AI assistant
OnMobile Global Ltd. — Interim / Quarterly Report 2021
Nov 9, 2021
62296_rns_2021-11-09_e2bb30c3-1c1f-4de8-90a5-1e62e390ba0f.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
ONMOBILE GLOBAL LIMITED Tower #1, 94/1 C & 94/2, Veerasandra Village, Attibele Hobli, Anekal Taluk, Electronic City Phase-1, Bangalore - 560100, Karnataka, India P: +91 80 4009 6000 | F: +91 80 4009 6009 CIN - L64202KA2000PLC027860 Email - [email protected]
www.onmobile.com
November 09, 2021
To Department of Corporate Services, The Listing Department BSE Limited National Stock Exchange of India Limited Phiroze Jeejeebhoy Towers, Exchange Plaza, Dalal Street, Bandra Kurla Complex, Bandra (East) Mumbai - 400 001 Mumbai - 400 051 Scrip Code: 532944 Scrip Code: ONMOBILE
Dear Sir/Madam,
Sub: Outcome of the Board Meeting
This is with reference to our letter dated October 27, 2021 informing about the Board meeting scheduled on November 09, 2021.
The Board of Directors of OnMobile Global Limited (‘the Company’) at their meeting held on Tuesday, November 09, 2021 in Dubai, UAE, has inter alia, pursuant to Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, considered and approved the unaudited financial results as per IND-AS for the quarter and half year ended September 30, 2021. A copy of the unaudited financial results (Standalone and Consolidated) along with the limited review report of the Auditors is enclosed herewith .
The Meeting of Board of Directors of the Company commenced at 12.15 p.m Dubai Time (i.e 1.45 p.m IST) and concluded at 6.30 p.m Dubai Time (i.e 8.00 p.m IST).
Request you to please take the same on record.
Thanking you, Yours sincerely, For OnMobile Global Limited
==> picture [141 x 31] intentionally omitted <==
P.V. Varaprasad
==> picture [54 x 53] intentionally omitted <==
Company Secretary
Encl: a/a
OnMobile Global Limited Statement of unaudited standalone results for the quarter and half year ended September 30, 2021 Registered office: Tower 1, 94/1C & 94/2, Veerasandra Village, Electronic City Phase-1, Bengaluru- 560100 CIN: L64202KA2000PLC027860 Website: www.onmobile.com
| Amount in Rs Lakhs except dataper share | Amount in Rs Lakhs except dataper share | Amount in Rs Lakhs except dataper share | Amount in Rs Lakhs except dataper share | Amount in Rs Lakhs except dataper share | Amount in Rs Lakhs except dataper share | ||
|---|---|---|---|---|---|---|---|
| Sl. No | Particulars | Quarter ended | Half year ended | Year ended | |||
| September 30, 2021 | June 30, 2021 | September 30, 2020 | September 30, 2021 | September 30, 2020 | March 31, 2021 | ||
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Audited) | ||
| 1 2 3 4 5 6 7 8 9 10 11 12 |
Revenue from Operations Telecom value added services Other income (net) Total Income Expenses (a) Content fee and royalty (b) Contest expenses (c) Cost of software licenses and others (d) Employee benefits expense (e) Finance costs (f) Depreciation and amortisation expenses (g) Other expenses Total expenses Profit before tax and exceptional items (1-2) Exceptional items (Refer Note 6) Profit before tax (3+4) Tax expense: (a) Current tax (b) Deferred tax Total tax Profit/(loss) for the period / year (5-6) Other comprehensive income A. (i) Items that will not be reclassified to profit or loss (ii) Income tax relating to items that will not be reclassified to profit or loss B. (i) Items that will be reclassified to profit or loss (ii) Income tax relating to items that will be reclassified to profit or loss Other Comprehensive income Total comprehensive income for the period / year (7+8) Paid up equity share capital (Face value of Rs 10/- each) Other equity Earnings per share (of Rs. 10 each) (not annualised except for year ended March 31, 2021) (a) Basic (b)Diluted |
4,591 75 |
4,826 447 |
4,672 191 |
9,417 522 |
9,608 448 |
19,468 1,726 |
| 4,666 | 5,273 | 4,863 | 9,939 | 10,056 | 21,194 | ||
| 205 81 293 2,406 14 155 1,347 |
346 106 213 2,072 14 155 1,002 |
299 133 280 2,377 24 217 1,143 |
551 187 506 4,478 28 310 2,349 |
703 243 521 4,386 55 447 2,292 |
1,383 511 940 9,174 90 834 5,115 |
||
| 4,501 | 3,908 | 4,473 | 8,409 | 8,647 | 18,047 | ||
| 165 - |
1,365 - |
390 - |
1,530 - |
1,409 - |
3,147 (837) |
||
| 165 62 37 |
1,365 403 45 |
390 120 74 |
1,530 465 82 |
1,409 483 124 |
2,310 833 316 |
||
| 99 | 448 | 194 | 547 | 607 | 1,149 | ||
| 66 | 917 | 196 | 983 | 802 | 1,161 | ||
| (46) 13 30 - |
38 (11) (7) - |
17 (5) (41) - |
(8) 2 23 - |
(32) 9 (26) - |
8 (2) (49) - |
||
| (3) | 20 | (29) | 17 | (49) | (43) | ||
| 63 | 937 | 167 | 1,000 | 753 | 1,118 | ||
| 10,532 | 10,480 | 10,345 | 10,532 | 10,345 | 10,450 59,693 |
||
| 0.06 0.06 |
0.88 0.86 |
0.19 0.19 |
0.94 0.92 |
0.77 0.77 |
1.12 1.11 |
OnMobile Global Limited Statement of unaudited standalone results for the quarter and half year ended September 30, 2021 Registered office: Tower 1, 94/1C & 94/2, Veerasandra Village, Electronic City Phase-1, Bengaluru- 560100 CIN: L64202KA2000PLC027860 Website: www.onmobile.com
Notes:
1. STANDALONE BALANCE SHEET
| Amount in Rs. Lakhs | Amount in Rs. Lakhs | |
|---|---|---|
| Particulars | As at September 30,2021 |
As at March 31,2021 |
| ASSETS Non-Current Assets Property, plant and equipment Capital work-in-progress Intangible assets Intangible assets under development Right-of-use asset Financial assets Investments Loans Other financial assets Income tax assets (net) Deferred tax assets (net) Other non-current assets Current Assets Financial Assets Investments Trade receivables Cash and cash equivalents Other bank balances Loans Other financial assets Other current assets TOTAL- ASSETS EQUITY AND LIABILITIES Equity Equity share capital Other equity Non-Current Liabilities Financial liabilities Lease liability Provisions Current Liabilities Financial liabilities Lease liability Trade payables -Total outstanding dues of micro and small enterprises -Total outstanding dues of creditors other than micro and small enterprises Other financial liabilities Provisions Income tax liabilities (net) Other current liabilities TOTAL- EQUITY AND LIABILITIES |
(Unaudited) | (Audited) |
| 995 34 20 89 652 29,373 794 2,699 10,516 5,441 |
1,068 35 22 - 727 32,040 787 2,699 10,562 5,523 1,499 |
|
| 2,160 | ||
| 52,773 | 54,962 | |
| 5,771 4,433 4,019 2,364 4,320 8,630 1,075 |
7,917 3,480 2,089 3,660 1,998 7,007 1,256 |
|
| 30,612 | 27,407 | |
| 83,385 | 82,369 | |
| 10,532 59,400 |
10,450 59,693 |
|
| 69,932 | 70,143 | |
| 553 1,267 |
617 1,355 |
|
| 1,820 | 1,972 | |
| 122 - 7,352 2,136 53 761 1,209 |
113 - 7,307 865 48 759 1,162 |
|
| 11,633 | 10,254 | |
| 83,385 | 82,369 |
OnMobile Global Limited Statement of unaudited standalone results for the quarter and half year ended September 30, 2021 Registered office: Tower 1, 94/1C & 94/2, Veerasandra Village, Electronic City Phase-1, Bengaluru- 560100 CIN: L64202KA2000PLC027860 Website: www.onmobile.com
2 STANDALONE STATEMENT OF CASH FLOWS
| A B C |
Amount in Rs. Lakhs | Amount in Rs. Lakhs | Amount in Rs. Lakhs | |
|---|---|---|---|---|
| Particulars | Six months ended | Six months ended | Year ended | |
| September 30, 2021 | September 30, 2020 | March 31,2021 | ||
| (Unaudited) | (Unaudited) | (Audited) | ||
| CASH FLOWS FROM OPERATING ACTIVITIES Profit for the period/year Adjustments to reconcile profit for the period/year to net cash flows: Tax expenses recognised in the statement of profit and loss Depreciation and amortisation expenses Impairment of investment in subsidiaries Unrealised foreign exchange loss Bad debts written off Gain on disposal of property, plant and equipment (net) Gain on sale/redemption of investment (net) Gain on lease termination Provision for doubtful trade and other receivables (net) Share based payments Dividend income Finance cost Interest income Operating profit before working capital changes Change in operating assets and liabilities: Trade receivables Other assets Trade payables, provisions and other liabilities Cash generated from operations Direct taxes paid (net of refunds) Net cash (used in) / generated from operating activities CASH FLOW FROM INVESTING ACTIVITIES Purchase of tangible and intangible assets Loan to subsidiary Loan repaid by subsidiary Proceeds from sale of tangible assets Sale, redemption / (purchase) of short term investments (net) Sale, redemption / (purchase) of long term investments (net) Sale / (purchase) of investment in subsidiaries (net) Changes in other bank balances Dividend received Interest received Net cash (used in) / generated from investing activities CASH FLOW FROM FINANCING ACTIVITIES Finance cost Payment of lease liabilities Proceeds form exercise of ESOPs (including premium) Buy back of equity share capital (including premium) Expenses for buy back of equity shares Dividend paid on equity shares including tax thereon Net cash (used in) / generated from financing activities Net increase / (decrease) in cash and cash equivalents (A+B+C) Cash and cash equivalents at the beginning of the period/year Effect of exchange differences on translation of foreign currency cash and cash equivalents Cash and cash equivalents at the end of theperiod /year |
983 547 310 - 72 - (4) (60) - 74 63 - 28 (283) |
802 607 447 - 483 - (1) (120) (13) (83) 57 - 55 (309) |
1,161 1,149 834 837 648 151 (40) (213) (112) 85 89 (746) 90 (583) |
|
| 747 | 1,123 | 2,189 | ||
| 1,925 (366) (714) (485) |
3,350 800 (921) (544) |
|||
| 1,730 (1,030) (3,039) (5) |
||||
| (4,074) | (1,565) | (665) | ||
| (2,344) (455) |
360 (535) |
2,685 (1,009) |
||
| (2,799) | (175) | 1,676 | ||
| (243) (4,447) 1,904 6 5,739 (807) - 1,296 308 746 |
(340) (2,244) - 1 5,002 19 (554) (5) - 38 |
(664) (4,286) 3,629 42 7,845 (3,068) (554) (3,499) - 495 |
||
| 4,502 | 1,917 | (60) | ||
| (28) (55) 303 - - - |
(55) (175) - (615) (65) - |
(90) (311) 376 (615) (71) (1,552) |
||
| 220 | (910) | (2,263) | ||
| 1,923 | 832 | (647) | ||
| 2,089 7 4,019 |
2,768 (99) 3,501 |
2,768 (32) 2,089 |
Notes:
3 The unaudited standalone results for the quarter and half year ended September 30, 2021 have been reviewed by the Audit Committee and approved by the Board of Directors of the Company at their meetings held on held on November 8, 2021 and November 9, 2021 respectively. The above results have been subjected to limited review by the statutory auditors of the Company. The report of the statutory auditors is unmodified.
4 These financial results have been prepared in accordance with Indian Accounting Standards (‘Ind AS’) prescribed under section 133 of the Companies Act, 2013 read with the relevant rules thereunder and in terms of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 and relevant circulars issued thereunder.
5 The Company is engaged in providing value added services in telecom business and its operations are considered to constitute a single reportable segment in the context of Ind AS 108- "Operating Segments".
6 Exceptional item for the year ended March 31, 2021 includes amount recorded towards impairment of investment in wholly owned subsidiaries.
7 During the quarter ended June 30, 2021, the Company has invested a total amount of Rs. 3,187 lakhs in Tech4billion Media Private Limited (Chingari), a Company which is involved in providing end users a video sharing social media platform. Subsequent to the September 30, 2021, the Company has made additional investment of Rs. 1,107 lakhs in Chingari.
8 The Company has declared a dividend of Rs. 1.50 per share amounting to Rs. 1,579 lakhs towards final dividend for the year ended March 31, 2021, as approved by the shareholders in the Annual General Meeting held on September 29, 2021. The Company has paid off the dividend subsequently in the month of October 2021.
For and on behalf of Board of Directors of Onmobile Global Limited
François-Charles Sirois
Executive Chairman
Place: Dubai, UAE Date: November 9, 2021
B S R & Co. LLP
Chartered Accountants
Embassy Golf Links Business Park, Pebble Beach, B Block, 3[rd] Floor, Off Intermediate Ring Road, Bengaluru-560 071 India
Telephone: + 91 80 4682 3000 Fax: + 91 80 4682 3999
Limited review report on unaudited quarterly standalone financial results and standalone yearto-date results under Regulation 33 of the Listing Regulations
To
Board of Directors of Onmobile Global Limited
-
We have reviewed the accompanying Statement of unaudited standalone financial results of Onmobile Global Limited (“the Company”) for the quarter ended September 30, 2021 and year to date results for the period from April 1, 2021 to September 30, 2021 (“the Statement”).
-
This Statement, which is the responsibility of the Company’s Management and approved by the Board of Directors, has been prepared in accordance with the recognition and measurement principles laid down in Indian Accounting Standard 34 “ Interim Financial Reporting ” (“Ind AS 34”), prescribed under Section 133 of the Companies Act, 2013, and other accounting principles generally accepted in India and in compliance with Regulation 33 of the Listing Regulations. Our responsibility is to issue a report on the Statement based on our review.
-
We conducted our review of the Statement in accordance with the Standard on Review Engagements (SRE) 2410 “Review of Interim Financial Information Performed by the Independent Auditor of the Entity” issued by the Institute of Chartered Accountants of India. This standard requires that we plan and perform the review to obtain moderate assurance as to whether the Statement is free of material misstatement. A review is limited primarily to inquiries of company personnel and analytical procedures applied to financial data and thus provides less assurance than an audit. We have not performed an audit and accordingly, we do not express an audit opinion.
-
Based on our review conducted as above, nothing has come to our attention that causes us to believe that the accompanying Statement, prepared in accordance with applicable accounting standards and other recognised accounting practices and policies has not disclosed the information required to be disclosed in terms of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 including the manner in which it is to be disclosed, or that it contains any material misstatement.
for B S R & Co. LLP Chartered Accountants
Firm's Registration No.: 101248W/W-100022
PRAVEEN
KUMAR JAIN
Digitally signed by PRAVEEN KUMAR JAIN Date: 2021.11.09 16:44:56 +05'30'
Praveen Kumar Jain Partner Membership No. 079893 UDIN: 21079893AAAABW6461
Place: Bengaluru Date: November 9, 2021
Registered Office:
B S R & Co. (a partnership firm with Registration No. BA61223) converted into B S R & Co. LLP (a Limited Liability Partnership with LLP Registration No. AAB-8181) with effect from October 14, 2013
14th Floor, Central B Wing and North C Wing, Nesco IT Park 4, Nesco Center, Western Express Highway, Goregaon (East), Mumbai - 400063
OnMobile Global Limited Statement of unaudited consolidated results for the quarter and half year ended September 30, 2021 Registered office: Tower 1, 94/1C & 94/2, Veerasandra Village, Electronic City Phase-1, Bengaluru- 560100 CIN: L64202KA2000PLC027860 Website: www.onmobile.com
| Amount in Rs lakhs except dataper share | Amount in Rs lakhs except dataper share | Amount in Rs lakhs except dataper share | Amount in Rs lakhs except dataper share | Amount in Rs lakhs except dataper share | Amount in Rs lakhs except dataper share | ||
|---|---|---|---|---|---|---|---|
| Quarter ended | Halfyear ended | Year ended | |||||
| **Sl. No ** | Particulars | September 30, 2021 (Unaudited) |
June 30, 2021 (Unaudited) |
September 30, 2020 (Unaudited) |
September 30, 2021 (Unaudited) |
September 30, 2020 (Unaudited) |
March 31, 2021 (Audited) |
| 1 2 3 4 5 6 7 8 9 10 11 12 13 14 |
Revenue from Operations Telecom value added services Other income (net) Total Income Expenses (a) Content fee and royalty (b) Contest expenses (c) Cost of software licenses and others (d) Employee benefits expenses (e) Finance costs (f) Depreciation and amortisation expenses (g) Other expenses Total expenses Profit before share of profit/(loss) of associates, exceptional items and tax (1 - 2) Share of profit/(loss) of associates Profit before tax and exceptional items (3+4) |
13,043 69 |
12,877 360 |
13,997 146 |
25,920 429 |
28,081 464 |
55,129 1,007 |
| 13,112 | 13,237 | 14,143 | 26,349 | 28,545 | 56,136 | ||
| 6,433 85 329 3,259 19 275 2,039 |
6,365 107 251 3,001 15 265 1,725 |
6,543 133 350 3,681 25 330 1,915 |
12,798 192 580 6,260 34 540 3,764 |
13,139 243 653 7,075 55 667 3,620 |
26,207 513 1,170 14,023 93 1,280 6,622 |
||
| 12,439 | 11,729 | 12,977 | 24,168 | 25,452 | 49,908 | ||
| 673 | 1,508 |
1,166 | 2,181 |
3,093 |
6,228 | ||
| 16 | (6) | (17) |
10 |
(17) |
(57) | ||
| 689 | 1,502 | 1,149 | 2,191 | 3,076 | 6,171 | ||
| (160) | 732 | - | 572 | - | 466 | ||
| Exceptional items - net (refer note 7 and 8) | |||||||
| Profit before tax (5+6) Tax expense (a) Current tax (b) Deferred tax Total tax Profit for the period / year (7-8) Other comprehensive income A. (i) Items that will not be reclassified to profit or loss (ii) Income tax relating to items that will not be reclassified to profit or loss B. (i) Items that will be reclassified to profit or loss (ii) Income tax relating to items that will be reclassified to profit or loss Other comprehensive income Total comprehensive income for the period/ year (9+10) Paid up equity share capital (Face value of Rs 10/- each) Other equity Earnings per share (of Rs. 10 each) (not annualised except for year ended March 31, 2021) (a) Basic (b) Diluted |
|||||||
| 529 211 52 |
2,234 511 82 |
1,149 300 88 |
2,763 722 134 |
3,076 929 177 |
6,637 1,576 463 |
||
| 263 | 593 | 388 | 856 | 1,106 | 2,039 | ||
| 266 (45) 13 (385) - |
1,641 38 (11) 71 - |
761 17 (5) 733 - |
1,907 (7) 2 (314) - |
1,970 (32) 9 710 - |
4,598 8 (2) 776 - |
||
| **(417) ** | 98 | 745 | **(319) ** | 687 | 782 | ||
| (151) |
1,739 | 1,506 |
1,588 | 2,657 | 5,380 | ||
| 10,532 | 10,480 | 10,345 |
10,532 | 10,345 - |
10,450 52,161 |
||
| 0.25 0.25 |
1.57 1.54 |
0.74 0.74 |
1.82 1.79 |
1.90 1.90 |
4.42 4.41 |
OnMobile Global Limited
Statement of unaudited consolidated results for the quarter and half year ended September 30, 2021 Registered office: Tower 1, 94/1C & 94/2, Veerasandra Village, Electronic City Phase-1, Bengaluru- 560100 CIN: L64202KA2000PLC027860 Website: www.onmobile.com
Notes:
1 Consolidated Balance Sheet
| otes: Consolidated Balance Sheet |
||
|---|---|---|
| Amount in Rs. lakhs | ||
| Particulars | As at September 30, 2021 (unaudited) |
As at March 31, 2021 (Audited) |
| ASSETS Non-Current Assets Property, plant and equipment Capital work in progress Goodwill Other intangible assets Intangible asset under development Right to use assets Financial Assets Investments Loans Income tax assets (net) Deferred tax assets (net) Other non-current assets Current Assets Financial Assets Investments Trade receivables Cash and cash equivalents Other bank balances Loans Derivative asset Other financial assets Other current assets TOTAL - ASSETS EQUITY AND LIABILITIES Equity Equity share capital Other equity Non-Current Liabilities Financial liabilities Lease liabilities Provisions Deferred tax liabilities (net) Current Liabilities Financial liabilities Lease liabilities Trade payables Other financial liabilities Provisions Income tax liabilities (net) Other current liabilities TOTAL - EQUITY AND LIABILITIES -Total outstanding dues of creditors other than micro and small enterprises -Total outstanding dues of micro and small enterprises |
1,473 34 6,785 1,377 3,976 676 3,187 542 14,442 5,546 7,836 |
1,544 137 5,967 1,685 1,827 767 6,155 542 14,960 5,704 4,706 |
| 45,874 | 43,994 | |
| 5,771 16,505 9,650 2,364 68 55 5,779 4,653 |
7,917 15,168 9,184 3,660 75 257 5,436 4,932 |
|
| 44,845 | 46,629 | |
| 90,719 | 90,623 | |
| 10,532 52,411 |
10,450 52,161 |
|
| 62,943 | 62,611 | |
| 553 1,267 86 |
617 1,355 11 |
|
| 1,906 | 1,983 | |
| 143 - 17,863 2,572 339 2,586 2,367 |
150 - 18,618 1,552 429 3,079 2,201 |
|
| 25,870 | 26,029 | |
| 90,719 | 90,623 | |
OnMobile Global Limited
Statement of unaudited consolidated results for the quarter and half year ended September 30, 2021 Registered office: Tower 1, 94/1C & 94/2, Veerasandra Village, Electronic City Phase-1, Bengaluru- 560100 CIN: L64202KA2000PLC027860 Website: www.onmobile.com
2 Consolidated Cash Flow Statements
| Consolidated Cash Flow Statements | |||
|---|---|---|---|
| Amount in Rs. Lakhs | |||
| Particulars | Six month ended | Six month ended | Year ended |
| September 30, 2021 | September 30, 2020 | March 31, 2021 | |
| (Unaudited) | (Unaudited) | (Audited) | |
| A. CASH FLOW FROM OPERATING ACTIVITIES Profit for the period/year Adjustments to reconcile profit for the period/year to net cash flows: Tax expense recognised in the consolidated statement of profit and loss Share of (profit)/loss from associate Depreciation and amortisation expenses Exceptional items Unrealised foreign exchange loss/ (gain) Bad debts written off Gain on disposal of Property plant and equipment (net) Gain on sale/ redemption of investment (net) Provision for doubtful trade receivables (net) Gain on lease termination Share based payments Finance costs Interest income Operating profit before working capital changes Changes in operating assets and liabilities: Trade receivables Other assets Trade payable, provisions and other liabilities Cash generated from operations Direct taxes paid (net of refunds) Net cash (used in)/generated from operating activities B. CASH FLOW FROM INVESTING ACTIVITIES Purchase of tangible and intangible assets Proceeds from sale of tangible and intangible assets Sale, redemption / (purchase) of short term investment (net) Sale, redemption / (purchase) of long term investments (net) Consideration paid towards business combination, net of cash acquired Changes in other bank balances Interest received Net cash (used in) / generated from investing activities C. CASH FLOW FROM FINANCING ACTIVITIES Finance cost Repayment of lease liabilities Proceeds from exercise of ESOPs (including premium) Buy back of equity share capital (including premium) Expenses for buyback of equity shares Dividend paid on equity shares including tax thereon Net cash (used in) / generated from financing activities Net increase in cash and cash equivalents (A+B+C) Cash and cash equivalents at the beginning of the period/year Cash and cash equivalents at the end of the period/year Effect of exchange differences on translation of foreign currency cash and cash equivalents |
1,907 856 (10) 540 (572) (245) - (4) (60) 203 - 63 34 (269) |
1,970 1,106 - 667 - 128 10 (120) (1) (13) 57 55 (296) |
4,598 2,039 57 1,280 (466) 14 164 (47) (213) (188) (112) 89 93 (552) |
| 536 | 1,593 | 2,158 | |
| 2,443 (1,409) (3,816) (890) |
3,563 (1,725) (789) (1,619) |
6,756 667 1,048 (2,716) |
|
| (6,115) | (4,133) | (1,001) | |
| (3,672) (589) |
(570) (1,271) |
5,755 (1,814) |
|
| (4,261) (1,785) 6 |
(1,841) (867) 1 5,002 (507) - (5) 25 |
3,941 (2,578) 86 7,845 (3,610) - (3,499) 465 |
|
| 5,797 (899) |
|||
| (192) 1,296 294 |
|||
| 4,517 | 3,649 | (1,291) | |
| (34) (70) 303 - - - |
(55) (206) - (614) (66) - |
(93) (370) 376 (615) (71) (1,552) |
|
| 199 | (941) | (2,325) | |
| 455 9,184 11 |
867 8,951 (187) |
325 8,951 (92) |
|
| 9,650 | 9,631 | 9,184 | |
OnMobile Global Limited Statement of unaudited consolidated results for the quarter and half year ended September 30, 2021 Registered office: Tower 1, 94/1C & 94/2, Veerasandra Village, Electronic City Phase-1, Bengaluru- 560100
CIN: L64202KA2000PLC027860 Website: www.onmobile.com
-
3 (a) The unaudited consolidated results for the quarter ended September 30, 2021 have been reviewed by the Audit Committee and approved by the Board of Directors of the Company at their meetings held on November 8, 2021 and November 9, 2021 respectively. The above results have been subjected to limited review by the statutory auditors of the Company. The report of the statutory auditors is unmodified.
-
(b) Key numbers of Standalone Financial Results of the Company for the quarter and half-year ended September 30, 2021 are as under:
| Amount in Rs. Lakhs | Amount in Rs. Lakhs | Amount in Rs. Lakhs | Amount in Rs. Lakhs | Amount in Rs. Lakhs | Amount in Rs. Lakhs | |
|---|---|---|---|---|---|---|
| Particulars | Quarter ended | Half Year Ended | Year Ended | |||
| September 30, 2021 (Unaudited) |
June 30, 2021 (Unaudited) |
September 30, 2020 (Unaudited) |
September 30, 2021 (Unaudited) |
September 30, 2020 (Unaudited) |
March 31, 2021 (Audited) |
|
| Total Income Profit before tax Netprofit after tax |
4,666 165 66 |
5,273 1,365 917 |
4,863 390 196 |
9,939 1,530 983 |
10,056 1,409 802 |
21,194 2,310 1,161 |
Standalone results of OnMobile Global limited are available in investors section in www.onmobile.com and also with the stock exchanges where it is listed.
-
4 These financial results have been prepared in accordance with Indian Accounting Standards (‘Ind AS’) prescribed under section 133 of the Companies Act, 2013 read with the relevant rules thereunder and in terms of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 and relevant circulars issued thereunder.
-
5 The above results include consolidated results of the Company's subsidiaries : OnMobile Singapore Pte Limited, OnMobile Europe B.V., Appland AB, OnMobile S.A., OnMobile USA LLC, Servicios De Telefonia OnMobile SA DE CV, OnMobile Global SA , OnMobile Brasil Sistemas de Valor Agregado Para Comunicacoes Moveis Ltda, OnMobile DE Venezuela C.A, OnMobile Global for Telecommunication Services, OnMobile Senegal SARL, OnMobile Uruguay S.A., OnMobile Bangladesh Private Limited , OnMobile Mali SARL , OnMobile Kenya Telecom Limited , OnMobile Telecom Limited , OnMobile Global Spain S.L.U, OnMobile Costa Rica OBCR SA. , OnMobile Uganda Limited, OnMobile Zambia Telecom Limited, OnMobile Madagascar Telecom Limited, OnMobile Rwanda Telecom Limited, OnMobile Nigeria Telecom Limited, OnMobile Tanzania Telecom Limited, OnMobile Ghana Telecom Limited, OnMobile Telecom (SL) Limited, OnMobile Global Solutions Canada Limited, OnMobile Global Italy S.R.L, Onmobile Turkey Telekomunikasyon Sistemleri Limited Şirketi, Onmobile Telecom Burkina Faso, SARL, OnMobile Portugal SGPS Unipessoal LDA (Zona Franca Da Madeira), OnMobile Live Inc., Fonestarz Media Group Limited. (Dissolved w.e.f. October 06, 2020), 2dayUK Limited., OnMobile Global Limited Columbia S.A.S., OnMobile Global South Africa (PTY) LTD, OnMobile Bangladesh Technologies Private Limited, OnMobile Latam Holding, S.L, Les Productions Back to the game Inc. and Technologies Rob0 Inc and associate Mobile Voice Konnect Private Limited.
-
6 The Company is engaged in providing value added services in telecom business and its operations are considered to constitute a single reportable segment in the context of Ind AS 108 - “Operating Segments”.
-
7 On May 22, 2020, OnMobile Global Solutions Canada Ltd. (“OnMobile Canada”), one of the subsidiaries of the Company, has acquired a 25% voting interest in Technologies Rob0 Inc. ("Rob0"), a Company that offers AI-powered visual retention analytics for video game developers for a total consideration of CAD 10 lakhs (Rs. 543 lakhs). The Group had accounted for this investment as an equity accounted associate. Further, the Group has done the fair valuation of the option as at March 31, 2021 and recognised an amount of Rs 185 lakhs as Derivative asset as a current financial asset.
-
During the current quarter, OnMobile Canada has acquired 100% equity interest in Les Productions Back to the Game Inc (“Les Productions”), the parent company of Rob0, vide Share Purchase Agreement (‘SPA’) dated August 1, 2021 for a total consideration of CAD 20 lakhs (Rs. 1,192 lakhs). The said transaction falls under the purview of Ind AS 103 Business Combination, the relevant accounting of which has been included in these results. On account of this transaction, OnMobile Canada and ultimately, OnMobile Global Limited has gained control over both Les Productions and Rob0. Rob0 acquisition is a step up acquisition and accordingly, as at August 1, 2021, the investment held in associate (Rob0) has been fair valued. Further, the Company has not exercised the option to acquire the balance 25% of Rob0 and the derivative asset has been written off. The net impact of this transaction amounting to Rs. 160 lakhs has been shown as exceptional item in profit and loss account.
-
8 During the year ended March 31, 2021, the Company had renegotiated and amended the payment terms and parameters of the earnout payable towards acquisition of Appland AB ("Appland"). Based on the amended agreeement, which was valid till June 30, 2021, the earn out liability has been capped at Rs. 732 lakhs (USD 10 lakhs). Accordingly, an amount of Rs. 466 lakhs had been reversed as on March 31, 2021. Such reversal had been disclosed as an exceptional item.
-
During the quarter ended June 30, 2021, since Appland was not able to achieve the amended parameters and upon expiry of the term of the amended agreement, the management has concluded that no further payment would be made against the earnout liability and accordingly, the amount of Rs. 732 lakhs has been reversed and disclosed as an exceptional item.
-
9 During the quarter ended June 30, 2021, the Company has invested a total amount of Rs. 3,187 lakhs in Tech4billion Media Private Limited (Chingari), a Company which is involved in providing end users a video sharing social media platform.
-
Subsequent to September 30, 2021, the Company has made additional investment of Rs. 1,107 lakhs in Chingari.
-
10 The Company has declared a dividend of Rs. 1.50 per share amounting to Rs. 1,579 lakhs towards final dividend for the year ended March 31, 2021, as approved by the shareholders in the Annual General Meeting held on September 29, 2021. The Company has paid off the dividend subsequently in the month of October 2021.
For and on behalf of Board of Directors of Onmobile Global Limited
François-Charles Sirois Executive Chairman
Place: Dubai, UAE Date: November 9, 2021
Chartered Accountants
B S R & Co. LLP
Embassy Golf Links Business Park, Pebble Beach, B Block, 3[rd] Floor, Off Intermediate Ring Road, Bangaluru-560 071 India
Telephone: + 91 80 4682 3000 Fax: + 91 80 4682 3999
Limited review report on unaudited quarterly consolidated financial results and consolidated yearto-date results under Regulation 33 of the Listing Regulations
To
Board of Directors of Onmobile Global Limited
-
We have reviewed the accompanying Statement of unaudited consolidated financial results of Onmobile Global Limited (“the Parent”) and its subsidiaries (the Parent and its subsidiaries together referred to as “the Group”), and its share of the net profit after tax and total comprehensive loss of its associates for the quarter ended September 30, 2021 and year to date results for the period from April 1, 2021 to September 30, 2021 (“the Statement”), being submitted by the Parent pursuant to the requirements of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended (‘Listing Regulations’).
-
This Statement, which is the responsibility of the Parent’s Management and approved by the Parent’s Board of Directors, has been prepared in accordance with the recognition and measurement principles laid down in Indian Accounting Standard 34 “ Interim Financial Reporting ” (“Ind AS 34”), prescribed under Section 133 of the Companies Act, 2013, and other accounting principles generally accepted in India and in compliance with Regulation 33 of the Listing Regulations. Our responsibility is to express a conclusion on the Statement based on our review.
-
We conducted our review of the Statement in accordance with the Standard on Review Engagements (SRE) 2410 “Review of Interim Financial Information Performed by the Independent Auditor of the Entity”, issued by the Institute of Chartered Accountants of India. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
We also performed procedures in accordance with the circular issued by the SEBI under Regulation 33 (8) of the Listing Regulations, to the extent applicable.
-
The Statement includes the results of the following entities:
-
i. OnMobile Singapore Pte. Ltd.
-
ii. OnMobile SA. (Erstwhile Telisma SA)
-
iii. OnMobile Europe B.V.
-
iv. Servicios De Telefonia OnMobile, SA DE CV
-
v. OnMobile USA LLC
-
vi. OnMobile Global S A
-
vii. OnMobile Brasil Sistemas De Valor Agregado Para Comunicacoes Moveis Ltda
-
viii.OnMobile Global for Telecommunication Services
-
ix. OnMobile Senegal SARL
-
x. OnMobile De Venezuela C.A.
Registered Office:
B S R & Co. (a partnership firm with Registration No. BA61223) converted into B S R & Co. LLP (a Limited Liability Partnership with LLP Registration No. AAB-8181) with effect from October 14, 2013
14th Floor, Central B Wing and North C Wing, Nesco IT Park 4, Nesco Center, Western Express Highway, Goregaon (East), Mumbai - 400063
B S R & Co. LLP
Onmobile Global Limited
Limited review Report (continued)
-
xi. OnMobile Latam Holdings SL xii. OnMobile Mali SARL xiii. OnMobile Bangladesh Private Limited xiv. OnMobile Bangladesh Technologies Private Limited xv. OnMobile Kenya Telecom Limited xvi. OnMobile Costa Rica OBCR, S xvii. OnMobile Ghana Telecom Limited xviii. OnMobile Madagascar Telecom Limited xix. OnMobile Nigeria Telecom Limited xx. OnMobile Zambia Telecom Limited xxi. OnMobile Telecom (SL) Limited xxii. OnMobile Tanzania Telecom Limited xxiii. OnMobile Global Spain S.L xxiv. OnMobile Uruguay S.A
-
xxv. Mobile Voice Konnect Private Limited xxvi. OnMobile Uganda Limited xxvii. OnMobile Rwanda Telecom Limited xxviii. OnMobile Global Italy S.R.L. xxix. OnMobile Telecom Limited
-
xxx. �����������������������������������������������������������
-
xxxi. OnMobile Telecom Burkina Faso, SARL
-
xxxii. OnMobile Portugal SGPS, Unipessoal LDA (Zona Franca Da Madeira)
-
xxxiii. OnMobile Live Inc xxxiv. 2dayUK Limited
-
xxxv. OnMobile Global Limited Colombia S.A.S.
-
xxxvi. OnMobile Global Solutions Canada Limited xxxvii. OnMobile Global South Africa (PTY) Limited
-
xxxviii. Appland AB
-
xxxix. Les Productions Back to the Game Inc
-
xl. Technologies Rob0 Inc
B S R & Co. LLP
Onmobile Global Limited
Limited review Report (continued)
- Based on our review conducted and procedures performed as stated in paragraph 3 above, nothing has come to our attention that causes us to believe that the accompanying Statement, prepared in accordance with the recognition and measurement principles laid down in the aforesaid Indian Accounting Standard and other accounting principles generally accepted in India, has not disclosed the information required to be disclosed in terms of Regulation 33 of the Listing Regulations, including the manner in which it is to be disclosed, or that it contains any material misstatement.
for B S R & Co. LLP
Chartered Accountants Firm's Registration No.: 101248W/W-100022
PRAVEEN KUMAR JAIN
Digitally signed by PRAVEEN KUMAR JAIN Date: 2021.11.09 16:40:23 +05'30'
Praveen Kumar Jain
Partner Membership No.: 079893 UDIN: ������������������
Place: Bengaluru Date: November 9, 2021