Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

OLP Modaraba Interim / Quarterly Report 2026

Feb 27, 2026

72267_rns_2026-02-27_fd954c12-f2a6-401a-9fe6-ca41eda28532.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Trusted Halal Solutions

==> picture [43 x 52] intentionally omitted <==

==> picture [43 x 52] intentionally omitted <==

==> picture [42 x 52] intentionally omitted <==

==> picture [43 x 52] intentionally omitted <==

==> picture [20 x 27] intentionally omitted <==

2025

CONTENTS

CONTENTS
Modaraba Information 02
Directors’ Review 03
Condensed Interim Statement of Financial Position 07
Condensed Interim Profit and Loss Account and
Other Comprehensive Income (Un-audited) 08
Condensed Interim Statement of Cashflows (Un-audited) 09
Condensed Interim Statement of Changes in Equity 10
Notes to and Forming Part of the Condensed
Interim Financial Statements (Un-audited) 11

For the period ended December 31, 2025 / 01

MODARABA INFORMATION

Modaraba Company OLP Services Pakistan (Pvt) Limited

Directors of Modaraba Company

Mr. Naveed Kamran Baloch Mr. Naveed Kamran Baloch Chairman /
Independent Director
Mr. Raheel Qamar Ahmad Managing Director /
Chief Executive Officer
Mr. Ramon Alfrey Director
Mr. Nausherwan Adil
Mian Faysal Riaz
Independent Director
Director
Mr. Nadim D. Khan Director
Ms. Naila Hasan Female Independent Director

Company Secretary

Bankers/ Financial Institutions

Standard Chartered Bank (Pakistan) Limited (Saadiq) Meezan Bank Limited United Bank Limited (UBL Ameen) Bank Alfalah Limited (Islamic banking) Allied Bank Limited (Islamic banking) Bank Al Habib Limited (Islamic banking) Habib Bank Limited (Islamic banking) Al - Barka Bank (Pakistan) Limited Pakistan Mortgage Refinance Company Limited MCB Islamic Bank Limited

Habib Metropolitan Bank Limited (Islamic Banking) Askari Bank Limited (Islamic Banking)

Legal Advisors

Haider Ali Khan Advocate High Court, Partner, Fazle Ghani Advocates

Mr. Muhammad Siddique

Audit Committee
Mr. Nausherwan Adil Chairman
Mr. Ramon Alfrey Member
Mian Faysal Riaz Member
Human Resource and Remuneration (HR&R)
Committee
Ms. Naila Hasan Chairperson
Mr. Ramon Alfrey Member
Mr. Raheel Qamar Ahmad Member
Risk Committee
Mian Faysal Riaz Chairman
Mr. Nausherwan Adil Member
Mr. Raheel Qamar Ahmad Member
Mr. Ramon Alfrey Member
Shariah Advisor

Mufti Faisal Ahmed

Auditors

Modaraba Company Registered Office

OLP Building, Plot no. 16, Sector no. 24, Korangi Industrial Area Karachi.

Modaraba Head Office:

Office No. 601, 6th Floor, Syedna Tahir Saifuddin Memorial Foundation Building, Beaumont Road, Civil Lines, Karachi. Phone: (021) 38341168 Email:[email protected]

Lahore Branch:

Office No-08, 1St floor, Park Lane Tower (Mall Of Lahore) 172-Tufail Road, Lahore Cantt. Phone: (042) 38017006

Islamabad Branch:

Ground Floor, Phase 1, State Life Building No. 5, Nazimuddin Road, Blue Area, Islamabad.

Registrars & Share Registration Office:

Famco Share Registration Service (Private) Limited 8-F, Next to Hotel Faran, Nursery, Block 6, P.E.C.H.S., Shahra-e-Faisal, Karachi. Tel: (92-21) 34380101-5 Fax: (92-21) 34380106 Email: [email protected]

KPMG Taseer Hadi & Co. Chartered Accountants

02 / www.olpmodaraba.com

DIRECTORS’ REVIEW

For the period ended December 31, 2025

The Board of Directors of OLP Services Pakistan (Private) Limited, the management company of OLP Modaraba is pleased to present the unaudited accounts for the six months period ended December 31, 2025.

1. Economic Outlook

Over the past year, Pakistan has made progress toward macroeconomic stabilization. Real GDP growth is projected to reach 3.2% in FY26, supported by a moderate recovery in industrial activity and steady expansion in the services sector. Inflation has dropped to 5%, its lowest level in recent years, due to prudent monetary policy and easing global commodity prices. The exchange rate has stabilized, and foreign reserves have improved, supported by remittances and multilateral financing.

While these developments reflect a more stable economic foundation, certain risks remain elevated. Sustained growth will require deep structural reforms, particularly in tax administration, energy pricing, and governance.

Pakistan’s macroeconomic indicators suggest a cautiously optimistic path forward, provided reform momentum is maintained and external conditions remain supportive. However, the government’s continued focus on digital transformation, export diversification, and investment in infrastructure is expected to further support economic resilience. Initiatives aimed at enhancing agricultural productivity, boosting SME financing, and streamlining regulatory frameworks are likely to improve competitiveness and attract foreign direct investment. These efforts, combined with a stable macroeconomic environment, position Pakistan to capitalize on emerging regional trade opportunities and strengthen its long-term growth trajectory.

2. Financial Highlights

Financial results are summarized as under:

Balance Sheet
Certificate capital
Total equity
Total assets
Investment in Ijarah Assets
Investments in Diminishing Musharika
Redeemable capital
Profit and Loss
Revenue (net of Ijarah assets depreciation and
including other income)
Financial charges
Operating expenses
Profit before provisions
Provision for impairment – net
Profit before modaraba management
company's remuneration
Profit before taxation
Net profit
December 31,
2025
June 30,
2025
(Rupees in 000)
(Rupees in 000)
453,835
453,835
1,288,900
1,326,902
8,535,208
8,873,727
569,097
736,742
6,916,441
6,869,497
5,280,593
5,682,549
Six months ended
December 31,
2025
Six months ended
December 31,
2024
653,377
876,482
(354,816)
(554,975)
(143,415)
(139,350)
155,146
182,157
(22,398)
(30,817)
132,748
151,340
115,132
131,258
75,456
92,961

For the period ended December 31, 2025 / 03

3. Review of Operations

By the Grace of Allah, your Modaraba continued to demonstrate strong operational and financial performance during the period under review. Gross margin (revenue net off financial charges and Ijarah assets depreciation) increased by 6.36% to PKR 279.60 million from PKR 262.87 million in the corresponding period last year reflecting its consistent ability to deliver value through effective resources management. Although gross revenue (net of Ijarah assets depreciation) decreased by 22.43% to PKR 634.40 million from PKR 817.85 million in the corresponding period last year mainly due to substantial downward movement of benchmark rates (KIBOR) yet due to efficient liquidity management practices and in line with this reduction of bench mark rates, financial and other charges also decreased to PKR 354.82 million from PKR 554.97 million showing a reduction of 36.07% compared to the corresponding six-months period of last year. Administrative and operating expenses remained well-contained and increased by just 2.92% from PKR 139.35 million to PKR 143.41 million. Due to our prudent approach, a net provision of PKR 22.40 million was charged during the period under review mainly due to subjective downward classification of one customer. Other income decreased by 67.63% to PKR 18.98 million from PKR 58.63 million in the corresponding period last year. Consequently, profit before taxation and levy decreased by 12.29% million to PKR 115.13 from PKR 131.26 whereas net profit for the period decreased by 18.83% to PKR 75.46 million from PKR 92.96 million compared to the corresponding period last year.

The portfolio of Ijarah finance, Diminishing Musharakah finances and short-term investments stood at PKR 7,430 million compared to PKR 7,707 million as of June 30, 2025, showing a decrease of 3.59% during the six months period. Furthermore, total assets decreased by 3.81% to PKR 8,535 million from PKR 8,874 million as of June 30, 2025. Assets were mainly funded by the Redeemable Capital portfolio of PKR 5,229 million; a 7.18% reduction from PKR 5,633 million as at June 30, 2025. During the period under review, the Modaraba booked fresh disbursements to the tune of PKR 1,619 million as compared to PKR 1,535 million during the corresponding period last year showing an increase of 5.45%.

The business has been driven mainly by deepening relationships with selective clientele and initiating relationships with good names. The asset portfolio has a good mix of multinationals, large and medium-sized local corporates, selective SME relationships and an excellent housing and consumer portfolio.

OLP Modaraba remains committed to prudent risk management. Borrower credit profiles are rigorously evaluated at the time of facility approval, with continuous oversight through dedicated Portfolio Management and Early Alert committees. This ensures timely identification of opportunities and supports the Modaraba’s long-term financial health.

4. Credit Rating

The Pakistan Credit Rating Agency Limited (PACRA) has maintained the ratings of your Modaraba as AA (Double A) and A1+ (A one plus) for long-term and short-term respectively on February 28, 2025. These ratings indicate low expectation of credit risk and very strong capacity for timely payment of financial commitments.

5. Acknowledgement

The Board appreciates the support of regulatory authorities, certificate-holders, customers and business partners and looks forward to their support in future.

Karachi: February 17, 2026

Raheel Qamar Ahmad Managing Director/ CEO

Ramon Alfrey Director

04 / www.olpmodaraba.com

==> picture [329 x 434] intentionally omitted <==

For the period ended December 31, 2025 / 05

==> picture [340 x 511] intentionally omitted <==

04 / www.olpmodaraba.com

==> picture [332 x 285] intentionally omitted <==

==> picture [324 x 123] intentionally omitted <==

For the period ended December 31, 2025 / 05

==> picture [339 x 139] intentionally omitted <==

==> picture [339 x 179] intentionally omitted <==

==> picture [173 x 37] intentionally omitted <==

04 / www.olpmodaraba.com

==> picture [339 x 537] intentionally omitted <==

For the period ended December 31, 2025 / 05

==> picture [339 x 537] intentionally omitted <==

06 / www.olpmodaraba.com

CONDENSED INTERIM STATEMENT OF FINANCIAL POSITION

AS AT DECEMBER 31, 2025

Note
AS AT DECEMBER 31, 2025
ASSETS
Non-current assets
Long-term portion of diminishing musharaka
5.5
jarah assets
6
Property and equipment
7
ntangible assets
8
Deferred tax assets - net
9
Total non-current assets
Current assets
Current portion of diminishing musharaka
5.5
jarah rentals receivable
11
Advances, deposits, prepayments and other receivables
Short-term investment
12
Cash and bank balances
10
Total current assets
TOTAL ASSETS
EQUITY AND LIABILITIES
CERTIFICATE HOLDERS' EQUITY
Certificate capital
Authorised certificate capital
50,000,000 (June 30, 2025: 50,000,000) certificates of Rs. 10 each
ssued, subscribed and paid-up certificate capital
45,383,530 (June 30, 2025: 45,383,530) certificates of Rs. 10 each
Capital reserves
Revenue reserve
Non-current liabilities
Long-term portion of redeemable capital
14
Long-term portion of term finance arrangements
13
Long-term portion of security deposits
Long-term portion of lease liability
Total non-current liabilities
Current liabilities
Current portion of redeemable capital
14.2
Current portion of term finance arrangements
13
Current portion of security deposits
Current portion of lease liability
Accrued and other liabilities
Provision for taxation - net
Unclaimed profit distribution
Running musharaka
Total current liabilities
TOTAL LIABILITIES
TOTAL EQUITY AND LIABILITIES
CONTINGENCIES AND COMMITMENTS
15
The annexed notes from 1 to 27 form an integral part of these condensed interim financial statemen
(Rupees)
December 31,
2025
(Un-audited)
June 30,
2025
(Audited)
4,584,446,592
4,736,612,650
569,097,022
736,741,555
64,522,375
72,962,862
945,331
1,825,173
81,513,033
57,377,814
5,300,524,353
5,605,520,054
2,331,994,167
2,132,883,863
12,042,716
33,710,624
292,342,151
337,296,977
41,703
159,735,406
598,263,121
604,579,710
3,234,683,858
3,268,206,580
8,535,208,211
8,873,726,634
500,000,000
500,000,000
453,835,300
453,835,300
578,888,037
578,888,037
256,176,198
294,179,147
1,288,899,535
1,326,902,484
1,300,555,000
102,100,000
742,414,186
587,942,472
83,486,065
147,484,426
48,141,943
52,411,693
2,174,597,194
889,938,591
3,980,038,019
5,580,448,521
431,224,555
342,429,822
180,900,200
131,090,150
9,014,647
7,852,473
291,016,628
287,907,297
90,760,359
71,327,756
86,227,149
79,892,967
2,529,925
155,936,573
5,071,711,482
6,656,885,559
7,246,308,676
7,546,824,150
8,535,208,211
8,873,726,634
ts.
(Rupees)
December 31,
2025
(Un-audited)
June 30,
2025
(Audited)
4,584,446,592
4,736,612,650
569,097,022
736,741,555
64,522,375
72,962,862
945,331
1,825,173
81,513,033
57,377,814
5,300,524,353
5,605,520,054
2,331,994,167
2,132,883,863
12,042,716
33,710,624
292,342,151
337,296,977
41,703
159,735,406
598,263,121
604,579,710
3,234,683,858
3,268,206,580
8,535,208,211
8,873,726,634
500,000,000
500,000,000
453,835,300
453,835,300
578,888,037
578,888,037
256,176,198
294,179,147
1,288,899,535
1,326,902,484
1,300,555,000
102,100,000
742,414,186
587,942,472
83,486,065
147,484,426
48,141,943
52,411,693
2,174,597,194
889,938,591
3,980,038,019
5,580,448,521
431,224,555
342,429,822
180,900,200
131,090,150
9,014,647
7,852,473
291,016,628
287,907,297
90,760,359
71,327,756
86,227,149
79,892,967
2,529,925
155,936,573
5,071,711,482
6,656,885,559
7,246,308,676
7,546,824,150
8,535,208,211
8,873,726,634
ts.
5,605,520,054
2,132,883,863
33,710,624
337,296,977
159,735,406
604,579,710
3,268,206,580
8,873,726,634
500,000,000
453,835,300
578,888,037
294,179,147
1,326,902,484
102,100,000
587,942,472
147,484,426
52,411,693
889,938,591
5,580,448,521
342,429,822
131,090,150
7,852,473
287,907,297
71,327,756
79,892,967
155,936,573
6,656,885,559
7,546,824,150
8,873,726,634

For OLP Services Pakistan (Private) Limited (Management Company)

Chief Executive
SD
Director
SD
Director
SD
Chief Financial Officer
SD
For the period ended December 31, 2025 /
07

CONDENSED INTERIM STATEMENT OF PROFIT & LOSS AND OTHER COMPREHENSIVE INCOME (UN-AUDITED)

FOR THE SIX MONTHS PERIOD ENDED DECEMBER 31, 2025

Income on diminishing musharaka arrangements
Ijarah rentals earned
Dividend income
Profit on bank balances
Financial and other charges
16
Depreciation on ijarah assets
ECL (charge) / reversal against ijarah rentals receivable - net
ECL charge against diminishing musharaka - net
Other income
11.6
Administrative and operating expenses
Management Company's remuneration
17
Provision for services sales tax on the Management
Company's remuneration
18
Provision for Sindh Workers' Welfare Fund
19
Profit for the period before taxation and levy
Levy - final tax
20
Profit for the period before taxation
Taxation
20
Profit for the period after taxation
Other comprehensive income for the period
Total comprehensive income for the period
Earnings per certificate - basic and diluted
21
Six months
period ended
December 31,
2025
Three months
period ended
December 31,
2025
Six months
period ended
December 31,
2024
Three months
period ended
December 31,
2025
Three months
period ended
December 31,
2025
Six months
period ended
December 31,
2024
Three months
period ended
December 31,
2025
Three months
period ended
December 31,
2025
Six months
period ended
December 31,
2024
Three months
period ended
December 31,
2025
637,058,859
276,128,614
322,757,314

332,693,947
84,767,304
157,646,861

18,757,215
938
4,441,958

43,219,062
18,874,089
21,092,003
(Rupees)
545,231,905
185,489,262
1,108,422
33,318,311
765,147,900 1,031,729,083 379,770,945 505,938,136
(354,816,429)
(130,752,484)
(554,974,641)

(213,881,561)
(170,764,653)
(59,929,757)
(256,033,132)
(105,447,022)
(485,568,913) (768,856,202) (230,694,410) (361,480,154)
279,578,987
262,872,881

149,076,535 144,457,982

(1,489,174)
(20,909,000)

2,263,481

(33,080,190)

35,629

(11,719,413)

1,089,925
(23,491,803)
(22,398,174)
(30,816,709)
(11,683,784) (22,401,878)
257,180,813
232,056,172

137,392,751
122,056,104
18,981,543
(143,414,610)

58,634,425
(139,350,134)

8,585,232

(71,982,232)

47,785,605

(71,321,264)
(124,433,067)
(80,715,709) (63,397,000) (23,535,659)
132,747,746
151,340,463
73,995,751
98,520,445
(13,274,774)
(15,134,046)
(7,399,574)
(9,852,044)
(1,991,216)
(2,270,107)
(1,109,936)
(1,583,447)
(2,349,635)
(2,678,726)
(1,309,726)
(1,741,699)
115,132,121
131,257,584
64,176,515
85,343,255
(277,106)
(2,813,582)
(235)
(1,995,606)
114,855,015
128,444,002
64,176,280
83,347,649
(39,399,139)
(35,482,778) (22,028,676) (24,902,444)
75,455,876
-

92,961,224

-

42,147,604

-

58,445,205

-
75,455,876
92,961,224

42,147,604

58,445,205
1.66
2.05

0.93

1.29

The annexed notes from 1 to 27 form an integral part of these condensed interim financial statements.

For OLP Services Pakistan (Private) Limited (Management Company)

Chief Executive
SD
Director
SD
Director
SD
SD
Chief Financial Officer

/ www.olpmodaraba.com

08

CONDENSED INTERIM STATEMENT OF CASH FLOWS (UN-AUDITED)

FOR THE SIX MONTHS PERIOD ENDED DECEMBER 31, 2025

CASH FLOWS FROM OPERATING ACTIVITIES
Profit for the period before taxation
Adjustments for non-cash and other items:
Depreciation on tangible assets in own use
Depreciation on right-of-use assets
Amortisation on intangible assets
8.1
Depreciation on ijarah assets
Gain on disposal of ijarah assets
ECL charge / (reversal) against ijarah rentals receivable - net
11
ECL charge against diminishing musharaka - net
5.3
Profit on bank balances
Levy
20
Financial charges on
- Return on redeemable capital expensed
- Return on running musharaka expensed
- Amortisation of lease liability against right-of-use assets
- Return on term finance arrangements expensed
Provision for services sales tax on the Management Company's remuneration
Provision for Sindh Workers' Welfare Fund - net
(Increase) / decrease in assets
Advances, deposits, prepayments and other receivables
Ijarah rentals receivable
Short term investments
Diminishing musharaka
Purchase of assets under Ijarah arrangements
Proceeds from disposal of assets under Ijarah arrangements
Increase / (decrease) in liabilities
Accrued and other liabilities
Advance ijarah rentals received
Security deposits
Profit paid on
- Redeemable capital
- Term finance arrangements
Taxes and levy paid
Net cash generated from / (used in) operating activities
CASH FLOWS FROM INVESTING ACTIVITIES
Purchases of tangible assets
7.1
Income received on bank deposits
Net cash generated from investing activities
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from redeemable capital less repayments
Lease liability paid
Term finance less repayments
Profit distributed to certificate holders
Net cash (used in) / generated from financing activities
Net increase in cash and cash equivalents during the period
Cash and cash equivalents at the beginning of the period
25
Cash and cash equivalents at the end of the period
The annexed notes from 1 to 27 form an integral part of these condensed interim financial sta
Note
December 31,
2025
December 31,
2024
December 31,
2025
December 31,
2024
114,855,015
128,444,002
2,466,013
4,356,264
7,074,474
1,166,076
879,842
-
130,752,484
213,881,561
(7,281,594)
(29,855,340)
1,489,174
(2,263,481)
20,909,000
33,080,190
(33,318,311)
(43,219,062)
277,106
2,813,582
255,057,177
401,474,712
4,740,907
111,762,751
3,702,148
-
62,272,706
-
1,991,216
2,270,107
2,349,635
2,678,726
453,361,977
698,146,086
568,216,992
826,590,088
47,286,082
115,034,668
20,178,734
19,890,278
159,693,703
(794,326,979)
(67,853,246)
196,811,347
(18,831,420)
(365,371,371)
63,005,063
331,006,800
203,478,916
(496,955,257)
71,455,581
(44,395,756)
-
(4,645,531)
(14,188,311)
(18,372,919)
57,267,270
(67,414,206)
828,963,178
262,220,625
(304,150,700)
(459,958,439)
(90,607,191)
(126,966,117)
(394,757,891)
(586,924,556)
(44,378,861)
(32,180,658)
389,826,426
(356,884,589)
(1,100,000)
(5,889,122)
30,987,055
49,025,379
29,887,055
43,136,257
(401,955,502)
859,570,000
(6,809,724)
-
243,266,447
(10,803,736)
(107,124,643)
(87,776,716)
(272,623,422)
760,989,548
147,090,059
447,241,216
448,643,137
329,627,579
595,733,196
776,868,795
tements.
(Rupees)
4,356,264
1,166,076
-
213,881,561
(29,855,340)
(2,263,481)
33,080,190
(43,219,062)
2,813,582
401,474,712
111,762,751
-
-
2,270,107
2,678,726
698,146,086
826,590,088
115,034,668
19,890,278
(794,326,979)
196,811,347
(365,371,371)
331,006,800

(496,955,257)
(44,395,756)
(4,645,531)
(18,372,919)
(67,414,206)
262,220,625
(459,958,439)
(126,966,117)

(586,924,556)
(32,180,658)
(356,884,589)
(5,889,122)
49,025,379
43,136,257
859,570,000
-
(10,803,736)
(87,776,716)

760,989,548
447,241,216
329,627,579
776,868,795

For OLP Services Pakistan (Private) Limited (Management Company)

Chief Executive
SD
Director
SD
Director
SD
SD
Chief Financial Officer

For the period ended December 31, 2025 /

09

CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY

FOR THE SIX MONTHS PERIOD ENDED DECEMBER 31, 2025

Balance as on July 01, 2024 (audited)
Total comprehensive income for the period
- Profit for the six months period ended
December 31, 2024
- Other comprehensive income for the six months
period ended December 31, 2024
Transactions with owners
Contributions and distributions
Profit distribution for the year ended June 30, 2024
@ Rs. 2 per certificate declared subsequent to
the year ended June 30, 2024
Balance as at December 31, 2024 (un-audited)
Balance as on July 01, 2025 (audited)
Total comprehensive income for the period
- Profit for the six months period ended
December 31, 2025
- Other comprehensive income for the six months
period ended December 31, 2025
Transactions with owners
Contributions and distributions
Profit distribution for the year ended June 30, 2025
@ Rs. 2.5 per certificate declared subsequent to
the year ended June 30, 2025
Balance as at December 31, 2025 (un-audited)
Issued,
subscribed
and paid-up
certificate
capital
Capital reserv Capital reserv e Revenue
reserve
Sub
Total
Total
Premium on
issue of
modaraba
certificates
Statutory
reserve
Sub-total Unappropria-
ted profit
453,835,300
-----------
55,384,700
-------------
523,503,337
-------------
578,888,037
-- (Rupees) --
210,869,362
------------
789,757,399
-------------
1,243,592,699
------------
-
-
-
-
-
-
-
-
92,961,224
-
92,961,224
-
92,961,224
-
-
-
-
-
-
-
-
-
92,961,224
(90,767,060)
92,961,224
(90,767,060)
92,961,224
(90,767,060)
453,835,300 55,384,700 523,503,337 578,888,037 213,063,526 791,951,563 1,245,786,863
453,835,300 55,384,700 523,503,337 578,888,037 294,179,147 873,067,184 1,326,902,484
-
-
-
-
-
-
-
-
75,455,876
-
75,455,876
-
75,455,876
-
-
-
-
-
-
-
-
-
75,455,876
(113,458,825)
75,455,876
(113,458,825)
75,455,876
(113,458,825)
453,835,300 55,384,700 523,503,337 578,888,037 256,176,198 835,064,235 1,288,899,535

The annexed notes from 1 to 27 form an integral part of these condensed interim financial statements.

For OLP Services Pakistan (Private) Limited (Management Company)

Chief Executive
SD
Director
SD
Director
SD
SD
Chief Financial Officer

/ www.olpmodaraba.com

10

NOTES TO AND FORMING PART OF THE CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)

FOR THE SIX MONTHS PERIOD ENDED DECEMBER 31, 2025

1 STATUS AND NATURE OF BUSINESS

OLP Modaraba ('the Modaraba') was formed under the Modaraba Companies and Modaraba (Floatation and Control) Ordinance, 1980 and the Rules framed thereunder and is managed by OLP Services Pakistan (Private) Limited ('the Management Company'). The Management Company is a wholly owned subsidiary of OLP Financial Services Pakistan Limited.

The registered office of the Management Company is situated at OLP Building, Plot No. 16, Sector No. 24, Korangi Industrial Area, Karachi.

The Modaraba is operated through a head office in Karachi which is situated at 6th Floor, Syedna Tahir Saifuddin Trust Building, Beaumont Road, Civil Lines and two branches which are located in Lahore and Islamabad. The Lahore branch office is situated at office no. 08, Park Lane Tower, 172-Tufail road, Lahore Cantonment. The Islamabad branch is situated at Ground Floor, Phase 1, State Life Building No. 5, Nazimuddin Road, Blue Area, Islamabad.

The Modaraba is a perpetual Modaraba and is primarily engaged in financing of plant and machinery, motor vehicles (both commercial and private), computer equipment and housing under the modes of ijarah (Islamic leasing) and diminishing musharaka. The Modaraba may also invest in commercial and industrial ventures suitable for the Modaraba. The Modaraba is listed on the Pakistan Stock Exchange Limited.

The Pakistan Credit Rating Agency Limited (PACRA) has assigned long term rating of AA (June 30, 2025: AA) and short term rating of A1+ (June 30, 2025: A1+) to the Modaraba on February 28, 2025.

2 BASIS OF PREPARATION

2.1 Statement of compliance

These condensed interim financial statements have been prepared in accordance with the approved accounting standards as applicable in Pakistan for interim financial reporting. The accounting and reporting standards as applicable in Pakistan for interim financial reporting comprise of:

  • International Accounting Standard (IAS) 34, 'Interim Financial Reporting', issued by the International Accounting Standards Board (IASB) as notified under the Companies Act, 2017;

  • Requirements of the Modaraba Companies and Modaraba (Floatation and Control) Ordinance, 1980, Modaraba Companies and Modaraba Rules, 1981 and Modaraba Regulations, 2021;

  • Islamic Financial Accounting Standards (IFAS) issued by the Institute of Chartered Accountants of Pakistan as notified under the Companies Act 2017; and

For the period ended December 31, 2025 / 11

  • Provisions of and directives issued by the Securities and Exchange Commission of Pakistan (SECP), under the Modaraba Companies and Modaraba (Floatation and Control) Ordinance, 1980 and the Companies Act, 2017.

Wherever the requirements of the Modaraba Companies and Modaraba (Floatation and Control) Ordinance, 1980, Modaraba Companies and Modaraba Rules, 1981, Modaraba Regulations, 2021, IFAS, the Companies Act, 2017 and provisions of and directives issued by the Securities and Exchange Commission of Pakistan (SECP), under the Modaraba Companies and Modaraba (Floatation and Control) Ordinance, 1980 and the Companies Act, 2017 differ from IAS 34, the requirements of the Modaraba Companies and Modaraba (Floatation and Control) Ordinance, 1980, Modaraba Companies and Modaraba Rules, 1981, Modaraba Regulations, 2021, IFAS, the Companies Act, 2017 and provisions of and directives issued by the Securities and Exchange Commission of Pakistan (SECP), under the Modaraba Companies and Modaraba (Floatation and Control) Ordinance, 1980 and the Companies Act, 2017 have been followed.

  • 2.2 The disclosures made in these condensed interim financial statements have, however, been limited based on the requirements of IAS 34: 'Interim Financial Reporting'. These condensed interim financial statements do not include all the information and disclosures required for a full set of financial statements and should be read in conjunction with the annual published audited financial statements of the Modaraba for the year ended June 30, 2025.

  • 2.3 These condensed interim financial statements are unaudited. However, a limited scope review has been performed by the external auditors in accordance with the requirements of the Code of Corporate Governance.

2.4 Functional and presentation currency

These condensed interim financial statements are presented in Pakistani Rupees which is also the Modaraba's functional currency. All financial information presented has been rounded off to the nearest Rupee, unless otherwise stated.

3 MATERIAL ACCOUNTING POLICIES, ESTIMATES AND JUDGEMENTS

  • 3.1 The accounting policies and accounting estimates adopted and the methods of computation of balances used in the preparation of these condensed interim financial statements are the same as those that were applied in the preparation of the annual published audited financial statements of the Modaraba for the year ended June 30, 2025.

12 / www.olpmodaraba.com

  • 3.2 The preparation of these condensed interim financial statements in conformity with the accounting and reporting standards as applicable in Pakistan requires the management to make estimates, judgements and assumptions that affect the reported amounts of assets and liabilities, income and expenses. It also requires the management to exercise judgements in application of the Modaraba's accounting policies. The estimates, judgements and associated assumptions are based on the management's experience and various other factors that are believed to be reasonable under the circumstances. These estimates and assumptions are reviewed on an on-going basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of revision and future periods if the revision affects both the current and future periods. In preparing these condensed interim financial statements, the significant judgements made by the management in applying the Modaraba's accounting policies and the key sources of estimation of uncertainty were the same as those that were applied in the annual published audited financial statements of the modaraba for the year ended June 30, 2025.

  • 3.3 Standards, interpretations and amendments to the published accounting and reporting standards that are effective in the current period

There are certain amendments to the standards and new interpretations that are mandatory for accounting periods beginning on or after July 1, 2025 but are considered not to be relevant or do not have any significant effect on the Modaraba's operations and are, therefore, not detailed in these condensed interim financial statements.

  • 3.4 Standards, interpretations and amendments to the published accounting and reporting standards that are not yet effective

There are certain other new and amended standards, interpretations and amendments that are mandatory for the Modaraba's accounting periods beginning on or after January 01, 2026 but are considered not to be relevant or will not have any significant effect on the Modaraba's operations and are, therefore, not detailed in these condensed interim financial statements.

4 FINANCIAL RISK MANAGEMENT

The financial risk management objectives and policies adopted by the Modaraba are consistent with those disclosed in the annual published audited financial statements of the Modaraba for the year ended June 30, 2025.

For the period ended December 31, 2025 / 13

5
DIMINISHING MUSHARAKA
Staff - considered good
-
Housing finance
-
Motor vehicles
-
Others
5.1 & 5.2
Others - considered good
-
Housing finance
-
Motor vehicles
-
Plant, machinery and equipment
Others - considered bad or doubtful
-
Housing finance
-
Motor vehicles
-
Plant, machinery and equipment
Accrued profit on diminishing musharaka
5.4
Less: ECL Allowance in respect of diminishing musharaka 5.5 & 5.9
Note
16,639,422
18,181,799
21,919,131
10,710,900
927,455
1,154,063
December 31,
2025
(Un-audited)
June 30,
2025
(Audited)
~~(~~Rupees~~)~~
16,639,422
18,181,799
21,919,131
10,710,900
927,455
1,154,063
December 31,
2025
(Un-audited)
June 30,
2025
(Audited)
~~(~~Rupees~~)~~
39,486,008
30,046,762
290,898,188
3,552,363,292
2,923,724,451
308,362,179
3,241,336,652
3,154,647,116
6,766,985,931 6,704,345,947
4,373,768
16,818,338
154,552,485
4,373,768
16,880,285
155,253,307
175,744,591
55,875,572
(121,651,343)
176,507,360
59,338,787
(100,742,343)
6,876,954,751
6,839,449,751
6,916,440,759
6,869,496,513
  • 5.1 Staff balances above represent finance provided to employees, officers and key management personnel of the Modaraba under diminishing musharaka arrangement for renovation, construction and purchase of house, purchase of vehicles and other consumer durables. These carry profit at the effective rates ranging from 0% to 11.64% (June 30, 2025: 0% to 14.35%) per annum and are repayable on monthly basis over a maximum period of 20 years (June 30, 2025: 20 years).

  • 5.1.1 Staff balances above, includes diminishing musharaka facility availed by key management personnel as per employment terms, with respect to housing finance, motor vehicles and personal finance amounting to Rs. 1.08 million (June 30, 2025: Rs. 2.22 million), Rs. 10.14 million (June 30, 2025: Rs 3.40 million) and Rs. 0.19 million (June 30, 2025: Rs. 0.30 million) respectively. These are secured against diminishing musharaka assets.

14 / www.olpmodaraba.com

5.2
Reconciliation of carrying amount of finance
provided to employees and officers under
diminishing musharaka arrangement
Opening balance
Disbursements during the period
Net movement from prepaid
Unwinding of staff finances
Transfer of resigned staff
Receipts during the year
Closing balance
December 31,
2025
(Un-audited)
June 30,
2025
(Audited)
~~(~~Rupees~~)~~
30,046,762
55,087,309
18,736,000
4,245,000
(1,778,981)
32,591,616
3,407,755
7,351,607
(6,672,691)
(58,171,881)
(4,252,837)
(11,056,889)
39,486,008
30,046,762

Disbursements during the period
Net movement from prepaid
Unwinding of staff finances
Transfer of resigned staff
Receipts during the year
Closing balance
18,736,000
4,245,000
(1,778,981)
32,591,616
3,407,755
7,351,607
(6,672,691)
(58,171,881)
(4,252,837)
(11,056,889)
39,486,008
30,046,762
5.3
Movement in ECL allowance against diminishing musharaka
Opening balance
Provision / (reversal) for the period / year - net
Closing balance
100,742,343
57,586,643
20,909,000
43,155,700
121,651,343
100,742,343
  • 5.4 During the current period, the modaraba reclassified accrued profit from 'Advances, deposits, prepayments and other receivables' for better presentation in compliance with the requirement of IFRS-09, "Financial Instruments", effective interest rate (EIR) method.
5.5
Break-up of diminishing musharaka between
long-term and current portion
Current portion of diminishing musharaka
Less: provision held
Long-term portion of diminishing musharaka
Less: provision held
December 31,
2025
(Un-audited)
June 30,
2025
(Audited)
~~(~~Rupees~~)~~
2,381,834,363
2,182,871,635
(49,840,196)
(49,987,772)
2,331,994,167
2,132,883,863
4,656,257,739
4,787,367,221
(71,811,147)
(50,754,571)
4,584,446,592
4,736,612,650
  • 5.6 During the period, the Modaraba has not availed the benefit of forced sales value of assets held as collateral against non-performing diminishing musharaka as allowed under the Modaraba Regulations, 2021 issued by the SECP.

  • 5.7 Diminishing musharaka includes Rs 175.74 million (June 30, 2025: Rs 176.51 million) which have been placed under non-performing status.

  • 5.8 Diminishing musharaka (other than staff finances) carries profit at the rates ranging from 12.38% to 17.18% (June 30, 2025: 12.81% to 26.19%) per annum.

  • 5.9 The following table sets out information about the Expected Credit Losses (ECL) provision of diminishing musharaka financing:

For the period ended December 31, 2025 / 15

Diminishing musharaka
Stage 1
Stage 2
Stage 3
December 31, 2025 December 31, 2025 December 31, 2025 June 30, 2025
Expected Credit
Loss Allowance
Drawn
Exposure (EAD)
Expected Credit
Loss Allowance
Drawn
Exposure (EAD)
~~(~~Rupees ~~)~~ 6,397,234,623
4,476,308

460,427,436
6,117,442

176,507,360
90,148,593
~~(~~Rupees~~)~~
6,423,963,636
502,752,142
175,744,591


2,409,004
4,430,415
114,811,924
7,102,460,369 121,651,343 7,034,169,419
100,742,343
  • 5.10 An analysis of change in ECL provision in relation to diminishing musharaka financing is, as follows:
Opening balance
(Reversal) / charge for the period
Closing balance
Opening balance
Charge / (reversal) for the period
Closing balance
December 31, 2025 December 31, 2025 December 31, 2025
Total
Stage 3
Stage2
Stage 1
~~(~~Rupees~~)~~
4,476,308
6,117,442
90,148,593 100,742,343
(2,067,304)
(1,687,027)
24,663,331
20,909,000
2,409,004
4,430,415

114,811,924
121,651,343
Decemb er 31, 2024
Stage 1 Stage2 Total
Stage 3
3,283,926
2,622,366

5,929,517
48,373,200
57,586,643

(1,191,202)
31,649,026
33,080,190
~~(~~Rupees~~)~~
5,906,292
4,738,315

80,022,226
90,666,833
  • 5.11 Particulars of credit loss allowance - diminishing musharaka financing
Opening balance
Net impairment charge / (reversal)
Transfer to Stage 1
Transfer to Stage 2
Transfer to Stage 3
Closing balance
Opening balance
Net impairment charge / (reversal)
Transfer to Stage 1
Transfer to Stage 2
Transfer to Stage 3
Closing balance
December 31, 2025 December 31, 2025 December 31, 2025 December 31, 2025
Total
Stage 3
Stage2
Stage 1
~~(~~Rupees~~)~~
4,476,308
6,117,442
90,148,593 100,742,343
(3,967,603)
2,654,710
(754,411)
-

213,272

(2,654,710)

754,411

-

24,663,331

-

-

-

20,909,000

-

-

-
2,409,004
4,430,415

114,811,924
121,651,343
Decemb er 31, 2024
Stage 1 Stage2 Total
Stage 3
3,283,926
5,929,517
48,373,200
57,586,643
~~(~~Rupees~~)~~
3,251,785
120,920
(750,339)
-

(569,686)

(120,920)

750,339

(1,250,935)

30,398,091

-

-

1,250,935

33,080,190

-

-

-
5,906,292
4,738,315

80,022,226
90,666,833

16 / www.olpmodaraba.com

6
IJARAH ASSETS
Cost
Accumulated depreciation
Impairment against ijarah assets
Net book value
6.1 & 6.2
Note
December 31,
2025
(Un-audited)
June 30,
2025
(Audited)
~~(~~Rupees~~)~~
1,547,736,773
1,711,367,184
(964,355,796) (960,341,674)
(14,283,955)
(14,283,955)
569,097,022
736,741,555

6.1 Assets under ijarah arrangements

During the six months period ended December 31, 2025, additions amounting to Rs. 18.83 million (December 31, 2024: Rs. 365.37 million) and disposals amounting to Rs. 182.46 million (December 31, 2024: Rs. 735.92 million) were made to the assets under ijarah arrangements.

Ijarah assets
Additions at cost during the period
-
Plant, machinery and equipments
Disposals at cost during the period
-
Plant, machinery and equipments
-
Motor vehicles
December 31,
2025
(Un-audited)
December 31,
2024
(Audited)
~~(~~Rupees~~)~~
18,831,420
365,371,371
172,451,831
696,290,221
10,010,000
39,626,500
182,461,831
735,916,721

6.2 The Modaraba has entered into various ijarah agreements for periods ranging from 1.5 to 6 years (June 30, 2025: 1.5 to 6 years). Security deposits ranging between 0% to 43% (June 30, 2025: 0% to 43%) are obtained at the time of disbursement. The rate of profit implicit in ijarah finance ranges between 12.90% to 15.69% (June 30, 2025: 13.31% to 26.07%) per annum.

  • 6.3 During the period, the Modaraba has not availed the benefit of forced sales value of assets held as collateral against non-performing ijarah as allowed under the Modaraba Regulations, 2021 issued by the SECP.

6.4 Ijarah includes Rs. 76.60 million (June 30, 2025: Rs. 102.28 million) which has been placed under non-performing status.

7
PROPERTY AND EQUIPMENT
Own use
7.1
Right-of-use asset
7.1
Note
December 31,
2025
(Un-audited)
June 30,
2025
(Audited)
~~(~~Rupees~~)~~
11,684,856
13,050,869
52,837,519
59,911,993
64,522,375
72,962,862

For the period ended December 31, 2025 / 17

7.1 The following is a statement of property and equipment:

Office equipment, appliances and
computer systems
As on December 31, 2025
Building
Office equipment, appliances and
computer systems
As on December 31, 2024
Ow n use
Right-of-use assets
n use
Right-of-use assets
Additions Disposals
Additions
Disposals
~~(~~Rupees~~)~~
1,100,000
-
-
-
1,100,000
-
-
-
Ow n use Right-of-use assets
Additions Disposals Disposals
Additions
-
4,999,442

-
53,017,401
-

-
-
-
~~(~~Rupees~~)~~
4,999,442
-

53,017,401
-

7.2 During the six months period ended December 31, 2024, the Modaraba has accounted for lease arrangements pertaining to its offices under IFRS 16 and recorded right of use asset and lease liabilities in the financial statements. The lease term is for a period of five years with quarterly payments subject to annual increment at an agreed rate.

8
INTANGIBLE ASSETS
Software
8.1
8.1
Statement of Intangible assets
Opening balance
Cost
Accumulated amortisation
Net book value
Additions during the period / year
Disposals
Cost
Accumulated amortisation
Amortisation charge for the period / year
Closing net book value
Amortisation rate (% per annum)
Closing balance
Cost
Accumulated amortisation
Net book value
Note
December 31,
2025
(Un-audited)
June 30,
2025
(Audited)
~~(~~Rupees~~)~~
945,331
1,825,173
December 31,
2025
(Un-audited)
June 30,
2025
(Audited)
~~(~~Rupees~~)~~
945,331
1,825,173
37,471,030
37,243,330
(35,645,857)
(33,474,393)
1,825,173
3,768,937
-
227,700
-
-

-

-
-
(879,842)
(2,171,464)
945,331
1,825,173
33.33%
33.33%
37,471,030
37,471,030
(36,525,699) (35,645,857)
945,331
1,825,173

/ www.olpmodaraba.com

18

8.2 During the period, the Modaraba acquired software amounting to Rs. Nil (December 31, 2024: Rs. 227,700).

9
DEFERRED TAX ASSETS
Deferred tax assets
9.1
Note
December 31,
2025
(Un-audited)
June 30,
2025
(Audited)
~~(~~Rupees~~)~~
81,513,033
57,377,814
  • 9.1 Movement in temporary differences during the period:
Deductible temporary differences:
- Ijarah assets
- Property and equipment
- Intangible assets
- Right of use assets
- ECL allowance in respect of Ijarah
financing and diminishing musharaka
- Provision for SWWF
- Provision for SST on Management
Company Remuneration
Taxable temporary differences:
- Staff finances
- Lease liabilities
- Accrued profit on deposit account
As at July 01,
2025
Recognised in
P&L
Recognised in
OCI
As at December
31, 2025
As at July 01,
2025
Recognised in
P&L
Recognised in
OCI
As at December
31, 2025
As at July 01,
2025
Recognised in
P&L
Recognised in
OCI
As at December
31, 2025
As at July 01,
2025
Recognised in
P&L
Recognised in
OCI
As at December
31, 2025
~~(~~Rupees~~)~~
23,855,707
3,577,083
2,688,441
1,893,788
17,849,707
5,772,915
4,059,722

14,510,815

(94,317)

(199,842)

2,440,694

7,727,370

880,613

746,282

-

-

-


-

-

-

38,366,522

3,482,766

2,488,599
4,334,482

25,577,077

6,653,528

4,806,004
59,697,363
26,011,615
-
85,708,978
(541,976)
(1,777,573)
-

-

(1,072,112)

(804,284)

-

-

-

(541,976)

(2,849,685)

(804,284)
(2,319,549)
(1,876,396)
-
(4,195,945)
57,377,814
24,135,219

-
81,513,033
10
CASH AND BANK BALANCES
Balances with banks
- in current accounts
- in deposit accounts
10.1 & 10.2
Balance with the State Bank of Pakistan
Cash in hand
Note
5,022,674
14,144,315
592,659,788 589,909,805
597,682,462
604,054,120
280,659
338,893
300,000
186,697
December 31,
2025
(Un-audited)
June 30,
2025
(Audited)
~~(~~Rupees~~)~~
598,263,121
604,579,710

10.1 These carry profit at the rates ranging from 3.5% to 10.55% (June 30, 2025: 5% to 19%) per annum.

For the period ended December 31, 2025 / 19

  • 10.2 The balances held with banks in saving accounts and investment in mutual funds have been kept in order to comply with the requirement of the Modaraba Regulations, 2021 issued by the SECP with respect to the maintenance of the prescribed liquidity against the Certificates of Musharaka issued by the Modaraba.
11
IJARAH RENTALS RECEIVABLE
Ijarah rentals receivable - considered good
Ijarah rentals receivable - considered bad or doubtful 11.3
Less: allowance for ECL on ijarah rentals receivable
11.1
11.1
Allowance for ECL on ijarah rentals receivable
Opening balance
Charge for the period
Closing balance
Note
28,315,702
41,025,963
48,710,964
56,179,437
December 31,
2025
(Un-audited)
June 30,
2025
(Audited)
~~(~~Rupees~~)~~
77,026,666
97,205,400
(64,983,950) (63,494,776)
12,042,716
33,710,624
63,494,776
54,159,836
1,489,174
9,334,940
December 31,
2025
(Un-audited)
June 30,
2025
(Audited)
~~(~~Rupees~~)~~
64,983,950
63,494,776
  • 11.2 During the period, the Modaraba has not availed the benefit of forced sales value of assets held as collateral against non-performing ijarah as allowed under the Modaraba Regulations, 2021 issued by the SECP.

  • 11.3 The following table sets out information about the Expected Credit Loss (ECL) allowance on ijarah rentals receivable:

Ijarah
Stage 1
Stage 2
Stage 3
less: impairment on ijarah assets
December 31, 2025 December 31, 2025 December 31, 2025 June 30, 2025
Expected Credit
Loss Allowance
Drawn Exposure
(EAD)
Expected Credit
Loss Allowance
Drawn Exposure
(EAD)
~~(~~Rupees ~~)~~
519,124,456
279,548

46,139,020
208,320

102,282,812
77,290,863
~~(~~Rupees~~)~~
273,182,717
116,681,624
87,461,591


99,921
2,566,826
76,601,158
477,325,932
-

79,267,905 667,546,288
77,778,731

(14,283,955)
-(14,283,955)
477,325,932
64,983,950
667,546,288
63,494,776
  • 11.3.1 ECL is recorded on exposure at default which consists of future cashflows that the Modaraba is entitled to receive through out the contract period. While ijarah receivable is only recorded for the amount accrued at period end. Therefore if the ECL amount exceeds the ijarah receivable recorded, it is recognised as impairment of ijarah asset. There has been no change in the impairment on ijarah assets during the period ended December 31, 2025.

20 / www.olpmodaraba.com

11.4 An analysis of change in allowance for ECL in relation to ijarah financing is as follows:

Opening balance
(Reversal) / charge for the period
Closing balance
Opening balance
(Reversal) / charge for the year
Closing balance
Opening balance
(Reversal) / charge for the period
Closing balance
December 31, 2025 December 31, 2025 December 31, 2025
Stage 1
Total
Stage 3
Stage2
~~(~~Rupees~~)~~
279,548
208,320
(179,627)
2,358,506

77,290,863
77,778,731

(689,705)
1,489,174
99,921
2,566,826

76,601,158
79,267,905
June 30, 2025
Stage 1 Total
Stage 3
Stage2
616,793
-
53,543,043
54,159,836
(337,245)
208,320
9,463,865
9,334,940
~~(~~Rupees~~)~~
279,548
208,320

63,006,908
63,494,776
Decemb er 31, 2024
Stage 1 Stage2 Total
Stage 3
616,798
-
83,494,934
84,111,732
(454,571)
1,150,107
(1,134,776)
(439,240)
~~(~~Rupees~~)~~
162,227
1,150,107

82,360,158
83,672,492

11.5 Particulars of credit loss allowance - Ijarah rental receivable

Opening balance
Net impairment charge / (reversal)
Transfer to Stage 1
Transfer to Stage 2
Transfer to Stage 3
Closing balance
Opening balance
Net impairment charge / (reversal)
Transfer to Stage 1
Transfer to Stage 2
Transfer to Stage 3
Closing balance
December 31, 2025 December 31, 2025 December 31, 2025 December 31, 2025
Stage 1
Total
Stage 3
Stage2
~~(~~Rupees~~)~~
279,548
208,320

77,290,863
77,778,731
(41,254)
-
(138,373)
-

2,220,133

-

138,373

-

(689,705)

-

-

-

1,489,174

-

-

-
99,921
2,566,826

76,601,158
79,267,905
Decemb er 31, 2024
Stage 1 Stage2 Total
Stage 3
616,798
-
83,494,934
84,111,732
~~(~~Rupees~~)~~
(339,257)
96,194
(211,508)
-

1,034,793

(96,194)

211,508

-

(1,134,776)

-

-

-

(439,240)

-

-

-
162,227
1,150,107

82,360,158
83,672,492

11.6 Other income includes terminations of ijarah leases which had resulted in gain on termination amounting to Rs. 6.96 million (December 31, 2024: Rs. 29.85 million)

For the period ended December 31, 2025 / 21

Note
12
SHORT-TERM INVESTMENT
At fair value through profit or loss
Investment in mutual funds
10.2
13
TERM FINANCE ARRANGEMENTS
Musharaka / Wakala finance
13.1, 13.2 & 13.3
Profit payable on term finance arrangements
13.4
Less: current portion of term finance arrangements
Long-term portion of term finance arrangements
December 31,
2025
(Un-audited)
June 30,
2025
(Audited)
~~(~~Rupees~~)~~
41,703
159,735,406
1,152,938,925
906,778,716
20,699,816
23,593,578
(431,224,555) (342,429,822)
742,414,186
587,942,472

13.1 Musharaka / Wakala Finance

Name of bank Facility limit Facility limit Profit rate (%) Profit rate (%) Frequency
of profit
payment
Tenor Tenor Balance Outstanding Balance Outstanding
As at
December
31, 2025
(Un-audited)
As at June
30, 2025
(Audited)
During the
period ended
December 31,
2025
During the
Year ended
June 30
2025
(Audited)
December
31, 2025
(Un-audited)
June 30,
2025
(Audited)
As at
December
31, 2025
(Un-audited)
As at
June 30,
2025
(Audited)
Al Baraka Bank (Pakistan) Limited
Allied Bank Limited
Pakistan Mortgage Refinance
Company Limited
Meezan Bank Limited
Habib Metropolitan Bank Limited
(Rupees)
281,250,000 300,000,000
500,000,000 500,000,000
500,000,000 500,000,000
500,000,000 500,000,000
400,000,000
-

11.56-11.65
-
Quarterly

11.60-11.65
21.22-22.45
Quarterly

9.52
12.08-21.76
Quarterly

11.56-12.14 21.77-22.77
Quarterly

11.52
-
Quarterly
0
5 years
5 years
3-5 years
3-5 years
5 years
5 years
5 years
5 years
5 years
-
(Rupees)
281,250,000 300,000,000
234,938,925 295,528,720
18,000,000 30,000,000
218,750,000 281,249,996
400,000,000
-
281,250,000
234,938,925
18,000,000
218,750,000
400,000,000
2,181,250,000 1,800,000,00 1,152,938,925 906,778,716

The aforementioned facilities are secured against exclusive hypothecation over term deposit receipts, specific movable ijarah and diminishing musharaka assets and the rentals / installments receivable in respect of such assets.

  • 13.2 These carry profit at the rates ranging from 9.52% to 12.14% (June 30, 2025: 12.08% to 22.77%) per annum.

  • 13.3 The Modaraba has obtained long term finances under Wakala finance arrangements from financial institution with carrying amount of Rs. 1,153 million (June 30, 2025: Rs. 907 million). The Modaraba has complied with covenants during the period ended December 31, 2025 and expects to comply for at least 12 months after the reporting date.

  • 13.4 During the current period, the modaraba reclassified accrued profit from 'Accrued and other liabilities' for better presentation in compliance with the requirement of IFRS-09, "Financial Instruments", effective interest rate (EIR) method.

22 / www.olpmodaraba.com

Note
14
REDEEMABLE CAPITAL - PARTICIPATORY AND
UNSECURED
Certificates of musharakah (COM)
14.1 & 14.1.1
Profit payable on COM
14.3
Less: current portion of redeemable capital
14.2
December 31,
2025
(Un-audited)
June 30,
2025
(Audited)
~~(~~Rupees~~)~~
5,228,710,000 5,633,455,000
51,883,019
49,093,521
5,280,593,019 5,682,548,521
(3,980,038,019) (5,580,448,521)
1,300,555,000
102,100,000
  • 14.1 These carry estimated share of profit ranging between 0% to 10.55% per annum (June 30, 2025: 0% to 11.55% per annum) and are due to mature latest by December 18, 2030 (June 30, 2025: June 30, 2030 ).

  • 14.1.1 This includes COM issued to key management personnel amounting to Rs. 33.55 million (June 30, 2025: Rs. 33.65 million) at the rate ranging from 0% to 10.35% (June 30, 2025: 0% to 21.05%) per annum.

Note
14.2
Current portion of redeemable capital
Current portion of certificates of musharakah
Profit payable on COM
Payable to holders of matured
certificates of musharakah
14.2.1
December 31,
2025
(Un-audited)
June 30,
2025
(Audited)
~~(~~Rupees~~)~~
3,663,650,000 5,394,650,000
51,883,019
49,093,521
264,505,000
136,705,000
3,980,038,019 5,580,448,521
  • 14.2.1 These represent amounts with respect to already matured certificates against which respective customer's request for encashment along with original certificates are pending

  • 14.3 During the current period, the modaraba reclassified accrued profit from 'Accrued and other liabilities' for better presentation in compliance with the requirement of IFRS-09, "Financial Instruments", effective interest rate (EIR) method.

15 CONTINGENCIES AND COMMITMENTS

15.1 Contingencies

There were no contingencies outstanding as at December 31, 2025 and June 30, 2025.

15.2 Commitments

The Modaraba has issued letter of comfort to Askari Bank Limited on behalf of M/s. Hussain Can Company (Pvt.) Limited amounting to Rs. 39.76 million (June 30, 2025: Sindh Bank Limited on behalf of M/s. AIMS Hosiery Limited & M/s. Demont Research Laboratories (Pvt.) Limited as amounting to Rs. 102.17 million) for guaranteeing the payment against import of plant and machinery which will ultimately be given by the Modaraba to the client against diminishing musharaka or ijarah arrangements.

For the period ended December 31, 2025 / 23

16

FINANCIAL AND OTHER CHARGES
Return on redeemable capital expensed
Return on term finance arrangements expensed
Return on running musharaka expensed
Commission
Unwinding of security deposits
Amortisation of lease liability against right-of-use assets
Bank charges
Six months period ended
December 31,
2025
2024
(Un-audited)
~~(~~Rupees~~)~~
255,057,177
401,474,712
62,272,706
111,762,751
4,740,907
-
22,022,242
23,045,558
6,522,890
18,438,677
3,702,148
-
498,359
252,943
354,816,429
554,974,641

17 MANAGEMENT COMPANY'S REMUNERATION

The Modaraba Management Company is entitled to a remuneration for services rendered to the Modaraba under the provisions of the Modaraba Companies and Modaraba (Floatation and Control) Ordinance, 1980 up to a maximum of 10% per annum of the net annual profits of the Modaraba. The remuneration for the six months period ended December 31, 2025 has been recognised at 10% (June 30, 2025: 10%) of the profit before levy and taxation for the period before charging such remuneration.

18 PROVISION FOR SERVICES SALES TAX ON THE MANAGEMENT COMPANY'S REMUNERATION

During 2013, the Sindh Revenue Board (SRB) levied Sindh sales tax on management remuneration, which is paid by the Modaraba to its Management Company under the provisions of the Modaraba Companies and Modaraba (Floatation and Control) Ordinance, 1980, treating it as a fee and chargeable under the Sindh Sales Tax Act, 2011. The Modaraba, however, considers that the management remuneration is an allocation of profit under the Shariah principle of “Modaraba” and therefore does not qualify to be treated as a fee and hence, does not attract any services sales tax.

Pursuant to Order number SRB-COM-I/AC-V/Mgt/SCSOP/5878/2012 of the SRB dated April 22, 2013 issued to the Management Company, the Modaraba has recorded a provision in respect of Sindh Sales Tax on the Management Company's remuneration at applicable rates with effect from November 1, 2011. The Management Company had filed an appeal before the Appellate Tribunal SRB against this order. The Appellate Tribunal SRB through its order dated February 19, 2016 allowed the appeal and set aside the order-in-original and order-in-appeal and remanded back the case to the assessing officer for re-assessment. Thereafter, on April 8, 2016, the assessing officer issued a fresh notice to the Management Company contending that sales tax on the Management Company's remuneration is applicable. Against the notice, the Management Company has filed an appeal before the Honorable Sindh High Court. As an interim relief, the Court vide its Order dated October 13, 2016 has stopped the assessing authorities to pass any final order till the culmination of its proceedings. The interim relief was reconfirmed by the Court in its Order dated November 5, 2018. In an order dated September 12, 2024, the Honorable Sindh High Court (the Court) rejected the complaint and advised to plead its case before the department. However, the Modaraba has continued to recognise the provision for services sales tax on the Management Company's remuneration.

24 / www.olpmodaraba.com

19 PROVISION FOR SINDH WORKERS' WELFARE FUND

As a consequence of the 18th amendment to the Constitution of Pakistan, in May 2015 the Sindh Workers’ Welfare Fund Act, 2014 (SWWF Act) had been passed by the Government of Sindh as a result of which every industrial establishment located in the Province of Sindh, the total income of which in any accounting year is not less than Rs 0.50 million, is required to pay Sindh Workers’ Welfare Fund (SWWF) in respect of that year a sum equal to two percent of such income.

The Sindh Revenue Board (SRB) vide letter no. SRB/DC-A(W)/2017/Rep/4760 dated January 16, 2017 had advised the Modaraba to pay off all its liabilities falling due under the SWWF Act. The management considered that the SWWF Act is limited only to the province of Sindh and till the time there is any mechanism available for apportionment of total income relevant to province of Sindh, no SWWF liability to SRB can be paid out. On these grounds, foreseeing the expected WWF demand and penal actions from SRB, the Modaraba had filed a Constitutional Petition (CP) No. CP.D.3879/2017 with the Honorable Sindh High Court. On March 16, 2020, an interim order was issued by the Honorable Sindh High Court whereby the Modaraba was instructed to deposit the SWWF liability either with SRB or Nazir as appointed by the Court. During the period, no amount has been deposited relating to SWWF (June 30, 2025: Nil). The management has provided for SWWF liability for the period from January 1, 2014 to December 31, 2025 in these financial statements on a prudent basis. During the year ended June 30, 2025, the Honourable High Court of Sindh ruled in favour of Modarabas that the Modarabas having trans-provincial operations will pay WWF to FBR and Modarabas' operating within a single province will pay WWF to their respective Provincial Revenue Board. However, SRB has challenged such decision in Supreme Court of Pakistan.


in Supreme Court of Pakistan.
Note
20
LEVY AND TAXATION
Levy - final tax
20.1
Taxation
- Current
- Deferred
Six months period ended
December 31,
2025
2024
(Un-audited)
~~(~~Rupees~~)~~
277,106
2,813,582
63,534,358
42,491,246
(24,135,219)
(7,008,468)
39,399,139
35,482,778

20.1 This represents final taxes paid under section 150 of Income Tax Ordinance, 2001, representing levy in terms of requirements of IFRIC 21 and IAS 37.

21 EARNINGS PER CERTIFICATE - BASIC AND DILUTED

Diluted earnings per certificate have not been presented as the Modaraba does not have any convertible instruments in issue as at December 31, 2025 and December 31, 2024 which would have any effect on the earnings per certificate if the option to convert is exercised.

For the period ended December 31, 2025 / 25

22 TRANSACTIONS AND BALANCES WITH CONNECTED PERSONS / RELATED PARTIES

Parties which are related to the Modaraba as per the requirements of in pursuit of IAS 24 'Related Party Disclosures' and includes associates, directors, staff retirement benefit plans and key management personnel. Remuneration of key management personnel are in accordance with the terms of employment. Dividend payout is recorded at the rate approved by the Modaraba Management Company. The Management Company's remuneration is in accordance with the rate mentioned in the law. Contributions to the staff provident fund and staff gratuity fund are made in accordance with the service rules. Other transactions are at agreed rates. The Modaraba enters into transactions with related parties for lease of assets and other general services. These transactions are based on a transfer pricing policy under which all transactions are carried out on agreed terms.

  • 22.1 Transactions with related parties other than those which have been specifically disclosed elsewhere in these financial statements and remuneration and benefits to key management personnel (which are employed by the management company) under the terms of their employment are as follows:
Name Nature of
relationship
Basis of
relationship
Nature of transaction Six months period
ended December 31
OLP Financial Services
Pakistan Limited
OLP Services
Pakistan (Private) Limited
The Patients' Behbud
Society for AKU
Layton Rahmatulla
Benevolent Trust Hospital
OLP Modaraba - Staff
Provident Fund
Mr. Shaheen Amin
Mr. Nadim D. Khan
Key management personnel
OLP Modaraba - Staff
defined contribution
Holding Company of the
100% Holding in the
Management Company Management Company,
10% Holding in the
Modaraba
Management Company
10% Holding in the
Modaraba
Associated undertaking
Common directorship
Trustee of associate
undertaking
Retirement benefit fund
Employees benefit fund
Chief Executive Officer of Chief Executive Officer of
Holding Company of the Holding Company of the
Management Company Management Company
Director of the
Director of the
Management Company Management Company
Employees
Members of the
Management Committee
Retirement benefit fund
Employees benefit fund
Associated undertaking
Dividend
Allocated cost to the Modaraba for
Islamabad Office
Management Company's
remuneration
Dividend
Rent expense
Financial charges
Depreciation expense
Rent paid
Donation paid by the Modaraba
Contribution made by the Modaraba
Contribution made by the Modaraba
Refund received by the Modaraba
Dividend paid
Dividend paid
Salaries and benefits
Contributions to the staff
provident fund
Donation paid by the Modaraba
2025
2024
11,345,883
9,076,706
-------(Rupees)--------
(Un-audited)
400,623
358,691
13,274,774
15,134,046
11,345,883
9,076,706
-
-
2,890,845
-
5,471,608
-
6,014,000
5,467,272
1,000,000
2,000,000
1,000,000
2,000,000
3,312,751
3,593,899
2,759,513
2,981,623
75,629
1,103,221
250,000
200,000
15,123
12,098
23,624,148
30,775,267
882,006
1,122,964

26 / www.olpmodaraba.com

Name Nature of
relationship
Basis of
relationship
Nature of transaction Six months period
ended December 31
Redemption of Certificates of
musharaka
Financial charges on redeemable
capital
Number of persons
Contributions to the staff defined
contribution scheme
Refund received from OLP
Income earned on diminishing
musharaka finances
Deposit against Certificates of
musharaka
2025
2024
(Un-audited)
-------(Rupees)--------
734,760
935,427
-
471,461
870,479
2,085,903
45,550,000
17,250,000
45,550,000
17,450,000
1,599,148
3,670,625
7
7

22.2 Balances with related parties other than those which have been specifically disclosed elsewhere in these financial statements are as follows:

Name Nature of
relationship
Basis of
relationship
Nature of transaction
-------(Rupees)--------
December 31,
June 30,
2025
2025
(Un-audited)
(Audited)
45,383,530
45,383,530
OLP Financial Services
Pakistan Limited
OLP Services Pakistan
(Private)Limited
Mr. Shaheen Amin
Mr. Nadim D Khan
Key management personnel
Holding Company of th
Management Company
Management Compan
Chief Executive Officer o
Holding Company of th
Management Compan
Director of the
Management Compan
Employees
e
100% Holding in the
Management Company,
Certificate capital [Certificates
held: 4,538,353 (June 30, 2025:
4,538,353)]

10% Holding in the
Modaraba
10% Holding in the
Modaraba
Allocated cost to the Modaraba for
Islamabad Office
y
Management Company's
remuneration payable
Payable for reimbursement of
expenses
incurred by Management
Company
f Chief Executive Officer of
e Holding Company of the
y Management Company
Director of the
y Management Company
Members of the
House finance
Management Committee
Personal finance
Car finance
Accrued profit on finances under
diminishing musharaka
Deposit against Certificates of
musharaka
Profit payable on Certificates of
musharaka
Certificate capital [Certificates
held: 100,000 (June 30, 2025:
100,000)]
Certificate capital [Certificates
held: 6,049 (June 30, 2025: 6,049)]
Certificate capital [Certificates
held: 4,538,353 (June 30, 2025:
4,538,353 )]
400,623
-
45,383,530
45,383,530
13,274,774
29,103,352
3,201,000
-
1,000,000
1,000,000
60,490
60,490
2,003,535
2,224,824
190,376
345,633
7,552,123
3,535,366
6,330
22,725
33,650,000
33,650,000
496,331
3,721,000

For the period ended December 31, 2025 / 25

23 FAIR VALUE OF FINANCIAL INSTRUMENTS

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.

Underlying the definition of fair value is the presumption that the Modaraba is a going concern without any intention or requirement to curtail materially the scale of its operations or to undertake a transaction on adverse terms.

23.1 Fair value hierarchy

International Financial Reporting Standard 13, 'Fair Value Measurement' requires the Modaraba to classify assets using a fair value hierarchy that reflects the significance of the inputs used in making the measurements. The fair value hierarchy has the following levels:

  • Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities;

  • Level 2: inputs other than quoted prices included within level 1 that are observable for the asset or liability either directly (i.e., as prices) or indirectly (i.e., derived from prices); and

  • Level 3: inputs for the asset or liability that are not based on observable market data (i.e. unobservable inputs).

The following table shows the carrying amounts and fair values of all financial assets and financial liabilities, including their levels in the fair value hierarchy.

Financial assets
measured at fair value
Short term investments
Financial assets not
measured at fair value
Diminishing musharaka
Cash and bank balances

Advances, deposits and
other receivables
Ijarah rentals receivable

Total
Financial liabilities not
measured at fair value
Redeemable capital
Term finance arrangements

Security deposits
Accrued and other
liabilities
Running musharaka

Lease Liabilities
Unclaimed profit distribution

Total
As at December 31, 2025(Un-audited) As at December 31, 2025(Un-audited) As at December 31, 2025(Un-audited) As at December 31, 2025(Un-audited) As at December 31, 2025(Un-audited) As at December 31, 2025(Un-audited) As at December 31, 2025(Un-audited) As at December 31, 2025(Un-audited) As at December 31, 2025(Un-audited)
Carrying value Fair value
Fair value
through
profit or loss
Financial
assets at
FVOCI
Fair value
through
OCI
Amortised
cost
Total Level 1 Level 2 Level 3 Total
-------------------------------------------- (Rupees) - -------------------------------------------
41,703
-
-
-
41,703
41,703
-
-
41,703
41,703
-
-
-
41,703
-
-
- 6,916,440,759 6,916,440,759
-
-
-
598,263,121 598,263,121
-
-
-
7,582,384
7,582,384
-
-
-
12,042,716
12,042,716

-
-
-
-
-
-
-
-
-
-
-
-

-
-
-
-



-
-
-
-

-
-
-
-

-
-
-
-

-
-
-
-

-
-
-
-

-
-
-
-

-
-
-
-
-
-
- 7,534,328,980 7,534,328,980
41,703
-
- 7,534,328,980 7,534,370,683
-
-
- 5,280,593,019 5,280,593,019
-
-
-
1,173,638,741 1,173,638,741
-
-
- 264,386,265 264,386,265
-
-
216,860,601 216,860,601
-
-
-
2,529,925
2,529,925
57,156,590
57,156,590
-
-
86,227,149
86,227,149
-
-
- 7,081,392,290 7,081,392,290

26 / www.olpmodaraba.com

Financial assets
measured at fair value
Short term investments
Financial assets not
measured at fair value"
Diminishing musharaka
Cash and bank balances

Advances, deposits and
other receivables
Ijarah rentals receivable

Total
Financial liabilities not
measured at fair value
Redeemable capital
Term finance arrangements

Security deposits
Accrued and other
liabilities
Running musharaka

Unclaimed profit
distribution*
Total
As at June 30, 2025(Audited) As at June 30, 2025(Audited) As at June 30, 2025(Audited) As at June 30, 2025(Audited) As at June 30, 2025(Audited) As at June 30, 2025(Audited) As at June 30, 2025(Audited) As at June 30, 2025(Audited) As at June 30, 2025(Audited)
Carryingvalue Fair value
Fair value
through
profit or loss
Financial
assets at
FVOCI
Fair value
through
OCI
Amortised
cost
Total Level 1 Level 2 Level 3 Total
-------------------------------------------- (Rupees) -
159,735,406
-
-
- 159,735,406
-------------------------------------------
159,735,406
-
-
159,735,406
159,735,406
-
-
- 159,735,406
-
-
- 6,869,496,513 6,869,496,513
-
-
-
604,579,710 604,579,710
-
-
-
138,672,900 138,672,900
-
-
-
33,710,624
33,710,624

-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-


-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
- 7,646,459,747 7,646,459,747
159,735,406
-
- 7,646,459,747 7,806,195,153
-
-
- 5,682,548,521 5,682,548,521
-
-
-
906,778,716 906,778,716
-
-
- 278,574,576 278,574,576
-
-
-
296,715,793 296,715,793
-
-
-
155,936,573 155,936,573
-
-
-
79,892,967 79,892,967
-
-
- 7,400,447,146 7,400,447,146

*In the opinion of management, fair value of the financial assets and liabilities not measured at fair value are not significantly different from their carrying values since these assets and liabilities are short term in nature or are periodically repriced.

Valuation techniques used in determination of fair values:

Item Valuation approach and input used Valuation approach and input used
Mutual Funds The valuation has been de
values declared by Mutual
(MUFAP).
termined based on Net asset
Funds Association of Pakistan
There are no significant changes in business or economic circ
the entity's financial assets and financial liabilities whether
umstances that affect the FV of
those assets or liabilities are

23.2 There are no significant changes in business or economic circumstances that affect the FV of the entity's financial assets and financial liabilities whether those assets or liabilities are recognized at FV or amortised cost.

24 SEGMENT INFORMATION

As per IFRS 8, "Operating Segments", operating segments are reported in a manner consistent with the internal reporting used by the chief operating decision-maker. The Chief Executive Officer of the Management Company has been identified as the chief operating decision-maker, who is responsible for allocating resources and assessing performance of the operating segments.

The Chief Executive Officer is responsible for the Modaraba's entire product portfolio and considers the business to have a single operating segment. The Modaraba's asset allocation decisions are based on a single integrated investment strategy and the Modaraba's performance is evaluated on an overall basis.

For the period ended December 31, 2025 / 25

The internal reporting provided to the Chief Executive Officer for the Modaraba’s assets, liabilities and performance is prepared on a consistent basis with the measurement and recognition principles of the approved accounting standards as applicable in Pakistan.

The Modaraba is domiciled in Pakistan and all of its income is generated in Pakistan.

The Modaraba also has a diversified certificate holder population. As at December 31, 2025, there were only two (June 30, 2025: two) certificate holders who individually hold equal to or more than 10% of the Modaraba’s certificate capital. Their holdings were 10% and 10% (June 30, 2025: 10% and 10%) respectively.

25 CASH AND CASH EQUIVALENTS

Cash and cash equivalents included in the cash flow statement comprise of the following amounts appearing on the balance sheet:

Cash and bank balances
Less: Running musharaka
Cash and cash equivalents
Six months period ended
December 31,
2025
2024
(Un-audited)
~~(~~Rupees~~)~~
598,263,121 776,868,795
(2,529,925)
-
595,733,196 776,868,795

26 GENERAL

Figures in these condensed interim financial statements for the quarters ended December 31, 2025 and December 31, 2024 have not been subjected to limited scope review of the auditors.

27 DATE OF AUTHORISATION

These condensed interim financial statements were authorised for issue on ____ by the Board of Directors of the Management Company.

For OLP Services Pakistan (Private) Limited (Management Company)

Director
Director
Chief Executive
SD
SD
SD
SD
Chief Financial Officer

26 / www.olpmodaraba.com

==> picture [24 x 32] intentionally omitted <==

OLP Modaraba (Formerly ORIX Modaraba)

Office No. 601, 6th Floor, Syedna Tahir Saifuddin Foundation Building, Beaumont Road, Civil Lines, Karachi. Phone: (021) 38341168 Email: [email protected]

Lahore Office:

Office No-08, 1st Floor, Park Lane Tower (Mall of Lahore) 172-Tufail Road, Lahore Cantt. Phone: (042) 38017006

Islamabad Office:

Ground Floor, Phase 1, State Life Building, No. 5, Nazimuddin Road, Blue Area, Islamabad.