AI assistant
NOVIQTECH LIMITED — Capital/Financing Update 2018
Dec 11, 2018
65456_rns_2018-12-11_cd90bf56-f1b8-4aff-8cc1-805705450e5e.pdf
Capital/Financing Update
Open in viewerOpens in your device viewer
==> picture [95 x 73] intentionally omitted <==
ASX ANNOUNCEMENT – TYMLEZ GROUP LIMITED (ASX: TYM)
11 December 2018
Pre-Quotation Disclosure Notice
The following information is required to be provided to ASX Limited (‘ ASX ’) for release to the market in connection with the admission to the official list of, and official quotation of, fully paid ordinary shares in the Company.
Unless otherwise defined, capitalised terms used in this notice have the meaning given to them in the replacement prospectus lodged by the Company with ASIC on 6 November 2018 (‘ Prospectus ’).
The following information is provided as pre-quotation disclosure.
1. Statement confirming the issue of securities to the Lead Manager (or its nominees)
The Company confirms that it has issued 4,262,439 fully paid ordinary shares and 2,000,000 options with an exercise price of $0.35, expiring 4 years from the date of issue, to nominees of the Lead Manager to the Offer, Peak Asset Management.
2. Distribution Schedule
A distribution schedule setting out the numbers of holders of Shares in each of the following categories is provided below:
| Number of Shares Held | Number of Shareholders | Total Units | % |
|---|---|---|---|
| 1 – 1,000 | 0 | 0 | 0.00% |
| 1,001 –5,000 | 0 | 0 | 0.00% |
| 5,001 – 10,000 | 34 | 311,820 | 0.24% |
| 10,001 – 100,000 | 259 | 11,340,107 | 8.68% |
| 100,001and over | 136 | 119,028,044 | 91.08% |
| **Total ** | 429 | 130,679,971 | 100.00% |
3. Statement of 20 largest shareholders
A statement setting out the names of the 20 largest shareholders of the Company, including the number and percentage of Shares held by those shareholders, is provided below:
| No | Shareholder Name | Number of Shares |
% |
|---|---|---|---|
| 1 | TYHOLD 2 BV | 65,404,233 | 50.05% |
| 2 | HAMILTON HAWKES PTY LTD A/C> | 4,959,388 | 3.80% |
2
| No | Shareholder Name | Number of Shares |
% |
|---|---|---|---|
| 3 | VADLAMUDI (MEDICAL) PTY LTD FUND A/C> | 2,672,694 | 2.06% |
| 4 | 10BOLIVIANOSPTY LTD | 1,770,158 | 1.35% |
| 5 | GRANET SUPERANNUATION AND INVESTMENT SERVICESPL |
1,723,318 | 1.32% |
| 6 | ROUSE EQUITIES PTY LTD TRUST> | 1,666,738 | 1.27% |
| 7 | 10 BOLIVIANOS PTY LTD | 1,570,686 | 1.20% |
| 8 | MR GRAHAM JOHN WALKER | 1,545,454 | 1.18% |
| 9 | MCNEIL NOMINEES PTY LTD | 1,500,000 | 1.15% |
| 10 | BURRWOOD INVESTMENTS PTY LTD INVESTMENTSA/C> | 1,472,694 | 1.13% |
| 11 | MR PETER ANTHONY | 1,403,167 | 1.07% |
| 12 | PYXISHOLDINGSPTY LTD | 1,375,299 | 1.05% |
| 13 | WHITCOMBE SUPER INVESTMENTS PTY LTD |
1,292,800 | 0.99% |
| 14 | FREEDOM TRADER PTY LTD | 1,131,632 | 0.87% |
| 15 | PYXISHOLDINGSPTY LTD | 1,019,795 | 0.78% |
| 16 | GRAHAMJOHN WALKER | 1,000,000 | 0.77% |
| 17 | HAYWOOD FINANCIAL MGMT P/L | 736,364 | 0.56% |
| 18 | LIMMERSHIN PTY LTD | 684,717 | 0.52% |
| 19 | MR RYAN PAUL EVANS | 620,000 | 0.47% |
| 20 | BELTRAMIN INVESTMENTS PTY LTD A/C> | 600,000 | 0.46% |
| 20 | MGLCORP PTY LTD | 600,000 | 0.46% |
| 20 | MRCARLO CHIODO | 600,000 | 0.46% |
| 20 | BIN LIU | 600,000 | 0.46% |
| **Total ** | 95,942,126 | 73.42% | |
| Total issued Shares | 130,679,971 | 100.00% |
4. Statement setting out number of securities subject to ASX restrictions and the restriction period applied to those securities
3
The Company confirms that the number of securities subject to ASX restrictions and the restriction period applied to those securities is as follows:
| **Period of restriction ** | Number of Securities |
|---|---|
| Sharesrestrictedfor 12 monthsfromthe date of issue | 1,596,119 |
| Sharesrestrictedfor 24 monthsfromthe date ofofficialquotation | 72,322,460 |
| Optionsrestrictedfor 24 monthsfromthe date ofofficialquotation | 2,000,000 |
5. Restricted Securities for 24 months from the date of official quotation
The Company confirms that the following securities will not be quoted and be classified as restricted securities for a period of 24 months from the date of official quotation of the securities of the Company:
| Security Type | Total Holdings | Escrow Period |
|---|---|---|
| Ordinary Shares | 72,322,460 | 24 months from Admission |
| Options with an exercise price of $0.35, expiring 4 yearsfromthe date of issue |
2,000,000 | 24 months from Admission |
6. Restricted Securities for 12 months from the date of issue
The Company confirms that the following securities will not be quoted and be classified as restricted securities for a period of 12 months from the date of issue:
| Security Type | Total Holdings | Escrow Period |
|---|---|---|
| Ordinary Shares | 98,183 | 12 months from 30 January2018 |
| Ordinary Shares | 1,497,936 | 12 months from 5 October 2018 |
| **Total ** | 1,596,119 |
4
7. Updated Pro Forma Historical Consolidated Statement of Financial Position
The following is the pro forma historical consolidated statement of financial position for the Company based on the actual funds raised under the IPO offer of $5,318,639.04, following completion of the capital raising under the Prospectus.
| Tymlez Group Limited 30/6/18 - section 7.5.3 |
Proforma transactions |
Impact of offer | Total proforma |
|
|---|---|---|---|---|
| A$ | A$ | |||
| Current assets | ||||
| Cash and cash equivalents(1) | 661,598 | 653,800 | 4,775,663 | 6,091,061 |
| Trade and other receivables | 261,919 | - | - | 261,919 |
| Other assets | 58,033 | - | - | 58,033 |
| Total current assets | 981,550 | 653,800 | 4,775,663 | 6,411,013 |
| Non-current assets | ||||
| Property plant and equipment | 60,139 | - | - | 60,139 |
| Intangible assets | 1,267,943 | - | - | 1,267,943 |
| Total non-current assets | 1,328,082 | - | - | 1,328,082 |
| Total assets | 2,309,632 | 653,800 | 4,775,663 | 7,739,095 |
| Current liabilities | ||||
| Trade and otherpayables(2a) | 674,083 | (210,488) | - | 463,595 |
| Borrowings(2b) | - | - | - | - |
| Employee benefits | 2,333 | - | - | 2,333 |
| Other liabilities | 194,349 | - | - | 194,349 |
| Total current liabilities | 870,765 | (210,488) | - | 660,277 |
| Total liabilities | 870,765 | (210,488) | - | 660,277 |
| Net Assets | 1,438,867 | 864,288 | 4,775,663 | 7,078,818 |
| Equity | ||||
| Issued capital(3) | 9,332,533 | 883,161 | 4,998,129 | 15,213,823 |
| Reserves(4) | (6,343,889) | - | 254,800 | (6,089,089) |
| Retained earnings(5) | (1,549,777) | (18,873) | (477,266) | (2,045,916) |
| Total equity | 1,438,867 | 864,288 | 4,775,663 | 7,078,818 |
Note 1 – Cash and cash equivalents
| A$ | |
|---|---|
| Audited as at 30 June 2018 | 661,598 |
| Pro forma transactions: | |
| Proceeds from issue of convertible notes(a) | 700,000 |
| Cashpayments convertible notes costs(a) | (46,200) |
| Pro-forma transactions subtotal | 653,800 |
| Proceeds from shares issued under the Offer(f) | 5,318,639 |
| Cashpayments Offer costs(f) | (542,976) |
| Impact of Offer subtotal | 4,775,663 |
| Closing balance | 6,091,061 |
Note 2a – Trade & other payables
| A$ | |
|---|---|
| Audited as at 30 June 2018 | 674,083 |
| Pro forma transactions: | |
| Conversion ofpayables to shares(d) | (210,488) |
| Pro-forma transactions subtotal | (210,488) |
5
463,595
Closing balance
Note 2b – Borrowings
| A$ | |
|---|---|
| Audited as at 30 June 2018 | - |
| Pro forma transactions: | |
| Convertible notes issued(a) | 700,000 |
| Interestpayable on convertible note(b) | 6,168 |
| Conversion of notes to shares(c) | (706,168) |
| Pro-forma transactions subtotal | - |
| Closing balance | - |
Note 3 – Issued capital
| A$ | |
|---|---|
| Audited as at 30 June 2018 | 9,332,533 |
| Shares issued on conversion of convertible notes(c) | 706,168 |
| Shares issued to settle outstandingtradepayables(d) | 210,488 |
| Capital raisingcosts incurred net of tax effect(a) | (33,495) |
| Pro-forma transactions subtotal | 883,161 |
| Shares issued under the Offer(f) | 5,318,639 |
| Capital raisingcosts incurred net of tax effect(e)(ii), (f) | (1,258,247) |
| Shares issued to lead manager as share based payment for transaction costs(e)(ii), (f) |
937,737 |
| Impact of Offer subtotal | 4,998,129 |
| Closing balance | 15,213,823 |
Note 4 – Reserves
| A$ | |
|---|---|
| Audited as at 30 June 2018 | (6,343,889) |
| Adjustment to reserves from variation to share purchase agreement (e)(i) |
- |
| Pro-forma transactions subtotal | - |
| Optionsissued toleadmanager(e)(ii) | 254,800 |
| Impact of Offer subtotal | 254,800 |
| Closing balance | (6,089,089) |
Note 5 – Accumulated losses
| A$ | |
|---|---|
| Audited as at 30 June 2018 | (1,549,777) |
| Pro forma transactions: | |
| Interest expense for convertible notes(b) | (6,168) |
| Deferred tax asset expensed(a) | (12,705) |
| Pro-forma Transactions subtotal | (18,873) |
| Deferred tax asset expensed(e)(ii), (f) | (477,266) |
| Impact of Offer subtotal | (477,266) |
| Pro forma total | (2,045,916) |
6
8. Updated Statement of Commitments
The following is the statement of commitments based on the actual funds raised under the IPO offer of $5,318,639.04, following completion of the capital raising under the Prospectus.
The Company intends to apply funds raised from the IPO offer over the first two years following admission of the Company to the official list of the ASX as follows:
| Use of Funds | Amount(A$) | % |
|---|---|---|
| Marketingand Sales1 | $1,000,000 | 18.80% |
| Product Development2 | $2,000,000 | 37.60% |
| Expansion in Asia-Pacific and USA3 | $1,500,000 | 28.20% |
| WorkingCapital | $818,639.04 | 15.39% |
| Total | $5,318,639.04 | 100% |
Notes:
-
This includes costs associated with expanding the Group’s internal marketing team and organising marketing events, procuring digital advertising and engaging sales consultants and client trainers. For more information please refer to Section 2.7(A) of the Prospectus.
-
This includes costs associated with development of updated versions of the Tymlez Platform, general maintenance of the Tymlez Platform and developing generic versions of the Tymlez Platform with specific functionalities. For more information please refer to Section 2.7(B) of the Prospectus.
-
This includes costs associated with implementing marketing strategies and employing sales personnel in these regions, as well as expenses relating to travel and legal, accounting and corporate advisory. For more information please refer to Section 2.7(C) of the Prospectus.
The above table is a statement of current intentions as at the date of this announcement. As with any budget, intervening events and new circumstances have the potential to affect the manner in which the funds are ultimately applied. The Board reserves the right to alter the way funds are applied on this basis.
9. Additional information for release to the market
The Company has separately provided ASX with copies of the following documents for release to the market:
-
(a) the Company’s Appendix 1A and Information Form and Checklist;
-
(b)
-
the Prospectus;
-
(c)
-
the Company’s constitution;
-
(d) the Company’s audited accounts for the full year ended 31 December 2017 and reviewed accounts for the half year ended 30 June 2018;
-
(e) the audited accounts for Tymlez Holding B.V. for the full year ended 31 December 2017 and the year ended 31 December 2016;
7
-
(f) the full terms and conditions of the employee share option plan;
-
(g) the full terms and conditions of the options to be issued; and
-
(h) the Company’s securities trading policy.
For and on behalf of the Board of Directors,
==> picture [64 x 59] intentionally omitted <==
Justyn Stedwell Tymlez Group Limited Company Secretary