AI assistant
NTC — Interim / Quarterly Report 2021
Nov 8, 2021
52061_rns_2021-11-08_d874e33a-7e3c-45b4-8491-631ad6253054.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [234 x 36] intentionally omitted <==
Nanya Technology Q3 2021 Investor Conference
︱© 2021 Nanya Technology Corporation. All Rights Reserved.
==> picture [135 x 21] intentionally omitted <==
Safe Harbor
The information herein and the presentation made during the conference contain forward-looking statements. Neither Nanya Technology Corp. nor any other person assumes responsibility for the accuracy and completeness of the forward-looking statements or undertakes duty to update the statements.
You are urged to review carefully the information provided herein. This information shall not be distributed, reproduced or disclosed in whole or in part without prior written permission of NANYA Technology Corp.
︱© 2021 Nanya Technology Corporation. All Rights Reserved. ︱NTC Proprietary & Confidential︱
2
==> picture [135 x 21] intentionally omitted <==
Q3’21 Financial Results Summary
| Amount in Million NT$, except for EPS & BVPS |
Q3’21 | Q2’21 QoQ Q3’20 YoY |
|---|---|---|
| Net Sales | 23,837 100% |
22,637 100% 5.3% 15,324100% 55.6% |
| Gross Profit (Loss)Gross Margin(%) | 11,735 49.2% |
9,583 42.3% 22.5% 3,962 25.9% 196.2% |
| Operating Income (Loss) Operating Margin(%) |
9,073 38.1% |
7,063 31.2% 28.5% 2,069 13.5% 338.4% |
| EBITDA*EBITDA Margin (%) | 12,966 54.4% |
10,896 48.1% 19.0% 5,728 37.4% 126.4% |
| Non-operating Income (Expense) | 316 1.3% |
-143 -0.6% 25 0.2% |
| Income Tax Benefit (Expense) | -1,862 -7.8% |
-756 -3.3% -481 -3.1% |
| Net Income (Loss)Net Margin (%) | 7,527 31.6% |
6,163 27.2% 22.1% 1,613 10.5% 366.5% |
| Earnings Per Share (NT$) | 2.44** | 2.00 0.53 |
| Book Value Per Share (NT$) | 53.87*** | 51.43 49.91 |
Remark: * EBITDA = Operating income + Depreciation & Amortization Expenses
*** BVPS is calculated based on 3,091M outstanding shares
** EPS is based on weighted average outstanding shares of 3,088M
︱© 2021 Nanya Technology Corporation. All Rights Reserved.
==> picture [135 x 21] intentionally omitted <==
Q3’21 vs. Q2’21 Results Comparison
| Q3’21 | Q2’21 | QoQ (PPT* Delta) |
Remarks | |
|---|---|---|---|---|
| Amount in Million NT$ | ||||
| Net Sales | 23,837 | 22,637 +5.3% Bit shipment decreased by low-teens% ASP increased approx. twenties% FX negative impact 0.6% |
||
| Gross Profit (Loss) Gross Margin(%) |
11,735 49.2% |
9,583 42.3% +6.9% Q3’21 Gross profit increased NT$ 2,152M, mainly due to ASP increase |
||
| Operating Expense | 2,662 11.2% |
2,520 11.1% +0.1% SG&A expense relatively flat R&D expense increased NT$ 138M |
||
| Operating Income (Loss) Operating Margin(%) |
9,073 38.1% |
7,063 31.2% +6.9% Q3’21 OP income increased NT$ 2,010M |
||
| Net Income (Loss) Net Margin (%) |
7,527 31.6% |
6,163 27.2% +4.4% Net Income increased NT$ 1,364M • OP Income increase of NT$ 2,010M • FX impact: NT$ 472M favorable (Q3’21: NT$ 101M; Q2’21: NT$ -370M) • Income tax: NT$ 1,106M unfavorable |
︱© 2021 Nanya Technology Corporation. All Rights Reserved.
*PPT: Percentage Points
==> picture [135 x 21] intentionally omitted <==
Quarterly Financial Highlights
Revenue (Million NT$)
Net Income (Million NT$)
Gross Margin(%)
Operating Margin(%)
==> picture [829 x 363] intentionally omitted <==
----- Start of picture text -----
59%
55%
53%
50% [52%] 51% 23,837
47%
49.2%
44% [44%] 44% 22,637
42% 41%
40% 42.3%
39%
20,000 38.1% 40%
35%
17,731
33% 32% [33%] 32%
31% 31%
30.6%
28% 28% 14,419 16,489 15,324 14,773 31.2%
27% 29.1%
25% 13,116
25.9%
23%
21% 23.8%
25.7% 19.6% 22.0%
18%
17%
15% 17.1%
13.5% 7,527
11.0% 6,163
12.7% 8.8%
3,220
2,704
1,928
1,613 [924]
- 0%
----- End of picture text -----
7,527
Q1'16Q2'16Q3'16Q4'16Q1'17Q2'17Q3'17Q4'17Q1'18Q2'18Q3'18Q4'18Q1'19Q2'19Q3'19Q4'19Q1'20Q2'20Q3'20Q4'20Q1'21Q2'21Q3'21
︱© 2021 Nanya Technology Corporation. All Rights Reserved.
==> picture [135 x 21] intentionally omitted <==
Cash Flows
2021 Q1~Q3 Cash Flow
Unit: Million NT$
Q3’21 Q2’21 Unit: Million NT$ Beginning Balance 67,738 59,113 Cash from Operating 11,041 10,707 Activities Capital Expenditures -3,801 -1,233 Financial Activities & -3,420 -848 Others Ending Balance 71,558 67,738 Free Cash Flow[(1)] 7,240 9,473
-
(1) Free Cash Flow = Cash from operating activities – Capital expenditures
-
-
- NT$ 4.0 billion of dividend payout
-
-
+NT$ 320 million proceeds from treasury stocks
==> picture [59 x 228] intentionally omitted <==
----- Start of picture text -----
51,726
----- End of picture text -----
Jan. 1, 2021 Beginning Balance
==> picture [225 x 184] intentionally omitted <==
----- Start of picture text -----
-6,519
-3,784
Capital
Expenditures Financial
30,135
Activities
& Others
Cash from
Operating
Activities
----- End of picture text -----
==> picture [60 x 314] intentionally omitted <==
----- Start of picture text -----
71,558
----- End of picture text -----
Sep. 30, 2021 Ending Balance
︱© 2021 Nanya Technology Corporation. All Rights Reserved.
==> picture [135 x 21] intentionally omitted <==
CAPEX & Bit Shipment
==> picture [64 x 12] intentionally omitted <==
----- Start of picture text -----
NT$ Billion
----- End of picture text -----
Mid-thirties %
Mid thirties%
==> picture [334 x 138] intentionally omitted <==
----- Start of picture text -----
20.4
12.0
8.5
5.5
2018 2019 2020 2021 E
----- End of picture text -----
==> picture [295 x 35] intentionally omitted <==
----- Start of picture text -----
CAPEX
----- End of picture text -----
==> picture [389 x 150] intentionally omitted <==
----- Start of picture text -----
Low-teens%
~ Flat
2018 2019 2020 2021 E
----- End of picture text -----
==> picture [313 x 35] intentionally omitted <==
----- Start of picture text -----
Bit Shipment (YoY)
----- End of picture text -----
==> picture [4 x 41] intentionally omitted <==
Capital Expenditure (CAPEX)
-
Q3’21 CAPEX NT$ 3.8 billion (B)
-
2021 CAPEX plan adjusted to NT$ 12B due to defer payment
==> picture [5 x 40] intentionally omitted <==
Bit Shipment
-
Q3’21 bit shipment decreased low-teens% QoQ
-
Q4’21 bit shipment estimated to be relatively flat
-
2021 YoY bit shipment expected to be relatively flat
︱© 2021 Nanya Technology Corporation. All Rights Reserved.
Market Outlook(Q4’21)
==> picture [135 x 21] intentionally omitted <==
Outlook
-
Q4’21: Consumer electronics, Sever, and Smartphone remain solid, with Chromebook and spot market decline. Supply chains unbalanced and components shortage have impacted many market sectors
-
COVID-19 interruption on South East Asia factories, and High inflation and Geopolitical tensions have slowed down global economy recovery
-
DRAM market entering a short term correction from Q4’21
Supply
-
More supply and Capex been introduced, expecting global economic recovery
-
Market confidence declined due to low-quality products shipments to spot market in Q3
Demand
-
Mobile Market: 5G new models launched for Q4 hot season, Mobile market resumes marginal growth in 2021
-
Server Market: Strong server DRAM demand, for new platforms with high DRAM content (8-channel, 64GB RDIMMs)
-
PC Market: Enterprise PC demand stable, Chromebook slowing down, and components shortage issues not resolved(e.g. PMIC)
-
Consumer Market: Positive outlook for networking, wearables, smart speaker, SSD. While DTV, and automotive, demand marred by component shortages
︱© 2021 Nanya Technology Corporation. All Rights Reserved.
==> picture [135 x 21] intentionally omitted <==
Nanya Business Review & Outlook
Q3’21 result improved, GM 49%, OPM 38%
-
Q4’21 DRAM market entering a short term correction
-
1st 10nm-class 8Gb DDR4, DDR5 piloting on schedule
-
2nd 10nm-class product development on schedule
-
New fab ground-breaking postponed to Q1’22 due to longer approval process
-
(COVID-19 & document preparation)
︱© 2021 Nanya Technology Corporation. All Rights Reserved.
==> picture [332 x 294] intentionally omitted <==
Thanks & Questions
︱© 2021 Nanya Technology Corporation. All Rights Reserved.
==> picture [135 x 21] intentionally omitted <==
Q3’21 Consolidated Income Statement
| Q3’21 |
Q2’21 | QoQ | Q3’20 | YoY | |
|---|---|---|---|---|---|
| Amount: Million NT$ | |||||
| Net Sales | 23,837 100.0% |
22,637 100.0% 5.3% 15,324 100.0% 55.6% |
|||
| Cost of Goods Sold | 12,102 50.8% |
13,054 57.7% 11,362 74.1% |
|||
| Gross Margin | 11,735 49.2% |
9,583 42.3% 22.5% 3,962 25.9% 196.2% |
|||
| SG&A Expenses | 642 2.7% |
639 2.8% 503 3.3% |
|||
| R&D Expenses | 2,020 8.5% |
1,882 8.3% 1,389 9.1% |
|||
| Operating Income | 9,073 38.1% |
7,063 31.2% 28.5% 2,069 13.5% 338.4% |
|||
| Non-operating Income (Exp.) | 316 1.3% |
-143 -0.6% 25 0.2% |
|||
| Income before Tax | 9,389 39.4% |
6,920 30.6% 35.7% 2,095 13.7% 348.3% |
|||
| Income Tax Benefit (Expense) | -1,862 -7.8% |
-756 -3.3% -481 -3.1% |
|||
| Net Income | 7,527 31.6% |
6,163 27.2% 22.1% 1,613 10.5% |
|||
| Earnings Per Share (NT$) | 2.44 | 2.00 0.53 |
|||
| Book Value Per Share(NT$) | 53.87 | 51.43 49.91 |
︱© 2021 Nanya Technology Corporation. All Rights Reserved.