AI assistant
NOVIQTECH LIMITED — Annual Report 2020
Mar 30, 2021
65456_rns_2021-03-30_09988a88-506e-47f6-bb8b-c80dd986fc51.pdf
Annual Report
Open in viewerOpens in your device viewer
Tymlez Group Limited ABN 37 622 817 421
Consolidated Financial Statements For the Year Ended 31 December 2020
Tymlez Group Limited
ABN 37 622 817 421
Contents
For the Year Ended 31 December 2020
| Page | |
|---|---|
| Consolidated Financial Statements | |
| Corporate Governance Statement | 1 |
| Directors' Report | 2 |
| Auditor's Independence Declaration under Section 307C of the Corporations Act 2001 | 20 |
| Consolidated Statement of Profit or Loss and Other Comprehensive Income | 21 |
| Consolidated Statement of Financial Position | 22 |
| Consolidated Statement of Changes in Equity | 23 |
| Consolidated Statement of Cash Flows | 24 |
| Notes to the Financial Statements | 25 |
| Directors' Declaration | 61 |
| Independent Audit Report | 62 |
| Additional Information for Listed Public Companies | 66 |
Tymlez Group Limited
Corporate Governance Statement For the Year Ended 31 December 2020
Tymlez Group Limited and the Board are committed to achieving and demonstrating the highest standards of corporate governance. Tymlez Group Limited has reviewed its corporate governance practices against the Corporate Governance Principles and Recommendations (4th edition) published by the ASX Corporate Governance Council, to the extent that such principles and recommendations are applicable to an entity of the size and structure of the Company.
The Company has formulated its own Corporate Governance policies and practices using the ASX Principles and Recommendations as a guide.
The Board will review on an ongoing basis, the corporate governance policies and structures that the Company has in place to ensure that these are appropriate for the size and structure of the Company and nature of its activities, and that these policies and structures continue to meet the corporate governance standards that the Board is committed to.
The 2020 corporate governance statement is dated as at 31 December 2020 and reflects the corporate governance practices in place throughout the 2020 financial year. The 2020 corporate governance statement was approved by the Board on 31 March 2021. A description of the Group's current corporate governance practices is set out in the Group's corporate governance statement which can be viewed at https://www.tymlez.com/governance/ and should be read in conjunction with the recent Company announcements on the ASX website.
1
ABN 37 622 817 421
Tymlez Group Limited
Directors' Report For the Year Ended 31 December 2020
The directors present their report, together with the consolidated financial statements of the Group, being Tymlez Group Limited ("the Company") and its controlled entities, for the financial year ended 31 December 2020.
Information on directors
The names, qualifications, experience and special responsibilities of each person who has been a director during the year and to the date of this report are:
| Daniel O'Halloran | (Appointed 2 April 2020) |
|---|---|
| Experience | Daniel is an experienced board member, energy industry executive |
| and investor, with more than 13 years experience consulting in the | |
| transmission power grid sector. As founder and CEO of a number of | |
| successful energy transmission companies, he has worked closely | |
| with major utility asset owners in Australian, Canadian and American | |
| markets to maximise grid and green energy integration. Daniel's | |
| investment strategies are deeply driven by innovation, sustainability | |
| and positive social impact, with current investments and advisory | |
| roles that sit mainly in renewable energy, bio tech, agri tech and AI. | |
| Interest in shares and options | 11,300,321 ordinary shares; 1,136,363 listed options (TYMO) |
| exercisable at $0.065 expiring 31 December 2023 | |
| Special responsibilities | Appointed Non-Executive Director on 2 April 2020; Appointed Chief |
| Executive Officer and Managing Director on 1 October 2020 | |
| Other current directorships in | N/A |
| listed entities | |
| Other directorships in listed | N/A |
| entities held in the previous | |
| three years |
2
ABN 37 622 817 421
Tymlez Group Limited
Directors' Report For the Year Ended 31 December 2020
Information on directors (continued)
Wayne Clay (Appointed 14 September 2020) Qualifications Masters degree in Project Management from USQ; Post Graduate Certificate in Business; Executive Leadership training from UNSW; Associate Degree in Electrical Engineering; Member of Australian Institute of Company Directors (MAICD); Certified Porfolio Executive (CPPE) - Australian Institute of Project Management Experience Wayne is the current CEO of TGOOD Australia. TGOOD is one of the largest providers of prefabricated sub-stations and Electric Vehicle (EV) infrastructure. As TGOOD's CEO, Wayne has led the development of the TGOOD Australia business from the delivery of its very first projects through to its first major EPC project in the renewable energy and mining sectors. Wayne also leads the TGOOD Global Project Management Office (PMO), ensuring and enabling delivery expertise and business improvement process right across the TGOOD Global portfolio.
Prior to this position, Wayne has held numerous senior Executive General Manager and Director positions in both Europe and Australia, these include:
-
Leading the strategic planning and delivery of Australia's largest sporting event since the Sydney Olympics, the City of Gold Coast's 2018 Commonwealth Games Program (valued at over $2b), as General Manager - Program Delivery;
-
State Operations Manager - Tenix/Downer EDI - leading the operational delivery of Downer EDI's power project portfolio ($600m+) across both Queensland and South Australia; - Leading and delivering some of the very first electricity utility, energy storage, renewable energy and demand management projects and technologies that connected to the National Energy Market.
With a strong entrepreneurial flair, Wayne has also held Business Development and Director positions in several start-up energy companies both in Australia and Europe.
Interest in shares and options Special responsibilities Other current directorships in listed entities
N/A
Non-Executive Chairman
N/A
Other directorships in listed N/A entities held in the previous three years
3
ABN 37 622 817 421
Tymlez Group Limited
Directors' Report For the Year Ended 31 December 2020
Information on directors (continued)
Jitze Jongsma Qualifications Masters degree in Business Economics, Erasmus University Rotterdam; Post-masters degree in Auditing, Erasmus University Rotterdam Experience Jitze started his career as an auditor and a management consultant at KPMG. After that, he founded a mid-sized auditing and consulting company. In 2011, Jitze has founded an investment company that helped scalable companies to become successful. Jitze is involved with Tymlez since late 2016. Interest in shares and options 5,456,250 ordinary shares; 90,000 unlisted options Special responsibilities Executive Director; Chief Financial Officer N/A
Interest in shares and options Special responsibilities Other current directorships in listed entities
Other directorships in listed entities held in the previous three years
N/A
Tim Ebbeck (Appointed 15 October 2020) Qualifications Bachelor of Economics, Macquarie University; Fellow of CPA Australia; Fellow of the Institute of Managers and Leaders; and Graduate of the Australian Institute of Company Directors
Experience Tim is presently a non-executive director of Workforce Management and Education software company ReadyTech Limited (ASX: RDY), an advisor to intelligent personalisation company MyWave.AI, and principal of Ebbeck TIG Consulting. Previously Tim was CEO of SAP in Australia and New Zealand, Chief Commercial Officer of SAP in Asia Pacific Japan, CEO of Oracle in Australia and New Zealand, and CEO of software robotic process automation leader, Automation Anywhere in Australia and New Zealand.
Tim has also served on the boards of the Museum of Applied Arts and Sciences in NSW, IXUP Ltd, GEO Ltd, Nextgen Distribution Pty Ltd, CPA Australia, and Nvoi Limited.
Interest in shares and options 45,500 ordinary shares Special responsibilities Non-Executive Director; Chair of Audit and Risk Committee; Chair of Nominations and Remuneration Committee Other current directorships in ReadyTech Limited (ASX: RDY)
Other current directorships in listed entities
Other directorships in listed IXUP Limited (ASX: IXU) - Resigned November 2018; GeoOp Limited entities held in the previous (NZX: GEO) - Resigned November 2018 three years
4
ABN 37 622 817 421
Tymlez Group Limited
Directors' Report For the Year Ended 31 December 2020
Information on directors (continued)
| Reinier van der Drift | (Resigned 14 December 2020) |
|---|---|
| Qualifications | Bachelor of Information Technology, The Open Universiteit of the |
| Netherlands | |
| Experience | Reinier is a technology entrepreneur, founding his first company in |
| 1994. Reinier has been a leader in the ICT industry since 1984. He | |
| was the CEO and founder of Authasas which was acquired by Micro | |
| Focus in 2015. | |
| Interest in shares and options | 50% of 65,404,233 ordinary shares held by Tyhold 2 B.V. a company |
| jointly owned by Michael Reh and Reinier van der Drift; 6,024,432 | |
| ordinary shares; 150,000 unlisted options; 568,182 listed options as | |
| at the date of resignation | |
| Special responsibilities | Previous Executive Director; Chief Executive Officer and Co-Founder |
| Other current directorships in | N/A |
| listed entities | |
| Other directorships in listed | N/A |
| entities held in the previous | |
| three years | |
| Niv Dagan | (Resigned 14 September 2020) |
| Qualifications | Bachelor of Commerce (Honours of Finance), University of |
| Melbourne; | |
| RG146, KAPLAN ASX Derivates 1+2 | |
| Experience | Prior to founding CoPeak in 2013, Niv headed up HC Securities; |
| spent three years growing its capital markets division and worked on | |
| the wholesale desk at Macquarie Bank, servicing a wide range of | |
| institutional, intermediary and offshore clients. | |
| Interest in shares and options | 17,079,875 ordinary shares; 1,050,000 unlisted options; 1,538,740 |
| listed options as at the date of resignation | |
| Special responsibilities | Previous Non-Executive Director |
| Other current directorships in | N/A |
| listed entities | |
| Other directorships in listed | N/A |
| entities held in the previous | |
| three years | |
| Justyn Peter Stedwell | (Resigned 2 April 2020) |
| Qualifications | Bachelor of Commerce (Economics and Management), Monash |
| University; | |
| Graduate Diploma of Accounting , Deakin University; and | |
| Graduate Diploma in Applied Corporate Governance, Governance | |
| Institute of Australia | |
| Experience | Justyn is a professional company secretary, with over 11 years' |
| experience as a company secretary of ASX-listed companies, | |
| including biotechnology, agriculture, mining and exploration, | |
| information technology and telecommunications. | |
| Interest in shares and options | 10,000 unlisted options |
| Special responsibilities | Company Secretary; Previous Non-Executive Director |
| Other current directorships in | I-Global Holdings Limited (NSX: IGH); Lifespot Health Ltd (ASX: |
| listed entities | LSH); Hexagon Energy Materials Limited (ASX: HXG); Fertoz Limited |
| (ASX: FTZ) | |
| Other directorships in listed | ECS Botanics Holdings Ltd (ASX: ECS) - Formerly known as Axxis |
| entities held in the previous | Technology Group Ltd (ASX: AYG) (Resigned 15 July 2019) |
| three years |
5
ABN 37 622 817 421
Tymlez Group Limited
Directors' Report
For the Year Ended 31 December 2020
Information on directors (continued)
Directors have been in office since the start of the financial year to the date of this report unless otherwise stated.
Company secretary
The following person held the position of Company secretary at the end of the financial year:
Justyn Peter Stedwell has been the company secretary since 13 November 2017. Justyn's qualifications and experience is included under "Information on Directors" above.
Principal activities and significant changes in nature of activities
The Group provides a highly scalable, multi-tenant, enterprise-grade smart contract blockchain platform which can be deployed and/or implemented via partners within an enterprise or across a consortium. The Group brings commercial-grade blockchain technology to the enterprise by delivering a scalable platform which enables accelerated development, management, and deployment of enterprise blockchain applications algorithms.
There were no significant changes in the nature of the Group's principal activities during the financial year, other than those outlined in "Significant Changes in State of Affairs" below.
Operating results
The consolidated loss of the Group after providing for income tax amounted to $3,654,032 (2019: $6,719,585).
Dividends paid or recommended
No dividends were paid or declared since the start of the financial year. No recommendation for payment of dividends has been made.
Review of operations
During the period from 1 January to 31 December 2020, the Group has focused on refining its strategic approach to market, completing important product development stages, and building pipeline in its focused markets.
The Group has focused its development effort on the components of the solution needed for energy market applications, whilst constantly improving the core functionality of the platform. The platform is now market ready. Of note, with the focus on the energy and renewables market, the development work has added crucial capabilities to the platform to run marketplaces at scale such as divisible assets, contract to contract calls and multi-signatures capabilities.
Pipeline development and contract closure was impacted by COVID-19 in 2020. To mitigate the financial impact, the Group was awarded a COVID-19 bridge loan from the Dutch government. The €375k loan carries an interest rate of 3% per annum and repayments will commence 12 months after it was awarded in 48 monthly instalments.
During the year, the Group necessarily focused on operational costs which, since Q4 of 2019, have decreased by 45%. The Group has also completed the simplification of legal entities including the transfer of all European operations to the Dutch entity, the dormancy of the German entity, and the dissolution of the USA entity. In addition Tymlez Pty Ltd was established to focus on energy markets in Australia and globally. There are significant opportunities to be explored by Tymlez Pty Ltd beginning in the Asia/Pacific Region. The drive into these markets leverages the strengths of the platform in enabling a better and more efficient way to trade and improve use of green energy. This assists our customers, and the world, move closer to achieving a zero carbon dioxide emissions objective. Many Governments have announced a “Green Recovery” post COVID-19 and the Group believes it is strategically placed for growth with our market offering.
6
ABN 37 622 817 421
Tymlez Group Limited
Directors' Report For the Year Ended 31 December 2020
Review of operations (continued)
The focused strategic direction of the Group is leveraging the platform into the growing energy market. With this in mind, the Group announced the following:
-
Energy industry commercialisation expert, Mr Daniel O'Halloran, took over as CEO of Tymlez Group Ltd on 1 October 2020;
-
On 14 September 2020, Energy industry leader, Mr. Wayne Clay, was appointed as chairman and non-executive director of Tymlez Group Ltd; and
-
On 15 October 2020, the Group announced the appointment of technology industry leader, Mr. Tim Ebbeck, as a nonexecutive director.
-
On 2 November 2020, the Group signed an MoU with TGOOD to explore the opportunity to co-develop an technology Platform for the management and control of TGOOD’s Electric Vehicle (EV) charging Infrastructure and Battery Energy Storage Systems (BESS); and
-
On 30 October 2020 the Group announced it had applied for a Government grant with the TROEF (Transparent Reduction of CO2 and Optimisation of Energy in an Ecosystem of Flexibility) consortium comprising leading Dutch enterprises and institutions to develop an “Internet of Energy” solution. In the consortium TYMLEZ is responsible for the development of a carbon credit trading solution utilising its existing energy marketplace and its blockchain technology. The grant was successfully awarded in early 2021. The initial project grant for the Group is €675,000 over 4 years to co-develop and test a decentralised energy sharing platform and a carbon credit trading platform in a live environment. The grant covers project costs during development, but excludes any license and consulting revenue for follow-on large scale roll outs. Those are envisaged to occur from 2022 and onwards.
The Group has undertaken a great deal of work in 2020 to put it in a strong position to drive revenue in 2021 and beyond.
Significant changes in state of affairs
The following significant changes in the state of affairs of the parent entity occurred during the financial year:
-
i) The Group successfully completed a dual listing on the Frankfurt Stock Exchange in September 2020.
-
ii) Issue of 1,910,505 fully paid ordinary shares at $0.044 each with one free attaching listed option with an exercise price of $0.065 expiring on 31 December 2023 (TYMO) on completion of a rights issue;
-
iii) Issue of 516,000 fully paid ordinary shares at $0.044 each with one free attaching listed option with an exercise price of $0.065 expiring on 31 December 2023 (TYMO) as settlement of an outstanding debt owing to Peak Asset Management Pty Ltd ("Peak");
-
iv) Issue of 2,000,000 fully paid ordinary shares at $0.009 each in lieu of directors fees;
-
v) Issue of 6,412,500 fully paid ordinary shares at $0.008 each in lieu of director remuneration;
-
vi) Issue of 568,182 fully paid ordinary shares at $0.044 each with one free attaching listed option with an exercise price of $0.065 expiring on 31 December 2023 (TYMO) under private placement;
-
vii) Issue of 102,125,126 ordinary shares at $0.008 per share upon conversion of convertible notes;
-
viii) Issue of 6,704,098 ordinary shares at $0.008 each as settlement of an outstanding debt owing to Peak Asset Management Pty Ltd ("Peak");
7
Tymlez Group Limited
ABN 37 622 817 421
Directors' Report For the Year Ended 31 December 2020
Significant changes in state of affairs (continued)
-
ix) Issue of 24,927,307 fully paid ordinary shares at $0.11 each with one free attaching listed option for every two ordinary shares with an exercise price of $0.065 expiring on 31 December 2023 (TYMO) under private placement; and
-
x) Issue of 1,000,000 fully paid ordinary shares at $0.042 each as settlement of an outstanding debt owing to a consultant.
Changes in the controlled entities and divisions:
- xi) On 9 July 2020, Tymlez Pty Ltd (previously known as Tymlez Energy Pty Ltd) was incorporated. Tymlez Pty Ltd is a wholly-owned subsidiary of the parent Company.
Matters or circumstances arising after the end of the period
On 30 October 2020, the Group announced it had signed a consortium agreement with leading Dutch Enterprises and Institutions (the consortium project is named "TROEF" - Transparent Reduction of CO2 and Optimisation of Energy in an Ecosystem of Flexibility) to develop an "Internet of Energy" solution. This coorperation agreement has a term of 4 years and was subject to the award of a Dutch Government grant. On 15 February 2021, the consortium received Dutch Government funding approval and the initial project grant for the Group is €675,000 over 4 years to develop and test the carbon credit trading platform in a live environment. The grant covers project costs during development, but excludes any license and consulting revenue for follow on large scale roll outs. These are envisaged to occur from 2022 and onwards.
Mr Stephen Daniel Friel resigned as Chief Technology Office of the Group on 8 March 2021.
On 10 March 2021, the Board agreed on the following in respect of the director service agreements:
-
The current share-based fee compensation arrangements with Mr Wayne Clay was cancelled with effect from 1 March 2021. Further, with effect from 1 March 2021, the Board resolved that the Chairman (currently, Mr Clay) receive a fee of A$85,000 cash or, subject to Mr Clay's agreement and shareholder approval, may be paid in shares. The Board resolution has been accepted by Mr Clay whom has also agreed to waive all director fees previously agreed to be paid in equity up to 1 March 2021.
-
With effect from 1 March 2021, the Board resolved that the Non-Executive Director fee for Mr Ebbeck be increased to A$75,000 in cash per year or, subject to individual agreement and shareholder approval, may be paid in shares. The Board resolution has been accepted by Mr Ebbeck whom has also agreed to waive all director fees previously agreed to be paid in shares up to 1 March 2021.
-
From 1 April 2021, the Board resolved that Mr Daniel O'Halloran's remuneration be changed to A$250,000 per year. The Board noted the current importance of maintaining Mr O'Halloran as CEO and noted his capacity to earn higher remuneration elsewhere.
Further, the Directors have agreed to defer realignment in remuneration until the Group's cash position is improved.
The COVID-19 pandemic has created unprecedented economic uncertainty. Actual economic events and conditions in the future may be materially different from those estimated by the Group at the reporting date. As responses by government continue to evolve, management recognises that it is difficult to reliably estimate with any degree of certainty the potential impact of the pandemic after the reporting date on the Group’s operations, its future results and financial position. Subsequent to the end of the financial year, the state of emergency in Victoria was extended until 9 April 2021. Refer to Note 27 to the financial statements for further information regarding the impact of COVID-19 on the Group's operations.
Except for the above, no other matters or circumstances have arisen since the end of the financial year which significantly affected or could significantly affect the operations of the Group, the results of those operations or the state of affairs of the Group in future financial years.
8
ABN 37 622 817 421
Tymlez Group Limited
Directors' Report For the Year Ended 31 December 2020
Future developments and results
Likely developments in the operations of the Group and the expected results of those operations in future financial years have not been included in this report as the inclusion of such information is likely to result in unreasonable prejudice to the Group.
Environmental matters
The Group's operations are not regulated by any significant environmental regulations under a law of the Commonwealth or of a state or territory.
Meetings of directors
During the financial year, 12 meetings of directors (including committees of directors) were held. Attendances by each director during the year were as follows:
| Daniel O'Halloran (Appointed 2 April 2020) Wayne Clay (Appointed 14 September 2020) Jitze Jongsma Tim Ebbeck (Appointed 15 October 2020) Reinier van der Drift (Resigned 14 December 2020) Niv Dagan (Resigned 14 September 2020) Justyn Peter Stedwell (Resigned 2 April 2020) * |
Directors' Meetings | |
| Number eligible to attend |
Number attended |
|
| 10 | 10 | |
| 6 | 6 | |
| 12 | 12 | |
| 4 | 4 | |
| 11 | 11 | |
| 6 | 6 | |
| 2 | 2 | |
- In the capacity as a director of the Company.
Indemnification and insurance of officers and auditors
On 23 November 2020, the Group renewed its directors and officers insurance. This policy remains in force at the date of this Report. No indemnities have been given for any person who is, or has been, an officer of the Group.
The directors have not included details of the nature of the liabilities covered or the amount of the premium paid in respect of the directors’ and officers’ liability and legal expenses insurance contracts as such disclosure is prohibited under the terms of the contract.
The Group has not, during or since the end of the financial year, indemnified or agreed to indemnify the auditor of the Group or any related entity against a liability incurred by the auditor.
During the financial year, the Group has not paid a premium in respect of a contract to insure the auditor of the Group or any related entity.
9
ABN 37 622 817 421
Tymlez Group Limited
Directors' Report For the Year Ended 31 December 2020
Options
At the date of this report, the unissued ordinary shares of Tymlez Group Limited under option are as follows:
| n are as follows: | |||
|---|---|---|---|
| Grant Date 13 December 2018 16 January 2019 14 May 2019 30 July 2019 15 November 2019 03 December 2019 27 December 2019 29 May 2020 14 July 2020 11 August 2020 04 September 2020 14 September 2020 |
Date of Expiry 11 December 2022 15 March 2021 15 March 2021 15 March 2021 31 December 2023 31 December 2023 31 December 2023 31 December 2023 31 December 2023 25 August 2023 31 December 2023 31 December 2023 |
Exercise Price $0.35 $0.35 $0.35 $0.35 $0.07 $0.07 $0.07 $0.07 $0.07 $0.06 $0.07 $0.07 |
Number under Option 2,000,000 930,000 300,000 90,000 13,863,638 1,204,544 1,910,505 1,084,182 1,500,000 1,770,000 12,463,706 750,000 |
| 37,866,575 |
No shares were issued on the exercising of options during the year.
Details of option issues
Option holders do not have any rights to participate in any issues of shares or other interests in the Company or any other entity.
For details of options issued to directors and other key management personnel as remuneration during the year ended 31 December 2020, refer to the remuneration report.
Proceedings on behalf of Company
No person has applied for leave of court under Section 237 of the Corporations Act 2001 to bring proceedings on behalf of the Company or intervene in any proceedings to which the Company is a party for the purpose of taking responsibility on behalf of the Company for all or any part of those proceedings.
The Company was not a party to any such proceedings during the year.
Remuneration report (audited)
The remuneration report, which has been audited, outlines the Director and executive remuneration arrangements for the Group, in accordance with the requirements of the Corporations Act 2001 and its Regulations.
Key management personnel are those having authority and responsibility for planning, directing and controlling the activities of the Group directly or indirectly, including all directors.
Principles used to determine the nature and amount of remuneration
The performance of the Group depends upon the quality of its Directors and Executives. To prosper, the Group must attract, motivate and retain highly skilled Directors and Executives. To that end, the Group embodies the following principles in its remuneration framework:
- Provide competitive rewards to attract high calibre executives;
10
ABN 37 622 817 421
Tymlez Group Limited
Directors' Report For the Year Ended 31 December 2020
Remuneration report (audited) (continued)
Principles used to determine the nature and amount of remuneration (continued)
-
Focus on creating sustained shareholder value;
-
Placing a portion of executive remuneration at risk, dependent upon meeting predetermined performance benchmarks; and
-
Differentiation of individual rewards commensurate with contribution to overall results and according to individual accountability, performance and potential.
The Board's policy for determining the nature and amount of remuneration for Key Management Personnel ("KMP") for the Group is based on the following:
-
The remuneration policy is to be developed and approved by the Board after professional advice is sought from independent external consultants (where applicable);
-
All executive KMP receive a base salary (which is based on factors such as length of service and experience), superannuation, fringe benefits and performance incentives, where appropriate;
-
Performance incentives (in the form of a cash bonus) are generally only paid once predetermined key performance indicators (KPIs) have been met;
-
Apart from those detailed in this report no other share based/options incentives have been offered to KMP during this reporting financial year; and
-
The Board, which also serves as the remuneration committee, reviews the remuneration packages annually by reference to the Group's performance, executive performance and comparable information from industry sectors.
All remuneration paid to KMP is valued at the cost to the Group and expensed.
KMP or closely related parties of KMP are prohibited from entering hedge arrangements that would have the effect of limiting the risk exposure relating to their remuneration. In addition, the Board's remuneration policy prohibits Directors and KMP from using the Group's shares as collateral in any financial transaction.
Engagement of remuneration consultants
During the year, the Group did not engage any remuneration consultants.
Remuneration structure
The structure of Non-Executive, Executive Director and Senior Management remuneration is separate and distinct.
A. Non-Executive Director Remuneration
The Board's policy is to remunerate Non-Executive Directors at market rates for time, commitment and responsibilities. The Board determines payments to the non-executive directors and reviews their remuneration annually, based on market practice, duties and accountability. Independent external advice is sought when required. The maximum aggregate amount of fees that can be paid to Non-Executive Directors is subject to approval by shareholders.
Each Director receives a fee for being a Director of the Group.
11
Tymlez Group Limited
ABN 37 622 817 421
Directors' Report
For the Year Ended 31 December 2020
Remuneration report (audited) (continued)
Principles used to determine the nature and amount of remuneration (continued)
B. Senior Management and Executive Director Remuneration
The Group aims to reward Executives with a level and mix of remuneration commensurate with their position and responsibilities within the Group to:
-
Reward Executives for the Group, business unit and individual performance against targets set by reference to appropriate benchmarks;
-
Align the interests of Executives with those of shareholders;
-
Link reward with the strategic goals and performance of the Group;
-
Ensure total remuneration is competitive by market standards; and
-
Executive remuneration is designed to support the Group's reward philosopies and to underpin the Group's growth strategy. The program comprises the following available components:
-
Fixed remuneration component; and
-
Variable remuneration component including cash bonuses paid.
Fixed Remuneration
The level of fixed remuneration is set to provide a base level of remuneration which is both appropriate to the position and is competitive in the market. The fixed (primary) remuneration is provided in cash.
Variable Remuneration
The performance of KMP is measured against criteria agreed annually with each Executive. All bonuses and incentives must be linked to predetermined performance criteria. The policy is designed to attract the highest calibre of executives and reward them for performance results leading to long-term growth in shareholder wealth.
The objective of the Short-Term Incentive ("STI") program is to link the achievement of the Group's operational targets with the remuneration received by the executives charged with meeting those targets. The total potential STI available is set at a level to provide sufficient incentive to achieve the operational targets and such that the cost to the Group is reasonable.
Actual STI payments granted depend on the extent to which specific operating targets are met. The operational targets consist of a number of Key Performance Indicators (KPIs) covering both financial and non-financial measures of performance.
On an annual basis, the individual performance of each executive is rated and taken into account when determining the amount, if any, of the short-term incentive pool allocated to each executive. The aggregate of annual STI payments available for executives across the Group are usually delivered in the form of a cash bonus.
12
ABN 37 622 817 421
Tymlez Group Limited
Directors' Report For the Year Ended 31 December 2020
Remuneration report (audited) (continued)
Relationship between remuneration policy and company performance
The remuneration policy has been tailored to increase goal congruence between shareholders, directors and executives. The Group aims to align management remuneration to the strategic and business objectives and the creation of shareholder wealth. However, these are not necessarily consistent with the measures used in determining the variable amounts of remuneration to be awarded to KMPs. As a consequence, there may not always be a direct correlation between the statutory key performance measures and the variable remuneration awarded.
The following table shows the gross revenue, profits and dividends for the last 36 months for the Group, as well as the share prices at the end of the respective financial years.
| 2020 | 2019 | 2018 | |
|---|---|---|---|
| $ | $ | $ | |
| Revenue | 192,784 | 306,921 | 398,500 |
| Net Profit/(Loss) | (3,654,032) | (6,719,585) | (2,323,092) |
| Share Price at Year-end | 0.08 | 0.04 | 0.16 |
| Dividends Paid (cents) | - | - | - |
Details of remuneration
Details of the remuneration of key management personnel are set out in the tables in the following pages.
Key Management Personnel - Directors and Executives
The key management personnel ("KMP") of the Group consisted of the following Directors and executives during the year:
| Non-Executive Directors | Position |
|---|---|
| Wayne Clay (Appointed 14 September 2020) Non-Executive Chairman Tim Ebbeck (Appointed 15 October 2020) Non-Executive Director Niv Dagan (Resigned 14 September 2020) Non-Executive Director Justyn Peter Stedwell (Resigned 2 April 2020) Non-Executive Director, Company Secretary |
|
| Executive Directors | Position |
| Daniel O'Halloran Appointed 2 April 2020 as Non-Executive Director, Appointed Chief Executive Officer and Managing Director on 1 October 2020 Jitze Jongsma Executive Director, Chief Financial Officer Reinier van der Drift (Resigned 14 December 2020) Executive Director; Chief Executive Officer |
|
Executives |
Position |
| Stephen Daniel Friel (Appointed 29 October 2020; Resigned 8 March 2021) Chief Technology Officer |
13
ABN 37 622 817 421
Tymlez Group Limited
Directors' Report For the Year Ended 31 December 2020
Remuneration report (audited) (continued)
Details of remuneration (continued)
Key Management Personnel - Service Agreements
Service Agreements - Mr Daniel O'Halloran (CEO; Executive Director) - From 2 April 2020
The Company initially entered into a Director's Service Agreement with Mr Daniel O'Halloran on 2 April 2020 in relation to his appointment as Non-Executive Director of the Company. Pursuant to this agreement, Mr O'Halloran was entitled to director's fees of $36,000 per annum which is to be paid in shares in the Company, unless otherwise agreed. A total of 4,000,000 ordinary shares at $0.009 per share will be issued for the first 12 months of salary, comprising 2,000,000 ordinary shares for the initial 6 months of salary and the balance of 2,000,000 ordinary shares to be issued at a later date subject to shareholder approval and continued employment with the Company.
Mr O'Halloran entered into a management agreement with Tymlez Pty Ltd (previously known as Tymlez Energy Pty Ltd) on 25 August 2020 for three months, commencing 29 June 2020. The remuneration is payable via 615,000 ordinary shares at $0.065 each. The agreement stipulates that this will be on top of the existing non-executive director agreement compensation as mention above.
Further, the Company has entered into a Service Agreement with Mr Daniel O'Halloran on 14 December 2020 in relation to his appointment as Chief Executive Officer of the Company. Pursuant to this agreement, Mr O'Halloran shall be entitled to an annual remuneration of $180,000 (plus superannuation at the superannuation guarantee rate).
Subsequent to year end, Mr O'Halloran's agreements with the Company was revised. Refer to Note 28 to the financial statements for more information.
Director's Management Services Agreement - Mr Jitze Jongsma (Executive Director) - From 1 April 2019
Tymlez Holding B.V. entered into a Service Agreement with Lighthouse Business Improvement B.V., being an entity controlled by Mr Jitze Jongsma, for the provision of such services required for the proper management of Tymlez Holding. In connection with such agreement, Mr Jongsma has been appointed as a Managing Director of Tymlez Holding B.V. as well as Chief Financial Officer of the Company and is entitled to a fee of €12,500 per month pursuant to this agreement.
Mr Jongsma was appointed Managing Director of Tymlez Holding B.V. from 1 April 2019 and subsequently appointed Executive Director of the Company on 29 November 2019. There was no change to the service agreement as a result of the subsequent appointment.
Director's Service Agreement - Mr Wayne Clay (Non-Executive Chairman) - Appointed 14 September 2020
The Company entered into a Director's Service Agreement with Mr Wayne Clay on 17 August 2020 in relation to his appointment as Non-Executive Chairman of the Company. Pursuant to this agreement, Mr Clay shall be entitled to directors’ fees of $48,000 per annum. A total of 480,000 ordinary shares will be issued at $0.10 per share for the first 12 months of salary, comprising 240,000 shares for the initial 6 months of salary to be issued following shareholder approval. The balance of 240,000 ordinary shares will be issued at or before the 6-month commencement date anniversary, subject to shareholder approval and continued employment with the Company. No such shares have been issued as at 31 December 2020.
In addition to the above, Mr Clay is entitled to receive listed options (TYMO) at an exercise price of $0.065 if and when certain targets are reached. No such options have been issued as at 31 December 2020.
Subsequent to year end, Mr Clay's Director's Service Agreement with the Company was amended. Refer to Note 28 to the financial statements for more information.
14
ABN 37 622 817 421
Tymlez Group Limited
Directors' Report
For the Year Ended 31 December 2020
Remuneration report (audited) (continued)
Details of remuneration (continued)
Director's Service Agreement - Mr Tim Ebbeck (Non-Executive Director) - Appointed 15 October 2020
The Company entered into a Director's Service Agreement with Mr Tim Ebbeck on 30 September 2020 in relation to his appointment as Non-Executive Director of the Company. Pursuant to this agreement, Mr Ebbeck is entitled to directors’ fees of $60,000 per annum of which $50,000 is to be paid in twelve monthly instalments and $10,000 in shares. The shares will be issued after a 6-month period at a price of 11 cents.
Subsequent to year end, Mr Ebbeck's Director's Service Agreement with the Company was amended. Refer to Note 28 to the financial statements for more information.
Service Agreement - Mr Justyn Peter Stedwell (Company Secretary)
The Company has entered into a Service Agreement with Mr Justyn Peter Stedwell on 13 November 2017 in relation to his appointment as Company Secretary of the Company. Pursuant to such agreement, Mr Stedwell shall be entitled to company secretarial fees of $140 per hour prior to admission to the official list of the ASX and $2,750 per month post admission.
Service Agreement - Mr Stephen Daniel Friel (Chief Technology Officer) - From 29 October 2020
The Company has entered into a Service Agreement with Mr Stephen Friel on 14 December 2020 in relation to his appointment as Chief Technology Officer of the Company. Pursuant to such agreement, Mr Friel shall be entitled to an annual remuneration of $150,000 (plus superannuation at the superannuation gaurantee rate).
Mr Friel resigned as Chief Technology Office on 8 March 2021. Refer to Note 28 to the financial statements for more information.
15
Tymlez Group Limited
ABN 37 622 817 421
Directors' Report For the Year Ended 31 December 2020
Remuneration report (audited) (continued)
Remuneration details for the year
The following table of benefits and payment details, in respect to the financial year, the components of remuneration for each member of the key management personnel of the Group.
Table of benefits and payments
2020 Directors Executive Directors: Daniel O'Halloran Jitze Jongsma Reinier van der Drift Non-Executive Directors: Wayne Clay Tim Ebbeck Niv Dagan Justyn Peter Stedwell Other KMP Stephen Daniel Friel Total 2019 Directors Executive Directors: Reinier van der Drift Jitze Jongsma Michael Reh Non-Executive Directors: Justyn Peter Stedwell Niv Dagan Rodney Hannington Daniel Charles Dickens Total** |
Short Term Employment Benefits Cash Salary and Fees $ Leave Provision $ Cash Bonus $ |
Short Term Employment Benefits Cash Salary and Fees $ Leave Provision $ Cash Bonus $ |
Short Term Employment Benefits Cash Salary and Fees $ Leave Provision $ Cash Bonus $ |
Post- Employment Benefits Superannuation Contributions $ |
Share Based Payments Shares/Options $ |
Total $ |
|---|---|---|---|---|---|---|
| 44,734 | 852 | - | 4,250 | 66,876 | 116,712 | |
| 223,308 212,969 - 11,166 22,469 38,342 24,852 |
- - - - - - 710 |
- - - - - - - |
- - - - 2,232 - 2,361 |
28,570 25,650 118,934 - - 535 104,600 |
251,878 238,619 118,934 11,166 24,701 38,877 132,523 |
|
| 577,840 | 1,562 | - | 8,843 | 345,165 | 933,410 | |
| 241,619 | - | - | - | 6,390 | 248,009 | |
| 240,735 201,349 35,288 2,500 |
- - - - |
- - - - |
- - 87 238 |
752 6,390 449 - |
241,487 207,739 35,824 2,738 |
|
| 49,560 | - | - | 5,029 | 3,834 | 58,423 | |
| 29,268 | - | - | 3,014 | 2,982 | 35,264 | |
| 800,319 | - | - | 8,368 | 20,797 | 829,484 |
- As these share based payments are subject to shareholders' approval, no shares or options have been issued by the Group to Wayne Clay. Subsequent to year end, Mr Clay's Director's Service Agreement with the Company was amended. Refer to Note 28 to the financial statements for more information.
** Niv Dagan is an executive director of Peak Asset Management Pty Ltd ("Peak") which has acted as lead manager and consultant to the Group during the year. During the year (until his resignation as director of the Group on 14 September 2020), Peak received a total of $262,920 in capital raising fees and consultancy fees.
*** Niv Dagan is an executive director of Peak Asset Management Pty Ltd ("Peak") which has acted as lead manager and consultant to the Group during the year. During the year, Peak received a total of $440,553 in capital raising fees and $55,688 in consultancy fees.
None of the remuneration paid to key management personnel for the year ended 31 December 2020 is related to the performance of the Group (31 December 2019: None).
16
ABN 37 622 817 421
Tymlez Group Limited
Directors' Report
For the Year Ended 31 December 2020
Remuneration report (audited) (continued)
Cash performance-related bonuses
There were no cash bonuses granted as remuneration during the year that was paid or payable to key management personnel.
Securities received that are not performance related
No members of key management personnel are entitled to receive securities which are performance-based as part of their remuneration package. All of the share-based payments related to directors fees taken as shares/options.
Options and rights granted
There were no options issued to key management personnel as part of the remuneration during the year ended 31 December 2020.
There were no options exercised during the year ended 31 December 2020 or 31 December 2019.
Key management personnel options and rights holdings
| 31 December 2020 Directors Executive Directors: Daniel O'Halloran Jitze Jongsma Reinier van der Drift Non-Executive Directors: Wayne Clay Tim Ebbeck Niv Dagan Justyn Peter Stedwell KMP Stephen Daniel Friel Total |
Balance at beginning of year No. |
Granted as remuneration No. |
Market acquisitions No. |
Other changes No.* |
Balance at the end of year No. |
Vested during the year No. |
Vested and exercisable No. |
|---|---|---|---|---|---|---|---|
| - | - | - | 1,136,363 | 1,136,363 | - | 1,136,363 | |
| 90,000 | - | - | - | 90,000 | 90,000 | 90,000 | |
| 150,000 - - 1,050,000 10,000 - |
- - - - - - |
568,182 - - 1,538,740 - - |
(718,182) - - (2,588,740) - - |
- - - - 10,000 - |
- - - - 10,000 - |
718,182 - - 2,588,740 10,000 - |
|
| 1,300,000 | - | 2,106,922 | (2,170,559) | 1,236,363 | 100,000 | 4,543,285 |
- These changes represent the holdings associated with the named personnel when they were appointed or on the date of resignation as key management personnel. These do not represent the disposal or purchase of options.
17
ABN 37 622 817 421
Tymlez Group Limited
Directors' Report For the Year Ended 31 December 2020
Remuneration report (audited) (continued)
Key management personnel shareholdings
The number of ordinary shares in Tymlez Group Limited held by each key management person of the Group during the financial year is as follows:
| 31 December 2020 Directors Executive Directors: Daniel O'Halloran Jitze Jongsma Reinier van der Drift Non-Executive Directors: Wayne Clay Tim Ebbeck Niv Dagan Justyn Peter Stedwell Total |
Balance at start of year - |
Market acquisitions 6,978,035 |
Share based payment 2,000,000 |
Other changes during the year 2,322,286* |
Balance at end of year 11,300,321 |
|---|---|---|---|---|---|
| - | 2,250,000 | 3,206,250 | - | 5,456,250 | |
| 32,702,116 | 2,818,182 | 3,206,250 | (38,726,548) | - | |
| - | - | - | - | - | |
| - | 45,500 | - | - | 45,500 | |
| 5,911,081 | 11,168,794 | - | (17,079,875) | - | |
| - | - | - | - | - | |
| 38,613,197 | 23,260,511 | 8,412,500 | (53,484,137) | 16,802,071 |
- These changes represent the holdings associated with the named personnel when they were appointed or on the date of resignation as key management personnel. These do not represent the disposal or purchase of shares.
KMP related party transactions
The Group did not undertake any transactions during the year with:
-
Key management personnel (KMP), except for those stated below;
-
A close member of the family of that person; or
-
An entity over which the key management person or family member has, directly or indirectly, control, joint control or significant influence.
18
Tymlez Group Limited
ABN 37 622 817 421
Directors' Report For the Year Ended 31 December 2020
Remuneration report (audited) (continued)
| Transactions (excluding loans) Transaction type Terms and conditions Name of KMP Amount $* Niv Dagan is an executive director of Peak Asset Management Pty Ltd ("Peak") which acted as the Group's lead manager and consultant during the year until Niv's resignation as director on 14 September 2020. Peak received the following fees, both before and after Niv's resignation as director: |
Transactions (excluding loans) Transaction type Terms and conditions Name of KMP Amount $* Niv Dagan is an executive director of Peak Asset Management Pty Ltd ("Peak") which acted as the Group's lead manager and consultant during the year until Niv's resignation as director on 14 September 2020. Peak received the following fees, both before and after Niv's resignation as director: |
Transactions (excluding loans) Transaction type Terms and conditions Name of KMP Amount $* Niv Dagan is an executive director of Peak Asset Management Pty Ltd ("Peak") which acted as the Group's lead manager and consultant during the year until Niv's resignation as director on 14 September 2020. Peak received the following fees, both before and after Niv's resignation as director: |
Transactions (excluding loans) Transaction type Terms and conditions Name of KMP Amount $* Niv Dagan is an executive director of Peak Asset Management Pty Ltd ("Peak") which acted as the Group's lead manager and consultant during the year until Niv's resignation as director on 14 September 2020. Peak received the following fees, both before and after Niv's resignation as director: |
|---|---|---|---|
| 6% of total funds raised (plus 10% | |||
| Capital raising fees | GST) |
Niv Dagan | 262,920 |
- The transactions are on normal commercial terms and conditions no more favourable than those available to other parties.
Assets and liabilities related to KMP transactions
| Transaction type Trade creditor - capital raising fees |
Current liabilities $ 22,000 |
Non-current liabilities $ - |
|---|---|---|
End of Audited Remuneration Report
Auditor's independence declaration
The lead auditor's independence declaration in accordance with section 307C of the Corporations Act 2001 , for the year ended 31 December 2020 has been received and can be found on page 20 of the consolidated financial report.
Non-audit services
No non-audit services were provided by the auditor during the year.
This director's report, incorporating the remuneration report, is signed in accordance with a resolution of the Board of Directors.
Executive Director & CEO: ................................................................................................................................................ Daniel O'Halloran Executive Director & CFO: ................................................................................................................................................ Jitze Jongsma
Dated this 31st day of March 2021
19
==> picture [596 x 97] intentionally omitted <==
Auditor’s Independence declaration
As lead auditor for the audit of the consolidated financial report of Tymlez Group Limited for the year ended 31 December 2020, I declare that, to the best of my knowledge and belief, there have been no contraventions of:
-
(a) the auditor independence requirements as set out in the Corporations Act 2001 in relation to the audit; and
-
(b) any applicable code of professional conduct in relation to the audit.
This declaration is in relation to the Tymlez Group Limited and the entities it controlled during the period.
==> picture [132 x 51] intentionally omitted <==
HLB Mann Judd Chartered Accountants
==> picture [104 x 66] intentionally omitted <==
Jude Lau
Partner
Melbourne 31 March 2021
==> picture [336 x 78] intentionally omitted <==
20
Tymlez Group Limited
ABN 37 622 817 421
Consolidated Statement of Profit or Loss and Other Comprehensive Income
For the Year Ended 31 December 2020
| Continuing Operations Revenue Other income Employee benefits expense Depreciation and amortisation expense Impairment loss on non-current assets Management fees Occupancy expenses Office expenses Professional fees Selling and distribution expenses Other expenses Finance costs Loss before income tax Income tax (expense)/benefit Loss for the year Other comprehensive income, net of income tax Items that will not be reclassified subsequently to profit or loss Items that will be reclassified to profit or loss when specific conditions are met Exchange differences on translating foreign controlled entities Other comprehensive income/(loss) for the year, net of tax Total comprehensive income/(loss) for the year Profit/(loss) attributable to: Members of the parent entity Total comprehensive income attributable to: Members of the parent entity Earnings per share: Basic, loss for the year attributable to ordinary equity holders of the parent (cents) Diluted, loss for the year attributable to ordinary equity holders of the parent (cents) Earnings per share for continuing operations: Basic, loss from continuing operations attributable to ordinary equity holders of the parent (cents) Diluted, loss from continuing operations attributable to ordinary equity holders of the parent (cents) |
Note 4 5 5 5 6 14 7 7 7 7 |
2020 $ 192,784 368 (1,995,032) - - (524,822) (82,446) (96,507) (626,273) (155,724) (324,525) (40,583) |
2019 $ 306,921 2,074 (2,286,297) (655,803) (2,227,383) (540,360) (35,979) (120,376) (502,529) (367,199) (271,341) (22,573) |
|---|---|---|---|
| (3,652,760) (1,272) |
(6,720,845) 1,260 |
||
| (3,654,032) | (6,719,585) | ||
| - (3,780) |
- (2,219) |
||
| (3,780) | (2,219) | ||
| (3,657,812) | (6,721,804) | ||
| (3,654,032) | (6,719,585) | ||
| (3,654,032) | (6,719,585) | ||
| (3,657,812) | (6,721,804) | ||
| (3,657,812) | (6,721,804) | ||
| (1.63) (1.63) (1.63) (1.63) |
(5.07) (5.07) (5.07) (5.07) |
The accompanying notes form part of these financial statements.
21
ABN 37 622 817 421
Tymlez Group Limited
Consolidated Statement of Financial Position As At 31 December 2020
| Note ASSETS CURRENT ASSETS Cash and cash equivalents 8 Trade and other receivables 9 Other assets 10 TOTAL CURRENT ASSETS TOTAL ASSETS LIABILITIES CURRENT LIABILITIES Trade and other payables 11 Borrowings 12 Employee benefits TOTAL CURRENT LIABILITIES NON-CURRENT LIABILITIES Borrowings 12 TOTAL NON-CURRENT LIABILITIES TOTAL LIABILITIES NET ASSETS EQUITY Issued capital 13 Reserves 14 Accumulated losses 15 TOTAL EQUITY |
2020 $ 2019 $ 1,841,170 714,430 96,470 199,679 188,336 229,097 |
|---|---|
| 2,125,976 1,143,206 |
|
| 2,125,976 1,143,206 |
|
| 685,508 570,587 422,154 188,122 586 - |
|
| 1,108,248 758,709 |
|
| 458,280 144,167 |
|
| 458,280 144,167 |
|
| 1,566,528 902,876 |
|
| 559,448 240,330 |
|
| 16,657,725 14,614,311 (3,361,926) (5,291,662) (12,736,351) (9,082,319) |
|
| 559,448 240,330 |
The accompanying notes form part of these financial statements.
22
Tymlez Group Limited
ABN 37 622 817 421
Consolidated Statement of Changes in Equity For the Year Ended 31 December 2020
| Balance at 1 January 2020 Net profit/(loss) for the year Total other comprehensive income for the year Transactions with owners in their capacity as owners Contribution of equity, net of transaction costs Issue of options Balance at 31 December 2020 |
Note 15 |
Issued Capital $ |
Accumulated Losses $ |
Foreign Currency Translation Reserve $ |
Option Reserve $ |
Deferred Consideration Shares Reserve $ |
Common Control Reserve $ |
Total $ |
|---|---|---|---|---|---|---|---|---|
| 14,614,311 - |
(9,082,319) (3,654,032) |
152,699 - |
885,644 - |
602,019 - |
(6,932,024) - |
240,330 (3,654,032) |
||
| 14 | - | - | (3,780) | - | - | - | (3,780) | |
| 13 14 |
2,043,414 - |
- - |
- - |
- 1,933,516 |
- - |
- - |
2,043,414 1,933,516 |
|
| 16,657,725 | (12,736,351) | 148,919 | 2,819,160 | 602,019 | (6,932,024) | 559,448 | ||
| Balance at 1 January 2019 | 14,488,706 | (2,369,550) | 154,918 | 275,800 | 602,019 | (6,932,024) | 6,219,869 | |
| Net profit/(loss) for the year | 15 | - | (6,719,585) | - | - | - | - | (6,719,585) |
| Total other comprehensive income for the year Transactions with owners in their capacity as owners Contribution of equity, net of transaction costs Issue of options Lapsed options Balance at 31 December 2019 |
||||||||
| 14 | - | - | (2,219) | - | - | - | (2,219) | |
| 13 14 14 |
125,605 - - |
- - 6,816 |
- - - |
- 616,660 (6,816) |
- - - |
- - - |
125,605 616,660 - |
|
| 14,614,311 | (9,082,319) | 152,699 | 885,644 | 602,019 | (6,932,024) | 240,330 |
The accompanying notes form part of these financial statements.
23
ABN 37 622 817 421
Tymlez Group Limited
Consolidated Statement of Cash Flows
For the Year Ended 31 December 2020
| Note CASH FLOWS FROM OPERATING ACTIVITIES: Receipts from customers Payments to suppliers and employees Interest received VAT and GST received/(paid) Finance costs Income taxes received/(paid) Net cash provided by/(used in) operating activities 16(a) CASH FLOWS FROM INVESTING ACTIVITIES: Purchase of property, plant and equipment Net cash provided by/(used in) investing activities CASH FLOWS FROM FINANCING ACTIVITIES: Proceeds from issue of shares Proceeds from the issue of convertible notes Net proceeds from/(repayment of) borrowings Payment of lease liabilities Payment of share issue costs Net cash provided by/(used in) financing activities Effects of exchange rate changes on cash and cash equivalents Net increase/(decrease) in cash and cash equivalents held Cash and cash equivalents at beginning of year Cash and cash equivalents at end of financial year 8(a) |
2020 $ 221,951 (3,025,016) 368 61,420 (20,698) (1,272) |
2019 $ 339,675 (4,426,257) 1,176 221,027 (12,125) 1,260 |
|---|---|---|
| (2,763,247) | (3,875,244) | |
| - | (24,050) | |
| - | (24,050) | |
| 2,908,061 812,618 453,123 (70,905) (195,942) |
658,000 - (122,722) - (415,197) |
|
| 3,906,955 | 120,081 | |
| (16,968) | 11,869 | |
| 1,126,740 714,430 |
(3,767,344) 4,481,774 |
|
| 1,841,170 | 714,430 |
The accompanying notes form part of these financial statements.
24
ABN 37 622 817 421
Tymlez Group Limited
Notes to the Consolidated Financial Statements For the Year Ended 31 December 2020
The consolidated financial report covers Tymlez Group Limited and its controlled entities ('the Group'). Tymlez Group Limited is a for-profit Company limited by shares, incorporated and domiciled in Australia.
Each of the entities within the Group prepare their financial statements based on the currency of the primary economic environment in which the entity operates (functional currency). The consolidated financial statements are presented in Australian dollars which is the parent entity’s functional and presentation currency.
The financial report was authorised for issue by the Directors on 31 March 2021.
Comparatives are consistent with prior years, unless otherwise stated.
1 Basis of Preparation
The financial statements are general purpose financial statements that have been prepared in accordance with the Australian Accounting Standards and the Corporations Act 2001.
These financial statements comply with International Financial Reporting Standards as issued by the International Accounting Standards Board.
The financial statements, except for the cash flow information, have been prepared on an accruals basis and are based on historical costs modified, where applicable, by the measurement at fair value of selected non-current assets, financial assets and financial liabilities.
Significant accounting policies adopted in the preparation of these financial statements are presented below and are consistent with prior reporting periods unless otherwise stated.
Going concern
The financial statements have been prepared on the going concern basis, which contemplates continuity of normal business activities and the realisation of assets and settlement of liabilities in the ordinary course of business, for a period of at least 12 months from the date the financial report is authorised for issue.
As at 31 December 2020, the Group has a net asset position of $559,448 (2019: $240,330) and its current assets exceed its current liabilities by $1,017,728 (2019: $384,497). During the financial year, the Group had cash outflows from operating activities of $2,763,247 (2019: $3,875,244) and a net loss from operating activities of $3,654,032 (2019: $6,719,585). As in the previous financial year, the directors have decided not to capitalise development costs to comply with Australian Accounting Standards.
The Group has prepared a cash flow forecast for the period ending 31 August 2022, which indicates that, without further fundraising, the Group may have insufficient funds to meet its expenditure commitments and to support its current level of corporate overheads. It therefore would need to raise additional funds in order to fund its growth and to continue as a going concern.
To address the future additional funding requirements of the Group, since 31 December 2020, the directors have undertaken the following initiatives:
-
Driving revenue growth;
-
Continue to monitor and control the Group’s ongoing working capital requirements and expenditure commitments;
25
ABN 37 622 817 421
Tymlez Group Limited
Notes to the Consolidated Financial Statements For the Year Ended 31 December 2020
1 Basis of Preparation (continued)
Going concern (continued)
-
Consider appropriate action to raise further capital; and
-
Continue management’s focus on maintaining an appropriate level of corporate overheads in line with the Group’s available cash resources.
The above initiatives have led to a reduction in overhead costs.
The directors are confident that they will be able to complete the capital raising initiatives that will provide the Group with sufficient funding to meet its minimum expenditure commitments and support the planned level of overhead expenditures, and therefore, determine that it is appropriate to prepared the financial statements on the going concern basis.
In the event that the Group is unable to successfully complete the fundraising referred to above, a material uncertainty exists that may cast significant doubt on the Group's ability to continue as a going concern and therefore whether it will realise assets and discharge liabilities in the normal course of business and at the amounts shown in the financial report.
The financial report does not include any adjustments relating to the recoverability and classification of recorded asset amounts or to the amounts and classification of liabilities that might be necessary should the Group not continue as a going concern.
2 Summary of Significant Accounting Policies
(a) Basis for consolidation
The consolidated financial statements include the financial position and performance of controlled entities from the date on which control is obtained until the date that control is lost.
Intragroup assets, liabilities, equity, income, expenses and cashflows relating to transactions between entities in the consolidated entity have been eliminated in full for the purpose of these financial statements.
Appropriate adjustments have been made to a controlled entity’s financial position, performance and cash flows where the accounting policies used by that entity were different from those adopted by the consolidated entity. All controlled entities have a December financial year end.
A list of controlled entities is contained in Note 19 to the financial statements.
Subsidiaries
Subsidiaries are all entities (including structured entities) over which the parent has control. Control is established when the parent is exposed to, or has rights to variable returns from its involvement with the entity and has the ability to affect those returns through its power to direct the relevant activities of the entity.
(b) Business combinations
Business combinations are accounted for by applying the acquisition method which requires an acquiring entity to be identified in all cases, unless it is a combination involving entities or businesses under common control. The acquisition date under this method is the date that the acquiring entity obtains control over the acquired entity.
26
ABN 37 622 817 421
Tymlez Group Limited
Notes to the Consolidated Financial Statements For the Year Ended 31 December 2020
2 Summary of Significant Accounting Policies (continued)
(b) Business combinations (continued)
For transactions meeting the definition of "transactions between entities under common control", the Group accounts for the assets and liabilities of the entities acquired at their pre-combination carrying amount without fair value uplift. The accounting is applied on the basis that there has been no substantive economic change. No goodwill is recognised as part of the transaction, instead, any difference between the cost of transaction and the carrying value of the net asset acquired has been recorded in equity. The acquisition of Tymlez Holding B.V. in the 2017 financial period met the definition of a transaction between entities under common control as per AASB 3 and no fair value uplift was applied.
The fair value of identifiable assets and liabilities acquired are recognised in the consolidated financial statements at the acquisition date.
Goodwill or a gain on bargain purchase may arise on the acquisition date, this is calculated by comparing the consideration transferred and the amount of non-controlling interest in the acquiree with the fair value of the net identifiable assets acquired. Where consideration is greater than the net assets acquired, the excess is recorded as goodwill. Where the net assets acquired are greater than the consideration, the measurement basis of the net assets are reassessed and then a gain from bargain purchase recognised in profit or loss.
All acquisition-related costs are recognised as expenses in the periods in which the costs are incurred except for costs to issue debt or equity securities.
Any contingent consideration which forms part of the combination is recognised at fair value at the acquisition date. If the contingent consideration is classified as equity then it is not remeasured unless it forms part of provisional accounting adjustment and the settlement is accounted for within equity. Otherwise subsequent changes in the value of the contingent consideration liability are measured through profit or loss.
(c)
Income Tax
The tax expense/benefit recognised in the consolidated statement of profit or loss and other comprehensive income comprises of current income tax expense plus deferred tax expense.
Current tax is the amount of income taxes payable (recoverable) in respect of the taxable profit (loss) for the year and is measured at the amount expected to be paid to (recovered from) the taxation authorities, using the tax rates and laws that have been enacted or substantively enacted by the end of the reporting period. Current tax liabilities (assets) are measured at the amounts expected to be paid to (recovered from) the relevant taxation authority.
Deferred tax is provided on temporary differences which are determined by comparing the carrying amounts of tax bases of assets and liabilities to the carrying amounts in the consolidated financial statements.
Deferred tax is not provided for the following:
-
The initial recognition of an asset or liability in a transaction that is not a business combination and at the time of the transaction, affects neither accounting profit nor taxable profit (tax loss).
-
Taxable temporary differences arising on the initial recognition of goodwill.
-
Temporary differences related to investment in subsidiaries, associates and jointly controlled entities to the extent that the Group is able to control the timing of the reversal of the temporary differences and it is probable that they will not reverse in the foreseeable future.
27
Tymlez Group Limited
ABN 37 622 817 421
Notes to the Consolidated Financial Statements For the Year Ended 31 December 2020
2 Summary of Significant Accounting Policies (continued)
(c) Income Tax (continued)
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply to the period when the asset is realised or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax assets are recognised for all deductible temporary differences and unused tax losses to the extent that it is probable that taxable profit will be available against which the deductible temporary differences and losses can be utilised.
Current and deferred tax is recognised as income or an expense and included in profit or loss for the period except where the tax arises from a transaction which is recognised in other comprehensive income or equity, in which case the tax is recognised in other comprehensive income or equity respectively.
(d) Leases
At inception of a contract, the Group assesses whether a lease exists - i.e. does the contract convey the right to control the use of an identified asset for a period of time in exchange for consideration.
This involves an assessment of whether:
-
The contract involves the use of an identified asset - this may be explicitly or implicitly identified within the agreement. If the supplier has a substantive substitution right then there is no identified asset.
-
The Group has the right to obtain substantially all of the economic benefits from the use of the asset throughout the period of use.
-
The Group has the right to direct the use of the asset i.e. decision making rights in relation to changing how and for what purpose the asset is used.
Lessee accounting
The non-lease components included in the lease agreement have been separated and are recognised as an expense as incurred.
At the lease commencement, the Group recognises a right-of-use asset and associated lease liability for the lease term. The lease term includes extension periods where the Group believes it is reasonably certain that the option will be exercised.
The right-of-use asset is measured using the cost model where cost on initial recognition comprises of the lease liability, initial direct costs, prepaid lease payments, estimated cost of removal and restoration less any lease incentives received.
The right-of-use asset is depreciated over the lease term on a straight line basis and assessed for impairment in accordance with the impairment of assets accounting policy.
The lease liability is initially measured at the present value of the remaining lease payments at the commencement of the lease. The discount rate is the rate implicit in the lease, however where this cannot be readily determined then the Group's incremental borrowing rate is used.
28
Tymlez Group Limited
ABN 37 622 817 421
Notes to the Consolidated Financial Statements For the Year Ended 31 December 2020
2 Summary of Significant Accounting Policies (continued)
(d) Leases (continued)
Subsequent to initial recognition, the lease liability is measured at amortised cost using the effective interest rate method. The lease liability is remeasured whether there is a lease modification, change in estimate of the lease term or index upon which the lease payments are based (e.g. CPI) or a change in the Group's assessment of lease term.
Where the lease liability is remeasured, the right-of-use asset is adjusted to reflect the remeasurement or is recorded in profit or loss if the carrying amount of the right-of-use asset has been reduced to zero.
Exceptions to lease accounting
The Group has elected to apply the exceptions to lease accounting for both short-term leases (i.e. leases with a term of less than or equal to 12 months) and leases of low-value assets. The Group recognises the payments associated with these leases as an expense on a straight-line basis over the lease term.
(e) Revenue and other income
Revenue from contracts with customers
The core principle of AASB 15 is that revenue is recognised on a basis that reflects the transfer of promised goods or services to customers at an amount that reflects the consideration the Group expects to receive in exchange for those goods or services. Revenue is recognised by applying a five-step model as follows:
-
Identify the contract with the customer
-
Identify the performance obligations
-
Determine the transaction price
-
Allocate the transaction price to the performance obligations
-
Recognise revenue as and when control of the performance obligations is transferred
Generally the timing of the payment for sale of goods and rendering of services corresponds closely to the timing of satisfaction of the performance obligations, however where there is a difference, it will result in the recognition of a receivable, contract asset or contract liability.
None of the revenue streams of the Group have any significant financing terms as there is less than 12 months between receipt of funds and satisfaction of performance obligations.
Specific revenue streams
The revenue recognition policies for the principal revenue streams of the Group are:
29
ABN 37 622 817 421
Tymlez Group Limited
Notes to the Consolidated Financial Statements For the Year Ended 31 December 2020
2 Summary of Significant Accounting Policies (continued)
(e) Revenue and other income (continued)
Licence fees
Revenue from this stream is recognised in the accounting period in which the licences are issued. Licences sold on a subscription basis is earned over the subscription period as performance obligations are satisfied over time. Revenue from selling perpetual licences where the Group receives an upfront fee is apportioned between sale of licence income which recognised upfront and software upgrade over a period of time. The transaction price allocated to these software upgrades is recognised as a contract liability at the time of the initial sale transaction is released on a straight-line basis.
Rendering of services
Revenue from providing such services is recognised in the accounting period in which the services are rendered.
Interest revenue
Interest revenue is recognised as interest accrues using the effective interest method. This is a method of calculating the amortised cost of a financial asset and allocating the interest income over the relevant period using the effective interest rate, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to the net carrying amount of the financial asset.
Other income
Other income is recognised when it is received or when the right to receive payment is established.
(f) Borrowing costs
Borrowing costs that are directly attributable to the acquisition, construction or production of a qualifying asset are capitalised as part of the cost of that asset.
All other borrowing costs are recognised as an expense in the period in which they are incurred.
(g) Goods and services tax (GST)
Revenue, expenses and assets are recognised net of the amount of goods and services tax (GST), except where the amount of GST incurred is not recoverable from the Australian Taxation Office (ATO).
Receivables and payables are stated inclusive of GST.
Cash flows in the consolidated statement of cash flows are included on a gross basis and the GST component of cash flows arising from investing and financing activities which is recoverable from, or payable to, the taxation authority is classified as operating cash flows.
(h) Cash and cash equivalents
Cash and cash equivalents comprises cash on hand, demand deposits and short-term investments with original maturities of 3 months or less, which are readily convertible to known amounts of cash and which are subject to an insignificant risk of change in value.
30
ABN 37 622 817 421
Tymlez Group Limited
Notes to the Consolidated Financial Statements For the Year Ended 31 December 2020
2 Summary of Significant Accounting Policies (continued)
(h) Cash and cash equivalents (continued)
Bank overdrafts also form part of cash equivalents for the purpose of the consolidated statement of cash flows and are presented within current liabilities on the consolidated statement of financial position.
(i) Financial instruments
Financial instruments are recognised initially on the date that the Group becomes party to the contractual provisions of the instrument.
On initial recognition, all financial instruments are measured at fair value plus transaction costs (except for instruments measured at fair value through profit or loss where transaction costs are expensed as incurred).
Financial assets
All recognised financial assets are subsequently measured in their entirety at either amortised cost or fair value, depending on the classification of the financial assets.
Classification
On initial recognition, the Group classifies its financial assets into the following category, those measured at:
- amortised cost
Financial assets are not reclassified subsequent to their initial recognition unless the Group changes its business model for managing financial assets.
Amortised cost
Assets measured at amortised cost are financial assets where:
-
the business model is to hold assets to collect contractual cash flows; and
-
the contractual terms give rise on specified dates to cash flows are solely payments of principal and interest on the principal amount outstanding.
The Group's financial assets measured at amortised cost comprise trade and other receivables and cash and cash equivalents in the consolidated statement of financial position.
Subsequent to initial recognition, these assets are carried at amortised cost using the effective interest rate method less provision for impairment.
Interest income, foreign exchange gains or losses and impairment are recognised in profit or loss. Gain or loss on derecognition is recognised in profit or loss.
31
ABN 37 622 817 421
Tymlez Group Limited
Notes to the Consolidated Financial Statements For the Year Ended 31 December 2020
2 Summary of Significant Accounting Policies (continued)
(i) Financial instruments (continued)
Financial assets (continued)
Impairment of financial assets
Impairment of financial assets is recognised on an expected credit loss (ECL) basis for the following assets:
financial assets measured at amortised cost
When determining whether the credit risk of a financial assets has increased significantly since initial recognition and when estimating ECL, the Group considers reasonable and supportable information that is relevant and available without undue cost or effort. This includes both quantitative and qualitative information and analysis based on the Group's historical experience and informed credit assessment and including forward looking information.
The Group uses the presumption that an asset which is more than 30 days past due has seen a significant increase in credit risk.
The Group uses the presumption that a financial asset is in default when:
-
the other party is unlikely to pay its credit obligations to the Group in full, without recourse to the Group to actions such as realising security (if any is held); or
-
the financial assets is more than 90 days past due.
Credit losses are measured as the present value of the difference between the cash flows due to the Group in accordance with the contract and the cash flows expected to be received. This is applied using a probability weighted approach.
Trade receivables
Impairment of trade receivables has been determined using the simplified approach in AASB 9 which uses an estimation of lifetime expected credit losses. The Group has determined the probability of non-payment of the receivable and multiplied this by the amount of the expected loss arising from default.
The amount of the impairment is recorded in a separate allowance account with the loss being recognised in finance expense. Once the receivable is determined to be uncollectable then the gross carrying amount is written off against the associated allowance.
Where the Group renegotiates the terms of trade receivables due from certain customers, the new expected cash flows are discounted at the original effective interest rate and any resulting difference to the carrying value is recognised in profit or loss.
32
ABN 37 622 817 421
Tymlez Group Limited
Notes to the Consolidated Financial Statements For the Year Ended 31 December 2020
2 Summary of Significant Accounting Policies (continued)
(i) Financial instruments (continued)
Financial liabilities
The Group measures all financial liabilities initially at fair value less transaction costs, subsequently financial liabilities are measured at amortised cost using the effective interest rate method.
The financial liabilities of the Group comprise trade payables and borrowings.
The component of the convertible notes that exhibits characteristics of a liability is recognised as a liability in the consolidated statement of financial position, net of transaction costs.
(j) Employee benefits
Short-term employee benefits
Provision is made for the Group's obligation for short-term employee benefits. Short-term employee benefits are benefits (other than termination benefits) that are expected to be settled wholly before 12 months after the end of the annual reporting period in which the employees render the related service, including wages and salaries. Short-term employee benefits are measured at the (undiscounted) amounts expected to be paid when the obligation is settled, inclusive of on-costs.
The Group's obligations for short-term employee benefits such as wages and salaries are recognised as a part of current employee benefits in the consolidated statement of financial position.
Defined contribution schemes
Obligations for contributions to defined contribution superannuation plans are recognised as an employee benefit expense in profit or loss in the periods in which services are provided by employees.
(k) Earnings per share
Basic earnings per share is calculated by dividing the profit/(loss) attributable to owners of the company by the weighted average number of ordinary shares outstanding during the year.
Diluted earnings per share adjusts the basic earnings per share to take into account the after income tax effect of interest and other financing costs associated with dilutive potential ordinary shares and the weighted average number of additional ordinary shares that would have been outstanding assuming the conversion of all dilutive potential ordinary shares.
(l) Share capital
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of ordinary shares and share options which vest immediately are recognised as a deduction from equity, net of any tax effects.
33
ABN 37 622 817 421
Tymlez Group Limited
Notes to the Consolidated Financial Statements For the Year Ended 31 December 2020
2 Summary of Significant Accounting Policies (continued)
(m) Equity-settled compensation
The Group operates an employee share and option plan. Share-based payments to employees, directors and consultants are measured at the fair value of the instruments at grant date and amortised over the vesting periods. Share-based payments to non-employees are measured at the fair value of goods or services received or the fair value of the equity instruments issued, if it is determined the fair value of goods or services cannot be reliably measured, and are recorded at the date the goods or services are received. The corresponding amounts are recognised in the option reserve and statement of profit and loss respectively. The fair value of options is determined using the binomial pricing model. The number of shares and options expected to vest is reviewed and adjusted at the end of each reporting period such that the amount recognised for services received as consideration for the equity instruments granted is based on the number of equity instruments that eventually vest.
(n) Foreign currency transactions and balances
Transaction and balances
Foreign currency transactions are recorded at the spot rate on the date of the transaction.
At the end of the reporting period:
-
Foreign currency monetary items are translated using the closing rate;
-
Non-monetary items that are measured at historical cost are translated using the exchange rate at the date of the transaction; and
-
Non-monetary items that are measured at fair value are translated using the rate at the date when fair value was determined.
Exchange differences arising on the settlement of monetary items or on translating monetary items at rates different from those at which they were translated on initial recognition or in prior reporting periods are recognised through profit or loss, except where they relate to an item of other comprehensive income or whether they are deferred in equity as qualifying hedges.
Group companies
The financial results and position of foreign operations whose functional currency is different from the Group's presentation currency are translated as follows:
-
assets and liabilities are translated at year-end exchange rates prevailing at that reporting date;
-
income and expenses are translated at average exchange rates for the period where the average rate approximates the rate at the date of the transaction; and
-
retained earnings are translated at the exchange rates prevailing at the date of the transaction.
Exchange differences arising on translation of any net investment in foreign entities are transferred directly to the Group's foreign currency translation reserve in the consolidated statement of financial position. These differences are recognised in the consolidated statement of profit or loss and other comprehensive income in the period in which the operation is disposed.
34
ABN 37 622 817 421
Tymlez Group Limited
Notes to the Consolidated Financial Statements For the Year Ended 31 December 2020
2 Summary of Significant Accounting Policies (continued)
(o) Adoption of new and revised accounting standards
The Group has adopted all standards which became effective for the first time at 1 January 2020, the adoption of these standards has not caused any material adjustments to the reported financial position, performance or cash flow of the Group.
(p) New Accounting Standards and Interpretations for application in future periods
The AASB has issued new and amended Accounting Standards and Interpretations that have mandatory application dates for future reporting periods. The directors have decided against early adoption of these Standards, but does not expect the adoption of these standards to have any impact on the reported position or performance of the Group.
3 Critical Accounting Estimates and Judgements
The directors make estimates and judgements during the preparation of these consolidated financial statements regarding assumptions about current and future events affecting transactions and balances.
These estimates and judgements are based on the best information available at the time of preparing the financial statements, however as additional information is known then the actual results may differ from the estimates.
The significant estimates and judgements made have been described below.
Key estimates - share based payments
Equity-settled share awards are recognised as an expense based on their fair value at date of grant. The fair value of equity-settled share options is estimated through the use of option valuation models – which require inputs such as the risk-free interest rate, expected dividends, expected volatility and the expected option life – and is expensed over the vesting period.
Some of the inputs used, such as the expected option life, are not market observable and are based on estimates derived from available data, such as employee exercise behaviour. The models utilised, such as the binomial option pricing model, are intended to value options traded in active markets. The share options issued by the Group, however, have a number of features that make them incomparable to such traded options. Using different input estimates or models could produce different option values, which would result in the recognition of a higher or lower expense.
Key judgement - Lease term
The lease term is a significant component in the measurement of both the right-of-use asset and lease liability. Judgement is exercised in determining whether there is reasonable certainty that an option to extend the lease or purchase the underlying asset will be exercised, or an option to terminate the lease will not be exercised, when ascertaining the periods to be included in the lease term. In determining the lease term, all facts and circumstances that create an economical incentive to exercise an extension option, or not to exercise a termination option, are considered at the lease commencement date. Factors considered may include the importance of the asset to the Group's operations; comparison of terms and conditions to prevailing market rates; incurrence of significant penalties; existence of significant leasehold improvements; and the costs and disruption to replace the asset. The Group reassesses whether it is reasonably certain to exercise an extension option, or not exercise a termination option, if there is a significant event or significant change in circumstances.
35
ABN 37 622 817 421
Tymlez Group Limited
Notes to the Consolidated Financial Statements For the Year Ended 31 December 2020
4 Revenue
Revenue from continuing operations
| Revenue from continuing operations | |||
|---|---|---|---|
Revenue from contracts with customers Licence fees: - Platform as a service Service fees: - Setup and support revenues - Consultancy and professional services Total revenue |
2020 $ 192,784 - - |
2019 $ 128,474 18,363 160,084 |
|
| 192,784 | 306,921 |
(a) Disaggregation of revenue from contracts with customers
The Group derives revenue from licence fees and service fees both over time and at a point in time. The following tables disaggregate revenue by primary geographical market and the timing of revenue recognition. The table also includes a reconciliation of the disaggregated revenue with the Group's reporting segments.
| Year ended 31 December 2020 Type of contract Licence fees: - Platform as a service Revenue from contracts with customers Timing of revenue recognition Over time: -Licence fees: - Platform as a service Revenue from contracts with customers |
Reportable segments Australia $ Netherlands $ - 192,784 |
Total reportable segments $ 192,784 |
All other segments $ - |
Total $ 192,784 |
|
| - | 192,784 | 192,784 | - | 192,784 | |
| - | 192,784 | 192,784 | - | 192,784 | |
| - | 192,784 | 192,784 | - | 192,784 |
Total revenue for the year ended 31 December 2020 is mainly derived from two individual external customers.
36
ABN 37 622 817 421
Tymlez Group Limited
Notes to the Consolidated Financial Statements For the Year Ended 31 December 2020
4 Revenue (continued)
(a) Disaggregation of revenue from contracts with customers (continued)
Year ended 31 December 2019 Type of contract Licence fees: - Platform as a service Service fees - Setup and support revenues - Consultancy and professional services Revenue from contracts with customers Timing of revenue recognition At a point in time: -Service fees: - Setup and support revenues - Consultancy and professional services Over time: -Licence fees: - Platform as a service Revenue from contracts with customers |
Reportable segments Australia $ Netherlands $ - 128,474 - 18,363 - 160,084 |
Reportable segments Australia $ Netherlands $ - 128,474 - 18,363 - 160,084 |
Total reportable segments $ 128,474 18,363 160,084 |
All other segments $ - - - |
Total $ 128,474 18,363 160,084 |
|---|---|---|---|---|---|
| - | 306,921 | 306,921 | - | 306,921 | |
| - - - |
18,363 160,084 128,474 |
18,363 160,084 128,474 |
- - - |
18,363 160,084 128,474 |
|
| - | 306,921 | 306,921 | - | 306,921 |
Total revenue for the year ended 31 December 2019 is mainly derived from three individual external customers.
(b) Revenue recognised in relation to contract liabilities
The Group did not have any revenue recognised in the current reporting period related to carried-forward contract liabilities and revenue recognised in respect of performance obligations that were satisfied in a prior year.
(c) Unsatisfied performance obligations
All customer contracts are for periods of one year or less or are billed based on time incurred. As permitted by AASB 15, the transaction price allocated to these unsatisfied contracts is not disclosed.
37
ABN 37 622 817 421
Tymlez Group Limited
Notes to the Consolidated Financial Statements For the Year Ended 31 December 2020
5 Result for the Year
The result for the year includes the following specific expenses:
Depreciation and amortisation expense: - Depreciation - Plant and equipment - Depreciation - Right-of-use asset - Amortisation - Development costs Total depreciation and amortisation expense Finance costs: - Banks and other third parties - Lease liability Total finance costs Significant expenses: Impairment loss on non-current assets 6 Income Tax Expense Reconciliation of income tax to accounting profit/(loss): Profit/(loss) before income tax Tax at Australian tax rate of 30% Tax at Overseas tax rates Add tax effect of: - other non-allowable items - other non-deductible expenses - tax losses not brought to account Income tax expense/(benefit) |
2020 $ |
2019 $ 31,850 84,246 539,707 |
|
|---|---|---|---|
| - | |||
| - - |
|||
| - | 655,803 | ||
| 33,481 7,102 |
12,125 10,448 |
||
| 40,583 | 22,573 | ||
| - | 2,227,383 | ||
| (3,652,760) | (6,720,845) | ||
| (4,550,749) 1,659,053 |
|||
| (404,012) (333,859) |
|||
| (737,871) | (2,891,696) | ||
| (72,361) 26,026 785,478 |
(66,946) 1,496,358 1,461,024 |
||
| 1,272 | (1,260) |
38
ABN 37 622 817 421
Tymlez Group Limited
Notes to the Consolidated Financial Statements For the Year Ended 31 December 2020
7 Earnings per Share
| (a) Reconciliation of earnings to profit or loss from continuing operations 2020 $ 2019 $ Loss from continuing operations (3,654,032) (6,719,585) Earnings used to calculate basic EPS from continuing operations (3,654,032) (6,719,585) Earnings used in the calculation of dilutive EPS from continuing operations (3,654,032) (6,719,585) (b) Earnings used to calculate overall earnings per share Earnings used to calculate overall earnings per share (3,654,032) (6,719,585) (c) Weighted average number of ordinary shares outstanding during the year used in calculating basic EPS 2020 No. 2019 No. Weighted average number of ordinary shares outstanding during the year used in calculating basic EPS 224,638,943 132,589,622 Weighted average number of dilutive options outstanding - - Weighted average number of ordinary shares outstanding during the year used in calculating dilutive EPS 224,638,943 132,589,622 (d) Earnings per share 2020 Cents 2019 Cents Earnings per share: Basic, loss for the year attributable to ordinary equity holders of the parent (1.63) (5.07) Diluted, loss for the year attributable to ordinary equity holders of the parent (1.63) (5.07) Earnings per share for continuing operations: Basic, loss from continuing operations attributable to ordinary equity holders of the parent (1.63) (5.07) Diluted, loss from continuing operations attributable to ordinary equity holders of the parent (1.63) (5.07) |
||
|---|---|---|
| 2020 $ (3,654,032) |
2019 $ (6,719,585) |
|
| (3,654,032) | (6,719,585) | |
| (3,654,032) | (6,719,585) | |
| (3,654,032) | (6,719,585) | |
2020 No. 224,638,943 - |
2019 No. 132,589,622 - |
|
| 224,638,943 | 132,589,622 | |
| 2020 Cents 2019 Cents (1.63) (5.07) (1.63) (5.07) (1.63) (5.07) (1.63) (5.07) |
39
ABN 37 622 817 421
Tymlez Group Limited
Notes to the Consolidated Financial Statements For the Year Ended 31 December 2020
8 Cash and Cash Equivalents
| Cash and Cash Equivalents | |||
|---|---|---|---|
Cash at bank Total cash and cash equivalents |
Note | 2020 $ |
2019 $ 714,430 |
| 1,841,170 | |||
| 8(a) | 1,841,170 | 714,430 |
(a) Reconciliation of cash
| Cash and cash equivalents reported in the consolidated statement of cash flows are reconciled to the equivalent items in the consolidated statement of financial position as follows: Cash and cash equivalents 8 1,841,170 714,430 Balance as per consolidated statement of cash flows 1,841,170 714,430 9 Trade and Other Receivables CURRENT Deposits 27,124 31,605 Taxes and social security 55,635 68,864 Funds held in trust - 85,054 Other receivables 13,711 14,156 Total current trade and other receivables 96,470 199,679 |
Cash and cash equivalents reported in the consolidated statement of cash flows are reconciled to the equivalent items in the consolidated statement of financial position as follows: Cash and cash equivalents 8 1,841,170 714,430 Balance as per consolidated statement of cash flows 1,841,170 714,430 9 Trade and Other Receivables CURRENT Deposits 27,124 31,605 Taxes and social security 55,635 68,864 Funds held in trust - 85,054 Other receivables 13,711 14,156 Total current trade and other receivables 96,470 199,679 |
Cash and cash equivalents reported in the consolidated statement of cash flows are reconciled to the equivalent items in the consolidated statement of financial position as follows: Cash and cash equivalents 8 1,841,170 714,430 Balance as per consolidated statement of cash flows 1,841,170 714,430 9 Trade and Other Receivables CURRENT Deposits 27,124 31,605 Taxes and social security 55,635 68,864 Funds held in trust - 85,054 Other receivables 13,711 14,156 Total current trade and other receivables 96,470 199,679 |
|---|---|---|
| 1,841,170 | 714,430 | |
| 1,841,170 | 714,430 | |
| 27,124 55,635 - 13,711 |
31,605 68,864 85,054 14,156 |
|
| 96,470 | 199,679 |
The maximum exposure to credit risk at the reporting date is the fair value of each class of receivable in the financial statements. See Note 21 for details on the Group's trade and other receivables exposed to credit risk (prior to collateral and other credit enhancements) with ageing analysis and impairment provided for thereon.
| 10 11 |
Other Assets CURRENT Prepayments Total current other assets Trade and Other Payables CURRENT Unsecured liabilities: Trade payables Taxes and social security Sundry payables and accrued expenses |
|||
|---|---|---|---|---|
| 188,336 | 229,097 | |||
| 188,336 | 229,097 | |||
| 97,575 33,546 466,640 |
178,035 27,560 280,930 |
|||
| Share subscription account | 59,500 | 84,062 | ||
| Other payables | 28,247 | - | ||
| Total current trade and other payables | 685,508 | 570,587 |
Trade and other payables are unsecured, non-interest bearing and are normally settled within 30 days. The carrying value of trade and other payables is considered a reasonable approximation of fair value due to the short-term nature of the balances.
40
ABN 37 622 817 421
Tymlez Group Limited
Notes to the Consolidated Financial Statements For the Year Ended 31 December 2020
12 Borrowings
| CURRENT Unsecured liabilities: Loan from Netherlands government Insurance premium funding Lease liability Total current borrowings NON-CURRENT Unsecured liabilities: Loan from Netherlands government Lease liability Total non-current borrowings |
Note 12(a) 12(b) |
2020 $ 227,435 130,120 64,599 |
2019 $ - 126,451 61,671 |
|---|---|---|---|
| 422,154 | 188,122 | ||
| 379,057 79,223 |
- 144,167 |
||
| 12(a) | |||
| 458,280 | 144,167 |
(a) Loan from Netherlands government
The terms and conditions of the loan from the Netherlands government is as follows:
-
The Netherlands government has provided 75% (€375,000) of the bridging credit in the form of a loan to Tymlez Holding B.V. on the basis that Tymlez Group Limited is willing to provide the remaining 25%;
-
The loan will only be used to finance the capital expenditures and working capital needs of the Group;
-
Interest is calculated at 3% per annum on the outstanding part of the principal, accruing on a daily basis;
-
Repayment of the principal and interest commences on 1 July 2021 and thereafter, on the last day of each calendar quarter;
-
Extensions for repayment may be granted at the request of the Group to a period equal to no more than 16 quarterly instalments.
(b) Insurance premium funding
Insurance premium funding has a fixed interest rate of 5.29% per annum (2019: 5.29% per annum).
41
ABN 37 622 817 421
Tymlez Group Limited
Notes to the Consolidated Financial Statements For the Year Ended 31 December 2020
| 13 Issued Capital 292,036,871 (2019: 145,873,153) fully paid ordinary shares Share issue costs Total issued capital (a) Ordinary shares At the beginning of the reporting year Shares issued during the year: - Shares issued on private placement - Conversion of convertible note - Conversion of debt payable to Lead Manager - Shares issued to Lead Manager per signed mandate - Shares issued on rights issue - Shares issued to consultant - Shares issued to directors in lieu of remuneration At the end of the reporting period |
||
|---|---|---|
| 2020 $ |
2019 $ 16,846,988 (2,232,677) |
|
| 19,058,280 | ||
| (2,400,555) | ||
| 16,657,725 | 14,614,311 | |
| 2020 No. |
2019 No. 130,679,971 15,068,182 - 125,000 - - - - |
|
| 145,873,153 | ||
| 25,495,489 102,125,126 - 7,220,098 1,910,505 1,000,000 8,412,500 |
||
| 292,036,871 | 145,873,153 |
The holders of ordinary shares are entitled to participate in dividends and the proceeds on winding up of the Company. On a show of hands at meetings of the Company, each holder of ordinary shares has one vote in person or by proxy, and upon a poll each share is entitled to one vote.
The Company does not have authorised capital or par value in respect of its shares.
(b) Capital Management
The key objectives of the Group when managing capital is to safeguard its ability to continue as a going concern and maintain optimal benefits to stakeholders. The Group defines capital as its equity and net debt.
There has been no change to capital risk management policies during the year.
The Group manages its capital structure and makes funding decisions based on the prevailing economic environment and has a number of tools available to manage capital risk. These include maintaining a diversified debt portfolio, the ability to adjust the size and timing of dividends paid to shareholders and the issue of new shares.
The Board monitors a range of financial metrics including return on capital employed and gearing ratios. A key objective of the Group's capital risk management is to maintain compliance with the covenants, if any, attached to the Group's debts. Throughout the year, the Group has complied with these covenants.
42
ABN 37 622 817 421
Tymlez Group Limited
Notes to the Consolidated Financial Statements For the Year Ended 31 December 2020
14 Reserves
| Foreign currency translation reserve Opening balance Exchange differences on translating foreign controlled entities Closing balance Option reserve Opening balance Issue of options Lapsed options Closing balance Deferred consideration shares reserve Opening balance Closing balance Common control reserve Opening balance Closing balance Total reserves |
2020 $ 152,699 (3,780) |
2019 $ 154,918 (2,219) |
|
|---|---|---|---|
| 148,919 | 152,699 | ||
| 885,644 1,933,516 - |
275,800 616,660 (6,816) |
||
| 2,819,160 | 885,644 | ||
| 602,019 | 602,019 | ||
| 602,019 | 602,019 | ||
| (6,932,024) | (6,932,024) | ||
| (6,932,024) | (6,932,024) | ||
| (3,361,926) | (5,291,662) |
(a) Foreign currency translation reserve
Exchange differences arising on translation of the foreign controlled entity are recognised in other comprehensive income - foreign currency translation reserve. The cumulative amount is reclassified to profit or loss when the net investment is disposed of.
(b) Option reserve
This reserve records the cumulative value of employee service received for the issue of share options. When the option is exercised the amount in the share option reserve is transferred to share capital.
(c) Deferred consideration shares reserve
The deferred consideration shares reserve records the equity contingent consideration that forms part of the purchase consideration of a business combination or common control transaction. This amount is not remeasured and the settlement is accounted for within equity.
(d) Common control reserve
The common control reserve records any difference between the cost of the transaction and the carrying value of the net assets acquired in a transaction between entities under common control.
43
Tymlez Group Limited
ABN 37 622 817 421
Notes to the Consolidated Financial Statements For the Year Ended 31 December 2020
| 15 Accumulated Losses Note 2020 $ 2019 $ Accumulated losses at the beginning of the financial year (9,082,319) (2,369,550) Net profit/(loss) for the year (3,654,032) (6,719,585) Lapsed options - 6,816 Accumulated losses at end of the financial year (12,736,351) (9,082,319) 16 Cash Flow Information (a) Reconciliation of result for the year to cashflows from operating activities Net profit/(loss) for the year (3,654,032) (6,719,585) Non-cash flows in profit/(loss): - depreciation and amortisation expense - 655,803 - impairment of non-current assets - 2,227,383 - expenses paid via issue of shares/options 302,058 27,500 - share based payment to directors and employees 382,842 62,096 - interest expense on lease liability 15,502 10,448 - GST claim on capital raising costs 17,676 64,947 - insurance expense paid via insurance premium funding 161,162 16,733 Changes in assets and liabilities: - (increase)/decrease in trade and other receivables 19,147 124,023 - (increase)/decrease in other assets 40,761 88,380 - increase/(decrease) in trade and other payables (48,949) (432,972) - increase/(decrease) in employee benefits 586 - Net cash provided by/(used in) operating activities (2,763,247) (3,875,244) (b) Non-cash financing and investing activities Payment of outstanding debts via the issue of shares 106,675 27,500 Payment of outstanding debts via the issue of TYMO options 213,262 - Issue of options under employee share scheme 90,008 42,500 Insurance premium funding 169,561 159,488 Total non-cash financing and investing activities 579,506 229,488 (c) Changes in liabilities arising from financing activities Non-cash changes 2019 $ Cash flows $ Initial application of AASB 16 $ Foreign exchange movement $ Other non- cash movement $ 2020 $ Insurance premium funding 126,451 (165,893) - - 169,562 130,120 Lease liabilities 205,838 (70,905) - 1,787 7,102 143,822 Loan from Netherlands government - 619,016 - (12,524) - 606,492 Convertible notes - 812,618 - - (812,618) - Total liabilities from financing activities 332,289 1,194,836 - (10,737) (635,954) 880,434 |
15 Accumulated Losses Note 2020 $ 2019 $ Accumulated losses at the beginning of the financial year (9,082,319) (2,369,550) Net profit/(loss) for the year (3,654,032) (6,719,585) Lapsed options - 6,816 Accumulated losses at end of the financial year (12,736,351) (9,082,319) 16 Cash Flow Information (a) Reconciliation of result for the year to cashflows from operating activities Net profit/(loss) for the year (3,654,032) (6,719,585) Non-cash flows in profit/(loss): - depreciation and amortisation expense - 655,803 - impairment of non-current assets - 2,227,383 - expenses paid via issue of shares/options 302,058 27,500 - share based payment to directors and employees 382,842 62,096 - interest expense on lease liability 15,502 10,448 - GST claim on capital raising costs 17,676 64,947 - insurance expense paid via insurance premium funding 161,162 16,733 Changes in assets and liabilities: - (increase)/decrease in trade and other receivables 19,147 124,023 - (increase)/decrease in other assets 40,761 88,380 - increase/(decrease) in trade and other payables (48,949) (432,972) - increase/(decrease) in employee benefits 586 - Net cash provided by/(used in) operating activities (2,763,247) (3,875,244) (b) Non-cash financing and investing activities Payment of outstanding debts via the issue of shares 106,675 27,500 Payment of outstanding debts via the issue of TYMO options 213,262 - Issue of options under employee share scheme 90,008 42,500 Insurance premium funding 169,561 159,488 Total non-cash financing and investing activities 579,506 229,488 (c) Changes in liabilities arising from financing activities Non-cash changes 2019 $ Cash flows $ Initial application of AASB 16 $ Foreign exchange movement $ Other non- cash movement $ 2020 $ Insurance premium funding 126,451 (165,893) - - 169,562 130,120 Lease liabilities 205,838 (70,905) - 1,787 7,102 143,822 Loan from Netherlands government - 619,016 - (12,524) - 606,492 Convertible notes - 812,618 - - (812,618) - Total liabilities from financing activities 332,289 1,194,836 - (10,737) (635,954) 880,434 |
15 Accumulated Losses Note 2020 $ 2019 $ Accumulated losses at the beginning of the financial year (9,082,319) (2,369,550) Net profit/(loss) for the year (3,654,032) (6,719,585) Lapsed options - 6,816 Accumulated losses at end of the financial year (12,736,351) (9,082,319) 16 Cash Flow Information (a) Reconciliation of result for the year to cashflows from operating activities Net profit/(loss) for the year (3,654,032) (6,719,585) Non-cash flows in profit/(loss): - depreciation and amortisation expense - 655,803 - impairment of non-current assets - 2,227,383 - expenses paid via issue of shares/options 302,058 27,500 - share based payment to directors and employees 382,842 62,096 - interest expense on lease liability 15,502 10,448 - GST claim on capital raising costs 17,676 64,947 - insurance expense paid via insurance premium funding 161,162 16,733 Changes in assets and liabilities: - (increase)/decrease in trade and other receivables 19,147 124,023 - (increase)/decrease in other assets 40,761 88,380 - increase/(decrease) in trade and other payables (48,949) (432,972) - increase/(decrease) in employee benefits 586 - Net cash provided by/(used in) operating activities (2,763,247) (3,875,244) (b) Non-cash financing and investing activities Payment of outstanding debts via the issue of shares 106,675 27,500 Payment of outstanding debts via the issue of TYMO options 213,262 - Issue of options under employee share scheme 90,008 42,500 Insurance premium funding 169,561 159,488 Total non-cash financing and investing activities 579,506 229,488 (c) Changes in liabilities arising from financing activities Non-cash changes 2019 $ Cash flows $ Initial application of AASB 16 $ Foreign exchange movement $ Other non- cash movement $ 2020 $ Insurance premium funding 126,451 (165,893) - - 169,562 130,120 Lease liabilities 205,838 (70,905) - 1,787 7,102 143,822 Loan from Netherlands government - 619,016 - (12,524) - 606,492 Convertible notes - 812,618 - - (812,618) - Total liabilities from financing activities 332,289 1,194,836 - (10,737) (635,954) 880,434 |
15 Accumulated Losses Note 2020 $ 2019 $ Accumulated losses at the beginning of the financial year (9,082,319) (2,369,550) Net profit/(loss) for the year (3,654,032) (6,719,585) Lapsed options - 6,816 Accumulated losses at end of the financial year (12,736,351) (9,082,319) 16 Cash Flow Information (a) Reconciliation of result for the year to cashflows from operating activities Net profit/(loss) for the year (3,654,032) (6,719,585) Non-cash flows in profit/(loss): - depreciation and amortisation expense - 655,803 - impairment of non-current assets - 2,227,383 - expenses paid via issue of shares/options 302,058 27,500 - share based payment to directors and employees 382,842 62,096 - interest expense on lease liability 15,502 10,448 - GST claim on capital raising costs 17,676 64,947 - insurance expense paid via insurance premium funding 161,162 16,733 Changes in assets and liabilities: - (increase)/decrease in trade and other receivables 19,147 124,023 - (increase)/decrease in other assets 40,761 88,380 - increase/(decrease) in trade and other payables (48,949) (432,972) - increase/(decrease) in employee benefits 586 - Net cash provided by/(used in) operating activities (2,763,247) (3,875,244) (b) Non-cash financing and investing activities Payment of outstanding debts via the issue of shares 106,675 27,500 Payment of outstanding debts via the issue of TYMO options 213,262 - Issue of options under employee share scheme 90,008 42,500 Insurance premium funding 169,561 159,488 Total non-cash financing and investing activities 579,506 229,488 (c) Changes in liabilities arising from financing activities Non-cash changes 2019 $ Cash flows $ Initial application of AASB 16 $ Foreign exchange movement $ Other non- cash movement $ 2020 $ Insurance premium funding 126,451 (165,893) - - 169,562 130,120 Lease liabilities 205,838 (70,905) - 1,787 7,102 143,822 Loan from Netherlands government - 619,016 - (12,524) - 606,492 Convertible notes - 812,618 - - (812,618) - Total liabilities from financing activities 332,289 1,194,836 - (10,737) (635,954) 880,434 |
15 Accumulated Losses Note 2020 $ 2019 $ Accumulated losses at the beginning of the financial year (9,082,319) (2,369,550) Net profit/(loss) for the year (3,654,032) (6,719,585) Lapsed options - 6,816 Accumulated losses at end of the financial year (12,736,351) (9,082,319) 16 Cash Flow Information (a) Reconciliation of result for the year to cashflows from operating activities Net profit/(loss) for the year (3,654,032) (6,719,585) Non-cash flows in profit/(loss): - depreciation and amortisation expense - 655,803 - impairment of non-current assets - 2,227,383 - expenses paid via issue of shares/options 302,058 27,500 - share based payment to directors and employees 382,842 62,096 - interest expense on lease liability 15,502 10,448 - GST claim on capital raising costs 17,676 64,947 - insurance expense paid via insurance premium funding 161,162 16,733 Changes in assets and liabilities: - (increase)/decrease in trade and other receivables 19,147 124,023 - (increase)/decrease in other assets 40,761 88,380 - increase/(decrease) in trade and other payables (48,949) (432,972) - increase/(decrease) in employee benefits 586 - Net cash provided by/(used in) operating activities (2,763,247) (3,875,244) (b) Non-cash financing and investing activities Payment of outstanding debts via the issue of shares 106,675 27,500 Payment of outstanding debts via the issue of TYMO options 213,262 - Issue of options under employee share scheme 90,008 42,500 Insurance premium funding 169,561 159,488 Total non-cash financing and investing activities 579,506 229,488 (c) Changes in liabilities arising from financing activities Non-cash changes 2019 $ Cash flows $ Initial application of AASB 16 $ Foreign exchange movement $ Other non- cash movement $ 2020 $ Insurance premium funding 126,451 (165,893) - - 169,562 130,120 Lease liabilities 205,838 (70,905) - 1,787 7,102 143,822 Loan from Netherlands government - 619,016 - (12,524) - 606,492 Convertible notes - 812,618 - - (812,618) - Total liabilities from financing activities 332,289 1,194,836 - (10,737) (635,954) 880,434 |
||||
|---|---|---|---|---|---|---|---|---|
| 2020 $ (9,082,319) (3,654,032) - |
2019 $ (2,369,550) (6,719,585) 6,816 |
|||||||
| (12,736,351) | (9,082,319) | |||||||
| (3,654,032) - - 302,058 382,842 15,502 17,676 161,162 19,147 40,761 (48,949) 586 |
(6,719,585) 655,803 2,227,383 27,500 62,096 10,448 64,947 16,733 124,023 88,380 (432,972) - |
|||||||
| (2,763,247) | (3,875,244) | |||||||
| 106,675 213,262 90,008 169,561 |
27,500 - 42,500 159,488 |
|||||||
| 579,506 | 229,488 | |||||||
| 2019 $ 126,451 205,838 - - |
Cash flows $ (165,893) (70,905) 619,016 812,618 |
Non-cash changes Initial application of AASB 16 $ Foreign exchange movement $ Other non- cash movement $ - - 169,562 - 1,787 7,102 - (12,524) - - - (812,618) |
2020 $ 130,120 143,822 606,492 - |
|||||
| 332,289 | 1,194,836 | - | (10,737) | (635,954) | 880,434 |
44
ABN 37 622 817 421
Tymlez Group Limited
Notes to the Consolidated Financial Statements For the Year Ended 31 December 2020
16 Cash Flow Information (continued)
(c) Changes in liabilities arising from financing activities (continued)
Non-cash changes 2018 $ Cash flows $ Initial application of AASB 16 $ Foreign exchange movement $ Other non- cash movement $ 2019 $ Insurance premium funding - (33,037) - - 159,488 126,451 Lease liabilities - (89,685) 316,290 (2,478) (18,289) 205,838 Total liabilities from financing activities - (122,722) 316,290 (2,478) 141,199 332,289 Share-based Payments During the year ended 31 December 2020, the Company issued options to its employees and key management personnel pursuant to its Employee Share Option Plan ("ESOP"). A summary of the Company options on issue is as follows: 2020 Grant Date Expiry Date Exercise price Start of the year Granted during the year Exercised during the year Forfeited during the year Balance at the end of the year Vested and exercisable at the end of the year 13 December 2018 11 December 2022 0.350 2,000,000 - - - 2,000,000 2,000,000 16 January 2019 15 March 2021 0.350 930,000 - - - 930,000 930,000 14 May 2019 15 March 2021 0.350 300,000 - - - 300,000 300,000 30 July 2019 15 March 2021 0.350 90,000 - - - 90,000 90,000 08 October 2020 25 August 2023 0.055 - 1,770,000 - - 1,770,000 210,000 2019 13 December 2018 11 December 2022 0.350 2,000,000 - - - 2,000,000 2,000,000 16 January 2019 15 March 2021 0.350 - 930,000 - - 930,000 - 14 May 2019 15 March 2021 0.350 - 460,000 - (160,000) 300,000 300,000 30 July 2019 15 March 2021 0.350 - 90,000 - - 90,000 - |
2018 $ - - |
Cash flows $ (33,037) (89,685) |
Non-cash changes Initial application of AASB 16 $ Foreign exchange movement $ Other non- cash movement $ - - 159,488 316,290 (2,478) (18,289) |
Non-cash changes Initial application of AASB 16 $ Foreign exchange movement $ Other non- cash movement $ - - 159,488 316,290 (2,478) (18,289) |
Non-cash changes Initial application of AASB 16 $ Foreign exchange movement $ Other non- cash movement $ - - 159,488 316,290 (2,478) (18,289) |
2019 $ 126,451 205,838 |
|---|---|---|---|---|---|---|
| - | (122,722) | 316,290 | (2,478) | 141,199 | 332,289 |
17 Share-based Payments
There were no options exercised during the year ended 31 December 2020 (31 December 2019: None).
The weighted average remaining contractual life of options outstanding at year end was 1.74 years (2019: 2.26 years). The weighted average exercise price of outstanding shares at the end of the reporting period was $0.25 (2019: $0.35).
45
Tymlez Group Limited
ABN 37 622 817 421
Notes to the Consolidated Financial Statements For the Year Ended 31 December 2020
17 Share-based Payments (continued)
The weighted average fair value of the options granted during the year was $0.10 (2019: $0.08). These values were calculated by using a binomial option pricing model applying the following inputs:
| Grant date: Expiry date: Share price at grant date ($): Exercise price ($): Weighted average life of the option (years): Expected share price volatility: Dividend yield: Risk-free interest rate: Fair value at grant date ($): |
08 October 2020 25 August 2023 0.100 0.055 |
13 December 2018 11 December 2022 0.220 0.35 |
16 January 2019 15 March 2021 0.225 0.35 |
14 May 2019 15 March 2021 0.175 0.35 |
30 July 2019 15 March 2021 0.140 0.35 |
|---|---|---|---|---|---|
| 2.88 | 4.00 | 1.89 | 1.82 | 1.44 | |
| % 138.00 % - % 0.28 |
% 100.00 % - % 2.02 |
% 105.87 % - % 1.85 |
% 80.44 % - % 1.28 |
% 118.90 % - % 0.84 |
|
| 0.08 | 0.14 | 0.10 | 0.04 | 0.04 |
Historical volatility has been the basis for determining expected share price volatility as it assumed that this is indicative of future movements.
The share price at 31 December 2020 was $0.079.
18 Tax assets and liabilities
Unrecognised deferred tax assets
Deferred tax assets have not been recognised in respect of the following:
Unused tax losses for which no deferred tax asset has been recognised Potential tax benefit at 30% |
2020 $ 1,906,977 |
2019 $ 718,108 |
|---|---|---|
| 572,093 | 215,432 |
Deferred tax assets have not been recognised in respect of these items because it is not probable that future taxable profit will be available against which the Group can utilise the benefits therein.
19 Interests in Subsidiaries
Composition of the Group
Subsidiaries: Tymlez Holding B.V. Tymlez GmbH Tymlez Properties B.V. Tymlez B.V. Tymlez Inc. Tymlez Pty Ltd |
Principal place of business / Country of Incorporation Percentage Owned (%) 2020* |
Percentage Owned (%) 2019* |
|---|---|---|
| Netherlands 100 |
100 | |
| Germany 100 Netherlands 100 Netherlands 100 United States of America 100 Australia 100 |
100 100 100 100 - |
- The percentage of ownership interest held is equivalent to the percentage voting rights for all subsidiaries.
46
ABN 37 622 817 421
Tymlez Group Limited
Notes to the Consolidated Financial Statements For the Year Ended 31 December 2020
20 Operating Segments
Segment information
Identification of reportable segments
The Group has identified its operating segments based on the internal reports that are reviewed and used by the Board of Directors (chief operating decision maker) in assessing performance and determining the allocation of resources.
Management has determined that the Group has four reportable segments, namely, Australia, the Netherlands, Germany and the United States of America. The Group is managed primarily on the basis of geographical segments as the operations of the Group in each of these geographic areas have different risk profiles and environment in which the business operates in. Operating segments are therefore determined on the same basis.
Basis of accounting for purposes of reporting by operating segments
(a) Accounting policies adopted
Unless stated below, all amounts reported to the Board of Directors, being the chief operating decision maker with respect to operating segments, are determined in accordance with accounting policies that are consistent with those adopted in the annual financial statements of the Group.
(b) Segment assets
Where an asset is used across multiple segments, the asset is allocated to the segment that receives the majority of economic value from the asset. In the majority of instances, segment assets are clearly identifiable on the basis of their nature and physical location.
(c) Segment liabilities
Liabilities are allocated to segments where there is direct nexus between the incurrence of the liability and the operations of the segment. Borrowings and tax liabilities are generally considered to relate to the Group as a whole and are not allocated. Segment liabilities include trade and other payables and certain direct borrowings.
47
Tymlez Group Limited
ABN 37 622 817 421
Notes to the Consolidated Financial Statements For the Year Ended 31 December 2020
20 Operating Segments (continued)
(d) Segment performance
| REVENUE Revenue from external customers Inter-segment revenue Interest income Total segment revenue Depreciation and amortisation Impairment of non-current assets Interest expense Other segment expenses Income tax expense Total segment expenses Segment operating profit/(loss) |
Australia 2020 $ 2019 $ - - - - 87,471 361,482 |
Australia 2020 $ 2019 $ - - - - 87,471 361,482 |
Netherlands 2020 $ 2019 $ 191,841 306,921 - - - 43,206 |
Netherlands 2020 $ 2019 $ 191,841 306,921 - - - 43,206 |
Germany 2020 $ 2019 $ - - 632,943 1,411,901 - - |
Germany 2020 $ 2019 $ - - 632,943 1,411,901 - - |
United States of America 2020 $ 2019 $ 943 - - - - - |
United States of America 2020 $ 2019 $ 943 - - - - - |
Elimination 2020 $ 2019 $ - - (632,943) (1,411,901) (87,103) (402,614) |
Elimination 2020 $ 2019 $ - - (632,943) (1,411,901) (87,103) (402,614) |
Total 2020 $ 2019 $ 192,784 306,921 - - 368 2,074 |
Total 2020 $ 2019 $ 192,784 306,921 - - 368 2,074 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 87,471 | 361,482 | 191,841 | 350,127 | 632,943 | 1,411,901 | 943 | - | (720,046) | (1,814,515) | 193,152 | 308,995 | |
| - - 16,991 1,417,188 - |
- 14,724,902 2,828 802,917 - |
- - 68,478 2,572,345 - |
545,377 1,958,583 372,289 3,449,609 - |
- - 16,177 517,207 1,272 |
108,474 261,787 28,754 1,310,619 (1,260) |
- - 26,039 22,986 - |
1,952 7,012 21,316 53,457 - |
- - (87,103) (724,396) - |
- (14,724,902) (402,614) (1,492,520) - |
- - 40,582 3,805,330 1,272 |
655,803 2,227,382 22,573 4,124,082 (1,260) |
|
| 1,434,179 | 15,530,647 | 2,640,823 | 6,325,858 | 534,656 | 1,708,374 | 49,025 | 83,737 | (811,499) | (16,620,036) | 3,847,184 | 7,028,580 | |
| (1,346,708) | (15,169,165) | (2,448,982) | (5,975,731) | 98,287 | (296,473) | (48,082) | (83,737) | 91,453 | 14,805,521 | (3,654,032) | (6,719,585) |
48
ABN 37 622 817 421
Tymlez Group Limited
Notes to the Consolidated Financial Statements For the Year Ended 31 December 2020
20 Operating Segments (continued)
(e) Segment assets
| Segment assets Segment asset increases for the period: - Capital expenditure - Acquisitions Total segment assets Segment liabilities Segment liabilities Total segment liabilities |
Australia 2020 $ 2019 $ 4,588,071 1,455,552 - - - - |
Australia 2020 $ 2019 $ 4,588,071 1,455,552 - - - - |
Australia 2020 $ 2019 $ 4,588,071 1,455,552 - - - - |
Australia 2020 $ 2019 $ 4,588,071 1,455,552 - - - - |
Netherlands 2020 $ 2019 $ 894,809 217,434 - - - - |
Netherlands 2020 $ 2019 $ 894,809 217,434 - - - - |
Netherlands 2020 $ 2019 $ 894,809 217,434 - - - - |
Netherlands 2020 $ 2019 $ 894,809 217,434 - - - - |
Germany United States of America Elimination 2020 $ 2019 $ 2020 $ 2019 $ 2020 $ 2019 $ 40,279 191,693 3,313 15,443 (3,400,496) (760,966) - 22,756 - 1,294 - - - - - - - - |
Germany United States of America Elimination 2020 $ 2019 $ 2020 $ 2019 $ 2020 $ 2019 $ 40,279 191,693 3,313 15,443 (3,400,496) (760,966) - 22,756 - 1,294 - - - - - - - - |
Total 2020 $ 2019 $ 2,125,976 1,119,156 - 24,050 - - |
Total 2020 $ 2019 $ 2,125,976 1,119,156 - 24,050 - - |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4,588,071 | 1,455,552 | 894,809 | 217,434 | 40,279 214,449 3,313 16,737 (3,400,496) |
(760,966) | 2,125,976 | 1,143,206 | ||||||
| 820,530 | 318,333 | 3,190,252 | 216,809 | 216,623 427,432 739,518 701,268 (3,400,395) |
(760,966) | 1,566,528 | 902,876 | ||||||
| 820,530 | 318,333 | 3,190,252 | 216,809 | 216,623 427,432 739,518 701,268 (3,400,395) |
(760,966) | 1,566,528 | 902,876 |
(f) Segment liabilities
49
ABN 37 622 817 421
Tymlez Group Limited
Notes to the Consolidated Financial Statements For the Year Ended 31 December 2020
21 Financial Risk Management
The Group's principal financial instruments comprise of trade receivable, trade payables, borrowings and cash at bank. The main purpose of holding these instruments is to invest surplus members' funds in order to maximise returns while not exposing the Group to high levels of risk.
This note presents information about the Group's exposure to financial instrument risks, its objectives, policies and processes for measuring and managing risk.
The totals for each category of financial instruments, measured in accordance with AASB 9 as detailed in the accounting policies to these financial statements, are as follows:
| Financial Assets Financial assets at amortised cost: Cash and cash equivalents Loans and receivables Total financial assets Financial Liabilities Financial liabilities at amortised cost: - Trade and other payables - Borrowings Total financial liabilities |
Note 8 9 11 12 |
2020 $ 1,841,170 40,835 |
2019 $ 714,430 130,815 |
|---|---|---|---|
| 1,882,005 | 845,245 | ||
| 651,962 880,434 |
543,027 332,289 |
||
| 1,532,396 | 875,316 |
Objectives, policies and processes
The Board of Directors has overall responsibility for the establishment and oversight of the Group’s financial risk management framework. This includes the development of policies covering specific areas such as foreign exchange risk, interest rate risk, credit risk and the use of derivatives.
Risk management policies and systems are reviewed regularly to reflect changes in market conditions and the Group’s activities.
The day-to-day risk management is carried out by the Group’s finance function under policies and objectives which have been approved by the Board of Directors. The Chief Financial Officer has been delegated the authority for designing and implementing processes which follow the objectives and policies. This includes monitoring the levels of exposure to interest rate and foreign exchange rate risk and assessment of market forecasts for interest rate and foreign exchange movements.
The Board of Directors receives monthly reports which provide details of the effectiveness of the processes and policies in place.
It is, and has been throughout the period under review, the Group's policy that no trading of financial instruments shall be undertaken. The main risks arising from holding these financial instruments are foreign exchange risk, interest rate risk, liquidity risk and credit risk. The Group is not exposed to price risk. Mitigation strategies for specific risks faced are described below:
50
ABN 37 622 817 421
Tymlez Group Limited
Notes to the Consolidated Financial Statements For the Year Ended 31 December 2020
21 Financial Risk Management (continued)
Liquidity risk
Liquidity risk arises from the Group’s management of working capital and the finance charges and principal repayments on its debt instruments. It is the risk that the Group will encounter difficulty in meeting its financial obligations as they fall due.
The Group’s policy is to ensure that it will always have sufficient cash to allow it to meet its liabilities as and when they fall due. The Group maintains cash and marketable securities to meet its liquidity requirements for up to 30-day periods. Funding for long-term liquidity needs is additionally secured by an adequate amount of committed credit facilities and the ability to sell long-term financial assets.
The Group manages its liquidity needs by carefully monitoring scheduled debt servicing payments for long-term financial liabilities as well as cash-outflows due in day-to-day business.
Liquidity needs are monitored in various time bands, on a day-to-day and week-to-week basis, as well as on the basis of a rolling 30-day projection. Long-term liquidity needs for a 180-day and a 360-day period are identified monthly.
At the reporting date, these reports indicate that the Group expects to have sufficient liquid resources to meet its obligations under all reasonably expected circumstances.
The table below analyse the Group's financial liabilities into relevant maturity groupings based on their contractual maturities for all non-derivative financial liabilities. The amounts disclosed in the table are the contractual undiscounted cash flows. Balances due within 12 months equal their carrying balances as the impact of discounting is not significant.
The Group's liabilities have contractual maturities which are summarised below:
| Trade and other payables Lease liability Insurance premium funding Loan from Netherlands government Total Trade and other payables Lease liability Insurance premium funding Loan from Netherlands government Total |
Not later than 1 month Less than 12 months 1 to 2 years 2020 $ 2019 $ 2020 $ 2019 $ 2020 $ 2019 $ 651,962 543,027 - - - - 5,487 5,224 59,112 56,447 67,827 64,753 15,723 15,289 114,397 111,162 - - - - 227,435 - 303,246 - |
|---|---|
| 673,172 563,540 400,944 167,609 371,073 64,753 |
|
| 2 to 5 years Later than 5 years Total Contractual Cashflow/ Carrying Amount 2020 $ 2019 $ 2020 $ 2019 $ 2020 $ 2019 $ - - - - 651,962 543,027 11,396 79,414 - - 143,822 205,838 - - - - 130,120 126,451 75,811 - - - 606,492 - |
|
| 87,207 79,414 - - 1,532,396 875,316 |
51
ABN 37 622 817 421
Tymlez Group Limited
Notes to the Consolidated Financial Statements For the Year Ended 31 December 2020
21 Financial Risk Management (continued)
Credit risk
Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in a financial loss to the Group.
Credit risk arises from cash and cash equivalents, deposits with banks and financial institutions, as well as credit exposure to wholesale customers, including outstanding receivables.
The Group has adopted a policy of only dealing with creditworthy counterparties as a means of mitigating the risk of financial loss from defaults. The utilisation of credit limits by customers is regularly monitored by line management. Customers who subsequently fail to meet their credit terms are required to make purchases on a prepayment basis until creditworthiness can be re-established.
As a result of the type of product and service provided by the Group, trade receivables may consist of customers, spread across diverse industries and geographical areas. Ongoing credit evaluation is performed on the financial condition of accounts receivable. As at 31 December 2020 and 31 December 2019, the Group did not have any trade receivables.
Management considers that all the financial assets that are not impaired for each of the reporting dates under review are of good credit quality, including those that are past due.
The credit risk for liquid funds and other short-term financial assets is considered negligible, since the counterparties are reputable banks with high quality external credit ratings.
The Group has no significant concentration of credit risk with respect to any single counterparty or group of counterparties.
On a geographical basis, the Group has significant credit risk exposure in the Netherlands given the substantial operations in that region.
The Group applies the AASB 9 simplified approach to measuring expected credit losses which uses a lifetime expected loss allowance for all trade receivables.
To measure the expected credit losses, trade receivables have been grouped based on shared credit risk characteristics and the days past due. As at 31 December 2020 and 31 December 2019, the Group did not have any trade receivables, accordingly, expected credit losses were not assessed.
The Group does not hold any financial assets with terms that have been renegotiated, but which would otherwise be past due or impaired.
The other classes of receivables do not contain impaired assets.
Market risk
Market risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market prices.
52
Tymlez Group Limited
ABN 37 622 817 421
Notes to the Consolidated Financial Statements For the Year Ended 31 December 2020
21 Financial Risk Management (continued)
(i) Interest rate risk
The Group is exposed to interest rate risk as surplus funds are invested at floating rates. Borrowings are issued at fixed rates and may expose the Group to fair value interest rate risk. As at 31 December 2020, the only borrowings the Group has relate to the insurance premium funding and the loan from the Netherlands government (refer to Note 12 for further details) (31 December 2019: insurance premium funding).
The Group's policy is to minimise cash flow interest rate risk exposures on long-term financing. Longer-term borrowings are therefore usually at fixed rates. At the reporting date, the Group is exposed to changes in market interest rates through its bank deposits, which are subject to variable interest rates.
| Floating rate instruments Cash at bank Total floating rate instruments |
2020 $ 1,841,170 |
2019 $ 714,430 |
|
|---|---|---|---|
| 1,841,170 | 714,430 |
- (ii) Foreign exchange risk
Exposure to foreign exchange risk may result in the fair value or future cash flows of a financial instrument fluctuating due to movement in foreign exchange rates of currencies in which the Group holds financial instruments which are other than the AUD functional currency of the Group.
Exposures to currency exchange rates arise from the Group's overseas operations, hence sales and purchases, which are primarily denominated in Euro and USD.
The Group does not hedge nor apply hedge accounting. The implications of this decision are that unrealised foreign exchange gains and losses are recognised in profit and loss in the period in which they occur.
Generally, the Group‘s risk management procedures distinguish short-term foreign currency cash flows (due within 6 months) from longer-term cash flows. Where the amounts to be paid and received in a specific currency are expected to largely offset one another, no further hedging activity is undertaken.
Foreign currency denominated financial assets and liabilities, translated into Australian Dollars at the closing rate, are as follows:
| 2020 Nominal amounts Financial assets Financial liabilities Short-term exposure 2019 Nominal amounts Financial assets Financial liabilities Short-term exposure |
USD $ EUR $ AUD $ Total AUD $ 3,314 104,095 1,774,596 1,882,005 (8) (933,388) (599,000) (1,532,396) |
|---|---|
| 3,306 (829,293) 1,175,596 349,609 |
|
| 7,909 309,166 528,170 845,245 (7,168) (549,815) (318,333) (875,316) |
|
| 741 (240,649) 209,837 (30,071) |
53
Tymlez Group Limited
ABN 37 622 817 421
Notes to the Consolidated Financial Statements For the Year Ended 31 December 2020
21 Financial Risk Management (continued)
Net Fair Values
Fair value estimation
The fair values of financial assets and financial liabilities must be estimated for recognition and measurement or for disclosure purposes.
The carrying value less impairment provision of trade receivables and payables is a reasonable approximation of their fair values due to the short-term nature of trade receivables and payables. The fair value of financial liabilities for disclosure purposes is estimated by discounting the future contractual cash flows at the current market interest rate that is available to the Group for similar financial instruments. None of the Group's financial instruments are recognised at fair value post initial recognition.
22 Key Management Personnel Remuneration
Any person(s) having authority and responsibility for planning, directing and controlling the activities of the entity, directly or indirectly, including any director (whether executive or otherwise) of that entity are considered key management personnel.
The names of directors who have held office during the financial year are outlined in the Directors' Report.
In addition, Mr Stephen Daniel Friel (Chief Technology Officer), acts in a capacity which meets the definition of key management personnel.
Refer to the remuneration report contained in the Directors' Report for details of the remuneration paid or payable to each member of the KMP for the year ended 31 December 2020.
Key management personnel remuneration included within employee expenses for the year is shown below:
| Short-term employee benefits Post-employment benefits Share-based payments Total key management personnel remuneration |
2020 $ 579,402 8,843 345,165 |
2019 $ 800,319 8,368 20,797 |
| 933,410 | 829,484 |
23 Related Parties
(a) The Group's main related parties are as follows:
Subsidiaries - refer to Note 19.
Key management personnel - refer to Note 22.
Other related parties include close family members of key management personnel and entities that are controlled or significantly influenced by those key management personnel or their close family members.
(b) Transactions with related parties
Transactions between related parties are on normal commercial terms and conditions no more favourable than those available to other parties unless otherwise stated.
54
Tymlez Group Limited
ABN 37 622 817 421
Notes to the Consolidated Financial Statements For the Year Ended 31 December 2020
23 Related Parties (continued)
(b) Transactions with related parties (continued)
The following transactions occurred with related parties:
KMP related parties Peak Asset Management Pty Ltd : - 2020 - 2019 Subsidiaries* Loan to Tymlez Holding B.V.: - 2020 - 2019 Loan to Tymlez Pty Ltd: - 2020 - 2019 |
Expenses $ 262,920 - - - - - |
Revenue $ - - 87,103 359,429 - - |
Balance outstanding Owed to the Company $ Owed by the Company $ - 22,000 - 48,976 2,439,942 - 760,966 - 220,944 - - - |
|---|---|---|---|
- Niv Dagan is an executive director of Peak Asset Management Pty Ltd ("Peak") which acted in the capacity of lead manager and consultant to the Group's fund raising during both years, both before and after his appointment as a director. Niv was appointed as non-executive director of the Group on 29 November 2019 and resigned on 14 September 2020. Accordingly, amounts disclosed here only relate to transactions occuring during the period that he was a key management personnel.
** The amount relates to capital raising fees pursuant to a signed mandate with Peak. This expense has been capitalised as capital raising fees in equity.
(c) Loans to/from related parties
Unsecured loans are made to the ultimate parent entity, subsidiaries, key management personnel and other related parties on an arm's length basis.
| related parties on an arm's length basis. | ||||
|---|---|---|---|---|
| Opening | Closing | Interest | ||
| balance | balance | paid/payable | ||
| Note | $ | $ | $ | |
| Loans to subsidiary (Tymlez Pty | ||||
| Ltd) | ||||
| 2020 | - | 220,944 | - | |
| 2019 | - | - | - | |
| Loans to subsidiary (Tymlez | ||||
| **Holding B.V.) *** | ||||
| 2020 | 23(b) | 760,966 | 2,439,942 | 87,103 |
| 2019 | 5,319,318 | 760,966 | 359,429 |
- This loan is unsecured and interest is charged monthly in arrears on the outstanding portion of the loan account at 5% per annum. There are no fixed repayment terms in respect of the outstanding loan balance and the maximum outstanding balance in the loan is capped at EUR 3,500,000 (equivalent to A$5,596,418). Further, on 31 December 2019, the Board of Directors of the Group resolved to convert EUR 5,000,000 (equivalent to A$7,994,883) to equity in Tymlez Holding B.V.. This conversion has been reflected in the figures above for the current year.
55
ABN 37 622 817 421
Tymlez Group Limited
Notes to the Consolidated Financial Statements For the Year Ended 31 December 2020
| 24 25 |
Auditors' Remuneration Remuneration of the auditor HLB Mann Judd, for: - auditing or reviewing the financial statements of the Group Remuneration of other auditors (HLB Network Firms) of subsidiaries for: - auditing or reviewing the financial statements of subsidiaries Total auditors' remuneration Leasing Commitments Operating Leases - short term leases Minimum lease payments under non-cancellable operating leases: - not later than one year - between one year and five years - later than five years Total minimum lease payments |
|||
|---|---|---|---|---|
| 2020 $ 36,000 |
2019 $ 37,050 |
|||
| 36,000 | 37,050 | |||
| 33,083 | 91,794 | |||
| 33,083 | 91,794 | |||
| 69,083 | 128,844 | |||
| 2020 $ - - - |
2019 $ 28,884 - - |
|||
| - | 28,884 |
Operating leases were in place for the following as at 31 December 2020 and 31 December 2019:
- The Group commenced a new lease at a new location in Amsterdam, the Netherlands from 1 September 2019 for a period of 1 year at a rate of EUR2,258 per month. This lease was subsequently extended to 31 May 2021 during the current financial year.
26 Contingencies
In the opinion of the Directors, the Company did not have any contingencies at 31 December 2020 (31 December 2019: None).
27 Impact of COVID-19
A state of emergency was declared in Victoria on 16 March 2020 and extended to 9 April 2021, due to the global coronavirus pandemic, known as COVID-19. A state of disaster that was declared on 2 August 2020 ended on 8 November 2020. The Australian Government, together with State and Territory Premiers, announced a series of measures aimed at preventing the spread of COVID-19. Governments of other countries where the Group is active, such as The Netherlands, Germany and the USA have also announced similar measures.
The ongoing measures create uncertainties in relation to the future financial performance of the Group. Despite the Group being primarily focused on the online, decentralized business concept, it is acknowledged that as a result of the current global situation, business has slowed down in a substantial way. For this reason, management has performed a risk assessment and formed alternative forecast scenarios that are used as guidelines for the near future. The forecast is based on the experience that business has slowed down substantially.
56
ABN 37 622 817 421
Tymlez Group Limited
Notes to the Consolidated Financial Statements For the Year Ended 31 December 2020
27 Impact of COVID-19 (continued)
Where applicable, the uncertainties around key estimates and significant judgements have been disclosed.
In addressing and implementing the necessary changes to ensure the Group complies with these measures, the Board has agreed to implement, amongst others, the following:
-
The Group was successful in its application for a payroll grant in the Netherlands for a total amount of €52k (A$87k). As at the date of this report, the Group received €45k (A$74k);
-
The Group was successful in its application for a loss of production capacity grant in Germany for a total amount of €15k (A$25k). As at the date of this report, the full amount had been received.
-
The Group applied for and received in the Netherlands a government COVID-19 bridge loan of €375k (A$619k);
-
Travel and marketing costs have been reduced;
-
Where possible and fair, suppliers have been asked to accept late(r) repayments; and
-
Costs of development have been reduced.
Management are constantly in the process of quantifying the other possible impacts associated with the implementation of these measures and have estimated the resulting impact (financial and operational) that this might have on the Group’s future results and financial position, which include the following:
-
The reduction in costs for the year are projected to offset the decrease in revenues; and
-
Development will take place at a slower pace.
28 Events Occurring After the Reporting Date
The consolidated financial report was authorised for issue on 31 March 2021 by the board of directors.
On 30 October 2020, the Group announced it had signed a consortium agreement with leading Dutch Enterprises and Institutions (the consortium project is named "TROEF" - Transparent Reduction of CO2 and Optimisation of Energy in an Ecosystem of Flexibility) to develop an "Internet of Energy" solution. This coorperation agreement has a term of 4 years and was subject to the award of a Dutch Government grant. On 15 February 2021, the consortium has received Dutch Government funding approval and the initial project grant for the Group is €675,000 over 4 years to develop and test the carbon credit trading platform in a live environment. The grant covers project costs during development, but excludes any license and consulting revenue for follow on large scale roll outs. These are envisaged to occur from 2022 and onwards.
Mr Stephen Daniel Friel resigned as Chief Technology Office of the Group on 8 March 2021.
On 10 March 2021, the Board agreed on the following in respect of the director service agreements:
- The current share-based fee compensation arrangements with Mr Wayne Clay will be cancelled with effect from 1 March 2021. Further, with effect from 1 March 2021, the Board resolved that the Chairman (currently, Mr Clay) receive a fee of A$85,000 cash or, subject to Mr Clay's agreement and shareholder approval, may be paid in shares. The Board resolution has been accepted by Mr Clay whom has also agreed to waive all director fees previously agreed to be paid in equity up to 1 March 2021.
57
ABN 37 622 817 421
Tymlez Group Limited
Notes to the Consolidated Financial Statements For the Year Ended 31 December 2020
28 Events Occurring After the Reporting Date (continued)
-
With effect from 1 March 2021, the Board resolved that the Non-Executive Director fee for Mr Ebbeck be increased to A$75,000 in cash per year or, subject to individual agreement and shareholder approval, may be paid in shares. The Board resolution has been accepted by Mr Ebbeck whom has also agreed to waive all director fees previously agreed to be paid in shares up to 1 March 2021.
-
From 1 April 2021, the Board resolved that Mr Daniel O'Halloran's remuneration be changed to A$250,000 per year. The Board noted the current importance of maintaining Mr O'Halloran as CEO and noted his capacity to earn higher remuneration elsewhere.
Further, the Directors have agreed to defer realignment in remuneration until the Group's cash position is improved.
The COVID-19 pandemic has created unprecedented economic uncertainty. Actual economic events and conditions in the future may be materially different from those estimated by the Group at the reporting date. As responses by government continue to evolve, management recognises that it is difficult to reliably estimate with any degree of certainty the potential impact of the pandemic after the reporting date on the Group’s operations, its future results and financial position. Subsequent to the end of the financial year, the state of emergency in Victoria was extended until 9 April 2021. Refer to Note 27 for further information regarding the impact of COVID-19 on the Group's operations.
Except for the above, no other matters or circumstances have arisen since the end of the financial year which significantly affected or could significantly affect the operations of the Group, the results of those operations, or the state of affairs of the Group in future financial years.
29 Parent entity
The following information has been extracted from the books and records of the parent, Tymlez Group Limited and has been prepared in accordance with Australian Accounting Standards.
The financial information for the parent entity, Tymlez Group Limited has been prepared on the same basis as the consolidated financial statements except as disclosed below.
Investments in subsidiaries, associates and joint ventures
Investments in subsidiaries, associates and joint venture entities are accounted for at cost in the consolidated financial statements of the parent entity. Dividends received from associates are recognised in the parent entity profit or loss, rather than being deducted from the carrying amount of these investments.
58
ABN 37 622 817 421
Tymlez Group Limited
Notes to the Consolidated Financial Statements For the Year Ended 31 December 2020
29 Parent entity (continued)
Statement of Financial Position Assets Current assets Non-current assets Total Assets Liabilities Current liabilities Total Liabilities Equity Issued capital Retained earnings/(Accumulated losses) Deferred consideration shares reserve Options reserve Total Equity Statement of Profit or Loss and Other Comprehensive Income Total profit/(loss) for the year Total Comprehensive Income |
2020 $ 4,446,981 |
2019 $ 694,586 |
|---|---|---|
| 126,329 | 760,966 | |
| 4,573,310 | 1,455,552 | |
| 554,949 | 318,333 | |
| 554,949 | 318,333 | |
| 16,657,725 (16,060,543) 602,019 2,819,160 |
14,614,311 (14,964,755) 602,019 885,644 |
|
| 4,018,361 | 1,137,219 | |
| (1,095,788) | (15,169,165) | |
| (1,095,788) | (15,169,165) |
Guarantees
There were no financial guarantees held by the parent entity as at 31 December 2020 or or 31 December 2019.
.
Contingent liabilities
The parent entity did not have any contingent liabilities as at 31 December 2020 or 31 December 2019, other than those outlined in Note 26.
Contractual commitments
The parent entity did not have any commitments as at 31 December 2020 or 31 December 2019.
59
ABN 37 622 817 421
Tymlez Group Limited
Notes to the Consolidated Financial Statements For the Year Ended 31 December 2020
30 Statutory Information
The registered office and principal place of business of the Company is: Tymlez Group Limited c/o Moray & Agnew Level 6, 505 Little Collins Street Melbourne VIC 3000
The principal place of business is: Tymlez Group Limited Suite 103, Level 1, 2 Queen Street Melbourne VIC 3000
Tymlez Holding B.V. Kraanspoor 50 1033 SE Amsterdam The Netherlands
60
ABN 37 622 817 421
Tymlez Group Limited
Directors' Declaration
The directors of the Company declare that:
-
the consolidated financial statements and notes for the year ended 31 December 2020 are in accordance with the Corporations Act 2001 and:
-
a. comply with Accounting Standards, which, as stated in basis of preparation Note 1 to the consolidated financial statements, constitutes explicit and unreserved compliance with International Financial Reporting Standards (IFRS); and
-
b. give a true and fair view of the financial position and performance of the consolidated group;
-
the Chief Executive Officer and Chief Finance Officer have given the declarations required by Section 295A of the Corporations Act 2001 .
-
in the directors' opinion, there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable, based on the factors outlined in Note 1 "Going Concern" to the financial statements.
This declaration is made in accordance with a resolution of the Board of Directors.
Executive Director & CEO: ................................................................................................................................................
==> picture [71 x 8] intentionally omitted <==
----- Start of picture text -----
Daniel O'Halloran
----- End of picture text -----
Executive Director & CFO: ................................................................................................................................................ Jitze Jongsma
Dated this 31st day of March 2021
61
==> picture [595 x 96] intentionally omitted <==
Independent Auditor’s Report to the Members of Tymlez Group Limited
REPORT ON THE AUDIT OF THE FINANCIAL REPORT
Opinion
We have audited the financial report of Tymlez Group Limited (“the Company”) and its controlled entities (“the Group”), which comprises the consolidated statement of financial position as at 31 December 2020, the consolidated statement of profit or loss and other comprehensive income, the consolidated statement of changes in equity and the consolidated statement of cash flows for the year then ended, and notes to the financial statements, including a summary of significant accounting policies, and the directors’ declaration.
In our opinion, the accompanying financial report of the Group is in accordance with the Corporations Act 2001 , including:
-
(a) giving a true and fair view of the Group’s financial position as at 31 December 2020 and of its financial performance for the year then ended; and
-
(b) complying with Australian Accounting Standards and the Corporations Regulations 2001 .
Basis for Opinion
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the Financial Report section of our report. We are independent of the Group in accordance with the auditor independence requirements of the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants (“the Code”) that are relevant to our audit of the financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.
We confirm that the independence declaration required by the Corporations Act 2001 , which has been given to the directors of the Company, would be in the same terms if given to the directors as at the time of this auditor’s report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Material Uncertainty Regarding Going Concern
We draw attention to Note 1 in the financial report, which indicates that the Group incurred a net loss of $3,654,032 during the year ended 31 December 2020 (2019: $6,719,585) and, as of that date, had net asset of $559,448 (2019: $240,330). As stated in Note 1, these events or conditions, along with other matters as set forth in Note 1 Going Concern, indicate that a material uncertainty exists that may cast significant doubt on the Group’s ability to continue as a going concern. Our opinion is not modified in respect of this matter.
Key Audit Matters
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial report of the current period. These matters were addressed in the context of our audit of the financial report as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters. In addition to the matter described in the Material
==> picture [336 x 81] intentionally omitted <==
62
==> picture [162 x 45] intentionally omitted <==
Uncertainty Regarding Going Concern section, we have determined the matters described below to be the key audit matters to be communicated in our report.
| Key Audit Matter | How our audit addressed the key audit matter | How our audit addressed the key audit matter |
|---|---|---|
| Share-based payments | ||
| Refer to note 13 (issued capital), 14 (equity – reserves), 17 (share-based payments). | ||
| The Group pays its employees, | Our | audit procedures included: |
| directors and contractors through the | | Verifying the key terms and conditions of equity settled |
| issue of ordinary shares and options | share-based payments in respect of ordinary shares and | |
| over shares. | options over shares to the relevant agreements, for | |
| services rendered by employees, directors and |
||
| During the year, there were several | contractors. | |
| share-based payments made to | | Assessing and testing the fair value calculation of share- |
| settle liabilities owing to employees, | based payments by checking the accuracy of the inputs | |
| directors and contractors. | to source documents and performing a cross check | |
| against our own findings. | ||
| The valuation and accounting for | | Testing the accuracy of the share-based payments |
| share-based payments is complex | amortisation over the vesting periods (where applicable) | |
| and is subject to management’s | and the recording of expenses in the statement of profit | |
| estimates and judgement. | or loss and movement in the share-based payment | |
| reserve. | ||
| | Checking the adopted disclosures for compliance with | |
| the requirements of AASB 2_Share-based Payment_. |
Information Other than the Financial Report and Auditor’s Report Thereon
The directors are responsible for the other information. The other information comprises the information included in the Group’s annual report for the year ended 31 December 2020, but does not include the financial report and our auditor’s report thereon.
Our opinion on the financial report does not cover the other information and accordingly we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial report, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial report or our knowledge obtained in the audit or otherwise appears to be materially misstated.
If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Responsibilities of the Directors for the Financial Report
The directors of the Company are responsible for the preparation of the financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error.
In preparing the financial report, the directors are responsible for assessing the ability of the Group to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or to cease operations, or have no realistic alternative but to do so.
63
==> picture [162 x 45] intentionally omitted <==
Auditor’s Responsibilities for the Audit of the Financial Report
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with Australian Auditing Standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of this financial report.
As part of an audit in accordance with the Australian Auditing Standards, we exercise professional judgement and maintain professional scepticism throughout the audit. We also:
-
Identify and assess the risks of material misstatement of the financial report, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group’s internal control.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the directors.
-
Conclude on the appropriateness of the directors’ use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial report or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Group to cease to continue as a going concern.
-
Evaluate the overall presentation, structure and content of the financial report, including the disclosures, and whether the financial report represents the underlying transactions and events in a manner that achieves fair presentation.
-
Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Group to express an opinion on the financial report. We are responsible for the direction, supervision and performance of the Group audit. We remain solely responsible for our audit opinion.
We communicate with the directors regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide the directors with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with the directors, we determine those matters that were of most significance in the audit of the financial report of the current period and are therefore the key audit matters. We describe these matters in our auditor’s report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
64
==> picture [162 x 45] intentionally omitted <==
REPORT ON THE REMUNERATION REPORT
Opinion on the Remuneration Report
We have audited the Remuneration Report included in pages 11 to 19 of the directors’ report for the year ended 31 December 2020.
In our opinion, the Remuneration Report of Tymlez Group Limited for the year ended 31 December 2020 complies with section 300A of the Corporations Act 2001 .
Responsibilities
The directors of the Company are responsible for the preparation and presentation of the Remuneration Report in accordance with section 300A of the Corporations Act 2001 . Our responsibility is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with Australian Auditing Standards.
==> picture [132 x 50] intentionally omitted <==
HLB Mann Judd Chartered Accountants
==> picture [105 x 66] intentionally omitted <==
Jude Lau Partner
Melbourne 31 March 2021
65
Tymlez Group Limited
Additional Information for Listed Public Companies For the Year Ended 31 December 2020
ASX Additional Information
Additional information required by the ASX Listing Rules and not disclosed elsewhere in this report is set out below. This information is effective as at 17 March 2021.
Substantial shareholders
The number of substantial shareholders and their associates are set out below:
| Shareholders Number of Shares Tyhold 2 B.V., Timeless-Systems GmbH and Mr Michael Reh 65,404,233 Tyhold 2 B.V., Fergil B.V. and Mr Reinier van der Drift 65,404,233 Gold Coast Tweed Pet Motels Pty Ltd A/C> and Associates 44,092,199 |
% of issued shares % 22.40 % 22.40 % 15.10 |
|
|---|---|---|
| 10 Bolivianos Pty Ltd and Associates 16,881,179 |
% 5.78 |
Voting rights
Ordinary Shares
On a show of hands, every member present at a meeting in person or by proxy shall have one vote and upon a poll each share shall have one vote.
Options
No voting rights.
Distribution of equity security
Analysis of numbers of equity security holders by size of holding:
Holding 1 - 1,000 1,001 - 5,000 5,001 - 10,000 10,001 - 100,000 100,001 and over Total |
Ordinary Shares Shares Options 23 4 54 24 94 20 510 127 229 56 910 231 |
Ordinary Shares Shares Options 23 4 54 24 94 20 510 127 229 56 910 231 |
Ordinary Shares Shares Options 23 4 54 24 94 20 510 127 229 56 910 231 |
|---|---|---|---|
| Shares 23 54 94 510 229 |
|||
| 910 | 231 |
Based on the price per security, there were 207 holders of less than a marketable parcel of ordinary shares. This equates to a total of 1,378,675 ordinary shares (0.47% of total issued capital).
66
Tymlez Group Limited
Additional Information for Listed Public Companies For the Year Ended 31 December 2020
Twenty largest shareholders - Ordinary shares
The names of the twenty largest holders of quoted equity securities are listed below:
| Tyhold 2 B.V. Gold Coast Tweed Pet Motels Pty Ltd A/c> 10 Bolivianos Pty Ltd |
Ordinary Shares Number Held 65,404,233 37,500,000 17,278,461 |
% of issued shares % 22.40 % 12.84 % 5.92 |
|
|---|---|---|---|
| Mr Daniel Joseph O'Halloran | 11,300,321 | % 3.87 |
|
| Pyxis Holdings Pty Ltd Fergil BV Granet Superannuation and Investment Services PL Mr Noel Russell Cameron & Dr Belinda Caroline Goad Borchsate Beheer BV Hamilton Hawkes Pty Ltd Mr Gavin Jeremy Dunhill Flourich Pty Ltd Buprestid Pty Ltd JP Morgan Nominees Australia Pty Limited Mr Graham John Walker Marrah Capital Investment Pty Ltd Brookes Super A/c> Mrs Kathryn Valerie van der Zwan Family A/c> Vadlamudi (Medical) Pty Ltd A/c> Mr Peter Anthony Myconsulting Pty Ltd Total |
7,450,006 6,024,432 5,774,886 5,745,417 5,456,250 5,299,388 4,000,000 3,992,994 3,725,036 3,087,929 3,017,954 2,250,000 2,065,452 2,000,000 2,000,000 1,996,000 |
% 2.55 % 2.06 % 1.98 % 1.97 % 1.87 % 1.81 % 1.37 % 1.37 % 1.28 % 1.06 % 1.03 % 0.77 % 0.71 % 0.68 % 0.68 % 0.68 |
|
| 195,368,759 | % 66.90 |
67
Tymlez Group Limited
Additional Information for Listed Public Companies For the Year Ended 31 December 2020
Twenty largest option holders - Listed Options (TYMO)
The names of the twenty largest holders of listed options are listed below:
| The names of the twenty largest holders of listed options are listed below: | |||
|---|---|---|---|
| Listed Options Number held |
% of issued options |
||
| Mr Michael John Fimeri | 2,186,333 | % 6.67 |
|
| Mr Duncan Gerard Gowans & Mrs Jodie Louise Gowans 10 Bolivianos Pty Ltd Buprestid Pty Ltd |
2,000,000 1,538,740 1,416,478 |
% 6.10 % 4.69 % 4.32 |
|
| Pyxis Holdings Pty Ltd | 1,181,818 | % 3.61 |
|
| Mr Daniel Joseph O'Halloran Mr Michael Fimeri Conteck Nederland BV Altor Capital Management Pty Ltd Fund A/c> Mr John Anthony Phelan & Mrs Brenda Margaret Phelan Mr Noel Russell Cameron & Dr Belinda Caroline Goad Flourich Pty Ltd BT portfolio Services Limited A/c> Cranley Consulting Pty Ltd A/c> Klockmann Investments Pty Ltd Super A/c> Vector Nominees Pty Limited A/c> Fergil BV Ms Eileen Lilian Collns & Mr Adam James Champion Marrah Capital Investment Pty Ltd Brookes Super A/c> Mr Graham John Walker Allegro Capital Nominees Pty Ltd Account> Ausitano Holdings Pty Ltd Ali Burn & Gery Sullivan |
1,136,363 1,100,000 1,000,000 909,091 894,546 727,273 717,769 681,818 611,357 568,182 568,182 568,182 553,897 500,000 477,273 454,546 454,545 454,545 |
% 3.47 % 3.36 % 3.05 % 2.77 % 2.73 % 2.22 % 2.19 % 2.08 % 1.87 % 1.73 % 1.73 % 1.73 % 1.69 % 1.53 % 1.46 % 1.39 % 1.39 % 1.39 |
|
| Mr Kerry David Series | 454,545 | % 1.39 |
|
| Total | 21,155,483 | % 64.56 |
Unissued equity securities
Options issued:
-
2,000,000 unlisted options exercisable at $0.35 expiring 11 December 2022 (5 holders)
-
1,770,000 unlisted options exercisable at $0.055 expiring 25 August 2023 (10 holders)
Securities exchange
The Company is listed on the Australian Securities Exchange.
68