AI assistant
OnMobile Global Ltd. — Annual Report 2024
May 14, 2024
62296_rns_2024-05-14_f77b8e00-9716-4a20-9d4c-5d53f0b314cb.pdf
Annual Report
Open in viewerOpens in your device viewer
ONMOBILE GLOBAL LIMITED Tower #1, 94/1 C & 94/2, Veerasandra Village, Attibele Hobli, Anekal Taluk, Electronic City Phase-1, Bangalore - 560100, Karnataka, India
P: +91 80 4009 6000 | F: +91 80 4009 6009 CIN - L64202KA2000PLC027860 Email - [email protected]
www.onmobile.com
May 14, 2024
To Department of Corporate Services, The Listing Department BSE Limited National Stock Exchange of India Limited Phiroze Jeejeebhoy Towers, Exchange Plaza, Dalal Street, Bandra Kurla Complex, Bandra (East) Mumbai - 400 001 Mumbai - 400 051 Scrip Code: 532944 Scrip Code: ONMOBILE
Dear Sir/Madam,
Sub: Outcome of the Board Meeting
This is with reference to our letter dated April 27, 2024 informing about the Board meeting scheduled on May 14, 2024.
The Board of Directors of OnMobile Global Limited (‘the Company’) at their meeting held on Tuesday, May 14, 2024 at Anantara The Palm Dubai Resort, Dubai, has inter alia pursuant to Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 (“listing Regulations”), considered and approved the audited financial results as per IndAS for the quarter and year ended March 31, 2024. A copy of the audited financial results (Standalone and Consolidated) as per IndAS along with the Auditors report is enclosed herewith.
We would like to state that B S R & Co. LLP, statutory auditors of the Company, have issued audit reports with unmodified opinion on the Statement.
The Meeting of Board of Directors of the Company commenced at 12.15 p.m. IST on May 14, 2024 and concluded at 03.00 p.m IST on May 14, 2024.
Request you to please take the same on record.
Thanking you, Yours sincerely, For OnMobile Global Limited
Pakanati V Digitally signed by Pakanati V Varaprasa Varaprasad Date: 2024.05.14 d 15:03:00 +05'30' P V Varaprasad Company Secretary
Encl: a/a
OnMobile Global Limited Registered office: Tower 1, 94/1C & 94/2, Veerasandra Village, Electronic City Phase-1, Bengaluru- 560100 CIN: L64202KA2000PLC027860 Website: www.onmobile.com
Statement of audited standalone results for the quarter and year ended March 31, 2024
| Amount in Rs Millions except dataper share | Amount in Rs Millions except dataper share | |||||
|---|---|---|---|---|---|---|
| Quarter ended | Year Ended | |||||
| Sl. No |
Particulars | March 31, 2024 | December 31, 2023 | March 31 , 2023 | March 31, 2024 | March 31, 2023 |
| (Audited) (Ref Note 9) | (Unaudited) | (Audited) (Ref Note 9) | (Audited) | (Audited) | ||
| 1 2 3 4 5 6 7 8 9 10 11 12 |
Revenue from Operations Mobile entertainment services Other income (Net) (Note No. 6) Total Income Expenses (a) Content fee and royalty (b) Contest expenses (c) Cost of software licenses and others (d) Employee benefits expense (e) Finance costs (f) Depreciation and amortisation expenses (g) Marketing expenses (h) Other expenses Total expenses Profit /(loss) before tax and exceptional items (1-2) Exceptional items (Refer Note 7) Profit /(loss) before tax (3-4) Tax expense: (a) Current tax (b) Current Tax expense relating to prior years (c) Minimum Alternate Tax (MAT) credit entitlement (d) Deferred tax Total tax Profit /(loss) for the period/ year (5-6) Other comprehensive income A. (i) Items that will not be reclassified to profit or loss (ii) Income tax relating to items that will not be reclassified to profit or loss B. (i) Items that will be reclassified to profit or loss (ii) Income tax relating to itemsItems that will be reclassified to profit or loss Other comprehensive income/(loss) for the year , net of tax Total comprehensive income for the period/ year (7+8) Paid up equity share capital (Face value of Rs 10/- each) Other equity Earnings per share (of Rs. 10 each) (not annualised except for year ended March 31, 2024 and March 31, 2023) (a) Basic (b) Diluted |
386.17 48.94 |
365.63 124.09 |
521.06 (22.96) |
1,671.11 297.44 |
2,105.57 171.87 |
| 435.11 | 489.72 | 498.10 | 1,968.55 | 2,277.44 | ||
| 11.69 12.74 27.15 185.42 8.16 17.66 80.74 150.81 |
19.38 7.80 28.70 187.15 4.77 18.16 81.63 104.14 |
16.33 (20.11) 28.85 220.45 1.52 14.82 154.57 169.00 |
74.79 34.73 125.67 751.79 21.63 72.84 390.69 447.86 |
137.40 31.18 117.07 991.24 5.38 58.78 445.18 465.76 |
||
| 494.37 | 451.73 | 585.43 | 1,920.00 | 2,251.99 | ||
| (59.26) (5.30) |
37.99 - |
(87.33) (50.52) |
48.55 (5.30) |
25.45 (50.52) |
||
| (64.56) 20.55 (23.95) - 6.30 |
37.99 0.83 - - (1.16) |
(137.85) (13.80) (8.86) (11.96) (9.82) |
43.25 28.48 (23.95) - 9.65 |
(25.07) 27.93 (10.42) (11.96) (9.82) |
||
| 2.90 | (0.33) | (44.44) | 14.18 | (4.27) | ||
| (67.46) | 38.32 | (93.41) | 29.07 | (20.80) | ||
| (11.42) (4.81) 7.59 - |
18.65 2.70 (15.50) - |
(1.68) 0.49 (15.27) (0.08) |
2.53 (0.74) (16.89) - |
(1.54) 0.45 (42.29) 0.18 |
||
| (8.64) | 5.85 | (16.54) | (15.10) | (43.20) | ||
| (76.10) | 44.17 | (109.95) | 13.97 | (64.00) | ||
| 1,062.14 | 1,062.15 | 1,060.15 | 1,062.14 6,013.55 |
1,060.15 6,025.12 |
||
| (0.64) (0.64) |
0.36 0.36 |
(0.88) (0.88) |
0.27 0.27 |
(0.20) (0.20) |
OnMobile Global Limited Registered office: Tower 1, 94/1C & 94/2, Veerasandra Village, Electronic City Phase-1, Bengaluru- 560100 CIN: L64202KA2000PLC027860 Website: www.onmobile.com
Statement of audited standalone results for the quarter and year ended March 31, 2024
2 STANDALONE STATEMENT OF CASH FLOWS
| A B C |
Amount in Rs. Millions | ||
|---|---|---|---|
| Particulars | Year ended | Year ended | |
| March 31, 2024 | March 31, 2023 | ||
| (Audited) | (Audited) | ||
| CASH FLOWS FROM OPERATING ACTIVITIES (Loss)/ profit for the year Adjustments for : Adjustments to reconcile profit for the year to net cash flows: Income tax expenses recognised in the statement of profit and loss Depreciation and amortisation expense Impairment provision for investment in subsidiaries Provision for severance pay |
29.07 14.18 72.84 5.30 - 51.46 - (1.50) - (17.02) (25.30) (30.90) (113.46) 21.63 (101.64) |
(20.80) (4.26) 58.78 8.51 42.01 65.88 29.70 (1.73) (8.21) 48.76 - 57.81 (11.09) 5.38 (88.18) |
|
| Unrealised foreign exchange gain/(loss) Bad debts/other receivables written off (net) (Gain)/ Loss on disposal of Property, plant and equipment (net) Gain on sale/redemption of Investment (net) Provision for doubtful trade and other receivables (net) |
|||
| Liabilities no longer required written back | |||
| Share based payments Dividend income Finance cost Interest income Operating profit before working capital changes Change in operating assets and liabilities: Trade receivables Other assets Trade payables ,provisions and other liabilities Cash generated from operations Direct taxes paid (net of refunds) Net cash generated from operating activities CASH FLOW FROM INVESTING ACTIVITIES Purchase of tangible and intangible assets Loans given to Subsidiaries |
|||
| (95.34) | 182.56 | ||
| (753.42) 739.96 (356.40) |
(112.35) (364.78) 72.49 |
||
| (369.86) | (404.64) | ||
| (465.20) 92.47 |
(222.09) (182.97) |
||
| (372.73) | (405.05) | ||
| (28.20) (135.73) - 2.00 - - 0.93 113.46 101.64 |
(116.21) - 225.39 1.93 308.44 16.90 171.25 1.76 - |
||
| Loan repaid by subsidiary | |||
| Proceeds from sale of tangible assets Sale, redemption/ (purchase) of short term investments (net) (Purchase)/sale of investment in subsidiaries (net) Changes in other bank balances Interest received Dividend received Net cash generated from/ (used in) investing activities CASH FLOW FROM FINANCING ACTIVITIES |
|||
| 54.10 | 609.46 | ||
| (18.28) (18.43) 50.00 7.36 - |
(0.91) (17.56) 80.00 15.39 (158.83) |
||
| Finance costs Repayment of lease liabilities Proceeds from Short term Borrowings Proceeds from exercise of ESOPs (including premium) |
|||
| Dividend paid Net cash used in financing activities Net decrease in cash and cash equivalents (A+B+C) Cash and cash equivalents at the beginning of the year Effect of exchange differences on translation of foreign currency cash and cash equivalents Cash and cash equivalents at the end of the year |
|||
| 20.65 | (81.91) | ||
| (297.98) | 122.51 | ||
| 360.35 (0.72) |
257.26 (19.41) |
||
| 61.65 | 360.35 |
OnMobile Global Limited Registered office: Tower 1, 94/1C & 94/2, Veerasandra Village, Electronic City Phase-1, Bengaluru- 560100 CIN: L64202KA2000PLC027860 Website: www.onmobile.com
Statement of audited standalone results for the quarter and year ended March 31, 2024
| Amount in Rs Millions except dataper share | Amount in Rs Millions except dataper share | |
|---|---|---|
| Particulars | As at March 31, 2024 |
As at March 31, 2023 |
| ASSETS Non-Current Assets Property, plant and equipment Capital work-in-progress Intangible assets Intangible Assets Under Development Right-of-use asset Financial assets Investments Loans Other financial assets Deferred tax assets (net) Non-current tax assets (net) Other non-current assets Current Assets Financial Assets Trade receivables Cash and cash equivalents Other bank balances Loans Other financial assets Other current assets TOTAL- ASSETS EQUITY AND LIABILITIES Equity Equity share capital Other equity Non-Current Liabilities Financial liabilities Lease liabilities Provisions Current Liabilities Financial liabilities Borrowings Lease liabilities Trade payables -Total outstanding dues of micro and small enterprises -Total outstanding dues of creditors other than micro and small enterprises Other financial liabilities Other current liabilities Provisions Income tax liabilities (net) TOTAL- EQUITY AND LIABILITIES |
(Audited) | (Audited) |
| 79.36 3.83 79.85 - 27.58 3,631.16 - 557.21 489.15 1,081.97 385.48 |
106.59 8.24 5.37 83.62 42.62 3,636.47 82.75 165.32 499.54 1,176.27 243.39 |
|
| 6,335.59 | 6,050.18 | |
| 1,161.16 61.65 3.71 231.65 14.05 160.32 |
491.06 360.35 4.64 1.55 1,226.91 164.90 |
|
| 1,632.54 | 2,249.41 | |
| 7,968.13 | 8,299.59 | |
| 1,062.14 6,013.55 |
1,060.15 6,025.12 |
|
| 7,075.69 | 7,085.27 | |
| 16.20 101.52 |
33.49 149.02 |
|
| 117.72 | 182.51 | |
| 130.00 17.29 - 544.64 33.91 41.16 3.20 4.52 |
80.00 15.09 - 750.71 30.43 132.64 5.42 17.52 |
|
| 774.72 | 1,031.81 | |
| 7,968.13 | 8,299.59 |
OnMobile Global Limited Registered office: Tower 1, 94/1C & 94/2, Veerasandra Village, Electronic City Phase-1, Bengaluru- 560100 CIN: L64202KA2000PLC027860 Website: www.onmobile.com
Statement of audited standalone results for the quarter and year ended March 31, 2024
-
3 The standalone results for the quarter and year ended March 31, 2024 have been reviewed by the Audit Committee and approved by the Board of Directors of the Company at their respective meetings held on May 14, 2024. The above results have been audited by the statutory auditors of the Company. The report of the statutory auditors is unmodified.
-
4 These financial results have been prepared in accordance with Indian Accounting Standards (‘Ind AS’) prescribed under section 133 of the Companies Act, 2013 read with the relevant rules thereunder and in terms of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 and relevant circulars issued thereunder
-
5 The Company is engaged in providing Mobile Entertainment Services and its operations are considered to constitute a single reportable segment in the context of Ind AS 108- "Operating Segments"
-
6 Other income for the year ended March 31, 2024 and March 31, 2023 includes Rs. 25.30 Million and Rs. 54.33 Million respectively on account of writeback of intercompany payables (net off receivables) with respect to subsidiaries / overseas branches which are either liquidated or are in the process of liquidation on account of cessation of operations.
-
7 Exceptional items include – a) Amount recorded towards impairment of investments in wholly owned subsidiaries – Rs. 5.30 Million for the quarter and year ended March 31, 2024 and Rs. 8.51 Million for the quarter and year ended March 31, 2023
-
b) Head count restructuring and optimization cost of Rs. 42.01 Million for the quarter and year ended March 31, 2023
-
8 With effect from quarter ended September 30, 2023, the Company has generated significantly lower revenues from one of its key customers owing to changes in the Customer's business model
-
9 The figures of the last quarter ended March 31, 2023 and March 31, 2024 are the balancing figures between the audited figures in respect of the full financial year and the published year to date figures upto the third quarter of the respective financial year which were subject to limited review by the statutory auditor of the company.
==> picture [866 x 34] intentionally omitted <==
For and on behalf of Board of Directors of Onmobile Global Limited
FRANCOIS Digitally signed by FRANCOIS CHARLES CHARLES SIROIS Date: 2024.05.14 SIROIS 14:36:58 +05'30'
François-Charles Sirois Executive Chairman & CEO
Place: Dubai Date: May 14, 2024
Embassy Golf Links Business Park Pebble Beach, B Block, 3rd Floor No. 13/2, off Intermediate Ring Road Bengaluru - 560 071, India Telephone: +91 80 4682 3000 Fax: +91 80 4682 3999
Chartered Accountants
B S R & Co. LLP
Independent Auditor’s Report
To the Board of Directors of Onmobile Global Limited
Report on the audit of the Standalone Annual Financial Results
Opinion
We have audited the accompanying standalone annual financial results of Onmobile Global Limited (hereinafter referred to as the “Company”) for the year ended 31 March 2024, attached herewith, being submitted by the Company pursuant to the requirement of Regulation 33 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended ("Listing Regulations").
In our opinion and to the best of our information and according to the explanations given to us, the aforesaid standalone annual financial results:
-
a. are presented in accordance with the requirements of Regulation 33 of the Listing Regulations in this regard; and
-
b. give a true and fair view in conformity with the recognition and measurement principles laid down in the applicable Indian Accounting Standards, and other accounting principles generally accepted in India, of the net profit and other comprehensive loss and other financial information for the year ended 31 March 2024.
Basis for Opinion
We conducted our audit in accordance with the Standards on Auditing (“SAs”) specified under section 143(10) of the Companies Act, 2013 (“the Act”). Our responsibilities under those SAs are further described in the Auditor’s Responsibilities for the Audit of the Standalone Annual Financial Results section of our report. We are independent of the Company, in accordance with the Code of Ethics issued by the Institute of Chartered Accountants of India together with the ethical requirements that are relevant to our audit of the financial statements under the provisions of the Act, and the Rules thereunder, and we have fulfilled our other ethical responsibilities in accordance with these requirements and the Code of Ethics. We believe that the audit evidence obtained by us, is sufficient and appropriate to provide a basis for our opinion on the standalone annual financial results.
Management’s and Board of Directors’ Responsibilities for the Standalone Annual Financial Results
These standalone annual financial results have been prepared on the basis of the standalone annual financial statements.
The Company’s Management and the Board of Directors are responsible for the preparation and presentation of these standalone annual financial results that give a true and fair view of the net profit/ loss and other comprehensive income and other financial information in accordance with the recognition and measurement principles laid down in Indian Accounting Standards prescribed under Section 133 of the Act and other accounting principles generally accepted in India and in compliance with Regulation 33 of the Listing Regulations. This responsibility also includes maintenance of adequate accounting records in accordance with the provisions of the Act for safeguarding of the assets of the Company and for preventing and detecting frauds and other irregularities; selection and application of appropriate accounting policies; making judgments and estimates that are reasonable and prudent; and the design, implementation and maintenance of adequate internal financial controls, that were operating effectively for ensuring accuracy and completeness of the accounting records, relevant to the preparation and
Registered Office:
B S R & Co. (a partnership firm with Registration No. BA61223) converted into B S R & Co. LLP (a Limited Liability Partnership with LLP Registration No. AAB-8181) with effect from October 14, 2013
14th Floor, Central B Wing and North C Wing, Nesco IT Park 4, Nesco Center, Western Express Highway, Goregaon (East), Mumbai - 400063 Page 1 of 3
B S R & Co. LLP
Independent Auditor’s Report (Continued) Onmobile Global Limited
presentation of the standalone annual financial results that give a true and fair view and are free from material misstatement, whether due to fraud or error.
In preparing the standalone annual financial results, the Management and the Board of Directors are responsible for assessing the Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Board of Directors either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.
The Board of Directors are responsible for overseeing the Company’s financial reporting process.
Auditor’s Responsibilities for the Audit of the Standalone Annual Financial Results
Our objectives are to obtain reasonable assurance about whether the standalone annual financial results as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with SAs will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these standalone annual financial results.
As part of an audit in accordance with SAs, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:
-
Identify and assess the risks of material misstatement of the standalone annual financial results, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances. Under Section 143(3) (i) of the Act, we are also responsible for expressing our opinion through a separate report on the complete set of financial statements on whether the company has adequate internal financial controls with reference to financial statements in place and the operating effectiveness of such controls.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures in the standalone annual financial results made by the Management and Board of Directors.
-
Conclude on the appropriateness of the Management and Board of Directors’ use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the appropriateness of this assumption. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the standalone annual financial results or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Company to cease to continue as a going concern.
-
Evaluate the overall presentation, structure and content of the standalone annual financial results, including the disclosures, and whether the standalone annual financial results represent the underlying transactions and events in a manner that achieves fair presentation.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
Page 2 of 3
B S R & Co. LLP
Independent Auditor’s Report (Continued) Onmobile Global Limited
Other Matter
- a. The standalone annual financial results include the results for the quarter ended 31 March 2024 being the balancing figure between the audited figures in respect of the full financial year and the published unaudited year to date figures up to the third quarter of the current financial year which were subject to limited review by us.
For B S R & Co. LLP
Chartered Accountants
Firm’s Registration No.:101248W/W-100022 Digitally signed by PRAVEEN PRAVEEN KUMAR JAIN KUMAR JAIN Date: 2024.05.14 14:42:54 +05'30'
Praveen Kumar Jain
Partner
Bengaluru 14 May 2024
Membership No.: 079893 UDIN:24079893BKEYXU5330
Page 3 of 3
Registered office: Tower 1, 94/1C & 94/2, Veerasandra Village, Electronic City Phase-1, Bengaluru- 560100
OnMobile Global Limited
CIN: L64202KA2000PLC027860 Website: www.onmobile.com
Statement of audited consolidated results for the quarter and year ended March 31, 2024
| Amount in Rs Millions except dataper share | Amount in Rs Millions except dataper share | Amount in Rs Millions except dataper share | Amount in Rs Millions except dataper share | Amount in Rs Millions except dataper share | ||
|---|---|---|---|---|---|---|
| Quarter ended | Year ended | |||||
| **Sl. No ** | Particulars | March 31, 2024 (Audited) (Ref Note 9) |
December 31, 2023 (Unaudited) |
March 31, 2023 (Audited) (Ref Note 9) |
March 31, 2024 (Audited) |
March 31, 2023 (Audited) |
| 1 2 3 4 5 6 7 8 9 10 11 12 13 12 13 14 |
Revenue from Operations Mobile entertainment services Other income (net) Total Income Expenses (a) Content fee and royalty (b) Contest expenses (c) Cost of software licenses and others (d) Employee benefits expenses (e) Finance costs (f) Depreciation and amortisation expenses (g) Marketing expenses (h) Other expenses Total expenses Profit before share of profit/(loss) of associates, exceptional items and tax (1 - 2) Share of profit/(loss) of associates Profit/(loss) before tax and exceptional items (3+4) Exceptional items - net (Refer note 7) Profit/(loss) before tax (5+6) Tax expense (a) Current tax (b) Earlier year provision (c) Deferred tax (d) Minimum Alternate Tax (MAT) credit entitlement Total tax Profit/(loss) for the period / year (7-8) Other comprehensive income A. (i) Items that will not be reclassified to profit or loss (Refer Note 8) (ii) Income tax relating to items that will not be reclassified to profit or loss B. (i) Items that will be reclassified to profit or loss (ii) Income tax relating to items that will be reclassified to profit or loss Other comprehensive income/(loss) for the year , net of tax Total comprehensive income for the period/ year (9+10) Profit attributable to: Owners of the Company Non-controlling interests Total comprehensive income attributable to: Owners of the Company Non-controlling interests Paid up equity share capital (Face value of Rs 10/- each) Other equity Earnings per share (of Rs. 10 each) (not annualised except for year ended March 31, 2024 and March 31, 2023) (a) Basic (b) Diluted |
1,226.81 34.69 |
1,197.27 44.04 |
1,282.00 (12.32) |
5,132.40 201.77 |
5,251.65 107.06 |
| 1,261.50 | 1,241.31 | 1,269.68 | 5,334.17 | 5,358.71 | ||
| 560.99 15.60 28.84 263.57 17.50 26.70 213.54 117.39 |
595.28 7.73 31.18 269.24 12.59 28.10 202.34 89.88 |
562.52 (18.66) 31.39 320.72 2.50 25.77 245.19 120.26 |
2,345.00 42.98 137.54 1,082.00 45.61 112.14 859.05 444.56 |
2,431.06 32.90 136.50 1,339.06 5.95 102.58 754.52 432.74 |
||
| 1,244.13 | 1,236.34 | 1,289.69 | 5,068.88 | 5,235.31 | ||
| 17.37 | 4.97 | (20.01) | 265.29 | 123.40 | ||
| (0.36) | 0.15 | (0.26) | 0.09 | 0.14 | ||
| 17.01 | 5.12 | (20.27) | 265.38 | 123.54 | ||
| - | - | (51.64) | - | (51.64) | ||
| 17.01 41.32 (22.56) 5.06 - |
5.12 27.74 - 1.32 - |
(71.91) (9.53) (10.60) (18.62) (11.96) |
265.38 89.05 (22.56) 45.73 - |
71.90 53.61 (10.60) (27.03) (11.96) |
||
| 23.82 | 29.06 | (50.71) | 112.22 | 4.02 | ||
| (6.81) (11.42) (4.81) (88.34) - |
(23.94) 18.65 2.70 25.57 - |
(21.20) (1.68) 0.49 (58.47) (0.08) |
153.16 2.53 (0.74) (184.79) - |
67.88 (1.54) 0.45 36.92 0.18 |
||
| (104.57) | 46.92 | (59.74) | (183.00) | 36.01 | ||
| (111.38) | 22.98 | (80.94) | (29.84) | 103.89 | ||
| (5.91) (0.90) |
(25.25) 1.31 |
(21.38) 0.18 |
152.37 0.79 |
67.27 0.61 |
||
| (6.81) | (23.94) | (21.20) | 153.16 | 67.88 | ||
| 48.59 - |
46.92 - |
(59.74) - |
(29.84) - |
36.01 - |
||
| 48.59 | 46.92 | (59.74) | (29.84) | 36.01 | ||
| 1,062.14 | 1,062.14 | 1,060.15 | 1,062.14 5,434.53 |
1,060.15 5,485.99 |
||
(0.07) (0.08) |
(0.23) (0.23) |
(0.20) (0.20) |
1.44 1.43 |
0.64 0.63 |
OnMobile Global Limited
Registered office: Tower 1, 94/1C & 94/2, Veerasandra Village, Electronic City Phase-1, Bengaluru- 560100 CIN: L64202KA2000PLC027860 Website: www.onmobile.com
Statement of audited consolidated results for the quarter and year ended March 31, 2024
Notes:
1 Consolidated Balance Sheet
| otes: Consolidated Balance Sheet |
||
|---|---|---|
| Amount in Rs. Millions | ||
| Particulars | As at March 31, 2024 (Audited) |
As at March 31, 2023 (Audited) |
| ASSETS Non-Current Assets Property, plant and equipment Capital work in progress Goodwill Other Intangible assets Intangible asset under development Right to use assets Financial Assets (i) Investments (ii) Loans (ii) Other financial assets Deferred tax assets (net) Non-current tax assets (net) Other non-current assets Current Assets Financial Assets (i) Trade receivables (ii) Cash and cash equivalents (iii) Bank balances other than (iii) above (iv) Loans (v) Other financial assets Other current assets TOTAL - ASSETS EQUITY AND LIABILITIES Equity Equity share capital Other equity Non-Current Liabilities Financial liabilities Lease liabilities Provisions Deferred tax liabilities (net) Current Liabilities Financial liabilities Borrowings Lease liabilities Trade payables Other financial liabilities Other current liabilities Provisions Current tax liabilities (net) TOTAL - EQUITY AND LIABILITIES -Total outstanding dues of creditors other than micro and small enterprises -Total outstanding dues of micro and small enterprises |
147.42 14.73 636.08 2,187.02 - 30.50 675.27 - 52.42 459.42 1,423.58 515.97 |
185.68 12.63 641.88 128.77 1,449.44 47.57 667.10 56.98 - 524.43 1,438.19 507.87 |
| 6,142.41 | 5,660.54 | |
| 1,397.44 633.33 3.36 - 34.85 643.41 |
1,330.02 770.23 93.99 6.04 648.39 562.32 |
|
| 2,712.39 | 3,410.99 | |
| 8,854.80 | 9,071.53 | |
| 1,062.14 5,434.53 |
1,060.15 5,485.99 |
|
| 6,496.67 | 6,546.14 | |
| 16.20 109.77 9.20 |
39.05 154.13 9.07 |
|
| 135.17 | 202.25 | |
| 130.00 21.19 - 1,679.32 45.53 235.82 17.83 93.27 |
80.00 15.09 - 1,801.06 64.91 310.92 36.35 14.81 |
|
| 2,222.96 | 2,323.14 | |
| 8,854.80 | 9,071.53 | |
Registered office: Tower 1, 94/1C & 94/2, Veerasandra Village, Electronic City Phase-1, Bengaluru- 560100 CIN: L64202KA2000PLC027860 Website: www.onmobile.com
OnMobile Global Limited
Statement of audited consolidated results for the quarter and year ended March 31, 2024
2 Consolidated Cash Flow Statements
| Consolidated Cash Flow Statements | ||
|---|---|---|
| Amount in Rs. Millions | ||
| Particulars | Year Ended | Year Ended |
| March 31, 2024 | March 31, 2023 | |
| (Audited) | (Audited) | |
| A. CASH FLOW FROM OPERATING ACTIVITIES Profit for the year Adjustments to reconcile profit for the year to net cash flows: Income tax expense recognised in the consolidated statement of profit and loss Share of (loss) / profit from associate Depreciation and amortisation expenses Provision for severance pay Unrealised foreign exchange (gain) / loss Gain on disposal of Property plant and equipment (net) Gain on sale/ redemption of investment (net) Provision for doubtful trade receivables (net) Share based payments Finance costs Provisions no longer required written back Interest income Operating profit before working capital changes Changes in operating assets and liabilities: Trade receivables Other assets Trade payable, provisions and other liabilities Cash (used in)/generated from operations Direct taxes paid (net of refunds) Net cash (used in)/generated from operating activities B. CASH FLOW FROM INVESTING ACTIVITIES Purchase of tangible and intangible assets Proceeds from sale of tangible and intangible assets Sale, redemption/(purchase) of short term investment (net) Sale, redemption / (purchase) of long term investments (net) Changes in other bank balances Interest received Net cash generated from/(used in) investing activities C. CASH FLOW FROM FINANCING ACTIVITIES Finance cost Repayment of lease liabilities Proceeds from exercise of ESOPs (including premium) Dividend paid on equity shares including tax thereon Net cash used in financing activities Net (decrease) / increase in cash and cash equivalents (A+B+C) Cash and cash equivalents at the beginning of the year Cash and cash equivalents at the end of the year Effect of exchange differences on translation of foreign currency cash and cash equivalents Proceeds on Short Term Borrowings |
153.16 112.22 0.09 112.14 - (49.70) (0.48) - (2.58) (30.90) 45.61 (54.29) (117.97) |
67.88 4.02 (0.14) 102.58 51.64 24.89 (1.73) (8.21) (9.92) 57.81 5.19 - (90.04) |
| 14.14 | 136.10 | |
| 167.30 (95.86) 496.76 (298.27) |
203.97 297.79 114.45 74.05 |
|
| 102.63 | 486.29 | |
| 269.93 110.04 |
690.26 (246.63) |
|
| 379.97 (766.22) 4.35 - (8.13) 90.26 111.75 |
443.63 (881.69) 12.20 307.56 (12.26) 230.00 8.34 |
|
| (568.00) | (335.85) | |
| (45.61) (20.69) 7.36 50.00 - |
(0.91) (20.35) 15.39 80.00 (158.83) |
|
| (8.94) | (84.70) | |
| (196.97) 770.23 60.07 |
23.08 727.83 19.32 |
|
| 633.33 | 770.23 | |
OnMobile Global Limited
Registered office: Tower 1, 94/1C & 94/2, Veerasandra Village, Electronic City Phase-1, Bengaluru- 560100 CIN: L64202KA2000PLC027860 Website: www.onmobile.com
Statement of audited consolidated results for the quarter and year ended March 31, 2024
-
3 (a) The consolidated results for the quarter and year ended March 31, 2024 have been reviewed by the Audit Committee and approved by the Board of Directors of the Company at their respective meetings held on May 14, 2024. The above results have been audited by the statutory auditors of the Company. The report of the statutory auditors is unmodified.
-
(b) Key numbers of Standalone Financial Results of the Company for the quarter and year ended March 31, 2024 are as under:
| (b) Key numbers of Standalone Financial | Results of the Company for the quarter and year ended March 31, 2024 are as under: | Results of the Company for the quarter and year ended March 31, 2024 are as under: | Results of the Company for the quarter and year ended March 31, 2024 are as under: | Results of the Company for the quarter and year ended March 31, 2024 are as under: | Results of the Company for the quarter and year ended March 31, 2024 are as under: |
|---|---|---|---|---|---|
| Amount in Rs. Millions | |||||
| Particulars | Quarter ended | Year ended | |||
| March 31, 2024 (Audited) |
December 31, 2023 (Unaudited) |
March 31, 2023 (Audited) |
March 31, 2024 (Audited) |
March 31, 2023 (Audited) |
|
| Total Income Profit before Tax Net Profit after Tax |
435.11 (59.26) (67.46) |
489.72 37.99 38.32 |
498.10 (137.85) (93.41) |
1,968.55 48.55 29.07 |
2,277.44 (25.07) (20.80) |
Standalone results of OnMobile Global limited are available in investors section in www.onmobile.com and also with the stock exchanges where it is listed.
-
4 These financial results have been prepared in accordance with Indian Accounting Standards (‘Ind AS’) prescribed under section 133 of the Companies Act, 2013 read with the relevant rules thereunder and in terms of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 and relevant circulars issued thereunder.
-
5 The above results include consolidated results of the Company's subsidiaries : OnMobile Singapore Pte Limited, OnMobile Europe B.V., ONMO Sweden AB, OnMobile USA LLC, Servicios De Telefonia OnMobile SA DE CV, OnMobile Global SA., OnMobile Brasil Sistemas de Valor Agregado Para Comunicacoes Moveis Ltda, OnMobile DE Venezuela C.A, OnMobile Global for Telecommunication Services, OnMobile Senegal SARL, OnMobile Uruguay S.A., OnMobile Bangladesh Private Limited, OnMobile Mali SARL, OnMobile Kenya Telecom Limited, OnMobile Telecom Limited , OnMobile Global Spain S.L.U, OnMobile Costa Rica OBCR SA., OnMobile Uganda Limited, OnMobile Zambia Telecom Limited, OnMobile Madagascar Telecom Limited, OnMobile Rwanda Telecom Limited, OnMobile Nigeria Telecom Limited, OnMobile Tanzania Telecom Limited, OnMobile Ghana Telecom Limited (liquidated w.e.f. April 11, 2022), OnMobile Telecom (SL) Limited (liquidated w.e.f. August 19, 2022), OnMobile Global Solutions Canada Limited, OnMobile Global Italy S.R.L, Onmobile Turkey Telekomunikasyon Sistemleri Limited Şirketi, Onmobile Telecom Burkina Faso, SARL, ONMO Inc (erstwhile OnMobile Live Inc.), 2dayUK Limited., OnMobile Global Limited Columbia S.A.S.(Liquidated w.e.f. July 7, 2022), OnMobile Global South Africa (PTY) LTD, OnMobile South Africa Technologies (PTY) Limited (Incorporated on November 29, 2021), OnMobile Bangladesh Technologies Private Limited, 9447-9029 Quebec Inc. (formerly known as Les Productions Back to the Game Inc.) and Technologies Rob0 Inc and associate Mobile Voice Konnect Private Limited.
-
6 The Company is engaged in providing Mobile Entertainment Services and its operations are considered to constitute a single reportable segment in the context of Ind AS 108 - “Operating Segments”.
-
7 Exceptional items include head count restructuring and optimization cost of Rs. 51.64 Million for the quarter and year ended March 31, 2023
-
8 With effect from quarter ended September 30, 2023 the Company has generated significantly lower revenues from one of its key customers owing to changes in the business model with the customer.
-
9 The figures of the last quarter ended March 31, 2024 and March 31, 2023 are the balancing figures between the audited figures in respect of the full financial year and the published year to date figures upto the third quarter of the respective financial year which were subject to limited review by the statutory auditor of the company.
For and on behalf of Board of Directors of Onmobile Global Limited
FRANCOIS Digitally signed by FRANCOIS CHARLES CHARLES SIROIS Date: 2024.05.14 SIROIS 14:37:47 +05'30'
François-Charles Sirois
Executive Chairman & CEO
Place: Dubai Date: May 14, 2024
Embassy Golf Links Business Park Pebble Beach, B Block, 3rd Floor No. 13/2, off Intermediate Ring Road Bengaluru - 560 071, India Telephone: +91 80 4682 3000 Fax: +91 80 4682 3999
Chartered Accountants
B S R & Co. LLP
Independent Auditor’s Report
To the Board of Directors of Onmobile Global Limited
Report on the audit of the Consolidated Annual Financial Results
Opinion
We have audited the accompanying consolidated annual financial results of Onmobile Global Limited (hereinafter referred to as the “Holding Company”) and its subsidiaries (Holding Company and its subsidiaries together referred to as “the Group”), and its associate for the year ended 31 March 2024, attached herewith, being submitted by the Holding Company pursuant to the requirement of Regulation 33 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended ("Listing Regulations").
In our opinion and to the best of our information and according to the explanations given to us, the aforesaid consolidated annual financial results:
-
a. include the annual financial results of the following entities
-
Onmobile Global Limited
-
OnMobile Singapore Pte. Ltd.
-
OnMobile Europe BV
-
OnMobile USA LLC
-
Servicios De Telefonia OnMobile SA De CV
-
OnMobile Global SA
-
OnMobile De Venezuela CA
-
OnMobile Brasil Sistemas De Valor Agregado Para Comunicacoes Moveis Ltda
-
OnMobile Global for Telecommunication Services
-
OnMobile Uruguay SA
-
OnMobile Senegal SARL
-
OnMobile Mali SARL
-
OnMobile Bangladesh Private Limited
-
OnMobile Kenya Telecom Limited
-
OnMobile Telecom Limited
-
OnMobile Costa Rica OBCR, SA
-
OnMobile Global Spain, S.L.U.
-
OnMobile Tanzania Telecom Limited
-
OnMobile Zambia Telecom Limited
-
OnMobile Uganda Limited
-
OnMobile Rwanda Telecom Limited
-
OnMobile Nigeria Telecom Limited
Registered Office:
B S R & Co. (a partnership firm with Registration No. BA61223) converted into B S R & Co. LLP (a Limited Liability Partnership with LLP Registration No. AAB-8181) with effect from October 14, 2013
14th Floor, Central B Wing and North C Wing, Nesco IT Park 4, Nesco Center, Western Express Highway, Goregaon (East), Mumbai - 400063
Page 1 of 4
B S R & Co. LLP
Independent Auditor’s Report (Continued) Onmobile Global Limited
-
OnMobile Global Solutions Canada Limited
-
OnMobile Global Italy SRL
-
OnMobile Turkey Telekomunikasyon Sistemleri Limited Şirketi
-
OnMobile Telecom Burkina Faso, SARL
-
ONMO, Inc.
-
2DayUK Limited
-
OnMobile Global South Africa (RF) (PTY) Ltd.
-
ONMO Sweden AB (formerly known as “Appland AB”)
-
OnMobile Bangladesh Technologies Private Limited
-
9447-9029 Quebec Inc.
-
Technologies rob0 Inc.
-
OnMobile South Africa Technologies (PTY) Ltd.
-
Mobile Voice Konnect Private Limited
-
b. are presented in accordance with the requirements of Regulation 33 of the Listing Regulations in this regard; and
-
c. give a true and fair view in conformity with the recognition and measurement principles laid down in the applicable Indian Accounting Standards, and other accounting principles generally accepted in India, of consolidated net profit and other comprehensive loss and other financial information of the Group for the year ended 31 March 2024.
Basis for Opinion
We conducted our audit in accordance with the Standards on Auditing (“SAs”) specified under section 143(10) of the Companies Act, 2013 (“the Act”). Our responsibilities under those SAs are further described in the Auditor’s Responsibilities for the Audit of the Consolidated Annual Financial Results section of our report. We are independent of the Group and its associate in accordance with the Code of Ethics issued by the Institute of Chartered Accountants of India together with the ethical requirements that are relevant to our audit of the financial statements under the provisions of the Act, and the Rules thereunder, and we have fulfilled our other ethical responsibilities in accordance with these requirements and the Code of Ethics. We believe that the audit evidence obtained by us, is sufficient and appropriate to provide a basis for our opinion on the consolidated annual financial results.
Management’s and Board of Directors’ Responsibilities for the Consolidated Annual Financial Results
These consolidated annual financial results have been prepared on the basis of the consolidated annual financial statements.
The Holding Company’s Management and the Board of Directors are responsible for the preparation and presentation of these consolidated annual financial results that give a true and fair view of the consolidated net profit/ loss and other comprehensive income and other financial information of the Group including its associate in accordance with the recognition and measurement principles laid down in Indian Accounting Standards prescribed under Section 133 of the Act and other accounting principles generally accepted in India and in compliance with Regulation 33 of the Listing Regulations. The respective Management and Board of Directors of the companies included in the Group and of its associate are responsible for maintenance of adequate accounting records in accordance with the provisions of the Act for safeguarding of the assets of each company and for preventing and detecting frauds and other irregularities; selection and application of appropriate accounting policies; making judgments and estimates that are reasonable and prudent; and the design, implementation and maintenance of adequate internal financial controls, that were operating effectively for ensuring accuracy and completeness of the accounting records, relevant to the preparation and presentation of the consolidated annual financial results that give a true and fair view
Page 2 of 4
B S R & Co. LLP
Independent Auditor’s Report (Continued)
Onmobile Global Limited
and are free from material misstatement, whether due to fraud or error, which have been used for the purpose of preparation of the consolidated annual financial results by the Management and the Board of Directors of the Holding Company, as aforesaid.
In preparing the consolidated annual financial results, the respective Management and the Board of Directors of the companies included in the Group and of its associate are responsible for assessing the ability of each company to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the respective Board of Directors either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.
The respective Board of Directors of the companies included in the Group and the respective Board of Directors and of its associate is responsible for overseeing the financial reporting process of each company.
Auditor’s Responsibilities for the Audit of the Consolidated Annual Financial Results
Our objectives are to obtain reasonable assurance about whether the consolidated annual financial results as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with SAs will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated annual financial results.
As part of an audit in accordance with SAs, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:
-
Identify and assess the risks of material misstatement of the consolidated annual financial results, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances. Under Section 143(3) (i) of the Act, we are also responsible for expressing our opinion through a separate report on the complete set of financial statements on whether the company has adequate internal financial controls with reference to financial statements in place and the operating effectiveness of such controls.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures in the consolidated annual financial results made by the Management and Board of Directors.
-
Conclude on the appropriateness of the Management and Board of Directors’ use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the appropriateness of this assumption. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the consolidated annual financial results or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Group and its associate to cease to continue as a going concern.
-
Evaluate the overall presentation, structure and content of the consolidated annual financial results, including the disclosures, and whether the consolidated annual financial results represent the underlying transactions and events in a manner that achieves fair presentation.
We communicate with those charged with governance of the Holding Company and such other entities included in the consolidated annual financial results of which we are the independent auditors regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
Page 3 of 4
B S R & Co. LLP
Independent Auditor’s Report (Continued) Onmobile Global Limited
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
We also performed procedures in accordance with the circular No CIR/CFD/CMD1/44/2019 issued by the Securities and Exchange Board of India under Regulation 33(8) of the Listing Regulations, to the extent applicable.
Other Matter
- a. The consolidated annual financial results include the results for the quarter ended 31 March 2024 being the balancing figure between the audited figures in respect of the full financial year and the published unaudited year to date figures up to the third quarter of the current financial year which were subject to limited review by us.
For B S R & Co. LLP Chartered Accountants
Firm’s Registration No.:101248W/W-100022 Digitally signed by PRAVEEN PRAVEEN KUMAR JAIN KUMAR JAIN Date: 2024.05.14 14:44:51 +05'30'
Praveen Kumar Jain
Partner
Bengaluru 14 May 2024
Membership No.: 079893 UDIN:24079893BKEYXV3441
Page 4 of 4
ONMOBILE GLOBAL LIMITED Tower #1, 94/1 C & 94/2, Veerasandra Village, Attibele Hobli, Anekal Taluk, Electronic City Phase-1, Bangalore - 560100, Karnataka, India
P: +91 80 4009 6000 | F: +91 80 4009 6009 CIN - L64202KA2000PLC027860 Email - [email protected]
www.onmobile.com
DECLARATION
Pursuant to Regulation 33(3)(d) of the Securities Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015, OnMobile Global Limited (the Company) hereby furnishes a declaration that the audit reports issued by M/s. B S R & Co. LLP, Chartered Accountants for the Annual audited Standalone financial results for the year ended March 31, 2024 and the Annual audited Consolidated financial results for the year ended March 31, 2024 are with unmodified opinion(s).
Place: Dubai Date: May 14, 2024
FRANCOIS Digitally signed by FRANCOIS CHARLES CHARLES SIROIS Date: 2024.05.14 SIROIS 14:49:34 +05'30' François-Charles Sirois Executive Chairman and CEO