AI assistant
NYDF — Investor Presentation 2021
Oct 26, 2021
51788_rns_2021-10-26_9d77029c-41ae-42a3-bf58-d8930819567b.pdf
Investor Presentation
Open in viewerOpens in your device viewer
==> picture [60 x 394] intentionally omitted <==
==> picture [209 x 475] intentionally omitted <==
南洋染整股份有限公司 NAN YANG DYEING & FINISHING CO.,LTD 法人說明會 Investor Conference (股票代號:1410)
==> picture [32 x 198] intentionally omitted <==
==> picture [209 x 475] intentionally omitted <==
免責聲明 Safe Harbor Notice
-
本簡報是建立於本公司從各項來源所取得之資訊。有些資訊可能受未來不確 定性因素影響,致使與原先本公司對於未來前景的說明迥異。未來若有變更 或調整時,請以公開資訊觀測站公告資訊為依據。
-
This presentation is based on the information obtained from various sources which the Company believes to be reliable. But at some point in the future, there are a variety of factors which could cause actual results to differ materially from those statements. Therefore, please refer to the information on MOPS website as the main basis if any adjustment has been made.
==> picture [60 x 394] intentionally omitted <==
- Company Introduction
2. Industry Overview 3. Financial Overview 4. Subsidiary Industry Overview 5. Subsidiary Financial Overview
==> picture [209 x 475] intentionally omitted <==
Company Introduction
-
Year of Establishment:1964
-
IPO in Taiwan Stock Market:1973
-
Capital : NT$ 630,000,000
-
Chairman : June Ho
-
The subsidiary company, Nanotech Semiconductor Corp., is established in 1998.(IC assembly and testing factory)
==> picture [32 x 198] intentionally omitted <==
- Main Sources of Revenue:
The company is a factory that provides professional dyeing and finishing proecess services for knitted cotton, knitted rayon, and chemical fiber fabrics. In addition, the company has sales in finished fabrics for garments.
==> picture [60 x 394] intentionally omitted <==
1. Company Introduction 2. Industry Overview
3. Financial Overview 4. Subsidiary Industry Overview 5. Subsidiary Financial Overview
==> picture [209 x 475] intentionally omitted <==
Proportion of Business Revenues
| Business Items | 2020 | 2019 | ||
|---|---|---|---|---|
| Dyeing & Finishing services |
140,286 | 166,001 | ||
Sales of Fabrics |
1,481 | 5,923 | ||
| Rental | 36,178 | 36,176 | ||
| IC Assembly & Testing |
238,311 | 190,005 | ||
| Total | 416,256 | 398,105 |
==> picture [32 x 198] intentionally omitted <==
==> picture [209 x 475] intentionally omitted <==
==> picture [32 x 198] intentionally omitted <==
==> picture [783 x 475] intentionally omitted <==
----- Start of picture text -----
Industrial Chain
Second Third
The first stage
stage stage
Man-
Clothing
Raw made Dyeing
Weavin and
、
material fibers and
Spinning Leisure
Natural g
s
finishing
textiles
fiber
----- End of picture text -----
Industrial Chain
==> picture [32 x 198] intentionally omitted <==
==> picture [799 x 475] intentionally omitted <==
----- Start of picture text -----
Textile Industry Trend-
Sales Trend for Dyeing & Finishing Services for Knitted Fabrics
Sales Annual rate of increase
Unit:Billion Unit:%
14000 20.00
11901
11352 15.00
12000
10.00
10000 8740
5.00
8000 0.00
5447
6000 -5.00
4000 -3.62 -4.61 -10.00
-15.00
2000 -23.01 -20.00
0 -25.00
2018 2019 2020 2021H1
220 20
200
15
180 202
160 10
140 169 141 5
120 7.40
0
100
75
80 -16.30 -5
60 -10
40
-15
20
0 -16.57 -20
2018 2019 2020 2021H1
----- End of picture text -----
Textile Industry TrendSales Trend for Dyeing & Finishing Services for Knitted Fabrics
==> picture [60 x 394] intentionally omitted <==
1. Company Introduction 2. Industry Overview 3. Financial Overview 4. Subsidiary Industry Overview 5. Subsidiary Financial Overview
==> picture [209 x 475] intentionally omitted <==
Sales Revenue Analysis
==> picture [363 x 281] intentionally omitted <==
| Type of Fabrics | 2020 | ||
|---|---|---|---|
| Cotton Fabric | 794,514KG | ||
| Knitted Filament Fabric |
128,749KG | ||
| Blended Chemical Fiber Fabrics |
415,745KG | ||
| Total Sales Qty | 1,339,009KG | ||
| Total Sales: (Excluding Rental Income) |
NT$141,767,000 |
==> picture [32 x 198] intentionally omitted <==
==> picture [32 x 198] intentionally omitted <==
| rical | Sales | Sales | Sales | Analysis Trend for Different Types Of Fabrics | Analysis Trend for Different Types Of Fabrics | Analysis Trend for Different Types Of Fabrics | Analysis Trend for Different Types Of Fabrics | Analysis Trend for Different Types Of Fabrics | Analysis Trend for Different Types Of Fabrics | Analysis Trend for Different Types Of Fabrics | Analysis Trend for Different Types Of Fabrics | Analysis Trend for Different Types Of Fabrics | Analysis Trend for Different Types Of Fabrics | Analysis Trend for Different Types Of Fabrics | Analysis Trend for Different Types Of Fabrics | Analysis Trend for Different Types Of Fabrics | Analysis Trend for Different Types Of Fabrics |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1200 | |||||||||||||||||
| 600 800 1000 |
1061 | 718 | 993 515 |
795 | Unit:Ton | ||||||||||||
| 416 | |||||||||||||||||
| 0 200 400 |
221 | 156 | 129 | ||||||||||||||
| 2018 | 2019 | 2020 | |||||||||||||||
| Cotton Fabric | |||||||||||||||||
| Knitted Filament Fabric | |||||||||||||||||
| Blended Chemical Fiber Fabrics | |||||||||||||||||
Historical Sales Analysis Trend for Different Types Of Fabrics
==> picture [179 x 475] intentionally omitted <==
Nan Yang Profit Analysis
==> picture [645 x 174] intentionally omitted <==
----- Start of picture text -----
Unit:Thousand
330000
300000
270000
240000
210000
180000
150000
120000
90000
60000
30000
0
2019 2020 2021Q1-Q2
----- End of picture text -----
Revenues
Net Income after Tax Net Income After Tax (Excluding Subsidiary profits and Exchange gains and losses )
| 2019 | 2020 | 2021Q1-Q2 | |||
|---|---|---|---|---|---|
| Revenues | 222,986 | 192,792 | 100,780 | ||
| Net Income after Tax | 65,066 | 59,956 | 40,269 | ||
| Net Income After Tax (ExcludingSubsidiary profits) |
58,785 | 47,607 | 26,922 | ||
| Net Income After Tax (Excluding Subsidiary profits and Exchangegains and losses ) |
61,428 | 52,882 | 29,302 |
==> picture [32 x 198] intentionally omitted <==
| an Yang EPS Report | an Yang EPS Report | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| After Tax Net Income Unit:Thousand |
EPS | Dividends | Unit:NT | ||||||||||||
| 80000 | 1.02 | ||||||||||||||
| 70000 | 1 | ||||||||||||||
| 60000 | 0.98 | ||||||||||||||
| 0 10000 20000 30000 40000 50000 |
0.84 0.86 0.88 0.9 0.92 0.94 0.96 |
||||||||||||||
| 2019 | 2020 | 2021Q1-Q2 | |||||||||||||
| 2019 | 2020 | 2021Q1-Q2 | |||||||||||||
| After Tax Net Income (Excluding Subsidiary profits) |
58,785 | 47,607 | 26,922 | ||||||||||||
| Gross Profit Margin | 34% | 35% | 39% | ||||||||||||
| Net Profit Margin | 9% | 10% | 14% | ||||||||||||
| EPS | 0.94 | 0.95 | 0.64 | ||||||||||||
| Dividends | 1 | 0.9 | - | ||||||||||||
Nan Yang EPS Report
==> picture [60 x 394] intentionally omitted <==
| InventoryRatio | InventoryRatio | InventoryRatio | ||||||
|---|---|---|---|---|---|---|---|---|
| 2018 | 2019 | 2020 | ||||||
| Current ratio(%) | 888.78 | 1043.52 | 1100.50 | |||||
| Quick ratio(%) | 874.77 | 1022.98 | 1085.85 | |||||
| Debt ratio(%) | 15.88 | 15.91 | 15.55 | |||||
| A/R Turnover | 8.10 | 6.35 | 7.65 | |||||
| Days Sales in A/R | 45.06 | 57.48 | 47.71 | |||||
| A/P Turnover | 10.42 | 7.13 | 7.87 | |||||
| Inventory Turnover | 17.64 | 14.27 | 14.93 | |||||
| Average Days In Sales | 20.69 | 25.58 | 24.45 | |||||
| 2019 | % | 2020 | % | 2021Q2 | % | |
|---|---|---|---|---|---|---|
| Raw Material | 25,477 | 24% | 19,281 | 22% | 10,613 | 23% |
| Direct Labor Costs | 15,042 | 14% | 13,048 | 15% | 6,874 | 15% |
| Electricity Expense | 14,079 | 13% | 12,705 | 14% | 6,047 | 13% |
| Fuel cost | 9,247 | 9% | 6,780 | 8% | 4,195 | 9% |
| Environmental protection related costs |
7,146 | 7% | 7,339 | 8% | 3,202 | 7% |
| Total Operating Costs | 107,075 | 67% | 89,610 | 67% | 45,741 | 67% |
==> picture [60 x 394] intentionally omitted <==
1. Company Introduction 2. Industry Overview 3. Financial Overview 4. Subsidiary Industry Overview 5. Subsidiary Financial Overview
==> picture [209 x 475] intentionally omitted <==
==> picture [209 x 475] intentionally omitted <==
Semiconductor industry chain
Second stage
Third stage
The first stage
IC Assembly &Testing
IC design IC manufacturing
==> picture [629 x 143] intentionally omitted <==
==> picture [32 x 198] intentionally omitted <==
==> picture [60 x 394] intentionally omitted <==
1. Company Introduction 2. Industry Overview 3. Financial Overview 4. Subsidiary Industry Overview 5. Subsidiary Financial Overview
==> picture [209 x 475] intentionally omitted <==
Sales Revenue Analysis
==> picture [32 x 198] intentionally omitted <==
2020 16.00% Sales NT 37,501,000 84.00% IC Assembly & NT 200,810,000 Testing Shipments 429,596,807 pcs Ceramic package Plastic package NT 238,311,000
==> picture [32 x 198] intentionally omitted <==
==> picture [769 x 475] intentionally omitted <==
----- Start of picture text -----
Revenue -IC Assembly & Testing
Revenue Shipments
250,000 400,000
200,824
182,458 350,000
200,000
300,000
121,602
250,000
150,000
200,000
100,000
150,000
100,000
50,000
50,000
0 0
2019 2020 2021H1
2021H1
2019 2020
IC Assembly &
182,458 200,824 121,602
Testin
g
Shipments
312,403 375,631 234,996
average unit price 0.58 0.53 0.52
----- End of picture text -----
==> picture [32 x 198] intentionally omitted <==
==> picture [774 x 475] intentionally omitted <==
----- Start of picture text -----
Revenue -Sales
單位:仟元 Revenue Shipments 單位:千 pcs
37,487
40,000 60,000
35,000
50,000
30,000 24,352
40,000
25,000
20,000 30,000
15,000
20,000
10,000 7,547
10,000
5,000
0 0
108 109 110上半年
2021H1
2019 2020
Sales 7,547 37,487 24,352
Shipments
10,080 54,639 35,806
average unit price 0.75 0.69 0.68
----- End of picture text -----
==> picture [32 x 198] intentionally omitted <==
==> picture [765 x 475] intentionally omitted <==
----- Start of picture text -----
||||||
|---|---|---|---|---|
|Gross profit margin|
|Gross Profit Margin|單位:|%|
|32%|Operating Profit Margin|
|28%|
|24%|
|20%|
|16%|
|12%|
|8%|
|4%|
|0%|
|2019|2020|2021H1|
|2019|2020|2021H1|
|Gross Profit|38,221|55,809|40,652|
|Net Income after Tax|6,808|14,485|16,151|
|Net Income after Tax|
|(Excluding Exchange gains and losses|10,058|20,616|17,826|
|)|
|Gross Profit Margin|20%|23%|28%|
|Operating Profit Margin(Excluding|
|5%|9%|12%|
|Exchange|gains|and|losses|)|
----- End of picture text -----
Gross profit margin
==> picture [32 x 198] intentionally omitted <==
==> picture [179 x 475] intentionally omitted <==
NANOTECH EPS Report
2019 2020 2021H1 Capital expenditures 3,888 20,734 20,463 (thousand) 0.34 0.73 1.63 EPS - 0.40 0.70 Dividends
==> picture [60 x 394] intentionally omitted <==
| InventoryRatio | InventoryRatio | InventoryRatio | ||||||
|---|---|---|---|---|---|---|---|---|
| 2018 | 2019 | 2020 | ||||||
| Current ratio(%) | 755.11 | 723.92 | 473.36 | |||||
| Quick ratio(%) | 691.72 | 657.19 | 431.03 | |||||
| Debt ratio(%) | 12.49 | 29.18 | 30.55 | |||||
| A/R Turnover | 4.62 | 4.29 | 5.19 | |||||
| Days Sales in A/R | 79.00 | 85.08 | 70.33 | |||||
| A/P Turnover | 20.52 | 16.37 | 19.68 | |||||
| Inventory Turnover | 9.89 | 8.36 | 9.55 | |||||
| Average Days In Sales | 36.91 | 43.66 | 38.22 | |||||
| Cost Structures | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2019 | % | 2020 | % | 2021Q2 | % | ||||||
| Gold wire | 18,948 | 13% | 26,489 | 16% | 14,668 | 16% | |||||
| Lead Frame | 13,792 | 9% | 26,969 | 17% | 15,413 | 17% | |||||
| Mold Compound | 1,266 | 1% | 5,574 | 3% | 3,277 | 4% | |||||
| Direct Labor Costs | 23,821 | 16% | 25,877 | 16% | 14,891 | 16% | |||||
| Depreciation expense | 31,937 | 21% | 25,755 | 16% | 12,951 | 14% | |||||
| Total Operating Costs | 148,596 | 60% | 160,774 | 68% | 91,217 | 67% | |||||