AI assistant
NTC — Investor Presentation 2020
Feb 7, 2020
52438_rns_2020-02-07_7b929528-ade7-478b-9db5-8f066be23096.pdf
Investor Presentation
Open in viewerOpens in your device viewer
Nuvoton Technology Corporation
2H’19 Investor Conference February 7, 2020
Safe Harbor Notice
• We have made forward-looking statements in this presentation. Our forward-looking statements contain information regarding, among other things, our financial condition, future expansion plans and business strategies. We have based these forward-looking statements on our current expectations and projections about future events. Although we believe that these expectations and projects are reasonable, such forward-looking statements are inherently subject to risks, uncertainties and assumptions about us.
• We undertake no obligation to publicly update or revise any forward-looking statements whether as a result of new information, future event or otherwise. In light of these risks, uncertainties and assumptions, the forward-looking events discussed in this conference might not occur and our actual results could differ materially from those anticipated in these forward-looking statements.
• The information contained herein shall also not constitute an offer to sell or a solicitation of an offer to buy the company’s securities nor shall there be any sale of such securities in any state or country in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such state or country.
Agenda
-
Nuvoton Financial Results
-
Nuvoton 2H’19 Business Results &
2020 Business Outlook
-
Panasonic Acquisition Update
-
Q&A
Nuvoton Financial Results
-
Nuvoton Consolidated Statement of Comprehensive Income
-
Nuvoton Consolidated Balance Sheet
-
Nuvoton Consolidated Statement of Cash Flows
-
Nuvoton Revenue and GM Trend - Consolidated
Nuvoton Consolidated Statement of Comprehensive Income
Selected Items from Statement of Comprehensive Income.
| 4Q’19 | 4Q’19 | 3Q’19 | 3Q’19 | 2H’19 | 2H’19 | 2H’18 | 2H’18 | YoY | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Unit: NT$ M | Amount | % | Amount | % | Amount | % | Amount | % | Amount | % | ||
| Net Revenue | 2,789 | 100 | 2,944 | 100 | 5,733 | 100 | 5,113 | 100 | 620 | 12 | ||
| Gross Profit | 1,116 | 40 | 1,178 | 40 | 2,294 | 40 | 2,016 | 39 | 278 | 14 | ||
| Operating Income | 181 | 6 | 219 | 7 | 400 | 7 | 420 | 8 | (20) | (5) | ||
| Net Non-Operating Income | 7 | 0 | 2 | 0 | 9 | 0 | 4 | 0 | 5 | 125 | ||
| Income before Income Tax | 188 | 7 | 221 | 8 | 409 | 7 | 424 | 8 | (15) | (4) | ||
| Net Income | 168 | 6 | 176 | 6 | 344 | 6 | 349 | 7 | (5) | (1) | ||
| EPS (NTD) | 0.65 | 0.85 | 1.5 | 1.68 | (0.18) | |||||||
Note: Weighted average outstanding shares were 234.2M units in 2H’19.
Nuvoton Consolidated Statement of Comprehensive Income
Selected Items from Statement of Comprehensive Income.
| Y2019 | Y2018 | YoY | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Unit: NT$ M | Amount | % | Amount | % | Amount | % | |||
| Net Revenue | 10,367 | 100 | 10,040 | 100 | 327 | 3 | |||
| Gross Profit | 4,128 | 39 | 3,913 | 39 | 215 | 5 | |||
| Operating Income | 584 | 5 | 755 | 7 | (171) | (23) | |||
| Net Non-Operating Income | 83 | 1 | 84 | 1 | (1) | (1) | |||
| Income before Income Tax | 668 | 6 | 839 | 8 | (171) | (20) | |||
| Net Income | 558 | 5 | 711 | 7 | (153) | (22) | |||
| EPS (NTD) | 2.53 | 3.42 | (0.89) | ||||||
Note: Weighted average outstanding shares were 220.9M units in Y2019.
Nuvoton Consolidated Balance Sheet
Selected Items from Balance Sheet.
| Cash & Cash Equivalents 4,859 44 1,544 25 |
3,315 215 |
|---|---|
| Accounts Receivable 1,078 10 997 16 |
81 8 |
| Other Receivable 497 4 181 3 |
316 175 |
| Inventories 1,605 14 1,561 26 |
44 3 |
| Long-Term Investments 1,117 10 539 9 |
578 107 |
| Property, Plant and Equipment(including R.O.U) 1,405 13 748 12 |
657 88 |
| Others 595 5 548 9 Total Assets 11,156 100 6,117 100 |
47 9 5,039 82 |
| Current Liabilities 2,342 21 1,915 31 |
427 22 |
| Non-Current Liabilities 1,422 13 468 8 |
954 204 |
| Total Liabilities 3,764 34 2,383 39 |
1,381 58 |
| Total Equity 7,392 66 3,734 61 |
3,658 98 |
| Current Ratio 3.5 2.33 |
|
| Dbt/Eit Rti 051 064 |
|
| equy ao . . |
Nuvoton Consolidated Statement of Cash Flows
| 2H’19 | 2H’18 | YoY | ||||
|---|---|---|---|---|---|---|
| Unit: NT$ M | Amount | Amount | Amount | |||
| Cash Flows from Operating Activities | 503 | 545 | (42) | |||
| Cash Flows from Investing Activities | (788) | (107) | (681) | |||
| Cash Flows from Financing Activities | 3,520 | (519) | 4,039 | |||
| Cash & Cash Equivalents | 4,859 | 1,544 | 3,315 | |||
Nuvoton Revenue and GM Trend - Consolidated
Revenue/Gross Profit (NT$ M)
Gross Margin Rate
==> picture [612 x 358] intentionally omitted <==
----- Start of picture text -----
3,000 2,944 50.0%
2,789
44.1% 2,684 2,642
2,584
41.2% [42.2%] 2,471
41.3% 41.1% 40.6% [41.5%][ 42.4%]
39.6% [40.2%] 39.9% 40.3% 40.0% [40.0%]
2,500 2,406 2,410
38.0% 38.3% [38.7% 39.4% 39.5%][ 38.6%]
2,296 40.0%
2,223 2,150 2,105 2,123 2,243
2,050
2,000 1,924 [1,987 ]
1,852
1,770
30.0%
1,632
1,500
1,178 1,116 20.0%
1,042
992 [1,017 ] 1,038 1,041 975
1,000 943 917
851 846 859
794 816 769 806 792
720 719
10.0%
500
0 0.0%
1Q'15 2Q'15 3Q'15 4Q'15 1Q'16 2Q'16 3Q'16 4Q'16 1Q'17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19
Revenue Gross Profit GM%
----- End of picture text -----
Nuvoton 2H’19 Business Results & 2020 Business Outlook
-
2H’19 Revenue by Product
-
2H’19 Revenue by Application
-
Nuvoton 2H’19 Business Results
-
Nuvoton 2020 Business Outlook
2H’19 Revenue by Product
| HoH % | |
|---|---|
| MCU | 0% |
| Non-MCU | 0% |
==> picture [195 x 52] intentionally omitted <==
----- Start of picture text -----
YoY %
MCU -1%
Non-MCU 1%
----- End of picture text -----
Note: Foundry revenue was not included in the numbers .
2H’19 Revenue by Application
| HoH % | |
|---|---|
| Computer | -2% |
| Consumer | -5% |
| Communication & Others | 1% |
| Car,Industry& Auto | 6% |
| YoY % | |
|---|---|
| Computer | 0% |
| Consumer | -5% |
| Communication & Others | 0% |
| Car,Industry& Auto | 5% |
Note: Foundry revenue was not included in the numbers .
Nuvoton 2H’19 Business Results (1)
2H’19 YoY : Revenue +12%, Gross Margin + 0.58%
-
Key reasons for Revenue YoY Increase
-
Growth of NuMicro MCU applying on Selected and Multi-Market Applications
-
Shipments of EC for Chromebook and BMC (Baseboard Management Controller) for Server
-
Key reason for Gross Margin YoY Increase
-
Product Mix
Note: All trademarks and copyrights mentioned herein are the property of their respective owners.
Nuvoton 2H’19 Business Results (2)
-
2H’19 Main Achievements
-
Released NuMicro Arm® Cortex®-M4 based M480 new MCU series for high processing power industrial control applications
-
Released NuMicro Arm® Cortex®-M0 based M031/M032 new MCU series for industrial control applications
-
NuMaker IoT Platform provided integrated solutions including sensors and connectivity modules for gateway and IoT nodes, supporting Arm Mbed, Amazon FreeRTOS, AliOS and connecting to Arm Pelion, AWS and Ali clouds
-
Released Nuvoton first Smart amplifier product with Voice coil stabilization feature
Note: All trademarks and copyrights mentioned herein are the property of their respective owners.
Nuvoton 2H’19 Business Results (3)
-
2H’19 Main Achievements
-
Shipments of BMC products, support Intel Purley and AMD Rome server platforms, integrating highest performance duo-core Arm® Cortex® A9 processor
-
All TPM projects have been certified by CC (Common Criteria) EAL4+ and by FIPS140-2 Level 2. The new TPM products have been design-win by worldwide major OEM brands for NB, DT and server products
-
Contributed from AC/DC (Charger & LED Lighting) of Power management (Foundry Service)
Nuvoton 2020 Business Outlook
-
New Products and Developments
-
NuMicro Arm® Cortex®-M23 based M252 new ultra low-power MCU series for smart home appliances
-
Development of high processing power MCU and MPU for the industrial control and IoT gateway and edge devices
-
High performance of NAU8315 (Mono Class D amplifier) in WLCP package
-
OpenBMC firmware supports for BMC products
-
New Foundry Service Processes
-
Development of new generation BCD process
-
Development of new customers of Half bridge HVIC process
Note: All trademarks and copyrights mentioned herein are the property of their respective owners.
Panasonic Acquisition Update
-
Acquisition Summary
-
Financial Related to the Acquisition
Acquisition Summary
-
Announced acquisition on November 28, 2019
-
All cash of US$250M
-
Expected close date June 1, 2020
-
Benefits to Nuvoton
==> picture [195 x 40] intentionally omitted <==
==> picture [198 x 60] intentionally omitted <==
-
Broaden Technology & Product Portfolio
-
Expand Talent Pool
-
Expand Markets
Financials Related to the Acquisition
The following pro forma information have been prepared for illustrative purposes only and, because of its hypothetical nature, it may not provide a true picture of the corresponding financial position or result of operations of the Company and/or Target Business on a combined basis as of September 30, 2019 or at any future date. The following pro forma information is subject to all assumptions and qualifications relating thereto and should not be viewed as a comprehensive statement of the financial condition and the results of operations for the Company and/or the Target Business. The following information was prepared for reference purposes only.
Target Business Combined Preliminary Pro Forma of Preliminary Financial Data[1] the Company and the Target Business[2]
(As of and for 6 months ended September 30, 2019) (As of and for 6 months ended September 30, 2019) Net Sales JPY43,670 million US$579.9 million Operating JPY(8,570) million US$(67.0) million Profit / (Loss) Total Assets JPY79,420 million US$740.6 million Total Liabilities JPY27,380 million US$367.5 million
-
1 The total assets comprising the Target Business Preliminary Financial Data set forth above includes cash, and the total liabilities comprising the Target Business Preliminary Financial Data set forth above includes lease obligations, while the assets and liabilities of the Target Business to be acquired by Nuvoton will not include parts of such items as the consideration of the Acquisition was set on a cash-free, debt-free basis.
-
2 The Combined Pro Forma Data have been obtained in accordance with the following pro forma adjustments: (A) first, the Target Business Preliminary Financial Data have been translated into NT$ amounts at the exchange rate of JPY1 to NT$0.2849; (B) second, with respect to each item to be presented, the corresponding amounts of the Company data and the Target Business Preliminary Financial Data are aggregated to a single amount; (C) third, each such amount has been translated into US$ amount at the exchange rate of NT$30.99 to US$1.00; and (D) fourth, the total assets constituting the Combined Pro Forma Data were reduced by the result of (i) the total assets constituting the Target Business Preliminary Financial Data (translated into a US$ amount via the first and third steps above), subtracted by (ii) the total liabilities constituting the Target Business Preliminary Financial Data (translated into a US$ amount via the first and third steps above), subtracted by (iii) US$250.0 million. This fourth step of the adjustment reflects the consideration of US$250.0 million to be paid at the closing of the Acquisition for the Target Business, subject to purchase price adjustments on account of net debt and net working capital.”
Questions & Answers
Company website Nuvoton: www.nuvoton.com