AI assistant
NTC — Interim / Quarterly Report 2021
Mar 18, 2021
52061_rns_2021-03-18_4af041ce-5ec1-4f35-832b-e7ed06fce7a5.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [234 x 36] intentionally omitted <==
Nanya Technology Q4 2020 Investor Conference
︱© 2020 Nanya Technology Corporation. All Rights Reserved.
==> picture [135 x 21] intentionally omitted <==
Safe Harbor
The information herein and the presentation made during the conference contain forward-looking statements and are provided for information Neither nor other purposes only. Nanya Technology Corp. any person assumes responsibility for the accuracy and completeness of the forwardstatements or undertakes to the statements. You are looking duty update urged to review the information provided herein carefully, and please don’t distribute, reproduce or disclose the information in whole or in part without prior written permission of NANYA Technology Corp.
︱© 2020 Nanya Technology Corporation. All Rights Reserved.
==> picture [135 x 21] intentionally omitted <==
Q4’20 Financial Results Summary
| Amount in Million NT$, except for EPS & BVPS |
Q4’20 Q3’20 QoQ Q4’19 YoY |
Q4’20 Q3’20 QoQ Q4’19 YoY |
|---|---|---|
| Net Sales | 14,773 100% |
15,324 100% -3.6% 13,116 100% 12.6% |
| Gross Profit (Loss)Gross Margin(%) | 3,251 22.0% |
3,962 25.9% -17.9% 3,377 25.7% -3.7% |
| Operating Income (Loss) Operating Margin(%) |
1,304 8.8% |
2,069 13.5% -37.0% 1,440 11.0% -9.5% |
| EBITDA*EBITDA Margin (%) | 4,937 33.4% |
5,728 37.4% -13.8% 5,169 39.4% -4.5% |
| Non-operating Income (Expense) | -167 -1.1% |
25 0.2% 111 0.8% |
| Income Tax Benefit (Expense) | -213 -1.4% |
-481 -3.1% -265 -2.0% |
| Net Income (Loss)Net Margin (%) | 924 6.3% |
1,613 10.5% -42.7% 1,286 9.8% -28.1% |
| Earnings Per Share (NT$) | 0.30** | 0.53 0.42 |
| Book Value Per Share (NT$) | 50.02*** | 49.91 49.78 |
Remark: * EBITDA = Operating income + Depreciation & Amortization Expenses
*** BVPS is calculated based on 3,075M outstanding shares
** EPS is based on weighted average outstanding shares of 3,074M
︱© 2020 Nanya Technology Corporation. All Rights Reserved.
==> picture [135 x 21] intentionally omitted <==
Q4’20 vs. Q3’20 Results Comparison
| Q4’20 Q3’20 QoQ (PPT* Delta) Remarks |
Q4’20 Q3’20 QoQ (PPT* Delta) Remarks |
|
|---|---|---|
| Amount in Million NT$ | ||
| Net Sales | 14,773 | 15,324 -3.6% Bit shipment increased low single digits% ASP decreased mid single digits% FX negative impact 2.3% |
| Gross Profit (Loss) Gross Margin(%) |
3,251 22.0% |
3,962 25.9% -3.8% Q4’20 Gross profit decreased NT$ 710M, mainly due to ASP decrease and FX negative impact |
| Operating Expense | 1,948 13.2% |
1,892 12.3% 0.8% R&D expense slightly increased |
| Operating Income (Loss) Operating Margin(%) |
1,304 8.8% |
2,069 13.5% -4.7% Q4’20 OP Income decreased NT$ 766M |
| Net Income (Loss) Net Margin (%) |
924 6.3% |
1,613 10.5% -4.3% Net Income decreased NT$ 689M • OP Income decrease of NT$ 766M • FX loss: NT$ 173M unfavorable (Q4: NT$ -402M; Q3: NT$ -229M) • Income tax: NT$ 268M favorable |
︱© 2020 Nanya Technology Corporation. All Rights Reserved.
*PPT: Percentage Points
20,000
==> picture [135 x 21] intentionally omitted <==
Quarterly Financial Highlights Revenue (Million NT$) Net Income (Million NT$) Gross Margin(%) Operating Margin(%)
==> picture [818 x 376] intentionally omitted <==
----- Start of picture text -----
59%
55%
50% [52%] 51% 53%
47%
44% [44%] 44%
42% 41%
40%
39%
40%
35%
33% 31% 31% 32% [33%] 32% 16,489 15,324
30.6%
28% 28% 14,419 14,773
27%
25%
25.9%
23%
21% 23.8%
25.7% 19.6% 22.0%
18%
17%
15%
13.5%
11.0%
12.7% 8.8%
3,220
1,928
1,613 924
0%
----- End of picture text -----
Q1'16Q2'16Q3'16Q4'16Q1'17Q2'17Q3'17Q4'17Q1'18Q2'18Q3'18Q4'18Q1'19Q2'19Q3'19Q4'19Q1'20Q2'20Q3'20Q4'20
︱© 2020 Nanya Technology Corporation. All Rights Reserved.
==> picture [135 x 21] intentionally omitted <==
Cash Flows
2020 Cash Flow
Unit: Million NT$
==> picture [409 x 330] intentionally omitted <==
----- Start of picture text -----
-8,476
Capital -6,559
22,612
Expenditures
Dividend
& Others
Cash from
Operating
Activities
44,149 51,726
----- End of picture text -----
Unit: Million NT$ Beginning Balance 47,126 51,335 Cash from Operating 7,986 5,476 Activities Capital Expenditures -3,549 -3,069 ** Dividend & Others 164 -6,617 Ending Balance 51,726 47,126 Free Cash Flow[(1)] 4,436 2,407*
- (1) Free Cash Flow = Cash from operating activities – Capital expenditures
Jan. 1, 2020 Beginning Balance
Dec. 31, 2020 Ending Balance
-
Includes Inventory decrease and account receivable collection of approx. NT$ 3B
-
** - NT$ 4.6 billion of dividend payout ;
-
NT$ 0.7 billion from exchange differences on translation of foreign F/S
︱© 2020 Nanya Technology Corporation. All Rights Reserved.
==> picture [135 x 21] intentionally omitted <==
2020 Consolidated Income Statement
| 2020 Consolidated Income Statement | 2020 Consolidated Income Statement | 2020 Consolidated Income Statement | 2020 Consolidated Income Statement |
|---|---|---|---|
| 2020 2019 YoY Amount: Million NT$ |
|||
| Net Sales | 61,006 100.0% |
51,727 100.0% |
17.9% |
| Cost of Goods Sold | 45,314 74.3% |
35,233 68.1% |
|
| Gross Margin | 15,692 25.7% |
16,494 31.9% |
-4.9% |
| SG&A Expenses | 2,119 3.5% |
2,051 4.0% |
|
| R&D Expenses | 5,138 8.4% |
4,926 9.5% |
|
| Operating Income | 8,434 13.8% |
9,517 18.4% |
-11.4% |
| Non-operating Income (Exp.) | 557 0.9% |
1,708 3.3% |
|
| Income before Tax | 8,991 14.7% |
11,225 21.7% |
-19.9% |
| Income Tax Benefit (Expense) | -1,305 -2.1% |
-1,401 -2.7% |
|
| Net Income | 7,686 12.6% |
9,825 19.0% |
|
| EPS(NT$) | 2.51 | 3.23 | |
| Book Value Per Share | 50.02 | 49.78 |
︱© 2020 Nanya Technology Corporation. All Rights Reserved.
==> picture [135 x 21] intentionally omitted <==
2020 vs. 2019 Results Comparison
| Amount in Million NT$ | 2020 |
2019 YoY (PPT Delta) Remarks* |
|---|---|---|
| Net Sales | 61,006 | 51,727 17.9% Bit shipment increased by mid thirties YoY ASP decreased by high single digits % YoY FX negative impact 4.4% |
| Gross Income (Loss) Gross Margin(%) |
15,692 25.7% |
16,494 31.9% -6.2% Gross Income decreased by NT$ 803M mainly due to ASP decrease and FX negative impact |
| Operating Expense | 7,257 11.9% |
6,977 13.5% -1.6% SG&A expense increased NT$ 68M, R&D expense increased NT$ 211M |
| Operating Income (Loss) Operating Margin(%) |
8,434 13.8% |
9,517 18.4% -4.6% Operating Income decreased NT$ 1,082M |
| Net Income (Loss) Net Margin (%) |
7,686 12.6% |
9,825 19.0% -6.4% Net Income decreased by NT$ 2,139M mainly due to: • Operating Income decreased NT$ 1,082M • FX loss unfavorable NT$ 569M (2020: NT$ -755M, 2019: NT$ -186M) • Interest income unfavorable NT$ 622M |
︱© 2020 Nanya Technology Corporation. All Rights Reserved.
==> picture [135 x 21] intentionally omitted <==
CAPEX & Bit Shipment
NT$ Billion
==> picture [92 x 12] intentionally omitted <==
----- Start of picture text -----
Mid thirties %
----- End of picture text -----
==> picture [774 x 195] intentionally omitted <==
----- Start of picture text -----
Mid thirties % Mid thirties%
20.4
Low-
8.5
teens%
5.5
2018 2019 2020 2018 2019 2020
CAPEX Bit Shipment (YoY)
----- End of picture text -----
Q4’20 CAPEX NT$ 3.54 billion (B) Capital 2020 CAPEX at NT$ 8.5B Expenditure (CAPEX) 2021 CAPEX plan is up to NT$ 15.6B Q4’20 Bit shipment increased by low single digits% QoQ Bit Shipment 2020 YoY bit shipment growth in mid thirties% 2021 YoY bit shipment expected to be relatively flat
︱© 2020 Nanya Technology Corporation. All Rights Reserved.
==> picture [135 x 21] intentionally omitted <==
2021 Market Outlook
==> picture [116 x 130] intentionally omitted <==
----- Start of picture text -----
Outlook
----- End of picture text -----
-
For 2021 outlook, DRAM demand is stabilizing in 1H21, DRAM industry enters a new upcycle
-
1H21 Stay-at-Home economy to remain, favoring notebook, networking and Digital TV applications
-
2H21 COVID-19 vaccines coverage level to gradually increase, enabling global economies growth. Various applications of 5G, A.I. smartphone, datacenters, automotive and consumer electronics to stimulate DRAM demand
==> picture [116 x 62] intentionally omitted <==
----- Start of picture text -----
Supply
----- End of picture text -----
DRAM suppliers’ inventory level to further decrease, 1H21 industry bit supply growth limited
==> picture [116 x 236] intentionally omitted <==
----- Start of picture text -----
Demand
----- End of picture text -----
-
Mobile Market: Smartphone shipments to recover, 5G handset shipment percentage increasing
-
Server Market: Server DRAM inventory level normalized. New server CPUs & platform (8 DIMM channels) to drive DRAM content growth
-
PC Market: Visibility of notebook and Chromebook demand throughout 1H21, due to remote work and e-leanings demand from ongoing Pandemic
-
Consumer Market: Promising demand growth in 4K/8K DTV and STB, new-gen game consoles, 5G networking, wearable devices and automotive electronics
︱© 2020 Nanya Technology Corporation. All Rights Reserved.
==> picture [135 x 21] intentionally omitted <==
Nanya Business Review & Outlook
-
Q4’20 DRAM contract price bottom out and DRAM demand improved
-
DRAM demand is stabilizing in 1H21, DRAM industry enters a new upcycle
-
10nm-class 1st generation node piloting on schedule, and 2[nd] generation node development accelerated
-
Received 2020 National Sustainable Development Award
-
Received “A List” rating, CDP's highest honor in response to climate change
-
CDP(formerly the "Carbon Disclosure Project")
︱© 2020 Nanya Technology Corporation. All Rights Reserved.
==> picture [332 x 294] intentionally omitted <==
Thanks & uestions Q
︱© 2020 Nanya Technology Corporation. All Rights Reserved.
==> picture [135 x 21] intentionally omitted <==
Q4’20 Consolidated Income Statement
| Q4’20 Consolidated Income Statement | Q4’20 Consolidated Income Statement | Q4’20 Consolidated Income Statement |
|---|---|---|
| Q4’20 Q3’20 QoQ Q4’19 YoY Amount: Million NT$ |
||
| Net Sales | 14,773 100.0% |
15,324 100.0% -3.6% 13,116 100.0% 12.6% |
| Cost of Goods Sold | 11,522 78.0% |
11,362 74.1% 9,739 74.3% |
| Gross Margin | 3,251 22.0% |
3,962 25.9% -17.9% 3,377 25.7% -3.7% |
| SG&A Expenses | 509 3.4% |
503 3.3% 562 4.3% |
| R&D Expenses | 1,439 9.7% |
1,389 9.1% 1,374 10.5% |
| Operating Income | 1,304 8.8% |
2,069 13.5% -37.0% 1,440 11.0% -9.5% |
| Non-operating Income (Exp.) | -167 -1.1% |
25 0.2% 111 0.8% |
| Income before Tax | 1,137 7.7% |
2,095 13.7% -45.7% 1,550 11.8% -26.7% |
| Income Tax Benefit (Expense) | -213 -1.4% |
-481 -3.1% -265 -2.0% |
| Net Income | 924 6.3% |
1,613 10.5% 1,286 9.8% |
| EPS(NT$) | 0.30 | 0.53 0.42 |
| Book Value Per Share(NT$) | 50.02 | 49.91 49.78 |
︱© 2020 Nanya Technology Corporation. All Rights Reserved.