AI assistant
NPC — Interim / Quarterly Report 2025
Apr 15, 2026
51763_rns_2026-04-15_9c0b16dd-479e-4ba8-b17c-e75436170fea.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Stock Code:1303
NAN YA PLASTICS CORPORATION AND SUBSIDIARIES
Consolidated Financial Statements
With Independent Auditors' Review Report
For the Three Months Ended March 31, 2025 and 2024
Address: 101, Shuiguan Road, Renwu Dist., Kaohsiung City 814, Taiwan
Telephone: (07)371-1411
The independent auditors' review report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors' review report and consolidated financial statements, the Chinese version shall prevail.
2
Table of contents
| Contents | Page |
|---|---|
| 1. Cover Page | 1 |
| 2. Table of Contents | 2 |
| 3. Independent Auditors’ Review Report | 3 |
| 4. Consolidated Balance Sheets | 4 |
| 5. Consolidated Statement of Comprehensive Income | 5 |
| 6. Consolidated Statement of Changes in Equity | 6 |
| 7. Consolidated Statement of Cash Flows | 7 |
| 8. Notes to the Consolidated Financial Statements | |
| (1) Company history | 8 |
| (2) Approval date and procedures of the consolidated financial statements | 8 |
| (3) New standards, amendments and interpretations adopted | 8~10 |
| (4) Summary of material accounting policies | 10~12 |
| (5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty | 12~13 |
| (6) Explanation of significant accounts | 14~44 |
| (7) Related-party transactions | 45~51 |
| (8) Pledged assets | 52 |
| (9) Significant Commitments and contingencies | 52~54 |
| (10) Losses Due to Major Disasters | 54 |
| (11) Subsequent Events | 54 |
| (12) Other | 54 |
| (13) Other disclosures | |
| (a) Information on significant transactions | 55、57~64 |
| (b) Information on investees | 55、65~66 |
| (c) Information on investment in mainland China | 55、67~68 |
| (14) Segment information | 55~56 |
KPMG
多侯連素群合作計算方法
KPMG
台北市110615信義路5段7號68樓(台北101大樓)
68F., TAIPEI 101 TOWER, No. 7, Sec. 5,
Xinyi Road, Taipei City 110615, Taiwan (R.O.C.)
電話 Tel +886 2 8101 6666
傳真 Fax +886 2 8101 6667
網址 Web kpmg.com/tw
Independent Auditors' Review Report
To the Board of Directors of NAN YA PLASTICS CORPORATION:
Introduction
We have reviewed the accompanying consolidated balance sheets of NAN YA PLASTICS CORPORATION and its subsidiaries ("the Group") as of March 31, 2025 and 2024, and the related consolidated statements of comprehensive income, changes in equity and cash flows for the three months then ended and notes to the consolidated financial statements, including a summary of significant accounting policies. Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, "Interim Financial Reporting" endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China. Our responsibility is to express a conclusion on the consolidated financial statements based on our reviews.
Scope of Review
Except as explained in the Basis for Qualified Conclusion paragraph, we conducted our reviews in accordance with the Standard on Review Engagements 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" of the Republic of China. A review of the consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the Standards on Auditing of the Republic of China and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Basis for Qualified Conclusion
As stated in Note 4 (b), the consolidated financial statements included the financial statements of certain non-significant subsidiaries, which were not reviewed by independent auditors. These financial statements reflect total assets amounting to $96,574,668 thousand and $90,318,966 thousand, constituting 15.60% and 13.85% of consolidated total assets as of March 31, 2025 and 2024, respectively, total liabilities amounting to $39,359,398 thousand and $34,922,367 thousand, constituting 15.20% and 12.80% of consolidated total liabilities as of March 31, 2025 and 2024, respectively, and total comprehensive income (loss) amounting to $288,505 thousand and $1,449,816 thousand, constituting 9.35% and 16.69% of consolidated total comprehensive income (loss) for the three months ended March 31, 2025 and 2024, respectively.
Furthermore, as stated in Note 6(g), the other equity accounted investments of the Group in its investee companies of $44,493,303 thousand and $44,309,067 thousand as of March 31, 2025 and 2024, respectively, and its equity in net earnings on these investee companies of $(399,142) thousand and $319,804 thousand for the three months ended March 31, 2025 and 2024, respectively, were recognized solely on the financial statements prepared by these investee companies, but not reviewed by independent auditors.
KPMG, a Taiwan partnership and a member firm of the KPMG global organization of independent member firms affiliated with KPMG International Limited, a private English company limited by guarantee.
KPMG
Qualified Conclusion
Except for the adjustments, if any, as might have been determined to be necessary had the financial statements of certain consolidated subsidiaries and equity accounted investee companies described in the Basis for Qualified Conclusion paragraph above been reviewed by independent auditors, based on our reviews, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of the Group as of March 31, 2025 and 2024, and of its consolidated financial performance and its consolidated cash flows for the three months ended March 31, 2025 and 2024 in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.
Other Matter
We did not review the financial statements of certain subsidiaries of the Group. Those financial statements were reviewed by other auditors, whose review reports have been furnished to us, and our conclusion, insofar as it relates to the amounts included for those subsidiaries, is based solely on the review reports of other auditors. The financial statements of those subsidiaries reflect total assets amounting to $115,297,139 thousand and $123,437,022 thousand, constituting 18.63% and 18.93% of consolidated total assets as of March 31, 2025 and 2024, respectively; and total operating revenues amounting to $18,027,797 thousand and $15,536,956 thousand, constituting 27.50% and 26.50% of consolidated total operating revenues for the three months ended March 31, 2025 and 2024, respectively.
We did not review the financial statements of certain investee companies, which represented the investment in other entities accounted for using the equity method. Those financial statements were reviewed by another auditor, whose review report has been furnished to us, and our conclusion, insofar as it relates to the amounts included for those investee companies, is based solely on the review report of another auditor. The investments in accounted for using the equity method amounted to $68,298,295 thousand and $74,071,394 thousand, constituting 11.04% and 11.36% of consolidated total assets as of March 31, 2025 and 2024, respectively; and the related shares of profit of associates and joint ventures accounted for using the equity method amounted to $851,673 thousand and $1,161,073 thousand, constituting 104.63% and 94.71% of consolidated total profit before tax for the three months ended March 31, 2025 and 2024, respectively.
The engagement partners on the reviews resulting in this independent auditors’ review report are Kuo, Hsin-Yi and Chen, Chun-Kuang.
KPMG
Taipei, Taiwan (Republic of China)
May 13, 2025
Notes to Readers
The accompanying consolidated financial statements are intended only to present the consolidated statement of financial position, financial performance and cash flows in accordance with the accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to review such consolidated financial statements are those generally accepted and applied in the Republic of China.
The independent auditors’ review report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ review report and consolidated financial statements, the Chinese version shall prevail.
4
(English Translation of Consolidated Financial Statements Originally Issued in Chinese)
NAN YA PLASTICS CORPORATION AND SUBSIDIARIES
Consolidated Balance Sheets
March 31, 2025, December 31 and March 31, 2024
(Expressed in Thousands of New Taiwan Dollars)
| Assets | March 31, 2025 | December 31, 2024 | March 31, 2024 | |||
|---|---|---|---|---|---|---|
| Amount | % | Amount | % | Amount | % | |
| Current assets: | ||||||
| 1100 Cash and cash equivalents (notes 6(a) and (w)) | $ 64,899,944 | 11 | 66,445,373 | 11 | 80,023,199 | 12 |
| 1110 Current financial assets at fair value through profit or loss (notes 6(b) and (w)) | 1,890,485 | - | 1,846,201 | - | 1,731,750 | - |
| 1120 Current financial assets at fair value through other comprehensive income (notes 6(c), (w) and 8) | 14,559,619 | 2 | 14,407,700 | 2 | 28,274,354 | 5 |
| 1150 Notes receivable, net (notes 6(d) and (w)) | 3,517,477 | 1 | 2,853,793 | 1 | 2,784,397 | - |
| 1170 Trade receivables, net (notes 6(d) and (w)) | 38,876,197 | 6 | 37,190,281 | 6 | 33,695,624 | 5 |
| 1180 Trade receivables due from related parties (notes 6(d), (w) and 7) | 1,254,948 | - | 1,807,747 | - | 1,231,098 | - |
| 1200 Other receivables (notes 6(e) and (w)) | 4,156,671 | 1 | 2,633,824 | 1 | 7,990,553 | 2 |
| 1210 Other receivables due from related parties (notes 6(e), (w) and 7) | 131,742 | - | 194,530 | - | 2,832,301 | - |
| 130X Inventories (note 6(f)) | 50,508,764 | 8 | 51,696,294 | 8 | 50,028,152 | 8 |
| 1470 Other current assets (note 8) | 8,175,724 | 1 | 6,425,853 | 1 | 5,169,466 | 1 |
| Total current assets | 187,971,571 | 30 | 185,501,596 | 30 | 213,760,894 | 33 |
| Non-current assets: | ||||||
| 1510 Non-current financial assets at fair value through profit or loss (notes 6(b) and (w)) | 672,996 | - | 664,863 | - | 692,696 | - |
| 1517 Non-current financial assets at fair value through other comprehensive income (notes 6(c) and (w)) | 19,978,292 | 3 | 20,801,552 | 3 | 22,049,458 | 3 |
| 1550 Investments accounted for using equity method (notes 6(g), 7 and 8) | 170,353,177 | 28 | 170,622,891 | 28 | 175,190,361 | 27 |
| 1600 Property, plant and equipment (notes 6(h), 7 and 8) | 217,491,572 | 35 | 218,272,850 | 35 | 219,853,669 | 34 |
| 1755 Right-of-use assets (notes 6(i) and 7) | 971,104 | - | 877,666 | - | 921,926 | - |
| 1782 Intangible assets (note 6(j)) | 1,279,585 | - | 1,327,871 | - | 1,472,730 | - |
| 1812 Technology development expense | 5,501 | - | 6,680 | - | 10,217 | - |
| 1840 Deferred tax assets | 2,464,914 | 1 | 2,465,461 | 1 | 2,934,455 | - |
| 1915 Prepayments for purchase of equipment | 3,673,433 | 1 | 2,903,091 | 1 | 3,501,694 | 1 |
| 1937 Overdue receivables (note 6(d)) | - | - | - | - | - | - |
| 1990 Other non-current assets (note 8) | 14,042,446 | 2 | 14,028,976 | 2 | 11,532,961 | 2 |
| Total non-current assets | 430,933,020 | 70 | 431,971,901 | 70 | 438,160,167 | 67 |
| Total assets | $ 618,904,591 | 100 | 617,473,497 | 100 | 651,921,061 | 100 |
| Liabilities and Equity | March 31, 2025 | December 31, 2024 | March 31, 2024 | |||
| --- | --- | --- | --- | --- | --- | --- |
| Amount | % | Amount | % | Amount | % | |
| Current liabilities: | ||||||
| Short-term borrowings (notes 6(l), (w) and (z)) | $ 23,369,300 | 4 | 22,975,600 | 4 | 32,700,578 | 5 |
| Short-term notes and bills payable (notes 6(k), (w) and (z)) | 43,254,965 | 7 | 42,850,386 | 7 | 35,680,672 | 5 |
| Notes and trade payables (note 6(w)) | 7,926,045 | 1 | 7,689,760 | 1 | 9,739,887 | 1 |
| Trade payables to related parties (notes 6(w) and 7) | 6,456,172 | 1 | 7,363,533 | 1 | 6,121,148 | 1 |
| Other payables (including related parties) (note 7) | 28,514,976 | 5 | 25,078,374 | 4 | 29,549,035 | 5 |
| Current lease liabilities(notes 6(o), (w), (z) and 7) | 110,269 | - | 110,121 | - | 128,072 | - |
| Current portion of bonds payable (notes 6(n), (w) and (z)) | 10,620,361 | 2 | 10,619,603 | 2 | 9,271,115 | 1 |
| Current portion of long-term borrowings (notes 6(m), (w) and (z)) | 2,000,000 | - | 20,747,315 | 3 | - | - |
| Other current liabilities | 3,743,667 | 1 | 3,236,381 | 1 | 3,479,612 | 1 |
| Total current liabilities | 125,995,755 | 21 | 140,671,073 | 23 | 126,670,119 | 19 |
| Non-Current liabilities: | ||||||
| Bonds payable (notes 6(n), (w) and (z)) | 45,865,474 | 7 | 45,862,803 | 7 | 56,475,299 | 9 |
| Long-term borrowings (notes 6(m), (w) and (z)) | 55,356,040 | 9 | 37,286,905 | 6 | 53,616,401 | 8 |
| Deferred tax liabilities | 15,015,096 | 2 | 14,932,132 | 2 | 17,823,658 | 3 |
| Non-current lease liabilities (notes 6(o), (w), (z) and 7) | 277,489 | - | 185,803 | - | 198,731 | - |
| Long-term notes payable (notes 6(n), (w) and (z)) | 1,496,260 | - | - | - | - | - |
| Net defined benefit liability-non-current | 8,875,885 | 2 | 9,367,835 | 2 | 10,412,559 | 2 |
| Guarantee deposits | 1,100,315 | - | 988,280 | - | 921,315 | - |
| Other non-current liabilities | 4,993,739 | 1 | 5,575,361 | 1 | 6,755,782 | 1 |
| Total non-current liabilities | 132,980,298 | 21 | 114,199,119 | 18 | 146,203,745 | 23 |
| Total liabilities | 258,976,053 | 42 | 254,870,192 | 41 | 272,873,864 | 42 |
| Equity attributable to owners of parent (note 6(r)): | ||||||
| Ordinary shares | 79,308,216 | 13 | 79,308,216 | 13 | 79,308,216 | 12 |
| Capital surplus | 27,042,633 | 4 | 27,042,992 | 4 | 27,727,015 | 4 |
| Retained earnings | 224,020,658 | 36 | 229,117,977 | 37 | 226,520,153 | 35 |
| Others | 13,624,226 | 2 | 11,114,038 | 2 | 29,563,154 | 5 |
| Total equity attributable to owners of parent: | 343,995,733 | 55 | 346,583,223 | 56 | 363,118,538 | 56 |
| Non-controlling interests | 15,932,805 | 3 | 16,020,082 | 3 | 15,928,659 | 2 |
| Total equity | 359,928,538 | 58 | 362,603,305 | 59 | 379,047,197 | 58 |
| Total liabilities and equity | $ 618,904,591 | 100 | 617,473,497 | 100 | 651,921,061 | 100 |
See accompanying notes to Consolidated financial statements.
5
(English Translation of Consolidated Financial Statements Originally Issued in Chinese)
NAN YA PLASTICS CORPORATION AND SUBSIDIARIES
Consolidated Statement of Comprehensive Income
For the three months ended March 31, 2025 and 2024
(Expressed in Thousands of New Taiwan Dollars, Except for Earnings Per Common Share)
| For the three months ended March 31 | |||||
|---|---|---|---|---|---|
| 2025 | 2024 | ||||
| Amount | % | Amount | % | ||
| 4000 | Operating revenues (notes 6(t) and 7) | $ 65,551,631 | 100 | 58,629,908 | 100 |
| 5000 | Operating costs (notes 6(f), (p), (u), 7 and 12) | 60,928,591 | 93 | 55,299,779 | 94 |
| Gross profit from operations | 4,623,040 | 7 | 3,330,129 | 6 | |
| 5910 | Less: Unrealized profit from affiliated companies (note 7) | (2,015) | - | (3,264) | - |
| Total gross profit from operations | 4,625,055 | 7 | 3,333,393 | 6 | |
| Operating expenses (notes 6(o), (p), (u), 7 and 12): | |||||
| 6100 | Selling expenses | 2,311,725 | 4 | 2,014,571 | 3 |
| 6200 | Administrative expenses | 2,270,092 | 3 | 2,245,066 | 4 |
| 6450 | Impairment loss determined in accordance with IFRS 9 | 7,406 | - | - | - |
| Total operating expenses | 4,589,223 | 7 | 4,259,637 | 7 | |
| Net Operating income | 35,832 | - | (926,244) | (1) | |
| Non-operating income and expenses (notes 6(g), (v) and 7): | |||||
| 7010 | Other income | 566,424 | 1 | 529,494 | 1 |
| 7020 | Other gains and losses | 350,709 | - | 861,959 | 1 |
| 7050 | Finance costs | (1,068,167) | (2) | (1,100,415) | (2) |
| 7060 | Shares of profit of associates and joint ventures accounted for using equity method | 435,741 | 1 | 1,224,058 | 2 |
| 7100 | Interest income | 493,473 | 1 | 637,068 | 1 |
| Total non-operating income and expenses | 778,180 | 1 | 2,152,164 | 3 | |
| Profit before tax | 814,012 | 1 | 1,225,920 | 2 | |
| 7950 | Less: Income tax expenses (note 6(q)) | 320,143 | - | 61,365 | - |
| Profit | 493,869 | 1 | 1,164,555 | 2 | |
| 8300 | Other comprehensive income (loss) (notes 6(g), (q) and (r)): | ||||
| 8310 | Components of other comprehensive income (loss) that will not be reclassified to profit or loss | ||||
| 8316 | Unrealized (losses) gains from investments in equity instruments measured at fair value through other comprehensive income | (668,001) | (1) | (1,564,340) | (3) |
| 8320 | Shares of other comprehensive income of associates and joint ventures accounted for using equity method, components of other comprehensive income that will not be reclassified to profit or loss | 412,200 | 1 | 343,825 | 1 |
| 8349 | Less: income tax related to components of other comprehensive income that will not be reclassified to profit or loss | - | - | - | - |
| Total items that may not be reclassified subsequently to profit and loss | (255,801) | - | (1,220,515) | (2) | |
| 8360 | Components of other comprehensive income (loss) that will be reclassified to profit or loss | ||||
| 8361 | Exchange differences on translation | 2,780,351 | 4 | 8,734,461 | 15 |
| 8370 | Shares of other comprehensive income of associates and joint ventures accounted for using equity method, components of other comprehensive income that will be reclassified to profit or loss | 68,528 | - | 8,828 | - |
| 8399 | Less: income tax related to components of other comprehensive income that will be reclassified to profit or loss | - | - | - | - |
| Total items that may be reclassified subsequently to profit and loss | 2,848,879 | 4 | 8,743,289 | 15 | |
| 8300 | Other comprehensive income (loss) | 2,593,078 | 4 | 7,522,774 | 13 |
| 8500 | Total comprehensive income (loss) | $ 3,086,947 | 5 | 8,687,329 | 15 |
| Profit, attributable to: | |||||
| 8610 | Owners of parent | $ 453,111 | 1 | 1,241,806 | 2 |
| 8620 | Non-controlling interests | 40,758 | - | (77,251) | - |
| Comprehensive income attributable to: | |||||
| 8710 | Owners of parent | $ 2,963,299 | 5 | 8,531,567 | 15 |
| 8720 | Non-controlling interests | 123,648 | - | 155,762 | - |
| $ 3,086,947 | 5 | 8,687,329 | 15 | ||
| Basic earnings per share (note 6(x)): | Before Tax | After Tax | Before Tax | After Tax | |
| 9710 | Income from continuing operations | $ 0.10 | 0.06 | 0.16 | 0.15 |
| Income from non-controlling equity | (0.03) | - | 0.01 | 0.01 | |
| 9750 | Income attributable to shareholders of the parent | $ 0.07 | 0.06 | 0.17 | 0.16 |
See accompanying notes to Consolidated financial statements.
6
(English Translation of Consolidated Financial Statements Originally Issued in Chinese)
NAN YA PLASTICS CORPORATION AND SUBSIDIARIES
Consolidated Statement of Changes in Equity
For the three months ended March 31, 2025 and 2024
(Expressed in Thousands of New Taiwan Dollars)
| Equity attributable to owners of parent | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Retained earnings | Items of other equity interest | Non-controlling interests | |||||||||
| Ordinary shares | Capital surplus | Legal reserve | Special reserve | Unappropriated retained earnings | Exchange differences on translation of foreign financial statements | Unrealized gains (losses) from financial assets measured at fair value through other comprehensive income | Gains (losses) on hedging instruments | Total equity attributable to owners of parent | Total equity attributable to total | ||
| Balance at January 1, 2024 | $ 79,308,216 | 27,733,533 | 84,845,185 | 117,477,138 | 28,479,327 | (8,713,581) | 31,006,389 | 8,072 | 360,144,279 | 16,939,780 | 377,084,059 |
| Profit | - | - | - | - | 1,241,806 | - | - | - | 1,241,806 | (77,251) | 1,164,555 |
| Other comprehensive income (loss) | - | - | - | - | - | 8,488,429 | (1,207,496) | 8,828 | 7,289,761 | 233,013 | 7,522,774 |
| Total comprehensive income (loss) | - | - | - | - | 1,241,806 | 8,488,429 | (1,207,496) | 8,828 | 8,531,567 | 155,762 | 8,687,329 |
| Distribution of retained earnings: | |||||||||||
| Cash dividends of ordinary share | - | - | - | - | (5,551,575) | - | - | - | (5,551,575) | - | (5,551,575) |
| Reversal of special reserve | - | - | - | (126) | 126 | - | - | - | - | - | - |
| Other changes in capital surplus: | |||||||||||
| Other changes in capital surplus | - | (6,518) | - | - | 785 | - | - | - | (5,733) | - | (5,733) |
| Changes in equity of associates and joint ventures accounted for using equity method | - | - | - | - | 27,487 | - | (27,487) | - | - | - | - |
| Disposal of investments in equity instruments designated at fair value through other comprehensive income | - | - | - | - | - | - | - | - | - | (1,166,883) | (1,166,883) |
| Balance at March 31, 2024 | $ 79,308,216 | 27,727,015 | 84,845,185 | 117,477,012 | 24,197,956 | (225,152) | 29,771,406 | 16,900 | 363,118,538 | 15,928,659 | 379,047,197 |
| Balance at January 1,2025 | $ 79,308,216 | 27,042,992 | 85,554,515 | 117,873,677 | 25,689,785 | 3,039,093 | 8,095,794 | (20,849) | 346,583,223 | 16,020,082 | 362,603,305 |
| Profit | - | - | - | - | 453,111 | - | - | - | 453,111 | 40,758 | 493,869 |
| Other comprehensive income (loss) | - | - | - | - | - | 2,698,864 | (257,204) | 68,528 | 2,510,188 | 82,890 | 2,593,078 |
| Total comprehensive income (loss) | - | - | - | - | 453,111 | 2,698,864 | (257,204) | 68,528 | 2,963,299 | 123,648 | 3,086,947 |
| Distribution of retained earnings: | |||||||||||
| Cash dividends of ordinary share | - | - | - | - | (5,551,575) | - | - | - | (5,551,575) | - | (5,551,575) |
| Reversal of special reserve | - | - | - | (205) | 205 | - | - | - | - | - | - |
| Other changes in capital surplus: | |||||||||||
| Other changes in capital surplus | - | (359) | - | - | 1,145 | - | - | - | 786 | - | 786 |
| Changes in non-controlling interests | - | - | - | - | - | - | - | - | - | (210,925) | (210,925) |
| Balance at March 31, 2025 | $ 79,308,216 | 27,042,633 | 85,554,515 | 117,873,472 | 20,592,671 | 5,737,957 | 7,838,590 | 47,679 | 343,995,733 | 15,932,805 | 359,928,538 |
See accompanying notes to Consolidated financial statements.
7
(English Translation of Consolidated Financial Statements Originally Issued in Chinese)
NAN YA PLASTICS CORPORATION AND SUBSIDIARIES
Consolidated Statement of Cash Flows
For the three months ended March 31, 2025 and 2024
(Expressed in Thousands of New Taiwan Dollars)
| For the three months ended March 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Cash flows from (used in) operating activities: | ||
| Profit before tax | $ 814,012 | 1,225,920 |
| Adjustments: | ||
| Adjustments to reconcile profit (loss): | ||
| Depreciation expense | 5,562,001 | 5,315,582 |
| Amortization expense | 131,150 | 144,660 |
| Impairment loss determined in accordance with IFRS 9 | 7,406 | - |
| Gain on disposal of investments accounted for using equity method | - | (3,934) |
| Net gains on financial assets at fair value through profit or loss | (44,284) | (90,152) |
| Interest expense | 1,068,167 | 1,100,415 |
| Interest income | (493,473) | (637,068) |
| Shares of profit of associates and joint ventures accounted for using equity method | (435,741) | (1,224,058) |
| Losses on disposal of property, plant and equipment | 42,593 | 4,947 |
| Property, plant and equipment transferred to expenses | 14 | 11 |
| Reversal of impairment loss on non-financial assets | - | (75) |
| Unrealized profit from affiliated companies | (2,015) | (3,264) |
| Unrealized foreign exchange gains | (266,764) | (412,456) |
| Other revenue, overdue dividends and compensation of board and directors | 274 | 4,207 |
| Total adjustments to reconcile profit (loss) | 5,569,328 | 4,198,815 |
| Changes in operating assets and liabilities: | ||
| (Increase) decrease in notes receivable | (664,378) | 629,235 |
| (Increase) decrease in trade receivables (including related parties) | (986,493) | 181,434 |
| Decrease in other receivables | 292,271 | 2,486 |
| Decrease in inventories | 1,375,310 | 425,045 |
| (Increase) decrease in other current assets | (1,184,161) | 5,326 |
| Total changes in operating assets | (1,167,451) | 1,243,526 |
| Decrease in notes and trade payables (including related parties) | (706,095) | (538,283) |
| Decrease in other payable | (2,494,842) | (233,046) |
| Increase in other current liabilities | 507,286 | 559,374 |
| Decrease in net defined benefit liability | (492,326) | (829,099) |
| Total changes in operating liabilities | (3,185,977) | (1,041,054) |
| Total changes in operating assets and liabilities | (4,353,428) | 202,472 |
| Total adjustments | 1,215,900 | 4,401,287 |
| Cash inflow generated from operations | 2,029,912 | 5,627,207 |
| Interest received | 458,637 | 535,010 |
| Interest paid | (914,662) | (945,223) |
| Income taxes paid | (209,793) | (141,749) |
| Net cash flows from operating activities | 1,364,094 | 5,075,245 |
| Cash flows from (used in) investing activities: | ||
| Proceeds from capital reduction of financial assets at fair value through other comprehensive income | 3,438 | - |
| Proceeds from disposal of investments accounted for using equity method | - | 3,934 |
| Acquisition of property, plant and equipment | (2,630,313) | (3,763,889) |
| Proceeds from disposal of property, plant and equipment | 9,190 | 45,191 |
| (Increase) decrease in refundable deposits | (13,791) | 15,607 |
| Decrease in other receivables due from related parties | 62,788 | 467,119 |
| Increase in other financial assets | (565,710) | - |
| Increase in other non-current assets | (1,804,998) | (783,566) |
| Net cash flows used in investing activities | (4,939,396) | (4,015,604) |
| Cash flows from (used in) financing activities: | ||
| Increase in short-term borrowings | 393,700 | 895,627 |
| Increase (decrease) in short-term notes and bills payable | 450,000 | (650,000) |
| Proceeds from long-term borrowings | 8,493,380 | 12,300,000 |
| Repayments of long-term borrowings | (9,500,000) | (16,245,210) |
| Increase in other borrowings (long-term notes payables) | 1,500,000 | - |
| Increase (decrease) in guarantee deposits | 112,035 | (20,049) |
| Payments of lease liabilities | (36,930) | (34,818) |
| Decrease in other non-current liabilities | (582,054) | (586,002) |
| Cash dividends paid | (2,290) | (7,506) |
| Change in non-controlling interests | (210,925) | (1,166,883) |
| Net cash flows used in financing activities | 616,916 | (5,514,841) |
| Effect of exchange rate changes on cash and cash equivalents | 1,412,957 | 4,177,213 |
| Net decrease in cash and cash equivalents | (1,545,429) | (277,987) |
| Cash and cash equivalents at beginning of period | 66,445,373 | 80,301,186 |
| Cash and cash equivalents at end of period | $ 64,899,944 | 80,023,199 |
See accompanying notes to Consolidated financial statements.
8
(English Translation of Consolidated Financial Statements Originally Issued in Chinese)
NAN YA PLASTICS CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
March 31, 2025 and 2024
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
(1) Company history
Nan Ya Plastics Corporation ("the Company") was incorporated on August 22, 1958, and established its factories in Kaohsiung City. The Company and its subsidiaries ("the Group") engages in the manufacture and sale of plastic products, polyester fibers, petrochemical products, and electronic materials. It has gone through several capital increases and established many divisions. Currently, the Company has the following divisions: plastics, fiber, petrochemical, electronics, and engineering. It also has 10 manufacturing plants across Taiwan, 1 branch office in Mai-Liao and 1 branch office in Sen-Kong.
(2) Approval date and procedures of the consolidated financial statements
The accompanying consolidated financial statements were approved and authorized for issuance by the Board of Directors on May 13, 2025.
(3) New standards, amendments and interpretations adopted
(a) The impact of the IFRS Accounting Standards endorsed by the Financial Supervisory Commission, R.O.C. which have already been adopted.
The Group has initially adopted the following new amendments, which do not have a significant impact on its consolidated financial statements, from January 1, 2025:
- Amendments to IAS21 “Lack of Exchangeability”
- Amendments to IFRS 9 and IFRS 7 “Amendments to the Classification and Measurement of Financial Instruments” regarding the application guidance requirements for Section 4.1 of IFRS 9 and the related disclosure requirements of IFRS 7
(b) The impact of IFRS Accounting Standards issued by IASB but not yet endorsed by the FSC
The following new and amended standards, which may be relevant to the Group, have been issued by the International Accounting Standards Board (IASB), but have yet to be endorsed by the FSC:
| Standards or Interpretations | Content of amendment | Effective date per IASB |
|---|---|---|
| IFRS 18 “Presentation and Disclosure in Financial Statements” | The new standard introduces three categories of income and expenses, two income statement subtotals and one single note on management performance measures. The three amendments, combined with enhanced guidance on how to disaggregate information, set the stage for better and more consistent information for users, and will affect all the entities. | January 1, 2027 |
(Continued)
9
NAN YA PLASTICS CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
| Standards or Interpretations | Content of amendment | Effective date per IASB |
|---|---|---|
| IFRS 18 “Presentation and Disclosure in Financial Statements” | • A more structured income statement: under current standards, companies use different formats to present their results, making it difficult for investors to compare financial performance across companies. The new standard promotes a more structured income statement, introducing a newly defined ‘operating profit’ subtotal and a requirement for all income and expenses to be allocated between three new distinct categories based on a company’s main business activities. | |
| • Management performance measures (MPMs): the new standard introduces a definition for management performance measures, and requires companies to explain in a single note to the financial statements why the measure provides useful information, how it is calculated and reconcile it to an amount determined under IFRS Accounting Standards. | ||
| • Greater disaggregation of information: the new standard includes enhanced guidance on how companies group information in the financial statements. This includes guidance on whether information is included in the primary financial statements or is further disaggregated in the notes. | January 1, 2027 |
The Group is evaluating the impact on its consolidated financial position and consolidated financial performance upon the initial adoption of the abovementioned standards or interpretations. The results thereof will be disclosed when the Group completes its evaluation.
The Group does not expect the following other new and amended standards, which have yet to be endorsed by the FSC, to have a significant impact on its consolidated financial statements:
- Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets Between an Investor and Its Associate or Joint Venture”
- IFRS 17 “Insurance Contracts” and amendments to IFRS 17 “Insurance Contracts”
- IFRS 19 “Subsidiaries without Public Accountability: Disclosures”
(Continued)
10
NAN YA PLASTICS CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
- Amendments to IFRS 9 and IFRS 7 “Amendments to the Classification and Measurement of Financial Instruments” regarding the application guidance requirements for Sections 3.1 and 3.3 of IFRS 9 and the related disclosure requirements of IFRS 7
- Annual Improvements to IFRS Accounting Standards—Volume 11
- Amendments to IFRS 9 and IFRS 7 “Contracts Referencing Nature-dependent Electricity”
(4) Summary of material accounting policies
(a) Statement of compliance
These consolidated financial statements have been prepared in accordance with the preparation and guidelines of IAS 34 “Interim Financial Reporting” which are endorsed and issued into effect by FSC, and do not include all of the information required by the Regulations and International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations and SIC Interpretations endorsed and issued into effect by the FSC (hereinafter referred to IFRS Accounting Standards endorsed by the FSC) for a complete set of the annual consolidated financial statements.
Except the following accounting policies mentioned below, the significant accounting policies adopted in the consolidated financial statements are the same as those in the consolidated financial statement for the year ended December 31, 2024. For the related information, please refer to note 4 of the consolidated financial statements for the year ended December 31, 2024.
(b) Basis of consolidation
(i) List of subsidiaries in the consolidated financial statements:
| Investor | The name of subsidiaries | Business activity | Shareholding | Note | ||
|---|---|---|---|---|---|---|
| March 31, 2025 | December 31, 2024 | March 31, 2024 | ||||
| The Company | Nan Ya Plastics Corporation U.S.A | production of chemical products | 100.00 % | 100.00 % | 100.00 % | Note 1 |
| The Company | Nan Ya Plastics Corporation America | production of plastic, polyester and chemical products | 100.00 % | 100.00 % | 100.00 % | Note 1 |
| The Company | Formosa Plastics Group Investment Corp. | investment | 100.00 % | 100.00 % | 100.00 % | Note 1 |
| The Company | Nan Ya Plastics (Hong Kong) Co., Ltd. | plastics and electronic products trading, investment | 100.00 % | 100.00 % | 100.00 % | |
| The Company | Superior World Wide Trading Co., Ltd. | plastics trading, investment | 100.00 % | 100.00 % | 100.00 % | Note 1 |
| The Company | Nan Ya PCB Corporation | production of printed circuit board | 66.97 % | 66.97 % | 66.97 % | |
| The Company | Wen Fung Industrial Co., Ltd. | production of electronic components | 100.00 % | 100.00 % | 100.00 % | Note 1 |
| The Company | Nan Chung Petrochemical Corporation | production of chemical products | 50.00 % | 50.00 % | 50.00 % | Note 1 |
| The Company | PFG Fiber Glass Corporation | production of glass fiber | 100.00 % | 100.00 % | 100.00 % | Note 1 |
| The Company | PFG Fiber Glass (Hong Kong) Corporation Limited | investment | 100.00 % | 100.00 % | 100.00 % | |
| Nan Ya PCB Corporation | Nan Ya PCB (U.S.A.) Corporation | retargeting | 100.00 % | 100.00 % | 100.00 % | |
| Nan Ya PCB Corporation | Nan Ya PCB (HK) Corporation | electronic materials trading, investment | 100.00 % | 100.00 % | 100.00 % | |
| Nan Ya PCB (HK) Corporation | Nan Ya PCB (Kunshan) Corporation | production of printed circuit board | 100.00 % | 100.00 % | 100.00 % | |
| Nan Ya Plastics (Hong Kong) Co., Ltd. | Nan Ya Plastics (Nantong) Co., Ltd. | production of plastic products, steam and electricity | 100.00 % | 100.00 % | 100.00 % |
(Continued)
11
NAN YA PLASTICS CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
| Investor | The name of subsidiaries | Business activity | Shareholding | Note | ||
|---|---|---|---|---|---|---|
| March 31, 2025 | December 31, 2024 | March 31, 2024 | ||||
| Nan Ya Plastics (Hong Kong) Co., Ltd. | Nan Ya Electric (Nantong) Co., Ltd. | production of switch gear and control panel | 100.00 % | 100.00 % | 100.00 % | |
| Nan Ya Plastics (Hong Kong) Co., Ltd. | China Nantong Huafeng Co., Ltd. | trading | 100.00 % | 100.00 % | 100.00 % | |
| Nan Ya Plastics (Hong Kong) Co., Ltd. | Nantong Huafu Plastics Co., Ltd. | trading | 100.00 % | 100.00 % | 100.00 % | |
| Nan Ya Plastics (Hong Kong) Co., Ltd. | Nan Ya Electronic Materials (Kunshan) Co., Ltd. | production of copper clad laminate, glass fabrics, steam and electricity, copper clad, epoxy | 100.00 % | 100.00 % | 100.00 % | |
| Nan Ya Plastics (Hong Kong) Co., Ltd. | Nan Ya Draw Textured Yarn (Kunshan) Co., Ltd. | production of fiber | 100.00 % | 100.00 % | 100.00 % | |
| Nan Ya Plastics (Hong Kong) Co., Ltd. | Nan Ya Plastics (Guangzhou) Co., Ltd. | production of plastics products | 100.00 % | 100.00 % | 100.00 % | |
| Nan Ya Plastics (Hong Kong) Co., Ltd. | Nan Ya Plastics (Huizhou) Co., Ltd. | production of plastics products | 100.00 % | 100.00 % | 100.00 % | |
| Nan Ya Plastics (Hong Kong) Co., Ltd. | Nan Ya Electronic Materials (Huizhou) Co., Ltd. | production of electronic materials, glass fabrics | 100.00 % | 100.00 % | 100.00 % | |
| Nan Ya Plastics (Hong Kong) Co., Ltd. | Nan Ya Trading (Huizhou) Co., Ltd. | trading | 100.00 % | 100.00 % | 100.00 % | |
| Nan Ya Plastics (Hong Kong) Co., Ltd. | Nan Ya Plastics (Xiamen) Co., Ltd. | production of plastic products | 85.00 % | 85.00 % | 85.00 % | |
| Nan Ya Plastics (Hong Kong) Co., Ltd. | Nan Ya Plastics (Ningbo) Co., Ltd. | production of plastic products and plasticizer | 100.00 % | 100.00 % | 100.00 % | |
| Wen Fung Industrial Co., Ltd. | Wellink Technology Corporation | production of electronic components | 100.00 % | 100.00 % | 100.00 % | Note 1 |
| Nan Ya Plastics Corporation America | Nan Ya Plastics Corporation Texas | production of chemical products | 100.00 % | 100.00 % | 100.00 % | Note 1 |
| PFG Fiber Glass (Hong Kong) Corporation Limited | PFG Fiber Glass (Kunshan) Co., Ltd. | production of glass fiber | 100.00 % | 100.00 % | 100.00 % |
Note 1: The aforementioned companies are non-significant subsidiaries, their financial statements have not been reviewed.
The Company holds over fifty-percent voting shares of Nan Chung Petrochemical Corporation (Nan Chung) and the general manager of Nan Chung has been designated by the Company. As the Company has control over the operations of Nan Chung, hence, the Company included Nan Chung as one of its subsidiaries in its consolidated financial statements.
(ii) Subsidiaries excluded from the consolidated financial statements: None.
(c) Employee benefits
The pension cost in the interim period was calculated and disclosed on a year-to-date basis by using the actuarially determined pension cost rate at the end of the prior fiscal year, adjusted for significant market fluctuations since that time and for significant curtailments, settlements, or other significant one-off event.
(d) Income taxes
The income tax expenses have been prepared and disclosed in accordance with paragraph B12 of International Account Standards 34, "Interim Financial Reporting".
(Continued)
12
NAN YA PLASTICS CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
Income tax expenses for the period are best estimated by multiplying pre-tax income for the interim reporting period using the effective annual tax rate as forecasted by the management. This should be recognized and allocated to current and deferred taxes based on its proportionate size.
Temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and their respective tax bases shall be measured based on the tax rates that have been enacted or substantively enacted at the time of the asset or liability is recovered or settled, and be recognized directly in equity or other comprehensive income as tax expense.
(e) provision
A provision is recognized if, as a result of a past event, the Group has a present obligation that can be estimated reliably, and it is probable that an outflow of economic benefits will be required to settle the obligation in the future.
Carbon fees levied in accordance with Taiwan's Climate Change Response Act and Regulations Governing the Collection of Carbon Fees are estimated when the annual greenhouse gas emissions are probably to exceed the threshold, and the amount is estimated based on the proportion of annual greenhouse gas emissions that are anticipated to occur as of the reporting date divided by the total annual greenhouse gas emissions.
(5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty
The preparation of the consolidated financial statements in conformity with the Regulations and IAS 34 "Interim Financial Reporting" endorsed by the FSC requires management to make judgments, and estimates about the future, including climate-related risks and opportunities, that affect the application of the accounting policies and the reported amount of assets, liabilities, income and expenses. Actual results may differ from these estimates.
The preparation of the consolidated interim financial statements, estimates and underlying assumptions are reviewed on an ongoing basis which are in conformity with the consolidated financial statements for the year ended December 31, 2024. For related information, please refer to note 5 of the consolidated financial statements for the year ended December 31, 2024.
The accounting policies involved significant judgments and the information that have significant effect on the amounts recognized in the consolidated financial statements are as follows:
(a) Judgment of whether the Group has substantive control over its investees-Nanya Technology Corporation
The Group holds 29.28% of the outstanding voting shares of Nanya Technology Corporation, which has a total number of 12 directors in its board, including 3 seats representing the Group. Although the Group is the single largest shareholder of the investee, it has no absolute rights and influence on its management decisions. Therefore, it is determined that the Group does not have control over Nanya Technology Corporation.
(Continued)
13
NAN YA PLASTICS CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
(b) Judgment of whether the Group has substantive control over its investees-Nan YA Photonics Incorporation
The Group holds 29.01% of the outstanding voting shares of Nan YA Photonics Incorporation, which has a total number of 6 directors in its board, including 2 seats representing the Group. Although the Group is the single largest shareholder of the investee, it has no absolute rights and influence on its management decisions. Therefore, it is determined that the Group does not have control over Nan YA Photonics Incorporation.
(c) Judgment of whether the Group has substantive control over its investees-Formosa Automobile Sales Corporation
The Group holds 45.00% of the outstanding voting shares of Formosa Automobile Sales Corporation, which has a total number of 5 directors, including 2 seats representing the Group. Although the Group is the single largest shareholder of the investee, it has no absolute rights and influence on its management decisions. Therefore, it is determined that the Group does not have control over Formosa Automobile Sales Corporation.
(d) Judgment of whether the Group has substantive control over its investees-Formosa Plastics Transport Corporation
The Group holds 33.33% of the outstanding voting shares of Formosa Plastics Transport Corporation, which has a total number of 7 directors, including 2 seats representing the Group. Although the Group is the single largest shareholder of the investee, it has no absolute rights and influence on its management decisions. Therefore, it is determined that the Group does not have control over Formosa Plastics Transport Corporation.
(e) Judgment of whether the Group has substantive control over its investees-Formosa Environmental Technology Corporation
The Group holds 26.99% of the outstanding voting shares of Formosa Environmental Technology Corporation, which has a total number of 5 directors, including 1 seat representing the Group. Although the Group is the single largest shareholder of the investee, it has no absolute rights and influence on its management decisions. Therefore, it is determined that the Group does not have control over Formosa Environmental Technology Corporation.
(f) Judgment of whether the Group has substantive control over its investees-Hwa Ya Technology Park Management Consulting Corporation
The Group holds 34.00% of the outstanding voting shares of Hwa Ya Technology Park Management Consulting Corporation, which has a total number of 3 directors, including 1 seat representing the Group. Although the Group is the single largest shareholder of the investee, it has no absolute rights and influence on its management decisions. Therefore, it is determined that the Group does not have control over Hwa Ya Technology Park Management Consulting Corporation.
(Continued)
14
NAN YA PLASTICS CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
(6) Explanation of significant accounts
Except for the following disclosures, there were no material differences in the disclosures of significant accounts between the interim consolidated financial statements for the current period and the 2024 consolidated financial statements. Please refer to Note 6 of the 2024 annual consolidated financial statements.
(a) Cash and Cash Equivalents
| March 31, 2025 | December 31, 2024 | March 31, 2024 | |
|---|---|---|---|
| Cash on hand | $ 1,685 | 1,668 | 1,280 |
| Cash in banks | 6,985,917 | 7,750,983 | 31,398,524 |
| Time deposits | 43,096,218 | 43,690,288 | 39,022,401 |
| Cash equivalents | 14,816,124 | 15,002,434 | 9,600,994 |
| Cash and cash equivalents | $ 64,899,944 | 66,445,373 | 80,023,199 |
Please refer to note 6(w) for the interest rate risk and fair value sensitivity analysis.
(b) Financial assets at fair value through profit or loss
| March 31, 2025 | December 31, 2024 | March 31, 2024 | |
|---|---|---|---|
| Current financial assets designated as at fair value through profit or loss: | |||
| Funds | $ 1,890,485 | 1,846,201 | 1,731,750 |
| March 31, 2025 | December 31, 2024 | March 31, 2024 | |
| Non-current financial assets designated as at fair value through profit or loss: | |||
| Foreign Bonds | $ 431,849 | 426,630 | 485,635 |
| Foreign Stocks | 241,147 | 238,233 | 207,061 |
| Total | $ 672,996 | 664,863 | 692,696 |
Remeasurement at fair value recognized in profit or loss is disclosed in note 6(v).
(Continued)
15
NAN YA PLASTICS CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
(c) Financial assets at fair value through other comprehensive income
Current financial assets at fair value through other comprehensive income
| March 31, 2025 | December 31, 2024 | March 31, 2024 | |
|---|---|---|---|
| Equity instruments at fair value through other comprehensive income: | |||
| Shares of stocks of listes companies | $ 14,559,619 | 14,407,700 | 28,274,354 |
Non-current financial assets at fair value through other comprehensive income
| March 31, 2025 | December 31, 2024 | March 31, 2024 | |
|---|---|---|---|
| Equity instruments at fair value through other comprehensive income: | |||
| Shares of stocks of unlisted companies | $ 19,978,292 | 20,801,552 | 22,049,458 |
(i) Equity investments at fair value through other comprehensive income
1) The Group designated the investments shown above as equity instruments at fair value through other comprehensive income because these equity instruments represent those investments that the Group intends to hold for long-term for strategic purposes.
2) There were no disposals of strategic investments and transfers of any cumulative gain or loss within equity relating to these investments as of March 31, 2025 and 2024.
(ii) For credit risk and market risk; please refer to note 6(w).
(iii) The financial assets at fair value through other comprehensive income of the Group had been pledged as collateral; please refer to note 8.
(d) Notes and trade receivables
| March 31, 2025 | December 31, 2024 | March 31, 2024 | |
|---|---|---|---|
| Notes receivable from operating activities | $ 3,525,094 | 2,860,716 | 2,793,527 |
| Trade receivables-measured as amortized cost | 40,476,680 | 39,333,374 | 35,338,955 |
| Trade receivables-fair value through profit or loss | 2,352 | 2,383 | 20,454 |
| Overdue receivables | 1,355 | 1,504 | 1,903 |
| Less: Loss allowance | (356,859) | (346,156) | (443,720) |
| $ 43,648,622 | 41,851,821 | 37,711,119 |
(Continued)
16
NAN YA PLASTICS CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
The Group applies the simplified approach to provide for its expected credit losses, i.e. the use of lifetime expected loss provision for all receivables on March 31, 2025, December 31 and March 31, 2024. To measure the expected credit losses, accounts receivables have been grouped based on shared credit risk characteristics and the days past due, as well as incorporated forward looking information, including macroeconomic and relevant industry information. The loss allowance provision were determined as follows:
| March 31, 2025 | |||
|---|---|---|---|
| Gross carrying amount | Weighted-average loss rate | Loss allowance provision | |
| Current | $ 43,358,241 | 0.01%~0.63% | 151,258 |
| 1 to 3 months past due | 170,979 | 0.11%~4.30% | 1,811 |
| 3 to 6 months past due | 67,778 | 2.17%~13.76% | 2,426 |
| 6 to 12 months past due | 153,802 | 3.42%~20% | 13,253 |
| More than 1 year past due | 254,681 | 55.48%~100% | 188,111 |
| $ 44,005,481 | 356,859 | ||
| December 31, 2024 | |||
| Gross carrying amount | Weighted-average loss rate | Loss allowance provision | |
| Current | $ 41,453,428 | 0.10%~0.67% | 166,938 |
| 1 to 3 months past due | 319,149 | 1.75%~13.55% | 12,417 |
| 3 to 6 months past due | 93,615 | 0.34%~57.72% | 2,748 |
| 6 to 12 months past due | 160,023 | 3.55%~75% | 32,509 |
| More than 1 year past due | 171,762 | 67.09%~100% | 131,544 |
| $ 42,197,977 | 346,156 | ||
| March 31, 2024 | |||
| Gross carrying amount | Weighted-average loss rate | Loss allowance provision | |
| Current | $ 37,433,019 | 0.37%~1.35% | 282,984 |
| 1 to 3 months past due | 376,598 | 0.49%~34.61% | 14,045 |
| 3 to 6 months past due | 119,544 | 1.26%~57.14% | 6,093 |
| 6 to 12 months past due | 97,922 | 0.68%~90% | 12,844 |
| More than 1 year past due | 127,756 | 100% | 127,754 |
| $ 38,154,839 | 443,720 |
(Continued)
17
NAN YA PLASTICS CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
The movements in the allowance for notes and trade receivables were as follows:
| For the three months ended March 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Balance at January 1, 2024 and 2023 | $ 346,156 | 434,262 |
| Impairment losses recognized | 7,406 | - |
| Foreign exchange losses (gains) | 3,297 | 9,458 |
| Balance at March 31, 2024 and 2023 | $ 356,859 | 443,720 |
As of March 31, 2025, December 31 and March 31, 2024, notes and accounts receivable which were overdue or under legal proceedings amounted to $1,355, $1,504 and $1,903. Such receivables were reclassified to overdue receivables under other assets and provided with a full impairment loss provision.
The Group signed without-recourse factoring and financing contracts with financial institutions. According to these contracts, the net accounts receivable that have matured but are still uncollected will be paid by the financial institutions, except for those affected by trade disputes. As of March 31, 2025, December 31 and March 31, 2024, the outstanding accounts receivable factoring transactions between the Group and the financial institutions were as follows:
| March 31, 2025 | ||||||
|---|---|---|---|---|---|---|
| EXPAFOL S.L. | Purchase | Factoring Balance | Factoring Line | Advanced Amount | Range of Interest Rate | Guarantee project |
| HSBC Bank | $ 2,352 USD | 500 | - | - | None | |
| December 31, 2024 | ||||||
| EXPAFOL S.L. | Purchase | Factoring Balance | Factoring Line | Advanced Amount | Range of Interest Rate | Guarantee project |
| HSBC Bank | $ 2,383 USD | 500 | - | - | None | |
| March 31, 2024 | ||||||
| EXPAFOL S.L. | Purchase | Factoring Balance | Factoring Line | Advanced Amount | Range of Interest Rate | Guarantee project |
| HSBC Bank | $ 2,890 USD | 500 | - | - | None | |
| Gold Circuit Electronics, Ltd | E. Sun Bank | $ 17,564 | 150,000 | - | - | None |
(e) Other receivables
| March 31, 2025 | December 31, 2024 | March 31, 2024 | |
|---|---|---|---|
| Other receivables-other | $ 4,156,671 | 2,633,824 | 7,990,553 |
| Other receivables-loans to associates | 131,742 | 194,530 | 2,832,301 |
| Less: Loss allowance | - | - | - |
| Total | $ 4,288,413 | 2,828,354 | 10,822,854 |
(Continued)
18
NAN YA PLASTICS CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
(f) Inventories
The components of inventories were as follows:
| March 31, 2025 | December 31, 2024 | March 31, 2024 | |
|---|---|---|---|
| Finished goods | $ 15,212,951 | 14,439,719 | 14,014,142 |
| Work in process | 13,152,546 | 13,545,403 | 12,181,928 |
| Machinery and accessories in process | 5,296,832 | 5,736,759 | 7,066,536 |
| Raw materials | 14,053,962 | 14,230,828 | 12,502,740 |
| Supplies | 1,939,514 | 2,162,037 | 1,746,353 |
| Consigned-out raw materials | 246,165 | 260,925 | 1,556,209 |
| Consigned-out finished goods | 759 | 22,601 | 21,356 |
| Goods in transit | 606,035 | 1,298,022 | 938,888 |
| Inventories, net | $ 50,508,764 | 51,696,294 | 50,028,152 |
The details of the operating costs were as follows:
| For the three months ended March 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Cost of goods sold | $ 58,915,609 | 52,819,600 |
| Write-down of inventories (Reversal of write-downs) | (80,362) | (100,036) |
| Unallocated production overheads | 2,093,344 | 2,580,215 |
| $ 60,928,591 | 55,299,779 |
For the three months ended March 31, 2025 and 2024, the amounts of inventories recovery benefit recognized due to changes in inventories prices and the loss of inventories decline recognized due to inventory write-down to net realizable value were recognized as cost of revenue.
As of March 31, 2025, December 31 and March 31, 2024, the Group did not provide any inventory as collateral for its loans.
(g) Investments accounted for using equity method
The components of the investments accounted for using equity method at the reporting date were as follows:
| March 31, 2025 | December 31, 2024 | March 31, 2024 | |
|---|---|---|---|
| Associates | $ 169,785,674 | 170,065,840 | 174,598,011 |
| Joint ventures | 567,503 | 557,051 | 592,350 |
| $ 170,353,177 | 170,622,891 | 175,190,361 |
(Continued)
19
NAN YA PLASTICS CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
(i) Associates
The Group’s share of net income of associates was as follows:
| For the three months ended March 31 | ||
|---|---|---|
| 2025 | 2024 | |
| The Group’s share of net income of associates | $ 432,539 | 1,216,709 |
1) The unrealized translation gain or loss arising from the investment in foreign entities, which was based on exchange rates as of March 31, 2025, December 31 and March 31, 2024, were recognized in comprehensive income.
2) The unrealized sales profits from downstream transactions with investees under the equity method are treated as deductions from gross income. The realized sales profits from downstream sales are added to gross income. Details of these transactions please refer to note 7.
3) In August 2024, the Group purchased the shares of Nanya Photonics Incorporation at an amount of $69,646, resulting in its shareholding to increase from 23.02% to 29.01%.
4) In May 2024, the Group participated in the capital increase by cash of its associate company, Formosa Smart Energy Tech Corporation, with a total investment amounting to $2,500,000. The shareholding ratio remained unchanged.
5) In March 2024, the Group disposed its holdings in Formosa Fairway Corporation, at the fair value and net disposal amounting to $0 and $3,934, respectively, resulting in the amount of $3,934 to be recognized as gain on disposal of investment and the amount of $27,487 to be reclassified from accumulated unrealized gains from financial assets measured at FVOCI using equity method to undistributed earnings.
6) The Group’s financial information for investments accounted for using the equity method that are individually insignificant was as follows:
| March 31, 2025 | December 31, 2024 | March 31, 2024 | |
|---|---|---|---|
| Carrying amount of individually insignificant associates’ equity | $ 169,785,674 | 170,065,840 | 174,598,011 |
| For the three months ended March 31 | |||
| 2025 | 2024 | ||
| Attributable to the Group: | |||
| Net Income | $ 432,539 | 1,216,709 | |
| Other comprehensive income (loss) | 965,967 | 1,888,342 | |
| Total comprehensive income (loss) | $ 1,398,506 | 3,105,051 |
(Continued)
20
NAN YA PLASTICS CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
(ii) Joint ventures
The Group's share of net income of joint venture was as follows:
| For the three months ended March 31 | ||
|---|---|---|
| 2025 | 2024 | |
| The Group’s share of net income of joint ventures | $ 3,202 | 7,349 |
The Group's financial information on investments in individually insignificant joint venture accounted for using equity method at the reporting date was as follows. This financial information is included in the consolidated financial statements.
| March 31, 2025 | December 31, 2024 | March 31, 2024 | |
|---|---|---|---|
| The carrying value of joint ventures that were not individually material | $ 567,503 | 557,051 | 592,350 |
| For the three months ended March 31 | |||
| 2025 | 2024 | ||
| Attributable to the Group: | |||
| Net income | $ 3,202 | 7,349 | |
| Other comprehensive income | - | - | |
| Total comprehensive income | $ 3,202 | 7,349 |
(iii) Collateral
As of March 31, 2025, December 31 and March 31, 2024, the Group provide investment accounted for using equity method as collaterals to any financial institutions or court for its loans; please refer to note 8.
(iv) The unreviewed financial statements of investments accounted for using equity method
For the three months ended March 31, 2025 and 2024, except for Formosa Petrochemical Corporation, Nan Ya Technology Corporation, Formosa Advanced Technologies Co.,LTD, Nan Ya Kyowa Plastics (Nantong) Corporation and Nan Ya Plastics (Zhengzhou) Corporation, which were reviewed by other auditors, investments were accounted for by using the equity method, and the share of profit or loss and other comprehensive income of those investments were calculated based on the financial statements that have not been reviewed.
(Continued)
21
NAN YA PLASTICS CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
(h) Property, Plant and Equipment
| Land | Building and construction | Machinery and equipment | Transportation equipment | Other facilities | Construction in progress | Total | |
|---|---|---|---|---|---|---|---|
| Cost or deemed cost: | |||||||
| Balance on January 1, 2025 | $ 19,263,082 | 81,940,139 | 464,145,239 | 1,693,612 | 18,910,000 | 32,532,008 | 618,484,080 |
| Additions | - | - | 235,980 | 1,505 | 50,010 | 2,342,818 | 2,630,313 |
| Disposals | - | (2,029) | (1,760,212) | (6,769) | (60,528) | (88) | (1,829,626) |
| Reclassification | - | 98,839 | 1,136,370 | 10,172 | 282,482 | (2,550,626) | (1,022,763) |
| Effect of movements in exchange rates | 947 | 531,528 | 2,784,438 | 8,183 | 98,046 | 167,309 | 3,590,451 |
| Balance on March 31, 2025 | $ 19,264,029 | 82,568,477 | 466,541,815 | 1,706,703 | 19,280,010 | 32,491,421 | 621,852,455 |
| Balance on January 1, 2024 | $ 19,255,598 | 78,610,727 | 443,259,505 | 1,655,767 | 17,754,798 | 30,712,051 | 591,248,446 |
| Additions | - | 148 | 382,423 | 5,460 | 48,671 | 3,327,187 | 3,763,889 |
| Disposals | - | (5,364) | (1,269,046) | (13,860) | (122,673) | - | (1,410,943) |
| Reclassification | 423 | 187,870 | 916,211 | (20,030) | 417,680 | (2,014,451) | (512,297) |
| Effect of movements in exchange rates | 2,965 | 1,530,338 | 7,886,194 | 23,363 | 258,559 | 491,711 | 10,193,130 |
| Balance on March 31, 2024 | $ 19,258,986 | 80,323,719 | 451,175,287 | 1,650,700 | 18,357,035 | 32,516,498 | 603,282,225 |
| Depreciation and impairment loss: | |||||||
| Balance on January 1, 2025 | $ - | 48,856,777 | 337,385,955 | 1,440,316 | 12,528,182 | - | 400,211,230 |
| Depreciation for the period | - | 627,839 | 4,602,325 | 16,997 | 269,905 | - | 5,517,066 |
| Disposals | - | (1,736) | (1,698,988) | (6,769) | (70,336) | - | (1,777,829) |
| Disposals | - | - | (1,813,581) | 2,394 | (2,342) | - | (1,813,529) |
| Effect of movements in exchange rates | - | 293,453 | 1,861,506 | 6,709 | 62,277 | - | 2,223,945 |
| Balance on March 31, 2025 | $ - | 49,776,333 | 340,337,217 | 1,459,647 | 12,787,686 | - | 404,360,883 |
| Balance on January 1, 2024 | $ - | 45,229,310 | 316,824,433 | 1,414,703 | 11,566,735 | - | 375,035,181 |
| Depreciation for the period | - | 643,940 | 4,344,909 | 16,259 | 267,937 | - | 5,273,045 |
| Reversal of impairment | - | - | (75) | - | - | - | (75) |
| Disposals | - | (5,364) | (1,237,520) | (13,861) | (104,049) | - | (1,360,794) |
| Reclassification | - | - | (1,537,771) | (25,621) | 25,189 | - | (1,538,203) |
| Effect of movements in exchange rates | - | 777,345 | 5,061,289 | 18,294 | 162,474 | - | 6,019,402 |
| Balance on March 31, 2024 | $ - | 46,645,231 | 323,455,265 | 1,409,774 | 11,918,286 | - | 383,428,556 |
| Carrying amounts: | |||||||
| Balance on March 31, 2025 | $ 19,264,029 | 32,792,144 | 126,204,598 | 247,056 | 6,492,324 | 32,491,421 | 217,491,572 |
| Balance on January 1, 2025 | $ 19,263,082 | 33,083,362 | 126,759,284 | 253,296 | 6,381,818 | 32,532,008 | 218,272,850 |
| Balance on March 31, 2024 | $ 19,258,986 | 33,678,488 | 127,720,022 | 240,926 | 6,438,749 | 32,516,498 | 219,853,669 |
(i) Collateral
Please refer to note 8 for the property, plant and equipment pledged to secure bank loans as of March 31, 2025, December 31 and March 31, 2024.
(ii) Property, plant and equipment under construction
For the three months ended March 31, 2025 and 2024, the capitalized interest on borrowings for the purchase of the property, plant and equipment of the Group amounted to $63,478 and $88,743, respectively. The capitalized interest rate ranged from 1.384%~5.936% and 1.321%~6.85% for the three months ended March 31, 2025 and 2024, respectively.
(Continued)
22
NAN YA PLASTICS CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
(i) Right-of-use assets
| Land | Building and construction | Machinery and equipment | Transportation equipment | Total | |
|---|---|---|---|---|---|
| Carrying amount: | |||||
| Balance at March 31, 2025 | $ 598,168 | 94,530 | 56,636 | 221,770 | 971,104 |
| Balance at January 1, 2025 | $ 597,633 | 68,224 | 52,100 | 159,709 | 877,666 |
| Balance at March 31, 2024 | $ 609,956 | 70,018 | 52,450 | 189,502 | 921,926 |
The right-of-use assets of the Group have no significant additions, dispositions, impairment, or reversals for the three months ended March 31, 2025 and 2024. Please refer to note 12 for the amount of depreciation, and for other related information, please refer to note 6(i) of the consolidated financial statement for the year ended December 31, 2024.
(j) Intangible assets
| Trademark | |
|---|---|
| Carrying value : | |
| Balance at March 31, 2025 | $ 1,279,585 |
| Balance at January 1, 2025 | $ 1,327,871 |
| Balance at March 31, 2024 | $ 1,472,730 |
The amortization expense relating to the intangible assets of the Group for the three months ended March 31, 2025 and 2024 were recognized in the administrative expenses in the statements of comprehensive income.
(k) Notes and bills payable
| March 31, 2025 | December 31, 2024 | March 31, 2024 | |
|---|---|---|---|
| Short-term notes and bills payable | $ 43,450,000 | 43,000,000 | 35,750,000 |
| Discount on short-term notes and bills payable | (195,035) | (149,614) | (69,328) |
| Total | $ 43,254,965 | 42,850,386 | 35,680,672 |
| Range of interest rates | 1.68%~1.87% | 1.68%~1.87% | 1.42%~1.57% |
| March 31, 2025 | December 31, 2024 | March 31, 2024 | |
| Long-term notes payable | $ 1,500,000 | - | - |
| Discount on long-term notes payable | (3,740) | - | - |
| Total | $ 1,496,260 | - | - |
| Range of interest rates | 1.75% | - | - |
(Continued)
23
NAN YA PLASTICS CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
(l) Short-term borrowings
| March 31, 2025 | December 31, 2024 | March 31, 2024 | |
|---|---|---|---|
| Unsecured short-term loans | $ 23,369,300 | 22,975,600 | 32,700,578 |
| Unused short-term credit lines | $ 149,892,073 | 146,415,358 | 155,231,643 |
| Range of interest rates | 1.75%~2.10% | 1.75%~1.90% | 1.07%~1.775% |
For the three months ended March 31, 2025 and 2024, the Group issuance short-term borrowings amounting to $393,700 and $895,627, and there were no significant repaid on short-term borrowings. For information concerning interest expense, please refer to note 6(v).
As of March 31, 2025, December 31 and March 31, 2024, The Group did not provide any assets as collaterals for its short-term borrowings.
(m) Long-term borrowings
| March 31, 2025 | ||||
|---|---|---|---|---|
| Currency | Interest rate | Expiration | Amount | |
| Secured long-term loans | USD | 5.5944%~5.7880% | 2026 | $ 25,607,547 |
| Unsecured long-term loans | TWD | 1.7500%~2.0500% | 2025~2027 | 31,748,493 |
| Less: current portion | (2,000,000) | |||
| Total | $ 55,356,040 | |||
| Unused long-term credit lines | $ 18,965,950 | |||
| December 31, 2024 | ||||
| Currency | Interest rate | Expiration | Amount | |
| Secured long-term loans | USD | 5.6771%~6.9602% | 2026 | $ 24,786,905 |
| Unsecured long-term loans | TWD | 1.7500%~1.9310% | 2025~2027 | 33,247,315 |
| Less: current portion | (20,747,315) | |||
| Total | $ 37,286,905 | |||
| Unused long-term credit lines | $ 19,367,440 | |||
| March 31, 2024 | ||||
| Currency | Interest rate | Expiration | Amount | |
| Secured bank long-term debts | USD | 6.7011%~6.6977% | 2026 | $ 21,572,621 |
| Unsecured bank long-term debts | TWD | 1.7300%~1.7895% | 2025~2027 | 32,043,780 |
| Total | $ 53,616,401 | |||
| Unused long-term credit lines | $ 15,038,800 |
(i) Please refer to note 6(w) for information on the Group’s exposure to liquidity risk, and risk of changes in interest rates and liquidation risk.
(Continued)
24
NAN YA PLASTICS CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
(ii) For the three months ended March 31, 2025, the Group issued and repaid long-term loans amounting to $8,493,380 and $9,500,000. For the three months ended March 31, 2024, the Group issued and repaid long-term loans amounting to $12,300,000 and $16,245,210. For information on interest expenses, please refer to Note 6(v).
(iii) Pledged assets for bank loans
For the collateral for long-term borrowings, please refer to note 8.
(iv) Financial covenants of significant loans and borrowings
The Company entered into a syndicated credit agreement with different financial institutions, with Bank of Taiwan being the lead bank, wherein the Company shall maintain certain financial ratios on the balance sheet date. (i.e. current ratio, debt ratio, etc.) If, however, the Company breach the contract, it should enhance its performance by increasing its cash capital or other means during the improvement period. Otherwise, the loans will be considered due and the Company will be required to pay the remaining amount of loan immediately. As of March 31, 2025, the Group has not breached the financial covenants.
(n) Bonds payable
| March 31, 2025 | December 31, 2024 | March 31, 2024 | |
|---|---|---|---|
| Domestic unsecured nonconvertible corporate bonds | $ 56,525,000 | 56,525,000 | 65,800,000 |
| Less: Costs of issuing bonds | (39,165) | (42,594) | (53,586) |
| Less: Current portion | (10,620,361) | (10,619,603) | (9,271,115) |
| Total | $ 45,865,474 | 45,862,803 | 56,475,299 |
The terms of domestic corporate bonds as of March 31, 2025 were as follows:
| The second domestic unsecured nonconvertible corporate bond in 2013 | The first domestic unsecured nonconvertible corporate bond in 2014 | The first domestic unsecured nonconvertible corporate bond in 2018 | The first domestic unsecured nonconvertible corporate bond in 2019 | |
|---|---|---|---|---|
| Issued amount | TWD10,400,000 | TWD10,000,000 | TWD10,500,000 | TWD6,300,000 |
| Balance, end of year | 2,099,541 | 9,992,840 | 3,723,542 | 4,598,045 |
| Current portion | 2,099,541 | - | 1,524,403 | 1,399,405 |
| Issuance date | December 18, 2013 | June 24, 2014 | September 6, 2018 | June 17, 2019 |
| Issuance period | 10 years and 12 years | 14 years and 15 years | 5 years, 7 years and 10 years | 5 years, 7 years and 10 years |
| Coupon rate | 1.98% and 2.08% | 2.04% | 0.83%, 0.91% and 1.07% | 0.74%, 0.82% and 0.91% |
| Interest payment date | December 18 | June 24 | September 6 | June 17 |
| Repayment method | Payable in 2 equal installments for each coupon rate in 2022–2023 and 2024–2025, respectively. | Payable in 2 equal installments for each coupon rate in 2028 and 2029, respectively. | Payable in 2 equal installments for each coupon rate in 2022–2023, 2024–2025, and 2027–2028, respectively. | Payable in 2 equal installments for each coupon rate in 2023–2024, 2025–2026, and 2028–2029, respectively. |
(Continued)
25
NAN YA PLASTICS CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
| The second domestic unsecured nonconvertible corporate bond in 2019 | The first domestic unsecured nonconvertible corporate bond in 2020 | The first domestic unsecured nonconvertible corporate bond in 2021 | The first domestic unsecured nonconvertible corporate bond in 2023 | |
|---|---|---|---|---|
| Issued amount | TWD5,100,000 | TWD10,000,000 | TWD11,500,000 | TWD13,000,000 |
| Balance, end of year | 3,198,612 | 8,394,980 | 11,493,770 | 12,984,505 |
| Current portion | 1,249,458 | 1,599,044 | 2,748,510 | - |
| Issuance date | October 15, 2019 | September 24, 2020 | June 3, 2021 | October 5, 2023 |
| Issuance period | 5 years, 7 years and 10 years | 5 years, 7 years and 10 years | 5 years and 7 years | 5 years and 10 years |
| Coupon rate | 0.71%, 0.75% and 0.84% | 0.49%, 0.58% and 0.62% | 0.45% and 0.53% | 1.57% and 1.77% |
| Interest payment date | October 15 | September 24 | June 3 | October 5 |
| Repayment method | Payable in 2 equal installments for each coupon rate in 2023-2024, 2025-2026, and 2028-2029, respectively. | Payable in 2 equal installments for each coupon rate in 2024-2025, 2026-2027, and 2029-2030, respectively. | Payable in 2 equal installments for each coupon rate in 2025-2026 and 2027-2028, respectively. | Payable in 2 equal installments for each coupon rate in 2027-2028 and 2032-2033, respectively. |
(o) Lease liabilities
The carrying values of lease liabilities were as follows:
| March 31, 2025 | December 31, 2024 | March 31, 2024 | |
|---|---|---|---|
| Current | $ 110,269 | 110,121 | 128,072 |
| Non-current | $ 277,489 | 185,803 | 198,731 |
For information on the maturity analysis, please refer to note 6(w).
The amounts recognized in profit or loss were as follows:
| For the three months ended March 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Interest on lease liabilities | $ 3,067 | 2,010 |
| Expenses relating to short-term leases | $ 50,264 | 46,749 |
The amounts recognized in the statement of cash flows were as follows:
| For the three months ended March 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Total cash outflow for leases | $ 90,261 | 83,577 |
(Continued)
26
NAN YA PLASTICS CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
(i) Real estate leases
The Group leases land and buildings for its office space and plants. The leases of land typically run for a period of 4 to 20 years, of office space for 2 to 20 years, and of plants for 3 years. Besides, the rights-of-use for land in mainland China typically run for 50 years. Some leases include an option to renew the lease for an additional period of the same duration after the end of the contract term.
Some leases require the Group to make payments that relate to the property taxes levied on the lessor and insurance payments made by the lessor; these amounts are generally determined annually.
The Group expects the relative proportions of fixed and variable lease payments to remain broadly consistent in future years.
(ii) Other leases
The Group leases transportation equipment, with lease terms of 2 to 7 years. In some cases, the Group has options to purchase the assets at the end of the contract term.
The Group leases machinery and equipment for a period of 3 to 8 years, with an option to extend the lease for the same duration as the original contract upon expiration.
The Group also leases buildings with contract terms of one year or less. These leases are short-term. The Group has elected not to recognize right-of-use assets and lease liabilities for these leases.
(p) Employee Benefits
(i) Defined benefit plans
Management believes that there was no material volatility of the market, no material reimbursement and settlement or other material one-time events since prior fiscal year. As a result, the pension cost in the accompanying interim consolidated financial statements was measured and disclosed according to the actuarial report as of December 31, 2024 and 2023.
The expenses recognized in profit or loss for the Group were as follows:
| For the three months ended March 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Operating costs | $ 53,661 | 59,937 |
| Selling expenses | 2,873 | 3,193 |
| Administrative expenses | 11,848 | 14,592 |
| $ 68,382 | 77,722 |
(Continued)
27
NAN YA PLASTICS CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
(ii) Defined contribution plan
The Labor Pension Act (“The Act”) prescribes a defined contribution plan. Pursuant to the Act, the Company, and its subsidiaries namely, Nan Ya PCB Corp., Wen Fung Industrial Corp., Nan Chung Petrochemical Corp., Wellink Technology Corp. and PFG Fiber Glass Corporation have made monthly contributions equal to 6% of each employee’s monthly salary to employees’ pension accounts.
Nan Ya Plastics Corporation, America and Nan Ya PCB (U.S.A.) Corporation adopt a Defined Contribution Plan and periodically provide contributions thereon according to local law. Those contributions are recognized as an expense on an accrual basis.
Subsidiaries in China are governed by China laws and regulation. Based on China laws and regulation, those companies contribute for employees’ pension benefits at rates ranging from 6% to 20% of salary every month and remit those contributions to the related authority.
The Group’s expenses under the pension plan cost to the Bureau of Labor Insurance were as follows:
| For the three months ended March 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Operating costs | $ 348,871 | 317,480 |
| Selling expenses | 20,709 | 19,656 |
| Administrative expenses | 45,882 | 51,350 |
| $ 415,462 | 388,486 |
(q) Income taxes
(i) Income tax expenses
The components of income tax expenses were as follows:
| For the three months ended March 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Current income tax expenses | ||
| Current period | $ 389,011 | 638,433 |
| Deferred tax expenses | ||
| Origination and reversal of temporary differences | (68,868) | (577,068) |
| Total income tax expense | $ 320,143 | 61,365 |
(Continued)
28
NAN YA PLASTICS CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
(ii) Assessment of tax
The Corporation’s income tax return for the year 2022 had been examined by the tax authorities.
(iii) Global minimum top-up tax
As of March 31, 2025, there have been legislative or substantive legislative enactments on supplementary taxes in certain country where the location of operations; however, no related deferred income taxes have been recognized. Although the retrospective application of Amendments to IAS 12 "International Tax Reform—Pillar Two Model Rules" has no impact on its consolidated financial statements, the Group is closely monitoring the legislative developments related to the introduction of the Global minimum top-up tax in the jurisdictions where it operates.
The Group has applied the deferred tax accounting based on the temporary mandatory relief policy. Due to the impacts of the top-up tax, the income tax incurred by the Group during the year will be recognized as current tax. For the accounting policy, please refer to note 4(s) of the consolidated financial statement for the year ended December 31, 2024.
(r) Capital and other equity
As of March 31, 2025 and 2024, the Group’s government registered total authorized capital and issued capital stock both amounted to $79,308,216, divided into 7,930,822 thousand shares of stock with $10 par value per share.
(i) Capital surplus
The components of capital surplus were as follows:
| March 31, 2025 | December 31, 2024 | March 31, 2024 | |
|---|---|---|---|
| Paid-in capital from conversion of corporate bond to common stock in excess of par value | $ 8,997,136 | 8,997,136 | 8,997,136 |
| Gains on acquisition of Taiwan Plasticizer Corporation | 74,474 | 74,474 | 74,474 |
| Other | 17,971,023 | 17,971,382 | 18,655,405 |
| Total | $ 27,042,633 | 27,042,992 | 27,727,015 |
(Continued)
29
NAN YA PLASTICS CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
(ii) Retained earnings
1) Special reserve
As the Company opted to avail of the exemptions allowed under IFRS 1 “First-time Adoption of International Financial Reporting Standards” during the Company’s first-time adoption of the IFRSs as endorsed by the FSC, unrealized revaluation increments and cumulative translation adjustments (gains) of $6,277,052, which were previously recognized in shareholders’ equity were reclassified to retained earnings. According to Ruling by FSC, a special reserve is appropriated from retained earnings for aforementioned reclassification. In addition, during the use, disposal or reclassifications of relevant assets, these special reserves can be reverted to distributable earnings proportionately. As the amount appropriated exceeds the increase in retained earnings arising from the adoption of IFRSs, only $6,243,060 is appropriated in compliance to the IFRSs as endorsed by the FSC. The balance of special reserve amounted to $6,098,860, $6,099,065 and $6,105,007 as of March 31, 2025, December 31 and March 31, 2024, respectively.
Pursuant to the Regulatory Permit mentioned above, the Company is also required to set aside an additional special reserve from current-period earnings and undistributed prior-period earnings during earnings distribution. The amount to be set aside should be equal to the difference between net current-period reduction of the other stockholders’ equity and the amount of above-mentioned special reserve. The accumulated prior-period reduction of the other stockholders’ equity shall be set aside as an additional special reserve, which does not qualify for earnings distribution, from undistributed prior-period earnings. Amounts of subsequent reversals pertaining to the net reduction of other shareholders’ equity shall qualify for additional distributions.
2) Earnings distribution
According to the Company’s Articles of Association, the Company’s annual net earnings, after providing for income tax and covering the losses of previous years, should first be set aside for legal reserve at the rate of 10% thereof. However, this is not the case when the accumulated legal reserve has reached the amount of paid-in capital of the Group. If necessary, may set aside a special reserve. If there is any unappropriated earnings in the current year, the Board of Directors shall prepare a proposal for the distribution of dividends to shareholders, of which the proposal for cash dividends is authorized to be distributed by the Board of Directors with the attendance of at least two-thirds of the directors and the resolution of a majority of the directors who attend the meeting, and shall be reported to the shareholders’ meeting; the proposal for stock dividends shall be submitted to the shareholders’ meeting for resolution. Special reserve referred to in the preceding paragraph includes reserve for special purposes, the profit accounted for using equity method, and net appraisal profit recognized for financial instruments transactions. However, when the accumulated amount decreases, special reserve shall be reduced by the same amount, limited to the amount listed in this item, and other special reserve set aside in accordance with laws.
(Continued)
30
NAN YA PLASTICS CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
The Company belongs to a mature industry, in which the annual profit is stable. It adopts three kinds of dividend distribution policies, which are cash dividends, capitalization of earnings, and capital surplus. The net earnings after deducting the legal reserve and special reserve may first be distributed by way of cash dividends which shall be equal to at least fifty percent of the Company's total dividend distribution every year. The capitalization of earnings and capital surplus shall not exceed fifty percent of the total dividends.
The amounts of cash dividends for the 2024 earnings distribution had been approved and proposed by the board meeting held on March 11, 2025 and the 2023 earnings distribution had been approved and proposed by the board meeting held on March 12, 2024, respectively; while other items of the 2023 earnings distribution had been approved by the stockholders' meeting held on June 19, 2024, as follows:
| 2023 | 2022 | |
|---|---|---|
| Dividends per share: | ||
| Cash dividends (dollars) | $ 0.70 | $ 0.70 |
The aforementioned earnings distributions did not differ from those proposed by the board of directors and those estimated and accrued amount in the financial statements. The related information can be obtained from the Market Observation Post System website.
(iii) Other equity accounts (net of tax)
| Exchange differences on translation of foreign financial statements | Unrealized gains (losses) on financial assets at fair value through other comprehensive income | Gains (losses) on hedging instruments | Total | |
|---|---|---|---|---|
| Balance at January 1, 2025 | $ 3,039,093 | 8,095,794 | (20,849) | 11,114,038 |
| Exchange differences arising on translation of foreign operations | 2,217,872 | - | - | 2,217,872 |
| Exchange differences on associates / joint ventures accounts for using equity method | 480,992 | - | - | 480,992 |
| Unrealized gains (losses) from financial assets at fair value through other comprehensive income | - | (669,404) | - | (669,404) |
| Unrealized gains (losses) from financial assets measured at fair value through other comprehensive income, associates and joint ventures accounted for using equity method | - | 412,200 | - | 412,200 |
| Share of cash flow hedge of associates / joint ventures | - | - | 68,528 | 68,528 |
| Balance at March 31, 2025 | $ 5,737,957 | 7,838,590 | 47,679 | 13,624,226 |
| Balance at January 1, 2024 | $ (8,713,581) | 31,006,389 | 8,072 | 22,300,880 |
| Exchange differences arising on translation of foreign operations | 6,913,324 | - | - | 6,913,324 |
| Exchange differences on associates / joint ventures accounted for using equity method | 1,575,105 | - | - | 1,575,105 |
| Unrealized gains (losses) from financial assets at fair value through other comprehensive income | - | (1,551,321) | - | (1,551,321) |
| Unrealized gains (losses) from financial assets measured at fair value through other comprehensive income, associates and joint ventures accounted for using equity method | - | 343,825 | - | 343,825 |
| Share of cash flow hedge of associates / joint ventures | - | - | 8,828 | 8,828 |
| Disposal of investments accounted for using equity method | - | (27,487) | - | (27,487) |
| Balance at March 31, 2024 | $ (225,152) | 29,771,406 | 16,900 | 29,563,154 |
(Continued)
31
NAN YA PLASTICS CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
(s) Earnings Per Share
| For the three months ended March 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Profit attributable to ordinary shareholders | $ 453,111 | 1,241,806 |
| Weighted average of ordinary shares | 7,930,822 | 7,930,822 |
| $ 0.06 | 0.16 |
(t) Revenue from contracts with customers
| For the three months ended March 31, 2025 | ||||||
|---|---|---|---|---|---|---|
| Plastics industry | Chemical industry | Electronic industry | Polyester industry | Other industries | Total | |
| Primary geographical markets | ||||||
| Taiwan | $ 4,161,129 | 4,022,234 | 5,525,753 | 2,589,956 | 947,520 | 17,246,592 |
| China | 1,853,783 | 5,076,949 | 16,551,577 | 588,280 | 92,429 | 24,163,018 |
| U.S.A. | 1,792,742 | 2,517,402 | 627,579 | 6,437,444 | 13,022 | 11,388,189 |
| Other | 1,222,038 | 4,014,588 | 5,328,504 | 2,171,040 | 17,662 | 12,753,832 |
| $ 9,029,692 | 15,631,173 | 28,033,413 | 11,786,720 | 1,070,633 | 65,551,631 | |
| Major Products | ||||||
| PVC sheet | $ 1,051,986 | - | - | - | - | 1,051,986 |
| Rigid sheet | 1,644,638 | - | - | - | - | 1,644,638 |
| Pipes | 1,491,131 | - | - | - | - | 1,491,131 |
| Phthalate Plasticizers | - | 2,085,013 | - | - | - | 2,085,013 |
| BPA | - | 3,220,969 | - | - | - | 3,220,969 |
| EG | - | 6,197,653 | - | - | - | 6,197,653 |
| CCL | - | - | 6,962,039 | - | - | 6,962,039 |
| Epoxy | - | - | 5,517,132 | - | - | 5,517,132 |
| PCB | - | - | 8,457,821 | - | - | 8,457,821 |
| Polyester Staple Fiber | - | - | - | 2,038,456 | - | 2,038,456 |
| PET Resin | - | - | - | 5,378,761 | - | 5,378,761 |
| DTY | - | - | - | 2,750,292 | - | 2,750,292 |
| Machinery and Switchgear | - | - | - | - | 964,405 | 964,405 |
| Others | 4,841,937 | 4,127,538 | 7,096,421 | 1,619,211 | 106,228 | 17,791,335 |
| $ 9,029,692 | 15,631,173 | 28,033,413 | 11,786,720 | 1,070,633 | 65,551,631 |
(Continued)
32
NAN YA PLASTICS CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
| For the three months ended March 31, 2024 | ||||||
|---|---|---|---|---|---|---|
| Plastics industry | Chemical industry | Electronic industry | Polyester industry | Other industries | Total | |
| Primary geographical markets | ||||||
| Taiwan | $ 4,345,158 | 4,501,218 | 4,558,928 | 2,586,670 | 823,071 | 16,815,045 |
| China | 2,115,919 | 3,235,160 | 13,509,540 | 655,619 | 144,143 | 19,660,381 |
| U.S.A. | 1,986,232 | 1,932,699 | 886,294 | 6,040,912 | 16,968 | 10,863,105 |
| Other | 1,017,974 | 3,126,789 | 5,046,402 | 2,082,886 | 17,326 | 11,291,377 |
| $ 9,465,283 | 12,795,866 | 24,001,164 | 11,366,087 | 1,001,508 | 58,629,908 | |
| Major Products | ||||||
| PVC sheet | $ 1,204,201 | - | - | - | - | 1,204,201 |
| Rigid sheet | 1,656,885 | - | - | - | - | 1,656,885 |
| Pipes | 1,606,822 | - | - | - | - | 1,606,822 |
| Phthalate Plasticizers | - | 2,199,785 | - | - | - | 2,199,785 |
| BPA | - | 3,424,302 | - | - | - | 3,424,302 |
| EG | - | 2,353,420 | - | - | - | 2,353,420 |
| CCL | - | - | 6,093,492 | - | - | 6,093,492 |
| Epoxy | - | - | 4,926,008 | - | - | 4,926,008 |
| PCB | - | - | 7,100,446 | - | - | 7,100,446 |
| Polyester Staple Fiber | - | - | - | 1,973,288 | - | 1,973,288 |
| PET Resin | - | - | - | 5,418,192 | - | 5,418,192 |
| DTY | - | - | - | 2,581,158 | - | 2,581,158 |
| Machinery and Switchgear | - | - | - | - | 905,423 | 905,423 |
| Others | 4,997,375 | 4,818,359 | 5,881,218 | 1,393,449 | 96,085 | 17,186,486 |
| $ 9,465,283 | 12,795,866 | 24,001,164 | 11,366,087 | 1,001,508 | 58,629,908 |
(u) Remunerations to employees
According to the Articles of Incorporation, once the Company has annual profit, 0.05% to 0.5% of the earnings before tax and bonuses should be appropriated to employees as remuneration. However, certain amounts of the earnings should be reserved if there is an accumulated loss from the operations in the previous years in advance of the appropriation of the remuneration.
The remunerations to employees amounted to $541 and $1,335, respectively, for the three months ended March 31, 2025 and 2024, respectively. These amounts were calculated using the Company's pre-tax income for each period before deducting the remunerations of employees, multiplied by the proposed percentage of remunerations of employees as stated in the Company's Articles of Incorporation. These remunerations were expensed under operating costs or expenses for each period. If there are any subsequent adjustments to the actual remuneration amounts after the annual shareholders' meeting, the adjustments will be regarded as changes in accounting estimates and will be reflected in profit or loss in the following year.
For the years ended December 31, 2024 and 2023, the remunerations to employees amounted to $3,896 and $5,743, respectively, which were paid in cash. There was no difference from the actual distribution. The information is available on the Market Observation Post System website.
(Continued)
33
NAN YA PLASTICS CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
(v) Non-operating income and expenses
(i) Interest income
The details of interest income were as follows:
| For the three months ended March 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Interest income from bank deposits | $ 398,685 | 551,472 |
| Other interest income | 94,788 | 85,596 |
| $ 493,473 | 637,068 |
(ii) Other income
The details of other income were as follows:
| For the three months ended March 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Other income | $ 566,424 | 529,494 |
(iii) Other gains and losses
The details of other gains and losses were as follows:
| For the three months ended March 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Losses on disposal of property, plant and equipment | $ (42,593) | (4,947) |
| Gains on disposal of investment | - | 3,934 |
| Foreign currency exchange gains | 414,578 | 806,454 |
| Gains on financial assets at fair value through profit or loss | 44,284 | 90,152 |
| Reversal of impairment losses on plant, property, and equipment | - | 75 |
| Others | (65,560) | (33,709) |
| $ 350,709 | 861,959 |
(iv) Finance costs
The details of finance costs were as follows:
| For the three months ended March 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Interest expense | $ 1,131,645 | 1,189,158 |
| Less: interest capitalized | (63,478) | (88,743) |
| $ 1,068,167 | 1,100,415 |
(Continued)
34
NAN YA PLASTICS CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
(w) Financial Instruments
Except for the contention mentioned below, there was no significant change in the fair value of the Group’s financial instruments and degree of exposure to credit risk, liquidity risk and market risk arising from financial instruments. For the related information, please refer to note 6(w) of the consolidated financial statements for the year ended December 31, 2024.
(i) Liquidity risk
The following table shows the contractual maturities of financial liabilities, including estimated interest payments and excluding the impact of netting agreements.
| Carrying amount | Contractual cash flows | Within 6 months | 6-12 months | 1-2 years | 2-5 years | Over 5 years | |
|---|---|---|---|---|---|---|---|
| March 31, 2025 | |||||||
| Non-derivative financial liabilities | |||||||
| Short-term notes and bills payable | $ 43,254,965 | 43,450,000 | 36,800,000 | 6,650,000 | - | - | - |
| Notes and trade payables | 7,926,045 | 7,926,045 | 7,926,045 | - | - | - | - |
| Trade payables to related parties | 6,456,172 | 6,456,172 | 6,456,172 | - | - | - | - |
| Short-term borrowings | 23,369,300 | 24,450,092 | 17,083,570 | 7,366,522 | - | - | - |
| Long-term borrowings (including current portion) | 57,356,040 | 59,986,544 | 7,352,673 | 832,509 | 42,288,912 | 9,512,450 | - |
| Bonds payable (including current portion) | 56,485,835 | 59,337,148 | 7,660,788 | 3,634,210 | 7,871,370 | 32,395,975 | 7,774,805 |
| Long-term notes payable | 1,496,260 | 1,500,000 | - | - | - | 1,500,000 | - |
| Lease liabilities | 387,758 | 436,424 | 68,983 | 53,154 | 82,489 | 127,311 | 104,487 |
| $ 196,732,375 | 203,542,425 | 83,348,231 | 18,536,395 | 50,242,771 | 43,535,736 | 7,879,292 | |
| December 31, 2024 | |||||||
| Non-derivative financial liabilities | |||||||
| Short-term notes and bills payable | $ 42,850,386 | 43,000,000 | 43,000,000 | - | - | - | - |
| Notes and trade payables | 7,689,760 | 7,689,760 | 7,689,760 | - | - | - | - |
| Trade payables to related parties | 7,363,533 | 7,363,533 | 7,363,533 | - | - | - | - |
| Short-term borrowings | 22,975,600 | 23,332,371 | 23,023,671 | 308,700 | - | - | - |
| Long-term borrowings (including current portion) | 58,034,220 | 61,505,367 | 4,891,179 | 21,528,292 | 22,468,204 | 12,617,692 | - |
| Bonds payable (including current portion) | 56,482,406 | 59,337,148 | 4,449,890 | 6,845,108 | 7,871,370 | 32,395,975 | 7,774,805 |
| Lease liabilities | 295,924 | 323,549 | 75,042 | 48,116 | 63,183 | 79,641 | 57,567 |
| $ 195,691,829 | 202,551,728 | 90,493,075 | 28,730,216 | 30,402,757 | 45,093,308 | 7,832,372 | |
| March 31, 2024 | |||||||
| Non-derivative financial liabilities | |||||||
| Short-term notes and bills payable | $ 35,680,672 | 35,750,000 | 35,750,000 | - | - | - | - |
| Notes and accounts payable | 9,739,887 | 9,739,887 | 9,739,887 | - | - | - | - |
| Accounts payables to related parties | 6,121,148 | 6,121,148 | 6,121,148 | - | - | - | - |
| Short-term borrowings | 32,700,578 | 32,764,504 | 32,764,504 | - | - | - | - |
| Long-term borrowings (including current portion) | 53,616,401 | 58,248,169 | 2,294,638 | 990,849 | 28,907,535 | 26,055,147 | - |
| Bonds payable (including current portion) | 65,746,414 | 69,393,803 | 5,907,545 | 4,149,110 | 11,294,998 | 32,281,185 | 15,760,965 |
| Lease liabilities | 326,803 | 355,487 | 73,001 | 61,757 | 72,058 | 84,361 | 64,310 |
| $ 203,931,903 | 212,372,998 | 92,650,723 | 5,201,716 | 40,274,591 | 58,420,693 | 15,825,275 |
(Continued)
35
NAN YA PLASTICS CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
The Group does not expect the cash flows included in the maturity analysis to occur significantly earlier or at significantly different amounts.
(ii) Currency risk
1) Exposure to foreign currency risk
The Group’s significant exposure to foreign currency risk was as follows:
| March 31, 2025 | |||
|---|---|---|---|
| Foreign Currency | Exchange Rate | TWD | |
| Financial assets | |||
| Monetary items | |||
| USD | $ 853,166 | 33.1820 | 28,309,754 |
| JPY | 672,172 | 0.2216 | 148,953 |
| EUR | 2,815 | 35.9413 | 101,175 |
| HKD | 509 | 4.2541 | 2,165 |
| CNY | 21,116 | 4.6225 | 97,609 |
| Non-monetary items | |||
| USD | 111,637 | 33.1820 | 3,704,339 |
| CNY | 62,660 | 4.6225 | 289,646 |
| IDR | 133,432,739 | 0.0021 | 280,209 |
| VND | 3,937,174,287 | 0.0013 | 5,118,327 |
| Financial liabilities | |||
| Monetary items | |||
| USD | 48,549 | 33.1820 | 1,610,953 |
| JPY | 1,267,498 | 0.2216 | 280,878 |
| EUR | 1,803 | 35.9413 | 64,802 |
| CNY | 6,933 | 4.6225 | 32,048 |
| December 31, 2024 | |||
| Foreign Currency | Exchange Rate | TWD | |
| Financial assets | |||
| Monetary items | |||
| USD | $ 907,747 | 32.7810 | 29,756,854 |
| JPY | 781,324 | 0.2087 | 163,062 |
| EUR | 2,583 | 34.0652 | 87,990 |
| HKD | 956 | 4.2027 | 4,018 |
| CNY | 53,305 | 4.5603 | 243,087 |
(Continued)
36
NAN YA PLASTICS CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
| December 31, 2024 | |||
|---|---|---|---|
| Foreign Currency | Exchange Rate | TWD | |
| Non-monetary items | |||
| USD | $ 112,327 | 32.7810 | 3,682,191 |
| CNY | 63,782 | 4.5603 | 290,865 |
| IDR | 154,459,272 | 0.0021 | 324,364 |
| VND | 3,937,174,287 | 0.0013 | 5,118,327 |
| Financial liabilities | |||
| Monetary items | |||
| USD | 47,990 | 32.7810 | 1,573,160 |
| JPY | 1,018,920 | 0.2087 | 212,649 |
| EUR | 3,103 | 34.0652 | 105,704 |
| CNY | 11,909 | 4.5603 | 54,309 |
| March 31, 2024 | |||
| Foreign Currency | Exchange Rate | TWD | |
| Financial assets | |||
| Monetary items | |||
| USD | $ 627,143 | 31.9900 | 20,062,305 |
| JPY | 290,640 | 0.2110 | 61,325 |
| EUR | 3,458 | 34.4645 | 119,178 |
| HKD | 578 | 4.1013 | 2,371 |
| CNY | 1,444,408 | 4.5090 | 6,512,836 |
| Non-monetary items | |||
| USD | 116,222 | 31.9900 | 3,717,942 |
| CNY | 64,981 | 4.5090 | 292,999 |
| IDR | 148,865,723 | 0.0020 | 297,731 |
| VND | 4,022,095,568 | 0.0013 | 5,228,724 |
| Financial liabilities | |||
| Monetary items | |||
| USD | 40,367 | 31.9900 | 1,291,340 |
| JPY | 2,771,671 | 0.2110 | 584,823 |
| EUR | 3,904 | 34.4645 | 134,549 |
| CNY | 18,156 | 4.5090 | 81,865 |
(Continued)
37
NAN YA PLASTICS CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
2) Sensitivity analysis
The Group’s exposure to exchange rate risk arises from the foreign currency exchange fluctuations on cash and cash equivalents, accounts receivable, other receivables, loans and borrowings, accounts payable and other payables that are dominated in foreign currency. The overall effects to net income before tax for the three months ended March 31, 2025 and 2024 assuming the TWD depreciated or appreciated by 1% against the USD, JPY, EUR, HKD and CNY as of March 31, 2025 and 2024 were as follows:
| For the three months ended March 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Appreciation in value of 1% | $ (266,704) | (246,691) |
| Depreciation in value of 1% | 266,704 | 246,691 |
The analysis is performed on the same basis for the two periods.
3) Foreign exchange gain and loss on monetary items
Since the Group has many kinds of functional currency, the information on foreign exchange gain (loss) on monetary items is disclosed by total amount. For the three months ended March 31, 2025 and 2024, the foreign exchange gain (loss) (including realized and unrealized portions) amounted to gain $414,578 and gain $806,454, respectively.
(iii) Interest rate analysis
Please refer to the notes on liquidity risk management and interest rate exposure of the Group's financial assets and liabilities.
The following sensitivity analysis is based on the risk exposure to the interest rates risk of derivative and non derivative financial instruments on the reporting date. For variable rate instruments, the sensitivity analysis assumes the liabilities bearing variable interest rates are outstanding for the whole year. A 1% increase or decrease in interest rate is assessed by management to be a reasonable possible change in interest rate.
An increase or decrease of 1% in interest rates mainly from loans with floating interest rates at the reporting date would have increased or decreased net income by $603,645 and $569,096 for the three months ended March 31, 2025 and 2024, respectively.
(Continued)
38
NAN YA PLASTICS CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
(iv) Other market price risks
For the three months ended March 31, 2025 and 2024, the sensitivity analyses for the changes in the securities price at the reporting date were performed using the same basis for the comprehensive income as illustrated below:
| For the three months ended March 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Other comprehensive income before tax | Other comprehensive income before tax | |
| Prices of securities at the reporting date | ||
| Increasing 1% | $ 145,596 | 282,744 |
| Decreasing 1% | $ (145,596) | (282,744) |
(v) Fair value of financial instruments
1) Fair value hierarchy
The fair value of financial assets and liabilities at fair value through profit or loss and financial assets at fair value through other comprehensive income is measured on a recurring basis. The carrying amount and fair value of the Group's financial assets and liabilities, including the information on fair value hierarchy were as follows; however, except as described in the following paragraphs, for financial instruments not measured at fair value whose carrying amount is reasonably close to the fair value, and lease liabilities, disclosure of fair value information is not required:
| March 31, 2025 | |||||
|---|---|---|---|---|---|
| Book Value | Fair Value | ||||
| Level 1 | Level 2 | Level 3 | Total | ||
| Financial assets at fair value through profit or loss | |||||
| Designated at fair value through profit or loss | $ 2,563,481 | - | 1,890,485 | 672,996 | 2,563,481 |
| Trade receivables | 2,352 | - | - | - | - |
| Total | $ 2,565,833 | - | 1,890,485 | 672,996 | 2,563,481 |
| Financial assets at fair value through other comprehensive income | |||||
| Stocks in listed companies | $ 14,559,619 | 14,559,619 | - | - | 14,559,619 |
| Unquoted equity instruments | 19,978,292 | - | - | 19,978,292 | 19,978,292 |
| Total | $ 34,537,911 | 14,559,619 | - | 19,978,292 | 34,537,911 |
| Financial assets measured at amortized cost | |||||
| Cash and cash equivalent | $ 64,899,944 | - | - | - | - |
| Notes and trade receivables (including related parties) | 43,646,270 | - | - | - | - |
| Other receivables (including related parties) | 4,288,413 | - | - | - | - |
| Total | $ 112,834,627 | - | - | - | - |
(Continued)
39
NAN YA PLASTICS CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
| March 31, 2025 | |||||
|---|---|---|---|---|---|
| Book Value | Fair Value | ||||
| Level 1 | Level 2 | Level 3 | Total | ||
| Financial liabilities at amortized cost | |||||
| Short-term borrowings | $ 23,369,300 | - | - | - | - |
| Short-term notes and bills payable | 43,254,965 | - | - | - | - |
| Long-term notes payable | 1,496,260 | - | - | - | - |
| Notes and trade payables | |||||
| (including related parties) | 14,382,217 | - | - | - | - |
| Bonds payable | |||||
| (including due within on year) | 56,485,835 | - | - | - | - |
| Long-term borrowings | |||||
| (including due within on year) | 57,356,040 | - | - | - | - |
| Lease liabilities | 387,758 | - | - | - | - |
| Total | $ 196,732,375 | - | - | - | - |
| December 31, 2024 | |||||
| Book Value | Fair Value | ||||
| Level 1 | Level 2 | Level 3 | Total | ||
| Financial assets at fair value through profit or loss | |||||
| Designated at fair value through profit or loss | $ 2,511,064 | - | 1,846,201 | 664,863 | 2,511,064 |
| Trade receivables | 2,383 | - | - | - | - |
| Total | $ 2,513,447 | - | 1,846,201 | 664,863 | 2,511,064 |
| Financial assets at fair value through other comprehensive income | |||||
| Stocks in listed companies | $ 14,407,700 | 14,407,700 | - | - | 14,407,700 |
| Unquoted equity instruments | 20,801,552 | - | - | 20,801,552 | 20,801,552 |
| Total | $ 35,209,252 | 14,407,700 | - | 20,801,552 | 35,209,252 |
| Financial assets measured at amortized cost | |||||
| Cash and cash equivalent | $ 66,445,373 | - | - | - | - |
| Notes and trade receivables | |||||
| (including related parties) | 41,849,438 | - | - | - | - |
| Other receivables | |||||
| (including related parties) | 2,828,354 | - | - | - | - |
| Total | $ 111,123,165 | - | - | - | - |
| Financial liabilities at amortized cost | |||||
| Short-term borrowings | $ 22,975,600 | - | - | - | - |
| Short-term notes and bills payable | 42,850,386 | - | - | - | - |
| Notes and trade payables | |||||
| (including related parties) | 15,053,293 | - | - | - | - |
| Bonds payable | |||||
| (including due within on year) | 56,482,406 | - | - | - | - |
| Long-term borrowings | |||||
| (including due within on year) | 58,034,220 | - | - | - | - |
| Lease liabilities | 295,924 | - | - | - | - |
| Total | $ 195,691,829 | - | - | - | - |
(Continued)
40
NAN YA PLASTICS CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
| March 31, 2024 | |||||
|---|---|---|---|---|---|
| Book Value | Fair Value | ||||
| Level 1 | Level 2 | Level 3 | Total | ||
| Financial assets at fair value through profit or loss | |||||
| Designated at fair value through profit or loss | $ 2,424,446 | - | 1,731,750 | 692,696 | 2,424,446 |
| Accounts receivable | 20,454 | - | - | - | - |
| Total | $ 2,444,900 | - | 1,731,750 | 692,696 | 2,424,446 |
| Financial assets at fair value through other comprehensive income | |||||
| Stocks in listed companies | $ 28,274,354 | 28,274,354 | - | - | 28,274,354 |
| Unquoted equity instruments | 22,049,458 | - | - | 22,049,458 | 22,049,458 |
| Total | $ 50,323,812 | 28,274,354 | - | 22,049,458 | 50,323,812 |
| Financial assets measured at amortized cost | |||||
| Cash and cash equivalent | $ 80,023,199 | - | - | - | - |
| Notes and accounts receivable (including related parties) | 37,690,665 | - | - | - | - |
| Other receivables (including related parties) | 10,822,854 | - | - | - | - |
| Total | $ 128,536,718 | - | - | - | - |
| Financial liabilities at amortized cost | |||||
| Short-term borrowings | $ 32,700,578 | - | - | - | - |
| Short-term notes and bills payable | 35,680,672 | - | - | - | - |
| Notes and accounts payable (including related parties) | 15,861,035 | - | - | - | - |
| Bonds payable (including due within on year) | 65,746,414 | - | - | - | - |
| Long-term borrowings (including due within on year) | 53,616,401 | - | - | - | - |
| Lease liabilities | 326,803 | - | - | - | - |
| Total | $ 203,931,903 | - | - | - | - |
2) Valuation techniques for financial instruments not measured at fair value
The Group’s valuation techniques and assumptions used for financial instruments not measured at fair value are as follows:
a) Financial assets measured at amortized cost
If the quoted prices in active markets are available, the market price is established as the fair value. However, if quoted prices in active markets are not available, the estimated valuation or prices used by competitors are adopted.
(Continued)
41
NAN YA PLASTICS CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
b) Financial liabilities measured at amortized cost
If there is quoted price generated by transactions, the recent transaction price and quoted price data are used as the basis for fair value measurement. However, if no quoted prices are available, the discounted cash flows are used to estimate fair values.
3) Valuation techniques for financial instruments measured at fair value
a) Non-derivative financial instruments
Financial instruments traded in active markets are measured at fair value based on the quoted market prices. Quoted prices are the prices announced by the main stock exchanges and over-the-counter markets. They are the basis for recognizing the fair value of the listed and over-the-counter equity instruments.
Financial instrument possesses a quoted price in the active markets if the trading prices fairly represent the frequent and orderly transactions for financial instrument, and are readily available from trade centers, security brokers, underwriters, trade unions, pricing service institutes or other related authorities. The market for the said financial instrument shall be seen as inactive should the aforementioned requirements have not been met. Large or significantly increasing gap between the purchase and the exit prices of a financial instrument, or low trade volume, are general indicators of an inactive market.
If the financial instrument of the Group possesses an active market, its fair value should be recognized according to different categories and characteristics as follows:
For listed and over-the-counter stocks with standard terms and are publicly traded in active markets, their fair value are calculated by the market's quoted prices.
Other financial instruments that are not traded in active markets are measured with fair values provided by using the valuation techniques via market approach or the discounted cash flow method or other available methods.
If the financial instruments held by the Group are not traded in active markets, the valuation of their fair value is categorized as follows:
Bond investments that has no quoted prices: Fair value is measured with the income approach by applying the discounted cash flow method that convert future cash flow amounts to a single current amount on the basis of the value indicated by current market expectations about those future amounts.
(Continued)
42
NAN YA PLASTICS CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
4) Transfers between levels of the fair value hierarchy
There were no transfers between levels of the fair value hierarchy for the three months ended March 31, 2025 and 2024.
5) Reconciliation of Level 3 fair values
| Fair value through profit and loss | Fair value through other comprehensive income | |
|---|---|---|
| Bond investment and others | Unquoted equity instruments | |
| Balance at January 1, 2025 | $ 664,863 | 20,801,552 |
| Total gains and losses recognized: | ||
| In other comprehensive income | - | (820,871) |
| Return of capital from capital reduction | - | (3,438) |
| Effect of exchange rate changes | 8,133 | 1,049 |
| Balance at March 31, 2025 | $ 672,996 | 19,978,292 |
| Balance at January 1, 2024 | $ 665,521 | 19,537,040 |
| Total gains and losses recognized: | ||
| In other comprehensive income | - | 2,509,136 |
| Effect of exchange rate changes | 27,175 | 3,282 |
| Balance at March 31, 2024 | $ 692,696 | 22,049,458 |
6) The valuation procedures for fair value measurements being categorized within Level 3 is to ensure the valuation results are reasonable by applying independent information to make results close to the current market conditions, confirming the resource of information is independent, reliable and in line with other resources and represented as the exercisable price. According to the Group's accounting policy, the analysis of value changes on remeasured or reevaluated assets and liabilities at the reporting date is performed to ensure the reasonability of the evaluation results.
7) Quantified information on significant unobservable inputs (Level 3) used in fair value measurement
Most of the Group's financial instruments that use Level 3 inputs involve only one significant unobservable input. Only equity investment with no-active markets involves multiple significant unobservable inputs.
(Continued)
43
NAN YA PLASTICS CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
Quantified information of significant unobservable inputs was as follows:
| Item | Valuation technique | Significant unobservable inputs | Inter-relationship between significant unobservable inputs and fair value measurement |
|---|---|---|---|
| Financial assets at fair value through other comprehensive income - unquoted equity instruments | Market Approach | Price to earnings ratio multiple, price to book ratio multiple, enterprise value to operating income ratio multiple, enterprise value to EBITDA multiple, discount for lack of marketability | The higher the multiple, the higher the fair value |
| Net Asset Value Method | Not applicable | Not applicable |
8) Fair value measurement in Level 3 - sensitivity analysis of the possible alternative assumptions
The valuation models and assumptions used to measure the fair value of the financial instruments is reasonable. However, the use of different valuation models or assumptions may result in different measurements. For fair value measurements in Level 3, changing one or more of the assumptions to reflect reasonably possible alternative assumptions would have the following effects:
| Input | Change | Recognized in other comprehensive income | ||
|---|---|---|---|---|
| Favorable change | Unfavorable change | |||
| March 31, 2025 | ||||
| Financial assets at fair value through other comprehensive income – unquoted equity instruments | Price to earnings ratio multiple, price to book ratio multiple, enterprise value to operating income ratio multiple, enterprise value to EBITDA multiple, discount for lack of marketability | ± 1% | $ 176,408 | (176,408) |
| December 31, 2024 | ||||
| Financial assets at fair value through other comprehensive income – unquoted equity instruments | Price to earnings ratio multiple, price to book ratio multiple, enterprise value to operating income ratio multiple, enterprise value to EBITDA multiple, discount for lack of marketability | ± 1% | $ 179,282 | (179,282) |
(Continued)
44
NAN YA PLASTICS CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
| Input | Change | Recognized in other comprehensive income | ||
|---|---|---|---|---|
| Favorable change | Unfavorable change | |||
| March 31, 2024 | ||||
| Financial assets at fair value through other comprehensive income – unquoted equity instruments | Price to earnings ratio multiple, price to book ratio multiple, enterprise value to operating income ratio multiple, enterprise value to EBITDA multiple, discount for lack of marketability | ± 1% | $ 186,411 | (186,411) |
(x) Financial risk management
There were no significant changes in the Group's financial risk management and policies as disclosed in note 6(x) of the consolidated financial statements for the year ended December 31, 2024.
(y) Capital Management
Management believes that the objectives, policies and processes of capital management of the Group has been applied consistently with those described in the consolidated financial statements for the year ended December 31, 2024. Also, management believes that there were no significant changes in the Group's capital management information as disclosed for the year ended December 31, 2024. Please refer to note 6(y) of the consolidated financial statements for the year ended December 31, 2024 for further details.
(z) Reconciliation of liabilities arising from financing activities
| Short-term borrowings | Short-term notes and bills payable | Long-term notes payable | Long-term borrowings (including current portion) | Bonds payable (including current portion) | Lease liabilities (including current portion) | Total liabilities arising from financing activities | |
|---|---|---|---|---|---|---|---|
| Balance as of January 1, 2025 | $ 22,975,600 | 42,850,386 | - | 58,034,220 | 56,482,406 | 295,924 | 180,638,536 |
| Change in cash from financing activities | 393,700 | 450,000 | 1,500,000 | (1,006,620) | - | (36,930) | 1,300,150 |
| Non-cash changes | - | (45,421) | (3,740) | 20,707 | 3,429 | 125,730 | 100,705 |
| Foreign exchange movement | - | - | - | 307,733 | - | 3,034 | 310,767 |
| Balance as of March 31, 2025 | $ 23,369,300 | 43,254,965 | 1,496,260 | 57,356,040 | 56,485,835 | 387,758 | 182,350,158 |
| Short-term borrowings | Short-term notes and bills payable | Long-term borrowings (including current portion) | Bonds payable (including current portion) | Lease liabilities (including current portion) | Total liabilities arising from financing activities | ||
| --- | --- | --- | --- | --- | --- | --- | |
| Balance as of January 1, 2024 | $ 31,802,900 | 36,304,203 | 56,608,526 | 65,742,467 | 332,443 | 190,790,539 | |
| Change in cash from financing activities | 895,627 | (650,000) | (3,945,210) | - | (34,818) | (3,734,401) | |
| Non-cash changes | - | 26,469 | 11,007 | 3,947 | 19,928 | 61,351 | |
| Foreign exchange movement | 2,051 | - | 942,078 | - | 9,250 | 953,379 | |
| Balance as of March 31, 2024 | $ 32,700,578 | 35,680,672 | 53,616,401 | 65,746,414 | 326,803 | 188,070,868 |
(Continued)
45
NAN YA PLASTICS CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
(7) Related-party transactions
(a) Parent company and ultimate controlling party
The Company is the ultimate controlling party of the Group and its subsidiaries.
(b) Names and relationship with related parties
The followings are entities that have had transactions with related party during the periods covered in the consolidated financial statements.
| Name of related party | Relationship with the Group |
|---|---|
| Formosa Petrochemical Corporation | Associates |
| Nanya Technology Corporation | Associates |
| Formosa Resources Corporation | Associates |
| Formosa Heavy Industries Corporation | Associates |
| Formosa Heavy Industries (Ningbo) Co., Ltd. | Associates |
| Formosa Smart Energy Tech Corporation | Associates |
| Nan Ya Photonics Incorporation | Associates |
| Formosa Fairway Corporation | Associates (Note) |
| Formosa Industries Corporation | Associates |
| Formosa Group (Cayman) Limited | Associates |
| Formosa Environmental Technology Corporation | Associates |
| Formosa Advanced Technologies Co., Ltd. | Associates |
| Nan Ya Plastics (Zhengzhou) Co., Ltd. | Joint ventures |
| Nanya Kyowa Plastics (Nantong) Co., Ltd. | Joint ventures |
| P.T. Indonesia Nanya Indah Plastics Co. | Joint ventures |
| Formosa Plastics Corporation | Other related parties |
| Formosa Chemicals and Fiber Corporation | Other related parties |
| Formosa Taffeta Co., Ltd | Other related parties |
| Formosa Taffeta Viet Nam Co., Ltd | Other related parties |
| Formosa Ha Tinh (Cayman) Ltd. | Other related parties |
| Formosa Ha Tinh Steel Corporation | Other related parties |
| China Man-made Fiber Corporation | Other related parties |
| Formosa Industries (Ningbo) Co., Ltd. | Other related parties |
| Formosa Chemicals and Fiber (Ningbo) Corporation | Other related parties |
| Xiamen Haicang Investment Group Co., Ltd. | Other related parties |
| Formosa Plastics Marine Corporation | Other related parties |
| Formosa Plastics Corporation U.S.A. | Other related parties |
(Continued)
46
NAN YA PLASTICS CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
| Name of related party | Relationship with the Group |
|---|---|
| Formosa Industries Corporation, U.S.A. | Other related parties |
| Formosa Electronic (Ningbo) Co., Ltd. | Other related parties |
| Formosa Ineos Chemicals Corporation | Other related parties |
| Ming Chi University Of Technology | Other related parties |
Note : Formosa Fairway Corporation was previously an investee company accounted for by the Company using the equity method. However, the Company's entire equity shares in Formosa Fairway Corporation has been divested as of March 25, 2024. Hence, it is no longer considered as an affiliated of the Company thereafter.
(c) Significant related-party transactions
(i) Sales to related parties
The amounts of significant sales by the Group to related parties were as follows:
| For the three months ended March 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Associates and joint ventures | $ 1,285,356 | 852,536 |
| Other related parties | 1,745,660 | 2,010,475 |
| $ 3,031,016 | 2,863,011 |
The receivables from related parties were as follows:
| March 31, 2025 | December 31, 2024 | March 31, 2024 | |
|---|---|---|---|
| Associates and joint ventures | $ 831,155 | 1,036,691 | 461,143 |
| Other related parties | 423,793 | 771,056 | 769,955 |
| $ 1,254,948 | 1,807,747 | 1,231,098 |
The selling prices and collection terms of sales to domestic related parties are not significantly different from those of third-party customers. The accounts receivable arising from sales of machinery and equipment, and machine parts are collected after the delivery inspection, and the accounts receivable arising from sales of other products are collected on the 30th day of the following month.
For those machinery sold to and engineering services provided to related parties in China and Vietnam, payment is made after the test run of machinery sold. However, for the other items sold to related parties in China and Vietnam, the selling prices are not materially different from those of third-party customers. Payments are collected 30 to 180 days after shipping of these other products.
(Continued)
47
NAN YA PLASTICS CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
(ii) Purchase from related parties
The amounts of significant purchases by the Group from related parties were as follows:
| For the three months ended March 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Associates and joint ventures | ||
| Formosa Petrochemical Corporation | $ 4,968,567 | 3,449,665 |
| Other associates and joint ventures | 158,209 | 31,727 |
| Other related parties | ||
| Formosa Chemicals and Fiber Corporation | 4,499,063 | 5,740,301 |
| Other related parties | 6,721,644 | 6,348,462 |
| $ 16,347,483 | 15,570,155 |
The payables to related parties were as follows:
| March 31, 2025 | December 31, 2024 | March 31, 2024 | |
|---|---|---|---|
| Associates and joint ventures | |||
| Formosa Petrochemical Corporation | $ 1,801,628 | 1,885,543 | 1,424,171 |
| Other associates and joint ventures | 79,401 | 45,926 | 20 |
| Other related parties | |||
| Formosa Chemicals and Fiber Corporation | 1,435,721 | 1,922,607 | 2,227,411 |
| Formosa Plastics Corporation U.S.A. | 1,492,183 | 1,731,793 | 2,467,630 |
| Other related parties | 1,630,450 | 1,777,248 | - |
| $ 6,439,383 | 7,363,117 | 6,119,232 |
Purchase prices and payment terms of purchases from related parties are not materially different from those of non-related general suppliers. Payment shall be paid within 30 to 180 days of the month following the month of purchase with checks which are due and payable immediately.
(iii) Unrealized sales profit
Significant unrealized (realized) profits from sales to related parties were as follows:
| Investee | For the three months ended March 31, 2025 | For the three months ended March 31, 2024 | ||||
|---|---|---|---|---|---|---|
| Unrealized sales profit at beginning of period | (Realized) Unrealized sales profits | Unrealized sales profit at end of period | Unrealized sales profit at beginning of period | (Realized) Unrealized sales profits | Unrealized sales profit at end of period | |
| Associates and joint ventures | $ 48,565 | (2,015) | 46,550 | 47,511 | (3,264) | 44,247 |
(Continued)
48
NAN YA PLASTICS CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
(iv) Construction
The Group contracted with associates to construct and expand the factory. The construction costs were as follows:
| | For the three months ended
March 31 | |
| --- | --- | --- |
| | 2025 | 2024 |
| Associates and joint ventures | | |
| Formosa Heavy Industries Corporation | $ 68,582 | 253,493 |
| The payables to related parties were as follows: | | |
| | March 31, 2025 | December 31, 2024 |
| Formosa Heavy Industries Corporation | $ 16,789 | 416 |
(v) Utility expenses
Part of the utilities of the Group's Lin-Yuan plant and all of the utilities of the Group's Ren-Wu plant, including power, water and steam, are supplied by or paid on behalf of the Group by the utility plants of Formosa Plastics Corporation. The utilities of the Group's Mai Liao plant, including power, water and steam, are supplied by Formosa Petrochemical Corporation. The expenses for utilities were as follows:
| | For the three months ended
March 31 | |
| --- | --- | --- |
| | 2025 | 2024 |
| Associates and joint ventures | | |
| Formosa Petrochemical Corporation | $ 968,558 | 980,900 |
| Other related parties | | |
| Other related parties | 30,583 | 25,058 |
| | $ 999,141 | 1,005,958 |
The payables to related parties were as follows:
| March 31, 2025 | December 31, 2024 | March 31, 2024 | |
|---|---|---|---|
| Associates and joint ventures | |||
| Formosa Petrochemical Corporation | $ 56 | 56 | 593 |
(Continued)
49
NAN YA PLASTICS CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
(vi) Loans to related parties
The loans to related parties were as follows:
| Other receivables from related parties | |||
|---|---|---|---|
| March 31, 2025 | December 31, 2024 | March 31, 2024 | |
| Associates and joint ventures | |||
| Formosa Steel IB PTy Ltd | $ - | - | 1,622,500 |
| Other associates and joint ventures | 53,159 | 117,004 | 85,670 |
| Other related parties | |||
| Formosa Plastics Marine Corporation | - | - | 1,047,479 |
| Other related parties | 78,583 | 77,526 | 76,652 |
| $ 131,742 | 194,530 | 2,832,301 |
The borrowings from related parties were as follows:
| Other payable to related parties | |||
|---|---|---|---|
| March 31, 2025 | December 31, 2024 | March 31, 2024 | |
| Other related parties | |||
| China Man-made Fiber Corporation | $ 300,000 | 300,000 | - |
(vii) Property transaction
1) Acquisition of property, plant, and equipment
The amount of property, plant, and equipment acquired from the related parties were as follows:
| For the three months ended March 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Associates | $ 88,947 | 72,685 |
| Other related parties | 5,301 | - |
| $ 94,248 | 72,685 |
As of March 31, 2025 and 2024, there was no outstanding balance. For further description of the property, plant, and equipment, please refer to note 6(h).
(Continued)
50
NAN YA PLASTICS CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
2) Disposals of property, plant and equipment
The disposals of property, plant and equipment to related parties are summarized as follows:
| For the three months ended March 31, 2025 | ||
|---|---|---|
| Disposal price | Gain from disposal | |
| Associates and joint ventures | ||
| Nanya Kyowa Plastics (Nantong) Co., Ltd. | $ 1,294 | - |
| For the three months ended March 31, 2024 | ||
| Disposal price | Gain from disposal | |
| Associates and joint ventures | ||
| Nan Ya Technology Corporation | $ 350 | 43 |
(viii) Endorsements and guarantees
The amounts of the Group’s endorsements and guarantees for securing related parties’ loans were as follows:
| March 31, 2025 | December 31, 2024 | March 31, 2024 | |
|---|---|---|---|
| Associates and joint ventures | |||
| Formosa Group (Cayman) Limited | $ 8,295,500 | 8,195,250 | 7,997,500 |
(ix) Leases
1) The rental income of the Group from leasing its plants to its related parties, recognized as other income, were as follows:
| For the three months ended March 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Associates and joint ventures | ||
| Nan Ya Technology Corporation | $ 121,912 | 114,341 |
The rentals charged to related parties are determined based on the local market prices, and rents are collected monthly depending on the contract.
(Continued)
51
NAN YA PLASTICS CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
2) The rental expenses of the Group's offices and buildings leased its relate parties, recognized as operating costs and expenses, were as follows:
| Financial Statement Account | March 31, 2025 | December 31, 2024 | March 31, 2024 | |
|---|---|---|---|---|
| Other related parties | ||||
| Formosa Petrochemical Corporation | Lease liabilities | $ 1,093 | 1,367 | - |
| Formosa Chemicals and Fiber Corporation | Lease liabilities | 1,093 | 1,367 | - |
| Ming Chi University Of Technology | Lease liabilities | 50,957 | 51,795 | 54,292 |
| Associates and joint ventures | ||||
| Formosa Petrochemical Corporation | Lease liabilities | 1,093 | 1,367 | - |
| $ 54,236 | 55,896 | 54,292 | ||
| Interest expense | ||||
| For the three months ended March 31 | ||||
| 2025 | 2024 | |||
| Other related parties | ||||
| Formosa Petrochemical Corporation | $ 7 | - | ||
| Formosa Chemicals and Fiber Corporation | 7 | - | ||
| Ming Chi University Of Technology | 182 | 194 | ||
| Associates and joint ventures | ||||
| Formosa Petrochemical Corporation | 7 | - | ||
| $ 203 | 194 |
The rentals charged to related parties are determined base on the local market prices.
(d) Key management personnel compensation
| For the three months ended March 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Short-term employee benefits | $ 44,989 | 47,634 |
(Continued)
52
NAN YA PLASTICS CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
(8) Pledged assets
The carrying values of pledged assets were as follows
| Pledged assets | Object | Usage | March 31, 2025 | December 31, 2024 | March 31, 2024 |
|---|---|---|---|---|---|
| Current financial assets at fair value through other comprehensive income—shares of stocks of Formosa Plastics Corporation | Others | The collateral to provisional execution in litigation | $ 466,138 | 452,128 | 877,510 |
| Investment accounted for using equity method—stock of Formosa Petrochemical Corporation | Others | The collateral to provisional execution in litigation | 51,064 | - | 55,399 |
| Other current assets—time deposits | Others | The collateral to provisional execution in litigation | - | 16,500 | 16,500 |
| Buildings | Bank loans | Bank loans | 37,398,092 | 37,537,524 | 38,293,161 |
| Other non current assets—cash in bank | Others | The collateral to provisional execution in litigation | 73,602 | 73,602 | - |
| Other non current assets—time deposits | Bank loans | Bank loans | 1,659,100 | 1,639,050 | - |
| Total | $ 39,647,996 | 39,718,804 | 39,242,570 |
(9) Significant Commitments and contingencies
| March 31, 2025 | December 31, 2024 | March 31, 2024 | |
|---|---|---|---|
| (a) Outstanding standby letter of credit | $ 94,692 | 288,484 | 209,715 |
| (b) Endorsements and guarantees | 8,295,500 | 8,195,250 | 7,997,500 |
| (c) Bonding guarantees by banks | 26,000 | 26,000 | 22,000 |
| (d) Letters of credit guarantees by banks | 39,500 | 39,500 | 48,000 |
(e) Formosa Ha Tinh (Cayman) Ltd. (the Company’s investee) and Formosa Ha Tinh Steel Corporation (a subsidiary of Formosa Ha Tinh (Cayman) Ltd.), each separately signed a syndicated line of credit with a group of financial institutions amounting to USD 5,188,500 thousand and USD 2,903,500 thousand, respectively, for their operational needs. According to the requirement of the consortium, the Company has to offer a letter of undertaking or a letter of support based on its ownership of 11.432% and commit to monitor the operations of both companies to ensure they fulfill their financial obligations.
(Continued)
53
NAN YA PLASTICS CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
(f) Nan Ya Plastics Corporation America (the Company’s subsidiary) and Nan Ya Plastics Corporation Texas (a subsidiary of Nan Ya Plastics Corporation America), signed a syndicated line of credit with a group of financial institutions amounting to USD 1,000,000 thousand for their investment and expansion needs. According to the requirement of the consortium, the Company has to offer a letter of support based on its direct and indirect ownership of 100.00% and commit to monitor the operations of both companies to ensure they fulfill their financial obligations.
(g) Formosa Industries Corporation, a Company’s investee, signed a syndicated line of credit with a group of financial institutions amounting to USD 200,000 thousand for its operational needs. According to the requirement of the consortium, the Company has to offer a letter of support based on its ownership of 42.50% and commit to monitor the operations of Formosa Industries Corporation to ensure that it completes its financial obligation.
(h) Formosa Steel IB Pty Ltd. (a subsidiary of Formosa Resources Corporation), signed a syndicated line of credit with a group of financial institutions amounting to USD 1,615,000 thousand, for their operational needs. According to the requirement of the consortium, the Company has to offer a letter of support based on its ownership of 25.00% and commit to monitor the operations of Formosa Steel IB Pty Ltd. to ensure that it completes its financial obligation.
(i) Formosa Resources Corporation, a Company’s investee company, signed a syndicated line of credit with various banks amounting to USD 430,000 thousand for its operational needs. According to the requirement of the banks, the Company has to offer a letter of support based on its 25.00% direct shareholding in Formosa Resources Corporation, and commit to monitor the operations of Formosa Resources Corporation to ensure that it completes its financial obligation.
(j) Formosa Resources Australia Pty Ltd. (a subsidiary of Formosa Resources Corporation), signed a syndicated line of credit with various banks amounting to USD 550,000 thousand, for their operational needs. According to the requirement of the banks, the Company has to offer a letter of support based on its 25.00% indirect shareholding in Formosa Resources Australia Pty Ltd., and commit to monitor the operations of Formosa Resources Australia Pty Ltd. to ensure that it completes its financial obligation.
(k) Litigation between the Company and DBTEL Incorporated (a)
DBTEL Incorporated (DBTEL), a customer of the Company, placed multiple orders for LCD monitors in May 2003. However, DBTEL unexpectedly cancelled partial orders in June 2004. Additionally, DBTEL repeatedly changed the delivery schedule, and even refused to accept some delivery made by the Company, leading to a stock up of both raw materials and finished goods, as well as uncollectible accounts receivable, resulting in the Company to file a lawsuit against DBTEL in the Taiwan High Court on April 6, 2006, demanding for the damage claims of USD 5,392,620 and TWD 100,846,141.
(Continued)
54
NAN YA PLASTICS CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
On June 26, 2024, the Taiwan High Court ordered DBTEL to compensate the Company the amounts of USD 1,278,863, plus, USD 2,000,000 and TWD 10,000,000, for principal and interest. In addition, the court granted DBTEL two options in providing for security: (i) for provisional execution, the amount of TWD 22,340,000 is required; (ii) while the payment of TWD 67,000,000 is necessary for dismissal of provisional execution. On the other hand, the court also ruled that the Company has to pay 37% of the litigation costs. Since the Company did not fully agree to the above ruling, it has lodged a third-instance appeal with the Supreme Court. DBTEL Inc. has also filed a third-instance appeal concerning the portion of the judgment that was unfavorable to it. The case is currently under review by the Supreme Court, and the Company has retained legal counsel to represent its interests.
(l) Litigation between the Company and DBTEL Incorporated (b)
DBTEL alleged that during the abovementioned transaction, the Company had delayed payment and had delivered defective goods, which led to losses from the inability to manufacture mobile phones for timely sale and increased customer returns.
As a result, DBTEL filed a lawsuit to the Taipei District Court on June 29, 2018, seeking compensation for the losses amounting to $10 million, which was subsequently increased to $1 billion. On February 25, 2025, the Taipei District Court ruled in favor of the Company, prompting DBTEL to file an appeal to the Taiwan High Court.
(10) Losses Due to Major Disasters: None
(11) Subsequent Events: None
(12) Other
A summary of current-period employee benefits, depreciation, and amortization, by function, were as follows:
| by function by item | For the three months ended March 31, | |||||||
|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | |||||||
| Operating Costs | Operating expenses | Non-Operating expenses | Total | Operating Costs | Operating expenses | Non-Operating expenses | Total | |
| Employee benefit | ||||||||
| Salaries | 5,545,405 | 1,508,040 | - | 7,053,445 | 5,510,098 | 1,526,585 | - | 7,036,683 |
| Labor and health insurance | 629,951 | 103,934 | - | 733,885 | 568,025 | 104,464 | - | 672,489 |
| Pension expenses | 402,532 | 81,312 | - | 483,844 | 377,419 | 88,789 | - | 466,208 |
| Remuneration of directors | - | 9,646 | - | 9,646 | - | 9,333 | - | 9,333 |
| Others personnel expenses | 361,767 | 64,587 | - | 426,354 | 342,967 | 64,084 | - | 407,051 |
| Depreciation | 5,282,500 | 276,884 | 2,617 | 5,562,001 | 5,066,180 | 246,218 | 3,184 | 5,315,582 |
| Amortization | 62,086 | 69,064 | - | 131,150 | 74,699 | 69,961 | - | 144,660 |
(Continued)
55
NAN YA PLASTICS CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
(13) Other disclosures
(a) Information on significant transactions:
(i) Loan to other parties: Please see attached Table 1.
(ii) Guarantees and endorsements for other parties: Please see attached Table 2.
(iii) Information regarding securities held at the reporting date (excluding investment in subsidiaries, associates and joint ventures): Please see attached Table 3.
(iv) Information regarding related-party transactions for purchases and sales with amounts exceeding the lower of TWD100 million or 20% of the capital stock: Please see attached Table 4.
(v) Information regarding receivables from related parties with amounts exceeding the lower of TWD100 million or 20% of the capital stock: Please see attached Table 5.
(vi) Significant transactions and business relationship between the Company and its subsidiaries: Please see attached Table 6.
(b) Information on investees: Please see attached Table 7.
(c) Information on investment in mainland China: Please see attached Table 8.
(14) Segment information
| For the three months ended March 31, 2025 | |||||||
|---|---|---|---|---|---|---|---|
| Plastics Product | Plastics Material | Electronic Materials | Polyester Product | Other Departments | Reconciliations | Total | |
| Revenue: | |||||||
| Revenue from external customers | $ 9,029,692 | 15,631,173 | 28,033,413 | 11,786,720 | 1,070,633 | - | 65,551,631 |
| Intersegment revenue | 403,341 | 2,065,338 | 4,779,658 | 402,365 | 864,746 | (8,515,448) | - |
| Total revenue | $ 9,433,033 | 17,696,511 | 32,813,071 | 12,189,085 | 1,935,379 | (8,515,448) | 65,551,631 |
| Reportable segment profit or loss | $ 785,216 | (1,479,745) | 821,171 | (128,785) | 1,011,547 | (195,392) | 814,012 |
| For the three months ended March 31, 2024 | |||||||
| --- | --- | --- | --- | --- | --- | --- | --- |
| Plastics Product | Plastics Material | Electronic Materials | Polyester Product | Other Departments | Reconciliations | Total | |
| Revenue: | |||||||
| Revenue from external customers | $ 9,465,283 | 12,795,866 | 24,001,164 | 11,366,087 | 1,001,508 | - | 58,629,908 |
| Intersegment revenue | 241,224 | 1,817,443 | 3,946,002 | 287,043 | 938,754 | (7,230,466) | - |
| Total revenue | $ 9,706,507 | 14,613,309 | 27,947,166 | 11,653,130 | 1,940,262 | (7,230,466) | 58,629,908 |
| Reportable segment profit or loss | $ 768,309 | (818,696) | (161,785) | (276,147) | 1,123,463 | 590,776 | 1,225,920 |
(Continued)
56
NAN YA PLASTICS CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
| Plastics Product | Plastics Material | Electronic Materials | Polyester Product | Other Departments | Reconciliations | Total | |
|---|---|---|---|---|---|---|---|
| Reportable segment assets | |||||||
| March 31, 2025 | $ 33,495,380 | 93,197,158 | 180,139,550 | 29,184,538 | 483,557,496 | (200,669,531) | 618,904,591 |
| December 31, 2024 | $ 35,959,314 | 93,005,689 | 178,947,364 | 29,523,992 | 477,550,049 | (197,512,911) | 617,473,497 |
| March 31, 2024 | $ 35,062,786 | 92,546,319 | 192,683,345 | 28,686,031 | 510,091,287 | (207,148,707) | 651,921,061 |
| Plastics Product | Plastics Material | Electronic Materials | Polyester Product | Other Departments | Reconciliations | Total | |
| Reportable segment liabilities | |||||||
| March 31, 2025 | $ 6,829,868 | 36,805,937 | 38,848,471 | 8,655,401 | 176,442,194 | (8,605,818) | 258,976,053 |
| December 31, 2024 | $ 7,275,703 | 34,725,739 | 39,659,625 | 8,726,924 | 171,945,501 | (7,463,300) | 254,870,192 |
| March 31, 2024 | $ 6,737,867 | 32,411,142 | 45,029,990 | 8,042,477 | 188,469,412 | (7,817,024) | 272,873,864 |
NAN YA PLASTICS CORPORATION AND SUBSIDIARIES
LENDING TO OTHER PARTIES
FOR THE THREE MONTHS ENDED MARCH 31, 2025
(Expressed in thousands of New Taiwan Dollars)
TABLE 1
| No. | Name of Lenders | Name of Borrowers | Account Name | Related Party | Highest Balance of Financing to Other Parties during the Period | Ending Balance | Actual Usage during the Period | Range of Interest Rates during the Period. | Purposes of Fund Financing for the Borrowers (Note 1) | Transaction Amount for Business Between Two Parties (Note 2) | Reasons for Short-term Financing | Allowance for Bad Debt | Collateral | Individual Funding Loan Limits (Note 3.6) | Maximum Limitation on Fund Financing (Note 3.6) | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Item | Value | |||||||||||||||
| 0 | The Company | Formosa Plastics Group Investment Corp. (Note 6) | Other receivables from related parties | YES | 100,000 | 100,000 | - | - | 2 | - | Operating capital | - | - | - | 34,399,373 | 171,997,867 |
| 0 | The Company | Wolbirk Technology Corporation (Note 6) | Other receivables from related parties | YES | 100,000 | 100,000 | - | - | 2 | - | Operating capital | - | - | - | 34,399,373 | 171,997,867 |
| 0 | The Company | PFG Filter Glass Corporation(Note 6) | Other receivables from related parties | YES | 500,000 | 500,000 | - | - | 2 | - | Operating capital | - | - | - | 34,399,373 | 171,997,867 |
| 0 | The Company | Nan Ya Plastics (Hong Kong) Co., Ltd. (Note 6) | Other receivables from related parties | YES | 500,000 | 500,000 | - | - | 2 | - | Operating capital | - | - | - | 34,399,373 | 171,997,867 |
| 0 | The Company | Formosa Plastics Construction Corporation (Note 6) | Other receivables from related parties | YES | 150,000 | 150,000 | - | - | 2 | - | Operating capital | - | - | - | 85,998,933 | 171,997,867 |
| 0 | The Company | Nan Chang Petrochemical Corporation (Note 6) | Other receivables from related parties | YES | 300,000 | 300,000 | 300,000 | 2.9% | 2 | - | Operating capital | - | - | - | 85,998,933 | 171,997,867 |
| 0 | The Company | Formosa Heavy Industries Corporation | Other receivables from related parties | YES | 5,700,000 | 5,700,000 | - | - | 2 | - | Operating capital | - | - | - | 85,998,933 | 171,997,867 |
| 0 | The Company | Formosa Petrochemical Corporation | Other receivables from related parties | YES | 4,500,000 | 4,500,000 | - | - | 2 | - | Operating capital | - | - | - | 85,998,933 | 171,997,867 |
| 0 | The Company | Formosa Plastics Corporation | Other receivables from related parties | YES | 4,500,000 | 4,500,000 | - | - | 2 | - | Operating capital | - | - | - | 85,998,933 | 171,997,867 |
| 0 | The Company | Formosa Chemicals and Fiber Corporation | Other receivables from related parties | YES | 4,500,000 | 4,500,000 | - | - | 2 | - | Operating capital | - | - | - | 85,998,933 | 171,997,867 |
| 1 | Nan Ya Plastics Corporation America | Nan Ya Plastics Corporation U.S.A. (Note 6) | Other receivables from related parties | YES | 3,318,200 | 3,318,200 | 2,462,095 | 5.563%-5.582% | 2 | - | Operating capital | - | - | - | 23,520,747 | 47,041,496 |
| 2 | Nan Ya Plastics (Hong Kong) Co., Ltd. | Nan Ya Drow Textured Yarn (Kanshan) Co., Ltd. (Note 6) | Other receivables from related parties | YES | 1,849,002 | 1,849,002 | 1,849,002 | 0.7004% | 2 | - | Operating capital | - | - | - | 49,578,424 | 99,156,847 |
| 3 | Wen Fang Industrial Co., Ltd. | Wolbirk Technology Corporation (Note 6) | Other receivables from related parties | YES | 23,000 | 23,000 | - | - | 2 | - | Operating capital | - | - | - | 25,344 | 253,443 |
| 4 | Wen Fang Industrial Co., Ltd. | Formosa Environmental Technology Corporation | Other receivables from related parties | YES | 60,000 | - | - | 2.17644%-2.178038% | 2 | - | Operating capital | - | - | - | 101,377 | 253,443 |
| 4 | Nan Ya Trading(Huizhou) Co., Ltd. | Nan Ya Drow Textured Yarn (Kanshan) Co., Ltd. (Note 6) | Other receivables from related parties | YES | 1,386,732 | 1,294,301 | 1,294,301 | 2.48% | 2 | - | Operating capital | - | - | - | 1,964,552 | 3,929,103 |
| 5 | Nan Ya Plastics (Xiamen) Co., Ltd. | Xiamen Haisang Investment Group Co., Ltd. | Other receivables from related parties | YES | 78,583 | 78,583 | 78,583 | 2.76% | 2 | - | Operating capital | - | - | - | 294,287 | 588,576 |
| 5 | Nan Ya Plastics (Xiamen) Co., Ltd. | Nan Ya Plastics (Zhengzhou) Co., Ltd. | Other receivables from related parties | YES | 53,159 | 53,159 | 53,159 | 2.48% | 2 | - | Operating capital | - | - | - | 294,287 | 588,576 |
| 5 | China Nantong Haafeng Co., Ltd. | Nan Ya Drow Textured Yarn (Kanshan) Co., Ltd. (Note 6) | Other receivables from related parties | YES | 179,815 | 179,815 | 179,815 | 2.48% | 2 | - | Operating capital | - | - | - | 188,549 | 377,096 |
| 6 | Nantong Huaih Plastics Co., Ltd. | Nan Ya Drow Textured Yarn (Kanshan) Co., Ltd. (Note 6) | Other receivables from related parties | YES | 50,848 | 50,848 | 50,848 | 2.48% | 2 | - | Operating capital | - | - | - | 54,301 | 108,602 |
| 6 | Nan Ya Electronic Materials (Kanshan) Co., Ltd. | Nan Ya Drow Textured Yarn (Kanshan) Co., Ltd. (Note 6) | Other receivables from related parties | YES | 2,121,730 | 1,936,830 | 1,936,830 | 2.48% | 2 | - | Operating capital | - | - | - | 30,696,109 | 61,392,219 |
| 6 | Nan Ya Electronic Materials (Kanshan) Co., Ltd. | Nan Ya Electronic Materials (Huizhou) Co., Ltd. (Note 6) | Other receivables from related parties | YES | 5,038,530 | 4,114,029 | 4,114,029 | 2.48% | 2 | - | Operating capital | - | - | - | 30,696,109 | 61,392,219 |
Note 1: (a) Those with business contact please fill in 1; (b) Those necessary for short-term financing please fill in 2.
Note 2: Amount from business contact stands for the sum of purchases and sales.
Note 3: Capital loaned to other parties should not exceed $50\%$ of the lender's net worth, of which the sum loaned to non-interested parties for capital requirements should not exceed $40\%$ of the net worth of borrower.
The cap amount of loans to associates and interested parties should not exceed $25\%$ of the equity of the lenders. Other parties should not exceed $20\%$ of the lender's net worth.
The Company's authorized loans should not exceed $10\%$ of the its net worth.
Note 4: 'Subsidiaries' capital loaned to associates and interested parties should not exceed $50\%$ of the equity of the lenders. Other parties should not exceed $40\%$ of the lender's net worth.
The subsidiaries' cap amount of loans to other parties should not exceed $100\%$ of its equity. Non-interested parties should not exceed $40\%$ of its net worth. However, subsidiaries' capital loaned to the parties located in non-Taiwan and directly or indirectly held by the company $100\%$ of the shares are not be limited.
Note 5: Reporting currency of Nan Ya Plastics corporation, America and Nan Ya Plastics corporation USA are denominated in USD, and the exchange rate of TWD to USD as of March 31, 2025 (in average) is $33.182(32.892)$ .
Reporting currency of Nan Ya Plastics (Hong Kong) Co., Ltd and Superior World Wide Trading Co., Ltd. are denominated in HKD, and the exchange rate of TWD to HKD as of March 31, 2025 (in average) is $4.2541(4.2170)$ : 1.
Note 6: This transaction has already been written off during the consolidation process.
58
NAN YA PLASTICS CORPORATION AND SUBSIDIARIES
GUARANTEES AND ENDORSEMENTS FOR OTHER PARTIES
FOR THE THREE MONTHS ENDED MARCH 31, 2025
(Expressed in thousands of New Taiwan Dollars)
TABLE 2
| No | Endorsement Guarantee Provider | Counterparty of Guarantees and Endorsement | Limitation Amount of Guarantees and Endorsements for a Specific Enterprise | Highest Balance for Guarantee and Endorsements during the Period | Ending Balance of Guarantees and Endorsements as of March 31,2025 | Amount Secured by Guaranteed and Endorsed Property | Amount of Endorsement Guarantee Collateralized to Properties | Ratio of Accumulated Amounts of Guarantees and Endorsements to Net Worth of the Latest Financial Statements | Maximum Amounts for Guarantees and Endorsements | Parent Company Endorses Guarantees to Third Parties on Behalf of Subsidiary | Subsidiary Endorses Guarantees to Third Parties on Behalf of the Companies in Mainland China | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name | Relationship with The Company (Note) | |||||||||||
| 0 | The Company | Furnose Group (Cayman) Ltd. | 6 | 223,597,221 | 8,295,500 | 8,295,500 | 8,295,500 | - | 2.41% | 447,194,453 | N | N |
Note1: The total amount of guarantees and endorsements by the company shall not exceed 1.3 times of the company's net value, and the amount of guarantees and endorsements for a specific enterprise shall not exceed one half of the foregoing total.
Note2: There are seven conditions in which the Company may have guarantees or endorsements for other parties as follows:
(1) The Company has business relationship.
(2) The Company holds directly and indirectly more than 50% of the voting shares of the subsidiaries.
(3) In aggregate, the Company holds directly or its subsidiaries hold indirectly more than 50% of the invoices.
(4) Subsidiaries in which the Company holds directly or indirectly more than 90% of the voting shares make endorsement and guarantees for each other.
(5) The Company is required to provide guarantees or endorsements for the construction project based on the construction contract.
(6) The stockholders of the Company provide guarantees or endorsements for the invoices in proportion to their stockholding percentage.
(7) According to Consumer Protection Act, companies are required to provide guarantees and endorsements for joint and several liabilities if take part in business of preconstruction real estate.
59
NAN YA PLASTICS CORPORATION AND SUBSIDIARIES
INFORMATION REGARDING SECURITIES HELD AT THE REPORTING DATE
(SUBSIDIARIES, ASSOCIATES AND JOINT VENTURES NOT INCLUDED)
MARCH 31, 2025
(Expressed in thousands of New Taiwan Dollars)
TABLE 3
| Security Holder | Category and Name of Security | Relationship Between Issuer of Security and the Company which Holds Securities | Account Name | March 31,2025 | Notes | |||
|---|---|---|---|---|---|---|---|---|
| Number of Shares (in thousands) | Carrying Value | Shareholding Percentage | Market Value or Net Asset Value | |||||
| The Company | Mega Internaitional Private USD Money Market | - | Financial assets valued at FVTPL - current | 4,554 | 1,890,485 | - | 1,890,485 | |
| The Company | Formosa Plastics Corporation | Other related parties | Financial assets valued at FVTOCI - current | 294,793 | 10,789,428 | 4.63% | 10,789,428 | Note 1 |
| The Company | Formosa Chemicals and Fiber Corporation | Other related parties | Financial assets valued at FVTOCI - current | 140,520 | 3,660,537 | 2.40% | 3,660,537 | |
| The Company | Formosa Group Ocean Marine Investment Corporation | Other related parties | Financial assets valued at FVTOCI - non current | 3 | 7,928,428 | 19.00% | 7,928,428 | |
| The Company | Formosa Plastics Corporation U.S.A. | Other related parties | Financial assets valued at FVTOCI - non current | 2 | 579,281 | 0.51% | 579,281 | |
| The Company | Ostendo Technologies Inc. | - | Financial assets valued at FVTOCI - non current | 150 | - | 0.12% | - | |
| The Company | Formosa Plastics Maritime Corp. | Other related parties | Financial assets valued at FVTOCI - non current | 4,442 | 22,946 | 18.00% | 22,946 | |
| The Company | Formosa International Development Co., Ltd. | Other related parties | Financial assets valued at FVTOCI - non current | 20,471 | 181,741 | 18.00% | 181,741 | |
| The Company | Mai Liao Harbor Administration Corp. | Other related parties | Financial assets valued at FVTOCI - non current | 39,562 | 824,928 | 17.98% | 824,928 | |
| The Company | Formosa Plastics Marine Corporation | Other related parties | Financial assets valued at FVTOCI - non current | 16,234 | 575,364 | 15.00% | 575,364 | |
| The Company | ASIA Pacific Investment Co. | Other related parties | Financial assets valued at FVTOCI - non current | 63,717 | 1,273,492 | 14.99% | 1,273,492 | |
| The Company | Formosa Technologies Corporation | Other related parties | Financial assets valued at FVTOCI - non current | 2,925 | 328,152 | 12.50% | 328,152 | |
| The Company | Central Leasing Corp. | - | Financial assets valued at FVTOCI - non current | 1,779 | - | 1.07% | - | |
| The Company | Chinese Television System Inc. | - | Financial assets valued at FVTOCI - non current | 1,769 | 20,540 | 1.04% | 20,540 | |
| The Company | China Investment & Development Company, Limited | - | Financial assets valued at FVTOCI - non current | 1,287 | 9,195 | 0.80% | 9,195 |
60
| Security Holder | Category and Name of Security | Relationship Between Issuer of Security and the Company which Holds Securities | Account Name | March 31,2025 | Notes | |||
|---|---|---|---|---|---|---|---|---|
| Number of Shares (in thousands) | Carrying Value | Shareholding Percentage | Market Value or Net Asset Value | |||||
| The Company | Taiwan Aerospace Corp. | - | Financial assets valued at FVTOCI —non current | 1,070 | 28,167 | 0.79% | 28,167 | |
| The Company | Guang Yuan Securities Investment Consulting Corporation | - | Financial assets valued at FVTOCI —non current | 3,750 | 37,350 | 3.91% | 37,350 | |
| The Company | Mega Growth Capital Venture | - | Financial assets valued at FVTOCI —non current | 698 | 6,224 | 1.97% | 6,224 | |
| The Company | Formosa Ha Tinh (Cayman) Ltd. | - | Financial assets valued at FVTOCI —non current | 621,178 | 7,420,297 | 11.43% | 7,420,297 | |
| Nan Ya PCB Corporation | Formosa Plastics Corporation | Other related parties | Financial assets valued at FVTOCI —current | 2,996 | 109,654 | 0.05% | 109,654 | |
| Nan Ya Plastics Corporation America | Sutton (Bonds) | - | Financial assets valued at FVTPL—non current | - | 431,849 | - | 431,849 | |
| Nan Ya Plastics Corporation America | MBIA Insurance Corp. (Preferred Stock) | - | Financial assets valued at FVTPL—non current | - | 241,147 | - | 241,147 | |
| Nan Ya Plastics (Hong Kong) Co., Ltd. | Hua Ya (Dong Ying) Plastics Corp. | - | Financial assets valued at FVTOCI —non current | - | 405,895 | 15.00% | 405,895 | |
| Nan Ya Plastics (Hong Kong) Co., Ltd. | Hua Ya (Wu Hu) Plastics Corp. | - | Financial assets valued at FVTOCI —non current | - | 336,292 | 15.00% | 336,292 |
Note 1 : The Company pledged its shares of Formosa Plastics Corporation of 12,736 thousand common shares amounting to $466,138
NAN YA PLASTICS CORPORATION AND SUBSIDIARIES
INFORMATION REGARDING RELATED-PARTY TRANSACTIONS FOR PURCHASES AND SALES WITH AMOUNTS EXCEEDING THE LOWER OF TWD 100 MILLION OR $20\%$ OF THE CAPITAL STOCK
FOR THE THREE MONTHS ENDED MARCH 31, 2025
(Expressed in thousands of New Taiwan Dollars)
TABLE 4
| Company Name | Related Party | Relationship | Transaction Details | Abnormal Transaction | Notes/Accounts (Payable) Receivable | Notes | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchases / (Sales) | Amount | % to total purchase/(sales) | Credit Period | Unit Price | Payment Term | Ending Balance | % to Total | ||||
| The Company | Formosa Plastics Corporation | Other related parties | (Sales) | (312,027) | (1.05)% | 30 days | - | - | 156,803 | 1.00% | |
| The Company | Formosa Chemicals and Fiber Corporation | Other related parties | (Sales) | (1,057,000) | (3.56)% | 30 days | - | - | 194,416 | 1.23% | |
| The Company | Nan Ya PCB Corporation | Subsidiaries | (Sales) | (411,834) | (1.39)% | 30 days | - | - | 151,022 | 0.96% | Note |
| The Company | Formosa Petrochemical Corporation | Associates | (Sales) | (638,284) | (2.15)% | 30 days | - | - | 233,905 | 1.49% | |
| The Company | Formosa Taffeta Co., Ltd. | Other related parties | (Sales) | (142,006) | (0.48)% | 30 days | - | - | 55,608 | 0.35% | |
| The Company | Nan Ya Plastics Corporation U.S.A. | Subsidiaries | (Sales) | (299,427) | (1.01)% | O/A105 days | - | - | 522,298 | 3.32% | Note |
| The Company | Nan Ya Electronic Materials (Huizhou) Co., Ltd. | Subsidiaries | (Sales) | (956,463) | (3.22)% | O/A180 days | - | - | 814,500 | 5.17% | Note |
| The Company | Nan Ya Electronic Materials (Kunshan) Co., Ltd. | Subsidiaries | (Sales) | (657,989) | (2.21)% | O/A150 days | - | - | 553,275 | 3.51% | Note |
| The Company | Formosa Industries Corporation | Associates | (Sales) | (190,656) | (0.64)% | O/A150 days | - | - | 198,489 | 1.26% | |
| The Company | Nan Ya Plastics (Ningbo) Co., Ltd. | Subsidiaries | (Sales) | (220,648) | (0.74)% | O/A150 days | - | - | 124,717 | 0.79% | Note |
| The Company | Formosa Plastics Corporation | Other related parties | Purchases | 1,786,267 | 10.64% | 30 days | - | - | (637,640) | (8.13)% | |
| The Company | Formosa Chemicals and Fiber Corporation | Other related parties | Purchases | 4,366,707 | 26.01% | 30 days | - | - | (1,321,352) | (16.85)% | |
| The Company | Formosa Petrochemical Corporation | Associates | Purchases | 4,968,193 | 29.60% | 30 days | - | - | (1,801,582) | (22.97)% | |
| The Company | PFG Fiber Glass Corporation | Subsidiaries | Purchases | 468,324 | 2.79% | 30 days | - | - | (166,500) | (2.12)% | Note |
| The Company | Formosa Industries Corporation | Associates | Purchases | 129,706 | 0.77% | O/A150 days | - | - | (67,003) | (0.85)% | |
| The Company | Formosa Ineos Chemicals Corporation | Other related parties | Purchases | 105,455 | 0.63% | 30 days | - | - | (21,089) | (0.27)% | |
| The Company | Nan Ya Draw Textured Yarn (Kunshan) Co., Ltd. | Subsidiaries | Purchases | 235,473 | 1.40% | O/A150 days | - | - | (155,832) | (1.99)% | Note |
| Nan Ya PCB Corporation | The Company | Parent | Purchases | 411,834 | 15.18% | 30 days | - | - | (151,022) | (11.13)% | |
| Nan Ya PCB Corporation | Nan Ya PCB (Kunshan) Corporation | Subsidiaries | Purchases | 1,046,325 | 38.56% | 30 days | - | - | (417,529) | (30.78)% | Note |
| Nan Ya PCB Corporation | Formosa Advanced Technologies Co., Ltd. | Associates | (Sales) | (100,976) | (1.57)% | 70 days | - | - | 18,535 | 0.35% | |
| Nan Ya PCB (Kunshan) Corporation | Nan Ya PCB Corporation | Subsidiaries | (Sales) | (1,046,325) | (33.88)% | 30 days | - | - | 417,529 | 18.46% | Note |
| Nan Ya PCB (Kunshan) Corporation | Nan Ya Electronic Materials (Kunshan) Co., Ltd. | Same chairman | Purchases | 141,810 | 8.01% | 60 days | - | - | (61,925) | (7.57)% | |
| PFG Fiber Glass Corporation | The Company | Parent | (Sales) | (468,324) | (60.74)% | 30 days | - | - | 166,500 | 72.14% | Note |
| Nan Ya Plastics Corporation U.S.A. | Formosa Plastics Corporation U.S.A. | Other related parties | Purchases | 143,338 | 16.74% | payment within one month | - | - | (59,252) | (8.60)% | |
| Nan Ya Plastics Corporation U.S.A. | The Company | Parent | Purchases | 299,427 | 34.96% | O/A105 days | - | - | (522,298) | (75.78)% | Note |
| Nan Ya Plastics Corporation America | Formosa Plastics Corporation U.S.A. | Other related parties | Purchases | 1,044,474 | 14.88% | payment within one month | - | - | (228,760) | (26.78)% |
62
| Company Name | Related Party | Relationship | Transaction Details | Abnormal Transaction | Notes/Accounts (Payable) Receivable | Notes | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchases / (Sales) | Amount | % to total purchase/(sales) | Credit Period | Unit Price | Payment Term | Ending Balance | % to Total | ||||
| Nan Ya Plastics Corporation America | Nan Ya Plastics Corporation Texas | Subsidiaries | Purchases | 355,518 | 5.07% | payment within one month | - | - | (358,653) | (41.98)% | |
| Nan Ya Plastics Corporation America | Nan Ya Plastics Corporation America | Subsidiaries | (Sales) | (355,518) | (10.68)% | payment within one month | - | - | 358,653 | 33.96% | |
| Nan Ya Plastics Corporation America | Formosa Plastics Corporation U.S.A. | Other related parties | (Sales) | (137,047) | (4.12)% | payment within one month | - | - | - | 0.00% | |
| Nan Ya Plastics Corporation America | Formosa Plastics Corporation U.S.A. | Other related parties | Purchases | 1,286,289 | 46.05% | payment within one month | - | - | (1,204,172) | (106.42)% | |
| Nan Ya Plastics Corporation America | Nan Ya Electronic Materials (Kanshan) Co., Ltd. | Subsidiaries | (Sales) | (443,703) | (52.92)% | 60 days | - | - | 186,537 | 34.87% | Note |
| Nan Ya Plastics Corporation America | Nan Ya Electronic Materials (Huizhou) Co., Ltd. | Subsidiaries | (Sales) | (115,797) | (13.81)% | 60 days | - | - | 169,208 | 31.63% | Note |
| Nan Ya Plastics Corporation America | The Company | Parent | Purchases | 956,463 | 28.71% | O/A180 days | - | - | (814,500) | (23.08)% | Note |
| Nan Ya Plastics Corporation America | PFG Fiber Glass (Kanshan) Co., Ltd. | Subsidiaries | Purchases | 115,797 | 3.48% | 60 days | - | - | (169,208) | (4.79)% | Note |
| Nan Ya Plastics Corporation America | Nan Ya Electronic Materials (Kanshan) Co., Ltd. | Subsidiaries | Purchases | 1,852,054 | 55.60% | 180 days | - | - | (2,444,712) | (69.26)% | Note |
| Nan Ya Plastics Corporation America | Formosa Industries (Ningbo) Co., Ltd. | Other related parties | Purchases | 136,091 | 14.01% | 60 days | - | - | (52,866) | (13.45)% | |
| Nan Ya Plastics Corporation America | Nan Ya Electronic Materials (Kanshan) Co., Ltd. | Subsidiaries | (Sales) | (1,407,769) | (35.70)% | 60 days | - | - | 535,280 | 49.64% | Note |
| Nan Ya Plastics Corporation America | Formosa Chemicals and Fiber (Ningbo) Corporation | Other related parties | Purchases | 2,110,852 | 60.62% | 60 days | - | - | (831,575) | (48.57)% | |
| Nan Ya Plastics Corporation America | The Company | Parent | Purchases | 220,648 | 6.34% | O/A150 days | - | - | (124,717) | (7.28)% | Note |
| Nan Ya Plastics Corporation America | Nan Ya Electronic Materials (Huizhou) Co., Ltd. | Subsidiaries | (Sales) | (1,852,054) | (17.01)% | 180 days | - | - | 2,444,712 | 20.02% | Note |
| Nan Ya Plastics Corporation America | Nan Ya PCB (Kanshan) Corporation | Same chairman | (Sales) | (141,810) | (1.30)% | 30 days | - | - | 61,925 | 0.51% | Note |
| Nan Ya Plastics Corporation America | Nan Ya Draw Textured Yarn (Kanshan) Co., Ltd. | Subsidiaries | (Sales) | (101,951) | (0.94)% | 60 days | - | - | 36,507 | 0.30% | Note |
| Nan Ya Plastics Corporation America | The Company | Parent | Purchases | 657,989 | 7.20% | O/A150 days | - | - | (553,275) | (21.84)% | Note |
| Nan Ya Plastics Corporation America | PFG Fiber Glass (Kanshan) Co., Ltd. | Subsidiaries | Purchases | 443,703 | 4.86% | 60 days | - | - | (186,537) | (7.36)% | Note |
| Nan Ya Plastics Corporation America | Nan Ya Plastics (Ningbo) Co., Ltd. | Subsidiaries | Purchases | 1,407,769 | 15.41% | 60 days | - | - | (535,280) | (21.13)% | Note |
| Nan Ya Plastics Corporation America | Nan Ya Electronic Materials (Kanshan) Co., Ltd. | Subsidiaries | Purchases | 101,951 | 14.96% | 60 days | - | - | (36,507) | (20.45)% | Note |
| Nan Ya Plastics Corporation America | Formosa Industries Corporation | Associates | (Sales) | (117,339) | (13.17)% | O/A151 days | - | - | 71,164 | 18.83% | Note |
| Nan Ya Plastics Corporation America | The Company | Parent | (Sales) | (235,473) | (26.43)% | O/A150 days | - | - | 155,832 | 41.22% | Note |
Note : The transaction has been written off during the consolidation process.
NAN YA PLASTICS CORPORATION AND SUBSIDIARIES
INFORMATION REGARDING RECEIVABLES FROM RELATED-PARTIES WITH AMOUNTS EXCEEDING THE LOWER OF TWD 100 MILLION OR $20\%$ OF THE CAPITAL STOCK
MARCH 31, 2025
(Expressed in thousands of New Taiwan Dollars)
TABLE 5
| Company Name | Related Party | Relationship | Ending Balance | Turnover Rate | Overdue | Amounts Received in Subsequent Periods | Allowance for Bad Debts | |
|---|---|---|---|---|---|---|---|---|
| Amount | Action Taken | |||||||
| The Company | Formosa Plastics Corporation | Other related parties | Receivables from related parties : | 156,805 | 8.68 | - | - | 42,829 |
| The Company | Formosa Chemicals and Fiber Corporation | Other related parties | Receivables from related parties : | 194,416 | 11.02 | - | - | 194,416 |
| The Company | Nan Ya PCB Corporation(Note 1) | Subsidiaries | Receivables from related parties : | 151,022 | 11.26 | - | - | 151,022 |
| The Company | Formosa Petrochemical Corporation | Assosiates | Receivables from related parties : | 233,905 | 11.49 | - | - | 225,534 |
| The Company | Nan Ya Plastics Corporation U.S.A.(Note 1) | Subsidiaries | Receivables from related parties : | 522,298 | 2.05 | - | - | 91,259 |
| The Company | Nan Ya Electronic Materials (Huizhou) Co., Ltd.(Note 1) | Subsidiaries | Receivables from related parties : | 814,500 | 4.84 | - | - | 318,795 |
| The Company | Nan Ya Electronic Materials (Kunshan) Co., Ltd.(Note 1) | Subsidiaries | Receivables from related parties : | 553,275 | 4.68 | - | - | 182,547 |
| The Company | Nan Ya Electronic Materials (Ningbo) Co., Ltd.(Note 1) | Subsidiaries | Receivables from related parties : | 124,717 | 9.25 | - | - | 95,930 |
| The Company | Formosa Industries Corporation | Assosiates | Receivables from related parties : | 198,489 | 6.04 | - | - | 19,692 |
| Nan Ya PCB (Kunshan) Corporation | Nan Ya PCB Corporation(Note 1) | Subsidiaries | Receivables from related parties : | 417,529 | 10.74 | - | - | 417,529 |
| PFG Fiber Glass Corporation | The Company(Note 1) | Parent | Receivables from related parties : | 166,500 | 11.02 | - | - | 166,500 |
| Nan Ya Plastics Corporation Texas | Nan Ya Plastics Corporation America(Note 1) | Subsidiaries | Receivables from related parties : | 358,653 | 3.82 | - | - | 302,793 |
| PFG Fiber Glass (Kunshan) Co., Ltd. | Nan Ya Electronic Materials (Kunshan) Co., Ltd.(Note 1) | Subsidiaries | Receivables from related parties : | 186,537 | 9.79 | - | - | 186,537 |
| PFG Fiber Glass (Kunshan) Co., Ltd. | Nan Ya Electronic Materials (Huizhou) Co., Ltd.(Note 1) | Subsidiaries | Receivables from related parties : | 169,208 | 2.99 | - | - | 52,978 |
| Nan Ya Plastics (Ningbo) Co., Ltd. | Nan Ya Electronic Materials (Kunshan) Co., Ltd.(Note 1) | Subsidiaries | Receivables from related parties : | 535,280 | 13.23 | - | - | 535,280 |
| Nan Ya Electronic Materials (Kunshan) Co., Ltd. | Nan Ya Electronic Materials (Huizhou) Co., Ltd.(Note 1) | Subsidiaries | Receivables from related parties : | 2,444,712 | 3.13 | - | - | 723,302 |
| Nan Ya Draw Textured Yarn (Kunshan) Co., Ltd. | The Company(Note 1) | Parent | Receivables from related parties : | 155,832 | 5.99 | - | - | 94,390 |
| The Company | Nan Chung Petrochemical Corporation(Note 1) | Subsidiaries | Other receivables from related parties : | 300,000 | Note | - | - | - |
| Nan Ya Plastics Corporation America | Nan Ya Plastics Corporation U.S.A.(Note 1) | Subsidiaries | Other receivables from related parties : | 2,462,093 | Note | - | - | - |
| Nan Ya Plastics (Hong Kong) Co., Ltd. | Nan Ya Draw Textured Yarn (Kunshan) Co., Ltd.(Note 1) | Subsidiaries | Other receivables from related parties : | 1,849,002 | Note | - | - | - |
| Nan Ya Trading(Huizhou) Co., Ltd. | Nan Ya Draw Textured Yarn (Kunshan) Co., Ltd.(Note 1) | Subsidiaries | Other receivables from related parties : | 1,294,301 | Note | - | - | - |
| Nan Ya Electronic Materials (Kunshan) Co., Ltd. | Nan Ya Draw Textured Yarn (Kunshan) Co., Ltd.(Note 1) | Subsidiaries | Other receivables from related parties : | 1,936,830 | Note | - | - | - |
| Nan Ya Electronic Materials (Kunshan) Co., Ltd. | Nan Ya Electronic Materials (Huizhou) Co., Ltd.(Note 1) | Subsidiaries | Other receivables from related parties : | 4,114,029 | Note | - | - | - |
| China Nantong Huafeng Co., Ltd. | Nan Ya Draw Textured Yarn (Kunshan) Co., Ltd.(Note 1) | Subsidiaries | Other receivables from related parties : | 179,815 | Note | - | - | - |
Note : The turnover rate of other receivables from related parties cannot be calculated.
Note 1 : The transaction has been written off during the consolidation process.
64
NAN YA PLASTICS CORPORATION AND SUBSIDIARIES
SIGNIFICANT TRANSACTIONS AND BUSINESS RELATIONSHIP BETWEEN THE COMPANY AND ITS SUBSIDIARIES
FOR THE THREE MONTHS ENDED MARCH 31, 2025
(Expressed in thousands of New Taiwan Dollars)
TABLE 6
| No. (Note 1) | Company Name | Counter-party | Relationship (Note 2) | Intercompany Transactions | |||
|---|---|---|---|---|---|---|---|
| Financial Statement Item | Amount | Terms | Percentage of Consolidated Total Gross Sales or Total Assets | ||||
| 0 | The Company | Nan Ya PCB Corporation and its subsidiaries | 1 | Sales | 507,850 | 30-150days | 0.77% |
| 0 | The Company | Nan Chung Petrochemical Corporation | 1 | Sales | 11,607 | 30days | 0.02% |
| 0 | The Company | PFG Fiber Glass Corporation | 1 | Sales | 27,291 | 30days | 0.04% |
| 0 | The Company | Nan Ya Plastics Corporation U.S.A | 1 | Sales | 299,427 | O/A 105days | 0.46% |
| 0 | The Company | Nan Ya Plastics Corporation America | 1 | Sales | 58,834 | O/A 105days | 0.09% |
| 0 | The Company | Nan Ya Plastics (Hong Kong) Co., Ltd. and its subsidiaries | 1 | Sales | 1,961,798 | O/A 150-180days | 2.99% |
| 0 | The Company | Superior World Wide Trading Co., Ltd. | 1 | Sales | 4,669,642 | O/A 150days | 7.12% |
| 1 | Wen Fung Industrials Co., Ltd. and its subsidiaries | Nan Ya PCB Corporation and its subsidiaries | 3 | Sales | 33,692 | 30days | 0.05% |
| 2 | PFG Fiber Glass Corporation | The Company | 2 | Sales | 468,324 | 30days | 0.71% |
| 3 | Nan Ya Plastics Corporation U.S.A. | The Company | 2 | Sales | 16,292 | O/A 105 days | 0.02% |
| 4 | Nan Ya Plastics Corporation America | Nan Ya Plastics Corporation U.S.A | 3 | Sales | 44,731 | payment within one month | 0.07% |
| 6 | Nan Ya Plastics (Hong Kong) Co., Ltd. and its subsidiaries | The Company | 2 | Sales | 312,241 | O/A 150-180 days | 0.48% |
| 6 | Nan Ya Plastics (Hong Kong) Co., Ltd. and its subsidiaries | Nan Ya PCB Corporation and its subsidiaries | 3 | Sales | 256,774 | 60 days | 0.39% |
| 6 | Nan Ya Plastics (Hong Kong) Co., Ltd. and its subsidiaries | PFG Fiber Glass (Hong Kong) Corporation Limited and its subsidiaries | 3 | Sales | 42,424 | 60 days | 0.06% |
| 7 | PFG Fiber Glass (Hong Kong) Corporation Limited and its subsidiaries | Nan Ya Plastics (Hong Kong) Co., Ltd. and its subsidiaries | 3 | Sales | 559,500 | 60 days | 0.85% |
| 5 | Nan Ya Plastics Corporation Texas | Nan Ya Plastics Corporation America | 3 | Sales | 355,518 | payment within one month | 0.54% |
| 9 | Superior World Wide Trading Co., Ltd. | Nan Ya Plastics (Hong Kong) Co., Ltd. and its subsidiaries | 3 | Sales | 6,994 | O/A 60 days | 0.01% |
| 0 | The Company | Nan Ya PCB Corporation and its subsidiaries | 1 | Accounts receivable | 246,145 | 30-150days | 0.04% |
| 0 | The Company | Nan Ya Plastics Corporation U.S.A | 1 | Accounts receivable | 522,298 | O/A 105days | 0.08% |
| 0 | The Company | Nan Ya Plastics Corporation America | 1 | Accounts receivable | 83,221 | O/A 105days | 0.01% |
| 0 | The Company | Nan Ya Plastics (Hong Kong) Co., Ltd. and its subsidiaries | 1 | Accounts receivable | 1,633,334 | O/A 150-180 days | 0.26% |
| 3 | PFG Fiber Glass Corporation | The Company | 2 | Accounts receivable | 166,500 | 30days | 0.03% |
| 6 | Nan Ya Plastics (Hong Kong) Co., Ltd. and its subsidiaries | The Company | 2 | Accounts receivable | 216,450 | O/A 150-180 days | 0.03% |
| 6 | Nan Ya Plastics (Hong Kong) Co., Ltd. and its subsidiaries | Nan Ya PCB Corporation and its subsidiaries | 3 | Accounts receivable | 98,623 | 60 days | 0.02% |
| 7 | PFG Fiber Glass (Hong Kong) Corporation Limited and its subsidiaries | Nan Ya Plastics (Hong Kong) Co., Ltd. and its subsidiaries | 3 | Accounts receivable | 355,745 | 60 days | 0.06% |
| 8 | Nan Ya Plastics Corporation Texas | Nan Ya Plastics Corporation America | 3 | Accounts receivable | 358,653 | payment within one month | 0.06% |
| 0 | The Company | Nan Ya PCB Corporation and its subsidiaries | 1 | Rent revenue | 77,428 | 30-150days | 0.12% |
Note 1: The appointed numbers represent:
1. 0 refers to the Parent Company.
2. Subsidiaries are numbered and organized in a ascending chronological order.
Note 2: Transactions are categorized as follows:
1. Parent company to subsidiary.
2. Subsidiary to parent company.
3. Subsidiary to subsidiary.
Note 3: Disclosure of information on significant transactions and business relationship between the parent company and its subsidiaries regarding sales and accounts receivable, excluding their related purchases and accounts payable.
65
NAN YA PLASTICS CORPORATION AND SUBSIDIARIES
INFORMATION ON INVESTEES (EXCLUDING THOSE IN MAINLAND CHINA)
FOR THE THREE MONTHS ENDED MARCH 31, 2025
(Expressed in thousands of New Taiwan Dollars)
TABLE 7
| Investor Company | Investee Company | Location | Major Operations | Original Investment Amount | Balance as of March 31, 2025 | Net Income of Investee | Investment Income (Loss) Recognized by the Investor Company | Notes | |||
|---|---|---|---|---|---|---|---|---|---|---|---|
| March 31, 2025 | December 31, 2024 | Shares (in thousands) | % | Carrying Value | |||||||
| The Company | Nan Ya Plastics Corporation U.S.A. (Note) | U.S.A. | production of plastic products | 313,920 | 313,920 | 2 | 100.00% | 3,532,049 | 21,894 | 21,894 | Note 3.4 |
| The Company | Nan Ya Plastics Corporation America (Note) | U.S.A. | production of plastic, polyester and chemical | 7,853,605 | 7,853,605 | 60 | 100.00% | 47,041,494 | (242,671) | (242,671) | Note 3.4 |
| The Company | Nan Ya Plastics (Hong Kong) Co., Ltd. (Note 1) | Hong Kong | plastics, electronic products trading, and investment | 41,450,832 | 41,450,832 | 1,015,653 | 100.00% | 99,106,842 | 317,146 | 317,146 | Note 3.4 |
| The Company | Superior World Wide Trading Co., Ltd. (Note 1) | Hong Kong | plastics trading and investment | 33,677 | 33,677 | 14 | 100.00% | 1,131,532 | 17,621 | 17,621 | Note 3.4 |
| The Company | Formosa Synthetic Rubber (Hong Kong) Corporation Limited (Note) | Hong Kong | production of synthetic rubber products | 4,213,864 | 4,213,864 | 138,333 | 33.33% | 1,553,621 | (123,865) | (41,288) | Note 3 |
| The Company | PFG Fiber Glass (Hong Kong) Corporation Limited (Note 1) | Hong Kong | investment | 4,495,987 | 4,495,987 | 76 | 100.00% | 8,191,951 | 7,462 | 2,445 | Note 3.4 |
| The Company | Formosa Industries Corporation (Note 2) | Vietnam | chemical fiber, dyeing and finishing and electric power | 8,435,875 | 8,435,875 | - | 42.50% | 5,041,343 | (141,322) | (60,062) | Note 3 |
| The Company | Nan Ya PCB Corporation | Taiwan | production of printed circuit board | 4,480,417 | 4,480,417 | 432,745 | 66.97% | 30,311,130 | 207,473 | 139,717 | Note 3.4 |
| The Company | Formosa Plastics Group Investment Corp. | Taiwan | investment | 26,959 | 26,959 | 10 | 100.00% | 1,074 | (12) | (12) | Note 3.4 |
| The Company | Nanya Technology Corporation | Taiwan | semiconductor production and marketing | 52,438,472 | 52,438,472 | 907,304 | 29.28% | 47,982,902 | (1,940,639) | (568,235) | Note 3 |
| The Company | Formosa Environmental Technology Corporation | Taiwan | environmental protection | 672,370 | 672,370 | 46,257 | 26.99% | 268,568 | 7,475 | 2,017 | Note 3 |
| The Company | Formosa Petrochemical Corporation | Taiwan | production of chemical products | 24,647,480 | 24,647,480 | 2,201,306 | 23.11% | 68,298,295 | 3,684,794 | 851,673 | Note 3 |
| The Company | PFG Fiber Glass Corporation | Taiwan | production of glass fiber | 2,648,131 | 2,648,131 | 100,000 | 100.00% | 2,924,525 | (35,288) | (78,764) | Note 3.4 |
| The Company | Nan Chung Petrochemical Corporation | Taiwan | production of chemical products | 1,000,002 | 1,000,002 | 100,000 | 50.00% | 796,679 | (60,791) | (30,396) | Note 3.4 |
| The Company | Wen Fung Industrial Co., Ltd. | Taiwan | production of electronic components | 214,236 | 214,236 | 17,523 | 100.00% | 254,195 | 689 | 677 | Note 3.4 |
| The Company | Formosa Automobile Sales Corporation | Taiwan | production of automobile | 945,028 | 945,028 | 27,046 | 45.00% | 417,456 | 53,428 | 24,043 | Note 3 |
| The Company | Ya Tai Development Corporation | Taiwan | development industry | 53,941 | 53,941 | 1,304 | 44.96% | 18,735 | 20 | 9 | Note 3 |
| The Company | Formosa Heavy Industries Corporation | Taiwan | machinery industry | 2,497,721 | 2,497,721 | 661,334 | 32.91% | 5,896,999 | 148,728 | 48,948 | Note 3 |
| The Company | Formosa Plastics Transport Corporation | Taiwan | transportation business | 67,254 | 67,254 | 6,566 | 33.33% | 1,412,538 | 36,472 | 12,158 | Note 3 |
Note: The value of the total income of the investment in this study is not calculated as the total income of the investment in this study is the sum of the total income of the investment in this study.
66
| Investor Company | Investee Company | Location | Major Operations | Original Investment Amount | Balance as of March 31, 2025 | Net Income of Investee | Investment Income (Loss) Recognized by the Investor Company | Notes | |||
|---|---|---|---|---|---|---|---|---|---|---|---|
| March 31, 2025 | December 31, 2024 | Shares (in thousands) | % | Carrying Value | |||||||
| The Company | Hwa Ya Technology Park Management Consulting Corporation | Taiwan | service business | 359 | 359 | 34 | 34.00% | 5,251 | 110 | 37 | Note 3 |
| The Company | Yi Jih Development Corporation | Taiwan | construction business | 13,335 | 13,335 | 1,221 | 29.22% | 19,976 | (13) | (4) | Note 3 |
| The Company | Mai Liao Power Corporation | Taiwan | electricity generation business | 5,985,465 | 5,985,465 | 764,193 | 24.94% | 16,227,206 | 518,929 | 129,431 | Note 3 |
| The Company | Nan YA Photonics Inc. | Taiwan | LED equipment manufacturer | 831,466 | 831,466 | 13,372 | 29.01% | 288,037 | 13,786 | 4,000 | Note 3 |
| The Company | Formosa Resources Corporation | Taiwan | mining industry | 9,099,071 | 9,099,071 | 909,907 | 25.00% | 6,013,698 | (2,037,246) | (509,312) | Note 3 |
| The Company | Formosa Group (Cayman) Limited (Note) | Cayman Islands | investment | 377 | 377 | 13 | 25.00% | 998,475 | 70,520 | 17,630 | Note 3 |
| The Company | Formosa Plastics Construction Corporation | Taiwan | construction business | 1,100,000 | 1,100,000 | 110,000 | 33.33% | 1,010,471 | (8,124) | (2,708) | Note 3 |
| The Company | FG Inc. (Note) | U.S.A. | investment | 1,137,655 | 1,137,655 | 2 | 10.00% | 1,152,236 | 9,451 | 945 | Note 3 |
| The Company | Formosa Smart Energy Tech Corporation | Taiwan | green batteries | 4,250,000 | 4,250,000 | 425,000 | 25.00% | 4,168,693 | (99,945) | (24,986) | Note 3 |
| Nan Ya Plastics Corporation America (Note) | Formosa Utility Venture, Ltd.(Note) | U.S.A. | electricity generation and trading | 265,456 | 265,456 | - | 12.10% | 2,921,805 | 249,163 | 30,149 | Note 3 |
| Nan Ya Plastics Corporation America (Note) | Nan Ya Plastics Corporation Texas (Note) | U.S.A. | production of chemical products | 32,518,360 | 32,518,360 | 3 | 100.00% | 15,837,975 | (464,162) | (464,162) | Note 3.4 |
| Nan Ya Plastics Corporation Texas (Note) | Formosa Olefins, L.L.C. (Note) | U.S.A. | chemical business | 2,282,092 | 2,282,092 | - | 21.00% | 5,643,107 | 2,444,154 | 513,272 | Note 3 |
| Nan Ya PCB Corporation | Nan Ya PCB (Hong Kong) Corporation | Hong Kong | production of electronic products and investment | 8,595,674 | 8,595,674 | 2,152,020 | 100.00% | 22,705,696 | (384,368) | (384,368) | Note 3.4 |
| Nan Ya PCB Corporation | Nan Ya PCB (U.S.A.) Corporation | U.S.A. | retargeting | 3,479 | 3,479 | 1,000 | 100.00% | 22,810 | 186 | 186 | Note 3.4 |
| Nan Ya PCB Corporation | Formosa Advanced Technologies Co.,LTD. | Taiwan | IC packaging, testing and modules | 472,968 | 472,968 | 13,267 | 3.00% | 446,262 | 152,269 | 4,822 | Note 3 |
| Nan Ya PCB (Hong Kong) Corporation | Nan Ya PCB (Kunshan) Corporation | China | production of printed circuit board | 8,592,495 | 8,592,495 | - | 100.00% | 22,689,137 | (384,779) | (384,779) | Note 3.4 |
| Wen Fung Industrial Co., Ltd. | Wellink Technology Corporation | Taiwan | production of electronic components | 212,017 | 212,017 | 12,739 | 100.00% | 129,985 | 226 | 226 | Note 3.4 |
| Superior World Wide Trading Co., Ltd. (Note 1) | P.T.Indonesia Nanya Indah Plastics Co. | Indonesia | production of plastic products | 134,285 | 134,285 | 5 | 50.00% | 277,857 | 16,694 | 8,347 | Note 3 |
Note : The reporting currency of Nan Ya Plastics Corporation U.S.A, Nan Ya Plastics Corporation America, Formosa Synthetic Rubber (Hong Kong) Corporation Limited, Formosa Group (Cayman) Limited, FG Inc., Formosa Utility Venture, Ltd., Nan Ya Plastics Corporation Texas, and Formosa Olefins, L.L.C is denominated in USD, and the exchange rate of TWD to USD as of March 31, 2025 (in average) is 33.182(32.892) : 1.
Note 1 : The reporting currency of Nan Ya Plastics (Hong Kong) Co., Ltd., Superior World Wide Trading Co., Ltd. and PFG Fiber Glass (Hong Kong) Corporation Limited is denominated in HKD, and the exchange rate of TWD to HKD as of March 31, 2025 (in average) is 4.2541(4.2170) : 1.
Note 2 : The reporting currency of Formosa Industries Corporation, Vietnam is denominated in VND, and the exchange rate of TWD to VND as of March 31, 2025 (in average) is 0.001297185(0.001293128) : 1.
Note 3 : Investment income of the current period does not include cumulative translation adjustment and capital surplus adjustment.
Note 4 : The transaction has been written off during the consolidation process.
Note 5 : The Company pledged its shares of Formosa Plastics Corporation of 1,646 thousand common shares amounting to $51,064
67
NAN YA PLASTICS CORPORATION AND SUBSIDIARIES
INFORMATION ON INVESTMENT IN MAINLAND CHINA
FOR THE THREE MONTHS ENDED MARCH 31, 2025
(Expressed in thousands of New Taiwan Dollars)
TABLE 8
(a) Information regarding investments in Mainland China :
| Name of the PRC Investor Company | Primary Business Scope | Amount of Paid-in Capital | Method of Investment | Investment Transferred from Taiwan as of January 1, 2025 | For The Year Ended March 31, 2025 | Investment Transferred from Taiwan as of March 31, 2025 | Current Income of Investors | Direct and Indirect Shareholding Percentage by the Company | Investment Gain (Loss) | Carrying Value of Investment as of March 31, 2025 | Accumulated Inward Remittance of Earnings as of March 31, 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Outflow | Inflow | |||||||||||
| Nan Ya Plastics (Guangzhou) Co., Ltd.(Note1) | production of polyester products | 1,998,681 | Indirect investment | 1,998,681 | - | - | 1,998,681 | (22,621) | 100.00% | (22,621) | 1,742,166 | 1,208,243 |
| Nan Ya Plastics (Xiamen) Co., Ltd.(Note1) | production of plastic products | 775,457 | Indirect investment | 738,752 | - | - | 738,752 | 17,522 | 85.00% | 14,894 | 1,069,391 | 72,820 |
| Nan Ya Plastics (Huizhou) Co., Ltd.(Note1) | production of polyester products | 2,527,462 | Indirect investment | 2,418,397 | - | - | 2,418,397 | 42,487 | 100.00% | 42,487 | 3,904,724 | 191,237 |
| Nan Ya Electronic Materials (Huizhou) Co., Ltd.(Note1) | production of electronic materials, glass fabrics, copper clad | 12,208,913 | Indirect investment | 5,489,509 | - | - | 5,489,509 | 48,537 | 100.00% | 48,537 | 16,970,538 | - |
| Nan Ya Trading (Huizhou) Co., Ltd.(Note1) | trading | 32,267 | Indirect investment | 32,267 | - | - | 32,267 | 64 | 100.00% | 64 | 64,231 | - |
| Nan Ya Plastics (Nantong) Co., Ltd.(Note1) | sale of plastic products, steam and electricity | 4,540,736 | Indirect investment | 3,008,918 | - | - | 3,008,918 | 68,488 | 100.00% | 68,488 | 8,885,344 | 2,342,542 |
| China Nantong Haafeng Co., Ltd.(Note1) | trading | 93,004 | Indirect investment | 99,636 | - | - | 99,636 | 672 | 100.00% | 672 | 383,860 | - |
| Nantong Huafu Plastics Co., Ltd.(Note1) | trading | 79,111 | Indirect investment | 71,503 | - | - | 71,503 | 274 | 100.00% | 274 | 111,289 | - |
| Nan Ya Electric (Nantong) Co.,Ltd.(Note1) | production of switch gear and control panel | 339,275 | Indirect investment | 339,275 | - | - | 339,275 | 6,859 | 100.00% | 6,859 | 1,248,103 | 303,107 |
| Nan Ya Kyowa Plastics (Nantong) Co., Ltd. | interior decorating business | 200,988 | Indirect investment | 100,494 | - | - | 100,494 | (8,534) | 50.00% | (4,267) | 216,447 | - |
| Nan Ya Electronic Materials (Kunshan) Co., Ltd.(Note1) | production of copper clad laminate, polyester products, steam and electricity, copper clad, epoxy | 15,159,216 | Indirect investment | 15,159,216 | - | - | 15,159,216 | 413,685 | 100.00% | 413,685 | 51,803,996 | 24,444,784 |
| Nan Ya Draw Textured Yarn (Kunshan) Co., Ltd.(Note1) | production of polyester products | 7,035,085 | Indirect investment | 7,035,085 | - | - | 7,035,085 | (46,285) | 100.00% | (46,285) | (2,031,271) | - |
| Nan Ya Plastics (Zhengzhou) Co., Ltd. | production of plastic products | 261,737 | Indirect investment | 130,869 | - | - | 130,869 | (1,755) | 50.00% | (878) | 73,199 | - |
| Nan Ya Plastics (Ningbo) Co., Ltd.(Note1) | production of BPA and plasticizer | 4,472,993 | Indirect investment | 4,273,467 | - | - | 4,273,467 | (212,432) | 100.00% | (212,432) | 11,099,564 | 1,789,880 |
| PFG Fiber Glass (Kunshan) Co., Ltd.(Note1) | production of glass fiber | 4,668,263 | Indirect investment | 4,487,409 | - | - | 4,487,409 | 7,040 | 100.00% | 7,040 | 8,378,765 | 282,300 |
68
Note: All companies disclosed within the investment income of the current year column are recognized according to the reviewed financial statements of the Company, except for Formosa Synthetic Rubber (Ningbo) Co., Ltd., which are recognized according to the financial statements reviewed by an international accounting firm.
Note 1: The transaction has been written-off during the consolidation process.
(b) Quota for investments in Mainland China :
| Accumulative Remittance from Taiwan to Mainland China as of March 31, 2025 (Note 1) | Amount of Investment Approved by Investment Commission, Ministry of Economic Affairs (Note 2) | Limit on the Amount of Investment in Mainland China (Note 3) |
|---|---|---|
| 49,875,128 | 60,200,692 | - |
Note 1: Reporting currency of Chinese subsidiaries is CNY, and the monetary amount is first translated to HKD using the exchange rate as of March 31, 2025 (in average) is 1:1.0866(1.0870), and translated to TWD using the exchange rate as of March 31, 2025 (in average) is 1:4.2541(4.2170).
Note 2: It includes the amount of $3,024,033 from capital increase out of earnings and capital increase out of capital surplus.
Note 3: The Industrial Development Bureau of the MOEA issued a letter to the Company stating that it qualifies under Section 12 of the Statute for Upgrading Industries.
Note 4: The accumulative remittance from Taiwan to Mainland China, end of the period includes the amount of Nan Ya Plastics (Anshan) Co., Ltd.
(c) Information on significant transactions :
For more information concerning the direct or indirect significant transactions between the Company and its Chinese investees for the three months ended March 31, 2025, please refer to the attachment of note 13 for "Information on material transaction items".
| Name of the PRC Investee Company | Primary Business Scope | Amount of Paid-in Capital | Method of Investment | Investment Transferred from Taiwan as of January 1, 2025 | For The Year Ended March 31, 2025 | Investment Transferred from Taiwan as of March 31, 2025 | Current Income of Investees | Direct and Indirect Shareholding Percentage by the Company | Investment Gain (Loss) | Carrying Value of Investment as of March 31, 2025 | Accumulated Inward Remittance of Earnings as of March 31, 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Hua Ya (Dong Ying) Plastics Corp. | production of plastic products | 345,645 | Indirect investment | 34,591 | - | - | 34,591 | - | 15.00% | - | 405,895 | 23,020 |
| Hua Ya (Wu Hu) Plastics Corp. | production of plastic products | 624,948 | Indirect investment | 34,591 | - | - | 34,591 | - | 15.00% | - | 336,292 | 12,687 |
| Formosa Synthetic Rubber (Ningbo) Limited Corporation | synthetic rubber | 12,777,590 | Indirect investment | 4,162,010 | - | - | 4,162,010 | (123,865) | 33.33% | (41,288) | 1,553,621 | - |