
APP INSTALLS
==> picture [393 x 223] intentionally omitted <==
5
Proprietary & Confidential
History and milestones
Name changed to OnMobile Global Limited
1:1 Bonus Issue of shares
Acquisition of Vox Mobili, France Amount: Rs 1,431 Mn
Buyback of 4,000,000 equity shares. Amount Spent: Rs 238 Mn, Avg. Price: Rs 59
Purchase of Intellectual Property of Music On, India for Rs 43 Mn
Incorporated as Onscan Technologies India
12: 1 Bonus Issue of shares
2000
2007
2009
2011
2006
2008
2013
2010
Public Issue: 10,900,545
Rs 1,300 Mn investment by Deutsche Bank AG, Jade Dragon (Mauritius), and Kings Road Investments (Mauritius)
Registration under Special Economic Zone, Bangalore
Acquisition of Live Wire, USA for Rs 1,007 Mn
shares, Rs 4,796 Mn
@ Rs 440 per share
Acquisition of assets of Dilithium Technologies, USA for Rs 146 Mn
Acquisition of Telisma, France Amount: Rs 801 Mn
Acquisition of IT Finity, India for Rs 419 Mn
Proprietary & Confidential
Voluntary open offer by Promoter, No of Shares:11,900,000. Amount Spent: Rs 476 Mn, Price: Rs 40/-
40/Promoter OnMobile takes active Global Buyback of 5,800,000 role. Limited equity shares, Françoisrenews its Amount Spent: Rs Charles Sirois contract with 442 Mn takes over as Telefónica Avg. Price: Rs 76 CEO España
2014
2017
2019
2016
2018
Buyback of 5,600,000 equity shares. Amount Spent: Rs 538 Mn. Avg. Price: Rs 96
Acquisition of Appland AB – a leader in games and kids apps
6
Investor Highlights
-
Global Reach
-
Dominating market share in Tones business
-
Investment in growth products
-
Emerging turnaround story
-
Big Investments and focus on cloud and social gaming
-
Solid cash position
-
Healthy cash flow from operations
-
Debt free
-
High dividend yield
7
Proprietary & Confidential
Suite of products
==> picture [80 x 228] intentionally omitted <==
==> picture [79 x 226] intentionally omitted <==
==> picture [73 x 33] intentionally omitted <==
==> picture [81 x 228] intentionally omitted <==
==> picture [82 x 231] intentionally omitted <==
==> picture [74 x 31] intentionally omitted <==
8
Proprietary & Confidential
Strategy FY20
-
Grow Videos
-
Expand Games
-
Leverage Tones
-
Digitize contests
-
Beyond operator wallet
9
Proprietary & Confidential
Financials
10
Q4 FY2020 Key Highlights
Revenue : Revenue remains stable despite Covid-19 outbreak impacting global economy.
Manpower cost : Our rationalization efforts continue to yield savings with a 9.2% reduction QoQ in manpower costs with an exit headcount of 702.
EBITDA : Increase by 8.4% from INR 110.7 Mn in Q3 to INR 120.0 Mn in Q4; achieved mainly through rightsizing our manpower and optimizing our costs. We believe these trends will continue in future quarters too and the benefits are here to stay.
Operating Profit : Increase by 13.0% from INR 75.2 Mn in Q3 to INR 85.0 Mn in Q4 with the abovementioned benefits percolating down to margins.
Profit Before Tax: PBT at INR 234.7 Mn has grown by 138.8% from last quarter. Out of this, INR 82.0 is due one-time reversal in the current quarter and the next major reason is appreciation in Euro and USD.
Tax: ETR down to 24% in the current quarter from 34% in the last quarter due to increase in Deferred tax liability.
Cash balance: Increase in cash balance from INR 2,525.3 Mn to INR 2,744.8 Mn due to increased cash from operations and favorable forex fluctuations in USD and Euro.
11
Proprietary & Confidential
P&L Q4 FY2020 (QoQ)
| P&L(INR Mn) | Q4 FY20 | Q3 FY20 % Growth |
|---|---|---|
| Gross Revenue | 1,517 | 1,488 1.9% |
| Less Customer acquisition cost as per the new contract | (57) | (57) 0.4% |
| Net Revenue | 1,460 | 1,432 2.0% |
| Content | 697 | 636 9.6% |
| Other COGS | 52 | 58 -11.4% |
| Gross Profit | 712 | 737 -3.5% |
| Margin (%) Manpower Cost Severance cost Marketing Cost Other Opex |
48.7% 362 1 65 164 |
51.5% 390 -7.3% 9 -93.7% 77 -15.7% 151 8.9% |
EBITDA |
120 | 111 8.4% |
| Margin (%) Depreciation |
8.2% 35 |
7.7% 36 -1.4% |
| Operating Profit | 85 | 75 13.0% |
| Margin (%) Other Income Exchange gain (Loss) Exceptional items - Gains / (Loss) |
5.8% 18 50 82 |
5.3% 20 -8.9% 3 1393% - 100% |
Profit before Tax |
235 | 98 138.8% |
| Tax | 56 | 33 68.5% |
| Profit After Tax | 179 | 65 174.5% |
| Margin (%) | 12.3% | 4.6% |
12
Proprietary & Confidential
P&L Q4 FY2020 (YoY)
| P&L(INR Mn) | Q4 FY20 | Q4 FY19 % Growth |
|---|---|---|
| Gross Revenue | 1,517 | 1,433 5.9% |
| Less Customer acquisition cost as per the new contract | (57) | (32) 78.8% |
| Net Revenue | 1,460 | 1,401 4.2% |
| Content | 697 | 589 18.4% |
| Other COGS | 52 | 74 -29.8% |
| Gross Profit | 712 | 739 -3.7% |
| Margin (%) Manpower Cost Severance cost Marketing Cost Other Opex |
48.7% 362 1 65 164 |
52.7% 399 -9.3% 11 -95.1% 85 -23.9% 191 -14.0% |
EBITDA |
120 | 53 128.3% |
| Margin (%) Depreciation |
8.2% 35 |
3.8% 26 35.7% |
| Operating Profit | 85 | 27 217.7% |
| Margin (%) Other Income Exchange gain (Loss) Exceptional items - Gains / (Loss) |
5.8% 18 50 82 |
1.9% 36 -49.7% (17) -391% - 100% |
Profit before Tax |
235 | 45 416.3% |
| Tax | 56 | 23 142.0% |
| Profit After Tax | 179 | 22 698.7% |
| Margin (%) | 12.3% | 1.6% |
13
Proprietary & Confidential
P&L FY2020
| P&L(INR Mn) | FY20 | FY19 % Growth |
|---|---|---|
| Gross Revenue | 5,884 | 5,939 -0.9% |
| Less Customer acquisition cost as per the new contract | (160) | (127) 25.4% |
| Net Revenue | 5,724 | 5,812 -1.5% |
| Content | 2,547 | 2,442 4.3% |
| Other COGS | 236 | 277 -14.8% |
| Gross Profit | 2,941 | 3,092 -4.9% |
| Margin (%) Manpower Cost Severance cost Marketing Cost Other Opex |
51.4% 1,572 45 296 618 |
53.2% 1,709 -8.0% 62 -27.1% 339 -12.6% 752 -17.8% |
EBITDA |
409 | 230 77.6% |
| Margin (%) Depreciation |
7.1% 185 |
4.0% 144 28.5% |
| Operating Profit | 224 | 86 160.0% |
| Margin (%) Other Income Exchange gain (Loss) Exceptional items - Gains / (Loss) |
3.9% 90 39 82 |
5.3% 96 -6.4% 131 -70.0% - 100% |
Profit before Tax |
435 | 313 38.8% |
| Tax | 159 | 124 27.8% |
| Profit After Tax | 276 | 189 46.0% |
| Margin (%) | 4.8% | 3.3% |
14
Proprietary & Confidential
Balance sheet
| As at | As at | As at | |
|---|---|---|---|
| INR Mn | Mar 31st, 2020 | Dec 31st, 2019 | Mar 31st, 2019 |
| Shareholders’ Funds | 5,900 | 5,635 | 5658 |
| Non-Current Liabilities | 229 | 80 | 39 |
| Trade Payables | 2,242 | 2,111 | 2117 |
| Current Liabilities | 486 | 998 | 912 |
| Total Liabilities | 8,857 | 8,825 | 8726 |
| Fixed Assets | 354 | 352 | 437 |
| Goodwill | 534 | 783 | 763 |
| Right to use Assets | 136 | 148 | 0 |
| Financial Assets | 60 | 64 | 65 |
| Deferred Tax Assets | 621 | 527 | 522 |
| Non-Current Assets | 1,366 | 1,396 | 1432 |
| Cash and Cash Equivalents | 2,745 | 2,525 | 2723 |
| Trade Receivables | 2,368 | 2,300 | 2266 |
| Other Current Assets | 674 | 730 | 518 |
| Total Assets | 8,857 | 8,825 | 8726 |
15
Proprietary & Confidential
P&L (Excluding Games & LatAm- YoY)
| P&L(INR Mn) | FY20 | FY19 % Growth |
|---|---|---|
| Net Revenues | 5,724 | 5,812 -1.5% |
| EBITDA | 409 | 230 77.6% |
| Add back: Gaming EBITDA (Loss) | (125) | (92) 35.4% |
| Add back: Latam EBITDA (Loss) | (117) | (180) -35.0% |
| Profit from Operations | 651 | 503 29.5% |
| EBITDA Margin (%)* | 13.2% | 10.4% |
- EBITDA Margin % on Net revenues (Excluding LatAm and Games Revenues)
16
Proprietary & Confidential
India tax one time adjustments FY’20
| Sr. No |
Particulars | Tax Impact (in Million INR) |
|
|---|---|---|---|
| One-time adjustments | |||
| 1 | Tax impact on re-statement of opening deferred tax asset owing to revision in corporate tax rate from 34.94% to 29.12% |
42.18 | |
| 2 | Tax impact on disallowance of provision for impairment in equity investments in foreign subsidiaries |
10.66 | |
| 3 | Tax provision created for prior periods' in Bangladesh branch | 47.80 |
17
Proprietary & Confidential
Revenue by geography – FY 20 vs FY 19
FY‘20
FY‘19
==> picture [303 x 224] intentionally omitted <==
----- Start of picture text -----
India
17%
ME&A
Europe
16%
59%
Asia
5%
----- End of picture text -----
==> picture [304 x 216] intentionally omitted <==
----- Start of picture text -----
India
17%
ME&A
16%
Europe
57%
Asia
5%
----- End of picture text -----
18
Proprietary & Confidential
Revenue by products – FY 20 vs FY 19
FY‘20
FY‘19
INR Mn
==> picture [319 x 216] intentionally omitted <==
----- Start of picture text -----
Infotainment
Games 4%
11% 264 Tones
646
37%
2,186
Videos
44% Contest
2,557 4%
231
----- End of picture text -----
==> picture [305 x 204] intentionally omitted <==
----- Start of picture text -----
Infotainment
Games 5%
11% 320
Tones
672
39%
2,280
Videos
40% Contest
2,386 5%
281
----- End of picture text -----
19
Proprietary & Confidential
Cash position
| INR Mn | Q1 FY19 | Q2 FY19 | Q3 FY19 Q4 FY19 |
Q1 FY20 Q2 FY20 |
Q3 FY20 Q4 FY20 |
|
|---|---|---|---|---|---|---|
| Gross Cash | 3,169 | 3,486 | 2,672 2,723 |
2,510 2,344 |
2,525 2,745 |
|
| Less: Total Debt | - | - | - - |
- - |
- - |
|
| Net Cash | 3,169 | 3,486 | 2,672 2,723 |
2,510 2,344 |
2,525 2,745 |
|
| Net Cash decreased by INR 814 Mn in Q3 FY 19 due to:- a) Acquisition of Appland INR 410 Mn b) Dividend payout for FY’18 INR 191 Mn |
Contract acquisition cost paid in Q2 FY’20: INR 323 Mn |
Dividend payout for FY’19: INR 191 Mn |
20
Proprietary & Confidential
Cash flow FY’20
| Particulars | Q4 FY‘20 | FY 19-20 |
|---|---|---|
| Opening Cash balance | 2,525 | 2,723 |
| Net Cashgenerated from operatingactivities(Post tax) | 223 | 176 |
| Net cash from investingactivities | (16) | 44 |
| Net cash from Financing activities | (10) | (241) |
| Fx Impact on Cash balances | 23 | 43 |
| Net Increase/(Decrease) in cash/cash equivalents | 220 | 22 |
| Closing Cash balance | 2,745 | 2,745 |
FY’20
-
a) Financing activities :Dividend paid – INR 191 Mn paid in Q3 impacting FY20 cash balance
-
b) Net cash generated from operating activities: include Contract acquisition cost paid in the full year numbers –INR 323 Mn in July impacting full year cashflow
-
c) Investing activities : Payment to capex creditors in Q4 FY’20 INR 40 Mn
Proprietary & Confidential
21
Ratio Analysis – Financial Performance
| Ratio Analysis | Q4 FY18 |
Q1 FY19 |
Q2 FY19 |
Q3 FY19 |
Q4 FY19 |
Q1 FY20 |
Q2 FY20 |
Q3 FY20 |
Q4 FY20 |
|
|---|---|---|---|---|---|---|---|---|---|---|
| Profit and Loss | ||||||||||
| Export revenue / revenue | 78% | 81% | 83% | 84% | 83% | 84% | 85% | 84% | 84% | |
| Gross profit / revenue | 54% | 55% | 54% | 54% | 54% | 53% | 52% | 52% | 49% | |
| Aggregate employee costs / | 29% | 31% | 28% | 29% | 28% | 31% | 29% | 28% | 25% | |
| revenue | ||||||||||
| Operating profit / revenue | 0% | 1% | 3% | 1% | 2% | 0% | 4% | 5% | 6% | |
| Profit before tax (PBT) / revenue | 6% | 2% | 16% | 0% | 3% | 2% | 5% | 7% | 16% | |
| Effective tax rate- Tax / PBT | 49% | 91% | 20% | nm | 51% | 30% | 85% | 34% | 24% | |
| Balance sheet | ||||||||||
| Current ratio | 2.43 | 2.46 |
2.38 |
1.86 |
1.82 |
1.85 |
1.84 |
1.79 |
2.12 |
|
| Day’s sales outstanding (Days) | 140 | 140 |
151 |
141 |
139 |
143 |
155 |
140 |
144 |
|
| Liquid assets / total assets (%) | 58% | 57% | 61% | 51% | 50% | 55% | 53% | 55% | 58% |
22
Proprietary & Confidential
Dividend & buyback history
| (INR Mn) | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 |
|---|---|---|---|---|---|---|
| Dividend Payout ( Incl. Tax) | 197 | 195 | 188 | 190 | 191 | 159 |
| Dividend % | 15% | 15% | 15% | 15% | 15% | 15% |
| Buyback (shares in Mn) | 5.8 | - | 5.6 | - | - | - |
| Buyback amount utilized | 442 | - | 538 | - | - | - |
Pursuant to the resolution passed by Board of Directors in the meeting held on April 09, 2020 has approved proposal for Buyback of fully paid up Equity shares of face value of INR 10 each not exceeding 19,321,429 Equity shares for an aggregate amount not exceeding INR 541 Mn for the price not exceeding INR 28 per share.
Further Board of Directors in the meeting held on June 22, 2020 has recommended Dividend of Rs. 1.5 per equity share of Rs. 10/- each for the financial year ended March 31, 2020 subject to approval of shareholders at AGM.
23
Proprietary & Confidential
Onmobile vs Nifty 50 Share Price Movement
Stock Price As on 19[th] Jun 2020
==> picture [37 x 91] intentionally omitted <==
==> picture [64 x 45] intentionally omitted <==
24
Proprietary & Confidential
For any queries mail us at:
25