Quarterly Report • Apr 18, 2023
Quarterly Report
Open in ViewerOpens in native device viewer


Demand has remained high in the first quarter and our delivery capability has been good, given the circumstances. As a result, turnover rose 21% which marked a new quarterly sales record. Changes in foreign exchange rates had a positive 6 percentage point impact, which resulted in organic growth of 15%.
The level of incoming orders has been relatively good and was on a par with the first quarter of last year, but 4% lower than sales this quarter. Now that the supply chains are operating more smoothly, customers are placing shorter orders and the order book is shrinking as a result. The order book remains at an historically high level, however.
Operating profit (EBITA) for the quarter rose 21% to a new quarterly record and the EBITA margin came in at 16.7% (16.7%). The EBITA margin remains at a high level, where cost increases and a slightly lower gross margin are met by increased turnover.
The combination of continuing strong demand, higher price levels and positive exchange rate effects has generally resulted in record levels for most of the operations.
Strong demand in Region Sweden resulted in 22% growth and, excluding exchange rate effects, organic growth reached 16%. Strongest first-quarter growth was delivered by OEM Electronics, Telfa and the Group's largest company OEM Automatic, with Agolux, Elektro Elco, OEM Motor and Rydahls also reporting good growth.
A robust quarter too for Region Finland, the Baltic states and China resulted in 21% growth and, excluding exchange rate effects, organic growth reached 14%. The entities reporting strongest growth are OEM Electronics, and the operations in the Baltics and China. OEM Automatic and Hidealite have also experienced good growth.
Demand has remained strong in Region Denmark, Norway, the British Isles and East Central Europe where sales growth came in at 20%, boosted 5 percentage points by exchange rate effects. The operations in Slovakia, Hungary, Poland and Ireland have experienced strongest growth, and the Norwegian operations have also reported robust growth figures.
Despite the many uncertainties surrounding the market, demand has remained strong. However, the market situation is uncertain and there are signs of an economic slowdown and reductions in raw material prices, which will adversely impact growth and profitability, but will create new opportunities to advance our market positions when this happens. While the organisation has adapted and become more efficient in response to the challenges in recent times, the rate of new launches has also increased. 2023 has started well and I am confident that our employees' creative collaboration with customers and suppliers will enable us to further increase our market share.
Jörgen Zahlin
Managing Director and Chief Executive Officer



Incoming orders were worth SEK 1,298 million (1,293) in the first quarter of 2023. Incoming orders for comparable entities rose 0.4% including the impact from movements in exchange rates. In the first quarter, incoming orders were 4% lower than net sales.
At SEK 1,067 million (1,105) on 31 March 2023, the order book was 3% lower than on the same date last year.
Net sales for the first quarter of 2023 rose 21% to SEK 1,355 million (1,118). Changes in foreign exchange rates have had a positive 6% impact, which resulted in organic sales growth of 15%.
The operations of OEM Automatic Lithuania, OEM Automatic Slovakia, OEM Electronics Sweden, OEM Electronics Finland, Telfa and OEM Automatic Sweden reported the highest percentage growth in net sales compared with last year.
Region Sweden still accounts for 58% of Group turnover, while Region Denmark, Norway, the British Isles and East Central Europe reported an increase of 1 percentage point. Sales fell 1 percentage point for Region Finland, the Baltic states and China.



better comparison with the trailing twelve months in the diagram.
In the first quarter of 2023, EBITA, operating profit before amortisation and impairment of acquisition-related intangible fixed assets, rose 21% to SEK 227 million (187).
The EBITA margin for the first quarter came in at 16.7% (16.7%).
The EBITA margin for the trailing twelve months was 16.3%.
Operating profit for the first quarter of 2023 rose 21% to SEK 220 million (181), delivering an operating margin of 16.2% (16.2%).
First-quarter 2023 profit after tax rose 21% to SEK 175 million (144).
Earnings per share for the first quarter of 2023 were SEK 1.26 (1.04).
The return on equity in the first quarter of 2023 was 10.4% compared with 9.9% in the year-ago quarter.
The trailing twelve-month return on equity was 39.4%, compared with the target of 20%.
Equity amounted to SEK 1,775 million (1,526) with an equity/assets ratio of 61% (62%) on 31 March 2023.

| SEK million | 2023 Q1 |
2022 Q1 |
2022 Full year |
Trailing 12 month |
||
|---|---|---|---|---|---|---|
| Incoming orders | 750 | 745 | 2,835 | 2,840 | ||
| Net sales | 785 | 644 | 2745 | 2,882 | ||
| EBITA | 150 | 123 | 506 | 533 | ||
| EBITA margin | 19% | 19% | 18% | 18% |
Net sales for the first quarter of 2023 rose 22% to SEK 785 million (644). Changes in foreign exchange rates have boosted net sales by 6% and organic growth in the region reached 16%. The majority of operations have high rates of growth and improved profitability. The operations that delivered the best sales performance are OEM Electronics, Telfa and OEM Automatic, with growth of 40%, 32% and 29% respectively. Agolux, Elektro Elco, OEM Motor and Rydahls also achieved growth of more than 15%.
Incoming orders rose 1% to SEK 750 million (745) in the first quarter of 2023. Incoming orders were 4% lower than net sales.
EBITA rose 22% to SEK 150 million (123) in the first quarter of 2023, due primarily to increased sales with improved gross margin.
| SEK million | 2023 Q1 |
2022 Q1 |
2022 Full year |
|
|---|---|---|---|---|
| Incoming orders | 244 | 248 | 963 | 959 |
| Net sales | 262 | 217 | 969 | 1,015 |
| EBITA | 35 | 31 | 137 | 142 |
| EBITA margin | 13% | 14% | 14% | 14% |
Net sales for the first quarter of 2023 rose 21% to SEK 262 million (217). Changes in foreign exchange rates have boosted net sales by 7%, resulting in organic growth of 14%. The operations that delivered the best sales performance are OEM Automatic Lithuania, OEM Electronics and the operations in China, with growth of 82%, 32% and 23% respectively. The largest entity in the region, OEM Automatic, achieved sales growth of 15%.
Incoming orders for the region fell 2% to SEK 244 million (248) in the first quarter of 2023. Incoming orders were 7% lower than net sales.
EBITA rose 14% till SEK 35 million (31) as a result of increased net sales.
| SEK million | 2023 Q1 |
2022 Q1 |
2022 Full year |
Trailing 12 month |
|---|---|---|---|---|
| Incoming orders | 304 | 300 | 1,034 | 1,038 |
| Net sales | 307 | 257 | 1,017 | 1,068 |
| EBITA | 41 | 33 | 118 | 126 |
| EBITA margin | 13% | 13% | 12% | 12% |
Net sales for the first quarter of 2023 rose 20% to SEK 307 million (257). Changes in foreign exchange rates have boosted net sales by 5%, resulting in organic growth of 15% in the region. The operations that delivered the best sales performance compared with the previous year are OEM Automatic Slovakia, OEM Automatic Hungary and OEM Automatic Poland, with growth of 52%, 26% and 25% respectively. Demesne Electrical and OEM Automatic Norway also experienced a strong quarter, with sales up 24% and 15% respectively.
Incoming orders rose 1% to SEK 304 million (304) in the first quarter of 2023. Incoming orders were 1% lower than net sales.
EBITA rose 25% till SEK 41 million (33) as a result of increased net sales.
Operating cash flow for the first quarter of 2023 was SEK 174 million (4). Total cash flow reached SEK 24 million (-33) and was affected by investing activities amounting to SEK -46 million (-111) and financing activities of SEK -104 million (74).
The Group's investments in fixed assets in the first quarter of 2023 totalled SEK 19 million (187). Property, machinery and equipment accounted for SEK 17.5 million (5), and intangible assets for SEK 1.5 million (182), SEK - million (182) of which is related to business combinations.
Cash and cash equivalents, comprising cash and bank balances, amounted to SEK 133 million (114) on 31 March 2023. Cash and cash equivalents, together with committed and undrawn credit facilities, amounted to SEK 598 million (437) on 31 March 2023. The Group's interest-bearing financial liabilities totalled SEK 286 million (180), of which SEK 45 million (50) are liabilities recognised in accordance with IFRS 16 Leases.
Amortisation of intangible assets totalling SEK 7.4 million (6.6) was charged to the income statement in the first quarter of 2023. On 31 March 2023, intangible assets amounted to SEK 341 million (353).
On 31 March 2023, the equity/assets ratio was 61% (62%).
The Group's average number of employees in the first quarter of 2023 was 1,003 (943). At the end of the period, the number of employees was 1,018 (957).
OEM did not repurchase any shares during the period. On 31 March 2023, the company held a total of 371,082 treasury shares. The holding corresponds to 0.3% of the total number of shares. The repurchase mandate granted by the General Meeting is for up to 10% of the shares, which is 13,901,584 shares.
Developments in previously implemented acquisitions have not resulted in a remeasurement of contingent consideration recognised as a liability. SEK 27 million of the additional consideration liability assumed on acquisition of Demesne Electrical Sales Ltd was settled in the first quarter of 2023. On 31 March 2023, the remaining amount for acquisition-related consideration liabilities (both absolute and contingent) was SEK 59 million (87).
This condensed interim report for the Group has been prepared in accordance with the requirements of IAS 34 Interim Financial Reporting and the applicable provisions of the Swedish Annual Accounts Act. The interim report for the Parent Company has been prepared in accordance with the requirements of Chapter 9 of the Swedish Annual Accounts Act, Interim Report. The Group and the
Parent Company have applied the same accounting policies and basis of preparation as in the latest annual report. No International Financial Reporting Standards (IFRS) or International Financial Reporting Interpretations Committee (IFRIC) interpretations adopted in 2023 have had a significant effect on the reported results or financial position of the Group.
There are no separate disclosures of the fair values of financial assets and liabilities stated at amortised cost because the carrying amounts of financial assets and financial liabilities are considered to be reasonable approximations of their fair values. This is because, in the opinion of management, there have been no significant changes in market interest rates or credit spreads that would have a material impact on the fair value of the Group's interest-bearing liabilities. Furthermore, the fair value of trade and other current receivables and payables is assumed to approximate their carrying amount given their short-term nature.
The OEM Group is exposed to both business-related risks and financial risks through its activities. Business-related risks include competition and operational risks, and financial risks include liquidity risk, interest rate risk and currency risk. The financial operations of the OEM Group and management of financial risks are mainly handled by the Parent Company. Risks to which the Group is exposed are described in detail on pages 32-33 and pages 78-81 of the 2022 Annual Report. Other than the risks and uncertainties set out in the 2022 Annual Report, no significant risks or uncertainties have been identified or removed.
Although demand from customers remains at a good level, rising inflation and interest rates are impacting the markets in which OEM operates which presents a risk of a slowdown in the economy.
No transactions between OEM and related parties have been entered into that have materially affected the financial position and performance of the Group or the Parent Company during the period, with the exception of inter-company dividends.
Net sales for the Parent Company in the first quarter of 2023 totalled SEK 17 million (20) and profit after financial items was SEK 5 million (16). Net sales relate entirely to inter-company transactions. The foregoing risks and uncertainties specified for the Group also apply indirectly to the Parent Company.
There are no significant events to report after the close of the reporting period.
Definitions can be found on page 15.
Tranås, Sweden, 18 April 2023
Jörgen Zahlin Managing Director and Chief Executive Officer This report has not been subject to special auditing procedures by the company's auditors.
For further information, please contact the Managing Director, Jörgen Zahlin, on +46 (0)75-242 40 22, or via email at [email protected]
or the CFO, Johan Broman, on +46 (0)75-242 40 02, or via email at [email protected].
This information is of such a nature that OEM International AB (publ) is required to publish it in compliance with the Market Abuse Regulation (MAR) EU Directive No. 596/2014. The information was provided for publication on 18 April 2023 at 14.00 CET by Johan Broman.
| Jan- | Jan | ||||||
|---|---|---|---|---|---|---|---|
| mar | mar | Q4 | Q3 | Q2 | Trailing | Full year | |
| 2023 | 2022 | 2022 | 2022 | 2022 | 12 mån | 2022 | |
| Sweden, external income | 785 | 644 | 763 | 646 | 691 | 2 885 | 2 745 |
| Sweden, income from other segments | 75 | 53 | 65 | 78 | 87 | 305 | 283 |
| Finland, the Baltic States and China, external income | 262 | 217 | 254 | 248 | 250 | 1 015 | 969 |
| Finland, the Baltic States and China, income from other segments | 24 | 1 | 20 | 22 | 37 | 103 | 81 |
| Denmark, Norway, the British Isles and | |||||||
| East Central Europe, external income | 307 | 257 | 247 | 264 | 249 | 1 068 | 1 017 |
| Denmark, Norway, the British Isles and | |||||||
| East Central Europe, income from other segments | 7 | 1 | 5 | 4 | 16 | 31 | 26 |
| Elimination | -106 | -56 | -90 | -104 | -139 | -439 | -390 |
| 1 355 | 1 118 | 1 264 | 1 158 | 1 191 | 4 968 | 4 731 |
| Jan- mar |
Jan | Q4 | Q2 | Trailing | Full year | ||
|---|---|---|---|---|---|---|---|
| mar | Q3 | ||||||
| 2023 | 2022 | 2022 | 2022 | 2022 | 12 mån | 2022 | |
| Sweden | 150 | 123 | 136 | 112 | 135 | 533 | 506 |
| Finland, the Baltic States and China | 35 | 31 | 27 | 39 | 40 | 141 | 137 |
| Denmark, Norway,the British Isles and | |||||||
| East Central Europe | 41 | 33 | 27 | 27 | 30 | 126 | 118 |
| Group functions | 0 | 0 | -2 | 3 | 2 | 3 | 3 |
| 227 | 187 | 188 | 180 | 208 | 803 | 763 |
| Jan- mar |
Jan | Q4 | Q3 | Q2 | Trailing | Full year |
|---|---|---|---|---|---|---|
| mar | ||||||
| 2023 | 2022 | 2022 | 2022 | 2022 | 12 mån | 2022 |
| 227 | 187 | 188 | 180 | 208 | 803 | 763 |
| -1 | -1 | -1 | -1 | -1 | -3 | -3 |
| 0 | -1 | 0 | 0 | 0 | 0 | -1 |
| -6 | -4 | -6 | -7 | -6 | -26 | -24 |
| 220 | 181 | 181 | 172 | 201 | 774 | 735 |
| Jan- | Jan | ||||||
|---|---|---|---|---|---|---|---|
| mar | mar | Q4 | Q3 | Q2 | Trailing | Full year | |
| 2023 | 2022 | 2022 | 2022 | 2022 | 12 mån | 2022 | |
| Operating profit | 220 | 181 | 181 | 172 | 201 | 774 | 735 |
| Net financial items | -3 | -2 | -4 | -3 | -2 | -12 | -11 |
| Pre-tax profit/(loss) | 216 | 179 | 177 | 169 | 199 | 761 | 724 |
| Specification of external income by region and product area | Finland, the Baltic Sweden States and China, |
Denmark, Norway, the British Isles and East Central Europe |
Total | |||||
|---|---|---|---|---|---|---|---|---|
| Jan- | Jan- | Jan- | Jan- | Jan- | Jan- | Jan- | Jan | |
| mars | mars | mars | mars | mars | mars | mars | mars | |
| 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | |
| Product Areas | ||||||||
| Automation | 297 | 257 | 178 | 134 | 221 | 192 | 695 | 582 |
| Components | 119 | 93 | 35 | 25 | 6 | 5 | 160 | 123 |
| Lighting & Installation components | 146 | 129 | 19 | 14 | 80 | 60 | 244 | 203 |
| Other | 224 | 165 | 31 | 44 | 1 | - | 256 | 209 |
| 785 | 644 | 262 | 217 | 307 | 257 | 1 355 | 1 118 |
| Jan- | Jan | ||||||
|---|---|---|---|---|---|---|---|
| mar | mar | Q4 | Q3 | Q2 | Trailing | Full year | |
| 2023 | 2022 | 2022 | 2022 | 2022 | 12 mån | 2022 | |
| Operating income | |||||||
| Net sales | 1 355 | 1 118 | 1 264 | 1 158 | 1 191 | 4 968 | 4 731 |
| Other operating income | 0 | 2 | 0 | 0 | 0 | 0 | 2 |
| Operating costs* | |||||||
| Commodities | -858 | -703 | -812 | -754 | -752 | -3 177 | -3 021 |
| Staff costs | -203 | -175 | -193 | -163 | -171 | -730 | -702 |
| Other expenses | -51 | -40 | -55 | -46 | -45 | -198 | -187 |
| Depreciatione/amorisation of property, plant and | |||||||
| equipemnt and intangible fixed assets | -22 | -21 | -23 | -22 | -23 | -90 | -89 |
| Operating profit | 220 | 181 | 181 | 172 | 200 | 773 | 735 |
| Net financial income/expense | -3 | -2 | -4 | -4 | -2 | -12 | -11 |
| Pre-tax profit/(loss) | 216 | 179 | 177 | 169 | 199 | 761 | 724 |
| Tax | -41 | -35 | -37 | -34 | -42 | -155 | -148 |
| Profit/loss for the period | 175 | 144 | 140 | 135 | 156 | 607 | 576 |
| Earnings per outstanding share, SEK** | 1,26 | 1,04 | 1,01 | 0,98 | 1,13 | 4,37 | 4,15 |
* Attributable to shareholders of the parent company. There are no dilution effects.
** The key indicator are corrected for the 3:1 share split and automatic redemption of each third share carried out Q2 2022.
Prior periods have been adjusted with a factor of 2 since that finacial implication of the transaction is a 2:1 split combined with an extra dividend.
| Profit/loss for the period | 175 | 144 | 140 | 135 | 156 | 607 | 576 |
|---|---|---|---|---|---|---|---|
| Items that have been transferred or may | |||||||
| recycled to net income | |||||||
| Exchange differences for the period on | |||||||
| translation of overseas operations | 11 | 7 | 15 | 9 | 24 | 59 | 56 |
| Items that can not be recycled to | |||||||
| net profit | |||||||
| Revaluation of defined | |||||||
| benefit pension plans | 0 | 0 | -2 | 0 | 0 | -2 | -1 |
| Other comprehensive income for the period | 11 | 8 | 13 | 10 | 24 | 58 | 55 |
| Comprehensive income for the period | 186 | 152 | 153 | 145 | 181 | 664 | 630 |
| 2023-03-31 | 2022-03-31 | 2022-12-31 | |
|---|---|---|---|
| Fixed assets | |||
| Goodwill | 231 | 253 | 229 |
| Other intangible assets | 110 | 100 | 115 |
| Total intangible assets | 341 | 353 | 344 |
| Property, plant and equipment | 365 | 351 | 356 |
| Total property, plant and equipment | 365 | 351 | 356 |
| Deferred tax assets | 9 | 8 | 7 |
| Financial assets | 0 | 0 | 0 |
| Total financial assets | 10 | 8 | 8 |
| Total fixed assets | 716 | 713 | 707 |
| Current assets | ||
|---|---|---|
| Inventories | 1 125 | 865 | 1 183 |
|---|---|---|---|
| Current receivables | 919 | 762 | 805 |
| Cash and cash equivalents | 133 | 114 | 109 |
| Total current assets | 2 177 | 1 741 | 2 097 |
| Total assets | 2 893 | 2 453 | 2 804 |
| Equity | 1 775 | 1 526 | 1 590 |
| Non-current interest-bearing liabilities | 31 | 35 | 33 |
| Provisions for pensions | 2 | 0 | 2 |
| Other provisions | 2 | 2 | 2 |
| Non-current non-interest-bearing liabilities | 31 | 51 | 59 |
| Deferred tax liabilities | 133 | 115 | 134 |
| Total non-current liabilities | 200 | 203 | 229 |
| Current interest-bearing liabilities | 255 | 145 | 345 |
| Current non-interest-bearing liabilities | 663 | 580 | 640 |
| Total current liabilities | 918 | 725 | 985 |
| Total equity and liabilities | 2 893 | 2 453 | 2 804 |
| 2023-03-31 | 2022-03-31 | 2022-12-31 | |
|---|---|---|---|
| At beginning of year | 1 590 | 1 374 | 1 374 |
| Comprehensive income for the period | |||
| Profit/loss for the period | 175 | 144 | 576 |
| Other comprehensive income for the period | 11 | 8 | 55 |
| Comprehensive income for the period | 186 | 152 | 630 |
| Dividends paid | - | - | -190 |
| Repurchase of shares | - | - | -225 |
| At the end of the period | 1 775 | 1 526 | 1 590 |
| Jan- mar |
Jan mar |
Q4 | Q3 | Q2 | Trailing | Full year | |
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2022 | 2022 | 2022 | 12 mån | 2022 | |
| Operating cash flows | |||||||
| before movements in working capital | 201 | 161 | 172 | 172 | 185 | 730 | 690 |
| Movements in working capital | -27 | -158 | -69 | -119 | -82 | -298 | -428 |
| Operating cash flows | |||||||
| 174 | 4 | 102 | 52 | 104 | 433 | 263 | |
| Acquisition of subsidiaries | |||||||
| net effet on cash and cash equivalents | -27 | -107 | 0 | -24 | 0 | -52 | -132 |
| Acquisition of intangible fixed assets | -2 | 0 | -1 | -2 | 0 | -4 | -3 |
| Acquisition of property, plant and equipment | -17 | -5 | -8 | -4 | -2 | -31 | -19 |
| Sales of property, plant and equipment | 0 | 1 | 0 | 0 | -1 | 0 | 1 |
| Investing cash flows | -46 | -111 | -9 | -30 | -2 | -87 | -153 |
| Financing cash flows | |||||||
| - Loan raised | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| - Loan amortisation | 0 | -4 | 0 | 0 | -3 | -3 | -7 |
| - Repayment of lease liabilities | -9 | -9 | -9 | -10 | -9 | -37 | -37 |
| - Change in bank overdrafts | -95 | 87 | -38 | -22 | 280 | 125 | 306 |
| - Call options | - | - | - | - | 1 | 1 | 1 |
| - Dividends paid | 0 | 0 | 0 | 0 | -191 | -191 | -191 |
| - Repurchase of shares | 0 | 0 | 0 | 0 | -225 | -225 | -225 |
| Financing cash flow | -104 | 74 | -47 | -32 | -147 | -331 | -152 |
| Cash flow for the period | 24 | -33 | 47 | -10 | -46 | 15 | -42 |
| Cash and cash equivalents at the beginning of the period | 109 | 145 | 60 | 69 | 114 | 114 | 145 |
| Exchange rate difference | 1 | 3 | 2 | 2 | 0 | 5 | 7 |
| Cash and cash equivalents at the end of the period | 133 | 114 | 109 | 60 | 69 | 134 | 109 |
| Jan- mar |
Jan mar |
Q4 | Q2 | Trailing | Full year | ||
|---|---|---|---|---|---|---|---|
| Q3 | |||||||
| 2023 | 2022 | 2022 | 2022 | 2022 | 12 mån | 2022 | |
| Return on equity, % | 10,4 | 9,9 | 7,9 | 8,4 | 12,7 | 39,4 | 38,9 |
| Return on capital employed, % | 11,4 | 12,0 | 10,7 | 9,8 | 12,6 | 44,5 | 45,1 |
| Return on total capital % | 8,0 | 8,3 | 7,5 | 7,0 | 8,7 | 31,2 | 31,5 |
| Equity/assets ratio, % | 61,4 | 62,2 | 56,7 | ||||
| Earnings per outstanding share, SEK* | 1,26 | 1,04 | 1,01 | 0,98 | 1,13 | 4,37 | 4,15 |
| Earnings per total shares, SEK* | 1,26 | 1,04 | 1,01 | 0,97 | 1,13 | 4,36 | 4,14 |
| Equity per total shares, SEK | 12,77 | 10,98 | |||||
| Average number of outstanding shares (thousands) | 138 644 | 138 644 | 138 644 | 138 644 | 138 644 | 138 644 | 138 644 |
| Average total shares (thousands) | 139 016 | 139 016 | 139 016 | 139 016 | 139 016 | 139 016 | 139 016 |
| Operating margin, % | 16,2 | 16,2 | 14,3 | 14,9 | 16,8 | 15,6 | 15,5 |
| EBITA-margin, % | 16,7 | 16,7 | 14,9 | 15,6 | 17,4 | 16,2 | 16,1 |
* Attributable to shareholders of the parent company. There are no dilution effects.
** The key indicator are corrected for the 3:1 share split and automatic redemption of each third share carried out Q2 2022.
Prior periods have been adjusted with a factor of 2 since that finacial implication of the transaction is a 2:1 split combined with an extra dividend.
| Jan- | Jan | ||||||
|---|---|---|---|---|---|---|---|
| mar | mar | Q4 | Q3 | Q2 | Trailing | Full year | |
| 2023 | 2022 | 2022 | 2022 | 2022 | 12 mån | 2022 | |
| Net sales | 17 | 20 | 28 | 20 | 24 | 88 | 91 |
| Other operating income | - | - | 0 | 0 | 0 | - | 0 |
| Operating costs | -18 | -17 | -19 | -16 | -20 | -73 | -72 |
| Depreciation | -1 | -1 | -1 | -1 | -1 | -4 | -4 |
| Operating profit | -2 | 2 | 8 | 3 | 3 | 12 | 16 |
| Income from investments | 0 | 0 | 0 | ||||
| in Group companies | 7 | 16 | 15 | 32 | 84 | 138 | 147 |
| Other financial income/expense, Net | 0 | -2 | -2 | -3 | -3 | -8 | -10 |
| Profit/loss after financial items | 5 | 16 | 21 | 32 | 83 | 142 | 153 |
| Year-end appropriations | 0 | 0 | 367 | 0 | 0 | 367 | 367 |
| Pre-tax profit/(loss) | 5 | 16 | 389 | 32 | 83 | 509 | 520 |
| Tax | 0 | 0 | -78 | 0 | 0 | -78 | -78 |
| Profit/loss for the period | 5 | 16 | 311 | 32 | 83 | 431 | 442 |
Comprehensive income for the period corresponds with the profit/loss for the period.
| Assets | 2023-03-31 | 2022-03-31 | 2022-12-31 |
|---|---|---|---|
| Intangible fixed assets | 6 | 3 | 5 |
| Property, plant and equipment | 16 | 17 | 17 |
| Financial assets | 642 | 622 | 635 |
| Total fixed assets | 664 | 643 | 657 |
| Current receivables | 775 | 584 | 857 |
| Cash on hand and demand deposits | 1 | 0 | 1 |
| Total current assets | 776 | 584 | 858 |
| Total assets | 1 440 | 1 227 | 1 514 |
| Equity and liabilities | |||
| Equity | |||
| Non-distributable equity | 71 | 71 | 73 |
| Distributable equity | 554 | 538 | 547 |
| Total shareholders' equity | 625 | 609 | 620 |
| Untaxed reserves | 460 | 390 | 460 |
| Deferred tax liabilities | 2 | 2 | 2 |
| Non-current non-interest-bearing liabilities | 31 | 51 | 59 |
| Total non-current liabilities | 31 | 51 | 59 |
| Current interest-bearing liabilities | 175 | 69 | 236 |
| Current non-interest-bearing liabilities | 148 | 106 | 138 |
| Total current liabilities | 323 | 175 | 374 |
| Total equity and liabilities | 1 440 | 1 227 | 1 514 |
Segment reporting is presented on pages 5, 6 and 10. Disclosures about fair value of financial instruments and accounting policies are presented on pages 7 and 8.
In addition to the conventional financial performance measures established by IFRS, OEM uses the terms Organic growth and EBITA/EBITA margin, the definitions of which are given below. The reason is that OEM wants to provide clearer comparability of sales performance between periods, without the effects of currency movements or acquisitions, and be able to summarise the companies' operations with regard to profit and margins, excluding amortisation and depreciation that arose on acquisition.
The change in total revenue in the period, adjusted for acquisitions, sales and currency movements, measured against the total revenue in the comparative period.
Operating profit before amortisation and impairment of acquisition-related intangible fixed assets A reconciliation of the calculation of EBITA is presented on page 11.
EBITA margin EBITA divided by net sales
Return on capital employed EBITA plus finance income as a percentage of average capital employed
Return on total capital EBITA plus finance income as a percentage of average total capital
Return on equity Profit for the year divided by average shareholders' equity

For almost 50 years, OEM's idea has been to serve as a link that creates value between customers and manufacturers of industrial components and systems. Over the years, the company has grown from a small, family-owned business in Tranås in southern Sweden into an international technology trading group operating in 15 countries in northern Europe, East Central Europe, the British Isles and China.
OEM has partnerships with more than 400 leading and specialist manufacturers and is responsible for their sales in selected markets. Its range comprises more than 60,000 products in the areas of electrical components, machinery components & cables, pressure & flow components, motors, ball bearings & brakes, appliance components and installation components. The Group has a customer base of more than 30,000 businesses, primarily in the manufacturing sector. The company's high level of expertise enables it to help customers increase purchasing efficiency and choose the right components.

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.