AI assistant
NTC — Interim / Quarterly Report 2022
May 25, 2022
52061_rns_2022-05-25_59425968-4f16-4b3e-be54-76f8304d2773.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [234 x 36] intentionally omitted <==
Nanya Technology Q1 2022 Investor Conference
︱© 2022 Nanya Technology Corporation. All Rights Reserved.
==> picture [135 x 21] intentionally omitted <==
Safe Harbor
The information herein and the presentation made during the conference contain forward-looking statements. Neither Nanya Technology Corp. nor any other person assumes responsibility for the accuracy and completeness of the forward-looking statements or undertakes duty to update the statements.
You are urged to review carefully the information provided herein. This information shall not be distributed, reproduced or disclosed in whole or in part without prior written permission of NANYA Technology Corp.
︱© 2022 Nanya Technology Corporation. All Rights Reserved. ︱NTC Proprietary & Confidential︱
==> picture [135 x 21] intentionally omitted <==
Q1’22 Financial Results Summary
| Amount in Million NT$, except for EPS & BVPS |
Q1’22 | Q4’21 QoQ Q1’21 YoY |
|---|---|---|
| Net Sales | 19,946 100% |
21,399 100% -6.8% 17,731100% 12.5% |
| Gross Profit (Loss)Gross Margin(%) | 8,750 43.9% |
10,563 49.4% -17.2% 5,162 29.1% 69.5% |
| Operating Income (Loss) Operating Margin(%) |
6,262 31.4% |
8,023 37.5% -22.0% 3,027 17.1% 106.9% |
| EBITDA*EBITDA Margin (%) | 10,105 50.7% |
11,850 55.4% -14.7% 6,769 38.2% 49.3% |
| Non-operating Income (Expense) | 1,766 8.9% |
101 0.5% 307 1.7% |
| Income Tax Benefit (Expense) | -1,478 -7.4% |
-1,670 -7.8% -630 -3.6% |
| Net Income (Loss)Net Margin (%) | 6,550 32.8% |
6,454 30.2% 1.5% 2,704 15.3% 142.2% |
| Earnings Per Share (NT$) | 2.11** | 2.08 0.88 |
| Book Value Per Share (NT$) | 58.45*** | 55.85 51.00 |
Remark: * EBITDA = Operating income + Depreciation & Amortization Expenses
*** BVPS is calculated based on 3,097M outstanding shares
** EPS is based on weighted average outstanding shares of 3,097M
︱© 2022 Nanya Technology Corporation. All Rights Reserved.
==> picture [135 x 21] intentionally omitted <==
Q1’22 vs. Q4’21 Results Comparison
| Q1’22 | Q4’21 | QoQ (PPT* Delta) |
Remarks | |
|---|---|---|---|---|
| Amount in Million NT$ | ||||
| Net Sales | 19,946 | 21,399 -6.8% Bit shipment decreased 1.0% ASP decreased mid-single digits% FX positive on revenue 0.5% |
||
| Gross Profit (Loss) Gross Margin(%) |
8,750 43.9% |
10,563 49.4% -5.5% Q1’22 Gross profit decreased NT$ 1,813M, mainly due to ASP decrease |
||
| Operating Expense | 2,488 12.5% |
2,540 11.9% 0.6% Operating expenses decreased NT$ 52M |
||
| Operating Income (Loss) Operating Margin(%) |
6,262 31.4% |
8,023 37.5% -6.1% Q1’22 OP income decreased NT$ 1,761M |
||
| Net Income (Loss) Net Margin (%) |
6,550 32.8% |
6,454 30.2% 2.6% Net Income increased NT$ 96M • OP Income decreased NT$ 1,761M • FX favorable NT$ 1,093M (Q1’22: NT$ 1,001M; Q4’21: NT$ -92M) • Facility expense reduction NT$ 514M • Income tax decreased NT$ 192M |
︱© 2022 Nanya Technology Corporation. All Rights Reserved.
*PPT: Percentage Points
==> picture [135 x 21] intentionally omitted <==
Quarterly Financial Highlights
==> picture [858 x 366] intentionally omitted <==
----- Start of picture text -----
Revenue (Million NT$) Net Income (Million NT$) Gross Margin(%) Operating Margin(%)
59%
55%
53%
52%
51%
49.4%
49.2%
47%
44%
42% 42.3% 21,399 43.9%
41%
20,000 38.1% 37.5% 19,946 40%
35%
31.2%
30.6% 29.1%
28% 31.4%
27%
25.7% 25.9%
23% 23.8% 22.0%
19.6%
17.1%
15%
13.5% 6,550
6,454
11.0% [12.7%]
8.8%
- 0%
Q1'18 Q2'18 Q3'18 Q4'18 Q1'19 Q2'19 Q3'19 Q4'19 Q1'20 Q2'20 Q3'20 Q4'20 Q1'21 Q2'21 Q3'21 Q4'21 Q1'22
----- End of picture text -----
︱© 2022 Nanya Technology Corporation. All Rights Reserved.
==> picture [135 x 21] intentionally omitted <==
Cash Flows
| Q1’22 | Q4’21 | Q1’21 51,726 8,388 -1,485 484 59,113 6,903 |
|
|---|---|---|---|
| Unit: Million NT$ | |||
| Beginning Balance | 80,700 | 71,558 | |
| Cash from Operating Activities |
11,318 -1,165 *1,684 |
13,972 | |
| Capital expenditures | -4,741 |
||
| Financial Activities & others |
-89 | ||
| Ending Balance | 92,537 | 80,700 | |
| Free Cash Flow(1) | 10,153 | 9,231 |
(1) Free Cash Flow = Cash from operating activities – Capital expenditures
* NT$ 1.76 billion effect of exchange rate changes on cash and cash equivalents
︱© 2022 Nanya Technology Corporation. All Rights Reserved.
==> picture [135 x 21] intentionally omitted <==
CAPEX & Bit Shipment
==> picture [334 x 192] intentionally omitted <==
----- Start of picture text -----
NT$ Billion
28.4
20.4
11.3
8.5
5.5
2018 2019 2020 2021 2022 E
----- End of picture text -----
==> picture [295 x 35] intentionally omitted <==
----- Start of picture text -----
CAPEX
----- End of picture text -----
==> picture [372 x 162] intentionally omitted <==
----- Start of picture text -----
Mid-thirties % Mid-thirties%
Low-
teens%
~ Flat ~ Flat
2018 2019 2020 2021 2022 E
----- End of picture text -----
==> picture [93 x 12] intentionally omitted <==
----- Start of picture text -----
Mid-thirties %
----- End of picture text -----
==> picture [313 x 35] intentionally omitted <==
----- Start of picture text -----
Bit Shipment (YoY)
----- End of picture text -----
==> picture [4 x 41] intentionally omitted <==
Capital Expenditure (CAPEX)
-
Q1’22 CAPEX NT$ 1.2 billion (B)
-
BoD approved 2022 CAPEX plan up to NT$ 28.4B
==> picture [5 x 40] intentionally omitted <==
Bit Shipment
-
Q1’22 bit shipment decreased by 1.0% QoQ
-
2022 YoY bit shipment expected to be relatively flat
︱© 2022 Nanya Technology Corporation. All Rights Reserved.
Market Outlook(Q2’2022)
==> picture [135 x 21] intentionally omitted <==
Outlook
-
Q2’22: Continuously strong Cloud demand, Consumer remain healthy, as Smartphone and PC softening due to seasonality and global uncertainty
-
2H’22: Component shortage alleviating and DDR5 supply increasing
-
2H’22: Russia-Ukraine Conflict, high inflations and China lockdowns may impact overall demand
Supply
- Suppliers’ inventory remaining low; Suppliers’ CAPEX dynamic adjustments may affect supply growth
Demand
-
Server Market: Datacenter leading demand growth and DDR5 shipment start 2H’22
-
Mobile Market: 5G models penetration growing, and average DRAM content increasing, however shipment momentum tapering
-
PC Market: Enterprise and gaming demand remain solid, while consumer demand soften
-
Consumer Market: Positive outlook for networking, wearables, and smart home devices. Automotive still dragged by supply chain issue
︱© 2022 Nanya Technology Corporation. All Rights Reserved.
==> picture [135 x 21] intentionally omitted <==
Nanya Business Review & Outlook
Finance
-
Cash dividend NT$ 3.7/share approximately
-
Q1’22 EPS NT$ 2.11/share
Operation
-
1st and 2nd 10nm-class product development on schedule
-
2022 CAPEX plan up to NT$ 28.4B
-
Signed 250 Million kWh Renewable energy purchase agreement
-
Maintain appropriate inventories of Laser Gas Mixtures
Market Outlook
- Russia-Ukraine conflict, high inflations and China lockdowns may impact overall demand
︱© 2022 Nanya Technology Corporation. All Rights Reserved.
==> picture [332 x 294] intentionally omitted <==
Thanks & Questions
︱© 2022 Nanya Technology Corporation. All Rights Reserved.
==> picture [135 x 21] intentionally omitted <==
Q1’22 Consolidated Income Statement
| Q1’22 |
Q4’21 | QoQ | Q1’21 | YoY | |
|---|---|---|---|---|---|
| Amount: Million NT$ | |||||
| Net Sales | 19,946 100.0% |
21,399 100.0% -6.8% 17,731 100.0% 12.5% |
|||
| Cost of Goods Sold | 11,196 56.1% |
10,836 50.6% 12,569 70.9% |
|||
| Gross Margin | 8,750 43.9% |
10,563 49.4% -17.2% 5,162 29.1% 69.5% |
|||
| SG&A Expenses | 594 3.0% |
584 2.7% 492 2.8% |
|||
| R&D Expenses | 1,895 9.5% |
1,956 9.1% 1,643 9.3% |
|||
| Operating Income | 6,262 31.4% |
8,023 37.5% -22.0% 3,027 17.1% 106.9% |
|||
| Non-operating Income (Exp.) | 1,766 8.9% |
101 0.5% 307 1.7% |
|||
| Income before Tax | 8,028 40.2% |
8,125 38.0% -1.2% 3,334 18.8% 140.8% |
|||
| Income Tax Benefit (Expense) | -1,478 -7.4% |
-1,670 -7.8% -630 -3.6% |
|||
| Net Income | 6,550 32.8% |
6,454 30.2% 1.5% 2,704 15.3% |
|||
| Earnings Per Share (NT$) | 2.11 | 2.08 0.88 |
|||
| Book Value Per Share(NT$) | 58.45 | 55.85 51.00 |
︱© 2022 Nanya Technology Corporation. All Rights Reserved.